{ "ticker": { "uuid": "e72f7d35-8cb3-4378-8b6b-23aa37bbd391", "symbol": "ASB", "name": "Associated Banc-Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e72f7d35-8cb3-4378-8b6b-23aa37bbd391/", "api_url": "https://sharemaestro.com/factors/api/tickers/e72f7d35-8cb3-4378-8b6b-23aa37bbd391/" }, "ticker_metadata": { "id": 258, "uuid": "e72f7d35-8cb3-4378-8b6b-23aa37bbd391", "symbol": "ASB", "name": "Associated Banc-Corp", "asset_type": "equity", "market_cap": 5242447000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Associated Banc-Corp, a bank holding company, offers a variety of banking and non-banking products to individuals and businesses in Wisconsin, Illinois, and Minnesota. The company is headquartered in Green Bay, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e72f7d35-8cb3-4378-8b6b-23aa37bbd391", "symbol": "ASB", "name": "Associated Banc-Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e72f7d35-8cb3-4378-8b6b-23aa37bbd391/", "api_url": "https://sharemaestro.com/factors/api/tickers/e72f7d35-8cb3-4378-8b6b-23aa37bbd391/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.92, "quality": 0.82, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 27.76, "market_cap": 4623733360, "pe_ratio": 9.384, "earnings_yield": 0.1066, "ebitda_to_ev": 0.1191, "shareholder_yield": 0.0365, "roe": 0.0986, "piotroski_f_score": 8, "momentum_12_1": 0.2324, "volatility_252d": 0.2415 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.249935+00:00", "batch_id": "" }, "size": { "price_close": 27.76, "market_cap": 4623733360, "market_cap_usd": 4623733360, "enterprise_value": 5558458360, "shares_outstanding": 166561000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.384, "pb_ratio": 0.9251, "ptbv_ratio": 1.1941, "ps_ratio": 1.8692, "pcf_ratio": 7.0765, "pfcf_ratio": 6.6914, "ev_ebitda": 8.3931, "ev_ebit": 9.1167, "ev_sales": 2.2471, "ev_fcf": 8.0441, "earnings_yield": 0.1066, "fcf_yield": 0.1243, "price_to_sales": 1.8692, "price_to_book": 0.9251, "price_to_cashflow": 7.0765, "ebitda_to_ev": 0.1191, "sales_yield": 0.445 }, "yield": { "dividend_yield": 0.0365, "buyback_yield": 0, "shareholder_yield": 0.0365, "debt_paydown_yield": null, "total_yield": 0.0365 }, "quality": { "gross_margin": 0.5941, "operating_margin": 0.2465, "net_margin": 0.1992, "ebitda_margin": 0.2677, "fcf_margin": 0.2793, "roe": 0.0986, "roa": 0.0108, "roic": 0.0831, "roc_greenblatt": null, "asset_turnover": 0.0543, "cash_conversion": 1.4024, "accruals_ratio": -0.0035, "sbc_to_revenue": 0.0028, "piotroski_f_score": 8, "altman_z_score": 0.4194, "earnings_stability_5y": 1.2389, "revenue_stability_5y": 0.274, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0322, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.1226, "net_debt_to_ebitda": 1.4114, "debt_to_assets": 0.0307, "interest_coverage": 0.6404, "current_ratio": 15.5207, "quick_ratio": 15.5207, "net_debt": 934725000, "local_beta": 0.0011, "volatility_252d": 0.2415, "volatility_60d": 0.5226, "max_drawdown_12m": -0.1607, "risk_adjusted_momentum": 0.9624 }, "growth": { "revenue_growth_1y": 0.1777, "revenue_growth_3y_cagr": 0.2004, "revenue_growth_5y_cagr": 0.1182, "eps_growth_1y": 2.4297, "eps_growth_3y_cagr": 0.0905, "eps_growth_5y_cagr": 0.0913, "fcf_growth_1y": 0.2168, "book_value_growth_1y": -0.0057, "revenue_growth": 0.1777, "earnings_growth": 2.4297 }, "momentum": { "price_return_1m": -0.0191, "price_return_3m": 0.1033, "price_return_6m": 0.0724, "price_return_9m": 0.0612, "price_return_12m": 0.2089, "price_return_12m_ex1m": 0.2324, "momentum_6m": 0.0724, "momentum_12m": 0.2089, "momentum_12_1": 0.2324, "distance_from_52w_high": -0.0463, "distance_from_52w_low": 0.2497, "relative_strength": 0.1089 }, "raw_ttm": { "revenue_ttm": 2473655000, "gross_profit_ttm": 1469539000, "ebit_ttm": 609699000, "ebitda_ttm": 662266000, "net_income_ttm": 492726000, "eps_diluted_ttm": 2.9582, "operating_cash_flow_ttm": 653391000, "capital_expenditure_ttm": 37603000, "fcf_ttm": 690994000, "dividends_paid_ttm": 168793000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 952121000, "cash_and_equivalents": 465318000, "total_current_assets": 6140795000, "total_current_liabilities": 395652000, "net_ppe": null, "total_assets": 45593740000, "total_debt": 1400043000, "total_equity": 4997872000, "net_working_capital": 5675477000, "book_value_per_share": 30.0063, "retained_earnings": 3303458000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3872233000, "tangible_book_per_share": 23.2481 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 18, "rank_ptbv": 22, "rank_ps": 45, "rank_pcf": 28, "rank_ev_ebitda": 28, "rank_ev_ebit": 38, "rank_earnings_yield": 17, "rank_fcf_yield": 32, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 45, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 33, "rank_fcf_margin": 33, "rank_piotroski": 5, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42 }, "composites": { "value_composite": 8, "quality_composite": 18, "momentum_composite": 29, "growth_composite": 7, "yield_composite": 14, "svqf_composite": 9, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 38, "overall_composite": 4, "quality_value_composite": 0.8686, "os_score": 0.96, "value_percentile": 0.92, "quality_percentile": 0.82, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 38, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3559, "ticker_id": 258, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.249935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.76, "market_cap": 4623733360, "market_cap_usd": 4623733360, "enterprise_value": 5558458360, "shares_outstanding": 166561000, "fx_rate_to_usd": null, "pe_ratio": 9.38398493, "pb_ratio": 0.92514041, "ptbv_ratio": 1.19407416, "ps_ratio": 1.86919088, "pcf_ratio": 7.07651829, "pfcf_ratio": 6.69142331, "ev_ebitda": 8.39309033, "ev_ebit": 9.1167254, "ev_sales": 2.24706289, "ev_fcf": 8.04414852, "earnings_yield": 0.10656454, "fcf_yield": 0.12431397, "dividend_yield": 0.03650578, "buyback_yield": 0, "shareholder_yield": 0.03650578, "debt_paydown_yield": null, "total_yield": 0.03650578, "gross_margin": 0.59407597, "operating_margin": 0.24647697, "net_margin": 0.19918946, "ebitda_margin": 0.26772771, "fcf_margin": 0.2793413, "roe": 0.09858716, "roa": 0.01080688, "roic": 0.08305402, "roc_greenblatt": null, "asset_turnover": 0.05425427, "cash_conversion": 1.40238997, "accruals_ratio": -0.00352384, "sbc_to_revenue": 0.00278414, "debt_to_equity": 8.12263059, "net_debt_to_ebitda": 1.41140418, "debt_to_assets": 0.03070691, "interest_coverage": 0.64035874, "current_ratio": 15.52069748, "quick_ratio": 15.52069748, "net_debt": 934725000, "revenue_growth_1y": 0.17765673, "revenue_growth_3y_cagr": 0.20040127, "revenue_growth_5y_cagr": 0.1181697, "eps_growth_1y": 2.42973487, "eps_growth_3y_cagr": 0.09048898, "eps_growth_5y_cagr": 0.09127718, "fcf_growth_1y": 0.21680866, "book_value_growth_1y": -0.00572336, "piotroski_f_score": 8, "altman_z_score": 0.41936588, "earnings_stability_5y": 1.238887, "revenue_stability_5y": 0.273977, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0190882, "price_return_3m": 0.10333863, "price_return_6m": 0.07238192, "price_return_9m": 0.06121482, "price_return_12m": 0.20889075, "price_return_12m_ex1m": 0.23241534, "distance_from_52w_high": -0.04628408, "distance_from_52w_low": 0.24968488, "relative_strength": 0.10892717, "local_beta": 0.0011, "volatility_252d": 0.241484, "volatility_60d": 0.522563, "max_drawdown_12m": -0.16068876, "revenue_ttm": 2473655000, "gross_profit_ttm": 1469539000, "ebit_ttm": 609699000, "ebitda_ttm": 662266000, "net_income_ttm": 492726000, "eps_diluted_ttm": 2.95823152, "operating_cash_flow_ttm": 653391000, "capital_expenditure_ttm": 37603000, "fcf_ttm": 690994000, "dividends_paid_ttm": 168793000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 952121000, "cash_and_equivalents": 465318000, "total_current_assets": 6140795000, "total_current_liabilities": 395652000, "net_ppe": null, "total_assets": 45593740000, "total_debt": 1400043000, "total_equity": 4997872000, "net_working_capital": 5675477000, "book_value_per_share": 30.00625597, "retained_earnings": 3303458000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3872233000, "tangible_book_per_share": 23.24813732, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 18, "rank_ptbv": 22, "rank_ps": 45, "rank_pcf": 28, "rank_ev_ebitda": 28, "rank_ev_ebit": 38, "rank_earnings_yield": 17, "rank_fcf_yield": 32, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 45, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 33, "rank_fcf_margin": 33, "rank_piotroski": 5, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42, "value_composite": 8, "quality_composite": 18, "momentum_composite": 29, "growth_composite": 7, "yield_composite": 14, "svqf_composite": 9, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 38, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.76, "os": 0.96, "value": 0.92, "quality": 0.82, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 9.384, "earnings_yield": 0.1066, "shareholder_yield": 0.0365, "roe": 0.0986, "momentum_12_1": 0.2324, "complete_fields": { "id": 3559, "ticker_id": 258, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.249935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.76, "market_cap": 4623733360, "market_cap_usd": 4623733360, "enterprise_value": 5558458360, "shares_outstanding": 166561000, "fx_rate_to_usd": null, "pe_ratio": 9.38398493, "pb_ratio": 0.92514041, "ptbv_ratio": 1.19407416, "ps_ratio": 1.86919088, "pcf_ratio": 7.07651829, "pfcf_ratio": 6.69142331, "ev_ebitda": 8.39309033, "ev_ebit": 9.1167254, "ev_sales": 2.24706289, "ev_fcf": 8.04414852, "earnings_yield": 0.10656454, "fcf_yield": 0.12431397, "dividend_yield": 0.03650578, "buyback_yield": 0, "shareholder_yield": 0.03650578, "debt_paydown_yield": null, "total_yield": 0.03650578, "gross_margin": 0.59407597, "operating_margin": 0.24647697, "net_margin": 0.19918946, "ebitda_margin": 0.26772771, "fcf_margin": 0.2793413, "roe": 0.09858716, "roa": 0.01080688, "roic": 0.08305402, "roc_greenblatt": null, "asset_turnover": 0.05425427, "cash_conversion": 1.40238997, "accruals_ratio": -0.00352384, "sbc_to_revenue": 0.00278414, "debt_to_equity": 8.12263059, "net_debt_to_ebitda": 1.41140418, "debt_to_assets": 0.03070691, "interest_coverage": 0.64035874, "current_ratio": 15.52069748, "quick_ratio": 15.52069748, "net_debt": 934725000, "revenue_growth_1y": 0.17765673, "revenue_growth_3y_cagr": 0.20040127, "revenue_growth_5y_cagr": 0.1181697, "eps_growth_1y": 2.42973487, "eps_growth_3y_cagr": 0.09048898, "eps_growth_5y_cagr": 0.09127718, "fcf_growth_1y": 0.21680866, "book_value_growth_1y": -0.00572336, "piotroski_f_score": 8, "altman_z_score": 0.41936588, "earnings_stability_5y": 1.238887, "revenue_stability_5y": 0.273977, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0190882, "price_return_3m": 0.10333863, "price_return_6m": 0.07238192, "price_return_9m": 0.06121482, "price_return_12m": 0.20889075, "price_return_12m_ex1m": 0.23241534, "distance_from_52w_high": -0.04628408, "distance_from_52w_low": 0.24968488, "relative_strength": 0.10892717, "local_beta": 0.0011, "volatility_252d": 0.241484, "volatility_60d": 0.522563, "max_drawdown_12m": -0.16068876, "revenue_ttm": 2473655000, "gross_profit_ttm": 1469539000, "ebit_ttm": 609699000, "ebitda_ttm": 662266000, "net_income_ttm": 492726000, "eps_diluted_ttm": 2.95823152, "operating_cash_flow_ttm": 653391000, "capital_expenditure_ttm": 37603000, "fcf_ttm": 690994000, "dividends_paid_ttm": 168793000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 952121000, "cash_and_equivalents": 465318000, "total_current_assets": 6140795000, "total_current_liabilities": 395652000, "net_ppe": null, "total_assets": 45593740000, "total_debt": 1400043000, "total_equity": 4997872000, "net_working_capital": 5675477000, "book_value_per_share": 30.00625597, "retained_earnings": 3303458000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3872233000, "tangible_book_per_share": 23.24813732, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 18, "rank_ptbv": 22, "rank_ps": 45, "rank_pcf": 28, "rank_ev_ebitda": 28, "rank_ev_ebit": 38, "rank_earnings_yield": 17, "rank_fcf_yield": 32, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 45, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 33, "rank_fcf_margin": 33, "rank_piotroski": 5, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42, "value_composite": 8, "quality_composite": 18, "momentum_composite": 29, "growth_composite": 7, "yield_composite": 14, "svqf_composite": 9, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 38, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 2459156000, "cost_of_revenue": 1025607000, "gross_profit": 1433549000, "ebit": 577910000, "ebitda": 577910000, "pretax_income": 577910000, "tax_provision": 103133000, "net_income": 474777000, "net_income_to_common": 474777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574698000, "total_current_assets": 6133379000, "total_assets": 45202596000, "short_term_debt": 307864000, "long_term_debt": 1007120000, "total_debt": 1314984000, "total_liabilities": 40227249000, "total_equity": 4975347000, "shares_outstanding": 166613000, "goodwill_and_intangibles": 1127841000 }, "cash_flow": { "operating_cash_flow": 615692000, "capital_expenditure": 36374000, "free_cash_flow": 652066000, "dividends_paid": 167273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218226, "ticker_id": 258, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "577910000", "netIncome": "474777000", "grossProfit": "1433549000", "depreciation": "None", "totalRevenue": "2459156000", "costOfRevenue": "1025607000", "interestIncome": "2172756000", "incomeBeforeTax": "577910000", "interestExpense": "971611000", "operatingIncome": "577910000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "103133000", "reportedCurrency": "USD", "netInterestIncome": "1201145000", "nonInterestIncome": "None", "operatingExpenses": "855639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1025607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "597010999", "netIncomeFromContinuingOperations": "474777000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "45202596000", "longTermDebt": "1007120000", "shortTermDebt": "307864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22849000", "reportedCurrency": "USD", "retainedEarnings": "3226756000", "totalLiabilities": "40227249000", "otherCurrentAssets": "None", "totalCurrentAssets": "6133379000", "currentLongTermDebt": "2855250000", "longTermInvestments": "9262799000", "shortTermInvestments": "5397563000", "currentNetReceivables": "161118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509465000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381624000", "shortLongTermDebtTotal": "4170234000", "totalShareholderEquity": "4975347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20089432000", "totalCurrentLiabilities": "20397296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19829953000", "cashAndShortTermInvestments": "574698000", "commonStockSharesOutstanding": "166613000", "intangibleAssetsExcludingGoodwill": "22849000", "cashAndCashEquivalentsAtCarryingValue": "574698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474777000", "profitLoss": "None", "dividendPayout": "167273000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "615692000", "capitalExpenditures": "36374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1709732000", "cashflowFromInvestment": "-1624807000", "stockBasedCompensation": "6887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2459156000, "cost_of_revenue": 1025607000, "gross_profit": 1433549000, "research_and_development": null, "selling_general_admin": 597010999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577910000, "depreciation_amortisation": null, "ebitda": 577910000, "interest_expense": 971611000, "interest_income": null, "other_non_operating": null, "pretax_income": 577910000, "tax_provision": 103133000, "effective_tax_rate": null, "net_income": 474777000, "net_income_continuing_ops": 474777000, "net_income_to_common": 474777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574698000, "short_term_investments": 5397563000, "net_receivables": 161118000, "inventory": null, "other_current_assets": null, "total_current_assets": 6133379000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 22849000, "goodwill_and_intangibles": 1127841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1509465000, "total_assets": 45202596000, "short_term_debt": 307864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20397296000, "long_term_debt": 1007120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19829953000, "total_liabilities": 40227249000, "total_debt": 1314984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3226756000, "total_equity": 4975347000, "shares_outstanding": 166613000, "operating_cash_flow": 615692000, "stock_based_compensation": 6887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1624807000, "dividends_paid": 167273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1709732000, "free_cash_flow": 652066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "577910000", "netIncome": "474777000", "grossProfit": "1433549000", "depreciation": "None", "totalRevenue": "2459156000", "costOfRevenue": "1025607000", "interestIncome": "2172756000", "incomeBeforeTax": "577910000", "interestExpense": "971611000", "operatingIncome": "577910000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "103133000", "reportedCurrency": "USD", "netInterestIncome": "1201145000", "nonInterestIncome": "None", "operatingExpenses": "855639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1025607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "597010999", "netIncomeFromContinuingOperations": "474777000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "45202596000", "longTermDebt": "1007120000", "shortTermDebt": "307864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22849000", "reportedCurrency": "USD", "retainedEarnings": "3226756000", "totalLiabilities": "40227249000", "otherCurrentAssets": "None", "totalCurrentAssets": "6133379000", "currentLongTermDebt": "2855250000", "longTermInvestments": "9262799000", "shortTermInvestments": "5397563000", "currentNetReceivables": "161118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509465000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381624000", "shortLongTermDebtTotal": "4170234000", "totalShareholderEquity": "4975347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20089432000", "totalCurrentLiabilities": "20397296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19829953000", "cashAndShortTermInvestments": "574698000", "commonStockSharesOutstanding": "166613000", "intangibleAssetsExcludingGoodwill": "22849000", "cashAndCashEquivalentsAtCarryingValue": "574698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474777000", "profitLoss": "None", "dividendPayout": "167273000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "615692000", "capitalExpenditures": "36374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1709732000", "cashflowFromInvestment": "-1624807000", "stockBasedCompensation": "6887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 2104826000, "cost_of_revenue": 1160442000, "gross_profit": 944384000, "ebit": 134459000, "ebitda": 236972000, "pretax_income": 134459000, "tax_provision": 11314000, "net_income": 123145000, "net_income_to_common": 123145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997649000, "total_current_assets": 5741858000, "total_assets": 43023068000, "short_term_debt": 1720369000, "long_term_debt": 1441147000, "total_debt": 3161516000, "total_liabilities": 38417507000, "total_equity": 4605561000, "shares_outstanding": 153347000, "goodwill_and_intangibles": 1224335000 }, "cash_flow": { "operating_cash_flow": 580249000, "capital_expenditure": 44987000, "free_cash_flow": 625236000, "dividends_paid": 150697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218231, "ticker_id": 258, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134459000", "ebitda": "236972000", "netIncome": "123145000", "grossProfit": "944384000", "depreciation": "None", "totalRevenue": "2104826000", "costOfRevenue": "1160442000", "interestIncome": "2122704000", "incomeBeforeTax": "134459000", "interestExpense": "1075456000", "operatingIncome": "134459000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11314000", "reportedCurrency": "USD", "netInterestIncome": "1047248000", "nonInterestIncome": "None", "operatingExpenses": "809925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1160442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102513000", "sellingGeneralAndAdministrative": "526395000", "netIncomeFromContinuingOperations": "123145000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "43023068000", "longTermDebt": "1441147000", "shortTermDebt": "1720369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119343000", "reportedCurrency": "USD", "retainedEarnings": "2919252000", "totalLiabilities": "38417507000", "otherCurrentAssets": "None", "totalCurrentAssets": "5741858000", "currentLongTermDebt": "1250000000", "longTermInvestments": "8602249000", "shortTermInvestments": "4576437000", "currentNetReceivables": "167772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37259255000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379093000", "shortLongTermDebtTotal": "3161811000", "totalShareholderEquity": "4605561000", "capitalLeaseObligations": "295000", "otherCurrentLiabilities": "34648434000", "totalCurrentLiabilities": "36368803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2048704000", "cashAndShortTermInvestments": "997649000", "commonStockSharesOutstanding": "153347000", "intangibleAssetsExcludingGoodwill": "119343000", "cashAndCashEquivalentsAtCarryingValue": "997649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123145000", "profitLoss": "None", "dividendPayout": "150697000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "580249000", "capitalExpenditures": "44987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1734529000", "cashflowFromInvestment": "-2218997000", "stockBasedCompensation": "37576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2104826000, "cost_of_revenue": 1160442000, "gross_profit": 944384000, "research_and_development": null, "selling_general_admin": 526395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134459000, "depreciation_amortisation": 102513000, "ebitda": 236972000, "interest_expense": 1075456000, "interest_income": null, "other_non_operating": null, "pretax_income": 134459000, "tax_provision": 11314000, "effective_tax_rate": null, "net_income": 123145000, "net_income_continuing_ops": 123145000, "net_income_to_common": 123145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997649000, "short_term_investments": 4576437000, "net_receivables": 167772000, "inventory": null, "other_current_assets": null, "total_current_assets": 5741858000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 119343000, "goodwill_and_intangibles": 1224335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37259255000, "total_assets": 43023068000, "short_term_debt": 1720369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36368803000, "long_term_debt": 1441147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2048704000, "total_liabilities": 38417507000, "total_debt": 3161516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2919252000, "total_equity": 4605561000, "shares_outstanding": 153347000, "operating_cash_flow": 580249000, "stock_based_compensation": 37576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2218997000, "dividends_paid": 150697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1734529000, "free_cash_flow": 625236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134459000", "ebitda": "236972000", "netIncome": "123145000", "grossProfit": "944384000", "depreciation": "None", "totalRevenue": "2104826000", "costOfRevenue": "1160442000", "interestIncome": "2122704000", "incomeBeforeTax": "134459000", "interestExpense": "1075456000", "operatingIncome": "134459000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11314000", "reportedCurrency": "USD", "netInterestIncome": "1047248000", "nonInterestIncome": "None", "operatingExpenses": "809925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1160442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102513000", "sellingGeneralAndAdministrative": "526395000", "netIncomeFromContinuingOperations": "123145000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "43023068000", "longTermDebt": "1441147000", "shortTermDebt": "1720369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119343000", "reportedCurrency": "USD", "retainedEarnings": "2919252000", "totalLiabilities": "38417507000", "otherCurrentAssets": "None", "totalCurrentAssets": "5741858000", "currentLongTermDebt": "1250000000", "longTermInvestments": "8602249000", "shortTermInvestments": "4576437000", "currentNetReceivables": "167772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37259255000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379093000", "shortLongTermDebtTotal": "3161811000", "totalShareholderEquity": "4605561000", "capitalLeaseObligations": "295000", "otherCurrentLiabilities": "34648434000", "totalCurrentLiabilities": "36368803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2048704000", "cashAndShortTermInvestments": "997649000", "commonStockSharesOutstanding": "153347000", "intangibleAssetsExcludingGoodwill": "119343000", "cashAndCashEquivalentsAtCarryingValue": "997649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123145000", "profitLoss": "None", "dividendPayout": "150697000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "580249000", "capitalExpenditures": "44987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1734529000", "cashflowFromInvestment": "-2218997000", "stockBasedCompensation": "37576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 1958052000, "cost_of_revenue": -860705000, "gross_profit": 1958052000, "ebit": 206053000, "ebitda": 206053000, "pretax_income": 206052000, "tax_provision": 23097000, "net_income": 182956000, "net_income_to_common": 182956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909473000, "total_current_assets": 4679934000, "total_assets": 41015855000, "short_term_debt": 1066780000, "long_term_debt": 1741080000, "total_debt": 2807860000, "total_liabilities": 36841882000, "total_equity": 4173974000, "shares_outstanding": 150860000, "goodwill_and_intangibles": 1229853000 }, "cash_flow": { "operating_cash_flow": 442740000, "capital_expenditure": 61813000, "free_cash_flow": 504553000, "dividends_paid": 141034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218236, "ticker_id": 258, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206053000", "ebitda": "206053000", "netIncome": "182956000", "grossProfit": "1958052000", "depreciation": "None", "totalRevenue": "1958052000", "costOfRevenue": "-860705000", "interestIncome": "1823968000", "incomeBeforeTax": "206052000", "interestExpense": "918479000", "operatingIncome": "206053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23097000", "reportedCurrency": "USD", "netInterestIncome": "1075160000", "nonInterestIncome": "None", "operatingExpenses": "-1751999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-860705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94308000", "sellingGeneralAndAdministrative": "526166000", "netIncomeFromContinuingOperations": "382524000" }, "balance": { "goodwill": "1104992000", "inventory": "-1093392000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "41015855000", "longTermDebt": "1741080000", "shortTermDebt": "1066780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124861000", "reportedCurrency": "USD", "retainedEarnings": "2946805000", "totalLiabilities": "36841882000", "otherCurrentAssets": "-14350000", "totalCurrentAssets": "4679934000", "currentLongTermDebt": "740000000", "longTermInvestments": "7760770000", "shortTermInvestments": "3600892000", "currentNetReceivables": "169569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36335921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373346000", "shortLongTermDebtTotal": "2808243000", "totalShareholderEquity": "4173974000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "33998863000", "totalCurrentLiabilities": "35065643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1776238000", "cashAndShortTermInvestments": "909473000", "commonStockSharesOutstanding": "150860000", "intangibleAssetsExcludingGoodwill": "124861000", "cashAndCashEquivalentsAtCarryingValue": "909473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182956000", "profitLoss": "None", "dividendPayout": "141034000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16329000", "operatingCashflow": "442740000", "capitalExpenditures": "61813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1295885000", "cashflowFromInvestment": "-1436257000", "stockBasedCompensation": "17333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1958052000, "cost_of_revenue": -860705000, "gross_profit": 1958052000, "research_and_development": null, "selling_general_admin": 526166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206053000, "depreciation_amortisation": 94308000, "ebitda": 206053000, "interest_expense": 918479000, "interest_income": null, "other_non_operating": null, "pretax_income": 206052000, "tax_provision": 23097000, "effective_tax_rate": null, "net_income": 182956000, "net_income_continuing_ops": 382524000, "net_income_to_common": 182956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909473000, "short_term_investments": 3600892000, "net_receivables": 169569000, "inventory": -1093392000, "other_current_assets": null, "total_current_assets": 4679934000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 124861000, "goodwill_and_intangibles": 1229853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36335921000, "total_assets": 41015855000, "short_term_debt": 1066780000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35065643000, "long_term_debt": 1741080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1776238000, "total_liabilities": 36841882000, "total_debt": 2807860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2946805000, "total_equity": 4173974000, "shares_outstanding": 150860000, "operating_cash_flow": 442740000, "stock_based_compensation": 17333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1436257000, "dividends_paid": 141034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1295885000, "free_cash_flow": 504553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206053000", "ebitda": "206053000", "netIncome": "182956000", "grossProfit": "1958052000", "depreciation": "None", "totalRevenue": "1958052000", "costOfRevenue": "-860705000", "interestIncome": "1823968000", "incomeBeforeTax": "206052000", "interestExpense": "918479000", "operatingIncome": "206053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23097000", "reportedCurrency": "USD", "netInterestIncome": "1075160000", "nonInterestIncome": "None", "operatingExpenses": "-1751999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-860705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94308000", "sellingGeneralAndAdministrative": "526166000", "netIncomeFromContinuingOperations": "382524000" }, "balance": { "goodwill": "1104992000", "inventory": "-1093392000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "41015855000", "longTermDebt": "1741080000", "shortTermDebt": "1066780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124861000", "reportedCurrency": "USD", "retainedEarnings": "2946805000", "totalLiabilities": "36841882000", "otherCurrentAssets": "-14350000", "totalCurrentAssets": "4679934000", "currentLongTermDebt": "740000000", "longTermInvestments": "7760770000", "shortTermInvestments": "3600892000", "currentNetReceivables": "169569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36335921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373346000", "shortLongTermDebtTotal": "2808243000", "totalShareholderEquity": "4173974000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "33998863000", "totalCurrentLiabilities": "35065643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1776238000", "cashAndShortTermInvestments": "909473000", "commonStockSharesOutstanding": "150860000", "intangibleAssetsExcludingGoodwill": "124861000", "cashAndCashEquivalentsAtCarryingValue": "909473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182956000", "profitLoss": "None", "dividendPayout": "141034000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16329000", "operatingCashflow": "442740000", "capitalExpenditures": "61813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1295885000", "cashflowFromInvestment": "-1436257000", "stockBasedCompensation": "17333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 1421696000, "cost_of_revenue": 220929000, "gross_profit": 1200767000, "ebit": 459630000, "ebitda": 528509000, "pretax_income": 459630000, "tax_provision": 93508000, "net_income": 366122000, "net_income_to_common": 366122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593645000, "total_current_assets": 3480119000, "total_assets": 39405727000, "short_term_debt": 3730937000, "long_term_debt": 4567932000, "total_debt": 8298869000, "total_liabilities": 35390237000, "total_equity": 4015490000, "shares_outstanding": 150496000, "goodwill_and_intangibles": 1231625000 }, "cash_flow": { "operating_cash_flow": 846566000, "capital_expenditure": 62711000, "free_cash_flow": 909277000, "dividends_paid": 134637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218241, "ticker_id": 258, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "459630000", "ebitda": "528509000", "netIncome": "366122000", "grossProfit": "1200767000", "depreciation": "None", "totalRevenue": "1421696000", "costOfRevenue": "220929000", "interestIncome": "1145252000", "incomeBeforeTax": "459630000", "interestExpense": "187931000", "operatingIncome": "459630000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "93508000", "reportedCurrency": "USD", "netInterestIncome": "957321000", "nonInterestIncome": "None", "operatingExpenses": "741137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68879000", "sellingGeneralAndAdministrative": "476751000", "netIncomeFromContinuingOperations": "366122000" }, "balance": { "goodwill": "1104992000", "inventory": "-765904000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "39405727000", "longTermDebt": "4567932000", "shortTermDebt": "3730937000", "treasuryStock": "-525190000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "126633000", "reportedCurrency": "USD", "retainedEarnings": "2904882000", "totalLiabilities": "35390237000", "otherCurrentAssets": "765904000", "totalCurrentAssets": "3480119000", "currentLongTermDebt": "20798000", "longTermInvestments": "7004412000", "shortTermInvestments": "2742025000", "currentNetReceivables": "144449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35925608000", "currentAccountsPayable": "29636154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376906000", "shortLongTermDebtTotal": "5173869000", "totalShareholderEquity": "4015490000", "capitalLeaseObligations": "469000", "otherCurrentLiabilities": "30177592000", "totalCurrentLiabilities": "33908529000", "otherNonCurrentLiabilities": "5485214000", "totalNonCurrentLiabilities": "1481708000", "cashAndShortTermInvestments": "593645000", "commonStockSharesOutstanding": "150496000", "intangibleAssetsExcludingGoodwill": "126633000", "cashAndCashEquivalentsAtCarryingValue": "593645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366122000", "profitLoss": "None", "dividendPayout": "134637000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "846566000", "capitalExpenditures": "62711000", "changeInReceivables": "-63921000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4004185000", "cashflowFromInvestment": "-5254811000", "stockBasedCompensation": "11061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-404060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1421696000, "cost_of_revenue": 220929000, "gross_profit": 1200767000, "research_and_development": null, "selling_general_admin": 476751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 459630000, "depreciation_amortisation": 68879000, "ebitda": 528509000, "interest_expense": 187931000, "interest_income": null, "other_non_operating": null, "pretax_income": 459630000, "tax_provision": 93508000, "effective_tax_rate": null, "net_income": 366122000, "net_income_continuing_ops": 366122000, "net_income_to_common": 366122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593645000, "short_term_investments": 2742025000, "net_receivables": 144449000, "inventory": -765904000, "other_current_assets": null, "total_current_assets": 3480119000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 126633000, "goodwill_and_intangibles": 1231625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35925608000, "total_assets": 39405727000, "short_term_debt": 3730937000, "accounts_payable": 29636154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33908529000, "long_term_debt": 4567932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1481708000, "total_liabilities": 35390237000, "total_debt": 8298869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2904882000, "total_equity": 4015490000, "shares_outstanding": 150496000, "operating_cash_flow": 846566000, "stock_based_compensation": 11061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5254811000, "dividends_paid": 134637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4004185000, "free_cash_flow": 909277000, "net_change_in_cash": -404060000 }, "raw_data": { "income": { "ebit": "459630000", "ebitda": "528509000", "netIncome": "366122000", "grossProfit": "1200767000", "depreciation": "None", "totalRevenue": "1421696000", "costOfRevenue": "220929000", "interestIncome": "1145252000", "incomeBeforeTax": "459630000", "interestExpense": "187931000", "operatingIncome": "459630000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "93508000", "reportedCurrency": "USD", "netInterestIncome": "957321000", "nonInterestIncome": "None", "operatingExpenses": "741137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68879000", "sellingGeneralAndAdministrative": "476751000", "netIncomeFromContinuingOperations": "366122000" }, "balance": { "goodwill": "1104992000", "inventory": "-765904000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "39405727000", "longTermDebt": "4567932000", "shortTermDebt": "3730937000", "treasuryStock": "-525190000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "126633000", "reportedCurrency": "USD", "retainedEarnings": "2904882000", "totalLiabilities": "35390237000", "otherCurrentAssets": "765904000", "totalCurrentAssets": "3480119000", "currentLongTermDebt": "20798000", "longTermInvestments": "7004412000", "shortTermInvestments": "2742025000", "currentNetReceivables": "144449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35925608000", "currentAccountsPayable": "29636154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376906000", "shortLongTermDebtTotal": "5173869000", "totalShareholderEquity": "4015490000", "capitalLeaseObligations": "469000", "otherCurrentLiabilities": "30177592000", "totalCurrentLiabilities": "33908529000", "otherNonCurrentLiabilities": "5485214000", "totalNonCurrentLiabilities": "1481708000", "cashAndShortTermInvestments": "593645000", "commonStockSharesOutstanding": "150496000", "intangibleAssetsExcludingGoodwill": "126633000", "cashAndCashEquivalentsAtCarryingValue": "593645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366122000", "profitLoss": "None", "dividendPayout": "134637000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "846566000", "capitalExpenditures": "62711000", "changeInReceivables": "-63921000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4004185000", "cashflowFromInvestment": "-5254811000", "stockBasedCompensation": "11061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-404060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 1121372000, "cost_of_revenue": -15677000, "gross_profit": 1137049000, "ebit": 436307000, "ebitda": 506747000, "pretax_income": 436307000, "tax_provision": 85313000, "net_income": 350994000, "net_income_to_common": 350994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025515000, "total_current_assets": 5438058000, "total_assets": 35104253000, "short_term_debt": 284054000, "long_term_debt": 1621047000, "total_debt": 1905101000, "total_liabilities": 31079400000, "total_equity": 4024853000, "shares_outstanding": 151987000, "goodwill_and_intangibles": 1217947000 }, "cash_flow": { "operating_cash_flow": 529551000, "capital_expenditure": 52281000, "free_cash_flow": 581832000, "dividends_paid": 133172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218246, "ticker_id": 258, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "436307000", "ebitda": "506747000", "netIncome": "350994000", "grossProfit": "1137049000", "depreciation": "None", "totalRevenue": "1121372000", "costOfRevenue": "-15677000", "interestIncome": "798189000", "incomeBeforeTax": "436307000", "interestExpense": "72334000", "operatingIncome": "436307000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "85313000", "reportedCurrency": "USD", "netInterestIncome": "725855000", "nonInterestIncome": "None", "operatingExpenses": "700742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-15677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70440000", "sellingGeneralAndAdministrative": "444837000", "netIncomeFromContinuingOperations": "350994000" }, "balance": { "goodwill": "1104992000", "inventory": "-1106713000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "35104253000", "longTermDebt": "1621047000", "shortTermDebt": "284054000", "treasuryStock": "-546229000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "112955000", "reportedCurrency": "USD", "retainedEarnings": "2672601000", "totalLiabilities": "31079400000", "otherCurrentAssets": "1106713000", "totalCurrentAssets": "5438058000", "currentLongTermDebt": "284054000", "longTermInvestments": "6883047000", "shortTermInvestments": "4332015000", "currentNetReceivables": "80528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8486167000", "currentAccountsPayable": "28466430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385173000", "shortLongTermDebtTotal": "2154425000", "totalShareholderEquity": "4024853000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "-284054000", "totalCurrentLiabilities": "284054000", "otherNonCurrentLiabilities": "2328915000", "totalNonCurrentLiabilities": "1621047000", "cashAndShortTermInvestments": "1025515000", "commonStockSharesOutstanding": "151987000", "intangibleAssetsExcludingGoodwill": "112955000", "cashAndCashEquivalentsAtCarryingValue": "1025515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350994000", "profitLoss": "None", "dividendPayout": "133172000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "24645000", "operatingCashflow": "529551000", "capitalExpenditures": "52281000", "changeInReceivables": "9735000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1364102000", "cashflowFromInvestment": "-1584186000", "stockBasedCompensation": "-89033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "309467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1121372000, "cost_of_revenue": -15677000, "gross_profit": 1137049000, "research_and_development": null, "selling_general_admin": 444837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 436307000, "depreciation_amortisation": 70440000, "ebitda": 506747000, "interest_expense": 72334000, "interest_income": null, "other_non_operating": null, "pretax_income": 436307000, "tax_provision": 85313000, "effective_tax_rate": null, "net_income": 350994000, "net_income_continuing_ops": 350994000, "net_income_to_common": 350994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1025515000, "short_term_investments": 4332015000, "net_receivables": 80528000, "inventory": -1106713000, "other_current_assets": null, "total_current_assets": 5438058000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 112955000, "goodwill_and_intangibles": 1217947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8486167000, "total_assets": 35104253000, "short_term_debt": 284054000, "accounts_payable": 28466430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284054000, "long_term_debt": 1621047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1621047000, "total_liabilities": 31079400000, "total_debt": 1905101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2672601000, "total_equity": 4024853000, "shares_outstanding": 151987000, "operating_cash_flow": 529551000, "stock_based_compensation": -89033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1584186000, "dividends_paid": 133172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1364102000, "free_cash_flow": 581832000, "net_change_in_cash": 309467000 }, "raw_data": { "income": { "ebit": "436307000", "ebitda": "506747000", "netIncome": "350994000", "grossProfit": "1137049000", "depreciation": "None", "totalRevenue": "1121372000", "costOfRevenue": "-15677000", "interestIncome": "798189000", "incomeBeforeTax": "436307000", "interestExpense": "72334000", "operatingIncome": "436307000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "85313000", "reportedCurrency": "USD", "netInterestIncome": "725855000", "nonInterestIncome": "None", "operatingExpenses": "700742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-15677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70440000", "sellingGeneralAndAdministrative": "444837000", "netIncomeFromContinuingOperations": "350994000" }, "balance": { "goodwill": "1104992000", "inventory": "-1106713000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "35104253000", "longTermDebt": "1621047000", "shortTermDebt": "284054000", "treasuryStock": "-546229000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "112955000", "reportedCurrency": "USD", "retainedEarnings": "2672601000", "totalLiabilities": "31079400000", "otherCurrentAssets": "1106713000", "totalCurrentAssets": "5438058000", "currentLongTermDebt": "284054000", "longTermInvestments": "6883047000", "shortTermInvestments": "4332015000", "currentNetReceivables": "80528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8486167000", "currentAccountsPayable": "28466430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385173000", "shortLongTermDebtTotal": "2154425000", "totalShareholderEquity": "4024853000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "-284054000", "totalCurrentLiabilities": "284054000", "otherNonCurrentLiabilities": "2328915000", "totalNonCurrentLiabilities": "1621047000", "cashAndShortTermInvestments": "1025515000", "commonStockSharesOutstanding": "151987000", "intangibleAssetsExcludingGoodwill": "112955000", "cashAndCashEquivalentsAtCarryingValue": "1025515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350994000", "profitLoss": "None", "dividendPayout": "133172000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "24645000", "operatingCashflow": "529551000", "capitalExpenditures": "52281000", "changeInReceivables": "9735000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1364102000", "cashflowFromInvestment": "-1584186000", "stockBasedCompensation": "-89033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "309467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 1406849000, "cost_of_revenue": 323889000, "gross_profit": 1082960000, "ebit": 326972000, "ebitda": 435423000, "pretax_income": 326972000, "tax_provision": 20200000, "net_income": 306771000, "net_income_to_common": 306771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716048000, "total_current_assets": 3890617000, "total_assets": 33419783000, "short_term_debt": 252317000, "long_term_debt": 549465000, "total_debt": 801782000, "total_liabilities": 29328850000, "total_equity": 4090933000, "shares_outstanding": 153642000, "goodwill_and_intangibles": 1219515000 }, "cash_flow": { "operating_cash_flow": 550020000, "capital_expenditure": 54882000, "free_cash_flow": 604902000, "dividends_paid": 130381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218251, "ticker_id": 258, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "326972000", "ebitda": "435423000", "netIncome": "306771000", "grossProfit": "1082960000", "depreciation": "None", "totalRevenue": "1406849000", "costOfRevenue": "323889000", "interestIncome": "912840000", "incomeBeforeTax": "326972000", "interestExpense": "149883000", "operatingIncome": "326972000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "762957000", "nonInterestIncome": "None", "operatingExpenses": "755988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108451000", "sellingGeneralAndAdministrative": "452501000", "netIncomeFromContinuingOperations": "347172000" }, "balance": { "goodwill": "1109300000", "inventory": "-807743000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "33419783000", "longTermDebt": "549465000", "shortTermDebt": "252317000", "treasuryStock": "-456198000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "110215000", "reportedCurrency": "USD", "retainedEarnings": "2458920000", "totalLiabilities": "29328850000", "otherCurrentAssets": "807743000", "totalCurrentAssets": "3890617000", "currentLongTermDebt": "608811000", "longTermInvestments": "24068022000", "shortTermInvestments": "3085441000", "currentNetReceivables": "90263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29529166000", "currentAccountsPayable": "26482481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418914000", "shortLongTermDebtTotal": "2434505000", "totalShareholderEquity": "4090933000", "capitalLeaseObligations": "1128000", "otherCurrentLiabilities": "26846569000", "totalCurrentLiabilities": "27098886000", "otherNonCurrentLiabilities": "2237558000", "totalNonCurrentLiabilities": "2229964000", "cashAndShortTermInvestments": "716048000", "commonStockSharesOutstanding": "153642000", "intangibleAssetsExcludingGoodwill": "110215000", "cashAndCashEquivalentsAtCarryingValue": "716048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306771000", "profitLoss": "None", "dividendPayout": "130381000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29057000", "operatingCashflow": "550020000", "capitalExpenditures": "54882000", "changeInReceivables": "933000", "changeInExchangeRate": "None", "cashflowFromFinancing": "371020000", "cashflowFromInvestment": "-793737000", "stockBasedCompensation": "1746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127303000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1406849000, "cost_of_revenue": 323889000, "gross_profit": 1082960000, "research_and_development": null, "selling_general_admin": 452501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 326972000, "depreciation_amortisation": 108451000, "ebitda": 435423000, "interest_expense": 149883000, "interest_income": null, "other_non_operating": null, "pretax_income": 326972000, "tax_provision": 20200000, "effective_tax_rate": null, "net_income": 306771000, "net_income_continuing_ops": 347172000, "net_income_to_common": 306771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716048000, "short_term_investments": 3085441000, "net_receivables": 90263000, "inventory": -807743000, "other_current_assets": null, "total_current_assets": 3890617000, "net_ppe": null, "goodwill": 1109300000, "intangible_assets": 110215000, "goodwill_and_intangibles": 1219515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29529166000, "total_assets": 33419783000, "short_term_debt": 252317000, "accounts_payable": 26482481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27098886000, "long_term_debt": 549465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2229964000, "total_liabilities": 29328850000, "total_debt": 801782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2458920000, "total_equity": 4090933000, "shares_outstanding": 153642000, "operating_cash_flow": 550020000, "stock_based_compensation": 1746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -793737000, "dividends_paid": 130381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 371020000, "free_cash_flow": 604902000, "net_change_in_cash": 127303000 }, "raw_data": { "income": { "ebit": "326972000", "ebitda": "435423000", "netIncome": "306771000", "grossProfit": "1082960000", "depreciation": "None", "totalRevenue": "1406849000", "costOfRevenue": "323889000", "interestIncome": "912840000", "incomeBeforeTax": "326972000", "interestExpense": "149883000", "operatingIncome": "326972000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "762957000", "nonInterestIncome": "None", "operatingExpenses": "755988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108451000", "sellingGeneralAndAdministrative": "452501000", "netIncomeFromContinuingOperations": "347172000" }, "balance": { "goodwill": "1109300000", "inventory": "-807743000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "33419783000", "longTermDebt": "549465000", "shortTermDebt": "252317000", "treasuryStock": "-456198000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "110215000", "reportedCurrency": "USD", "retainedEarnings": "2458920000", "totalLiabilities": "29328850000", "otherCurrentAssets": "807743000", "totalCurrentAssets": "3890617000", "currentLongTermDebt": "608811000", "longTermInvestments": "24068022000", "shortTermInvestments": "3085441000", "currentNetReceivables": "90263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29529166000", "currentAccountsPayable": "26482481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418914000", "shortLongTermDebtTotal": "2434505000", "totalShareholderEquity": "4090933000", "capitalLeaseObligations": "1128000", "otherCurrentLiabilities": "26846569000", "totalCurrentLiabilities": "27098886000", "otherNonCurrentLiabilities": "2237558000", "totalNonCurrentLiabilities": "2229964000", "cashAndShortTermInvestments": "716048000", "commonStockSharesOutstanding": "153642000", "intangibleAssetsExcludingGoodwill": "110215000", "cashAndCashEquivalentsAtCarryingValue": "716048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306771000", "profitLoss": "None", "dividendPayout": "130381000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29057000", "operatingCashflow": "550020000", "capitalExpenditures": "54882000", "changeInReceivables": "933000", "changeInExchangeRate": "None", "cashflowFromFinancing": "371020000", "cashflowFromInvestment": "-793737000", "stockBasedCompensation": "1746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127303000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 1544572000, "cost_of_revenue": 352936000, "gross_profit": 1191636000, "ebit": 406509000, "ebitda": 510611000, "pretax_income": 406509000, "tax_provision": 79720000, "net_income": 326790000, "net_income_to_common": 326790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581004000, "total_current_assets": 3934786000, "total_assets": 32386478000, "short_term_debt": 985113000, "long_term_debt": 549343000, "total_debt": 1534456000, "total_liabilities": 28464355000, "total_equity": 3922123000, "shares_outstanding": 161932000, "goodwill_and_intangibles": 1331837000 }, "cash_flow": { "operating_cash_flow": 574260000, "capital_expenditure": 67459000, "free_cash_flow": 641719000, "dividends_paid": 127006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218256, "ticker_id": 258, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "406509000", "ebitda": "510611000", "netIncome": "326790000", "grossProfit": "1191636000", "depreciation": "None", "totalRevenue": "1544572000", "costOfRevenue": "352936000", "interestIncome": "1172610000", "incomeBeforeTax": "406509000", "interestExpense": "336936000", "operatingIncome": "406509000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "79720000", "reportedCurrency": "USD", "netInterestIncome": "835674000", "nonInterestIncome": "None", "operatingExpenses": "785127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104102000", "sellingGeneralAndAdministrative": "503313000", "netIncomeFromContinuingOperations": "486229000" }, "balance": { "goodwill": "1176230000", "inventory": "27105000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "32386478000", "longTermDebt": "549343000", "shortTermDebt": "985113000", "treasuryStock": "-400460000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "155607000", "reportedCurrency": "USD", "retainedEarnings": "2380867000", "totalLiabilities": "28464355000", "otherCurrentAssets": "609845000", "totalCurrentAssets": "3934786000", "currentLongTermDebt": "552016000", "longTermInvestments": "24825151000", "shortTermInvestments": "3262586000", "currentNetReceivables": "91196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28451692000", "currentAccountsPayable": "23779064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435284000", "shortLongTermDebtTotal": "4195423000", "totalShareholderEquity": "3922123000", "capitalLeaseObligations": "2209000", "otherCurrentLiabilities": "24247025000", "totalCurrentLiabilities": "25232138000", "otherNonCurrentLiabilities": "433097000", "totalNonCurrentLiabilities": "3232217000", "cashAndShortTermInvestments": "581004000", "commonStockSharesOutstanding": "161932000", "intangibleAssetsExcludingGoodwill": "155607000", "cashAndCashEquivalentsAtCarryingValue": "581004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326790000", "profitLoss": "None", "dividendPayout": "127006000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "723000", "operatingCashflow": "574260000", "capitalExpenditures": "67459000", "changeInReceivables": "7595000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2479660000", "cashflowFromInvestment": "1617446000", "stockBasedCompensation": "7330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-287954000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1544572000, "cost_of_revenue": 352936000, "gross_profit": 1191636000, "research_and_development": null, "selling_general_admin": 503313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 406509000, "depreciation_amortisation": 104102000, "ebitda": 510611000, "interest_expense": 336936000, "interest_income": null, "other_non_operating": null, "pretax_income": 406509000, "tax_provision": 79720000, "effective_tax_rate": null, "net_income": 326790000, "net_income_continuing_ops": 486229000, "net_income_to_common": 326790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581004000, "short_term_investments": 3262586000, "net_receivables": 91196000, "inventory": 27105000, "other_current_assets": null, "total_current_assets": 3934786000, "net_ppe": null, "goodwill": 1176230000, "intangible_assets": 155607000, "goodwill_and_intangibles": 1331837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28451692000, "total_assets": 32386478000, "short_term_debt": 985113000, "accounts_payable": 23779064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25232138000, "long_term_debt": 549343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3232217000, "total_liabilities": 28464355000, "total_debt": 1534456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2380867000, "total_equity": 3922123000, "shares_outstanding": 161932000, "operating_cash_flow": 574260000, "stock_based_compensation": 7330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1617446000, "dividends_paid": 127006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2479660000, "free_cash_flow": 641719000, "net_change_in_cash": -287954000 }, "raw_data": { "income": { "ebit": "406509000", "ebitda": "510611000", "netIncome": "326790000", "grossProfit": "1191636000", "depreciation": "None", "totalRevenue": "1544572000", "costOfRevenue": "352936000", "interestIncome": "1172610000", "incomeBeforeTax": "406509000", "interestExpense": "336936000", "operatingIncome": "406509000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "79720000", "reportedCurrency": "USD", "netInterestIncome": "835674000", "nonInterestIncome": "None", "operatingExpenses": "785127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104102000", "sellingGeneralAndAdministrative": "503313000", "netIncomeFromContinuingOperations": "486229000" }, "balance": { "goodwill": "1176230000", "inventory": "27105000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "32386478000", "longTermDebt": "549343000", "shortTermDebt": "985113000", "treasuryStock": "-400460000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "155607000", "reportedCurrency": "USD", "retainedEarnings": "2380867000", "totalLiabilities": "28464355000", "otherCurrentAssets": "609845000", "totalCurrentAssets": "3934786000", "currentLongTermDebt": "552016000", "longTermInvestments": "24825151000", "shortTermInvestments": "3262586000", "currentNetReceivables": "91196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28451692000", "currentAccountsPayable": "23779064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435284000", "shortLongTermDebtTotal": "4195423000", "totalShareholderEquity": "3922123000", "capitalLeaseObligations": "2209000", "otherCurrentLiabilities": "24247025000", "totalCurrentLiabilities": "25232138000", "otherNonCurrentLiabilities": "433097000", "totalNonCurrentLiabilities": "3232217000", "cashAndShortTermInvestments": "581004000", "commonStockSharesOutstanding": "161932000", "intangibleAssetsExcludingGoodwill": "155607000", "cashAndCashEquivalentsAtCarryingValue": "581004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326790000", "profitLoss": "None", "dividendPayout": "127006000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "723000", "operatingCashflow": "574260000", "capitalExpenditures": "67459000", "changeInReceivables": "7595000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2479660000", "cashflowFromInvestment": "1617446000", "stockBasedCompensation": "7330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-287954000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 1502294000, "cost_of_revenue": 274557000, "gross_profit": 1227737000, "ebit": 413349000, "ebitda": 490979000, "pretax_income": 413349000, "tax_provision": 79786000, "net_income": 333562000, "net_income_to_common": 333562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728413000, "total_current_assets": 4675354000, "total_assets": 33647859000, "short_term_debt": 1057074000, "long_term_debt": 883279000, "total_debt": 1940353000, "total_liabilities": 29866971000, "total_equity": 3780887000, "shares_outstanding": 169732000, "goodwill_and_intangibles": 1313052000 }, "cash_flow": { "operating_cash_flow": 496567000, "capital_expenditure": 65854000, "free_cash_flow": 562421000, "dividends_paid": 116303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218261, "ticker_id": 258, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "413349000", "ebitda": "490979000", "netIncome": "333562000", "grossProfit": "1227737000", "depreciation": "None", "totalRevenue": "1502294000", "costOfRevenue": "274557000", "interestIncome": "1154137000", "incomeBeforeTax": "413349000", "interestExpense": "274557000", "operatingIncome": "413349000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "79786000", "reportedCurrency": "USD", "netInterestIncome": "879580000", "nonInterestIncome": "None", "operatingExpenses": "814388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77630000", "sellingGeneralAndAdministrative": "512676000", "netIncomeFromContinuingOperations": "493135000" }, "balance": { "goodwill": "1169023000", "inventory": "11984000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "33647859000", "longTermDebt": "883279000", "shortTermDebt": "1057074000", "treasuryStock": "-246638000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "144029000", "reportedCurrency": "USD", "retainedEarnings": "2181414000", "totalLiabilities": "29866971000", "otherCurrentAssets": "20355514000", "totalCurrentAssets": "4675354000", "currentLongTermDebt": "45423000", "longTermInvestments": "25531860000", "shortTermInvestments": "3946941000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28939768000", "currentAccountsPayable": "24897393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363225000", "shortLongTermDebtTotal": "4527056000", "totalShareholderEquity": "3780887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25394848000", "totalCurrentLiabilities": "26451922000", "otherNonCurrentLiabilities": "4040877000", "totalNonCurrentLiabilities": "3382313000", "cashAndShortTermInvestments": "728413000", "commonStockSharesOutstanding": "169732000", "intangibleAssetsExcludingGoodwill": "144029000", "cashAndCashEquivalentsAtCarryingValue": "728413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333562000", "profitLoss": "None", "dividendPayout": "116303000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "496567000", "capitalExpenditures": "65854000", "changeInReceivables": "-7417000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44983000", "cashflowFromInvestment": "-380872000", "stockBasedCompensation": "18408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160678000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1502294000, "cost_of_revenue": 274557000, "gross_profit": 1227737000, "research_and_development": null, "selling_general_admin": 512676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413349000, "depreciation_amortisation": 77630000, "ebitda": 490979000, "interest_expense": 274557000, "interest_income": null, "other_non_operating": null, "pretax_income": 413349000, "tax_provision": 79786000, "effective_tax_rate": null, "net_income": 333562000, "net_income_continuing_ops": 493135000, "net_income_to_common": 333562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728413000, "short_term_investments": 3946941000, "net_receivables": null, "inventory": 11984000, "other_current_assets": null, "total_current_assets": 4675354000, "net_ppe": null, "goodwill": 1169023000, "intangible_assets": 144029000, "goodwill_and_intangibles": 1313052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28939768000, "total_assets": 33647859000, "short_term_debt": 1057074000, "accounts_payable": 24897393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26451922000, "long_term_debt": 883279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3382313000, "total_liabilities": 29866971000, "total_debt": 1940353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2181414000, "total_equity": 3780887000, "shares_outstanding": 169732000, "operating_cash_flow": 496567000, "stock_based_compensation": 18408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380872000, "dividends_paid": 116303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44983000, "free_cash_flow": 562421000, "net_change_in_cash": 160678000 }, "raw_data": { "income": { "ebit": "413349000", "ebitda": "490979000", "netIncome": "333562000", "grossProfit": "1227737000", "depreciation": "None", "totalRevenue": "1502294000", "costOfRevenue": "274557000", "interestIncome": "1154137000", "incomeBeforeTax": "413349000", "interestExpense": "274557000", "operatingIncome": "413349000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "79786000", "reportedCurrency": "USD", "netInterestIncome": "879580000", "nonInterestIncome": "None", "operatingExpenses": "814388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77630000", "sellingGeneralAndAdministrative": "512676000", "netIncomeFromContinuingOperations": "493135000" }, "balance": { "goodwill": "1169023000", "inventory": "11984000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "33647859000", "longTermDebt": "883279000", "shortTermDebt": "1057074000", "treasuryStock": "-246638000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "144029000", "reportedCurrency": "USD", "retainedEarnings": "2181414000", "totalLiabilities": "29866971000", "otherCurrentAssets": "20355514000", "totalCurrentAssets": "4675354000", "currentLongTermDebt": "45423000", "longTermInvestments": "25531860000", "shortTermInvestments": "3946941000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28939768000", "currentAccountsPayable": "24897393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363225000", "shortLongTermDebtTotal": "4527056000", "totalShareholderEquity": "3780887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25394848000", "totalCurrentLiabilities": "26451922000", "otherNonCurrentLiabilities": "4040877000", "totalNonCurrentLiabilities": "3382313000", "cashAndShortTermInvestments": "728413000", "commonStockSharesOutstanding": "169732000", "intangibleAssetsExcludingGoodwill": "144029000", "cashAndCashEquivalentsAtCarryingValue": "728413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333562000", "profitLoss": "None", "dividendPayout": "116303000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "496567000", "capitalExpenditures": "65854000", "changeInReceivables": "-7417000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44983000", "cashflowFromInvestment": "-380872000", "stockBasedCompensation": "18408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160678000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 603901000, "cost_of_revenue": 231855000, "gross_profit": 372046000, "ebit": 152883000, "ebitda": 152883000, "pretax_income": 152883000, "tax_provision": 33247999, "net_income": 119635000, "net_income_to_common": 119635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465318000, "total_current_assets": 6140795000, "total_assets": 45593740000, "short_term_debt": 395652000, "long_term_debt": 1004391000, "total_debt": 1400043000, "total_liabilities": 40595868000, "total_equity": 4997872000, "shares_outstanding": 166561000, "goodwill_and_intangibles": 1125639000 }, "cash_flow": { "operating_cash_flow": 135865000, "capital_expenditure": 8701000, "free_cash_flow": 144566000, "dividends_paid": 42933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218224, "ticker_id": 258, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "152883000", "netIncome": "119635000", "grossProfit": "372046000", "depreciation": "None", "totalRevenue": "603901000", "costOfRevenue": "231855000", "interestIncome": "528044000", "incomeBeforeTax": "152883000", "interestExpense": "220854000", "operatingIncome": "152883000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33247999", "reportedCurrency": "USD", "netInterestIncome": "307190000", "nonInterestIncome": "None", "operatingExpenses": "219163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "154507000", "netIncomeFromContinuingOperations": "119635000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "45593740000", "longTermDebt": "1004391000", "shortTermDebt": "395652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20647000", "reportedCurrency": "USD", "retainedEarnings": "3303458000", "totalLiabilities": "40595868000", "otherCurrentAssets": "None", "totalCurrentAssets": "6140795000", "currentLongTermDebt": "3010000000", "longTermInvestments": "9342362000", "shortTermInvestments": "5514456000", "currentNetReceivables": "161021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502399000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4410043000", "totalShareholderEquity": "4997872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "395652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40200216000", "cashAndShortTermInvestments": "465318000", "commonStockSharesOutstanding": "166561000", "intangibleAssetsExcludingGoodwill": "20647000", "cashAndCashEquivalentsAtCarryingValue": "465318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119635000", "profitLoss": "None", "dividendPayout": "42933000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135865000", "capitalExpenditures": "8701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354271000", "cashflowFromInvestment": "-824180000", "stockBasedCompensation": "7121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603901000, "cost_of_revenue": 231855000, "gross_profit": 372046000, "research_and_development": null, "selling_general_admin": 154507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152883000, "depreciation_amortisation": null, "ebitda": 152883000, "interest_expense": 220854000, "interest_income": null, "other_non_operating": null, "pretax_income": 152883000, "tax_provision": 33247999, "effective_tax_rate": null, "net_income": 119635000, "net_income_continuing_ops": 119635000, "net_income_to_common": 119635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465318000, "short_term_investments": 5514456000, "net_receivables": 161021000, "inventory": null, "other_current_assets": null, "total_current_assets": 6140795000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 20647000, "goodwill_and_intangibles": 1125639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1502399000, "total_assets": 45593740000, "short_term_debt": 395652000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395652000, "long_term_debt": 1004391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40200216000, "total_liabilities": 40595868000, "total_debt": 1400043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3303458000, "total_equity": 4997872000, "shares_outstanding": 166561000, "operating_cash_flow": 135865000, "stock_based_compensation": 7121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -824180000, "dividends_paid": 42933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 354271000, "free_cash_flow": 144566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "152883000", "netIncome": "119635000", "grossProfit": "372046000", "depreciation": "None", "totalRevenue": "603901000", "costOfRevenue": "231855000", "interestIncome": "528044000", "incomeBeforeTax": "152883000", "interestExpense": "220854000", "operatingIncome": "152883000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33247999", "reportedCurrency": "USD", "netInterestIncome": "307190000", "nonInterestIncome": "None", "operatingExpenses": "219163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "154507000", "netIncomeFromContinuingOperations": "119635000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "45593740000", "longTermDebt": "1004391000", "shortTermDebt": "395652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20647000", "reportedCurrency": "USD", "retainedEarnings": "3303458000", "totalLiabilities": "40595868000", "otherCurrentAssets": "None", "totalCurrentAssets": "6140795000", "currentLongTermDebt": "3010000000", "longTermInvestments": "9342362000", "shortTermInvestments": "5514456000", "currentNetReceivables": "161021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502399000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4410043000", "totalShareholderEquity": "4997872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "395652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40200216000", "cashAndShortTermInvestments": "465318000", "commonStockSharesOutstanding": "166561000", "intangibleAssetsExcludingGoodwill": "20647000", "cashAndCashEquivalentsAtCarryingValue": "465318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119635000", "profitLoss": "None", "dividendPayout": "42933000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135865000", "capitalExpenditures": "8701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354271000", "cashflowFromInvestment": "-824180000", "stockBasedCompensation": "7121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 623727000, "cost_of_revenue": 241360000, "gross_profit": 382367000, "ebit": 162901000, "ebitda": 162901000, "pretax_income": 162901000, "tax_provision": 25772000, "net_income": 137129000, "net_income_to_common": 137129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574698000, "total_current_assets": 6133379000, "total_assets": 45202596000, "short_term_debt": 307864000, "long_term_debt": 1007120000, "total_debt": 1314984000, "total_liabilities": 40227249000, "total_equity": 4975347000, "shares_outstanding": 166746000, "goodwill_and_intangibles": 1127841000 }, "cash_flow": { "operating_cash_flow": 218082000, "capital_expenditure": 7783000, "free_cash_flow": 225865000, "dividends_paid": 43082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218225, "ticker_id": 258, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "162901000", "netIncome": "137129000", "grossProfit": "382367000", "depreciation": "None", "totalRevenue": "623727000", "costOfRevenue": "241360000", "interestIncome": "544344000", "incomeBeforeTax": "162901000", "interestExpense": "234362000", "operatingIncome": "162901000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25772000", "reportedCurrency": "USD", "netInterestIncome": "309982000", "nonInterestIncome": "None", "operatingExpenses": "219466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "156247000", "netIncomeFromContinuingOperations": "137129000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "4781235000", "currentDebt": "None", "investments": "None", "totalAssets": "45202596000", "longTermDebt": "1007120000", "shortTermDebt": "307864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22849000", "reportedCurrency": "USD", "retainedEarnings": "3226756000", "totalLiabilities": "40227249000", "otherCurrentAssets": "None", "totalCurrentAssets": "6133379000", "currentLongTermDebt": "2855250000", "longTermInvestments": "9262799000", "shortTermInvestments": "5397563000", "currentNetReceivables": "161118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509465000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381624000", "shortLongTermDebtTotal": "4170234000", "totalShareholderEquity": "4975347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20089432000", "totalCurrentLiabilities": "20397296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19829953000", "cashAndShortTermInvestments": "574698000", "commonStockSharesOutstanding": "166746000", "intangibleAssetsExcludingGoodwill": "22849000", "cashAndCashEquivalentsAtCarryingValue": "574698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137129000", "profitLoss": "None", "dividendPayout": "43082000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218082000", "capitalExpenditures": "7783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "584299000", "cashflowFromInvestment": "-374932000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623727000, "cost_of_revenue": 241360000, "gross_profit": 382367000, "research_and_development": null, "selling_general_admin": 156247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162901000, "depreciation_amortisation": null, "ebitda": 162901000, "interest_expense": 234362000, "interest_income": null, "other_non_operating": null, "pretax_income": 162901000, "tax_provision": 25772000, "effective_tax_rate": null, "net_income": 137129000, "net_income_continuing_ops": 137129000, "net_income_to_common": 137129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574698000, "short_term_investments": 5397563000, "net_receivables": 161118000, "inventory": null, "other_current_assets": null, "total_current_assets": 6133379000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 22849000, "goodwill_and_intangibles": 1127841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1509465000, "total_assets": 45202596000, "short_term_debt": 307864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20397296000, "long_term_debt": 1007120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19829953000, "total_liabilities": 40227249000, "total_debt": 1314984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3226756000, "total_equity": 4975347000, "shares_outstanding": 166746000, "operating_cash_flow": 218082000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374932000, "dividends_paid": 43082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 584299000, "free_cash_flow": 225865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "162901000", "netIncome": "137129000", "grossProfit": "382367000", "depreciation": "None", "totalRevenue": "623727000", "costOfRevenue": "241360000", "interestIncome": "544344000", "incomeBeforeTax": "162901000", "interestExpense": "234362000", "operatingIncome": "162901000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25772000", "reportedCurrency": "USD", "netInterestIncome": "309982000", "nonInterestIncome": "None", "operatingExpenses": "219466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "156247000", "netIncomeFromContinuingOperations": "137129000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "4781235000", "currentDebt": "None", "investments": "None", "totalAssets": "45202596000", "longTermDebt": "1007120000", "shortTermDebt": "307864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22849000", "reportedCurrency": "USD", "retainedEarnings": "3226756000", "totalLiabilities": "40227249000", "otherCurrentAssets": "None", "totalCurrentAssets": "6133379000", "currentLongTermDebt": "2855250000", "longTermInvestments": "9262799000", "shortTermInvestments": "5397563000", "currentNetReceivables": "161118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509465000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381624000", "shortLongTermDebtTotal": "4170234000", "totalShareholderEquity": "4975347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20089432000", "totalCurrentLiabilities": "20397296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19829953000", "cashAndShortTermInvestments": "574698000", "commonStockSharesOutstanding": "166746000", "intangibleAssetsExcludingGoodwill": "22849000", "cashAndCashEquivalentsAtCarryingValue": "574698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137129000", "profitLoss": "None", "dividendPayout": "43082000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218082000", "capitalExpenditures": "7783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "584299000", "cashflowFromInvestment": "-374932000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 636218000, "cost_of_revenue": 267369000, "gross_profit": 368849000, "ebit": 154286000, "ebitda": 180684000, "pretax_income": 154286000, "tax_provision": 29554000, "net_income": 124732000, "net_income_to_common": 124732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1292682000, "total_current_assets": 1462133000, "total_assets": 44455863000, "short_term_debt": 3209665000, "long_term_debt": 1004525000, "total_debt": 4214190000, "total_liabilities": 39587565000, "total_equity": 4868298000, "shares_outstanding": 166703000, "goodwill_and_intangibles": 1215107000 }, "cash_flow": { "operating_cash_flow": 157973000, "capital_expenditure": 10545000, "free_cash_flow": 168518000, "dividends_paid": 41405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218227, "ticker_id": 258, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154286000", "ebitda": "180684000", "netIncome": "124732000", "grossProfit": "368849000", "depreciation": "None", "totalRevenue": "636218000", "costOfRevenue": "267369000", "interestIncome": "556591000", "incomeBeforeTax": "154286000", "interestExpense": "251369000", "operatingIncome": "154286000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29554000", "reportedCurrency": "USD", "netInterestIncome": "305222000", "nonInterestIncome": "None", "operatingExpenses": "214563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26398000", "sellingGeneralAndAdministrative": "145683000", "netIncomeFromContinuingOperations": "124732000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "44455863000", "longTermDebt": "1004525000", "shortTermDebt": "3209665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "110115000", "reportedCurrency": "USD", "retainedEarnings": "3132709000", "totalLiabilities": "39587565000", "otherCurrentAssets": "None", "totalCurrentAssets": "1462133000", "currentLongTermDebt": "2810000000", "longTermInvestments": "9124597000", "shortTermInvestments": "1000000", "currentNetReceivables": "168451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42993730000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384139000", "shortLongTermDebtTotal": "4214418000", "totalShareholderEquity": "4868298000", "capitalLeaseObligations": "228000", "otherCurrentLiabilities": "34881853000", "totalCurrentLiabilities": "38091518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496047000", "cashAndShortTermInvestments": "1292682000", "commonStockSharesOutstanding": "166703000", "intangibleAssetsExcludingGoodwill": "110115000", "cashAndCashEquivalentsAtCarryingValue": "1292682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124732000", "profitLoss": "None", "dividendPayout": "41405000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157973000", "capitalExpenditures": "10545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359948000", "cashflowFromInvestment": "-485254000", "stockBasedCompensation": "2590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 636218000, "cost_of_revenue": 267369000, "gross_profit": 368849000, "research_and_development": null, "selling_general_admin": 145683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154286000, "depreciation_amortisation": 26398000, "ebitda": 180684000, "interest_expense": 251369000, "interest_income": null, "other_non_operating": null, "pretax_income": 154286000, "tax_provision": 29554000, "effective_tax_rate": null, "net_income": 124732000, "net_income_continuing_ops": 124732000, "net_income_to_common": 124732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1292682000, "short_term_investments": 1000000, "net_receivables": 168451000, "inventory": null, "other_current_assets": null, "total_current_assets": 1462133000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 110115000, "goodwill_and_intangibles": 1215107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42993730000, "total_assets": 44455863000, "short_term_debt": 3209665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38091518000, "long_term_debt": 1004525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1496047000, "total_liabilities": 39587565000, "total_debt": 4214190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3132709000, "total_equity": 4868298000, "shares_outstanding": 166703000, "operating_cash_flow": 157973000, "stock_based_compensation": 2590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -485254000, "dividends_paid": 41405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359948000, "free_cash_flow": 168518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154286000", "ebitda": "180684000", "netIncome": "124732000", "grossProfit": "368849000", "depreciation": "None", "totalRevenue": "636218000", "costOfRevenue": "267369000", "interestIncome": "556591000", "incomeBeforeTax": "154286000", "interestExpense": "251369000", "operatingIncome": "154286000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29554000", "reportedCurrency": "USD", "netInterestIncome": "305222000", "nonInterestIncome": "None", "operatingExpenses": "214563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26398000", "sellingGeneralAndAdministrative": "145683000", "netIncomeFromContinuingOperations": "124732000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "44455863000", "longTermDebt": "1004525000", "shortTermDebt": "3209665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "110115000", "reportedCurrency": "USD", "retainedEarnings": "3132709000", "totalLiabilities": "39587565000", "otherCurrentAssets": "None", "totalCurrentAssets": "1462133000", "currentLongTermDebt": "2810000000", "longTermInvestments": "9124597000", "shortTermInvestments": "1000000", "currentNetReceivables": "168451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42993730000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384139000", "shortLongTermDebtTotal": "4214418000", "totalShareholderEquity": "4868298000", "capitalLeaseObligations": "228000", "otherCurrentLiabilities": "34881853000", "totalCurrentLiabilities": "38091518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496047000", "cashAndShortTermInvestments": "1292682000", "commonStockSharesOutstanding": "166703000", "intangibleAssetsExcludingGoodwill": "110115000", "cashAndCashEquivalentsAtCarryingValue": "1292682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124732000", "profitLoss": "None", "dividendPayout": "41405000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157973000", "capitalExpenditures": "10545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359948000", "cashflowFromInvestment": "-485254000", "stockBasedCompensation": "2590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 609809000, "cost_of_revenue": 263532000, "gross_profit": 346277000, "ebit": 139629000, "ebitda": 165798000, "pretax_income": 139629000, "tax_provision": 28399000, "net_income": 111230000, "net_income_to_common": 111230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1260105000, "total_current_assets": 6460248000, "total_assets": 43993729000, "short_term_debt": 3545585000, "long_term_debt": 1002769000, "total_debt": 4548354000, "total_liabilities": 39212948000, "total_equity": 4780781000, "shares_outstanding": 166343000, "goodwill_and_intangibles": 1217492000 }, "cash_flow": { "operating_cash_flow": 141471000, "capital_expenditure": 10574000, "free_cash_flow": 152045000, "dividends_paid": 41373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218228, "ticker_id": 258, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139629000", "ebitda": "165798000", "netIncome": "111230000", "grossProfit": "346277000", "depreciation": "None", "totalRevenue": "609809000", "costOfRevenue": "263532000", "interestIncome": "545536000", "incomeBeforeTax": "139629000", "interestExpense": "245536000", "operatingIncome": "139629000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28399000", "reportedCurrency": "USD", "netInterestIncome": "300000000", "nonInterestIncome": "None", "operatingExpenses": "206648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26169000", "sellingGeneralAndAdministrative": "136702000", "netIncomeFromContinuingOperations": "111230000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "43993729000", "longTermDebt": "1002769000", "shortTermDebt": "3545585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "112500000", "reportedCurrency": "USD", "retainedEarnings": "3049383000", "totalLiabilities": "39212948000", "otherCurrentAssets": "None", "totalCurrentAssets": "6460248000", "currentLongTermDebt": "3470000000", "longTermInvestments": "8981632000", "shortTermInvestments": "5031516000", "currentNetReceivables": "168627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37533481000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377372000", "shortLongTermDebtTotal": "4548604000", "totalShareholderEquity": "4780781000", "capitalLeaseObligations": "250000", "otherCurrentLiabilities": "34147565000", "totalCurrentLiabilities": "37693150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1519798000", "cashAndShortTermInvestments": "1260105000", "commonStockSharesOutstanding": "166343000", "intangibleAssetsExcludingGoodwill": "112500000", "cashAndCashEquivalentsAtCarryingValue": "1260105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111229000", "profitLoss": "None", "dividendPayout": "41373000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141471000", "capitalExpenditures": "10574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "523675000", "cashflowFromInvestment": "-637502000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609809000, "cost_of_revenue": 263532000, "gross_profit": 346277000, "research_and_development": null, "selling_general_admin": 136702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139629000, "depreciation_amortisation": 26169000, "ebitda": 165798000, "interest_expense": 245536000, "interest_income": null, "other_non_operating": null, "pretax_income": 139629000, "tax_provision": 28399000, "effective_tax_rate": null, "net_income": 111230000, "net_income_continuing_ops": 111230000, "net_income_to_common": 111230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1260105000, "short_term_investments": 5031516000, "net_receivables": 168627000, "inventory": null, "other_current_assets": null, "total_current_assets": 6460248000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 112500000, "goodwill_and_intangibles": 1217492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37533481000, "total_assets": 43993729000, "short_term_debt": 3545585000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37693150000, "long_term_debt": 1002769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1519798000, "total_liabilities": 39212948000, "total_debt": 4548354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3049383000, "total_equity": 4780781000, "shares_outstanding": 166343000, "operating_cash_flow": 141471000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -637502000, "dividends_paid": 41373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 523675000, "free_cash_flow": 152045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139629000", "ebitda": "165798000", "netIncome": "111230000", "grossProfit": "346277000", "depreciation": "None", "totalRevenue": "609809000", "costOfRevenue": "263532000", "interestIncome": "545536000", "incomeBeforeTax": "139629000", "interestExpense": "245536000", "operatingIncome": "139629000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28399000", "reportedCurrency": "USD", "netInterestIncome": "300000000", "nonInterestIncome": "None", "operatingExpenses": "206648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26169000", "sellingGeneralAndAdministrative": "136702000", "netIncomeFromContinuingOperations": "111230000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "43993729000", "longTermDebt": "1002769000", "shortTermDebt": "3545585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "112500000", "reportedCurrency": "USD", "retainedEarnings": "3049383000", "totalLiabilities": "39212948000", "otherCurrentAssets": "None", "totalCurrentAssets": "6460248000", "currentLongTermDebt": "3470000000", "longTermInvestments": "8981632000", "shortTermInvestments": "5031516000", "currentNetReceivables": "168627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37533481000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377372000", "shortLongTermDebtTotal": "4548604000", "totalShareholderEquity": "4780781000", "capitalLeaseObligations": "250000", "otherCurrentLiabilities": "34147565000", "totalCurrentLiabilities": "37693150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1519798000", "cashAndShortTermInvestments": "1260105000", "commonStockSharesOutstanding": "166343000", "intangibleAssetsExcludingGoodwill": "112500000", "cashAndCashEquivalentsAtCarryingValue": "1260105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111229000", "profitLoss": "None", "dividendPayout": "41373000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141471000", "capitalExpenditures": "10574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "523675000", "cashflowFromInvestment": "-637502000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 582060000, "cost_of_revenue": 252940000, "gross_profit": 329120000, "ebit": 121095000, "ebitda": 143615000, "pretax_income": 121095000, "tax_provision": 19409000, "net_income": 101687000, "net_income_to_common": 101687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1232356000, "total_current_assets": 6183659000, "total_assets": 43309136000, "short_term_debt": 1731335000, "long_term_debt": 1198407000, "total_debt": 2929742000, "total_liabilities": 38622578000, "total_equity": 4686557000, "shares_outstanding": 166604000, "goodwill_and_intangibles": 1220700000 }, "cash_flow": { "operating_cash_flow": 98166000, "capital_expenditure": 7472000, "free_cash_flow": 105638000, "dividends_paid": 41413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218229, "ticker_id": 258, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121095000", "ebitda": "143615000", "netIncome": "101687000", "grossProfit": "329120000", "depreciation": "None", "totalRevenue": "582060000", "costOfRevenue": "252940000", "interestIncome": "525877000", "incomeBeforeTax": "121095000", "interestExpense": "239937000", "operatingIncome": "121095000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19409000", "reportedCurrency": "USD", "netInterestIncome": "285941000", "nonInterestIncome": "None", "operatingExpenses": "208025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22520000", "sellingGeneralAndAdministrative": "134333000", "netIncomeFromContinuingOperations": "101686000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "43309136000", "longTermDebt": "1198407000", "shortTermDebt": "1731335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "115708000", "reportedCurrency": "USD", "retainedEarnings": "2979526000", "totalLiabilities": "38622578000", "otherCurrentAssets": "None", "totalCurrentAssets": "6183659000", "currentLongTermDebt": "1420000000", "longTermInvestments": "8779881000", "shortTermInvestments": "4791574000", "currentNetReceivables": "159729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37125477000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377521000", "shortLongTermDebtTotal": "2930015000", "totalShareholderEquity": "4686557000", "capitalLeaseObligations": "273000", "otherCurrentLiabilities": "35196713000", "totalCurrentLiabilities": "36928048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1694531000", "cashAndShortTermInvestments": "1232356000", "commonStockSharesOutstanding": "166604000", "intangibleAssetsExcludingGoodwill": "115708000", "cashAndCashEquivalentsAtCarryingValue": "1232356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101687000", "profitLoss": "None", "dividendPayout": "41413000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98166000", "capitalExpenditures": "7472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241810000", "cashflowFromInvestment": "-127119000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582060000, "cost_of_revenue": 252940000, "gross_profit": 329120000, "research_and_development": null, "selling_general_admin": 134333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121095000, "depreciation_amortisation": 22520000, "ebitda": 143615000, "interest_expense": 239937000, "interest_income": null, "other_non_operating": null, "pretax_income": 121095000, "tax_provision": 19409000, "effective_tax_rate": null, "net_income": 101687000, "net_income_continuing_ops": 101686000, "net_income_to_common": 101687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1232356000, "short_term_investments": 4791574000, "net_receivables": 159729000, "inventory": null, "other_current_assets": null, "total_current_assets": 6183659000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 115708000, "goodwill_and_intangibles": 1220700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37125477000, "total_assets": 43309136000, "short_term_debt": 1731335000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36928048000, "long_term_debt": 1198407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1694531000, "total_liabilities": 38622578000, "total_debt": 2929742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2979526000, "total_equity": 4686557000, "shares_outstanding": 166604000, "operating_cash_flow": 98166000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127119000, "dividends_paid": 41413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241810000, "free_cash_flow": 105638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121095000", "ebitda": "143615000", "netIncome": "101687000", "grossProfit": "329120000", "depreciation": "None", "totalRevenue": "582060000", "costOfRevenue": "252940000", "interestIncome": "525877000", "incomeBeforeTax": "121095000", "interestExpense": "239937000", "operatingIncome": "121095000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19409000", "reportedCurrency": "USD", "netInterestIncome": "285941000", "nonInterestIncome": "None", "operatingExpenses": "208025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22520000", "sellingGeneralAndAdministrative": "134333000", "netIncomeFromContinuingOperations": "101686000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "43309136000", "longTermDebt": "1198407000", "shortTermDebt": "1731335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "115708000", "reportedCurrency": "USD", "retainedEarnings": "2979526000", "totalLiabilities": "38622578000", "otherCurrentAssets": "None", "totalCurrentAssets": "6183659000", "currentLongTermDebt": "1420000000", "longTermInvestments": "8779881000", "shortTermInvestments": "4791574000", "currentNetReceivables": "159729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37125477000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377521000", "shortLongTermDebtTotal": "2930015000", "totalShareholderEquity": "4686557000", "capitalLeaseObligations": "273000", "otherCurrentLiabilities": "35196713000", "totalCurrentLiabilities": "36928048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1694531000", "cashAndShortTermInvestments": "1232356000", "commonStockSharesOutstanding": "166604000", "intangibleAssetsExcludingGoodwill": "115708000", "cashAndCashEquivalentsAtCarryingValue": "1232356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101687000", "profitLoss": "None", "dividendPayout": "41413000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98166000", "capitalExpenditures": "7472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241810000", "cashflowFromInvestment": "-127119000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 319999000, "cost_of_revenue": 275421000, "gross_profit": 44578000, "ebit": -177752000, "ebitda": -149259000, "pretax_income": -177752000, "tax_provision": -16137000, "net_income": -161615000, "net_income_to_common": -161615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997649000, "total_current_assets": 5741858000, "total_assets": 43023068000, "short_term_debt": 1720369000, "long_term_debt": 1441147000, "total_debt": 3161516000, "total_liabilities": 38417506000, "total_equity": 4605561000, "shares_outstanding": 157710000, "goodwill_and_intangibles": 1224335000 }, "cash_flow": { "operating_cash_flow": 207129000, "capital_expenditure": 13285000, "free_cash_flow": 220414000, "dividends_paid": 41439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218230, "ticker_id": 258, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-177752000", "ebitda": "-149259000", "netIncome": "-161615000", "grossProfit": "44578000", "depreciation": "None", "totalRevenue": "319999000", "costOfRevenue": "275421000", "interestIncome": "528724000", "incomeBeforeTax": "-177752000", "interestExpense": "258435000", "operatingIncome": "-177752000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16137000", "reportedCurrency": "USD", "netInterestIncome": "270288000", "nonInterestIncome": "None", "operatingExpenses": "222330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28493000", "sellingGeneralAndAdministrative": "135083000", "netIncomeFromContinuingOperations": "-161615000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "43023068000", "longTermDebt": "1441147000", "shortTermDebt": "1720369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119343000", "reportedCurrency": "USD", "retainedEarnings": "2919252000", "totalLiabilities": "38417506000", "otherCurrentAssets": "-21955000", "totalCurrentAssets": "5741858000", "currentLongTermDebt": "1250000000", "longTermInvestments": "8602249000", "shortTermInvestments": "4598392000", "currentNetReceivables": "167772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37281210000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379093000", "shortLongTermDebtTotal": "3161811000", "totalShareholderEquity": "4605561000", "capitalLeaseObligations": "295000", "otherCurrentLiabilities": "34648434000", "totalCurrentLiabilities": "36368803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2048704000", "cashAndShortTermInvestments": "997649000", "commonStockSharesOutstanding": "157710000", "intangibleAssetsExcludingGoodwill": "119343000", "cashAndCashEquivalentsAtCarryingValue": "997649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161615000", "profitLoss": "None", "dividendPayout": "41439000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207129000", "capitalExpenditures": "13285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "891395000", "cashflowFromInvestment": "-1045962000", "stockBasedCompensation": "29576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319999000, "cost_of_revenue": 275421000, "gross_profit": 44578000, "research_and_development": null, "selling_general_admin": 135083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177752000, "depreciation_amortisation": 28493000, "ebitda": -149259000, "interest_expense": 258435000, "interest_income": null, "other_non_operating": null, "pretax_income": -177752000, "tax_provision": -16137000, "effective_tax_rate": null, "net_income": -161615000, "net_income_continuing_ops": -161615000, "net_income_to_common": -161615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997649000, "short_term_investments": 4598392000, "net_receivables": 167772000, "inventory": null, "other_current_assets": null, "total_current_assets": 5741858000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 119343000, "goodwill_and_intangibles": 1224335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37281210000, "total_assets": 43023068000, "short_term_debt": 1720369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36368803000, "long_term_debt": 1441147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2048704000, "total_liabilities": 38417506000, "total_debt": 3161516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2919252000, "total_equity": 4605561000, "shares_outstanding": 157710000, "operating_cash_flow": 207129000, "stock_based_compensation": 29576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1045962000, "dividends_paid": 41439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 891395000, "free_cash_flow": 220414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-177752000", "ebitda": "-149259000", "netIncome": "-161615000", "grossProfit": "44578000", "depreciation": "None", "totalRevenue": "319999000", "costOfRevenue": "275421000", "interestIncome": "528724000", "incomeBeforeTax": "-177752000", "interestExpense": "258435000", "operatingIncome": "-177752000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16137000", "reportedCurrency": "USD", "netInterestIncome": "270288000", "nonInterestIncome": "None", "operatingExpenses": "222330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28493000", "sellingGeneralAndAdministrative": "135083000", "netIncomeFromContinuingOperations": "-161615000" }, "balance": { "goodwill": "1104992000", "inventory": "None", "commonStock": "1890000", "currentDebt": "None", "investments": "None", "totalAssets": "43023068000", "longTermDebt": "1441147000", "shortTermDebt": "1720369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119343000", "reportedCurrency": "USD", "retainedEarnings": "2919252000", "totalLiabilities": "38417506000", "otherCurrentAssets": "-21955000", "totalCurrentAssets": "5741858000", "currentLongTermDebt": "1250000000", "longTermInvestments": "8602249000", "shortTermInvestments": "4598392000", "currentNetReceivables": "167772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37281210000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379093000", "shortLongTermDebtTotal": "3161811000", "totalShareholderEquity": "4605561000", "capitalLeaseObligations": "295000", "otherCurrentLiabilities": "34648434000", "totalCurrentLiabilities": "36368803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2048704000", "cashAndShortTermInvestments": "997649000", "commonStockSharesOutstanding": "157710000", "intangibleAssetsExcludingGoodwill": "119343000", "cashAndCashEquivalentsAtCarryingValue": "997649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161615000", "profitLoss": "None", "dividendPayout": "41439000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207129000", "capitalExpenditures": "13285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "891395000", "cashflowFromInvestment": "-1045962000", "stockBasedCompensation": "29576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 604790000, "cost_of_revenue": 298800000, "gross_profit": 305990000, "ebit": 108142000, "ebitda": 132833000, "pretax_income": 108142000, "tax_provision": 20124000, "net_income": 88018000, "net_income_to_common": 88018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 962732000, "total_current_assets": 5283036000, "total_assets": 42210815000, "short_term_debt": 1122028000, "long_term_debt": 2052319000, "total_debt": 3174347000, "total_liabilities": 37797578000, "total_equity": 4413237000, "shares_outstanding": 151492000, "goodwill_and_intangibles": 1220832000 }, "cash_flow": { "operating_cash_flow": 105124000, "capital_expenditure": 11686000, "free_cash_flow": 116810000, "dividends_paid": 36474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218232, "ticker_id": 258, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108142000", "ebitda": "132833000", "netIncome": "88018000", "grossProfit": "305990000", "depreciation": "None", "totalRevenue": "604790000", "costOfRevenue": "298800000", "interestIncome": "540318000", "incomeBeforeTax": "108142000", "interestExpense": "277809000", "operatingIncome": "108615000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20124000", "reportedCurrency": "USD", "netInterestIncome": "262509000", "nonInterestIncome": "None", "operatingExpenses": "197848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24691000", "sellingGeneralAndAdministrative": "129259000", "netIncomeFromContinuingOperations": "88018000" }, "balance": { "goodwill": "1104992000", "inventory": "-4874935000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "42210815000", "longTermDebt": "2052319000", "shortTermDebt": "1122028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "115840000", "reportedCurrency": "USD", "retainedEarnings": "3122307000", "totalLiabilities": "37797578000", "otherCurrentAssets": "-167777000", "totalCurrentAssets": "5283036000", "currentLongTermDebt": "705000000", "longTermInvestments": "8210220000", "shortTermInvestments": "4152527000", "currentNetReceivables": "167777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36927779000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374119000", "shortLongTermDebtTotal": "3174664000", "totalShareholderEquity": "4413237000", "capitalLeaseObligations": "317000", "otherCurrentLiabilities": "33554298000", "totalCurrentLiabilities": "34676326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3121252000", "cashAndShortTermInvestments": "962732000", "commonStockSharesOutstanding": "151492000", "intangibleAssetsExcludingGoodwill": "115840000", "cashAndCashEquivalentsAtCarryingValue": "962732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88018000", "profitLoss": "None", "dividendPayout": "36474000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105124000", "capitalExpenditures": "11686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "420765000", "cashflowFromInvestment": "-517942000", "stockBasedCompensation": "1281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 604790000, "cost_of_revenue": 298800000, "gross_profit": 305990000, "research_and_development": null, "selling_general_admin": 129259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108142000, "depreciation_amortisation": 24691000, "ebitda": 132833000, "interest_expense": 277809000, "interest_income": null, "other_non_operating": null, "pretax_income": 108142000, "tax_provision": 20124000, "effective_tax_rate": null, "net_income": 88018000, "net_income_continuing_ops": 88018000, "net_income_to_common": 88018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 962732000, "short_term_investments": 4152527000, "net_receivables": 167777000, "inventory": -4874935000, "other_current_assets": null, "total_current_assets": 5283036000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 115840000, "goodwill_and_intangibles": 1220832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36927779000, "total_assets": 42210815000, "short_term_debt": 1122028000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34676326000, "long_term_debt": 2052319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3121252000, "total_liabilities": 37797578000, "total_debt": 3174347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3122307000, "total_equity": 4413237000, "shares_outstanding": 151492000, "operating_cash_flow": 105124000, "stock_based_compensation": 1281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -517942000, "dividends_paid": 36474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 420765000, "free_cash_flow": 116810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108142000", "ebitda": "132833000", "netIncome": "88018000", "grossProfit": "305990000", "depreciation": "None", "totalRevenue": "604790000", "costOfRevenue": "298800000", "interestIncome": "540318000", "incomeBeforeTax": "108142000", "interestExpense": "277809000", "operatingIncome": "108615000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20124000", "reportedCurrency": "USD", "netInterestIncome": "262509000", "nonInterestIncome": "None", "operatingExpenses": "197848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24691000", "sellingGeneralAndAdministrative": "129259000", "netIncomeFromContinuingOperations": "88018000" }, "balance": { "goodwill": "1104992000", "inventory": "-4874935000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "42210815000", "longTermDebt": "2052319000", "shortTermDebt": "1122028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "115840000", "reportedCurrency": "USD", "retainedEarnings": "3122307000", "totalLiabilities": "37797578000", "otherCurrentAssets": "-167777000", "totalCurrentAssets": "5283036000", "currentLongTermDebt": "705000000", "longTermInvestments": "8210220000", "shortTermInvestments": "4152527000", "currentNetReceivables": "167777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36927779000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374119000", "shortLongTermDebtTotal": "3174664000", "totalShareholderEquity": "4413237000", "capitalLeaseObligations": "317000", "otherCurrentLiabilities": "33554298000", "totalCurrentLiabilities": "34676326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3121252000", "cashAndShortTermInvestments": "962732000", "commonStockSharesOutstanding": "151492000", "intangibleAssetsExcludingGoodwill": "115840000", "cashAndCashEquivalentsAtCarryingValue": "962732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88018000", "profitLoss": "None", "dividendPayout": "36474000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105124000", "capitalExpenditures": "11686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "420765000", "cashflowFromInvestment": "-517942000", "stockBasedCompensation": "1281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 593640000, "cost_of_revenue": 296689000, "gross_profit": 296951000, "ebit": 102884000, "ebitda": 126985000, "pretax_income": 102884000, "tax_provision": -12689000, "net_income": 115573000, "net_income_to_common": 115573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955495000, "total_current_assets": 5041331000, "total_assets": 41623908000, "short_term_debt": 1834539000, "long_term_debt": 1733821000, "total_debt": 3568360000, "total_liabilities": 37381571000, "total_equity": 4242337000, "shares_outstanding": 151288000, "goodwill_and_intangibles": 1226697000 }, "cash_flow": { "operating_cash_flow": 113496000, "capital_expenditure": 11516000, "free_cash_flow": 125012000, "dividends_paid": 36382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218233, "ticker_id": 258, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102884000", "ebitda": "126985000", "netIncome": "115573000", "grossProfit": "296951000", "depreciation": "None", "totalRevenue": "593640000", "costOfRevenue": "296689000", "interestIncome": "530274000", "incomeBeforeTax": "102884000", "interestExpense": "273681000", "operatingIncome": "102884000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-12689000", "reportedCurrency": "USD", "netInterestIncome": "256593000", "nonInterestIncome": "None", "operatingExpenses": "194067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24101000", "sellingGeneralAndAdministrative": "128712000", "netIncomeFromContinuingOperations": "115573000" }, "balance": { "goodwill": "1104992000", "inventory": "297712000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "41623908000", "longTermDebt": "1733821000", "shortTermDebt": "1834539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "121705000", "reportedCurrency": "USD", "retainedEarnings": "3070762000", "totalLiabilities": "37381571000", "otherCurrentAssets": "1132201000", "totalCurrentAssets": "5041331000", "currentLongTermDebt": "1475000000", "longTermInvestments": "7981009000", "shortTermInvestments": "3912730000", "currentNetReceivables": "173106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36582577000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3568699000", "totalShareholderEquity": "4242337000", "capitalLeaseObligations": "339000", "otherCurrentLiabilities": "32691039000", "totalCurrentLiabilities": "34525578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2855993000", "cashAndShortTermInvestments": "955495000", "commonStockSharesOutstanding": "151288000", "intangibleAssetsExcludingGoodwill": "121705000", "cashAndCashEquivalentsAtCarryingValue": "955495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115573000", "profitLoss": "None", "dividendPayout": "36382000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113496000", "capitalExpenditures": "11516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "373789000", "cashflowFromInvestment": "-379773000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593640000, "cost_of_revenue": 296689000, "gross_profit": 296951000, "research_and_development": null, "selling_general_admin": 128712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102884000, "depreciation_amortisation": 24101000, "ebitda": 126985000, "interest_expense": 273681000, "interest_income": null, "other_non_operating": null, "pretax_income": 102884000, "tax_provision": -12689000, "effective_tax_rate": null, "net_income": 115573000, "net_income_continuing_ops": 115573000, "net_income_to_common": 115573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 955495000, "short_term_investments": 3912730000, "net_receivables": 173106000, "inventory": 297712000, "other_current_assets": null, "total_current_assets": 5041331000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 121705000, "goodwill_and_intangibles": 1226697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36582577000, "total_assets": 41623908000, "short_term_debt": 1834539000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34525578000, "long_term_debt": 1733821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2855993000, "total_liabilities": 37381571000, "total_debt": 3568360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3070762000, "total_equity": 4242337000, "shares_outstanding": 151288000, "operating_cash_flow": 113496000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -379773000, "dividends_paid": 36382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 373789000, "free_cash_flow": 125012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102884000", "ebitda": "126985000", "netIncome": "115573000", "grossProfit": "296951000", "depreciation": "None", "totalRevenue": "593640000", "costOfRevenue": "296689000", "interestIncome": "530274000", "incomeBeforeTax": "102884000", "interestExpense": "273681000", "operatingIncome": "102884000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-12689000", "reportedCurrency": "USD", "netInterestIncome": "256593000", "nonInterestIncome": "None", "operatingExpenses": "194067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24101000", "sellingGeneralAndAdministrative": "128712000", "netIncomeFromContinuingOperations": "115573000" }, "balance": { "goodwill": "1104992000", "inventory": "297712000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "41623908000", "longTermDebt": "1733821000", "shortTermDebt": "1834539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "121705000", "reportedCurrency": "USD", "retainedEarnings": "3070762000", "totalLiabilities": "37381571000", "otherCurrentAssets": "1132201000", "totalCurrentAssets": "5041331000", "currentLongTermDebt": "1475000000", "longTermInvestments": "7981009000", "shortTermInvestments": "3912730000", "currentNetReceivables": "173106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36582577000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3568699000", "totalShareholderEquity": "4242337000", "capitalLeaseObligations": "339000", "otherCurrentLiabilities": "32691039000", "totalCurrentLiabilities": "34525578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2855993000", "cashAndShortTermInvestments": "955495000", "commonStockSharesOutstanding": "151288000", "intangibleAssetsExcludingGoodwill": "121705000", "cashAndCashEquivalentsAtCarryingValue": "955495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115573000", "profitLoss": "None", "dividendPayout": "36382000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113496000", "capitalExpenditures": "11516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "373789000", "cashflowFromInvestment": "-379773000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 586393000, "cost_of_revenue": 289531000, "gross_profit": 296862000, "ebit": 101185000, "ebitda": 126413000, "pretax_income": 101185000, "tax_provision": 20016000, "net_income": 81169000, "net_income_to_common": 81169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 849973000, "total_current_assets": 4741213000, "total_assets": 41137084000, "short_term_debt": 903671000, "long_term_debt": 1731105000, "total_debt": 2634776000, "total_liabilities": 36968411000, "total_equity": 4168673000, "shares_outstanding": 151292000, "goodwill_and_intangibles": 1228486000 }, "cash_flow": { "operating_cash_flow": 154500000, "capital_expenditure": 8500000, "free_cash_flow": 163000000, "dividends_paid": 36402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218234, "ticker_id": 258, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101185000", "ebitda": "126413000", "netIncome": "81169000", "grossProfit": "296862000", "depreciation": "None", "totalRevenue": "586393000", "costOfRevenue": "289531000", "interestIncome": "523388000", "incomeBeforeTax": "101185000", "interestExpense": "265530000", "operatingIncome": "101491000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20016000", "reportedCurrency": "USD", "netInterestIncome": "257858000", "nonInterestIncome": "None", "operatingExpenses": "195677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25228000", "sellingGeneralAndAdministrative": "133341000", "netIncomeFromContinuingOperations": "81169000" }, "balance": { "goodwill": "1104992000", "inventory": "-598561000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "41137084000", "longTermDebt": "1731105000", "shortTermDebt": "903671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "123494000", "reportedCurrency": "USD", "retainedEarnings": "2991571000", "totalLiabilities": "36968411000", "otherCurrentAssets": "1018675000", "totalCurrentAssets": "4741213000", "currentLongTermDebt": "638000000", "longTermInvestments": "7831938000", "shortTermInvestments": "3724148000", "currentNetReceivables": "167092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36395871000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2635137000", "totalShareholderEquity": "4168673000", "capitalLeaseObligations": "361000", "otherCurrentLiabilities": "33713158000", "totalCurrentLiabilities": "34616829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2351582000", "cashAndShortTermInvestments": "849973000", "commonStockSharesOutstanding": "151292000", "intangibleAssetsExcludingGoodwill": "123494000", "cashAndCashEquivalentsAtCarryingValue": "849973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81169000", "profitLoss": "None", "dividendPayout": "36402000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154500000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48580000", "cashflowFromInvestment": "-275320000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 586393000, "cost_of_revenue": 289531000, "gross_profit": 296862000, "research_and_development": null, "selling_general_admin": 133341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101185000, "depreciation_amortisation": 25228000, "ebitda": 126413000, "interest_expense": 265530000, "interest_income": null, "other_non_operating": null, "pretax_income": 101185000, "tax_provision": 20016000, "effective_tax_rate": null, "net_income": 81169000, "net_income_continuing_ops": 81169000, "net_income_to_common": 81169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 849973000, "short_term_investments": 3724148000, "net_receivables": 167092000, "inventory": -598561000, "other_current_assets": null, "total_current_assets": 4741213000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 123494000, "goodwill_and_intangibles": 1228486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36395871000, "total_assets": 41137084000, "short_term_debt": 903671000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34616829000, "long_term_debt": 1731105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2351582000, "total_liabilities": 36968411000, "total_debt": 2634776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2991571000, "total_equity": 4168673000, "shares_outstanding": 151292000, "operating_cash_flow": 154500000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275320000, "dividends_paid": 36402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48580000, "free_cash_flow": 163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101185000", "ebitda": "126413000", "netIncome": "81169000", "grossProfit": "296862000", "depreciation": "None", "totalRevenue": "586393000", "costOfRevenue": "289531000", "interestIncome": "523388000", "incomeBeforeTax": "101185000", "interestExpense": "265530000", "operatingIncome": "101491000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20016000", "reportedCurrency": "USD", "netInterestIncome": "257858000", "nonInterestIncome": "None", "operatingExpenses": "195677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25228000", "sellingGeneralAndAdministrative": "133341000", "netIncomeFromContinuingOperations": "81169000" }, "balance": { "goodwill": "1104992000", "inventory": "-598561000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "41137084000", "longTermDebt": "1731105000", "shortTermDebt": "903671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "123494000", "reportedCurrency": "USD", "retainedEarnings": "2991571000", "totalLiabilities": "36968411000", "otherCurrentAssets": "1018675000", "totalCurrentAssets": "4741213000", "currentLongTermDebt": "638000000", "longTermInvestments": "7831938000", "shortTermInvestments": "3724148000", "currentNetReceivables": "167092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36395871000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2635137000", "totalShareholderEquity": "4168673000", "capitalLeaseObligations": "361000", "otherCurrentLiabilities": "33713158000", "totalCurrentLiabilities": "34616829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2351582000", "cashAndShortTermInvestments": "849973000", "commonStockSharesOutstanding": "151292000", "intangibleAssetsExcludingGoodwill": "123494000", "cashAndCashEquivalentsAtCarryingValue": "849973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81169000", "profitLoss": "None", "dividendPayout": "36402000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154500000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48580000", "cashflowFromInvestment": "-275320000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 393767000, "cost_of_revenue": 292972000, "gross_profit": 100795000, "ebit": -138009000, "ebitda": -112406000, "pretax_income": -138009000, "tax_provision": -47202000, "net_income": -90806000, "net_income_to_common": -90806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909473000, "total_current_assets": 4679934000, "total_assets": 41015855000, "short_term_debt": 1066780000, "long_term_debt": 1741080000, "total_debt": 2807860000, "total_liabilities": 36841882000, "total_equity": 4173974000, "shares_outstanding": 150085000, "goodwill_and_intangibles": 1229853000 }, "cash_flow": { "operating_cash_flow": 64630000, "capital_expenditure": 18272000, "free_cash_flow": 82902000, "dividends_paid": 36404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218235, "ticker_id": 258, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138009000", "ebitda": "-112406000", "netIncome": "-90806000", "grossProfit": "100795000", "depreciation": "None", "totalRevenue": "393767000", "costOfRevenue": "292972000", "interestIncome": "525367000", "incomeBeforeTax": "-138009000", "interestExpense": "271964000", "operatingIncome": "-138009000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-47202000", "reportedCurrency": "USD", "netInterestIncome": "253402000", "nonInterestIncome": "None", "operatingExpenses": "238804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25603000", "sellingGeneralAndAdministrative": "162183000", "netIncomeFromContinuingOperations": "-90807000" }, "balance": { "goodwill": "1104992000", "inventory": "-1093392000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "41015855000", "longTermDebt": "1741080000", "shortTermDebt": "1066780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124861000", "reportedCurrency": "USD", "retainedEarnings": "2946805000", "totalLiabilities": "36841882000", "otherCurrentAssets": "1093392000", "totalCurrentAssets": "4679934000", "currentLongTermDebt": "740000000", "longTermInvestments": "7760770000", "shortTermInvestments": "3600892000", "currentNetReceivables": "169569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36335921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2808243000", "totalShareholderEquity": "4173974000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "33998863000", "totalCurrentLiabilities": "35065643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1776238000", "cashAndShortTermInvestments": "909473000", "commonStockSharesOutstanding": "150085000", "intangibleAssetsExcludingGoodwill": "124861000", "cashAndCashEquivalentsAtCarryingValue": "909473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90806000", "profitLoss": "None", "dividendPayout": "36404000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38961000", "operatingCashflow": "64630000", "capitalExpenditures": "18272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641750000", "cashflowFromInvestment": "788154000", "stockBasedCompensation": "3068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393767000, "cost_of_revenue": 292972000, "gross_profit": 100795000, "research_and_development": null, "selling_general_admin": 162183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138009000, "depreciation_amortisation": 25603000, "ebitda": -112406000, "interest_expense": 271964000, "interest_income": null, "other_non_operating": null, "pretax_income": -138009000, "tax_provision": -47202000, "effective_tax_rate": null, "net_income": -90806000, "net_income_continuing_ops": -90807000, "net_income_to_common": -90806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909473000, "short_term_investments": 3600892000, "net_receivables": 169569000, "inventory": -1093392000, "other_current_assets": null, "total_current_assets": 4679934000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 124861000, "goodwill_and_intangibles": 1229853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36335921000, "total_assets": 41015855000, "short_term_debt": 1066780000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35065643000, "long_term_debt": 1741080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1776238000, "total_liabilities": 36841882000, "total_debt": 2807860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2946805000, "total_equity": 4173974000, "shares_outstanding": 150085000, "operating_cash_flow": 64630000, "stock_based_compensation": 3068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 788154000, "dividends_paid": 36404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -641750000, "free_cash_flow": 82902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138009000", "ebitda": "-112406000", "netIncome": "-90806000", "grossProfit": "100795000", "depreciation": "None", "totalRevenue": "393767000", "costOfRevenue": "292972000", "interestIncome": "525367000", "incomeBeforeTax": "-138009000", "interestExpense": "271964000", "operatingIncome": "-138009000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-47202000", "reportedCurrency": "USD", "netInterestIncome": "253402000", "nonInterestIncome": "None", "operatingExpenses": "238804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25603000", "sellingGeneralAndAdministrative": "162183000", "netIncomeFromContinuingOperations": "-90807000" }, "balance": { "goodwill": "1104992000", "inventory": "-1093392000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "41015855000", "longTermDebt": "1741080000", "shortTermDebt": "1066780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124861000", "reportedCurrency": "USD", "retainedEarnings": "2946805000", "totalLiabilities": "36841882000", "otherCurrentAssets": "1093392000", "totalCurrentAssets": "4679934000", "currentLongTermDebt": "740000000", "longTermInvestments": "7760770000", "shortTermInvestments": "3600892000", "currentNetReceivables": "169569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36335921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2808243000", "totalShareholderEquity": "4173974000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "33998863000", "totalCurrentLiabilities": "35065643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1776238000", "cashAndShortTermInvestments": "909473000", "commonStockSharesOutstanding": "150085000", "intangibleAssetsExcludingGoodwill": "124861000", "cashAndCashEquivalentsAtCarryingValue": "909473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90806000", "profitLoss": "None", "dividendPayout": "36404000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38961000", "operatingCashflow": "64630000", "capitalExpenditures": "18272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641750000", "cashflowFromInvestment": "788154000", "stockBasedCompensation": "3068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 573168000, "cost_of_revenue": 276337000, "gross_profit": 296831000, "ebit": 102674000, "ebitda": 127551000, "pretax_income": 102674000, "tax_provision": 19426000, "net_income": 83248000, "net_income_to_common": 83248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711824000, "total_current_assets": 4374622000, "total_assets": 41637381000, "short_term_debt": 2996644000, "long_term_debt": 529054000, "total_debt": 3525698000, "total_liabilities": 37509738000, "total_equity": 4127643000, "shares_outstanding": 151014000, "goodwill_and_intangibles": 1236797000 }, "cash_flow": { "operating_cash_flow": 199339000, "capital_expenditure": 13878000, "free_cash_flow": 213217000, "dividends_paid": 34871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218237, "ticker_id": 258, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102674000", "ebitda": "127551000", "netIncome": "83248000", "grossProfit": "296831000", "depreciation": "None", "totalRevenue": "573168000", "costOfRevenue": "276337000", "interestIncome": "508637000", "incomeBeforeTax": "102674000", "interestExpense": "254394000", "operatingIncome": "102674000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19426000", "reportedCurrency": "USD", "netInterestIncome": "254244000", "nonInterestIncome": "None", "operatingExpenses": "194157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24877000", "sellingGeneralAndAdministrative": "126309000", "netIncomeFromContinuingOperations": "83248000" }, "balance": { "goodwill": "1104992000", "inventory": "-883908000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "41637381000", "longTermDebt": "529054000", "shortTermDebt": "2996644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "131805000", "reportedCurrency": "USD", "retainedEarnings": "3074014000", "totalLiabilities": "37509738000", "otherCurrentAssets": "883908000", "totalCurrentAssets": "4374622000", "currentLongTermDebt": "2545000000", "longTermInvestments": "7684936000", "shortTermInvestments": "3491679000", "currentNetReceivables": "171119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37262759000", "currentAccountsPayable": "32123326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373407000", "shortLongTermDebtTotal": "4714144000", "totalShareholderEquity": "4127643000", "capitalLeaseObligations": "405000", "otherCurrentLiabilities": "32760817000", "totalCurrentLiabilities": "35757461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1752277000", "cashAndShortTermInvestments": "711824000", "commonStockSharesOutstanding": "151014000", "intangibleAssetsExcludingGoodwill": "131805000", "cashAndCashEquivalentsAtCarryingValue": "711824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83248000", "profitLoss": "None", "dividendPayout": "34871000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18250000", "operatingCashflow": "199339000", "capitalExpenditures": "13878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290880000", "cashflowFromInvestment": "-2224411000", "stockBasedCompensation": "21318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 573168000, "cost_of_revenue": 276337000, "gross_profit": 296831000, "research_and_development": null, "selling_general_admin": 126309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102674000, "depreciation_amortisation": 24877000, "ebitda": 127551000, "interest_expense": 254394000, "interest_income": null, "other_non_operating": null, "pretax_income": 102674000, "tax_provision": 19426000, "effective_tax_rate": null, "net_income": 83248000, "net_income_continuing_ops": 83248000, "net_income_to_common": 83248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711824000, "short_term_investments": 3491679000, "net_receivables": 171119000, "inventory": -883908000, "other_current_assets": null, "total_current_assets": 4374622000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 131805000, "goodwill_and_intangibles": 1236797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37262759000, "total_assets": 41637381000, "short_term_debt": 2996644000, "accounts_payable": 32123326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35757461000, "long_term_debt": 529054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1752277000, "total_liabilities": 37509738000, "total_debt": 3525698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3074014000, "total_equity": 4127643000, "shares_outstanding": 151014000, "operating_cash_flow": 199339000, "stock_based_compensation": 21318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2224411000, "dividends_paid": 34871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290880000, "free_cash_flow": 213217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102674000", "ebitda": "127551000", "netIncome": "83248000", "grossProfit": "296831000", "depreciation": "None", "totalRevenue": "573168000", "costOfRevenue": "276337000", "interestIncome": "508637000", "incomeBeforeTax": "102674000", "interestExpense": "254394000", "operatingIncome": "102674000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19426000", "reportedCurrency": "USD", "netInterestIncome": "254244000", "nonInterestIncome": "None", "operatingExpenses": "194157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24877000", "sellingGeneralAndAdministrative": "126309000", "netIncomeFromContinuingOperations": "83248000" }, "balance": { "goodwill": "1104992000", "inventory": "-883908000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "41637381000", "longTermDebt": "529054000", "shortTermDebt": "2996644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "131805000", "reportedCurrency": "USD", "retainedEarnings": "3074014000", "totalLiabilities": "37509738000", "otherCurrentAssets": "883908000", "totalCurrentAssets": "4374622000", "currentLongTermDebt": "2545000000", "longTermInvestments": "7684936000", "shortTermInvestments": "3491679000", "currentNetReceivables": "171119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37262759000", "currentAccountsPayable": "32123326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373407000", "shortLongTermDebtTotal": "4714144000", "totalShareholderEquity": "4127643000", "capitalLeaseObligations": "405000", "otherCurrentLiabilities": "32760817000", "totalCurrentLiabilities": "35757461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1752277000", "cashAndShortTermInvestments": "711824000", "commonStockSharesOutstanding": "151014000", "intangibleAssetsExcludingGoodwill": "131805000", "cashAndCashEquivalentsAtCarryingValue": "711824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83248000", "profitLoss": "None", "dividendPayout": "34871000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18250000", "operatingCashflow": "199339000", "capitalExpenditures": "13878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290880000", "cashflowFromInvestment": "-2224411000", "stockBasedCompensation": "21318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "income_statement": { "revenue": 545140000, "cost_of_revenue": 245414000, "gross_profit": 299726000, "ebit": 110687000, "ebitda": 140549000, "pretax_income": 110687000, "tax_provision": 23533000, "net_income": 87154000, "net_income_to_common": 87154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598501000, "total_current_assets": 4262463000, "total_assets": 41219473000, "short_term_debt": 2781254000, "long_term_debt": 4165020000, "total_debt": 6946274000, "total_liabilities": 37096599000, "total_equity": 4122874000, "shares_outstanding": 150870000, "goodwill_and_intangibles": 1230318000 }, "cash_flow": { "operating_cash_flow": 131301000, "capital_expenditure": 15765000, "free_cash_flow": 147066000, "dividends_paid": 34871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218238, "ticker_id": 258, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:39.021876+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110687000", "ebitda": "140549000", "netIncome": "87154000", "grossProfit": "299726000", "depreciation": "None", "totalRevenue": "545140000", "costOfRevenue": "245414000", "interestIncome": "481231000", "incomeBeforeTax": "110687000", "interestExpense": "223314000", "operatingIncome": "110687000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23533000", "reportedCurrency": "USD", "netInterestIncome": "257917000", "nonInterestIncome": "None", "operatingExpenses": "189039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-299000", "costofGoodsAndServicesSold": "245414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29862000", "sellingGeneralAndAdministrative": "123639000", "netIncomeFromContinuingOperations": "87154000" }, "balance": { "goodwill": "1104992000", "inventory": "-788846000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "41219473000", "longTermDebt": "4165020000", "shortTermDebt": "2781254000", "treasuryStock": "-515287000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "125326000", "reportedCurrency": "USD", "retainedEarnings": "3025637000", "totalLiabilities": "37096599000", "otherCurrentAssets": "788846000", "totalCurrentAssets": "4262463000", "currentLongTermDebt": "15327000", "longTermInvestments": "7738120000", "shortTermInvestments": "3504777000", "currentNetReceivables": "159185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36957010000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374866000", "shortLongTermDebtTotal": "4506274000", "totalShareholderEquity": "4122874000", "capitalLeaseObligations": "427000", "otherCurrentLiabilities": "32552049000", "totalCurrentLiabilities": "35333303000", "otherNonCurrentLiabilities": "4532590000", "totalNonCurrentLiabilities": "1763295000", "cashAndShortTermInvestments": "598501000", "commonStockSharesOutstanding": "150870000", "intangibleAssetsExcludingGoodwill": "125326000", "cashAndCashEquivalentsAtCarryingValue": "598501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87154000", "profitLoss": "None", "dividendPayout": "34871000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11514000", "operatingCashflow": "131301000", "capitalExpenditures": "15765000", "changeInReceivables": "-6781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "416517000", "cashflowFromInvestment": "-740998000", "stockBasedCompensation": "22135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-193180000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545140000, "cost_of_revenue": 245414000, "gross_profit": 299726000, "research_and_development": null, "selling_general_admin": 123639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110687000, "depreciation_amortisation": 29862000, "ebitda": 140549000, "interest_expense": 223314000, "interest_income": null, "other_non_operating": null, "pretax_income": 110687000, "tax_provision": 23533000, "effective_tax_rate": null, "net_income": 87154000, "net_income_continuing_ops": 87154000, "net_income_to_common": 87154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598501000, "short_term_investments": 3504777000, "net_receivables": 159185000, "inventory": -788846000, "other_current_assets": null, "total_current_assets": 4262463000, "net_ppe": null, "goodwill": 1104992000, "intangible_assets": 125326000, "goodwill_and_intangibles": 1230318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36957010000, "total_assets": 41219473000, "short_term_debt": 2781254000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35333303000, "long_term_debt": 4165020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1763295000, "total_liabilities": 37096599000, "total_debt": 6946274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3025637000, "total_equity": 4122874000, "shares_outstanding": 150870000, "operating_cash_flow": 131301000, "stock_based_compensation": 22135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -740998000, "dividends_paid": 34871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 416517000, "free_cash_flow": 147066000, "net_change_in_cash": -193180000 }, "raw_data": { "income": { "ebit": "110687000", "ebitda": "140549000", "netIncome": "87154000", "grossProfit": "299726000", "depreciation": "None", "totalRevenue": "545140000", "costOfRevenue": "245414000", "interestIncome": "481231000", "incomeBeforeTax": "110687000", "interestExpense": "223314000", "operatingIncome": "110687000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23533000", "reportedCurrency": "USD", "netInterestIncome": "257917000", "nonInterestIncome": "None", "operatingExpenses": "189039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-299000", "costofGoodsAndServicesSold": "245414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29862000", "sellingGeneralAndAdministrative": "123639000", "netIncomeFromContinuingOperations": "87154000" }, "balance": { "goodwill": "1104992000", "inventory": "-788846000", "commonStock": "1752000", "currentDebt": "None", "investments": "None", "totalAssets": "41219473000", "longTermDebt": "4165020000", "shortTermDebt": "2781254000", "treasuryStock": "-515287000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "125326000", "reportedCurrency": "USD", "retainedEarnings": "3025637000", "totalLiabilities": "37096599000", "otherCurrentAssets": "788846000", "totalCurrentAssets": "4262463000", "currentLongTermDebt": "15327000", "longTermInvestments": "7738120000", "shortTermInvestments": "3504777000", "currentNetReceivables": "159185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36957010000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374866000", "shortLongTermDebtTotal": "4506274000", "totalShareholderEquity": "4122874000", "capitalLeaseObligations": "427000", "otherCurrentLiabilities": "32552049000", "totalCurrentLiabilities": "35333303000", "otherNonCurrentLiabilities": "4532590000", "totalNonCurrentLiabilities": "1763295000", "cashAndShortTermInvestments": "598501000", "commonStockSharesOutstanding": "150870000", "intangibleAssetsExcludingGoodwill": "125326000", "cashAndCashEquivalentsAtCarryingValue": "598501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87154000", "profitLoss": "None", "dividendPayout": "34871000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11514000", "operatingCashflow": "131301000", "capitalExpenditures": "15765000", "changeInReceivables": "-6781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "416517000", "cashflowFromInvestment": "-740998000", "stockBasedCompensation": "22135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-193180000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }