{ "ticker": { "uuid": "e72d5de1-c6df-4997-af87-b03a26d05ff4", "symbol": "NMM", "name": "Newmont Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e72d5de1-c6df-4997-af87-b03a26d05ff4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e72d5de1-c6df-4997-af87-b03a26d05ff4/" }, "ticker_metadata": { "id": 19849, "uuid": "e72d5de1-c6df-4997-af87-b03a26d05ff4", "symbol": "NMM", "name": "Newmont Corporation", "asset_type": "equity", "market_cap": 101289402368, "stock_exchange_id": 8, "industry": "Gold", "sector": "Basic Materials", "description": "Newmont Corporation operates as a gold producer. It also explores for copper, silver, lead, zinc, and other metals. It has operations and/or assets in the United States, Papua New Guinea, Australia, Ghana, Suriname, Argentina, Dominican Republic, Chile, Peru, Ecuador, Mexico, and Canada. The company was founded in 1916 and is headquartered in Denver, Colorado.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e72d5de1-c6df-4997-af87-b03a26d05ff4", "symbol": "NMM", "name": "Newmont Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e72d5de1-c6df-4997-af87-b03a26d05ff4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e72d5de1-c6df-4997-af87-b03a26d05ff4/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.97, "value": 0.73, "quality": 0.98, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 88.21, "market_cap": 94649328927, "pe_ratio": 11.1932, "earnings_yield": 0.0893, "ebitda_to_ev": 0.1773, "shareholder_yield": 0.0524, "roe": 0.2421, "piotroski_f_score": 9, "momentum_12_1": 1.139, "volatility_252d": 0.4213 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:25.852036+00:00", "batch_id": "" }, "size": { "price_close": 88.21, "market_cap": 94649328927, "market_cap_usd": 94649328927, "enterprise_value": 91406328927, "shares_outstanding": 1073000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1932, "pb_ratio": 2.71, "ptbv_ratio": 2.71, "ps_ratio": 3.7911, "pcf_ratio": 7.83, "pfcf_ratio": 10.2457, "ev_ebitda": 5.6413, "ev_ebit": 6.7749, "ev_sales": 3.6612, "ev_fcf": 9.8946, "earnings_yield": 0.0893, "fcf_yield": 0.1011, "price_to_sales": 3.7911, "price_to_book": 2.71, "price_to_cashflow": 7.83, "ebitda_to_ev": 0.1773, "sales_yield": 0.2731 }, "yield": { "dividend_yield": 0.0117, "buyback_yield": 0.0407, "shareholder_yield": 0.0524, "debt_paydown_yield": 0.0273, "total_yield": 0.0797 }, "quality": { "gross_margin": 0.5804, "operating_margin": 0.5404, "net_margin": 0.3387, "ebitda_margin": 0.649, "fcf_margin": 0.37, "roe": 0.2421, "roa": 0.1466, "roic": 0.3194, "roc_greenblatt": null, "asset_turnover": 0.4329, "cash_conversion": 1.0925, "accruals_ratio": -0.063, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.3502, "revenue_stability_5y": 0.3283, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2513, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2001, "debt_to_assets": 0.0959, "interest_coverage": 71.3862, "current_ratio": 2.4428, "quick_ratio": 2.4428, "net_debt": -3243000000, "local_beta": 0.9121, "volatility_252d": 0.4213, "volatility_60d": 0.9771, "max_drawdown_12m": -0.2414, "risk_adjusted_momentum": 2.7034 }, "growth": { "revenue_growth_1y": 0.2134, "revenue_growth_3y_cagr": 0.2391, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.19, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.465, "book_value_growth_1y": 0.1711, "revenue_growth": 0.2134, "earnings_growth": 1.19 }, "momentum": { "price_return_1m": -0.098, "price_return_3m": -0.1216, "price_return_6m": 0.1441, "price_return_9m": 0.3628, "price_return_12m": 0.9294, "price_return_12m_ex1m": 1.139, "momentum_6m": 0.1441, "momentum_12m": 0.9294, "momentum_12_1": 1.139, "distance_from_52w_high": -0.1967, "distance_from_52w_low": 0.8474, "relative_strength": 0.9107 }, "raw_ttm": { "revenue_ttm": 24966000000, "gross_profit_ttm": 14490000000, "ebit_ttm": 13492000000, "ebitda_ttm": 16203000000, "net_income_ttm": 8456000000, "eps_diluted_ttm": 7.8807, "operating_cash_flow_ttm": 12088000000, "capital_expenditure_ttm": -2850000000, "fcf_ttm": 9238000000, "dividends_paid_ttm": -1106000000, "share_repurchases_ttm": -3850000000, "shares_issued_ttm": null, "interest_expense_ttm": 189000000, "cash_and_equivalents": 8775000000, "total_current_assets": 13511000000, "total_current_liabilities": 5531000000, "net_ppe": null, "total_assets": 57670000000, "total_debt": 5532000000, "total_equity": 34926000000, "net_working_capital": -795000000, "book_value_per_share": 32.5499, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.5499 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 25, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 77, "rank_pcf": 36, "rank_ev_ebitda": 22, "rank_ev_ebit": 22, "rank_earnings_yield": 24, "rank_fcf_yield": 15, "rank_dividend_yield": 55, "rank_shareholder_yield": 25, "rank_total_yield": 21, "rank_roe": 19, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 30, "rank_fcf_margin": 6, "rank_piotroski": 3, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 11 }, "composites": { "value_composite": 27, "quality_composite": 2, "momentum_composite": 8, "growth_composite": 4, "yield_composite": 28, "svqf_composite": 17, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8458, "os_score": 0.97, "value_percentile": 0.73, "quality_percentile": 0.98, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8010, "ticker_id": 19849, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:25.852036+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.21, "market_cap": 94649328927, "market_cap_usd": 94649328927, "enterprise_value": 91406328927, "shares_outstanding": 1073000000, "fx_rate_to_usd": null, "pe_ratio": 11.19315621, "pb_ratio": 2.70999625, "ptbv_ratio": 2.70999625, "ps_ratio": 3.79112909, "pcf_ratio": 7.8300239, "pfcf_ratio": 10.24565154, "ev_ebitda": 5.64132129, "ev_ebit": 6.77485391, "ev_sales": 3.66123243, "ev_fcf": 9.89460153, "earnings_yield": 0.08934031, "fcf_yield": 0.10106521, "dividend_yield": 0.01168524, "buyback_yield": 0.04067646, "shareholder_yield": 0.0523617, "debt_paydown_yield": 0.02729021, "total_yield": 0.07965191, "gross_margin": 0.58038933, "operating_margin": 0.54041496, "net_margin": 0.33870063, "ebitda_margin": 0.64900264, "fcf_margin": 0.37002323, "roe": 0.24211189, "roa": 0.14662736, "roic": 0.31938263, "roc_greenblatt": null, "asset_turnover": 0.43291139, "cash_conversion": 1.09247871, "accruals_ratio": -0.06297902, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.20014812, "debt_to_assets": 0.09592509, "interest_coverage": 71.38624339, "current_ratio": 2.44277707, "quick_ratio": 2.44277707, "net_debt": -3243000000, "revenue_growth_1y": 0.21341398, "revenue_growth_3y_cagr": 0.2391183, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.18999461, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.46504559, "book_value_growth_1y": 0.17108299, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.350217, "revenue_stability_5y": 0.328333, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09797482, "price_return_3m": -0.12162275, "price_return_6m": 0.14405817, "price_return_9m": 0.36277149, "price_return_12m": 0.92941738, "price_return_12m_ex1m": 1.13898396, "distance_from_52w_high": -0.19673392, "distance_from_52w_low": 0.84739536, "relative_strength": 0.91071341, "local_beta": 0.9121, "volatility_252d": 0.421319, "volatility_60d": 0.977064, "max_drawdown_12m": -0.24143751, "revenue_ttm": 24966000000, "gross_profit_ttm": 14490000000, "ebit_ttm": 13492000000, "ebitda_ttm": 16203000000, "net_income_ttm": 8456000000, "eps_diluted_ttm": 7.88070829, "operating_cash_flow_ttm": 12088000000, "capital_expenditure_ttm": -2850000000, "fcf_ttm": 9238000000, "dividends_paid_ttm": -1106000000, "share_repurchases_ttm": -3850000000, "shares_issued_ttm": null, "interest_expense_ttm": 189000000, "cash_and_equivalents": 8775000000, "total_current_assets": 13511000000, "total_current_liabilities": 5531000000, "net_ppe": null, "total_assets": 57670000000, "total_debt": 5532000000, "total_equity": 34926000000, "net_working_capital": -795000000, "book_value_per_share": 32.54986021, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.54986021, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 25, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 77, "rank_pcf": 36, "rank_ev_ebitda": 22, "rank_ev_ebit": 22, "rank_earnings_yield": 24, "rank_fcf_yield": 15, "rank_dividend_yield": 55, "rank_shareholder_yield": 25, "rank_total_yield": 21, "rank_roe": 19, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 30, "rank_fcf_margin": 6, "rank_piotroski": 3, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 11, "value_composite": 27, "quality_composite": 2, "momentum_composite": 8, "growth_composite": 4, "yield_composite": 28, "svqf_composite": 17, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.21, "os": 0.97, "value": 0.73, "quality": 0.98, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.1932, "earnings_yield": 0.0893, "shareholder_yield": 0.0524, "roe": 0.2421, "momentum_12_1": 1.139, "complete_fields": { "id": 8010, "ticker_id": 19849, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:25.852036+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.21, "market_cap": 94649328927, "market_cap_usd": 94649328927, "enterprise_value": 91406328927, "shares_outstanding": 1073000000, "fx_rate_to_usd": null, "pe_ratio": 11.19315621, "pb_ratio": 2.70999625, "ptbv_ratio": 2.70999625, "ps_ratio": 3.79112909, "pcf_ratio": 7.8300239, "pfcf_ratio": 10.24565154, "ev_ebitda": 5.64132129, "ev_ebit": 6.77485391, "ev_sales": 3.66123243, "ev_fcf": 9.89460153, "earnings_yield": 0.08934031, "fcf_yield": 0.10106521, "dividend_yield": 0.01168524, "buyback_yield": 0.04067646, "shareholder_yield": 0.0523617, "debt_paydown_yield": 0.02729021, "total_yield": 0.07965191, "gross_margin": 0.58038933, "operating_margin": 0.54041496, "net_margin": 0.33870063, "ebitda_margin": 0.64900264, "fcf_margin": 0.37002323, "roe": 0.24211189, "roa": 0.14662736, "roic": 0.31938263, "roc_greenblatt": null, "asset_turnover": 0.43291139, "cash_conversion": 1.09247871, "accruals_ratio": -0.06297902, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.20014812, "debt_to_assets": 0.09592509, "interest_coverage": 71.38624339, "current_ratio": 2.44277707, "quick_ratio": 2.44277707, "net_debt": -3243000000, "revenue_growth_1y": 0.21341398, "revenue_growth_3y_cagr": 0.2391183, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.18999461, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.46504559, "book_value_growth_1y": 0.17108299, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.350217, "revenue_stability_5y": 0.328333, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09797482, "price_return_3m": -0.12162275, "price_return_6m": 0.14405817, "price_return_9m": 0.36277149, "price_return_12m": 0.92941738, "price_return_12m_ex1m": 1.13898396, "distance_from_52w_high": -0.19673392, "distance_from_52w_low": 0.84739536, "relative_strength": 0.91071341, "local_beta": 0.9121, "volatility_252d": 0.421319, "volatility_60d": 0.977064, "max_drawdown_12m": -0.24143751, "revenue_ttm": 24966000000, "gross_profit_ttm": 14490000000, "ebit_ttm": 13492000000, "ebitda_ttm": 16203000000, "net_income_ttm": 8456000000, "eps_diluted_ttm": 7.88070829, "operating_cash_flow_ttm": 12088000000, "capital_expenditure_ttm": -2850000000, "fcf_ttm": 9238000000, "dividends_paid_ttm": -1106000000, "share_repurchases_ttm": -3850000000, "shares_issued_ttm": null, "interest_expense_ttm": 189000000, "cash_and_equivalents": 8775000000, "total_current_assets": 13511000000, "total_current_liabilities": 5531000000, "net_ppe": null, "total_assets": 57670000000, "total_debt": 5532000000, "total_equity": 34926000000, "net_working_capital": -795000000, "book_value_per_share": 32.54986021, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.54986021, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 25, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 77, "rank_pcf": 36, "rank_ev_ebitda": 22, "rank_ev_ebit": 22, "rank_earnings_yield": 24, "rank_fcf_yield": 15, "rank_dividend_yield": 55, "rank_shareholder_yield": 25, "rank_total_yield": 21, "rank_roe": 19, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 30, "rank_fcf_margin": 6, "rank_piotroski": 3, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 11, "value_composite": 27, "quality_composite": 2, "momentum_composite": 8, "growth_composite": 4, "yield_composite": 28, "svqf_composite": 17, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "income_statement": { "revenue": 22669000000, "cost_of_revenue": 10606000000, "gross_profit": 12063000000, "ebit": 11023000000, "ebitda": 14092000000, "pretax_income": null, "tax_provision": null, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": -3035000000, "free_cash_flow": 7299000000, "dividends_paid": -1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 }, "complete_fields": { "id": 388246, "ticker_id": 19849, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14092000000", "netIncome": "7085000000", "grossProfit": "12063000000", "totalRevenue": "22669000000", "costOfRevenue": "10606000000", "interestExpense": "229000000", "operatingIncome": "11023000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "166000000", "depreciationAndAmortization": "2521000000" }, "balance": { "totalDebt": "5589000000", "totalAssets": "57121000000", "longTermDebt": "5115000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1089000000", "totalCurrentAssets": "13066000000", "totalShareholderEquity": "33867000000", "totalCurrentLiabilities": "5712000000", "cashAndShortTermInvestments": "7647000000" }, "cashflow": { "freeCashFlow": "7299000000", "dividendsPaid": "-1106000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3525000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10334000000", "repurchaseOfStock": "-2303000000", "capitalExpenditures": "-3035000000" } }, "revenue": 22669000000, "cost_of_revenue": 10606000000, "gross_profit": 12063000000, "research_and_development": 166000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11023000000, "depreciation_amortisation": 2521000000, "ebitda": 14092000000, "interest_expense": 229000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7085000000, "net_income_continuing_ops": null, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7647000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13066000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57121000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5712000000, "long_term_debt": 5115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5589000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "operating_cash_flow": 10334000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3035000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7299000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14092000000", "netIncome": "7085000000", "grossProfit": "12063000000", "totalRevenue": "22669000000", "costOfRevenue": "10606000000", "interestExpense": "229000000", "operatingIncome": "11023000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "166000000", "depreciationAndAmortization": "2521000000" }, "balance": { "totalDebt": "5589000000", "totalAssets": "57121000000", "longTermDebt": "5115000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1089000000", "totalCurrentAssets": "13066000000", "totalShareholderEquity": "33867000000", "totalCurrentLiabilities": "5712000000", "cashAndShortTermInvestments": "7647000000" }, "cashflow": { "freeCashFlow": "7299000000", "dividendsPaid": "-1106000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3525000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10334000000", "repurchaseOfStock": "-2303000000", "capitalExpenditures": "-3035000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "income_statement": { "revenue": 18682000000, "cost_of_revenue": 11539000000, "gross_profit": 7143000000, "ebit": 5910000000, "ebitda": 7528000000, "pretax_income": null, "tax_provision": null, "net_income": 3348000000, "net_income_to_common": 3348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3619000000, "total_current_assets": 12275000000, "total_assets": 56349000000, "short_term_debt": 924000000, "long_term_debt": 7552000000, "total_debt": 8972000000, "total_liabilities": null, "total_equity": 29928000000, "shares_outstanding": 1126980806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6363000000, "capital_expenditure": -3402000000, "free_cash_flow": 2961000000, "dividends_paid": -1145000000, "share_repurchases": -1246000000, "shares_issued": null, "net_debt_issued": -471000000 }, "complete_fields": { "id": 388251, "ticker_id": 19849, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7528000000", "netIncome": "3348000000", "grossProfit": "7143000000", "totalRevenue": "18682000000", "costOfRevenue": "11539000000", "interestExpense": "375000000", "operatingIncome": "5910000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "197000000", "depreciationAndAmortization": "2576000000" }, "balance": { "totalDebt": "8972000000", "totalAssets": "56349000000", "longTermDebt": "7552000000", "shortTermDebt": "924000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1126980806", "totalCurrentAssets": "12275000000", "totalShareholderEquity": "29928000000", "totalCurrentLiabilities": "7543000000", "cashAndShortTermInvestments": "3619000000" }, "cashflow": { "freeCashFlow": "2961000000", "dividendsPaid": "-1145000000", "issuanceOfDebt": "3476000000", "issuanceOfStock": null, "repaymentOfDebt": "-3947000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6363000000", "repurchaseOfStock": "-1246000000", "capitalExpenditures": "-3402000000" } }, "revenue": 18682000000, "cost_of_revenue": 11539000000, "gross_profit": 7143000000, "research_and_development": 197000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5910000000, "depreciation_amortisation": 2576000000, "ebitda": 7528000000, "interest_expense": 375000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3348000000, "net_income_continuing_ops": null, "net_income_to_common": 3348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3619000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12275000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56349000000, "short_term_debt": 924000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7543000000, "long_term_debt": 7552000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29928000000, "shares_outstanding": 1126980806, "operating_cash_flow": 6363000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3402000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1145000000, "share_repurchases": -1246000000, "shares_issued": null, "net_debt_issued": -471000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2961000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7528000000", "netIncome": "3348000000", "grossProfit": "7143000000", "totalRevenue": "18682000000", "costOfRevenue": "11539000000", "interestExpense": "375000000", "operatingIncome": "5910000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "197000000", "depreciationAndAmortization": "2576000000" }, "balance": { "totalDebt": "8972000000", "totalAssets": "56349000000", "longTermDebt": "7552000000", "shortTermDebt": "924000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1126980806", "totalCurrentAssets": "12275000000", "totalShareholderEquity": "29928000000", "totalCurrentLiabilities": "7543000000", "cashAndShortTermInvestments": "3619000000" }, "cashflow": { "freeCashFlow": "2961000000", "dividendsPaid": "-1145000000", "issuanceOfDebt": "3476000000", "issuanceOfStock": null, "repaymentOfDebt": "-3947000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6363000000", "repurchaseOfStock": "-1246000000", "capitalExpenditures": "-3402000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "income_statement": { "revenue": 11812000000, "cost_of_revenue": 8807000000, "gross_profit": 3005000000, "ebit": 708000000, "ebitda": 320000000, "pretax_income": null, "tax_provision": null, "net_income": -2494000000, "net_income_to_common": -2494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3002000000, "total_current_assets": 7512000000, "total_assets": 55506000000, "short_term_debt": 1923000000, "long_term_debt": 6951000000, "total_debt": 9436000000, "total_liabilities": null, "total_equity": 29027000000, "shares_outstanding": 1152491820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2763000000, "capital_expenditure": -2666000000, "free_cash_flow": 97000000, "dividends_paid": -1415000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -67000000 }, "complete_fields": { "id": 388253, "ticker_id": 19849, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "320000000", "netIncome": "-2494000000", "grossProfit": "3005000000", "totalRevenue": "11812000000", "costOfRevenue": "8807000000", "interestExpense": "243000000", "operatingIncome": "708000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "200000000", "depreciationAndAmortization": "2108000000" }, "balance": { "totalDebt": "9436000000", "totalAssets": "55506000000", "longTermDebt": "6951000000", "shortTermDebt": "1923000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1152491820", "totalCurrentAssets": "7512000000", "totalShareholderEquity": "29027000000", "totalCurrentLiabilities": "5998000000", "cashAndShortTermInvestments": "3002000000" }, "cashflow": { "freeCashFlow": "97000000", "dividendsPaid": "-1415000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-67000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2763000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2666000000" } }, "revenue": 11812000000, "cost_of_revenue": 8807000000, "gross_profit": 3005000000, "research_and_development": 200000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 708000000, "depreciation_amortisation": 2108000000, "ebitda": 320000000, "interest_expense": 243000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2494000000, "net_income_continuing_ops": null, "net_income_to_common": -2494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3002000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7512000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55506000000, "short_term_debt": 1923000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5998000000, "long_term_debt": 6951000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9436000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29027000000, "shares_outstanding": 1152491820, "operating_cash_flow": 2763000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2666000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1415000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -67000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "320000000", "netIncome": "-2494000000", "grossProfit": "3005000000", "totalRevenue": "11812000000", "costOfRevenue": "8807000000", "interestExpense": "243000000", "operatingIncome": "708000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "200000000", "depreciationAndAmortization": "2108000000" }, "balance": { "totalDebt": "9436000000", "totalAssets": "55506000000", "longTermDebt": "6951000000", "shortTermDebt": "1923000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1152491820", "totalCurrentAssets": "7512000000", "totalShareholderEquity": "29027000000", "totalCurrentLiabilities": "5998000000", "cashAndShortTermInvestments": "3002000000" }, "cashflow": { "freeCashFlow": "97000000", "dividendsPaid": "-1415000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-67000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2763000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2666000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "income_statement": { "revenue": 11915000000, "cost_of_revenue": 8653000000, "gross_profit": 3262000000, "ebit": 1605000000, "ebitda": 2361000000, "pretax_income": null, "tax_provision": null, "net_income": -429000000, "net_income_to_common": -429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2877000000, "total_current_assets": 6515000000, "total_assets": 38482000000, "short_term_debt": null, "long_term_debt": 5571000000, "total_debt": 6132000000, "total_liabilities": null, "total_equity": 19354000000, "shares_outstanding": 793000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3220000000, "capital_expenditure": -2131000000, "free_cash_flow": 1089000000, "dividends_paid": -1746000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -155000000 }, "complete_fields": { "id": 388254, "ticker_id": 19849, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2361000000", "netIncome": "-429000000", "grossProfit": "3262000000", "totalRevenue": "11915000000", "costOfRevenue": "8653000000", "interestExpense": "227000000", "operatingIncome": "1605000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "229000000", "depreciationAndAmortization": "2185000000" }, "balance": { "totalDebt": "6132000000", "totalAssets": "38482000000", "longTermDebt": "5571000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "793000000", "totalCurrentAssets": "6515000000", "totalShareholderEquity": "19354000000", "totalCurrentLiabilities": "2926000000", "cashAndShortTermInvestments": "2877000000" }, "cashflow": { "freeCashFlow": "1089000000", "dividendsPaid": "-1746000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-155000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3220000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2131000000" } }, "revenue": 11915000000, "cost_of_revenue": 8653000000, "gross_profit": 3262000000, "research_and_development": 229000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1605000000, "depreciation_amortisation": 2185000000, "ebitda": 2361000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -429000000, "net_income_continuing_ops": null, "net_income_to_common": -429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2877000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6515000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38482000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2926000000, "long_term_debt": 5571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19354000000, "shares_outstanding": 793000000, "operating_cash_flow": 3220000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1746000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -155000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1089000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2361000000", "netIncome": "-429000000", "grossProfit": "3262000000", "totalRevenue": "11915000000", "costOfRevenue": "8653000000", "interestExpense": "227000000", "operatingIncome": "1605000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "229000000", "depreciationAndAmortization": "2185000000" }, "balance": { "totalDebt": "6132000000", "totalAssets": "38482000000", "longTermDebt": "5571000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "793000000", "totalCurrentAssets": "6515000000", "totalShareholderEquity": "19354000000", "totalCurrentLiabilities": "2926000000", "cashAndShortTermInvestments": "2877000000" }, "cashflow": { "freeCashFlow": "1089000000", "dividendsPaid": "-1746000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-155000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3220000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2131000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 87000000, "long_term_debt": null, "total_debt": 87000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388255, "ticker_id": 19849, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "87000000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 87000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "87000000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "income_statement": { "revenue": 7307000000, "cost_of_revenue": 2569000000, "gross_profit": 4738000000, "ebit": 4485000000, "ebitda": 5254000000, "pretax_income": null, "tax_provision": null, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8775000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": null, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": null, "total_equity": 34926000000, "shares_outstanding": 1073000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": -641000000, "free_cash_flow": 3144000000, "dividends_paid": -282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 }, "complete_fields": { "id": 388244, "ticker_id": 19849, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5254000000", "netIncome": "3262000000", "grossProfit": "4738000000", "totalRevenue": "7307000000", "costOfRevenue": "2569000000", "interestExpense": "39000000", "operatingIncome": "4485000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "45000000", "depreciationAndAmortization": "632000000" }, "balance": { "totalDebt": "5532000000", "totalAssets": "57670000000", "longTermDebt": "5079000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1073000000", "totalCurrentAssets": "13511000000", "totalShareholderEquity": "34926000000", "totalCurrentLiabilities": "5531000000", "cashAndShortTermInvestments": "8775000000" }, "cashflow": { "freeCashFlow": "3144000000", "dividendsPaid": "-282000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-66000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3785000000", "repurchaseOfStock": "-1895000000", "capitalExpenditures": "-641000000" } }, "revenue": 7307000000, "cost_of_revenue": 2569000000, "gross_profit": 4738000000, "research_and_development": 45000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4485000000, "depreciation_amortisation": 632000000, "ebitda": 5254000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3262000000, "net_income_continuing_ops": null, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8775000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13511000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57670000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5531000000, "long_term_debt": 5079000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5532000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34926000000, "shares_outstanding": 1073000000, "operating_cash_flow": 3785000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -641000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5254000000", "netIncome": "3262000000", "grossProfit": "4738000000", "totalRevenue": "7307000000", "costOfRevenue": "2569000000", "interestExpense": "39000000", "operatingIncome": "4485000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "45000000", "depreciationAndAmortization": "632000000" }, "balance": { "totalDebt": "5532000000", "totalAssets": "57670000000", "longTermDebt": "5079000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1073000000", "totalCurrentAssets": "13511000000", "totalShareholderEquity": "34926000000", "totalCurrentLiabilities": "5531000000", "cashAndShortTermInvestments": "8775000000" }, "cashflow": { "freeCashFlow": "3144000000", "dividendsPaid": "-282000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-66000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3785000000", "repurchaseOfStock": "-1895000000", "capitalExpenditures": "-641000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "income_statement": { "revenue": 6818000000, "cost_of_revenue": 2692000000, "gross_profit": 4126000000, "ebit": 3974000000, "ebitda": 3944000000, "pretax_income": null, "tax_provision": null, "net_income": 1301000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": -808000000, "free_cash_flow": 2813000000, "dividends_paid": -272000000, "share_repurchases": -428000000, "shares_issued": null, "net_debt_issued": -95000000 }, "complete_fields": { "id": 388245, "ticker_id": 19849, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3944000000", "netIncome": "1301000000", "grossProfit": "4126000000", "totalRevenue": "6818000000", "costOfRevenue": "2692000000", "interestExpense": "33000000", "operatingIncome": "3974000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "43000000", "depreciationAndAmortization": "665000000" }, "balance": { "totalDebt": "5589000000", "totalAssets": "57121000000", "longTermDebt": "5115000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1089000000", "totalCurrentAssets": "13066000000", "totalShareholderEquity": "33867000000", "totalCurrentLiabilities": "5712000000", "cashAndShortTermInvestments": "7647000000" }, "cashflow": { "freeCashFlow": "2813000000", "dividendsPaid": "-272000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-95000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3621000000", "repurchaseOfStock": "-428000000", "capitalExpenditures": "-808000000" } }, "revenue": 6818000000, "cost_of_revenue": 2692000000, "gross_profit": 4126000000, "research_and_development": 43000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3974000000, "depreciation_amortisation": 665000000, "ebitda": 3944000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1301000000, "net_income_continuing_ops": null, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7647000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13066000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57121000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5712000000, "long_term_debt": 5115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5589000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "operating_cash_flow": 3621000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -808000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -272000000, "share_repurchases": -428000000, "shares_issued": null, "net_debt_issued": -95000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2813000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3944000000", "netIncome": "1301000000", "grossProfit": "4126000000", "totalRevenue": "6818000000", "costOfRevenue": "2692000000", "interestExpense": "33000000", "operatingIncome": "3974000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "43000000", "depreciationAndAmortization": "665000000" }, "balance": { "totalDebt": "5589000000", "totalAssets": "57121000000", "longTermDebt": "5115000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1089000000", "totalCurrentAssets": "13066000000", "totalShareholderEquity": "33867000000", "totalCurrentLiabilities": "5712000000", "cashAndShortTermInvestments": "7647000000" }, "cashflow": { "freeCashFlow": "2813000000", "dividendsPaid": "-272000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-95000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3621000000", "repurchaseOfStock": "-428000000", "capitalExpenditures": "-808000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "income_statement": { "revenue": 5524000000, "cost_of_revenue": 2594000000, "gross_profit": 2930000000, "ebit": 2616000000, "ebitda": 3202000000, "pretax_income": null, "tax_provision": null, "net_income": 1832000000, "net_income_to_common": 1832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5639000000, "total_current_assets": 10372000000, "total_assets": 54690000000, "short_term_debt": null, "long_term_debt": 5180000000, "total_debt": 5651000000, "total_liabilities": null, "total_equity": 33226000000, "shares_outstanding": 1093000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2298000000, "capital_expenditure": -727000000, "free_cash_flow": 1571000000, "dividends_paid": -273000000, "share_repurchases": -516000000, "shares_issued": null, "net_debt_issued": -2001000000 }, "complete_fields": { "id": 388247, "ticker_id": 19849, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3202000000", "netIncome": "1832000000", "grossProfit": "2930000000", "totalRevenue": "5524000000", "costOfRevenue": "2594000000", "interestExpense": "52000000", "operatingIncome": "2616000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "40000000", "depreciationAndAmortization": "643000000" }, "balance": { "totalDebt": "5651000000", "totalAssets": "54690000000", "longTermDebt": "5180000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1093000000", "totalCurrentAssets": "10372000000", "totalShareholderEquity": "33226000000", "totalCurrentLiabilities": "5086000000", "cashAndShortTermInvestments": "5639000000" }, "cashflow": { "freeCashFlow": "1571000000", "dividendsPaid": "-273000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2001000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2298000000", "repurchaseOfStock": "-516000000", "capitalExpenditures": "-727000000" } }, "revenue": 5524000000, "cost_of_revenue": 2594000000, "gross_profit": 2930000000, "research_and_development": 40000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2616000000, "depreciation_amortisation": 643000000, "ebitda": 3202000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1832000000, "net_income_continuing_ops": null, "net_income_to_common": 1832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5639000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10372000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54690000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5086000000, "long_term_debt": 5180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5651000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33226000000, "shares_outstanding": 1093000000, "operating_cash_flow": 2298000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -727000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -273000000, "share_repurchases": -516000000, "shares_issued": null, "net_debt_issued": -2001000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1571000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3202000000", "netIncome": "1832000000", "grossProfit": "2930000000", "totalRevenue": "5524000000", "costOfRevenue": "2594000000", "interestExpense": "52000000", "operatingIncome": "2616000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "40000000", "depreciationAndAmortization": "643000000" }, "balance": { "totalDebt": "5651000000", "totalAssets": "54690000000", "longTermDebt": "5180000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1093000000", "totalCurrentAssets": "10372000000", "totalShareholderEquity": "33226000000", "totalCurrentLiabilities": "5086000000", "cashAndShortTermInvestments": "5639000000" }, "cashflow": { "freeCashFlow": "1571000000", "dividendsPaid": "-273000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2001000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2298000000", "repurchaseOfStock": "-516000000", "capitalExpenditures": "-727000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "income_statement": { "revenue": 5317000000, "cost_of_revenue": 2621000000, "gross_profit": 2696000000, "ebit": 2417000000, "ebitda": 3803000000, "pretax_income": null, "tax_provision": null, "net_income": 2061000000, "net_income_to_common": 2061000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6185000000, "total_current_assets": 10399000000, "total_assets": 55165000000, "short_term_debt": null, "long_term_debt": 7132000000, "total_debt": 7607000000, "total_liabilities": null, "total_equity": 32112000000, "shares_outstanding": 1101000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2384000000, "capital_expenditure": -674000000, "free_cash_flow": 1710000000, "dividends_paid": -279000000, "share_repurchases": -1011000000, "shares_issued": null, "net_debt_issued": -421000000 }, "complete_fields": { "id": 388248, "ticker_id": 19849, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3803000000", "netIncome": "2061000000", "grossProfit": "2696000000", "totalRevenue": "5317000000", "costOfRevenue": "2621000000", "interestExpense": "65000000", "operatingIncome": "2417000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "40000000", "depreciationAndAmortization": "620000000" }, "balance": { "totalDebt": "7607000000", "totalAssets": "55165000000", "longTermDebt": "7132000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1101000000", "totalCurrentAssets": "10399000000", "totalShareholderEquity": "32112000000", "totalCurrentLiabilities": "4670000000", "cashAndShortTermInvestments": "6185000000" }, "cashflow": { "freeCashFlow": "1710000000", "dividendsPaid": "-279000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-421000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2384000000", "repurchaseOfStock": "-1011000000", "capitalExpenditures": "-674000000" } }, "revenue": 5317000000, "cost_of_revenue": 2621000000, "gross_profit": 2696000000, "research_and_development": 40000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2417000000, "depreciation_amortisation": 620000000, "ebitda": 3803000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2061000000, "net_income_continuing_ops": null, "net_income_to_common": 2061000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6185000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10399000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55165000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4670000000, "long_term_debt": 7132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7607000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32112000000, "shares_outstanding": 1101000000, "operating_cash_flow": 2384000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -674000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -279000000, "share_repurchases": -1011000000, "shares_issued": null, "net_debt_issued": -421000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1710000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3803000000", "netIncome": "2061000000", "grossProfit": "2696000000", "totalRevenue": "5317000000", "costOfRevenue": "2621000000", "interestExpense": "65000000", "operatingIncome": "2417000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "40000000", "depreciationAndAmortization": "620000000" }, "balance": { "totalDebt": "7607000000", "totalAssets": "55165000000", "longTermDebt": "7132000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1101000000", "totalCurrentAssets": "10399000000", "totalShareholderEquity": "32112000000", "totalCurrentLiabilities": "4670000000", "cashAndShortTermInvestments": "6185000000" }, "cashflow": { "freeCashFlow": "1710000000", "dividendsPaid": "-279000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-421000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2384000000", "repurchaseOfStock": "-1011000000", "capitalExpenditures": "-674000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "income_statement": { "revenue": 5010000000, "cost_of_revenue": 2699000000, "gross_profit": 2311000000, "ebit": 2016000000, "ebitda": 3143000000, "pretax_income": null, "tax_provision": null, "net_income": 1891000000, "net_income_to_common": 1891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4698000000, "total_current_assets": 10740000000, "total_assets": 55519000000, "short_term_debt": null, "long_term_debt": 7507000000, "total_debt": 7986000000, "total_liabilities": null, "total_equity": 31248000000, "shares_outstanding": 1120257530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2031000000, "capital_expenditure": -826000000, "free_cash_flow": 1205000000, "dividends_paid": -282000000, "share_repurchases": -348000000, "shares_issued": null, "net_debt_issued": -1008000000 }, "complete_fields": { "id": 388249, "ticker_id": 19849, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3143000000", "netIncome": "1891000000", "grossProfit": "2311000000", "totalRevenue": "5010000000", "costOfRevenue": "2699000000", "interestExpense": "79000000", "operatingIncome": "2016000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "43000000", "depreciationAndAmortization": "593000000" }, "balance": { "totalDebt": "7986000000", "totalAssets": "55519000000", "longTermDebt": "7507000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1120257530", "totalCurrentAssets": "10740000000", "totalShareholderEquity": "31248000000", "totalCurrentLiabilities": "5426000000", "cashAndShortTermInvestments": "4698000000" }, "cashflow": { "freeCashFlow": "1205000000", "dividendsPaid": "-282000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1008000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2031000000", "repurchaseOfStock": "-348000000", "capitalExpenditures": "-826000000" } }, "revenue": 5010000000, "cost_of_revenue": 2699000000, "gross_profit": 2311000000, "research_and_development": 43000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2016000000, "depreciation_amortisation": 593000000, "ebitda": 3143000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1891000000, "net_income_continuing_ops": null, "net_income_to_common": 1891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4698000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10740000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55519000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5426000000, "long_term_debt": 7507000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7986000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31248000000, "shares_outstanding": 1120257530, "operating_cash_flow": 2031000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -826000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -282000000, "share_repurchases": -348000000, "shares_issued": null, "net_debt_issued": -1008000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1205000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3143000000", "netIncome": "1891000000", "grossProfit": "2311000000", "totalRevenue": "5010000000", "costOfRevenue": "2699000000", "interestExpense": "79000000", "operatingIncome": "2016000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "43000000", "depreciationAndAmortization": "593000000" }, "balance": { "totalDebt": "7986000000", "totalAssets": "55519000000", "longTermDebt": "7507000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1120257530", "totalCurrentAssets": "10740000000", "totalShareholderEquity": "31248000000", "totalCurrentLiabilities": "5426000000", "cashAndShortTermInvestments": "4698000000" }, "cashflow": { "freeCashFlow": "1205000000", "dividendsPaid": "-282000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1008000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2031000000", "repurchaseOfStock": "-348000000", "capitalExpenditures": "-826000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 924000000, "long_term_debt": null, "total_debt": 924000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388250, "ticker_id": 19849, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "924000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 924000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 924000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "924000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388252, "ticker_id": 19849, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:41.895415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }