{ "ticker": { "uuid": "e750aa85-f0e8-4e1d-90c2-0310f877a28b", "symbol": "INNOVANA", "name": "INNOVANA THINKLABS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e750aa85-f0e8-4e1d-90c2-0310f877a28b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e750aa85-f0e8-4e1d-90c2-0310f877a28b/" }, "ticker_metadata": { "id": 13765, "uuid": "e750aa85-f0e8-4e1d-90c2-0310f877a28b", "symbol": "INNOVANA", "name": "INNOVANA THINKLABS LTD", "asset_type": "equity", "market_cap": 6933496320, "stock_exchange_id": 7, "industry": "Software - Application", "sector": "Technology", "description": "Innovana Thinklabs Limited engages in the software and application development business in India, the United States, Germany, Singapore, Romania and internationally. The company operates astrology and tarot platforms which includes Anytime Astro, Tarot Life, mPanchang, and Tarot Life (VR). It also offers utility and security apps, such as FlashScan, a multipurpose document scanner app that scan and digitize documents; ZCleaner an all-in-one optimization app to keep clutter free and improve security; and Web Assist Plus for estimating the risk level associated with the online websites. In addition, the company provides system security tools, such as ITL total security that scans system for viruses, adware, malware and assists in eliminating to keep the system secure; ITL driver updater that analyzes and updates all outdated drivers; and malware crusher, an anti-malware tool that detects and removes all visible and invisible dangers from the system by creating a security shield around it. The company was formerly known as PCVARK Software Limited and changed its name to Innovana Thinklabs Limited in August 2017. Innovana Thinklabs Limited was incorporated in 2015 and is based in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e750aa85-f0e8-4e1d-90c2-0310f877a28b", "symbol": "INNOVANA", "name": "INNOVANA THINKLABS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e750aa85-f0e8-4e1d-90c2-0310f877a28b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e750aa85-f0e8-4e1d-90c2-0310f877a28b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.72, "value": 0.66, "quality": 0.63, "momentum": 0.37, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 320.9, "market_cap": 6629793876.04, "pe_ratio": 17.6522, "earnings_yield": 0.0567, "ebitda_to_ev": 0.0829, "shareholder_yield": -0.0478, "roe": 0.1379, "piotroski_f_score": 2, "momentum_12_1": 0.0372, "volatility_252d": 0.4276 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:15.617075+00:00", "batch_id": "" }, "size": { "price_close": 320.9, "market_cap": 6629793876.04, "market_cap_usd": 6629793876.04, "enterprise_value": 7113422876.04, "shares_outstanding": 20660000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.6522, "pb_ratio": 2.4334, "ptbv_ratio": 2.4334, "ps_ratio": 5.0109, "pcf_ratio": 24.7751, "pfcf_ratio": 49.0007, "ev_ebitda": 12.0603, "ev_ebit": 20.2144, "ev_sales": 5.3764, "ev_fcf": 52.5752, "earnings_yield": 0.0567, "fcf_yield": 0.019, "price_to_sales": 5.0109, "price_to_book": 2.4334, "price_to_cashflow": 24.7751, "ebitda_to_ev": 0.0829, "sales_yield": 0.186 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0478, "shareholder_yield": -0.0478, "debt_paydown_yield": null, "total_yield": -0.0478 }, "quality": { "gross_margin": 0.6999, "operating_margin": 0.266, "net_margin": 0.2839, "ebitda_margin": 0.4458, "fcf_margin": 0.1023, "roe": 0.1379, "roa": 0.1029, "roic": 0.0823, "roc_greenblatt": null, "asset_turnover": 0.3625, "cash_conversion": 0.3602, "accruals_ratio": 0.0296, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.4227, "revenue_stability_5y": 0.2099, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2537, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.82, "debt_to_assets": 0.1587, "interest_coverage": 7.6645, "current_ratio": 2.3763, "quick_ratio": 2.3763, "net_debt": 483629000, "local_beta": 1.3618, "volatility_252d": 0.4276, "volatility_60d": 0.7738, "max_drawdown_12m": -0.4748, "risk_adjusted_momentum": 0.0871 }, "growth": { "revenue_growth_1y": 0.2786, "revenue_growth_3y_cagr": 0.1866, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1426, "eps_growth_3y_cagr": 0.1234, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4089, "book_value_growth_1y": 0.3158, "revenue_growth": 0.2786, "earnings_growth": -0.1426 }, "momentum": { "price_return_1m": -0.1802, "price_return_3m": -0.1442, "price_return_6m": -0.2706, "price_return_9m": -0.4145, "price_return_12m": -0.1497, "price_return_12m_ex1m": 0.0372, "momentum_6m": -0.2706, "momentum_12m": -0.1497, "momentum_12_1": 0.0372, "distance_from_52w_high": -0.4748, "distance_from_52w_low": 0, "relative_strength": -0.042 }, "raw_ttm": { "revenue_ttm": 1323074000, "gross_profit_ttm": 926058000, "ebit_ttm": 351898000, "ebitda_ttm": 589822000, "net_income_ttm": 375578000, "eps_diluted_ttm": 18.179, "operating_cash_flow_ttm": 267599000, "capital_expenditure_ttm": -132299000, "fcf_ttm": 135300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 317061000, "interest_expense_ttm": 45913000, "cash_and_equivalents": 95568000, "total_current_assets": 874795000, "total_current_liabilities": 368128000, "net_ppe": null, "total_assets": 3650090000, "total_debt": 579197000, "total_equity": 2724458000, "net_working_capital": 486281000, "book_value_per_share": 131.8712, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 131.8712 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 30, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 76, "rank_pcf": 58, "rank_ev_ebitda": 38, "rank_ev_ebit": 47, "rank_earnings_yield": 30, "rank_fcf_yield": 38, "rank_dividend_yield": 87, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 35, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 13, "rank_fcf_margin": 22, "rank_piotroski": 97, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 59 }, "composites": { "value_composite": 34, "quality_composite": 37, "momentum_composite": 63, "growth_composite": 38, "yield_composite": 96, "svqf_composite": 23, "vc1_composite": 40, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6448, "os_score": 0.72, "value_percentile": 0.66, "quality_percentile": 0.63, "momentum_percentile": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6195, "ticker_id": 13765, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:15.617075+00:00", "batch_id": "", "os_score_delta": null, "price_close": 320.9, "market_cap": 6629793876.04, "market_cap_usd": 6629793876.04, "enterprise_value": 7113422876.04, "shares_outstanding": 20660000, "fx_rate_to_usd": null, "pe_ratio": 17.65224235, "pb_ratio": 2.43343589, "ptbv_ratio": 2.43343589, "ps_ratio": 5.01090179, "pcf_ratio": 24.77510707, "pfcf_ratio": 49.00069384, "ev_ebitda": 12.06028747, "ev_ebit": 20.21444531, "ev_sales": 5.37643614, "ev_fcf": 52.57518755, "earnings_yield": 0.05665003, "fcf_yield": 0.01902038, "dividend_yield": 0, "buyback_yield": -0.04782366, "shareholder_yield": -0.04782366, "debt_paydown_yield": null, "total_yield": -0.04782366, "gross_margin": 0.6999291, "operating_margin": 0.26597001, "net_margin": 0.28386772, "ebitda_margin": 0.44579668, "fcf_margin": 0.10226185, "roe": 0.13785421, "roa": 0.10289555, "roic": 0.08226819, "roc_greenblatt": null, "asset_turnover": 0.36247709, "cash_conversion": 0.36024474, "accruals_ratio": 0.02958256, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.81995755, "debt_to_assets": 0.1586802, "interest_coverage": 7.66445233, "current_ratio": 2.37633378, "quick_ratio": 2.37633378, "net_debt": 483629000, "revenue_growth_1y": 0.27858314, "revenue_growth_3y_cagr": 0.18662317, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1425545, "eps_growth_3y_cagr": 0.12344016, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.40891735, "book_value_growth_1y": 0.31582057, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.422737, "revenue_stability_5y": 0.20986, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1802274, "price_return_3m": -0.1441526, "price_return_6m": -0.27059897, "price_return_9m": -0.41446948, "price_return_12m": -0.14970853, "price_return_12m_ex1m": 0.03722845, "distance_from_52w_high": -0.47479543, "distance_from_52w_low": 0, "relative_strength": -0.0420288, "local_beta": 1.3618, "volatility_252d": 0.427557, "volatility_60d": 0.773803, "max_drawdown_12m": -0.47479543, "revenue_ttm": 1323074000, "gross_profit_ttm": 926058000, "ebit_ttm": 351898000, "ebitda_ttm": 589822000, "net_income_ttm": 375578000, "eps_diluted_ttm": 18.17899322, "operating_cash_flow_ttm": 267599000, "capital_expenditure_ttm": -132299000, "fcf_ttm": 135300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 317061000, "interest_expense_ttm": 45913000, "cash_and_equivalents": 95568000, "total_current_assets": 874795000, "total_current_liabilities": 368128000, "net_ppe": null, "total_assets": 3650090000, "total_debt": 579197000, "total_equity": 2724458000, "net_working_capital": 486281000, "book_value_per_share": 131.87115198, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 131.87115198, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 30, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 76, "rank_pcf": 58, "rank_ev_ebitda": 38, "rank_ev_ebit": 47, "rank_earnings_yield": 30, "rank_fcf_yield": 38, "rank_dividend_yield": 87, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 35, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 13, "rank_fcf_margin": 22, "rank_piotroski": 97, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 59, "value_composite": 34, "quality_composite": 37, "momentum_composite": 63, "growth_composite": 38, "yield_composite": 96, "svqf_composite": 23, "vc1_composite": 40, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 320.9, "os": 0.72, "value": 0.66, "quality": 0.63, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.6522, "earnings_yield": 0.0567, "shareholder_yield": -0.0478, "roe": 0.1379, "momentum_12_1": 0.0372, "complete_fields": { "id": 6195, "ticker_id": 13765, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:15.617075+00:00", "batch_id": "", "os_score_delta": null, "price_close": 320.9, "market_cap": 6629793876.04, "market_cap_usd": 6629793876.04, "enterprise_value": 7113422876.04, "shares_outstanding": 20660000, "fx_rate_to_usd": null, "pe_ratio": 17.65224235, "pb_ratio": 2.43343589, "ptbv_ratio": 2.43343589, "ps_ratio": 5.01090179, "pcf_ratio": 24.77510707, "pfcf_ratio": 49.00069384, "ev_ebitda": 12.06028747, "ev_ebit": 20.21444531, "ev_sales": 5.37643614, "ev_fcf": 52.57518755, "earnings_yield": 0.05665003, "fcf_yield": 0.01902038, "dividend_yield": 0, "buyback_yield": -0.04782366, "shareholder_yield": -0.04782366, "debt_paydown_yield": null, "total_yield": -0.04782366, "gross_margin": 0.6999291, "operating_margin": 0.26597001, "net_margin": 0.28386772, "ebitda_margin": 0.44579668, "fcf_margin": 0.10226185, "roe": 0.13785421, "roa": 0.10289555, "roic": 0.08226819, "roc_greenblatt": null, "asset_turnover": 0.36247709, "cash_conversion": 0.36024474, "accruals_ratio": 0.02958256, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.81995755, "debt_to_assets": 0.1586802, "interest_coverage": 7.66445233, "current_ratio": 2.37633378, "quick_ratio": 2.37633378, "net_debt": 483629000, "revenue_growth_1y": 0.27858314, "revenue_growth_3y_cagr": 0.18662317, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1425545, "eps_growth_3y_cagr": 0.12344016, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.40891735, "book_value_growth_1y": 0.31582057, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.422737, "revenue_stability_5y": 0.20986, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1802274, "price_return_3m": -0.1441526, "price_return_6m": -0.27059897, "price_return_9m": -0.41446948, "price_return_12m": -0.14970853, "price_return_12m_ex1m": 0.03722845, "distance_from_52w_high": -0.47479543, "distance_from_52w_low": 0, "relative_strength": -0.0420288, "local_beta": 1.3618, "volatility_252d": 0.427557, "volatility_60d": 0.773803, "max_drawdown_12m": -0.47479543, "revenue_ttm": 1323074000, "gross_profit_ttm": 926058000, "ebit_ttm": 351898000, "ebitda_ttm": 589822000, "net_income_ttm": 375578000, "eps_diluted_ttm": 18.17899322, "operating_cash_flow_ttm": 267599000, "capital_expenditure_ttm": -132299000, "fcf_ttm": 135300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 317061000, "interest_expense_ttm": 45913000, "cash_and_equivalents": 95568000, "total_current_assets": 874795000, "total_current_liabilities": 368128000, "net_ppe": null, "total_assets": 3650090000, "total_debt": 579197000, "total_equity": 2724458000, "net_working_capital": 486281000, "book_value_per_share": 131.87115198, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 131.87115198, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 30, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 76, "rank_pcf": 58, "rank_ev_ebitda": 38, "rank_ev_ebit": 47, "rank_earnings_yield": 30, "rank_fcf_yield": 38, "rank_dividend_yield": 87, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 35, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 13, "rank_fcf_margin": 22, "rank_piotroski": 97, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 59, "value_composite": 34, "quality_composite": 37, "momentum_composite": 63, "growth_composite": 38, "yield_composite": 96, "svqf_composite": 23, "vc1_composite": 40, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "income_statement": { "revenue": 1323074000, "cost_of_revenue": 397016000, "gross_profit": 926058000, "ebit": 351898000, "ebitda": 589822000, "pretax_income": null, "tax_provision": null, "net_income": 381433000, "net_income_to_common": 381433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95568000, "total_current_assets": 874795000, "total_assets": 3650090000, "short_term_debt": 75182000, "long_term_debt": null, "total_debt": 579197000, "total_liabilities": null, "total_equity": 2724458000, "shares_outstanding": 20660000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 267599000, "capital_expenditure": -132299000, "free_cash_flow": 135300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 317061000, "net_debt_issued": null }, "complete_fields": { "id": 369543, "ticker_id": 13765, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "589822000", "netIncome": "381433000", "grossProfit": "926058000", "totalRevenue": "1323074000", "costOfRevenue": "397016000", "interestExpense": "45913000", "operatingIncome": "351898000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105267000" }, "balance": { "totalDebt": "579197000", "totalAssets": "3650090000", "longTermDebt": null, "shortTermDebt": "75182000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20660000", "totalCurrentAssets": "874795000", "totalShareholderEquity": "2724458000", "totalCurrentLiabilities": "368128000", "cashAndShortTermInvestments": "95568000" }, "cashflow": { "freeCashFlow": "135300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "317061000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "267599000", "repurchaseOfStock": null, "capitalExpenditures": "-132299000" } }, "revenue": 1323074000, "cost_of_revenue": 397016000, "gross_profit": 926058000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351898000, "depreciation_amortisation": 105267000, "ebitda": 589822000, "interest_expense": 45913000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 381433000, "net_income_continuing_ops": null, "net_income_to_common": 381433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 874795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3650090000, "short_term_debt": 75182000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368128000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 579197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2724458000, "shares_outstanding": 20660000, "operating_cash_flow": 267599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -132299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 317061000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 135300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "589822000", "netIncome": "381433000", "grossProfit": "926058000", "totalRevenue": "1323074000", "costOfRevenue": "397016000", "interestExpense": "45913000", "operatingIncome": "351898000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105267000" }, "balance": { "totalDebt": "579197000", "totalAssets": "3650090000", "longTermDebt": null, "shortTermDebt": "75182000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20660000", "totalCurrentAssets": "874795000", "totalShareholderEquity": "2724458000", "totalCurrentLiabilities": "368128000", "cashAndShortTermInvestments": "95568000" }, "cashflow": { "freeCashFlow": "135300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "317061000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "267599000", "repurchaseOfStock": null, "capitalExpenditures": "-132299000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "income_statement": { "revenue": 1034797000, "cost_of_revenue": 231754000, "gross_profit": 803043000, "ebit": 490254000, "ebitda": 665691000, "pretax_income": null, "tax_provision": null, "net_income": 441403000, "net_income_to_common": 441403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109163000, "total_current_assets": 768922000, "total_assets": 2782047000, "short_term_debt": 52615000, "long_term_debt": null, "total_debt": 442183000, "total_liabilities": null, "total_equity": 2054504000, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387185000, "capital_expenditure": -158283000, "free_cash_flow": 228902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 369548, "ticker_id": 13765, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "665691000", "netIncome": "441403000", "grossProfit": "803043000", "totalRevenue": "1034797000", "costOfRevenue": "231754000", "interestExpense": "40824000", "operatingIncome": "490254000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71666000" }, "balance": { "totalDebt": "442183000", "totalAssets": "2782047000", "longTermDebt": null, "shortTermDebt": "52615000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20500000", "totalCurrentAssets": "768922000", "totalShareholderEquity": "2054504000", "totalCurrentLiabilities": "296478000", "cashAndShortTermInvestments": "109163000" }, "cashflow": { "freeCashFlow": "228902000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "387185000", "repurchaseOfStock": null, "capitalExpenditures": "-158283000" } }, "revenue": 1034797000, "cost_of_revenue": 231754000, "gross_profit": 803043000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490254000, "depreciation_amortisation": 71666000, "ebitda": 665691000, "interest_expense": 40824000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 441403000, "net_income_continuing_ops": null, "net_income_to_common": 441403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109163000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 768922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2782047000, "short_term_debt": 52615000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 442183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2054504000, "shares_outstanding": 20500000, "operating_cash_flow": 387185000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -158283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 228902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "665691000", "netIncome": "441403000", "grossProfit": "803043000", "totalRevenue": "1034797000", "costOfRevenue": "231754000", "interestExpense": "40824000", "operatingIncome": "490254000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71666000" }, "balance": { "totalDebt": "442183000", "totalAssets": "2782047000", "longTermDebt": null, "shortTermDebt": "52615000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20500000", "totalCurrentAssets": "768922000", "totalShareholderEquity": "2054504000", "totalCurrentLiabilities": "296478000", "cashAndShortTermInvestments": "109163000" }, "cashflow": { "freeCashFlow": "228902000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "387185000", "repurchaseOfStock": null, "capitalExpenditures": "-158283000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "income_statement": { "revenue": 1008055000, "cost_of_revenue": 316926000, "gross_profit": 691129000, "ebit": 405260000, "ebitda": 591312000, "pretax_income": null, "tax_provision": null, "net_income": 409568000, "net_income_to_common": 409568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56659000, "total_current_assets": 556183000, "total_assets": 2086541000, "short_term_debt": 75346000, "long_term_debt": null, "total_debt": 226202000, "total_liabilities": null, "total_equity": 1633120000, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1625000, "capital_expenditure": -108614000, "free_cash_flow": -106989000, "dividends_paid": -5125000, "share_repurchases": null, "shares_issued": 139949000, "net_debt_issued": null }, "complete_fields": { "id": 369550, "ticker_id": 13765, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "591312000", "netIncome": "409568000", "grossProfit": "691129000", "totalRevenue": "1008055000", "costOfRevenue": "316926000", "interestExpense": "16453000", "operatingIncome": "405260000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44750000" }, "balance": { "totalDebt": "226202000", "totalAssets": "2086541000", "longTermDebt": null, "shortTermDebt": "75346000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20500000", "totalCurrentAssets": "556183000", "totalShareholderEquity": "1633120000", "totalCurrentLiabilities": "282577000", "cashAndShortTermInvestments": "56659000" }, "cashflow": { "freeCashFlow": "-106989000", "dividendsPaid": "-5125000", "issuanceOfDebt": null, "issuanceOfStock": "139949000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1625000", "repurchaseOfStock": null, "capitalExpenditures": "-108614000" } }, "revenue": 1008055000, "cost_of_revenue": 316926000, "gross_profit": 691129000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405260000, "depreciation_amortisation": 44750000, "ebitda": 591312000, "interest_expense": 16453000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 409568000, "net_income_continuing_ops": null, "net_income_to_common": 409568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 556183000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2086541000, "short_term_debt": 75346000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 226202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1633120000, "shares_outstanding": 20500000, "operating_cash_flow": 1625000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5125000, "share_repurchases": null, "shares_issued": 139949000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -106989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "591312000", "netIncome": "409568000", "grossProfit": "691129000", "totalRevenue": "1008055000", "costOfRevenue": "316926000", "interestExpense": "16453000", "operatingIncome": "405260000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44750000" }, "balance": { "totalDebt": "226202000", "totalAssets": "2086541000", "longTermDebt": null, "shortTermDebt": "75346000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20500000", "totalCurrentAssets": "556183000", "totalShareholderEquity": "1633120000", "totalCurrentLiabilities": "282577000", "cashAndShortTermInvestments": "56659000" }, "cashflow": { "freeCashFlow": "-106989000", "dividendsPaid": "-5125000", "issuanceOfDebt": null, "issuanceOfStock": "139949000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1625000", "repurchaseOfStock": null, "capitalExpenditures": "-108614000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "income_statement": { "revenue": 791855000, "cost_of_revenue": 300863000, "gross_profit": 490992000, "ebit": 293803000, "ebitda": 378365000, "pretax_income": null, "tax_provision": null, "net_income": 269010000, "net_income_to_common": 269010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41918000, "total_current_assets": 378195000, "total_assets": 1712518000, "short_term_debt": 13582000, "long_term_debt": null, "total_debt": 123526000, "total_liabilities": null, "total_equity": 1112043000, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27956000, "capital_expenditure": -43734000, "free_cash_flow": -15778000, "dividends_paid": -15375000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 369551, "ticker_id": 13765, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "378365000", "netIncome": "269010000", "grossProfit": "490992000", "totalRevenue": "791855000", "costOfRevenue": "300863000", "interestExpense": "11251000", "operatingIncome": "293803000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39594000" }, "balance": { "totalDebt": "123526000", "totalAssets": "1712518000", "longTermDebt": null, "shortTermDebt": "13582000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20500000", "totalCurrentAssets": "378195000", "totalShareholderEquity": "1112043000", "totalCurrentLiabilities": "483343000", "cashAndShortTermInvestments": "41918000" }, "cashflow": { "freeCashFlow": "-15778000", "dividendsPaid": "-15375000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "27956000", "repurchaseOfStock": null, "capitalExpenditures": "-43734000" } }, "revenue": 791855000, "cost_of_revenue": 300863000, "gross_profit": 490992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293803000, "depreciation_amortisation": 39594000, "ebitda": 378365000, "interest_expense": 11251000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 269010000, "net_income_continuing_ops": null, "net_income_to_common": 269010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41918000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 378195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1712518000, "short_term_debt": 13582000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1112043000, "shares_outstanding": 20500000, "operating_cash_flow": 27956000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15375000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "378365000", "netIncome": "269010000", "grossProfit": "490992000", "totalRevenue": "791855000", "costOfRevenue": "300863000", "interestExpense": "11251000", "operatingIncome": "293803000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39594000" }, "balance": { "totalDebt": "123526000", "totalAssets": "1712518000", "longTermDebt": null, "shortTermDebt": "13582000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20500000", "totalCurrentAssets": "378195000", "totalShareholderEquity": "1112043000", "totalCurrentLiabilities": "483343000", "cashAndShortTermInvestments": "41918000" }, "cashflow": { "freeCashFlow": "-15778000", "dividendsPaid": "-15375000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "27956000", "repurchaseOfStock": null, "capitalExpenditures": "-43734000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 24003200, "total_debt": 24003200, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -12812500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 237965870 }, "complete_fields": { "id": 369552, "ticker_id": 13765, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "24003200", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-12812500", "issuanceOfDebt": "250778370", "issuanceOfStock": null, "repaymentOfDebt": "-12812500", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 24003200, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24003200, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12812500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 237965870, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "24003200", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-12812500", "issuanceOfDebt": "250778370", "issuanceOfStock": null, "repaymentOfDebt": "-12812500", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "income_statement": { "revenue": 326032000, "cost_of_revenue": 120392000, "gross_profit": 205640000, "ebit": 4373000, "ebitda": 57339000, "pretax_income": null, "tax_provision": null, "net_income": 29435000, "net_income_to_common": 29435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95568000, "total_current_assets": 874795000, "total_assets": 3650090000, "short_term_debt": 75182000, "long_term_debt": 452006000, "total_debt": 579197000, "total_liabilities": null, "total_equity": 2724458000, "shares_outstanding": 20660000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369542, "ticker_id": 13765, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57339000", "netIncome": "29435000", "grossProfit": "205640000", "totalRevenue": "326032000", "costOfRevenue": "120392000", "interestExpense": "10746000", "operatingIncome": "4373000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27304000" }, "balance": { "totalDebt": "579197000", "totalAssets": "3650090000", "longTermDebt": "452006000", "shortTermDebt": "75182000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20660000", "totalCurrentAssets": "874795000", "totalShareholderEquity": "2724458000", "totalCurrentLiabilities": "368128000", "cashAndShortTermInvestments": "95568000" } }, "revenue": 326032000, "cost_of_revenue": 120392000, "gross_profit": 205640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4373000, "depreciation_amortisation": 27304000, "ebitda": 57339000, "interest_expense": 10746000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29435000, "net_income_continuing_ops": null, "net_income_to_common": 29435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 874795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3650090000, "short_term_debt": 75182000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368128000, "long_term_debt": 452006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 579197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2724458000, "shares_outstanding": 20660000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57339000", "netIncome": "29435000", "grossProfit": "205640000", "totalRevenue": "326032000", "costOfRevenue": "120392000", "interestExpense": "10746000", "operatingIncome": "4373000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27304000" }, "balance": { "totalDebt": "579197000", "totalAssets": "3650090000", "longTermDebt": "452006000", "shortTermDebt": "75182000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20660000", "totalCurrentAssets": "874795000", "totalShareholderEquity": "2724458000", "totalCurrentLiabilities": "368128000", "cashAndShortTermInvestments": "95568000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "income_statement": { "revenue": 348881000, "cost_of_revenue": 101817000, "gross_profit": 247064000, "ebit": 91545000, "ebitda": 157256000, "pretax_income": null, "tax_provision": null, "net_income": 89732000, "net_income_to_common": 89732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369544, "ticker_id": 13765, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157256000", "netIncome": "89732000", "grossProfit": "247064000", "totalRevenue": "348881000", "costOfRevenue": "101817000", "interestExpense": "16887000", "operatingIncome": "91545000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30895000" } }, "revenue": 348881000, "cost_of_revenue": 101817000, "gross_profit": 247064000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91545000, "depreciation_amortisation": 30895000, "ebitda": 157256000, "interest_expense": 16887000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89732000, "net_income_continuing_ops": null, "net_income_to_common": 89732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157256000", "netIncome": "89732000", "grossProfit": "247064000", "totalRevenue": "348881000", "costOfRevenue": "101817000", "interestExpense": "16887000", "operatingIncome": "91545000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30895000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "income_statement": { "revenue": 327224000, "cost_of_revenue": 85269000, "gross_profit": 241955000, "ebit": 118725000, "ebitda": 186244000, "pretax_income": null, "tax_provision": null, "net_income": 126915000, "net_income_to_common": 126915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176401000, "total_current_assets": 905747000, "total_assets": 3457888000, "short_term_debt": 25932000, "long_term_debt": 431156000, "total_debt": 503455000, "total_liabilities": null, "total_equity": 2600813000, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369545, "ticker_id": 13765, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "186244000", "netIncome": "126915000", "grossProfit": "241955000", "totalRevenue": "327224000", "costOfRevenue": "85269000", "interestExpense": "9523000", "operatingIncome": "118725000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23554000" }, "balance": { "totalDebt": "503455000", "totalAssets": "3457888000", "longTermDebt": "431156000", "shortTermDebt": "25932000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20500000", "totalCurrentAssets": "905747000", "totalShareholderEquity": "2600813000", "totalCurrentLiabilities": "313001000", "cashAndShortTermInvestments": "176401000" } }, "revenue": 327224000, "cost_of_revenue": 85269000, "gross_profit": 241955000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118725000, "depreciation_amortisation": 23554000, "ebitda": 186244000, "interest_expense": 9523000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 126915000, "net_income_continuing_ops": null, "net_income_to_common": 126915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176401000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 905747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3457888000, "short_term_debt": 25932000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313001000, "long_term_debt": 431156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 503455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2600813000, "shares_outstanding": 20500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "186244000", "netIncome": "126915000", "grossProfit": "241955000", "totalRevenue": "327224000", "costOfRevenue": "85269000", "interestExpense": "9523000", "operatingIncome": "118725000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23554000" }, "balance": { "totalDebt": "503455000", "totalAssets": "3457888000", "longTermDebt": "431156000", "shortTermDebt": "25932000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20500000", "totalCurrentAssets": "905747000", "totalShareholderEquity": "2600813000", "totalCurrentLiabilities": "313001000", "cashAndShortTermInvestments": "176401000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "income_statement": { "revenue": 320937000, "cost_of_revenue": 89538000, "gross_profit": 231399000, "ebit": 137255000, "ebitda": 188983000, "pretax_income": null, "tax_provision": null, "net_income": 129496000, "net_income_to_common": 129496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369546, "ticker_id": 13765, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "188983000", "netIncome": "129496000", "grossProfit": "231399000", "totalRevenue": "320937000", "costOfRevenue": "89538000", "interestExpense": "8757000", "operatingIncome": "137255000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23514000" } }, "revenue": 320937000, "cost_of_revenue": 89538000, "gross_profit": 231399000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137255000, "depreciation_amortisation": 23514000, "ebitda": 188983000, "interest_expense": 8757000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129496000, "net_income_continuing_ops": null, "net_income_to_common": 129496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "188983000", "netIncome": "129496000", "grossProfit": "231399000", "totalRevenue": "320937000", "costOfRevenue": "89538000", "interestExpense": "8757000", "operatingIncome": "137255000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23514000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "income_statement": { "revenue": 265863000, "cost_of_revenue": 53834000, "gross_profit": 212029000, "ebit": 129830000, "ebitda": 166669000, "pretax_income": null, "tax_provision": null, "net_income": 113956000, "net_income_to_common": 113956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109163000, "total_current_assets": 768922000, "total_assets": 2782047000, "short_term_debt": 52615000, "long_term_debt": 348576000, "total_debt": 442183000, "total_liabilities": null, "total_equity": 2054504000, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369547, "ticker_id": 13765, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "166669000", "netIncome": "113956000", "grossProfit": "212029000", "totalRevenue": "265863000", "costOfRevenue": "53834000", "interestExpense": "10673000", "operatingIncome": "129830000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19517000" }, "balance": { "totalDebt": "442183000", "totalAssets": "2782047000", "longTermDebt": "348576000", "shortTermDebt": "52615000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20500000", "totalCurrentAssets": "768922000", "totalShareholderEquity": "2054504000", "totalCurrentLiabilities": "296478000", "cashAndShortTermInvestments": "109163000" } }, "revenue": 265863000, "cost_of_revenue": 53834000, "gross_profit": 212029000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129830000, "depreciation_amortisation": 19517000, "ebitda": 166669000, "interest_expense": 10673000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 113956000, "net_income_continuing_ops": null, "net_income_to_common": 113956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109163000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 768922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2782047000, "short_term_debt": 52615000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296478000, "long_term_debt": 348576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 442183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2054504000, "shares_outstanding": 20500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "166669000", "netIncome": "113956000", "grossProfit": "212029000", "totalRevenue": "265863000", "costOfRevenue": "53834000", "interestExpense": "10673000", "operatingIncome": "129830000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19517000" }, "balance": { "totalDebt": "442183000", "totalAssets": "2782047000", "longTermDebt": "348576000", "shortTermDebt": "52615000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20500000", "totalCurrentAssets": "768922000", "totalShareholderEquity": "2054504000", "totalCurrentLiabilities": "296478000", "cashAndShortTermInvestments": "109163000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89323000, "total_current_assets": 749016000, "total_assets": 2579243000, "short_term_debt": 114389000, "long_term_debt": 320745000, "total_debt": 460016000, "total_liabilities": null, "total_equity": 1843653000, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369549, "ticker_id": 13765, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:45.465298+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "460016000", "totalAssets": "2579243000", "longTermDebt": "320745000", "shortTermDebt": "114389000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20500000", "totalCurrentAssets": "749016000", "totalShareholderEquity": "1843653000", "totalCurrentLiabilities": "358570000", "cashAndShortTermInvestments": "89323000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89323000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 749016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2579243000, "short_term_debt": 114389000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358570000, "long_term_debt": 320745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 460016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1843653000, "shares_outstanding": 20500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "460016000", "totalAssets": "2579243000", "longTermDebt": "320745000", "shortTermDebt": "114389000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20500000", "totalCurrentAssets": "749016000", "totalShareholderEquity": "1843653000", "totalCurrentLiabilities": "358570000", "cashAndShortTermInvestments": "89323000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }