{ "ticker": { "uuid": "e74a1e8f-7bad-42d9-91d5-2caccd1bec22", "symbol": "CURX", "name": "Curanex Pharmaceuticals Inc Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e74a1e8f-7bad-42d9-91d5-2caccd1bec22/", "api_url": "https://sharemaestro.com/factors/api/tickers/e74a1e8f-7bad-42d9-91d5-2caccd1bec22/" }, "ticker_metadata": { "id": 5592, "uuid": "e74a1e8f-7bad-42d9-91d5-2caccd1bec22", "symbol": "CURX", "name": "Curanex Pharmaceuticals Inc Common Stock", "asset_type": "equity", "market_cap": 9635900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Curanex Pharmaceuticals Inc, a developmental stage pharmaceutical company, discovers, develops, and commercializes botanical drugs to treat patients suffering from inflammatory diseases. The company is headquartered in Jericho, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e74a1e8f-7bad-42d9-91d5-2caccd1bec22", "symbol": "CURX", "name": "Curanex Pharmaceuticals Inc Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e74a1e8f-7bad-42d9-91d5-2caccd1bec22/", "api_url": "https://sharemaestro.com/factors/api/tickers/e74a1e8f-7bad-42d9-91d5-2caccd1bec22/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 0.3, "market_cap": 8588397.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8959, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 1.3813 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:10.055508+00:00", "batch_id": "" }, "size": { "price_close": 0.303, "market_cap": 8588397.135, "market_cap_usd": 8588397.135, "enterprise_value": 4676913.135, "shares_outstanding": 28344545, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0631, "ptbv_ratio": 1.0631, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.7608, "ev_ebitda": null, "ev_ebit": -0.6419, "ev_sales": null, "ev_fcf": -0.4143, "earnings_yield": null, "fcf_yield": -2.4138, "price_to_sales": null, "price_to_book": 1.0631, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.8959, "roa": -0.8605, "roic": -1.3114, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.5597, "accruals_ratio": 0.4817, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.4241, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0412, "net_debt_to_ebitda": 0.5358, "debt_to_assets": 0.0127, "interest_coverage": -300.4002, "current_ratio": 62.8716, "quick_ratio": 62.8716, "net_debt": -3911484, "local_beta": 0.0018, "volatility_252d": 1.3813, "volatility_60d": 3.0199, "max_drawdown_12m": -0.9679, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 23.2576, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0619, "price_return_3m": -0.2231, "price_return_6m": -0.3034, "price_return_9m": -0.9581, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.3034, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9647, "distance_from_52w_low": 0.0978, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7286208, "ebitda_ttm": -7300841, "net_income_ttm": -7237751, "eps_diluted_ttm": -0.2553, "operating_cash_flow_ttm": -11289064, "capital_expenditure_ttm": 0, "fcf_ttm": -11289064, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24255, "cash_and_equivalents": 4018574, "total_current_assets": 8093718, "total_current_liabilities": 128734, "net_ppe": null, "total_assets": 8411292, "total_debt": 107090, "total_equity": 8078648, "net_working_capital": 4053500, "book_value_per_share": 0.285, "retained_earnings": -7997783, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.285 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 839, "ticker_id": 5592, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:10.055508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.303, "market_cap": 8588397.135, "market_cap_usd": 8588397.135, "enterprise_value": 4676913.135, "shares_outstanding": 28344545, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.06309832, "ptbv_ratio": 1.06309832, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.76077141, "ev_ebitda": null, "ev_ebit": -0.64188576, "ev_sales": null, "ev_fcf": -0.41428706, "earnings_yield": null, "fcf_yield": -2.41378526, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.89591117, "roa": -0.86048029, "roic": -1.31136092, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.5597475, "accruals_ratio": 0.48165169, "sbc_to_revenue": null, "debt_to_equity": 0.0411757, "net_debt_to_ebitda": 0.535758, "debt_to_assets": 0.01273169, "interest_coverage": -300.40024737, "current_ratio": 62.8716423, "quick_ratio": 62.8716423, "net_debt": -3911484, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 23.25755448, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.424077, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0619195, "price_return_3m": -0.22307692, "price_return_6m": -0.30344828, "price_return_9m": -0.95809129, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.96474695, "distance_from_52w_low": 0.09782609, "relative_strength": null, "local_beta": 0.0018, "volatility_252d": 1.381336, "volatility_60d": 3.01992, "max_drawdown_12m": -0.96788831, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7286208, "ebitda_ttm": -7300841, "net_income_ttm": -7237751, "eps_diluted_ttm": -0.25534899, "operating_cash_flow_ttm": -11289064, "capital_expenditure_ttm": 0, "fcf_ttm": -11289064, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24255, "cash_and_equivalents": 4018574, "total_current_assets": 8093718, "total_current_liabilities": 128734, "net_ppe": null, "total_assets": 8411292, "total_debt": 107090, "total_equity": 8078648, "net_working_capital": 4053500, "book_value_per_share": 0.28501597, "retained_earnings": -7997783, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28501597, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.3, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8959, "momentum_12_1": null, "complete_fields": { "id": 839, "ticker_id": 5592, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:10.055508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.303, "market_cap": 8588397.135, "market_cap_usd": 8588397.135, "enterprise_value": 4676913.135, "shares_outstanding": 28344545, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.06309832, "ptbv_ratio": 1.06309832, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.76077141, "ev_ebitda": null, "ev_ebit": -0.64188576, "ev_sales": null, "ev_fcf": -0.41428706, "earnings_yield": null, "fcf_yield": -2.41378526, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.89591117, "roa": -0.86048029, "roic": -1.31136092, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.5597475, "accruals_ratio": 0.48165169, "sbc_to_revenue": null, "debt_to_equity": 0.0411757, "net_debt_to_ebitda": 0.535758, "debt_to_assets": 0.01273169, "interest_coverage": -300.40024737, "current_ratio": 62.8716423, "quick_ratio": 62.8716423, "net_debt": -3911484, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 23.25755448, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.424077, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0619195, "price_return_3m": -0.22307692, "price_return_6m": -0.30344828, "price_return_9m": -0.95809129, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.96474695, "distance_from_52w_low": 0.09782609, "relative_strength": null, "local_beta": 0.0018, "volatility_252d": 1.381336, "volatility_60d": 3.01992, "max_drawdown_12m": -0.96788831, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7286208, "ebitda_ttm": -7300841, "net_income_ttm": -7237751, "eps_diluted_ttm": -0.25534899, "operating_cash_flow_ttm": -11289064, "capital_expenditure_ttm": 0, "fcf_ttm": -11289064, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24255, "cash_and_equivalents": 4018574, "total_current_assets": 8093718, "total_current_liabilities": 128734, "net_ppe": null, "total_assets": 8411292, "total_debt": 107090, "total_equity": 8078648, "net_working_capital": 4053500, "book_value_per_share": 0.28501597, "retained_earnings": -7997783, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28501597, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4239076, "ebitda": -4239076, "pretax_income": -4225106, "tax_provision": null, "net_income": -4225106, "net_income_to_common": -4225106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4973134, "total_current_assets": 11227508, "total_assets": 11580124, "short_term_debt": 122689, "long_term_debt": null, "total_debt": 122689, "total_liabilities": 361040, "total_equity": 11219084, "shares_outstanding": 25497328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10484452, "capital_expenditure": 0, "free_cash_flow": -10484452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53256, "ticker_id": 5592, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4239076", "netIncome": "-4225106", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4225106", "interestExpense": "8537", "operatingIncome": "-4239076", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8537", "nonInterestIncome": "None", "operatingExpenses": "4239076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2985873", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1253203", "netIncomeFromContinuingOperations": "-4225106" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2834", "currentDebt": "None", "investments": "None", "totalAssets": "11580124", "longTermDebt": "None", "shortTermDebt": "122689", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4847555", "totalLiabilities": "361040", "otherCurrentAssets": "6254374", "totalCurrentAssets": "11227508", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352616", "currentAccountsPayable": "2426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346699", "totalShareholderEquity": "11219084", "capitalLeaseObligations": "346699", "otherCurrentLiabilities": "11915", "totalCurrentLiabilities": "137030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224010", "cashAndShortTermInvestments": "4973134", "commonStockSharesOutstanding": "25497328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4973134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4225106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10484452", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15308695", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2985873, "selling_general_admin": 1253203, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4239076, "depreciation_amortisation": null, "ebitda": -4239076, "interest_expense": 8537, "interest_income": null, "other_non_operating": null, "pretax_income": -4225106, "tax_provision": null, "effective_tax_rate": null, "net_income": -4225106, "net_income_continuing_ops": -4225106, "net_income_to_common": -4225106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4973134, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11227508, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352616, "total_assets": 11580124, "short_term_debt": 122689, "accounts_payable": 2426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137030, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224010, "total_liabilities": 361040, "total_debt": 122689, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4847555, "total_equity": 11219084, "shares_outstanding": 25497328, "operating_cash_flow": -10484452, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15308695, "free_cash_flow": -10484452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4239076", "netIncome": "-4225106", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4225106", "interestExpense": "8537", "operatingIncome": "-4239076", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8537", "nonInterestIncome": "None", "operatingExpenses": "4239076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2985873", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1253203", "netIncomeFromContinuingOperations": "-4225106" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2834", "currentDebt": "None", "investments": "None", "totalAssets": "11580124", "longTermDebt": "None", "shortTermDebt": "122689", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4847555", "totalLiabilities": "361040", "otherCurrentAssets": "6254374", "totalCurrentAssets": "11227508", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352616", "currentAccountsPayable": "2426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346699", "totalShareholderEquity": "11219084", "capitalLeaseObligations": "346699", "otherCurrentLiabilities": "11915", "totalCurrentLiabilities": "137030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224010", "cashAndShortTermInvestments": "4973134", "commonStockSharesOutstanding": "25497328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4973134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4225106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10484452", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15308695", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -365062, "ebitda": -290386, "pretax_income": -361506, "tax_provision": null, "net_income": -361506, "net_income_to_common": -361506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148891, "total_current_assets": 517935, "total_assets": 517935, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14575, "total_equity": 503360, "shares_outstanding": 27750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -555575, "capital_expenditure": 5, "free_cash_flow": -555570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53261, "ticker_id": 5592, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-290386", "netIncome": "-361506", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-361506", "interestExpense": "0", "operatingIncome": "-365062", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "365062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "290386", "netIncomeFromContinuingOperations": "-361506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "517935", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-622449", "totalLiabilities": "14575", "otherCurrentAssets": "369044", "totalCurrentAssets": "517935", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "503360", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9550", "totalCurrentLiabilities": "14575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "148891", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-361506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-555575", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "630100", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 290386, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -365062, "depreciation_amortisation": null, "ebitda": -290386, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -361506, "tax_provision": null, "effective_tax_rate": null, "net_income": -361506, "net_income_continuing_ops": -361506, "net_income_to_common": -361506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148891, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 517935, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 517935, "short_term_debt": null, "accounts_payable": 5000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14575, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14575, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -622449, "total_equity": 503360, "shares_outstanding": 27750000, "operating_cash_flow": -555575, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 630100, "free_cash_flow": -555570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-290386", "netIncome": "-361506", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-361506", "interestExpense": "0", "operatingIncome": "-365062", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "365062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "290386", "netIncomeFromContinuingOperations": "-361506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "517935", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-622449", "totalLiabilities": "14575", "otherCurrentAssets": "369044", "totalCurrentAssets": "517935", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "503360", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9550", "totalCurrentLiabilities": "14575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "148891", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-361506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-555575", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "630100", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -19298, "ebitda": -17483, "pretax_income": -19198, "tax_provision": null, "net_income": -19198, "net_income_to_common": -19198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74366, "total_current_assets": 74366, "total_assets": 74366, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14276, "total_equity": 60090, "shares_outstanding": 42000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -120, "capital_expenditure": 0, "free_cash_flow": -120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53266, "ticker_id": 5592, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19298", "ebitda": "-17483", "netIncome": "-19198", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-19198", "interestExpense": "None", "operatingIncome": "-19298", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815", "sellingGeneralAndAdministrative": "19298", "netIncomeFromContinuingOperations": "-19198" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "74366", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260943", "totalLiabilities": "14276", "otherCurrentAssets": "None", "totalCurrentAssets": "74366", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60090", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13676", "totalCurrentLiabilities": "14276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "74366", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2987", "operatingCashflow": "-120", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72056", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 19298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19298, "depreciation_amortisation": 1815, "ebitda": -17483, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19198, "tax_provision": null, "effective_tax_rate": null, "net_income": -19198, "net_income_continuing_ops": -19198, "net_income_to_common": -19198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74366, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 74366, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 74366, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14276, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14276, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260943, "total_equity": 60090, "shares_outstanding": 42000000, "operating_cash_flow": -120, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72056, "free_cash_flow": -120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19298", "ebitda": "-17483", "netIncome": "-19198", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-19198", "interestExpense": "None", "operatingIncome": "-19298", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815", "sellingGeneralAndAdministrative": "19298", "netIncomeFromContinuingOperations": "-19198" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "74366", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260943", "totalLiabilities": "14276", "otherCurrentAssets": "None", "totalCurrentAssets": "74366", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60090", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13676", "totalCurrentLiabilities": "14276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "74366", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2987", "operatingCashflow": "-120", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72056", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": 21571, "gross_profit": 4429, "ebit": -20233, "ebitda": 925, "pretax_income": -20233, "tax_provision": null, "net_income": -20233, "net_income_to_common": -20233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2430, "total_current_assets": 10232, "total_assets": 10232, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 0, "total_equity": 10232, "shares_outstanding": 42000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3336, "capital_expenditure": 0, "free_cash_flow": 3336, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53267, "ticker_id": 5592, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20233", "ebitda": "925", "netIncome": "-20233", "grossProfit": "4429", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "21571", "interestIncome": "None", "incomeBeforeTax": "-20233", "interestExpense": "None", "operatingIncome": "-20233", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21158", "sellingGeneralAndAdministrative": "24662", "netIncomeFromContinuingOperations": "-20233" }, "balance": { "goodwill": "None", "inventory": "2987", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10232", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241745", "totalLiabilities": "0", "otherCurrentAssets": "1815", "totalCurrentAssets": "10232", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10232", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "0", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2430", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20233", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "21571", "operatingCashflow": "3336", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26000, "cost_of_revenue": 21571, "gross_profit": 4429, "research_and_development": null, "selling_general_admin": 24662, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20233, "depreciation_amortisation": 21158, "ebitda": 925, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20233, "tax_provision": null, "effective_tax_rate": null, "net_income": -20233, "net_income_continuing_ops": -20233, "net_income_to_common": -20233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2430, "short_term_investments": null, "net_receivables": null, "inventory": 2987, "other_current_assets": null, "total_current_assets": 10232, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 10232, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 0, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 0, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241745, "total_equity": 10232, "shares_outstanding": 42000000, "operating_cash_flow": 3336, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": 3336, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20233", "ebitda": "925", "netIncome": "-20233", "grossProfit": "4429", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "21571", "interestIncome": "None", "incomeBeforeTax": "-20233", "interestExpense": "None", "operatingIncome": "-20233", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21158", "sellingGeneralAndAdministrative": "24662", "netIncomeFromContinuingOperations": "-20233" }, "balance": { "goodwill": "None", "inventory": "2987", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10232", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241745", "totalLiabilities": "0", "otherCurrentAssets": "1815", "totalCurrentAssets": "10232", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10232", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "0", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2430", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20233", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "21571", "operatingCashflow": "3336", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3183359, "ebitda": -3183359, "pretax_income": -3150228, "tax_provision": null, "net_income": -3150228, "net_income_to_common": -3150228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4018574, "total_current_assets": 8093718, "total_assets": 8411292, "short_term_debt": 107090, "long_term_debt": null, "total_debt": 107090, "total_liabilities": 332644, "total_equity": 8078648, "shares_outstanding": 28344545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -954560, "capital_expenditure": 0, "free_cash_flow": -954560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53254, "ticker_id": 5592, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3183359", "netIncome": "-3150228", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3150228", "interestExpense": "0", "operatingIncome": "-3183359", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3183359", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2256162", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "927197", "netIncomeFromContinuingOperations": "-3150228" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2836", "currentDebt": "None", "investments": "None", "totalAssets": "8411292", "longTermDebt": "None", "shortTermDebt": "107090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7997783", "totalLiabilities": "332644", "otherCurrentAssets": "4075144", "totalCurrentAssets": "8093718", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317574", "currentAccountsPayable": "8404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311000", "totalShareholderEquity": "8078648", "capitalLeaseObligations": "311000", "otherCurrentLiabilities": "13240", "totalCurrentLiabilities": "128734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203910", "cashAndShortTermInvestments": "4018574", "commonStockSharesOutstanding": "28344545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4018574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3150228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-954560", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "9792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2256162, "selling_general_admin": 927197, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3183359, "depreciation_amortisation": null, "ebitda": -3183359, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3150228, "tax_provision": null, "effective_tax_rate": null, "net_income": -3150228, "net_income_continuing_ops": -3150228, "net_income_to_common": -3150228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4018574, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8093718, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317574, "total_assets": 8411292, "short_term_debt": 107090, "accounts_payable": 8404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203910, "total_liabilities": 332644, "total_debt": 107090, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7997783, "total_equity": 8078648, "shares_outstanding": 28344545, "operating_cash_flow": -954560, "stock_based_compensation": 9792, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -954560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3183359", "netIncome": "-3150228", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3150228", "interestExpense": "0", "operatingIncome": "-3183359", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3183359", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2256162", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "927197", "netIncomeFromContinuingOperations": "-3150228" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2836", "currentDebt": "None", "investments": "None", "totalAssets": "8411292", "longTermDebt": "None", "shortTermDebt": "107090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7997783", "totalLiabilities": "332644", "otherCurrentAssets": "4075144", "totalCurrentAssets": "8093718", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317574", "currentAccountsPayable": "8404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311000", "totalShareholderEquity": "8078648", "capitalLeaseObligations": "311000", "otherCurrentLiabilities": "13240", "totalCurrentLiabilities": "128734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203910", "cashAndShortTermInvestments": "4018574", "commonStockSharesOutstanding": "28344545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4018574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3150228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-954560", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "9792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -15030, "gross_profit": 15030, "ebit": -3095625, "ebitda": -3140727, "pretax_income": -3073118, "tax_provision": null, "net_income": -3073118, "net_income_to_common": -3073118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4973134, "total_current_assets": 11227508, "total_assets": 11580124, "short_term_debt": 122689, "long_term_debt": null, "total_debt": 122689, "total_liabilities": 361040, "total_equity": 11219084, "shares_outstanding": 25497328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -857404, "capital_expenditure": 0, "free_cash_flow": -857404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53255, "ticker_id": 5592, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3095625", "ebitda": "-3140727", "netIncome": "-3073118", "grossProfit": "15030", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-15030", "interestIncome": "None", "incomeBeforeTax": "-3073118", "interestExpense": "17074", "operatingIncome": "-3092639", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3092639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2308399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-15030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45102", "sellingGeneralAndAdministrative": "784240", "netIncomeFromContinuingOperations": "-3073118" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2834", "currentDebt": "None", "investments": "None", "totalAssets": "11580124", "longTermDebt": "None", "shortTermDebt": "122689", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4847555", "totalLiabilities": "361040", "otherCurrentAssets": "6254374", "totalCurrentAssets": "11227508", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352616", "currentAccountsPayable": "2426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346699", "totalShareholderEquity": "11219084", "capitalLeaseObligations": "346699", "otherCurrentLiabilities": "11915", "totalCurrentLiabilities": "137030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224010", "cashAndShortTermInvestments": "4973134", "commonStockSharesOutstanding": "25497328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4973134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3073118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-857404", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -15030, "gross_profit": 15030, "research_and_development": 2308399, "selling_general_admin": 784240, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3095625, "depreciation_amortisation": -45102, "ebitda": -3140727, "interest_expense": 17074, "interest_income": null, "other_non_operating": null, "pretax_income": -3073118, "tax_provision": null, "effective_tax_rate": null, "net_income": -3073118, "net_income_continuing_ops": -3073118, "net_income_to_common": -3073118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4973134, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11227508, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352616, "total_assets": 11580124, "short_term_debt": 122689, "accounts_payable": 2426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137030, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224010, "total_liabilities": 361040, "total_debt": 122689, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4847555, "total_equity": 11219084, "shares_outstanding": 25497328, "operating_cash_flow": -857404, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -857404, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3095625", "ebitda": "-3140727", "netIncome": "-3073118", "grossProfit": "15030", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-15030", "interestIncome": "None", "incomeBeforeTax": "-3073118", "interestExpense": "17074", "operatingIncome": "-3092639", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3092639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2308399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-15030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45102", "sellingGeneralAndAdministrative": "784240", "netIncomeFromContinuingOperations": "-3073118" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2834", "currentDebt": "None", "investments": "None", "totalAssets": "11580124", "longTermDebt": "None", "shortTermDebt": "122689", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4847555", "totalLiabilities": "361040", "otherCurrentAssets": "6254374", "totalCurrentAssets": "11227508", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352616", "currentAccountsPayable": "2426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346699", "totalShareholderEquity": "11219084", "capitalLeaseObligations": "346699", "otherCurrentLiabilities": "11915", "totalCurrentLiabilities": "137030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224010", "cashAndShortTermInvestments": "4973134", "commonStockSharesOutstanding": "25497328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4973134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3073118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-857404", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -949969, "ebitda": -934530, "pretax_income": -954059, "tax_provision": null, "net_income": -954059, "net_income_to_common": -954059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5830537, "total_current_assets": 14417759, "total_assets": 14478157, "short_term_debt": 61150, "long_term_debt": null, "total_debt": 61150, "total_liabilities": 185955, "total_equity": 14292202, "shares_outstanding": 25599673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9187019, "capital_expenditure": 0, "free_cash_flow": -9187019, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53257, "ticker_id": 5592, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-949969", "ebitda": "-934530", "netIncome": "-954059", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-954059", "interestExpense": "4090", "operatingIncome": "-951327", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4090", "nonInterestIncome": "None", "operatingExpenses": "951327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "677474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15439", "sellingGeneralAndAdministrative": "273853", "netIncomeFromContinuingOperations": "-954059" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2834", "currentDebt": "None", "investments": "None", "totalAssets": "14478157", "longTermDebt": "None", "shortTermDebt": "61150", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1774437", "totalLiabilities": "185955", "otherCurrentAssets": "8587222", "totalCurrentAssets": "14417759", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60398", "currentAccountsPayable": "114489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61150", "totalShareholderEquity": "14292202", "capitalLeaseObligations": "61150", "otherCurrentLiabilities": "10316", "totalCurrentLiabilities": "185955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5830537", "commonStockSharesOutstanding": "25599673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5830537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-954059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9187019", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14908695", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 677474, "selling_general_admin": 273853, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -949969, "depreciation_amortisation": 15439, "ebitda": -934530, "interest_expense": 4090, "interest_income": null, "other_non_operating": null, "pretax_income": -954059, "tax_provision": null, "effective_tax_rate": null, "net_income": -954059, "net_income_continuing_ops": -954059, "net_income_to_common": -954059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5830537, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14417759, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60398, "total_assets": 14478157, "short_term_debt": 61150, "accounts_payable": 114489, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 185955, "total_debt": 61150, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1774437, "total_equity": 14292202, "shares_outstanding": 25599673, "operating_cash_flow": -9187019, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14908695, "free_cash_flow": -9187019, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-949969", "ebitda": "-934530", "netIncome": "-954059", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-954059", "interestExpense": "4090", "operatingIncome": "-951327", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4090", "nonInterestIncome": "None", "operatingExpenses": "951327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "677474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15439", "sellingGeneralAndAdministrative": "273853", "netIncomeFromContinuingOperations": "-954059" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2834", "currentDebt": "None", "investments": "None", "totalAssets": "14478157", "longTermDebt": "None", "shortTermDebt": "61150", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1774437", "totalLiabilities": "185955", "otherCurrentAssets": "8587222", "totalCurrentAssets": "14417759", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60398", "currentAccountsPayable": "114489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61150", "totalShareholderEquity": "14292202", "capitalLeaseObligations": "61150", "otherCurrentLiabilities": "10316", "totalCurrentLiabilities": "185955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5830537", "commonStockSharesOutstanding": "25599673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5830537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-954059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9187019", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14908695", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15030, "gross_profit": -15030, "ebit": -57255, "ebitda": -42225, "pretax_income": -60346, "tax_provision": null, "net_income": -60346, "net_income_to_common": -60346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108862, "total_current_assets": 711337, "total_assets": 787174, "short_term_debt": 70636, "long_term_debt": 400000, "total_debt": 470636, "total_liabilities": 481743, "total_equity": 305431, "shares_outstanding": 27750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -290081, "capital_expenditure": 0, "free_cash_flow": -290081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53258, "ticker_id": 5592, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57255", "ebitda": "-42225", "netIncome": "-60346", "grossProfit": "-15030", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15030", "interestIncome": "None", "incomeBeforeTax": "-60346", "interestExpense": "3091", "operatingIncome": "-57658", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3091", "nonInterestIncome": "None", "operatingExpenses": "57658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15030", "sellingGeneralAndAdministrative": "57658", "netIncomeFromContinuingOperations": "-60346" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "787174", "longTermDebt": "400000", "shortTermDebt": "70636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-820378", "totalLiabilities": "481743", "otherCurrentAssets": "602475", "totalCurrentAssets": "711337", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75837", "currentAccountsPayable": "269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476452", "totalShareholderEquity": "305431", "capitalLeaseObligations": "76452", "otherCurrentLiabilities": "5022", "totalCurrentLiabilities": "75927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405816", "cashAndShortTermInvestments": "108862", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-290081", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15030, "gross_profit": -15030, "research_and_development": null, "selling_general_admin": 57658, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57255, "depreciation_amortisation": 15030, "ebitda": -42225, "interest_expense": 3091, "interest_income": null, "other_non_operating": null, "pretax_income": -60346, "tax_provision": null, "effective_tax_rate": null, "net_income": -60346, "net_income_continuing_ops": -60346, "net_income_to_common": -60346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108862, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 711337, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75837, "total_assets": 787174, "short_term_debt": 70636, "accounts_payable": 269, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75927, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405816, "total_liabilities": 481743, "total_debt": 470636, "preferred_stock": null, "minority_interest": null, "retained_earnings": -820378, "total_equity": 305431, "shares_outstanding": 27750000, "operating_cash_flow": -290081, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -290081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57255", "ebitda": "-42225", "netIncome": "-60346", "grossProfit": "-15030", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15030", "interestIncome": "None", "incomeBeforeTax": "-60346", "interestExpense": "3091", "operatingIncome": "-57658", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3091", "nonInterestIncome": "None", "operatingExpenses": "57658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15030", "sellingGeneralAndAdministrative": "57658", "netIncomeFromContinuingOperations": "-60346" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "787174", "longTermDebt": "400000", "shortTermDebt": "70636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-820378", "totalLiabilities": "481743", "otherCurrentAssets": "602475", "totalCurrentAssets": "711337", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75837", "currentAccountsPayable": "269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476452", "totalShareholderEquity": "305431", "capitalLeaseObligations": "76452", "otherCurrentLiabilities": "5022", "totalCurrentLiabilities": "75927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405816", "cashAndShortTermInvestments": "108862", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-290081", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -136227, "ebitda": -121594, "pretax_income": -137583, "tax_provision": null, "net_income": -137583, "net_income_to_common": -137583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198943, "total_current_assets": 696072, "total_assets": 786940, "short_term_debt": 62618, "long_term_debt": 200000, "total_debt": 262618, "total_liabilities": 421163, "total_equity": 365777, "shares_outstanding": 27750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149948, "capital_expenditure": 0, "free_cash_flow": -149948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53259, "ticker_id": 5592, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136227", "ebitda": "-121594", "netIncome": "-137583", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-137583", "interestExpense": "1356", "operatingIncome": "-137452", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1356", "nonInterestIncome": "None", "operatingExpenses": "137452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14633", "sellingGeneralAndAdministrative": "137452", "netIncomeFromContinuingOperations": "-137583" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "786940", "longTermDebt": "200000", "shortTermDebt": "62618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-760032", "totalLiabilities": "421163", "otherCurrentAssets": "497129", "totalCurrentAssets": "696072", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90868", "currentAccountsPayable": "126057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291176", "totalShareholderEquity": "365777", "capitalLeaseObligations": "91176", "otherCurrentLiabilities": "3905", "totalCurrentLiabilities": "192605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228558", "cashAndShortTermInvestments": "198943", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137583", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149948", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 137452, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136227, "depreciation_amortisation": 14633, "ebitda": -121594, "interest_expense": 1356, "interest_income": null, "other_non_operating": null, "pretax_income": -137583, "tax_provision": null, "effective_tax_rate": null, "net_income": -137583, "net_income_continuing_ops": -137583, "net_income_to_common": -137583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198943, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 696072, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90868, "total_assets": 786940, "short_term_debt": 62618, "accounts_payable": 126057, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192605, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228558, "total_liabilities": 421163, "total_debt": 262618, "preferred_stock": null, "minority_interest": null, "retained_earnings": -760032, "total_equity": 365777, "shares_outstanding": 27750000, "operating_cash_flow": -149948, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -149948, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136227", "ebitda": "-121594", "netIncome": "-137583", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-137583", "interestExpense": "1356", "operatingIncome": "-137452", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1356", "nonInterestIncome": "None", "operatingExpenses": "137452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14633", "sellingGeneralAndAdministrative": "137452", "netIncomeFromContinuingOperations": "-137583" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "786940", "longTermDebt": "200000", "shortTermDebt": "62618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-760032", "totalLiabilities": "421163", "otherCurrentAssets": "497129", "totalCurrentAssets": "696072", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90868", "currentAccountsPayable": "126057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291176", "totalShareholderEquity": "365777", "capitalLeaseObligations": "91176", "otherCurrentLiabilities": "3905", "totalCurrentLiabilities": "192605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228558", "cashAndShortTermInvestments": "198943", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137583", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149948", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -138591, "ebitda": -63915, "pretax_income": -137163, "tax_provision": null, "net_income": -137163, "net_income_to_common": -137163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148891, "total_current_assets": 517935, "total_assets": 517935, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14575, "total_equity": 503360, "shares_outstanding": 27750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95429, "capital_expenditure": 0, "free_cash_flow": -95429, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53260, "ticker_id": 5592, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-63915", "netIncome": "-137163", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-137163", "interestExpense": "None", "operatingIncome": "-138591", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "138591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "63915", "netIncomeFromContinuingOperations": "-137163" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "517935", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-622449", "totalLiabilities": "14575", "otherCurrentAssets": "369044", "totalCurrentAssets": "517935", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "503360", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9550", "totalCurrentLiabilities": "14575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "148891", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95429", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 63915, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138591, "depreciation_amortisation": null, "ebitda": -63915, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -137163, "tax_provision": null, "effective_tax_rate": null, "net_income": -137163, "net_income_continuing_ops": -137163, "net_income_to_common": -137163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148891, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 517935, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 517935, "short_term_debt": null, "accounts_payable": 5000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14575, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14575, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -622449, "total_equity": 503360, "shares_outstanding": 27750000, "operating_cash_flow": -95429, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -95429, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-63915", "netIncome": "-137163", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-137163", "interestExpense": "None", "operatingIncome": "-138591", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "138591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "63915", "netIncomeFromContinuingOperations": "-137163" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "517935", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-622449", "totalLiabilities": "14575", "otherCurrentAssets": "369044", "totalCurrentAssets": "517935", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "503360", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9550", "totalCurrentLiabilities": "14575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "148891", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95429", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -102070, "ebitda": -102070, "pretax_income": -99942, "tax_provision": null, "net_income": -99942, "net_income_to_common": -99942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244320, "total_current_assets": 571447, "total_assets": 646122, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5599, "total_equity": 640523, "shares_outstanding": 27750000, "goodwill_and_intangibles": 74676 }, "cash_flow": { "operating_cash_flow": -129943, "capital_expenditure": 0, "free_cash_flow": -129943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53262, "ticker_id": 5592, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-102070", "netIncome": "-99942", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-99942", "interestExpense": "0", "operatingIncome": "-102070", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "102070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "102070", "netIncomeFromContinuingOperations": "-99942" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "646122", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "74676", "reportedCurrency": "USD", "retainedEarnings": "-485286", "totalLiabilities": "5599", "otherCurrentAssets": "327127", "totalCurrentAssets": "571447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74676", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "640523", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4000", "totalCurrentLiabilities": "5600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "244320", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "74676", "cashAndCashEquivalentsAtCarryingValue": "244320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129943", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 102070, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102070, "depreciation_amortisation": null, "ebitda": -102070, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -99942, "tax_provision": null, "effective_tax_rate": null, "net_income": -99942, "net_income_continuing_ops": -99942, "net_income_to_common": -99942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244320, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 571447, "net_ppe": null, "goodwill": null, "intangible_assets": 74676, "goodwill_and_intangibles": 74676, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74676, "total_assets": 646122, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5600, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1, "total_liabilities": 5599, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -485286, "total_equity": 640523, "shares_outstanding": 27750000, "operating_cash_flow": -129943, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -129943, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-102070", "netIncome": "-99942", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-99942", "interestExpense": "0", "operatingIncome": "-102070", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "102070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "102070", "netIncomeFromContinuingOperations": "-99942" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "646122", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "74676", "reportedCurrency": "USD", "retainedEarnings": "-485286", "totalLiabilities": "5599", "otherCurrentAssets": "327127", "totalCurrentAssets": "571447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74676", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "640523", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4000", "totalCurrentLiabilities": "5600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "244320", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "74676", "cashAndCashEquivalentsAtCarryingValue": "244320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129943", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -44200, "ebitda": -44200, "pretax_income": -44200, "tax_provision": null, "net_income": -44200, "net_income_to_common": -44200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374261, "total_current_assets": 666389, "total_assets": 715832, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 601, "total_equity": 715231, "shares_outstanding": 42000000, "goodwill_and_intangibles": 49443 }, "cash_flow": { "operating_cash_flow": -236328, "capital_expenditure": 0, "free_cash_flow": -236328, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53263, "ticker_id": 5592, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-44200", "netIncome": "-44200", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-44200", "interestExpense": "0", "operatingIncome": "-44200", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "44200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44200", "netIncomeFromContinuingOperations": "-44200" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "715832", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49443", "reportedCurrency": "USD", "retainedEarnings": "-385345", "totalLiabilities": "601", "otherCurrentAssets": "292128", "totalCurrentAssets": "666389", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49443", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "715231", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "374261", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "49443", "cashAndCashEquivalentsAtCarryingValue": "374261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-236328", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580100", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 44200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44200, "depreciation_amortisation": null, "ebitda": -44200, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -44200, "tax_provision": null, "effective_tax_rate": null, "net_income": -44200, "net_income_continuing_ops": -44200, "net_income_to_common": -44200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374261, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 666389, "net_ppe": null, "goodwill": null, "intangible_assets": 49443, "goodwill_and_intangibles": 49443, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49443, "total_assets": 715832, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 601, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385345, "total_equity": 715231, "shares_outstanding": 42000000, "operating_cash_flow": -236328, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 580100, "free_cash_flow": -236328, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-44200", "netIncome": "-44200", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-44200", "interestExpense": "0", "operatingIncome": "-44200", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "44200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44200", "netIncomeFromContinuingOperations": "-44200" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "715832", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49443", "reportedCurrency": "USD", "retainedEarnings": "-385345", "totalLiabilities": "601", "otherCurrentAssets": "292128", "totalCurrentAssets": "666389", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49443", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "715231", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "374261", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "49443", "cashAndCashEquivalentsAtCarryingValue": "374261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-236328", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580100", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -80201, "ebitda": -80201, "pretax_income": -80201, "tax_provision": null, "net_income": -80201, "net_income_to_common": -80201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 27750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53264, "ticker_id": 5592, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-80201", "netIncome": "-80201", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-80201", "interestExpense": "None", "operatingIncome": "-80201", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80201, "depreciation_amortisation": null, "ebitda": -80201, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -80201, "tax_provision": null, "effective_tax_rate": null, "net_income": -80201, "net_income_continuing_ops": null, "net_income_to_common": -80201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 27750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-80201", "netIncome": "-80201", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-80201", "interestExpense": "None", "operatingIncome": "-80201", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12671, "ebitda": -12671, "pretax_income": -12671, "tax_provision": null, "net_income": -12671, "net_income_to_common": -12671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 27750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53265, "ticker_id": 5592, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:49.114586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12671", "netIncome": "-12671", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12671", "interestExpense": "None", "operatingIncome": "-12671", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12671, "depreciation_amortisation": null, "ebitda": -12671, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12671, "tax_provision": null, "effective_tax_rate": null, "net_income": -12671, "net_income_continuing_ops": null, "net_income_to_common": -12671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 27750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12671", "netIncome": "-12671", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12671", "interestExpense": "None", "operatingIncome": "-12671", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }