{ "ticker": { "uuid": "e7408393-aded-4e0a-b944-822cd2b525c4", "symbol": "IMPEXFERRO", "name": "Impex Ferro Tech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e7408393-aded-4e0a-b944-822cd2b525c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7408393-aded-4e0a-b944-822cd2b525c4/" }, "ticker_metadata": { "id": 13728, "uuid": "e7408393-aded-4e0a-b944-822cd2b525c4", "symbol": "IMPEXFERRO", "name": "Impex Ferro Tech Limited", "asset_type": "equity", "market_cap": 168871232, "stock_exchange_id": 7, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Impex Ferro Tech Limited manufactures and supplies various ferro alloys in India and internationally. Its ferro alloy products include silico manganese and high and medium carbon ferro manganese for use in making various types of carbon and alloy steels, as well as deoxidation, desulphurization, and refining of steel. Impex Ferro Tech Limited was incorporated in 1995 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e7408393-aded-4e0a-b944-822cd2b525c4", "symbol": "IMPEXFERRO", "name": "Impex Ferro Tech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e7408393-aded-4e0a-b944-822cd2b525c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7408393-aded-4e0a-b944-822cd2b525c4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.52, "coverage": 0.606, "confidence": 0.542, "delta": null }, "headline_factors": { "price": 2.31, "market_cap": 203122005.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0229, "piotroski_f_score": 4, "momentum_12_1": -0.2269, "volatility_252d": 0.434 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.093136+00:00", "batch_id": "" }, "size": { "price_close": 2.31, "market_cap": 203122005.24, "market_cap_usd": 203122005.24, "enterprise_value": 2875402005.24, "shares_outstanding": 87931604, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -88.5835, "ev_ebitda": null, "ev_ebit": -39.5282, "ev_sales": null, "ev_fcf": -1253.9913, "earnings_yield": null, "fcf_yield": -0.0008, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0229, "roa": -0.045, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.0314, "accruals_ratio": -0.0436, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.0126, "revenue_stability_5y": 1.1092, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0412, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -36.558, "debt_to_assets": 1.6489, "interest_coverage": 1914.2895, "current_ratio": 0.031, "quick_ratio": 0.031, "net_debt": 2672280000, "local_beta": 0.9855, "volatility_252d": 0.434, "volatility_60d": 1.001, "max_drawdown_12m": -0.4138, "risk_adjusted_momentum": -0.5228 }, "growth": { "revenue_growth_1y": -0.9946, "revenue_growth_3y_cagr": -0.9114, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.5435, "book_value_growth_1y": null, "revenue_growth": -0.9946, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3832, "price_return_3m": 0.4259, "price_return_6m": 0.2486, "price_return_9m": 0.0694, "price_return_12m": 0.0694, "price_return_12m_ex1m": -0.2269, "momentum_6m": 0.2486, "momentum_12m": 0.0694, "momentum_12_1": -0.2269, "distance_from_52w_high": -0.0043, "distance_from_52w_low": 0.6985, "relative_strength": 0.1771 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -66921000, "ebit_ttm": -72743000, "ebitda_ttm": -73097000, "net_income_ttm": -73059000, "eps_diluted_ttm": -0.8309, "operating_cash_flow_ttm": -2293000, "capital_expenditure_ttm": null, "fcf_ttm": -2293000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -38000, "cash_and_equivalents": 4580000, "total_current_assets": 65766000, "total_current_liabilities": 2118743000, "net_ppe": null, "total_assets": 1623384000, "total_debt": 2676860000, "total_equity": -3188887000, "net_working_capital": -2056696000, "book_value_per_share": -36.2655, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.606, "signal_confidence": 0.542, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6210, "ticker_id": 13728, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.093136+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.31, "market_cap": 203122005.24, "market_cap_usd": 203122005.24, "enterprise_value": 2875402005.24, "shares_outstanding": 87931604, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -88.58351733, "ev_ebitda": null, "ev_ebit": -39.52822959, "ev_sales": null, "ev_fcf": -1253.99128009, "earnings_yield": null, "fcf_yield": -0.00079745, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0229105, "roa": -0.04500414, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.03138559, "accruals_ratio": -0.04359166, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -36.55799828, "debt_to_assets": 1.64893827, "interest_coverage": 1914.28947368, "current_ratio": 0.0310401, "quick_ratio": 0.0310401, "net_debt": 2672280000, "revenue_growth_1y": -0.99464272, "revenue_growth_3y_cagr": -0.91135578, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.54349372, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.012638, "revenue_stability_5y": 1.109186, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.38323353, "price_return_3m": 0.42592593, "price_return_6m": 0.24864865, "price_return_9m": 0.06944444, "price_return_12m": 0.06944444, "price_return_12m_ex1m": -0.22685185, "distance_from_52w_high": -0.00431034, "distance_from_52w_low": 0.69852941, "relative_strength": 0.17712418, "local_beta": 0.9855, "volatility_252d": 0.433953, "volatility_60d": 1.000963, "max_drawdown_12m": -0.4137931, "revenue_ttm": 0, "gross_profit_ttm": -66921000, "ebit_ttm": -72743000, "ebitda_ttm": -73097000, "net_income_ttm": -73059000, "eps_diluted_ttm": -0.83086168, "operating_cash_flow_ttm": -2293000, "capital_expenditure_ttm": null, "fcf_ttm": -2293000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -38000, "cash_and_equivalents": 4580000, "total_current_assets": 65766000, "total_current_liabilities": 2118743000, "net_ppe": null, "total_assets": 1623384000, "total_debt": 2676860000, "total_equity": -3188887000, "net_working_capital": -2056696000, "book_value_per_share": -36.26553884, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.31, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.52, "confidence": 0.542, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0229, "momentum_12_1": -0.2269, "complete_fields": { "id": 6210, "ticker_id": 13728, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.093136+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.31, "market_cap": 203122005.24, "market_cap_usd": 203122005.24, "enterprise_value": 2875402005.24, "shares_outstanding": 87931604, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -88.58351733, "ev_ebitda": null, "ev_ebit": -39.52822959, "ev_sales": null, "ev_fcf": -1253.99128009, "earnings_yield": null, "fcf_yield": -0.00079745, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0229105, "roa": -0.04500414, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.03138559, "accruals_ratio": -0.04359166, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -36.55799828, "debt_to_assets": 1.64893827, "interest_coverage": 1914.28947368, "current_ratio": 0.0310401, "quick_ratio": 0.0310401, "net_debt": 2672280000, "revenue_growth_1y": -0.99464272, "revenue_growth_3y_cagr": -0.91135578, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.54349372, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.012638, "revenue_stability_5y": 1.109186, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.38323353, "price_return_3m": 0.42592593, "price_return_6m": 0.24864865, "price_return_9m": 0.06944444, "price_return_12m": 0.06944444, "price_return_12m_ex1m": -0.22685185, "distance_from_52w_high": -0.00431034, "distance_from_52w_low": 0.69852941, "relative_strength": 0.17712418, "local_beta": 0.9855, "volatility_252d": 0.433953, "volatility_60d": 1.000963, "max_drawdown_12m": -0.4137931, "revenue_ttm": 0, "gross_profit_ttm": -66921000, "ebit_ttm": -72743000, "ebitda_ttm": -73097000, "net_income_ttm": -73059000, "eps_diluted_ttm": -0.83086168, "operating_cash_flow_ttm": -2293000, "capital_expenditure_ttm": null, "fcf_ttm": -2293000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -38000, "cash_and_equivalents": 4580000, "total_current_assets": 65766000, "total_current_liabilities": 2118743000, "net_ppe": null, "total_assets": 1623384000, "total_debt": 2676860000, "total_equity": -3188887000, "net_working_capital": -2056696000, "book_value_per_share": -36.26553884, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "income_statement": { "revenue": 2079000, "cost_of_revenue": 68199000, "gross_profit": -66120000, "ebit": -71282000, "ebitda": -2444000, "pretax_income": null, "tax_provision": null, "net_income": -70659000, "net_income_to_common": -70659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5044000, "total_current_assets": 67783000, "total_assets": 1658804000, "short_term_debt": 861000, "long_term_debt": 2675999000, "total_debt": 2676860000, "total_liabilities": null, "total_equity": -3152083000, "shares_outstanding": 87931604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2293000, "capital_expenditure": null, "free_cash_flow": -2293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369135, "ticker_id": 13728, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2444000", "netIncome": "-70659000", "grossProfit": "-66120000", "totalRevenue": "2079000", "costOfRevenue": "68199000", "interestExpense": "16000", "operatingIncome": "-71282000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68199000" }, "balance": { "totalDebt": "2676860000", "totalAssets": "1658804000", "longTermDebt": "2675999000", "shortTermDebt": "861000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "67783000", "totalShareholderEquity": "-3152083000", "totalCurrentLiabilities": "2117359000", "cashAndShortTermInvestments": "5044000" }, "cashflow": { "freeCashFlow": "-2293000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2293000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2079000, "cost_of_revenue": 68199000, "gross_profit": -66120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71282000, "depreciation_amortisation": 68199000, "ebitda": -2444000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -70659000, "net_income_continuing_ops": null, "net_income_to_common": -70659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5044000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1658804000, "short_term_debt": 861000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2117359000, "long_term_debt": 2675999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2676860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3152083000, "shares_outstanding": 87931604, "operating_cash_flow": -2293000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2444000", "netIncome": "-70659000", "grossProfit": "-66120000", "totalRevenue": "2079000", "costOfRevenue": "68199000", "interestExpense": "16000", "operatingIncome": "-71282000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68199000" }, "balance": { "totalDebt": "2676860000", "totalAssets": "1658804000", "longTermDebt": "2675999000", "shortTermDebt": "861000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "67783000", "totalShareholderEquity": "-3152083000", "totalCurrentLiabilities": "2117359000", "cashAndShortTermInvestments": "5044000" }, "cashflow": { "freeCashFlow": "-2293000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2293000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "income_statement": { "revenue": 388070000, "cost_of_revenue": 473744000, "gross_profit": -85674000, "ebit": -280886000, "ebitda": -233113000, "pretax_income": null, "tax_provision": null, "net_income": -298285000, "net_income_to_common": -298285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4499000, "total_current_assets": 66471000, "total_assets": 1725692000, "short_term_debt": 810000, "long_term_debt": 2675999000, "total_debt": 2676809000, "total_liabilities": null, "total_equity": -3081424000, "shares_outstanding": 87931604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 240097000, "capital_expenditure": -235878000, "free_cash_flow": 4219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369138, "ticker_id": 13728, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-233113000", "netIncome": "-298285000", "grossProfit": "-85674000", "totalRevenue": "388070000", "costOfRevenue": "473744000", "interestExpense": "28000", "operatingIncome": "-280886000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65144000" }, "balance": { "totalDebt": "2676809000", "totalAssets": "1725692000", "longTermDebt": "2675999000", "shortTermDebt": "810000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "66471000", "totalShareholderEquity": "-3081424000", "totalCurrentLiabilities": "2112006000", "cashAndShortTermInvestments": "4499000" }, "cashflow": { "freeCashFlow": "4219000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "240097000", "repurchaseOfStock": null, "capitalExpenditures": "-235878000" } }, "revenue": 388070000, "cost_of_revenue": 473744000, "gross_profit": -85674000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -280886000, "depreciation_amortisation": 65144000, "ebitda": -233113000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -298285000, "net_income_continuing_ops": null, "net_income_to_common": -298285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4499000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1725692000, "short_term_debt": 810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2112006000, "long_term_debt": 2675999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2676809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3081424000, "shares_outstanding": 87931604, "operating_cash_flow": 240097000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -235878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-233113000", "netIncome": "-298285000", "grossProfit": "-85674000", "totalRevenue": "388070000", "costOfRevenue": "473744000", "interestExpense": "28000", "operatingIncome": "-280886000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65144000" }, "balance": { "totalDebt": "2676809000", "totalAssets": "1725692000", "longTermDebt": "2675999000", "shortTermDebt": "810000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "66471000", "totalShareholderEquity": "-3081424000", "totalCurrentLiabilities": "2112006000", "cashAndShortTermInvestments": "4499000" }, "cashflow": { "freeCashFlow": "4219000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "240097000", "repurchaseOfStock": null, "capitalExpenditures": "-235878000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "income_statement": { "revenue": 1433817000, "cost_of_revenue": 1881607000, "gross_profit": -447790000, "ebit": -459293000, "ebitda": -269829000, "pretax_income": null, "tax_provision": null, "net_income": -335978000, "net_income_to_common": -335978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1230000, "total_current_assets": 557306000, "total_assets": 2050726000, "short_term_debt": 691000, "long_term_debt": 2676259000, "total_debt": 2676950000, "total_liabilities": null, "total_equity": -2782613000, "shares_outstanding": 87931604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40644000, "capital_expenditure": -35852000, "free_cash_flow": 4792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369139, "ticker_id": 13728, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-269829000", "netIncome": "-335978000", "grossProfit": "-447790000", "totalRevenue": "1433817000", "costOfRevenue": "1881607000", "interestExpense": "54000", "operatingIncome": "-459293000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66095000" }, "balance": { "totalDebt": "2676950000", "totalAssets": "2050726000", "longTermDebt": "2676259000", "shortTermDebt": "691000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "557306000", "totalShareholderEquity": "-2782613000", "totalCurrentLiabilities": "2145552000", "cashAndShortTermInvestments": "1230000" }, "cashflow": { "freeCashFlow": "4792000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "40644000", "repurchaseOfStock": null, "capitalExpenditures": "-35852000" } }, "revenue": 1433817000, "cost_of_revenue": 1881607000, "gross_profit": -447790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -459293000, "depreciation_amortisation": 66095000, "ebitda": -269829000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -335978000, "net_income_continuing_ops": null, "net_income_to_common": -335978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 557306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2050726000, "short_term_debt": 691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2145552000, "long_term_debt": 2676259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2676950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2782613000, "shares_outstanding": 87931604, "operating_cash_flow": 40644000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-269829000", "netIncome": "-335978000", "grossProfit": "-447790000", "totalRevenue": "1433817000", "costOfRevenue": "1881607000", "interestExpense": "54000", "operatingIncome": "-459293000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66095000" }, "balance": { "totalDebt": "2676950000", "totalAssets": "2050726000", "longTermDebt": "2676259000", "shortTermDebt": "691000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "557306000", "totalShareholderEquity": "-2782613000", "totalCurrentLiabilities": "2145552000", "cashAndShortTermInvestments": "1230000" }, "cashflow": { "freeCashFlow": "4792000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "40644000", "repurchaseOfStock": null, "capitalExpenditures": "-35852000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "income_statement": { "revenue": 2984717000, "cost_of_revenue": 2920730000, "gross_profit": 63987000, "ebit": 83234000, "ebitda": -101927000, "pretax_income": null, "tax_provision": null, "net_income": -167621000, "net_income_to_common": -167621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37867000, "total_current_assets": 808693000, "total_assets": 2513609000, "short_term_debt": 169372000, "long_term_debt": 2732342000, "total_debt": 2901714000, "total_liabilities": null, "total_equity": -2445854000, "shares_outstanding": 87931604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 416135000, "capital_expenditure": -23150000, "free_cash_flow": 392985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369140, "ticker_id": 13728, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-101927000", "netIncome": "-167621000", "grossProfit": "63987000", "totalRevenue": "2984717000", "costOfRevenue": "2920730000", "interestExpense": "31000", "operatingIncome": "83234000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65662000" }, "balance": { "totalDebt": "2901714000", "totalAssets": "2513609000", "longTermDebt": "2732342000", "shortTermDebt": "169372000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "808693000", "totalShareholderEquity": "-2445854000", "totalCurrentLiabilities": "2214837000", "cashAndShortTermInvestments": "37867000" }, "cashflow": { "freeCashFlow": "392985000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "416135000", "repurchaseOfStock": null, "capitalExpenditures": "-23150000" } }, "revenue": 2984717000, "cost_of_revenue": 2920730000, "gross_profit": 63987000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83234000, "depreciation_amortisation": 65662000, "ebitda": -101927000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -167621000, "net_income_continuing_ops": null, "net_income_to_common": -167621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 808693000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2513609000, "short_term_debt": 169372000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2214837000, "long_term_debt": 2732342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2901714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2445854000, "shares_outstanding": 87931604, "operating_cash_flow": 416135000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 392985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-101927000", "netIncome": "-167621000", "grossProfit": "63987000", "totalRevenue": "2984717000", "costOfRevenue": "2920730000", "interestExpense": "31000", "operatingIncome": "83234000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65662000" }, "balance": { "totalDebt": "2901714000", "totalAssets": "2513609000", "longTermDebt": "2732342000", "shortTermDebt": "169372000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "808693000", "totalShareholderEquity": "-2445854000", "totalCurrentLiabilities": "2214837000", "cashAndShortTermInvestments": "37867000" }, "cashflow": { "freeCashFlow": "392985000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "416135000", "repurchaseOfStock": null, "capitalExpenditures": "-23150000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16702000, "gross_profit": -16702000, "ebit": -18115000, "ebitda": -18114000, "pretax_income": null, "tax_provision": null, "net_income": -18114000, "net_income_to_common": -18114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369131, "ticker_id": 13728, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18114000", "netIncome": "-18114000", "grossProfit": "-16702000", "totalRevenue": "0", "costOfRevenue": "16702000", "interestExpense": "0", "operatingIncome": "-18115000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 0, "cost_of_revenue": 16702000, "gross_profit": -16702000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18115000, "depreciation_amortisation": null, "ebitda": -18114000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18114000, "net_income_continuing_ops": null, "net_income_to_common": -18114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18114000", "netIncome": "-18114000", "grossProfit": "-16702000", "totalRevenue": "0", "costOfRevenue": "16702000", "interestExpense": "0", "operatingIncome": "-18115000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16702000, "gross_profit": -16702000, "ebit": -18266000, "ebitda": -18141000, "pretax_income": null, "tax_provision": null, "net_income": -18141000, "net_income_to_common": -18141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4580000, "total_current_assets": 65766000, "total_assets": 1623384000, "short_term_debt": 861000, "long_term_debt": 2675999000, "total_debt": 2676860000, "total_liabilities": null, "total_equity": -3188887000, "shares_outstanding": 87931604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369132, "ticker_id": 13728, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18141000", "netIncome": "-18141000", "grossProfit": "-16702000", "totalRevenue": "0", "costOfRevenue": "16702000", "interestExpense": "0", "operatingIncome": "-18266000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2676860000", "totalAssets": "1623384000", "longTermDebt": "2675999000", "shortTermDebt": "861000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "65766000", "totalShareholderEquity": "-3188887000", "totalCurrentLiabilities": "2118743000", "cashAndShortTermInvestments": "4580000" } }, "revenue": 0, "cost_of_revenue": 16702000, "gross_profit": -16702000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18266000, "depreciation_amortisation": null, "ebitda": -18141000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18141000, "net_income_continuing_ops": null, "net_income_to_common": -18141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1623384000, "short_term_debt": 861000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2118743000, "long_term_debt": 2675999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2676860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3188887000, "shares_outstanding": 87931604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18141000", "netIncome": "-18141000", "grossProfit": "-16702000", "totalRevenue": "0", "costOfRevenue": "16702000", "interestExpense": "0", "operatingIncome": "-18266000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2676860000", "totalAssets": "1623384000", "longTermDebt": "2675999000", "shortTermDebt": "861000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "65766000", "totalShareholderEquity": "-3188887000", "totalCurrentLiabilities": "2118743000", "cashAndShortTermInvestments": "4580000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16702000, "gross_profit": -16702000, "ebit": -18566000, "ebitda": -18655000, "pretax_income": null, "tax_provision": null, "net_income": -18664000, "net_income_to_common": -18664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369133, "ticker_id": 13728, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18655000", "netIncome": "-18664000", "grossProfit": "-16702000", "totalRevenue": "0", "costOfRevenue": "16702000", "interestExpense": "9000", "operatingIncome": "-18566000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 0, "cost_of_revenue": 16702000, "gross_profit": -16702000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18566000, "depreciation_amortisation": null, "ebitda": -18655000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18664000, "net_income_continuing_ops": null, "net_income_to_common": -18664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18655000", "netIncome": "-18664000", "grossProfit": "-16702000", "totalRevenue": "0", "costOfRevenue": "16702000", "interestExpense": "9000", "operatingIncome": "-18566000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16815000, "gross_profit": -16815000, "ebit": -17796000, "ebitda": -18187000, "pretax_income": null, "tax_provision": null, "net_income": -18140000, "net_income_to_common": -18140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5044000, "total_current_assets": 67783000, "total_assets": 1658804000, "short_term_debt": 861000, "long_term_debt": 2675999000, "total_debt": 2676860000, "total_liabilities": null, "total_equity": -3152083000, "shares_outstanding": 87931604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369134, "ticker_id": 13728, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18187000", "netIncome": "-18140000", "grossProfit": "-16815000", "totalRevenue": "0", "costOfRevenue": "16815000", "interestExpense": "-47000", "operatingIncome": "-17796000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2676860000", "totalAssets": "1658804000", "longTermDebt": "2675999000", "shortTermDebt": "861000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "67783000", "totalShareholderEquity": "-3152083000", "totalCurrentLiabilities": "2117359000", "cashAndShortTermInvestments": "5044000" } }, "revenue": 0, "cost_of_revenue": 16815000, "gross_profit": -16815000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17796000, "depreciation_amortisation": null, "ebitda": -18187000, "interest_expense": -47000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18140000, "net_income_continuing_ops": null, "net_income_to_common": -18140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5044000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1658804000, "short_term_debt": 861000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2117359000, "long_term_debt": 2675999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2676860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3152083000, "shares_outstanding": 87931604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18187000", "netIncome": "-18140000", "grossProfit": "-16815000", "totalRevenue": "0", "costOfRevenue": "16815000", "interestExpense": "-47000", "operatingIncome": "-17796000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2676860000", "totalAssets": "1658804000", "longTermDebt": "2675999000", "shortTermDebt": "861000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "67783000", "totalShareholderEquity": "-3152083000", "totalCurrentLiabilities": "2117359000", "cashAndShortTermInvestments": "5044000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17189000, "gross_profit": -17189000, "ebit": -18602000, "ebitda": -18267000, "pretax_income": null, "tax_provision": null, "net_income": -18280000, "net_income_to_common": -18280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369136, "ticker_id": 13728, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18267000", "netIncome": "-18280000", "grossProfit": "-17189000", "totalRevenue": "0", "costOfRevenue": "17189000", "interestExpense": "13000", "operatingIncome": "-18602000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 0, "cost_of_revenue": 17189000, "gross_profit": -17189000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18602000, "depreciation_amortisation": null, "ebitda": -18267000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18280000, "net_income_continuing_ops": null, "net_income_to_common": -18280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18267000", "netIncome": "-18280000", "grossProfit": "-17189000", "totalRevenue": "0", "costOfRevenue": "17189000", "interestExpense": "13000", "operatingIncome": "-18602000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9047000, "total_current_assets": 76908000, "total_assets": 1701934000, "short_term_debt": 836000, "long_term_debt": 2675999000, "total_debt": 2676835000, "total_liabilities": null, "total_equity": -3115662000, "shares_outstanding": 87931604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369137, "ticker_id": 13728, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:32.143518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2676835000", "totalAssets": "1701934000", "longTermDebt": "2675999000", "shortTermDebt": "836000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "76908000", "totalShareholderEquity": "-3115662000", "totalCurrentLiabilities": "2122613000", "cashAndShortTermInvestments": "9047000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9047000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1701934000, "short_term_debt": 836000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2122613000, "long_term_debt": 2675999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2676835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3115662000, "shares_outstanding": 87931604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2676835000", "totalAssets": "1701934000", "longTermDebt": "2675999000", "shortTermDebt": "836000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "87931604", "totalCurrentAssets": "76908000", "totalShareholderEquity": "-3115662000", "totalCurrentLiabilities": "2122613000", "cashAndShortTermInvestments": "9047000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }