{ "ticker": { "uuid": "e75bd28c-2e34-4a79-abb5-f955412e6df0", "symbol": "IXR", "name": "Ionic Rare Earths Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e75bd28c-2e34-4a79-abb5-f955412e6df0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e75bd28c-2e34-4a79-abb5-f955412e6df0/" }, "ticker_metadata": { "id": 23719, "uuid": "e75bd28c-2e34-4a79-abb5-f955412e6df0", "symbol": "IXR", "name": "Ionic Rare Earths Limited", "asset_type": "equity", "market_cap": 87021344, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Ionic Rare Earths Limited engages in the mining, refining, and recycling of magnet and heavy rare earth elements in Australia, Uganda, and United Kingdom. Its flagship project is the Makuutu rare earths project that comprises six licenses covering an area of approximately 300 square kilometers located in Uganda. The company refines and recycles magnet and heavy rare earth elements for energy transition, manufacturing, and defense sectors. The company was incorporated in 1998 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e75bd28c-2e34-4a79-abb5-f955412e6df0", "symbol": "IXR", "name": "Ionic Rare Earths Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e75bd28c-2e34-4a79-abb5-f955412e6df0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e75bd28c-2e34-4a79-abb5-f955412e6df0/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.39, "value": 0.43, "quality": 0.42, "momentum": 0.43, "coverage": 0.545, "confidence": 0.331, "delta": null }, "headline_factors": { "price": 0.39, "market_cap": 68476534.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0533, "roe": -0.3833, "piotroski_f_score": 2, "momentum_12_1": 0.381, "volatility_252d": 0.8871 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:55.919654+00:00", "batch_id": "" }, "size": { "price_close": 0.39, "market_cap": 68476534.62, "market_cap_usd": 68476534.62, "enterprise_value": 68999689.62, "shares_outstanding": 175580858, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.314, "ptbv_ratio": 2.314, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.55, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -11.6382, "earnings_yield": null, "fcf_yield": -0.0859, "price_to_sales": null, "price_to_book": 2.314, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0533, "shareholder_yield": -0.0533, "debt_paydown_yield": null, "total_yield": -0.0533 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3833, "roa": -0.3483, "roic": -0.3356, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5227, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0514, "debt_to_assets": 0.0343, "interest_coverage": -2145.181, "current_ratio": 0.5214, "quick_ratio": 0.5214, "net_debt": 523155, "local_beta": 1.8187, "volatility_252d": 0.8871, "volatility_60d": 1.6927, "max_drawdown_12m": -0.5942, "risk_adjusted_momentum": 0.4294 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2566, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3448, "price_return_3m": 0, "price_return_6m": 0.0833, "price_return_9m": -0.2778, "price_return_12m": 0.8571, "price_return_12m_ex1m": 0.381, "momentum_6m": 0.0833, "momentum_12m": 0.8571, "momentum_12_1": 0.381, "distance_from_52w_high": -0.4348, "distance_from_52w_low": 0.3929, "relative_strength": 0.8443 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -13476027, "ebitda_ttm": -10183835, "net_income_ttm": -11341449, "eps_diluted_ttm": -0.0646, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -37660, "fcf_ttm": -5928712, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3650191, "interest_expense_ttm": 6282, "cash_and_equivalents": 595231, "total_current_assets": 1425145, "total_current_liabilities": 2733162, "net_ppe": null, "total_assets": 32562342, "total_debt": 1118386, "total_equity": 29592136, "net_working_capital": -1153248, "book_value_per_share": 0.1685, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1685 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.425, "os_score": 0.39, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.43, "factor_coverage": 0.545, "signal_confidence": 0.331, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10226, "ticker_id": 23719, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:55.919654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.39, "market_cap": 68476534.62, "market_cap_usd": 68476534.62, "enterprise_value": 68999689.62, "shares_outstanding": 175580858, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.31401122, "ptbv_ratio": 2.31401122, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.54998499, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -11.63822591, "earnings_yield": null, "fcf_yield": -0.08592375, "dividend_yield": 0, "buyback_yield": -0.05330572, "shareholder_yield": -0.05330572, "debt_paydown_yield": null, "total_yield": -0.05330572, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.38325888, "roa": -0.34829955, "roic": -0.33561091, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.52274731, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.05137112, "debt_to_assets": 0.03434599, "interest_coverage": -2145.18099331, "current_ratio": 0.5214272, "quick_ratio": 0.5214272, "net_debt": 523155, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25661271, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.34482759, "price_return_3m": 0, "price_return_6m": 0.08333333, "price_return_9m": -0.27777778, "price_return_12m": 0.85714286, "price_return_12m_ex1m": 0.38095238, "distance_from_52w_high": -0.43478261, "distance_from_52w_low": 0.39285714, "relative_strength": 0.84429607, "local_beta": 1.8187, "volatility_252d": 0.887149, "volatility_60d": 1.692712, "max_drawdown_12m": -0.5942029, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -13476027, "ebitda_ttm": -10183835, "net_income_ttm": -11341449, "eps_diluted_ttm": -0.06459388, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -37660, "fcf_ttm": -5928712, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3650191, "interest_expense_ttm": 6282, "cash_and_equivalents": 595231, "total_current_assets": 1425145, "total_current_liabilities": 2733162, "net_ppe": null, "total_assets": 32562342, "total_debt": 1118386, "total_equity": 29592136, "net_working_capital": -1153248, "book_value_per_share": 0.16853851, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.16853851, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.39, "os": 0.39, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.331, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0533, "roe": -0.3833, "momentum_12_1": 0.381, "complete_fields": { "id": 10226, "ticker_id": 23719, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:55.919654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.39, "market_cap": 68476534.62, "market_cap_usd": 68476534.62, "enterprise_value": 68999689.62, "shares_outstanding": 175580858, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.31401122, "ptbv_ratio": 2.31401122, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.54998499, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -11.63822591, "earnings_yield": null, "fcf_yield": -0.08592375, "dividend_yield": 0, "buyback_yield": -0.05330572, "shareholder_yield": -0.05330572, "debt_paydown_yield": null, "total_yield": -0.05330572, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.38325888, "roa": -0.34829955, "roic": -0.33561091, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.52274731, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.05137112, "debt_to_assets": 0.03434599, "interest_coverage": -2145.18099331, "current_ratio": 0.5214272, "quick_ratio": 0.5214272, "net_debt": 523155, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25661271, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.34482759, "price_return_3m": 0, "price_return_6m": 0.08333333, "price_return_9m": -0.27777778, "price_return_12m": 0.85714286, "price_return_12m_ex1m": 0.38095238, "distance_from_52w_high": -0.43478261, "distance_from_52w_low": 0.39285714, "relative_strength": 0.84429607, "local_beta": 1.8187, "volatility_252d": 0.887149, "volatility_60d": 1.692712, "max_drawdown_12m": -0.5942029, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -13476027, "ebitda_ttm": -10183835, "net_income_ttm": -11341449, "eps_diluted_ttm": -0.06459388, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -37660, "fcf_ttm": -5928712, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3650191, "interest_expense_ttm": 6282, "cash_and_equivalents": 595231, "total_current_assets": 1425145, "total_current_liabilities": 2733162, "net_ppe": null, "total_assets": 32562342, "total_debt": 1118386, "total_equity": 29592136, "net_working_capital": -1153248, "book_value_per_share": 0.16853851, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.16853851, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:43.547106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -13476027, "ebitda": -10183835, "pretax_income": null, "tax_provision": null, "net_income": -11341449, "net_income_to_common": -11341449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595231, "total_current_assets": 1425145, "total_assets": 32562342, "short_term_debt": 750000, "long_term_debt": 237044, "total_debt": 1118386, "total_liabilities": null, "total_equity": 29592136, "shares_outstanding": 175580858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -37660, "free_cash_flow": -5928712, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3650191, "net_debt_issued": null }, "complete_fields": { "id": 413502, "ticker_id": 23719, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:43.547106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10183835", "netIncome": "-11341449", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "6282", "operatingIncome": "-13476027", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "424806", "depreciationAndAmortization": "1151332" }, "balance": { "totalDebt": "1118386", "totalAssets": "32562342", "longTermDebt": "237044", "shortTermDebt": "750000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "175580858", "totalCurrentAssets": "1425145", "totalShareholderEquity": "29592136", "totalCurrentLiabilities": "2733162", "propertyPlantEquipmentNet": "1682465", "cashAndShortTermInvestments": "595231" }, "cashflow": { "freeCashFlow": "-5928712", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3650191", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-37660" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 424806, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13476027, "depreciation_amortisation": 1151332, "ebitda": -10183835, "interest_expense": 6282, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11341449, "net_income_continuing_ops": null, "net_income_to_common": -11341449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595231, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1425145, "net_ppe": 1682465, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32562342, "short_term_debt": 750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2733162, "long_term_debt": 237044, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1118386, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29592136, "shares_outstanding": 175580858, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37660, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3650191, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5928712, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10183835", "netIncome": "-11341449", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "6282", "operatingIncome": "-13476027", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "424806", "depreciationAndAmortization": "1151332" }, "balance": { "totalDebt": "1118386", "totalAssets": "32562342", "longTermDebt": "237044", "shortTermDebt": "750000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "175580858", "totalCurrentAssets": "1425145", "totalShareholderEquity": "29592136", "totalCurrentLiabilities": "2733162", "propertyPlantEquipmentNet": "1682465", "cashAndShortTermInvestments": "595231" }, "cashflow": { "freeCashFlow": "-5928712", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3650191", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-37660" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:43.547106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -25736299, "ebitda": -18915807, "pretax_income": null, "tax_provision": null, "net_income": -21200915, "net_income_to_common": -21200915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2028820, "total_current_assets": 6260311, "total_assets": 37573216, "short_term_debt": null, "long_term_debt": 373100, "total_debt": 489346, "total_liabilities": null, "total_equity": 36511264, "shares_outstanding": 161043370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1359969, "free_cash_flow": -24577693, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14008699, "net_debt_issued": null }, "complete_fields": { "id": 413503, "ticker_id": 23719, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:43.547106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18915807", "netIncome": "-21200915", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "217", "operatingIncome": "-25736299", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "822145", "depreciationAndAmortization": "2284891" }, "balance": { "totalDebt": "489346", "totalAssets": "37573216", "longTermDebt": "373100", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161043370", "totalCurrentAssets": "6260311", "totalShareholderEquity": "36511264", "totalCurrentLiabilities": "688852", "propertyPlantEquipmentNet": "2392213", "cashAndShortTermInvestments": "2028820" }, "cashflow": { "freeCashFlow": "-24577693", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14008699", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1359969" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 822145, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25736299, "depreciation_amortisation": 2284891, "ebitda": -18915807, "interest_expense": 217, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21200915, "net_income_continuing_ops": null, "net_income_to_common": -21200915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2028820, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6260311, "net_ppe": 2392213, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37573216, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688852, "long_term_debt": 373100, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 489346, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36511264, "shares_outstanding": 161043370, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1359969, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14008699, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24577693, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18915807", "netIncome": "-21200915", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "217", "operatingIncome": "-25736299", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "822145", "depreciationAndAmortization": "2284891" }, "balance": { "totalDebt": "489346", "totalAssets": "37573216", "longTermDebt": "373100", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161043370", "totalCurrentAssets": "6260311", "totalShareholderEquity": "36511264", "totalCurrentLiabilities": "688852", "propertyPlantEquipmentNet": "2392213", "cashAndShortTermInvestments": "2028820" }, "cashflow": { "freeCashFlow": "-24577693", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14008699", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1359969" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:43.547106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -11563697, "ebitda": -7960848, "pretax_income": null, "tax_provision": null, "net_income": -8538462, "net_income_to_common": -8538462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11116649, "total_current_assets": 13419084, "total_assets": 44523501, "short_term_debt": null, "long_term_debt": null, "total_debt": 7319, "total_liabilities": null, "total_equity": 43698641, "shares_outstanding": 131536830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2579986, "free_cash_flow": -14237990, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1375500, "net_debt_issued": null }, "complete_fields": { "id": 413504, "ticker_id": 23719, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:43.547106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7960848", "netIncome": "-8538462", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1804", "operatingIncome": "-11563697", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "774184", "depreciationAndAmortization": "575810" }, "balance": { "totalDebt": "7319", "totalAssets": "44523501", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "131536830", "totalCurrentAssets": "13419084", "totalShareholderEquity": "43698641", "totalCurrentLiabilities": "824860", "propertyPlantEquipmentNet": "3929197", "cashAndShortTermInvestments": "11116649" }, "cashflow": { "freeCashFlow": "-14237990", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1375500", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2579986" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 774184, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11563697, "depreciation_amortisation": 575810, "ebitda": -7960848, "interest_expense": 1804, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8538462, "net_income_continuing_ops": null, "net_income_to_common": -8538462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11116649, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13419084, "net_ppe": 3929197, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44523501, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 824860, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7319, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43698641, "shares_outstanding": 131536830, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2579986, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1375500, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14237990, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7960848", "netIncome": "-8538462", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1804", "operatingIncome": "-11563697", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "774184", "depreciationAndAmortization": "575810" }, "balance": { "totalDebt": "7319", "totalAssets": "44523501", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "131536830", "totalCurrentAssets": "13419084", "totalShareholderEquity": "43698641", "totalCurrentLiabilities": "824860", "propertyPlantEquipmentNet": "3929197", "cashAndShortTermInvestments": "11116649" }, "cashflow": { "freeCashFlow": "-14237990", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1375500", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2579986" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:43.547106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4865804, "ebitda": -4580699, "pretax_income": null, "tax_provision": null, "net_income": -4644087, "net_income_to_common": -4644087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26759731, "total_current_assets": 27356178, "total_assets": 48970586, "short_term_debt": null, "long_term_debt": 7318, "total_debt": 34963, "total_liabilities": null, "total_equity": 48290028, "shares_outstanding": 129086830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9147291, "free_cash_flow": -12729425, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29894053, "net_debt_issued": null }, "complete_fields": { "id": 413505, "ticker_id": 23719, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:43.547106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4580699", "netIncome": "-4644087", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2733", "operatingIncome": "-4865804", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "77542", "depreciationAndAmortization": "60655" }, "balance": { "totalDebt": "34963", "totalAssets": "48970586", "longTermDebt": "7318", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129086830", "totalCurrentAssets": "27356178", "totalShareholderEquity": "48290028", "totalCurrentLiabilities": "641350", "propertyPlantEquipmentNet": "12604439", "cashAndShortTermInvestments": "26759731" }, "cashflow": { "freeCashFlow": "-12729425", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29894053", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9147291" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 77542, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4865804, "depreciation_amortisation": 60655, "ebitda": -4580699, "interest_expense": 2733, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4644087, "net_income_continuing_ops": null, "net_income_to_common": -4644087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26759731, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27356178, "net_ppe": 12604439, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48970586, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641350, "long_term_debt": 7318, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34963, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48290028, "shares_outstanding": 129086830, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9147291, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29894053, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12729425, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4580699", "netIncome": "-4644087", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2733", "operatingIncome": "-4865804", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "77542", "depreciationAndAmortization": "60655" }, "balance": { "totalDebt": "34963", "totalAssets": "48970586", "longTermDebt": "7318", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129086830", "totalCurrentAssets": "27356178", "totalShareholderEquity": "48290028", "totalCurrentLiabilities": "641350", "propertyPlantEquipmentNet": "12604439", "cashAndShortTermInvestments": "26759731" }, "cashflow": { "freeCashFlow": "-12729425", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29894053", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9147291" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:43.547106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413506, "ticker_id": 23719, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:43.547106+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:43.547106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595231, "total_current_assets": 1425145, "total_assets": 32562342, "short_term_debt": 750000, "long_term_debt": 237044, "total_debt": 1118386, "total_liabilities": null, "total_equity": 29592136, "shares_outstanding": 175580858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413501, "ticker_id": 23719, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:33:43.547106+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1118386", "totalAssets": "32562342", "longTermDebt": "237044", "shortTermDebt": "750000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "175580858", "totalCurrentAssets": "1425145", "totalShareholderEquity": "29592136", "totalCurrentLiabilities": "2733162", "propertyPlantEquipmentNet": "1682465", "cashAndShortTermInvestments": "595231" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595231, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1425145, "net_ppe": 1682465, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32562342, "short_term_debt": 750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2733162, "long_term_debt": 237044, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1118386, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29592136, "shares_outstanding": 175580858, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1118386", "totalAssets": "32562342", "longTermDebt": "237044", "shortTermDebt": "750000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "175580858", "totalCurrentAssets": "1425145", "totalShareholderEquity": "29592136", "totalCurrentLiabilities": "2733162", "propertyPlantEquipmentNet": "1682465", "cashAndShortTermInvestments": "595231" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }