{ "ticker": { "uuid": "e74dc849-3479-4102-965f-611d6be8ee40", "symbol": "BLS", "name": "BLS International Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/e74dc849-3479-4102-965f-611d6be8ee40/", "api_url": "https://sharemaestro.com/factors/api/tickers/e74dc849-3479-4102-965f-611d6be8ee40/" }, "ticker_metadata": { "id": 13141, "uuid": "e74dc849-3479-4102-965f-611d6be8ee40", "symbol": "BLS", "name": "BLS International Services Limited", "asset_type": "equity", "market_cap": 107410194432, "stock_exchange_id": 7, "industry": "Specialty Business Services", "sector": "Industrials", "description": "BLS International Services Limited provides outsourcing and administrative task of visa, passport, and consular services to various diplomatic missions in India. It operates through the Rendering of Visa and other Allied Services, and Digital Services segments. The company offers citizen and front-end services; consular services; e-visa; biometric and identity management services; verification and attestation services; and value-added services, such as courier, domestic money transfer, and Aadhar card, as well as services related to attestation and apostille, e-governance, business correspondent, and allied services. It also operates in the Middle East, Asia-Pacific, North America, Europe, and Africa. BLS International Services Limited was incorporated in 1983 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e74dc849-3479-4102-965f-611d6be8ee40", "symbol": "BLS", "name": "BLS International Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/e74dc849-3479-4102-965f-611d6be8ee40/", "api_url": "https://sharemaestro.com/factors/api/tickers/e74dc849-3479-4102-965f-611d6be8ee40/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.8, "value": 0.72, "quality": 0.98, "momentum": 0.11, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 261.1, "market_cap": 107483219054.73, "pe_ratio": 15.6522, "earnings_yield": 0.0639, "ebitda_to_ev": 0.0855, "shareholder_yield": 0.0122, "roe": 0.2788, "piotroski_f_score": 7, "momentum_12_1": -0.2671, "volatility_252d": 0.3565 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.793285+00:00", "batch_id": "" }, "size": { "price_close": 261.1, "market_cap": 107483219054.7322, "market_cap_usd": 107483219054.7322, "enterprise_value": 106847330054.7322, "shares_outstanding": 411655368, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.6522, "pb_ratio": 4.3631, "ptbv_ratio": 4.3631, "ps_ratio": 3.5849, "pcf_ratio": 11.9038, "pfcf_ratio": 14.0346, "ev_ebitda": 11.6897, "ev_ebit": 14.733, "ev_sales": 3.5637, "ev_fcf": 13.9516, "earnings_yield": 0.0639, "fcf_yield": 0.0717, "price_to_sales": 3.5849, "price_to_book": 4.3631, "price_to_cashflow": 11.9038, "ebitda_to_ev": 0.0855, "sales_yield": 0.2806 }, "yield": { "dividend_yield": 0.0121, "buyback_yield": 0.0001, "shareholder_yield": 0.0122, "debt_paydown_yield": null, "total_yield": 0.0122 }, "quality": { "gross_margin": 0.5392, "operating_margin": 0.2419, "net_margin": 0.229, "ebitda_margin": 0.3049, "fcf_margin": 0.2554, "roe": 0.2788, "roa": 0.1821, "roic": 0.2266, "roc_greenblatt": null, "asset_turnover": 0.7953, "cash_conversion": 1.1153, "accruals_ratio": -0.0574, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1053, "revenue_stability_5y": 0.3183, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4288, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0696, "debt_to_assets": 0.1142, "interest_coverage": 31.2064, "current_ratio": 2.9138, "quick_ratio": 2.9138, "net_debt": -635889000, "local_beta": 1.3731, "volatility_252d": 0.3565, "volatility_60d": 0.8303, "max_drawdown_12m": -0.3875, "risk_adjusted_momentum": -0.7491 }, "growth": { "revenue_growth_1y": 0.367, "revenue_growth_3y_cagr": 0.2552, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3509, "eps_growth_3y_cagr": 0.5067, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1471, "book_value_growth_1y": 0.423, "revenue_growth": 0.367, "earnings_growth": 0.3509 }, "momentum": { "price_return_1m": -0.0975, "price_return_3m": 0.0205, "price_return_6m": -0.2097, "price_return_9m": -0.2812, "price_return_12m": -0.3385, "price_return_12m_ex1m": -0.2671, "momentum_6m": -0.2097, "momentum_12m": -0.3385, "momentum_12_1": -0.2671, "distance_from_52w_high": -0.3354, "distance_from_52w_low": 0.0852, "relative_strength": -0.2309 }, "raw_ttm": { "revenue_ttm": 29982151000, "gross_profit_ttm": 16164877000, "ebit_ttm": 7252232000, "ebitda_ttm": 9140293000, "net_income_ttm": 6866978000, "eps_diluted_ttm": 16.6814, "operating_cash_flow_ttm": 9029348000, "capital_expenditure_ttm": -1370917000, "fcf_ttm": 7658431000, "dividends_paid_ttm": -1300180000, "share_repurchases_ttm": -8832000, "shares_issued_ttm": null, "interest_expense_ttm": 232396000, "cash_and_equivalents": 4941641000, "total_current_assets": 18290031000, "total_current_liabilities": 6277088000, "net_ppe": null, "total_assets": 37701002000, "total_debt": 4305752000, "total_equity": 24634645000, "net_working_capital": 7596627000, "book_value_per_share": 59.8429, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 59.8429 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 25, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 65, "rank_pcf": 30, "rank_ev_ebitda": 36, "rank_ev_ebit": 33, "rank_earnings_yield": 25, "rank_fcf_yield": 12, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 7, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 28, "rank_fcf_margin": 7, "rank_piotroski": 13, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86 }, "composites": { "value_composite": 28, "quality_composite": 2, "momentum_composite": 89, "growth_composite": 10, "yield_composite": 12, "svqf_composite": 19, "vc1_composite": 34, "vc2_composite": 26, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.84, "os_score": 0.8, "value_percentile": 0.72, "quality_percentile": 0.98, "momentum_percentile": 0.11, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5570, "ticker_id": 13141, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.793285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 261.1, "market_cap": 107483219054.7322, "market_cap_usd": 107483219054.7322, "enterprise_value": 106847330054.7322, "shares_outstanding": 411655368, "fx_rate_to_usd": null, "pe_ratio": 15.65218631, "pb_ratio": 4.36309186, "ptbv_ratio": 4.36309186, "ps_ratio": 3.58490687, "pcf_ratio": 11.90376305, "pfcf_ratio": 14.03462655, "ev_ebitda": 11.68970514, "ev_ebit": 14.73302703, "ev_sales": 3.56369795, "ev_fcf": 13.95159531, "earnings_yield": 0.06388884, "fcf_yield": 0.07167639, "dividend_yield": 0.01209659, "buyback_yield": 8.217e-05, "shareholder_yield": 0.01217876, "debt_paydown_yield": null, "total_yield": 0.01217876, "gross_margin": 0.53915001, "operating_margin": 0.24188498, "net_margin": 0.22903554, "ebitda_margin": 0.30485781, "fcf_margin": 0.25543301, "roe": 0.27875287, "roa": 0.18214312, "roic": 0.226644, "roc_greenblatt": null, "asset_turnover": 0.79526138, "cash_conversion": 1.11525492, "accruals_ratio": -0.05735577, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06956987, "debt_to_assets": 0.11420789, "interest_coverage": 31.20635467, "current_ratio": 2.91377642, "quick_ratio": 2.91377642, "net_debt": -635889000, "revenue_growth_1y": 0.36698696, "revenue_growth_3y_cagr": 0.25517178, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35089641, "eps_growth_3y_cagr": 0.50671262, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14712306, "book_value_growth_1y": 0.4230028, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.105347, "revenue_stability_5y": 0.318288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09747661, "price_return_3m": 0.02051984, "price_return_6m": -0.20969076, "price_return_9m": -0.28119346, "price_return_12m": -0.33853208, "price_return_12m_ex1m": -0.26709056, "distance_from_52w_high": -0.33536436, "distance_from_52w_low": 0.08520366, "relative_strength": -0.23085235, "local_beta": 1.3731, "volatility_252d": 0.356541, "volatility_60d": 0.830298, "max_drawdown_12m": -0.38754755, "revenue_ttm": 29982151000, "gross_profit_ttm": 16164877000, "ebit_ttm": 7252232000, "ebitda_ttm": 9140293000, "net_income_ttm": 6866978000, "eps_diluted_ttm": 16.68137606, "operating_cash_flow_ttm": 9029348000, "capital_expenditure_ttm": -1370917000, "fcf_ttm": 7658431000, "dividends_paid_ttm": -1300180000, "share_repurchases_ttm": -8832000, "shares_issued_ttm": null, "interest_expense_ttm": 232396000, "cash_and_equivalents": 4941641000, "total_current_assets": 18290031000, "total_current_liabilities": 6277088000, "net_ppe": null, "total_assets": 37701002000, "total_debt": 4305752000, "total_equity": 24634645000, "net_working_capital": 7596627000, "book_value_per_share": 59.84288537, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 59.84288537, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 25, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 65, "rank_pcf": 30, "rank_ev_ebitda": 36, "rank_ev_ebit": 33, "rank_earnings_yield": 25, "rank_fcf_yield": 12, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 7, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 28, "rank_fcf_margin": 7, "rank_piotroski": 13, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86, "value_composite": 28, "quality_composite": 2, "momentum_composite": 89, "growth_composite": 10, "yield_composite": 12, "svqf_composite": 19, "vc1_composite": 34, "vc2_composite": 26, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 261.1, "os": 0.8, "value": 0.72, "quality": 0.98, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.6522, "earnings_yield": 0.0639, "shareholder_yield": 0.0122, "roe": 0.2788, "momentum_12_1": -0.2671, "complete_fields": { "id": 5570, "ticker_id": 13141, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:08.793285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 261.1, "market_cap": 107483219054.7322, "market_cap_usd": 107483219054.7322, "enterprise_value": 106847330054.7322, "shares_outstanding": 411655368, "fx_rate_to_usd": null, "pe_ratio": 15.65218631, "pb_ratio": 4.36309186, "ptbv_ratio": 4.36309186, "ps_ratio": 3.58490687, "pcf_ratio": 11.90376305, "pfcf_ratio": 14.03462655, "ev_ebitda": 11.68970514, "ev_ebit": 14.73302703, "ev_sales": 3.56369795, "ev_fcf": 13.95159531, "earnings_yield": 0.06388884, "fcf_yield": 0.07167639, "dividend_yield": 0.01209659, "buyback_yield": 8.217e-05, "shareholder_yield": 0.01217876, "debt_paydown_yield": null, "total_yield": 0.01217876, "gross_margin": 0.53915001, "operating_margin": 0.24188498, "net_margin": 0.22903554, "ebitda_margin": 0.30485781, "fcf_margin": 0.25543301, "roe": 0.27875287, "roa": 0.18214312, "roic": 0.226644, "roc_greenblatt": null, "asset_turnover": 0.79526138, "cash_conversion": 1.11525492, "accruals_ratio": -0.05735577, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06956987, "debt_to_assets": 0.11420789, "interest_coverage": 31.20635467, "current_ratio": 2.91377642, "quick_ratio": 2.91377642, "net_debt": -635889000, "revenue_growth_1y": 0.36698696, "revenue_growth_3y_cagr": 0.25517178, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35089641, "eps_growth_3y_cagr": 0.50671262, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14712306, "book_value_growth_1y": 0.4230028, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.105347, "revenue_stability_5y": 0.318288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09747661, "price_return_3m": 0.02051984, "price_return_6m": -0.20969076, "price_return_9m": -0.28119346, "price_return_12m": -0.33853208, "price_return_12m_ex1m": -0.26709056, "distance_from_52w_high": -0.33536436, "distance_from_52w_low": 0.08520366, "relative_strength": -0.23085235, "local_beta": 1.3731, "volatility_252d": 0.356541, "volatility_60d": 0.830298, "max_drawdown_12m": -0.38754755, "revenue_ttm": 29982151000, "gross_profit_ttm": 16164877000, "ebit_ttm": 7252232000, "ebitda_ttm": 9140293000, "net_income_ttm": 6866978000, "eps_diluted_ttm": 16.68137606, "operating_cash_flow_ttm": 9029348000, "capital_expenditure_ttm": -1370917000, "fcf_ttm": 7658431000, "dividends_paid_ttm": -1300180000, "share_repurchases_ttm": -8832000, "shares_issued_ttm": null, "interest_expense_ttm": 232396000, "cash_and_equivalents": 4941641000, "total_current_assets": 18290031000, "total_current_liabilities": 6277088000, "net_ppe": null, "total_assets": 37701002000, "total_debt": 4305752000, "total_equity": 24634645000, "net_working_capital": 7596627000, "book_value_per_share": 59.84288537, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 59.84288537, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 25, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 65, "rank_pcf": 30, "rank_ev_ebitda": 36, "rank_ev_ebit": 33, "rank_earnings_yield": 25, "rank_fcf_yield": 12, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 7, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 28, "rank_fcf_margin": 7, "rank_piotroski": 13, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86, "value_composite": 28, "quality_composite": 2, "momentum_composite": 89, "growth_composite": 10, "yield_composite": 12, "svqf_composite": 19, "vc1_composite": 34, "vc2_composite": 26, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "income_statement": { "revenue": 29982151000, "cost_of_revenue": 13817274000, "gross_profit": 16164877000, "ebit": 7252232000, "ebitda": 9140293000, "pretax_income": null, "tax_provision": null, "net_income": 6866978000, "net_income_to_common": 6866978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4941641000, "total_current_assets": 18290031000, "total_assets": 37701002000, "short_term_debt": 525325000, "long_term_debt": 1780269000, "total_debt": 4305752000, "total_liabilities": null, "total_equity": 24634645000, "shares_outstanding": 411655368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9029348000, "capital_expenditure": -1370917000, "free_cash_flow": 7658431000, "dividends_paid": -1300180000, "share_repurchases": -8832000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362930, "ticker_id": 13141, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9140293000", "netIncome": "6866978000", "grossProfit": "16164877000", "totalRevenue": "29982151000", "costOfRevenue": "13817274000", "interestExpense": "232396000", "operatingIncome": "7252232000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "936501000" }, "balance": { "totalDebt": "4305752000", "totalAssets": "37701002000", "longTermDebt": "1780269000", "shortTermDebt": "525325000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "411655368", "totalCurrentAssets": "18290031000", "totalShareholderEquity": "24634645000", "totalCurrentLiabilities": "6277088000", "cashAndShortTermInvestments": "4941641000" }, "cashflow": { "freeCashFlow": "7658431000", "dividendsPaid": "-1300180000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9029348000", "repurchaseOfStock": "-8832000", "capitalExpenditures": "-1370917000" } }, "revenue": 29982151000, "cost_of_revenue": 13817274000, "gross_profit": 16164877000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7252232000, "depreciation_amortisation": 936501000, "ebitda": 9140293000, "interest_expense": 232396000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6866978000, "net_income_continuing_ops": null, "net_income_to_common": 6866978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4941641000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18290031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37701002000, "short_term_debt": 525325000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6277088000, "long_term_debt": 1780269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4305752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24634645000, "shares_outstanding": 411655368, "operating_cash_flow": 9029348000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1370917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1300180000, "share_repurchases": -8832000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7658431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9140293000", "netIncome": "6866978000", "grossProfit": "16164877000", "totalRevenue": "29982151000", "costOfRevenue": "13817274000", "interestExpense": "232396000", "operatingIncome": "7252232000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "936501000" }, "balance": { "totalDebt": "4305752000", "totalAssets": "37701002000", "longTermDebt": "1780269000", "shortTermDebt": "525325000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "411655368", "totalCurrentAssets": "18290031000", "totalShareholderEquity": "24634645000", "totalCurrentLiabilities": "6277088000", "cashAndShortTermInvestments": "4941641000" }, "cashflow": { "freeCashFlow": "7658431000", "dividendsPaid": "-1300180000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9029348000", "repurchaseOfStock": "-8832000", "capitalExpenditures": "-1370917000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "income_statement": { "revenue": 21933019000, "cost_of_revenue": 9860215000, "gross_profit": 12072804000, "ebit": 5527965000, "ebitda": 7098412000, "pretax_income": null, "tax_provision": null, "net_income": 5082271000, "net_income_to_common": 5082271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818313000, "total_current_assets": 11421732000, "total_assets": 28057608000, "short_term_debt": 249077000, "long_term_debt": 1796114000, "total_debt": 3590648000, "total_liabilities": null, "total_equity": 17308314000, "shares_outstanding": 411574060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8288266000, "capital_expenditure": -1612059000, "free_cash_flow": 6676207000, "dividends_paid": -211153000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2045191000 }, "complete_fields": { "id": 362935, "ticker_id": 13141, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7098412000", "netIncome": "5082271000", "grossProfit": "12072804000", "totalRevenue": "21933019000", "costOfRevenue": "9860215000", "interestExpense": "277779000", "operatingIncome": "5527965000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "765399000" }, "balance": { "totalDebt": "3590648000", "totalAssets": "28057608000", "longTermDebt": "1796114000", "shortTermDebt": "249077000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "411574060", "totalCurrentAssets": "11421732000", "totalShareholderEquity": "17308314000", "totalCurrentLiabilities": "4888111000", "cashAndShortTermInvestments": "2818313000" }, "cashflow": { "freeCashFlow": "6676207000", "dividendsPaid": "-211153000", "issuanceOfDebt": "2045191000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8288266000", "repurchaseOfStock": "0", "capitalExpenditures": "-1612059000" } }, "revenue": 21933019000, "cost_of_revenue": 9860215000, "gross_profit": 12072804000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5527965000, "depreciation_amortisation": 765399000, "ebitda": 7098412000, "interest_expense": 277779000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5082271000, "net_income_continuing_ops": null, "net_income_to_common": 5082271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2818313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11421732000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28057608000, "short_term_debt": 249077000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4888111000, "long_term_debt": 1796114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3590648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17308314000, "shares_outstanding": 411574060, "operating_cash_flow": 8288266000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1612059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -211153000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2045191000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6676207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7098412000", "netIncome": "5082271000", "grossProfit": "12072804000", "totalRevenue": "21933019000", "costOfRevenue": "9860215000", "interestExpense": "277779000", "operatingIncome": "5527965000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "765399000" }, "balance": { "totalDebt": "3590648000", "totalAssets": "28057608000", "longTermDebt": "1796114000", "shortTermDebt": "249077000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "411574060", "totalCurrentAssets": "11421732000", "totalShareholderEquity": "17308314000", "totalCurrentLiabilities": "4888111000", "cashAndShortTermInvestments": "2818313000" }, "cashflow": { "freeCashFlow": "6676207000", "dividendsPaid": "-211153000", "issuanceOfDebt": "2045191000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8288266000", "repurchaseOfStock": "0", "capitalExpenditures": "-1612059000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "income_statement": { "revenue": 16768140000, "cost_of_revenue": 9647278000, "gross_profit": 7120862000, "ebit": 3305136000, "ebitda": 3855479000, "pretax_income": null, "tax_provision": null, "net_income": 3129688000, "net_income_to_common": 3129688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4141223000, "total_current_assets": 11142241000, "total_assets": 16163998000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 305957000, "total_liabilities": null, "total_equity": 12076388000, "shares_outstanding": 411336740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3498475000, "capital_expenditure": -638492000, "free_cash_flow": 2859983000, "dividends_paid": -308339000, "share_repurchases": null, "shares_issued": 2957777000, "net_debt_issued": null }, "complete_fields": { "id": 362937, "ticker_id": 13141, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3855479000", "netIncome": "3129688000", "grossProfit": "7120862000", "totalRevenue": "16768140000", "costOfRevenue": "9647278000", "interestExpense": "25320000", "operatingIncome": "3305136000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309419000" }, "balance": { "totalDebt": "305957000", "totalAssets": "16163998000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "411336740", "totalCurrentAssets": "11142241000", "totalShareholderEquity": "12076388000", "totalCurrentLiabilities": "1446587000", "cashAndShortTermInvestments": "4141223000" }, "cashflow": { "freeCashFlow": "2859983000", "dividendsPaid": "-308339000", "issuanceOfDebt": "0", "issuanceOfStock": "2957777000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3498475000", "repurchaseOfStock": null, "capitalExpenditures": "-638492000" } }, "revenue": 16768140000, "cost_of_revenue": 9647278000, "gross_profit": 7120862000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3305136000, "depreciation_amortisation": 309419000, "ebitda": 3855479000, "interest_expense": 25320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3129688000, "net_income_continuing_ops": null, "net_income_to_common": 3129688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4141223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11142241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16163998000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1446587000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 305957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12076388000, "shares_outstanding": 411336740, "operating_cash_flow": 3498475000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -638492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -308339000, "share_repurchases": null, "shares_issued": 2957777000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2859983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3855479000", "netIncome": "3129688000", "grossProfit": "7120862000", "totalRevenue": "16768140000", "costOfRevenue": "9647278000", "interestExpense": "25320000", "operatingIncome": "3305136000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309419000" }, "balance": { "totalDebt": "305957000", "totalAssets": "16163998000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "411336740", "totalCurrentAssets": "11142241000", "totalShareholderEquity": "12076388000", "totalCurrentLiabilities": "1446587000", "cashAndShortTermInvestments": "4141223000" }, "cashflow": { "freeCashFlow": "2859983000", "dividendsPaid": "-308339000", "issuanceOfDebt": "0", "issuanceOfStock": "2957777000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3498475000", "repurchaseOfStock": null, "capitalExpenditures": "-638492000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "income_statement": { "revenue": 15161888000, "cost_of_revenue": 10286236000, "gross_profit": 4875652000, "ebit": 2123365000, "ebitda": 2395427000, "pretax_income": null, "tax_provision": null, "net_income": 2007587000, "net_income_to_common": 2007587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669377000, "total_current_assets": 5694131000, "total_assets": 9453756000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 65312000, "total_liabilities": null, "total_equity": 8028536000, "shares_outstanding": 410598740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2605349000, "capital_expenditure": -681359000, "free_cash_flow": 1923990000, "dividends_paid": -256522000, "share_repurchases": null, "shares_issued": 477500000, "net_debt_issued": null }, "complete_fields": { "id": 362938, "ticker_id": 13141, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2395427000", "netIncome": "2007587000", "grossProfit": "4875652000", "totalRevenue": "15161888000", "costOfRevenue": "10286236000", "interestExpense": "5607000", "operatingIncome": "2123365000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184933000" }, "balance": { "totalDebt": "65312000", "totalAssets": "9453756000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "410598740", "totalCurrentAssets": "5694131000", "totalShareholderEquity": "8028536000", "totalCurrentLiabilities": "1001803000", "cashAndShortTermInvestments": "669377000" }, "cashflow": { "freeCashFlow": "1923990000", "dividendsPaid": "-256522000", "issuanceOfDebt": null, "issuanceOfStock": "477500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2605349000", "repurchaseOfStock": null, "capitalExpenditures": "-681359000" } }, "revenue": 15161888000, "cost_of_revenue": 10286236000, "gross_profit": 4875652000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2123365000, "depreciation_amortisation": 184933000, "ebitda": 2395427000, "interest_expense": 5607000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2007587000, "net_income_continuing_ops": null, "net_income_to_common": 2007587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669377000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5694131000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9453756000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1001803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8028536000, "shares_outstanding": 410598740, "operating_cash_flow": 2605349000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -681359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -256522000, "share_repurchases": null, "shares_issued": 477500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1923990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2395427000", "netIncome": "2007587000", "grossProfit": "4875652000", "totalRevenue": "15161888000", "costOfRevenue": "10286236000", "interestExpense": "5607000", "operatingIncome": "2123365000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184933000" }, "balance": { "totalDebt": "65312000", "totalAssets": "9453756000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "410598740", "totalCurrentAssets": "5694131000", "totalShareholderEquity": "8028536000", "totalCurrentLiabilities": "1001803000", "cashAndShortTermInvestments": "669377000" }, "cashflow": { "freeCashFlow": "1923990000", "dividendsPaid": "-256522000", "issuanceOfDebt": null, "issuanceOfStock": "477500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2605349000", "repurchaseOfStock": null, "capitalExpenditures": "-681359000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 31182000 }, "complete_fields": { "id": 362939, "ticker_id": 13141, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "31182000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 31182000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "31182000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "income_statement": { "revenue": 8145642000, "cost_of_revenue": 3917857000, "gross_profit": 4227785000, "ebit": 1788070000, "ebitda": 2343116000, "pretax_income": null, "tax_provision": null, "net_income": 1777956000, "net_income_to_common": 1777956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4941641000, "total_current_assets": 18290031000, "total_assets": 37701002000, "short_term_debt": 525325000, "long_term_debt": 1780269000, "total_debt": 4305752000, "total_liabilities": null, "total_equity": 24634645000, "shares_outstanding": 411655368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362929, "ticker_id": 13141, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2343116000", "netIncome": "1777956000", "grossProfit": "4227785000", "totalRevenue": "8145642000", "costOfRevenue": "3917857000", "interestExpense": "56513000", "operatingIncome": "1788070000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "251045000" }, "balance": { "totalDebt": "4305752000", "totalAssets": "37701002000", "longTermDebt": "1780269000", "shortTermDebt": "525325000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "411655368", "totalCurrentAssets": "18290031000", "totalShareholderEquity": "24634645000", "totalCurrentLiabilities": "6277088000", "cashAndShortTermInvestments": "4941641000" } }, "revenue": 8145642000, "cost_of_revenue": 3917857000, "gross_profit": 4227785000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1788070000, "depreciation_amortisation": 251045000, "ebitda": 2343116000, "interest_expense": 56513000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1777956000, "net_income_continuing_ops": null, "net_income_to_common": 1777956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4941641000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18290031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37701002000, "short_term_debt": 525325000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6277088000, "long_term_debt": 1780269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4305752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24634645000, "shares_outstanding": 411655368, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2343116000", "netIncome": "1777956000", "grossProfit": "4227785000", "totalRevenue": "8145642000", "costOfRevenue": "3917857000", "interestExpense": "56513000", "operatingIncome": "1788070000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "251045000" }, "balance": { "totalDebt": "4305752000", "totalAssets": "37701002000", "longTermDebt": "1780269000", "shortTermDebt": "525325000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "411655368", "totalCurrentAssets": "18290031000", "totalShareholderEquity": "24634645000", "totalCurrentLiabilities": "6277088000", "cashAndShortTermInvestments": "4941641000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "income_statement": { "revenue": 7364573000, "cost_of_revenue": 3347231000, "gross_profit": 4017342000, "ebit": 1747233000, "ebitda": 2189289000, "pretax_income": null, "tax_provision": null, "net_income": 1626747000, "net_income_to_common": 1626747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362931, "ticker_id": 13141, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2189289000", "netIncome": "1626747000", "grossProfit": "4017342000", "totalRevenue": "7364573000", "costOfRevenue": "3347231000", "interestExpense": "51202000", "operatingIncome": "1747233000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232492000" } }, "revenue": 7364573000, "cost_of_revenue": 3347231000, "gross_profit": 4017342000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1747233000, "depreciation_amortisation": 232492000, "ebitda": 2189289000, "interest_expense": 51202000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1626747000, "net_income_continuing_ops": null, "net_income_to_common": 1626747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2189289000", "netIncome": "1626747000", "grossProfit": "4017342000", "totalRevenue": "7364573000", "costOfRevenue": "3347231000", "interestExpense": "51202000", "operatingIncome": "1747233000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232492000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "income_statement": { "revenue": 7366283000, "cost_of_revenue": 3371438000, "gross_profit": 3994845000, "ebit": 1902497000, "ebitda": 2314905000, "pretax_income": null, "tax_provision": null, "net_income": 1752291000, "net_income_to_common": 1752291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219250000, "total_current_assets": 17655718000, "total_assets": 33387170000, "short_term_debt": 408245000, "long_term_debt": 2055305000, "total_debt": 4035669000, "total_liabilities": null, "total_equity": 21299437000, "shares_outstanding": 411691060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362932, "ticker_id": 13141, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2314905000", "netIncome": "1752291000", "grossProfit": "3994845000", "totalRevenue": "7366283000", "costOfRevenue": "3371438000", "interestExpense": "61423000", "operatingIncome": "1902497000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "225154000" }, "balance": { "totalDebt": "4035669000", "totalAssets": "33387170000", "longTermDebt": "2055305000", "shortTermDebt": "408245000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "411691060", "totalCurrentAssets": "17655718000", "totalShareholderEquity": "21299437000", "totalCurrentLiabilities": "5694287000", "cashAndShortTermInvestments": "3219250000" } }, "revenue": 7366283000, "cost_of_revenue": 3371438000, "gross_profit": 3994845000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1902497000, "depreciation_amortisation": 225154000, "ebitda": 2314905000, "interest_expense": 61423000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1752291000, "net_income_continuing_ops": null, "net_income_to_common": 1752291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3219250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17655718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33387170000, "short_term_debt": 408245000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5694287000, "long_term_debt": 2055305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4035669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21299437000, "shares_outstanding": 411691060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2314905000", "netIncome": "1752291000", "grossProfit": "3994845000", "totalRevenue": "7366283000", "costOfRevenue": "3371438000", "interestExpense": "61423000", "operatingIncome": "1902497000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "225154000" }, "balance": { "totalDebt": "4035669000", "totalAssets": "33387170000", "longTermDebt": "2055305000", "shortTermDebt": "408245000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "411691060", "totalCurrentAssets": "17655718000", "totalShareholderEquity": "21299437000", "totalCurrentLiabilities": "5694287000", "cashAndShortTermInvestments": "3219250000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "income_statement": { "revenue": 7105653000, "cost_of_revenue": 3180748000, "gross_profit": 3924905000, "ebit": 1814432000, "ebitda": 2292983000, "pretax_income": null, "tax_provision": null, "net_income": 1709984000, "net_income_to_common": 1709984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362933, "ticker_id": 13141, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2292983000", "netIncome": "1709984000", "grossProfit": "3924905000", "totalRevenue": "7105653000", "costOfRevenue": "3180748000", "interestExpense": "63258000", "operatingIncome": "1814432000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "227810000" } }, "revenue": 7105653000, "cost_of_revenue": 3180748000, "gross_profit": 3924905000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1814432000, "depreciation_amortisation": 227810000, "ebitda": 2292983000, "interest_expense": 63258000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1709984000, "net_income_continuing_ops": null, "net_income_to_common": 1709984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2292983000", "netIncome": "1709984000", "grossProfit": "3924905000", "totalRevenue": "7105653000", "costOfRevenue": "3180748000", "interestExpense": "63258000", "operatingIncome": "1814432000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "227810000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "income_statement": { "revenue": 6927690000, "cost_of_revenue": 3415994000, "gross_profit": 3511696000, "ebit": 1511787000, "ebitda": 1989267000, "pretax_income": null, "tax_provision": null, "net_income": 1351409000, "net_income_to_common": 1351409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818313000, "total_current_assets": 11421732000, "total_assets": 28057608000, "short_term_debt": 249077000, "long_term_debt": 1796114000, "total_debt": 3590648000, "total_liabilities": null, "total_equity": 17308314000, "shares_outstanding": 411574060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362934, "ticker_id": 13141, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1989267000", "netIncome": "1351409000", "grossProfit": "3511696000", "totalRevenue": "6927690000", "costOfRevenue": "3415994000", "interestExpense": "93613000", "operatingIncome": "1511787000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "229109000" }, "balance": { "totalDebt": "3590648000", "totalAssets": "28057608000", "longTermDebt": "1796114000", "shortTermDebt": "249077000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "411574060", "totalCurrentAssets": "11421732000", "totalShareholderEquity": "17308314000", "totalCurrentLiabilities": "4888111000", "cashAndShortTermInvestments": "2818313000" } }, "revenue": 6927690000, "cost_of_revenue": 3415994000, "gross_profit": 3511696000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1511787000, "depreciation_amortisation": 229109000, "ebitda": 1989267000, "interest_expense": 93613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1351409000, "net_income_continuing_ops": null, "net_income_to_common": 1351409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2818313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11421732000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28057608000, "short_term_debt": 249077000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4888111000, "long_term_debt": 1796114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3590648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17308314000, "shares_outstanding": 411574060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1989267000", "netIncome": "1351409000", "grossProfit": "3511696000", "totalRevenue": "6927690000", "costOfRevenue": "3415994000", "interestExpense": "93613000", "operatingIncome": "1511787000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "229109000" }, "balance": { "totalDebt": "3590648000", "totalAssets": "28057608000", "longTermDebt": "1796114000", "shortTermDebt": "249077000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "411574060", "totalCurrentAssets": "11421732000", "totalShareholderEquity": "17308314000", "totalCurrentLiabilities": "4888111000", "cashAndShortTermInvestments": "2818313000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6946871000, "total_current_assets": 12856929000, "total_assets": 23825480000, "short_term_debt": 254943000, "long_term_debt": 2294491000, "total_debt": 3789076000, "total_liabilities": null, "total_equity": 14279873000, "shares_outstanding": 411436060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362936, "ticker_id": 13141, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:00.864864+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3789076000", "totalAssets": "23825480000", "longTermDebt": "2294491000", "shortTermDebt": "254943000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "411436060", "totalCurrentAssets": "12856929000", "totalShareholderEquity": "14279873000", "totalCurrentLiabilities": "3749377000", "cashAndShortTermInvestments": "6946871000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6946871000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12856929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23825480000, "short_term_debt": 254943000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3749377000, "long_term_debt": 2294491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3789076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14279873000, "shares_outstanding": 411436060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3789076000", "totalAssets": "23825480000", "longTermDebt": "2294491000", "shortTermDebt": "254943000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "411436060", "totalCurrentAssets": "12856929000", "totalShareholderEquity": "14279873000", "totalCurrentLiabilities": "3749377000", "cashAndShortTermInvestments": "6946871000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }