{ "ticker": { "uuid": "e765bc6e-2b92-4225-9cca-e815c1f8366e", "symbol": "CURB", "name": "Curbline Properties Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/e765bc6e-2b92-4225-9cca-e815c1f8366e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e765bc6e-2b92-4225-9cca-e815c1f8366e/" }, "ticker_metadata": { "id": 887, "uuid": "e765bc6e-2b92-4225-9cca-e815c1f8366e", "symbol": "CURB", "name": "Curbline Properties Corp.", "asset_type": "equity", "market_cap": 3074361000, "stock_exchange_id": 3, "industry": "Reit - Retail", "sector": "Real Estate", "description": "Curbline Properties Corp. is an innovative real estate investment and development firm committed to enhancing urban landscapes through sustainable and community-focused property solutions. With a diverse portfolio encompassing both residential and commercial developments, Curbline expertly utilizes comprehensive market analysis and sector expertise to strategically acquire, reposition, and manage its assets. The company's dedication to transformative development practices aligns with the shifting demands of urban environments, positioning it as a compelling opportunity for institutional investors aiming to capitalize on the evolving real estate market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e765bc6e-2b92-4225-9cca-e815c1f8366e", "symbol": "CURB", "name": "Curbline Properties Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/e765bc6e-2b92-4225-9cca-e815c1f8366e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e765bc6e-2b92-4225-9cca-e815c1f8366e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.05, "quality": 0.7, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 29.27, "market_cap": 3476300343.09, "pe_ratio": 105.8492, "earnings_yield": 0.0094, "ebitda_to_ev": 0.0362, "shareholder_yield": 0.0204, "roe": 0.0173, "piotroski_f_score": 5, "momentum_12_1": 0.2591, "volatility_252d": 0.1887 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.449749+00:00", "batch_id": "" }, "size": { "price_close": 29.27, "market_cap": 3476300343.09, "market_cap_usd": 3476300343.09, "enterprise_value": 3766025343.09, "shares_outstanding": 118766667, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 105.8492, "pb_ratio": 1.8353, "ptbv_ratio": 1.9817, "ps_ratio": 17.1937, "pcf_ratio": 28.8255, "pfcf_ratio": 25.5306, "ev_ebitda": 27.6458, "ev_ebit": 71.5702, "ev_sales": 18.6266, "ev_fcf": 27.6584, "earnings_yield": 0.0094, "fcf_yield": 0.0362, "price_to_sales": 17.1937, "price_to_book": 1.8353, "price_to_cashflow": 28.8255, "ebitda_to_ev": 0.0362, "sales_yield": 0.0537 }, "yield": { "dividend_yield": 0.0204, "buyback_yield": 0, "shareholder_yield": 0.0204, "debt_paydown_yield": null, "total_yield": 0.0204 }, "quality": { "gross_margin": 0.7487, "operating_margin": 0.2603, "net_margin": 0.1624, "ebitda_margin": 0.6738, "fcf_margin": 0.6735, "roe": 0.0173, "roa": 0.0125, "roic": 0.0239, "roc_greenblatt": null, "asset_turnover": 0.0771, "cash_conversion": 4.146, "accruals_ratio": -0.0335, "sbc_to_revenue": 0.061, "piotroski_f_score": 5, "altman_z_score": 3.1356, "earnings_stability_5y": 1.5626, "revenue_stability_5y": 0.4838, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0578, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3811, "net_debt_to_ebitda": 2.1268, "debt_to_assets": 0.2272, "interest_coverage": 2.7037, "current_ratio": 6.0278, "quick_ratio": 6.0278, "net_debt": 289725000, "local_beta": 0.0005, "volatility_252d": 0.1887, "volatility_60d": 0.4498, "max_drawdown_12m": -0.0771, "risk_adjusted_momentum": 1.3733 }, "growth": { "revenue_growth_1y": 0.5371, "revenue_growth_3y_cagr": 0.3573, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.5584, "eps_growth_3y_cagr": 0.1568, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6923, "book_value_growth_1y": -0.0176, "revenue_growth": 0.5371, "earnings_growth": 1.5584 }, "momentum": { "price_return_1m": 0.0499, "price_return_3m": 0.076, "price_return_6m": 0.272, "price_return_9m": 0.3035, "price_return_12m": 0.3219, "price_return_12m_ex1m": 0.2591, "momentum_6m": 0.272, "momentum_12m": 0.3219, "momentum_12_1": 0.2591, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3666, "relative_strength": 0.222 }, "raw_ttm": { "revenue_ttm": 202185000, "gross_profit_ttm": 151379000, "ebit_ttm": 52620000, "ebitda_ttm": 136224000, "net_income_ttm": 32842000, "eps_diluted_ttm": 0.2765, "operating_cash_flow_ttm": 120598000, "capital_expenditure_ttm": 15564000, "fcf_ttm": 136162000, "dividends_paid_ttm": 71009000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19462000, "cash_and_equivalents": 305778000, "total_current_assets": 353472000, "total_current_liabilities": 58640000, "net_ppe": null, "total_assets": 2621099000, "total_debt": 595503000, "total_equity": 1894179000, "net_working_capital": -10946000, "book_value_per_share": 15.9487, "retained_earnings": -60514000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1754157000, "tangible_book_per_share": 14.7698 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 46, "rank_ptbv": 42, "rank_ps": 94, "rank_pcf": 86, "rank_ev_ebitda": 85, "rank_ev_ebit": 95, "rank_earnings_yield": 94, "rank_fcf_yield": 74, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 16, "rank_fcf_margin": 10, "rank_piotroski": 58, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 32 }, "composites": { "value_composite": 95, "quality_composite": 30, "momentum_composite": 23, "growth_composite": 4, "yield_composite": 24, "svqf_composite": 97, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.1871, "os_score": 0.3, "value_percentile": 0.05, "quality_percentile": 0.7, "momentum_percentile": 0.77, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3914, "ticker_id": 887, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.449749+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.27, "market_cap": 3476300343.09, "market_cap_usd": 3476300343.09, "enterprise_value": 3766025343.09, "shares_outstanding": 118766667, "fx_rate_to_usd": null, "pe_ratio": 105.84922791, "pb_ratio": 1.8352544, "ptbv_ratio": 1.98174983, "ps_ratio": 17.19366097, "pcf_ratio": 28.82552234, "pfcf_ratio": 25.53062046, "ev_ebitda": 27.64582851, "ev_ebit": 71.57022697, "ev_sales": 18.62663077, "ev_fcf": 27.65841676, "earnings_yield": 0.0094474, "fcf_yield": 0.03615536, "dividend_yield": 0.0204266, "buyback_yield": 0, "shareholder_yield": 0.0204266, "debt_paydown_yield": null, "total_yield": 0.0204266, "gross_margin": 0.74871529, "operating_margin": 0.2602567, "net_margin": 0.16243539, "ebitda_margin": 0.67375918, "fcf_margin": 0.67345253, "roe": 0.01733838, "roa": 0.01252986, "roic": 0.02389754, "roc_greenblatt": null, "asset_turnover": 0.07713749, "cash_conversion": 4.14597162, "accruals_ratio": -0.03348061, "sbc_to_revenue": 0.06095902, "debt_to_equity": 0.38107908, "net_debt_to_ebitda": 2.12682787, "debt_to_assets": 0.22719592, "interest_coverage": 2.70373035, "current_ratio": 6.02783083, "quick_ratio": 6.02783083, "net_debt": 289725000, "revenue_growth_1y": 0.53710771, "revenue_growth_3y_cagr": 0.35733993, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.55838592, "eps_growth_3y_cagr": 0.15678648, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.69231534, "book_value_growth_1y": -0.01757772, "piotroski_f_score": 5, "altman_z_score": 3.13561019, "earnings_stability_5y": 1.562618, "revenue_stability_5y": 0.483772, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04985653, "price_return_3m": 0.07595262, "price_return_6m": 0.27201693, "price_return_9m": 0.30347266, "price_return_12m": 0.32191617, "price_return_12m_ex1m": 0.25913983, "distance_from_52w_high": 0, "distance_from_52w_low": 0.36659477, "relative_strength": 0.22195259, "local_beta": 0.0005, "volatility_252d": 0.188701, "volatility_60d": 0.44977, "max_drawdown_12m": -0.07712352, "revenue_ttm": 202185000, "gross_profit_ttm": 151379000, "ebit_ttm": 52620000, "ebitda_ttm": 136224000, "net_income_ttm": 32842000, "eps_diluted_ttm": 0.2765254, "operating_cash_flow_ttm": 120598000, "capital_expenditure_ttm": 15564000, "fcf_ttm": 136162000, "dividends_paid_ttm": 71009000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19462000, "cash_and_equivalents": 305778000, "total_current_assets": 353472000, "total_current_liabilities": 58640000, "net_ppe": null, "total_assets": 2621099000, "total_debt": 595503000, "total_equity": 1894179000, "net_working_capital": -10946000, "book_value_per_share": 15.94874259, "retained_earnings": -60514000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1754157000, "tangible_book_per_share": 14.76977543, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 94, "rank_pb": 46, "rank_ptbv": 42, "rank_ps": 94, "rank_pcf": 86, "rank_ev_ebitda": 85, "rank_ev_ebit": 95, "rank_earnings_yield": 94, "rank_fcf_yield": 74, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 16, "rank_fcf_margin": 10, "rank_piotroski": 58, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 32, "value_composite": 95, "quality_composite": 30, "momentum_composite": 23, "growth_composite": 4, "yield_composite": 24, "svqf_composite": 97, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.27, "os": 0.3, "value": 0.05, "quality": 0.7, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 105.8492, "earnings_yield": 0.0094, "shareholder_yield": 0.0204, "roe": 0.0173, "momentum_12_1": 0.2591, "complete_fields": { "id": 3914, "ticker_id": 887, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.449749+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.27, "market_cap": 3476300343.09, "market_cap_usd": 3476300343.09, "enterprise_value": 3766025343.09, "shares_outstanding": 118766667, "fx_rate_to_usd": null, "pe_ratio": 105.84922791, "pb_ratio": 1.8352544, "ptbv_ratio": 1.98174983, "ps_ratio": 17.19366097, "pcf_ratio": 28.82552234, "pfcf_ratio": 25.53062046, "ev_ebitda": 27.64582851, "ev_ebit": 71.57022697, "ev_sales": 18.62663077, "ev_fcf": 27.65841676, "earnings_yield": 0.0094474, "fcf_yield": 0.03615536, "dividend_yield": 0.0204266, "buyback_yield": 0, "shareholder_yield": 0.0204266, "debt_paydown_yield": null, "total_yield": 0.0204266, "gross_margin": 0.74871529, "operating_margin": 0.2602567, "net_margin": 0.16243539, "ebitda_margin": 0.67375918, "fcf_margin": 0.67345253, "roe": 0.01733838, "roa": 0.01252986, "roic": 0.02389754, "roc_greenblatt": null, "asset_turnover": 0.07713749, "cash_conversion": 4.14597162, "accruals_ratio": -0.03348061, "sbc_to_revenue": 0.06095902, "debt_to_equity": 0.38107908, "net_debt_to_ebitda": 2.12682787, "debt_to_assets": 0.22719592, "interest_coverage": 2.70373035, "current_ratio": 6.02783083, "quick_ratio": 6.02783083, "net_debt": 289725000, "revenue_growth_1y": 0.53710771, "revenue_growth_3y_cagr": 0.35733993, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.55838592, "eps_growth_3y_cagr": 0.15678648, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.69231534, "book_value_growth_1y": -0.01757772, "piotroski_f_score": 5, "altman_z_score": 3.13561019, "earnings_stability_5y": 1.562618, "revenue_stability_5y": 0.483772, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04985653, "price_return_3m": 0.07595262, "price_return_6m": 0.27201693, "price_return_9m": 0.30347266, "price_return_12m": 0.32191617, "price_return_12m_ex1m": 0.25913983, "distance_from_52w_high": 0, "distance_from_52w_low": 0.36659477, "relative_strength": 0.22195259, "local_beta": 0.0005, "volatility_252d": 0.188701, "volatility_60d": 0.44977, "max_drawdown_12m": -0.07712352, "revenue_ttm": 202185000, "gross_profit_ttm": 151379000, "ebit_ttm": 52620000, "ebitda_ttm": 136224000, "net_income_ttm": 32842000, "eps_diluted_ttm": 0.2765254, "operating_cash_flow_ttm": 120598000, "capital_expenditure_ttm": 15564000, "fcf_ttm": 136162000, "dividends_paid_ttm": 71009000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19462000, "cash_and_equivalents": 305778000, "total_current_assets": 353472000, "total_current_liabilities": 58640000, "net_ppe": null, "total_assets": 2621099000, "total_debt": 595503000, "total_equity": 1894179000, "net_working_capital": -10946000, "book_value_per_share": 15.94874259, "retained_earnings": -60514000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1754157000, "tangible_book_per_share": 14.76977543, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 94, "rank_pb": 46, "rank_ptbv": 42, "rank_ps": 94, "rank_pcf": 86, "rank_ev_ebitda": 85, "rank_ev_ebit": 95, "rank_earnings_yield": 94, "rank_fcf_yield": 74, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 16, "rank_fcf_margin": 10, "rank_piotroski": 58, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 32, "value_composite": 95, "quality_composite": 30, "momentum_composite": 23, "growth_composite": 4, "yield_composite": 24, "svqf_composite": 97, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 182893000, "cost_of_revenue": 45945000, "gross_profit": 136948000, "ebit": 52329000, "ebitda": 124737000, "pretax_income": 40188000, "tax_provision": 307000, "net_income": 39829000, "net_income_to_common": 39829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289553000, "total_current_assets": 338919000, "total_assets": 2469790000, "short_term_debt": null, "long_term_debt": 423239000, "total_debt": 423239000, "total_liabilities": 556320000, "total_equity": 1909193000, "shares_outstanding": 105300000, "goodwill_and_intangibles": 137513000 }, "cash_flow": { "operating_cash_flow": 124601000, "capital_expenditure": 17405000, "free_cash_flow": 142006000, "dividends_paid": 77384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245339, "ticker_id": 887, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52329000", "ebitda": "124737000", "netIncome": "39829000", "grossProfit": "136948000", "depreciation": "None", "totalRevenue": "182893000", "costOfRevenue": "45945000", "interestIncome": "18556000", "incomeBeforeTax": "40188000", "interestExpense": "12141000", "operatingIncome": "30618000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "6415000", "nonInterestIncome": "None", "operatingExpenses": "106330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72408000", "sellingGeneralAndAdministrative": "33922000", "netIncomeFromContinuingOperations": "39881000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1054000", "currentDebt": "None", "investments": "None", "totalAssets": "2469790000", "longTermDebt": "423239000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "137513000", "reportedCurrency": "USD", "retainedEarnings": "-46100000", "totalLiabilities": "556320000", "otherCurrentAssets": "5395000", "totalCurrentAssets": "338919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2130871000", "currentAccountsPayable": "45511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489937000", "totalShareholderEquity": "1909193000", "capitalLeaseObligations": "66698000", "otherCurrentLiabilities": "20872000", "totalCurrentLiabilities": "66383000", "otherNonCurrentLiabilities": "66698000", "totalNonCurrentLiabilities": "489937000", "cashAndShortTermInvestments": "289553000", "commonStockSharesOutstanding": "105300000", "intangibleAssetsExcludingGoodwill": "137513000", "cashAndCashEquivalentsAtCarryingValue": "289553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39881000", "profitLoss": "None", "dividendPayout": "77384000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124601000", "capitalExpenditures": "17405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "341788000", "cashflowFromInvestment": "-803245000", "stockBasedCompensation": "12948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182893000, "cost_of_revenue": 45945000, "gross_profit": 136948000, "research_and_development": null, "selling_general_admin": 33922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52329000, "depreciation_amortisation": 72408000, "ebitda": 124737000, "interest_expense": 12141000, "interest_income": null, "other_non_operating": null, "pretax_income": 40188000, "tax_provision": 307000, "effective_tax_rate": null, "net_income": 39829000, "net_income_continuing_ops": 39881000, "net_income_to_common": 39829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289553000, "short_term_investments": null, "net_receivables": 43971000, "inventory": null, "other_current_assets": null, "total_current_assets": 338919000, "net_ppe": null, "goodwill": null, "intangible_assets": 137513000, "goodwill_and_intangibles": 137513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2130871000, "total_assets": 2469790000, "short_term_debt": null, "accounts_payable": 45511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66383000, "long_term_debt": 423239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489937000, "total_liabilities": 556320000, "total_debt": 423239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46100000, "total_equity": 1909193000, "shares_outstanding": 105300000, "operating_cash_flow": 124601000, "stock_based_compensation": 12948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -803245000, "dividends_paid": 77384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 341788000, "free_cash_flow": 142006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52329000", "ebitda": "124737000", "netIncome": "39829000", "grossProfit": "136948000", "depreciation": "None", "totalRevenue": "182893000", "costOfRevenue": "45945000", "interestIncome": "18556000", "incomeBeforeTax": "40188000", "interestExpense": "12141000", "operatingIncome": "30618000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "6415000", "nonInterestIncome": "None", "operatingExpenses": "106330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72408000", "sellingGeneralAndAdministrative": "33922000", "netIncomeFromContinuingOperations": "39881000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1054000", "currentDebt": "None", "investments": "None", "totalAssets": "2469790000", "longTermDebt": "423239000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "137513000", "reportedCurrency": "USD", "retainedEarnings": "-46100000", "totalLiabilities": "556320000", "otherCurrentAssets": "5395000", "totalCurrentAssets": "338919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2130871000", "currentAccountsPayable": "45511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489937000", "totalShareholderEquity": "1909193000", "capitalLeaseObligations": "66698000", "otherCurrentLiabilities": "20872000", "totalCurrentLiabilities": "66383000", "otherNonCurrentLiabilities": "66698000", "totalNonCurrentLiabilities": "489937000", "cashAndShortTermInvestments": "289553000", "commonStockSharesOutstanding": "105300000", "intangibleAssetsExcludingGoodwill": "137513000", "cashAndCashEquivalentsAtCarryingValue": "289553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39881000", "profitLoss": "None", "dividendPayout": "77384000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124601000", "capitalExpenditures": "17405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "341788000", "cashflowFromInvestment": "-803245000", "stockBasedCompensation": "12948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 120881000, "cost_of_revenue": 27603000, "gross_profit": 93278000, "ebit": 11178000, "ebitda": 53089000, "pretax_income": 10277000, "tax_provision": 4000, "net_income": 10262000, "net_income_to_common": 10262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626409000, "total_current_assets": 686892000, "total_assets": 2033098000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 90541000, "total_equity": 1941784000, "shares_outstanding": 105215000, "goodwill_and_intangibles": 82670000 }, "cash_flow": { "operating_cash_flow": 54260000, "capital_expenditure": 17787000, "free_cash_flow": 72047000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245344, "ticker_id": 887, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11178000", "ebitda": "53089000", "netIncome": "10262000", "grossProfit": "93278000", "depreciation": "None", "totalRevenue": "120881000", "costOfRevenue": "27603000", "interestIncome": "7810000", "incomeBeforeTax": "10277000", "interestExpense": "901000", "operatingIncome": "33928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "6909000", "nonInterestIncome": "None", "operatingExpenses": "59350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41911000", "sellingGeneralAndAdministrative": "17439000", "netIncomeFromContinuingOperations": "10273000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1050000", "currentDebt": "None", "investments": "None", "totalAssets": "2033098000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "82670000", "reportedCurrency": "USD", "retainedEarnings": "-15021000", "totalLiabilities": "90541000", "otherCurrentAssets": "10834000", "totalCurrentAssets": "686892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346206000", "currentAccountsPayable": "23718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40149000", "totalShareholderEquity": "1941784000", "capitalLeaseObligations": "40149000", "otherCurrentLiabilities": "26674000", "totalCurrentLiabilities": "50392000", "otherNonCurrentLiabilities": "40149000", "totalNonCurrentLiabilities": "40149000", "cashAndShortTermInvestments": "626409000", "commonStockSharesOutstanding": "105215000", "intangibleAssetsExcludingGoodwill": "82670000", "cashAndCashEquivalentsAtCarryingValue": "626409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10273000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54260000", "capitalExpenditures": "17787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1008829000", "cashflowFromInvestment": "-437401000", "stockBasedCompensation": "3825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120881000, "cost_of_revenue": 27603000, "gross_profit": 93278000, "research_and_development": null, "selling_general_admin": 17439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11178000, "depreciation_amortisation": 41911000, "ebitda": 53089000, "interest_expense": 901000, "interest_income": null, "other_non_operating": null, "pretax_income": 10277000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 10262000, "net_income_continuing_ops": 10273000, "net_income_to_common": 10262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 626409000, "short_term_investments": null, "net_receivables": 49649000, "inventory": null, "other_current_assets": null, "total_current_assets": 686892000, "net_ppe": null, "goodwill": null, "intangible_assets": 82670000, "goodwill_and_intangibles": 82670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1346206000, "total_assets": 2033098000, "short_term_debt": null, "accounts_payable": 23718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40149000, "total_liabilities": 90541000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15021000, "total_equity": 1941784000, "shares_outstanding": 105215000, "operating_cash_flow": 54260000, "stock_based_compensation": 3825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -437401000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1008829000, "free_cash_flow": 72047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11178000", "ebitda": "53089000", "netIncome": "10262000", "grossProfit": "93278000", "depreciation": "None", "totalRevenue": "120881000", "costOfRevenue": "27603000", "interestIncome": "7810000", "incomeBeforeTax": "10277000", "interestExpense": "901000", "operatingIncome": "33928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "6909000", "nonInterestIncome": "None", "operatingExpenses": "59350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41911000", "sellingGeneralAndAdministrative": "17439000", "netIncomeFromContinuingOperations": "10273000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1050000", "currentDebt": "None", "investments": "None", "totalAssets": "2033098000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "82670000", "reportedCurrency": "USD", "retainedEarnings": "-15021000", "totalLiabilities": "90541000", "otherCurrentAssets": "10834000", "totalCurrentAssets": "686892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346206000", "currentAccountsPayable": "23718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40149000", "totalShareholderEquity": "1941784000", "capitalLeaseObligations": "40149000", "otherCurrentLiabilities": "26674000", "totalCurrentLiabilities": "50392000", "otherNonCurrentLiabilities": "40149000", "totalNonCurrentLiabilities": "40149000", "cashAndShortTermInvestments": "626409000", "commonStockSharesOutstanding": "105215000", "intangibleAssetsExcludingGoodwill": "82670000", "cashAndCashEquivalentsAtCarryingValue": "626409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10273000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54260000", "capitalExpenditures": "17787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1008829000", "cashflowFromInvestment": "-437401000", "stockBasedCompensation": "3825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 93660000, "cost_of_revenue": 21914000, "gross_profit": 71746000, "ebit": 32533000, "ebitda": 64526000, "pretax_income": 31013000, "tax_provision": null, "net_income": 31013000, "net_income_to_common": 31013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000, "total_current_assets": 12664000, "total_assets": 921632000, "short_term_debt": null, "long_term_debt": 25758000, "total_debt": 25758000, "total_liabilities": 58994000, "total_equity": 862638000, "shares_outstanding": 104781000, "goodwill_and_intangibles": 34330000 }, "cash_flow": { "operating_cash_flow": 59241000, "capital_expenditure": 23164000, "free_cash_flow": 82405000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245349, "ticker_id": 887, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32533000", "ebitda": "64526000", "netIncome": "31013000", "grossProfit": "71746000", "depreciation": "None", "totalRevenue": "93660000", "costOfRevenue": "21914000", "interestIncome": "0", "incomeBeforeTax": "31013000", "interestExpense": "1520000", "operatingIncome": "34538000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1520000", "nonInterestIncome": "None", "operatingExpenses": "37208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31993000", "sellingGeneralAndAdministrative": "5215000", "netIncomeFromContinuingOperations": "31013000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "921632000", "longTermDebt": "25758000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34330000", "reportedCurrency": "USD", "retainedEarnings": "862638000", "totalLiabilities": "58994000", "otherCurrentAssets": "570000", "totalCurrentAssets": "12664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908968000", "currentAccountsPayable": "11993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47001000", "totalShareholderEquity": "862638000", "capitalLeaseObligations": "21243000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11993000", "otherNonCurrentLiabilities": "21243000", "totalNonCurrentLiabilities": "47001000", "cashAndShortTermInvestments": "566000", "commonStockSharesOutstanding": "104781000", "intangibleAssetsExcludingGoodwill": "34330000", "cashAndCashEquivalentsAtCarryingValue": "566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31013000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59241000", "capitalExpenditures": "23164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126914000", "cashflowFromInvestment": "-186024000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93660000, "cost_of_revenue": 21914000, "gross_profit": 71746000, "research_and_development": null, "selling_general_admin": 5215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32533000, "depreciation_amortisation": 31993000, "ebitda": 64526000, "interest_expense": 1520000, "interest_income": null, "other_non_operating": null, "pretax_income": 31013000, "tax_provision": null, "effective_tax_rate": null, "net_income": 31013000, "net_income_continuing_ops": 31013000, "net_income_to_common": 31013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566000, "short_term_investments": null, "net_receivables": 11528000, "inventory": null, "other_current_assets": null, "total_current_assets": 12664000, "net_ppe": null, "goodwill": null, "intangible_assets": 34330000, "goodwill_and_intangibles": 34330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 908968000, "total_assets": 921632000, "short_term_debt": null, "accounts_payable": 11993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11993000, "long_term_debt": 25758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47001000, "total_liabilities": 58994000, "total_debt": 25758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 862638000, "total_equity": 862638000, "shares_outstanding": 104781000, "operating_cash_flow": 59241000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186024000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126914000, "free_cash_flow": 82405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32533000", "ebitda": "64526000", "netIncome": "31013000", "grossProfit": "71746000", "depreciation": "None", "totalRevenue": "93660000", "costOfRevenue": "21914000", "interestIncome": "0", "incomeBeforeTax": "31013000", "interestExpense": "1520000", "operatingIncome": "34538000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1520000", "nonInterestIncome": "None", "operatingExpenses": "37208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31993000", "sellingGeneralAndAdministrative": "5215000", "netIncomeFromContinuingOperations": "31013000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "921632000", "longTermDebt": "25758000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34330000", "reportedCurrency": "USD", "retainedEarnings": "862638000", "totalLiabilities": "58994000", "otherCurrentAssets": "570000", "totalCurrentAssets": "12664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908968000", "currentAccountsPayable": "11993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47001000", "totalShareholderEquity": "862638000", "capitalLeaseObligations": "21243000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11993000", "otherNonCurrentLiabilities": "21243000", "totalNonCurrentLiabilities": "47001000", "cashAndShortTermInvestments": "566000", "commonStockSharesOutstanding": "104781000", "intangibleAssetsExcludingGoodwill": "34330000", "cashAndCashEquivalentsAtCarryingValue": "566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31013000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59241000", "capitalExpenditures": "23164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126914000", "cashflowFromInvestment": "-186024000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 73136000, "cost_of_revenue": 15375000, "gross_profit": 57761000, "ebit": 27349000, "ebitda": 53976000, "pretax_income": 25730000, "tax_provision": null, "net_income": 25730000, "net_income_to_common": 25730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77000, "total_current_assets": 9705000, "total_assets": 758019000, "short_term_debt": null, "long_term_debt": 38845000, "total_debt": 38845000, "total_liabilities": 66241000, "total_equity": 691778000, "shares_outstanding": 104781000, "goodwill_and_intangibles": 27027000 }, "cash_flow": { "operating_cash_flow": 49885000, "capital_expenditure": 18877000, "free_cash_flow": 68762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245351, "ticker_id": 887, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27349000", "ebitda": "53976000", "netIncome": "25730000", "grossProfit": "57761000", "depreciation": "None", "totalRevenue": "73136000", "costOfRevenue": "15375000", "interestIncome": "0", "incomeBeforeTax": "25730000", "interestExpense": "1619000", "operatingIncome": "27359000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1619000", "nonInterestIncome": "None", "operatingExpenses": "30402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26627000", "sellingGeneralAndAdministrative": "3775000", "netIncomeFromContinuingOperations": "25730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "758019000", "longTermDebt": "38845000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27027000", "reportedCurrency": "USD", "retainedEarnings": "691778000", "totalLiabilities": "66241000", "otherCurrentAssets": "513000", "totalCurrentAssets": "9705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "748314000", "currentAccountsPayable": "12425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53816000", "totalShareholderEquity": "691778000", "capitalLeaseObligations": "14971000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12425000", "otherNonCurrentLiabilities": "14971000", "totalNonCurrentLiabilities": "53816000", "cashAndShortTermInvestments": "77000", "commonStockSharesOutstanding": "104781000", "intangibleAssetsExcludingGoodwill": "27027000", "cashAndCashEquivalentsAtCarryingValue": "77000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49885000", "capitalExpenditures": "18877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273334000", "cashflowFromInvestment": "-323464000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73136000, "cost_of_revenue": 15375000, "gross_profit": 57761000, "research_and_development": null, "selling_general_admin": 3775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27349000, "depreciation_amortisation": 26627000, "ebitda": 53976000, "interest_expense": 1619000, "interest_income": null, "other_non_operating": null, "pretax_income": 25730000, "tax_provision": null, "effective_tax_rate": null, "net_income": 25730000, "net_income_continuing_ops": 25730000, "net_income_to_common": 25730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77000, "short_term_investments": null, "net_receivables": 9115000, "inventory": null, "other_current_assets": null, "total_current_assets": 9705000, "net_ppe": null, "goodwill": null, "intangible_assets": 27027000, "goodwill_and_intangibles": 27027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 748314000, "total_assets": 758019000, "short_term_debt": null, "accounts_payable": 12425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12425000, "long_term_debt": 38845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53816000, "total_liabilities": 66241000, "total_debt": 38845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 691778000, "total_equity": 691778000, "shares_outstanding": 104781000, "operating_cash_flow": 49885000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 273334000, "free_cash_flow": 68762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27349000", "ebitda": "53976000", "netIncome": "25730000", "grossProfit": "57761000", "depreciation": "None", "totalRevenue": "73136000", "costOfRevenue": "15375000", "interestIncome": "0", "incomeBeforeTax": "25730000", "interestExpense": "1619000", "operatingIncome": "27359000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1619000", "nonInterestIncome": "None", "operatingExpenses": "30402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26627000", "sellingGeneralAndAdministrative": "3775000", "netIncomeFromContinuingOperations": "25730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "758019000", "longTermDebt": "38845000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27027000", "reportedCurrency": "USD", "retainedEarnings": "691778000", "totalLiabilities": "66241000", "otherCurrentAssets": "513000", "totalCurrentAssets": "9705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "748314000", "currentAccountsPayable": "12425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53816000", "totalShareholderEquity": "691778000", "capitalLeaseObligations": "14971000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12425000", "otherNonCurrentLiabilities": "14971000", "totalNonCurrentLiabilities": "53816000", "cashAndShortTermInvestments": "77000", "commonStockSharesOutstanding": "104781000", "intangibleAssetsExcludingGoodwill": "27027000", "cashAndCashEquivalentsAtCarryingValue": "77000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49885000", "capitalExpenditures": "18877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273334000", "cashflowFromInvestment": "-323464000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 52317000, "cost_of_revenue": 10776000, "gross_profit": 41541000, "ebit": 23231000, "ebitda": 38235000, "pretax_income": 21085000, "tax_provision": null, "net_income": 20658000, "net_income_to_common": 20658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 104781000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36227000, "capital_expenditure": 0, "free_cash_flow": 36227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245352, "ticker_id": 887, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23231000", "ebitda": "38235000", "netIncome": "20658000", "grossProfit": "41541000", "depreciation": "None", "totalRevenue": "52317000", "costOfRevenue": "10776000", "interestIncome": "None", "incomeBeforeTax": "21085000", "interestExpense": "2146000", "operatingIncome": "23238000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2146000", "nonInterestIncome": "None", "operatingExpenses": "18303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15004000", "sellingGeneralAndAdministrative": "3299000", "netIncomeFromContinuingOperations": "21085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "104781000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36227000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41088000", "cashflowFromInvestment": "-78103000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52317000, "cost_of_revenue": 10776000, "gross_profit": 41541000, "research_and_development": null, "selling_general_admin": 3299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23231000, "depreciation_amortisation": 15004000, "ebitda": 38235000, "interest_expense": 2146000, "interest_income": null, "other_non_operating": null, "pretax_income": 21085000, "tax_provision": null, "effective_tax_rate": null, "net_income": 20658000, "net_income_continuing_ops": 21085000, "net_income_to_common": 20658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 104781000, "operating_cash_flow": 36227000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41088000, "free_cash_flow": 36227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23231000", "ebitda": "38235000", "netIncome": "20658000", "grossProfit": "41541000", "depreciation": "None", "totalRevenue": "52317000", "costOfRevenue": "10776000", "interestIncome": "None", "incomeBeforeTax": "21085000", "interestExpense": "2146000", "operatingIncome": "23238000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2146000", "nonInterestIncome": "None", "operatingExpenses": "18303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15004000", "sellingGeneralAndAdministrative": "3299000", "netIncomeFromContinuingOperations": "21085000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "104781000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36227000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41088000", "cashflowFromInvestment": "-78103000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 57987000, "cost_of_revenue": 15084000, "gross_profit": 42903000, "ebit": 11525000, "ebitda": 37184000, "pretax_income": 3637000, "tax_provision": 69000, "net_income": 3563000, "net_income_to_common": 3563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305778000, "total_current_assets": 353472000, "total_assets": 2621099000, "short_term_debt": null, "long_term_debt": 595503000, "total_debt": 595503000, "total_liabilities": 721832000, "total_equity": 1894179000, "shares_outstanding": 118766667, "goodwill_and_intangibles": 140022000 }, "cash_flow": { "operating_cash_flow": 21368000, "capital_expenditure": 0, "free_cash_flow": 21368000, "dividends_paid": 20136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245337, "ticker_id": 887, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11525000", "ebitda": "37184000", "netIncome": "3563000", "grossProfit": "42903000", "depreciation": "None", "totalRevenue": "57987000", "costOfRevenue": "15084000", "interestIncome": "2908000", "incomeBeforeTax": "3637000", "interestExpense": "7888000", "operatingIncome": "7621000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-4980000", "nonInterestIncome": "None", "operatingExpenses": "35282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25659000", "sellingGeneralAndAdministrative": "9623000", "netIncomeFromContinuingOperations": "3568000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1055000", "currentDebt": "None", "investments": "None", "totalAssets": "2621099000", "longTermDebt": "595503000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "140022000", "reportedCurrency": "USD", "retainedEarnings": "-60514000", "totalLiabilities": "721832000", "otherCurrentAssets": "7608000", "totalCurrentAssets": "353472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2267627000", "currentAccountsPayable": "39718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595503000", "totalShareholderEquity": "1894179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18922000", "totalCurrentLiabilities": "58640000", "otherNonCurrentLiabilities": "67689000", "totalNonCurrentLiabilities": "663192000", "cashAndShortTermInvestments": "305778000", "commonStockSharesOutstanding": "118766667", "intangibleAssetsExcludingGoodwill": "140022000", "cashAndCashEquivalentsAtCarryingValue": "305778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3568000", "profitLoss": "None", "dividendPayout": "20136000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21368000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147570000", "cashflowFromInvestment": "-152713000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57987000, "cost_of_revenue": 15084000, "gross_profit": 42903000, "research_and_development": null, "selling_general_admin": 9623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11525000, "depreciation_amortisation": 25659000, "ebitda": 37184000, "interest_expense": 7888000, "interest_income": null, "other_non_operating": null, "pretax_income": 3637000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": 3563000, "net_income_continuing_ops": 3568000, "net_income_to_common": 3563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305778000, "short_term_investments": null, "net_receivables": 40086000, "inventory": null, "other_current_assets": null, "total_current_assets": 353472000, "net_ppe": null, "goodwill": null, "intangible_assets": 140022000, "goodwill_and_intangibles": 140022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2267627000, "total_assets": 2621099000, "short_term_debt": null, "accounts_payable": 39718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58640000, "long_term_debt": 595503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663192000, "total_liabilities": 721832000, "total_debt": 595503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60514000, "total_equity": 1894179000, "shares_outstanding": 118766667, "operating_cash_flow": 21368000, "stock_based_compensation": 2971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152713000, "dividends_paid": 20136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147570000, "free_cash_flow": 21368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11525000", "ebitda": "37184000", "netIncome": "3563000", "grossProfit": "42903000", "depreciation": "None", "totalRevenue": "57987000", "costOfRevenue": "15084000", "interestIncome": "2908000", "incomeBeforeTax": "3637000", "interestExpense": "7888000", "operatingIncome": "7621000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-4980000", "nonInterestIncome": "None", "operatingExpenses": "35282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25659000", "sellingGeneralAndAdministrative": "9623000", "netIncomeFromContinuingOperations": "3568000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1055000", "currentDebt": "None", "investments": "None", "totalAssets": "2621099000", "longTermDebt": "595503000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "140022000", "reportedCurrency": "USD", "retainedEarnings": "-60514000", "totalLiabilities": "721832000", "otherCurrentAssets": "7608000", "totalCurrentAssets": "353472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2267627000", "currentAccountsPayable": "39718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595503000", "totalShareholderEquity": "1894179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18922000", "totalCurrentLiabilities": "58640000", "otherNonCurrentLiabilities": "67689000", "totalNonCurrentLiabilities": "663192000", "cashAndShortTermInvestments": "305778000", "commonStockSharesOutstanding": "118766667", "intangibleAssetsExcludingGoodwill": "140022000", "cashAndCashEquivalentsAtCarryingValue": "305778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3568000", "profitLoss": "None", "dividendPayout": "20136000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21368000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147570000", "cashflowFromInvestment": "-152713000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 54149000, "cost_of_revenue": 12445000, "gross_profit": 41704000, "ebit": 15465000, "ebitda": 37594000, "pretax_income": 9641000, "tax_provision": 86000, "net_income": 9541000, "net_income_to_common": 9541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289553000, "total_current_assets": 338919000, "total_assets": 2469790000, "short_term_debt": null, "long_term_debt": 423239000, "total_debt": 423239000, "total_liabilities": 556320000, "total_equity": 1909193000, "shares_outstanding": 105415000, "goodwill_and_intangibles": 275026000 }, "cash_flow": { "operating_cash_flow": 25869000, "capital_expenditure": 7424000, "free_cash_flow": 33293000, "dividends_paid": 16957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245338, "ticker_id": 887, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15465000", "ebitda": "37594000", "netIncome": "9541000", "grossProfit": "41704000", "depreciation": "None", "totalRevenue": "54149000", "costOfRevenue": "12445000", "interestIncome": "3216000", "incomeBeforeTax": "9641000", "interestExpense": "5824000", "operatingIncome": "10002000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-2608000", "nonInterestIncome": "None", "operatingExpenses": "31702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22129000", "sellingGeneralAndAdministrative": "9573000", "netIncomeFromContinuingOperations": "9555000" }, "balance": { "goodwill": "137513000", "inventory": "None", "commonStock": "1054000", "currentDebt": "None", "investments": "None", "totalAssets": "2469790000", "longTermDebt": "423239000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "137513000", "reportedCurrency": "USD", "retainedEarnings": "-46100000", "totalLiabilities": "556320000", "otherCurrentAssets": "5395000", "totalCurrentAssets": "338919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2130871000", "currentAccountsPayable": "45511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489937000", "totalShareholderEquity": "1909193000", "capitalLeaseObligations": "66698000", "otherCurrentLiabilities": "20872000", "totalCurrentLiabilities": "66383000", "otherNonCurrentLiabilities": "66698000", "totalNonCurrentLiabilities": "489937000", "cashAndShortTermInvestments": "289553000", "commonStockSharesOutstanding": "105415000", "intangibleAssetsExcludingGoodwill": "137513000", "cashAndCashEquivalentsAtCarryingValue": "289553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9555000", "profitLoss": "None", "dividendPayout": "16957000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25869000", "capitalExpenditures": "7424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8529000", "cashflowFromInvestment": "-174957000", "stockBasedCompensation": "3181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54149000, "cost_of_revenue": 12445000, "gross_profit": 41704000, "research_and_development": null, "selling_general_admin": 9573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15465000, "depreciation_amortisation": 22129000, "ebitda": 37594000, "interest_expense": 5824000, "interest_income": null, "other_non_operating": null, "pretax_income": 9641000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": 9541000, "net_income_continuing_ops": 9555000, "net_income_to_common": 9541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289553000, "short_term_investments": null, "net_receivables": 43971000, "inventory": null, "other_current_assets": null, "total_current_assets": 338919000, "net_ppe": null, "goodwill": 137513000, "intangible_assets": 137513000, "goodwill_and_intangibles": 275026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2130871000, "total_assets": 2469790000, "short_term_debt": null, "accounts_payable": 45511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66383000, "long_term_debt": 423239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489937000, "total_liabilities": 556320000, "total_debt": 423239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46100000, "total_equity": 1909193000, "shares_outstanding": 105415000, "operating_cash_flow": 25869000, "stock_based_compensation": 3181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174957000, "dividends_paid": 16957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8529000, "free_cash_flow": 33293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15465000", "ebitda": "37594000", "netIncome": "9541000", "grossProfit": "41704000", "depreciation": "None", "totalRevenue": "54149000", "costOfRevenue": "12445000", "interestIncome": "3216000", "incomeBeforeTax": "9641000", "interestExpense": "5824000", "operatingIncome": "10002000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-2608000", "nonInterestIncome": "None", "operatingExpenses": "31702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22129000", "sellingGeneralAndAdministrative": "9573000", "netIncomeFromContinuingOperations": "9555000" }, "balance": { "goodwill": "137513000", "inventory": "None", "commonStock": "1054000", "currentDebt": "None", "investments": "None", "totalAssets": "2469790000", "longTermDebt": "423239000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "137513000", "reportedCurrency": "USD", "retainedEarnings": "-46100000", "totalLiabilities": "556320000", "otherCurrentAssets": "5395000", "totalCurrentAssets": "338919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2130871000", "currentAccountsPayable": "45511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489937000", "totalShareholderEquity": "1909193000", "capitalLeaseObligations": "66698000", "otherCurrentLiabilities": "20872000", "totalCurrentLiabilities": "66383000", "otherNonCurrentLiabilities": "66698000", "totalNonCurrentLiabilities": "489937000", "cashAndShortTermInvestments": "289553000", "commonStockSharesOutstanding": "105415000", "intangibleAssetsExcludingGoodwill": "137513000", "cashAndCashEquivalentsAtCarryingValue": "289553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9555000", "profitLoss": "None", "dividendPayout": "16957000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25869000", "capitalExpenditures": "7424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8529000", "cashflowFromInvestment": "-174957000", "stockBasedCompensation": "3181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 48647000, "cost_of_revenue": 12640000, "gross_profit": 36007000, "ebit": 13385000, "ebitda": 33162000, "pretax_income": 9402000, "tax_provision": 44000, "net_income": 9346000, "net_income_to_common": 9346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430112000, "total_current_assets": 491736000, "total_assets": 2445290000, "short_term_debt": null, "long_term_debt": 396442000, "total_debt": 396442000, "total_liabilities": 521771000, "total_equity": 1920040000, "shares_outstanding": 105264000, "goodwill_and_intangibles": 129397000 }, "cash_flow": { "operating_cash_flow": 39189000, "capital_expenditure": 4744000, "free_cash_flow": 43933000, "dividends_paid": 16958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245340, "ticker_id": 887, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13385000", "ebitda": "33162000", "netIncome": "9346000", "grossProfit": "36007000", "depreciation": "None", "totalRevenue": "48647000", "costOfRevenue": "12640000", "interestIncome": "4107000", "incomeBeforeTax": "9402000", "interestExpense": "3983000", "operatingIncome": "8965000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "124000", "nonInterestIncome": "None", "operatingExpenses": "27042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19777000", "sellingGeneralAndAdministrative": "7265000", "netIncomeFromContinuingOperations": "9358000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1052000", "currentDebt": "None", "investments": "None", "totalAssets": "2445290000", "longTermDebt": "396442000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "129397000", "reportedCurrency": "USD", "retainedEarnings": "-35534000", "totalLiabilities": "521771000", "otherCurrentAssets": "6650000", "totalCurrentAssets": "491736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1953554000", "currentAccountsPayable": "47976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456274000", "totalShareholderEquity": "1920040000", "capitalLeaseObligations": "59832000", "otherCurrentLiabilities": "17521000", "totalCurrentLiabilities": "65497000", "otherNonCurrentLiabilities": "59832000", "totalNonCurrentLiabilities": "456274000", "cashAndShortTermInvestments": "430112000", "commonStockSharesOutstanding": "105264000", "intangibleAssetsExcludingGoodwill": "129397000", "cashAndCashEquivalentsAtCarryingValue": "430112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9358000", "profitLoss": "None", "dividendPayout": "16958000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39189000", "capitalExpenditures": "4744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280867000", "cashflowFromInvestment": "-319809000", "stockBasedCompensation": "3101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48647000, "cost_of_revenue": 12640000, "gross_profit": 36007000, "research_and_development": null, "selling_general_admin": 7265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13385000, "depreciation_amortisation": 19777000, "ebitda": 33162000, "interest_expense": 3983000, "interest_income": null, "other_non_operating": null, "pretax_income": 9402000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": 9346000, "net_income_continuing_ops": 9358000, "net_income_to_common": 9346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430112000, "short_term_investments": null, "net_receivables": 54974000, "inventory": null, "other_current_assets": null, "total_current_assets": 491736000, "net_ppe": null, "goodwill": null, "intangible_assets": 129397000, "goodwill_and_intangibles": 129397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1953554000, "total_assets": 2445290000, "short_term_debt": null, "accounts_payable": 47976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65497000, "long_term_debt": 396442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456274000, "total_liabilities": 521771000, "total_debt": 396442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35534000, "total_equity": 1920040000, "shares_outstanding": 105264000, "operating_cash_flow": 39189000, "stock_based_compensation": 3101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319809000, "dividends_paid": 16958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280867000, "free_cash_flow": 43933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13385000", "ebitda": "33162000", "netIncome": "9346000", "grossProfit": "36007000", "depreciation": "None", "totalRevenue": "48647000", "costOfRevenue": "12640000", "interestIncome": "4107000", "incomeBeforeTax": "9402000", "interestExpense": "3983000", "operatingIncome": "8965000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "124000", "nonInterestIncome": "None", "operatingExpenses": "27042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19777000", "sellingGeneralAndAdministrative": "7265000", "netIncomeFromContinuingOperations": "9358000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1052000", "currentDebt": "None", "investments": "None", "totalAssets": "2445290000", "longTermDebt": "396442000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "129397000", "reportedCurrency": "USD", "retainedEarnings": "-35534000", "totalLiabilities": "521771000", "otherCurrentAssets": "6650000", "totalCurrentAssets": "491736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1953554000", "currentAccountsPayable": "47976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456274000", "totalShareholderEquity": "1920040000", "capitalLeaseObligations": "59832000", "otherCurrentLiabilities": "17521000", "totalCurrentLiabilities": "65497000", "otherNonCurrentLiabilities": "59832000", "totalNonCurrentLiabilities": "456274000", "cashAndShortTermInvestments": "430112000", "commonStockSharesOutstanding": "105264000", "intangibleAssetsExcludingGoodwill": "129397000", "cashAndCashEquivalentsAtCarryingValue": "430112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9358000", "profitLoss": "None", "dividendPayout": "16958000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39189000", "capitalExpenditures": "4744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280867000", "cashflowFromInvestment": "-319809000", "stockBasedCompensation": "3101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 41402000, "cost_of_revenue": 10637000, "gross_profit": 30765000, "ebit": 12245000, "ebitda": 28284000, "pretax_income": 10478000, "tax_provision": 72000, "net_income": 10392000, "net_income_to_common": 10392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429865000, "total_current_assets": 513266000, "total_assets": 2133803000, "short_term_debt": null, "long_term_debt": 99090000, "total_debt": 99090000, "total_liabilities": 204822000, "total_equity": 1926222000, "shares_outstanding": 105242000, "goodwill_and_intangibles": 101290000 }, "cash_flow": { "operating_cash_flow": 34172000, "capital_expenditure": 3396000, "free_cash_flow": 37568000, "dividends_paid": 16958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245341, "ticker_id": 887, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12245000", "ebitda": "28284000", "netIncome": "10392000", "grossProfit": "30765000", "depreciation": "None", "totalRevenue": "41402000", "costOfRevenue": "10637000", "interestIncome": "5580000", "incomeBeforeTax": "10478000", "interestExpense": "1767000", "operatingIncome": "6570000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "3813000", "nonInterestIncome": "None", "operatingExpenses": "24195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16039000", "sellingGeneralAndAdministrative": "8156000", "netIncomeFromContinuingOperations": "10406000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1052000", "currentDebt": "None", "investments": "None", "totalAssets": "2133803000", "longTermDebt": "99090000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "101290000", "reportedCurrency": "USD", "retainedEarnings": "-27948000", "totalLiabilities": "204822000", "otherCurrentAssets": "8440000", "totalCurrentAssets": "513266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1620537000", "currentAccountsPayable": "35815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151604000", "totalShareholderEquity": "1926222000", "capitalLeaseObligations": "52514000", "otherCurrentLiabilities": "17403000", "totalCurrentLiabilities": "53218000", "otherNonCurrentLiabilities": "52514000", "totalNonCurrentLiabilities": "151604000", "cashAndShortTermInvestments": "429865000", "commonStockSharesOutstanding": "105242000", "intangibleAssetsExcludingGoodwill": "101290000", "cashAndCashEquivalentsAtCarryingValue": "429865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10406000", "profitLoss": "None", "dividendPayout": "16958000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34172000", "capitalExpenditures": "3396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18123000", "cashflowFromInvestment": "-180222000", "stockBasedCompensation": "3072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41402000, "cost_of_revenue": 10637000, "gross_profit": 30765000, "research_and_development": null, "selling_general_admin": 8156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12245000, "depreciation_amortisation": 16039000, "ebitda": 28284000, "interest_expense": 1767000, "interest_income": null, "other_non_operating": null, "pretax_income": 10478000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": 10392000, "net_income_continuing_ops": 10406000, "net_income_to_common": 10392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429865000, "short_term_investments": null, "net_receivables": 74961000, "inventory": null, "other_current_assets": null, "total_current_assets": 513266000, "net_ppe": null, "goodwill": null, "intangible_assets": 101290000, "goodwill_and_intangibles": 101290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1620537000, "total_assets": 2133803000, "short_term_debt": null, "accounts_payable": 35815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53218000, "long_term_debt": 99090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151604000, "total_liabilities": 204822000, "total_debt": 99090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27948000, "total_equity": 1926222000, "shares_outstanding": 105242000, "operating_cash_flow": 34172000, "stock_based_compensation": 3072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180222000, "dividends_paid": 16958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18123000, "free_cash_flow": 37568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12245000", "ebitda": "28284000", "netIncome": "10392000", "grossProfit": "30765000", "depreciation": "None", "totalRevenue": "41402000", "costOfRevenue": "10637000", "interestIncome": "5580000", "incomeBeforeTax": "10478000", "interestExpense": "1767000", "operatingIncome": "6570000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "3813000", "nonInterestIncome": "None", "operatingExpenses": "24195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16039000", "sellingGeneralAndAdministrative": "8156000", "netIncomeFromContinuingOperations": "10406000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1052000", "currentDebt": "None", "investments": "None", "totalAssets": "2133803000", "longTermDebt": "99090000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "101290000", "reportedCurrency": "USD", "retainedEarnings": "-27948000", "totalLiabilities": "204822000", "otherCurrentAssets": "8440000", "totalCurrentAssets": "513266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1620537000", "currentAccountsPayable": "35815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151604000", "totalShareholderEquity": "1926222000", "capitalLeaseObligations": "52514000", "otherCurrentLiabilities": "17403000", "totalCurrentLiabilities": "53218000", "otherNonCurrentLiabilities": "52514000", "totalNonCurrentLiabilities": "151604000", "cashAndShortTermInvestments": "429865000", "commonStockSharesOutstanding": "105242000", "intangibleAssetsExcludingGoodwill": "101290000", "cashAndCashEquivalentsAtCarryingValue": "429865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10406000", "profitLoss": "None", "dividendPayout": "16958000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34172000", "capitalExpenditures": "3396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18123000", "cashflowFromInvestment": "-180222000", "stockBasedCompensation": "3072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 38695000, "cost_of_revenue": 10223000, "gross_profit": 28472000, "ebit": 11234000, "ebitda": 25697000, "pretax_income": 10667000, "tax_provision": 105000, "net_income": 10550000, "net_income_to_common": 10550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594038000, "total_current_assets": 651994000, "total_assets": 2120684000, "short_term_debt": null, "long_term_debt": 98988000, "total_debt": 98988000, "total_liabilities": 185224000, "total_equity": 1933826000, "shares_outstanding": 105137000, "goodwill_and_intangibles": 90522000 }, "cash_flow": { "operating_cash_flow": 25371000, "capital_expenditure": 1841000, "free_cash_flow": 27212000, "dividends_paid": 26511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245342, "ticker_id": 887, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11234000", "ebitda": "25697000", "netIncome": "10550000", "grossProfit": "28472000", "depreciation": "None", "totalRevenue": "38695000", "costOfRevenue": "10223000", "interestIncome": "5653000", "incomeBeforeTax": "10667000", "interestExpense": "567000", "operatingIncome": "5081000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "5086000", "nonInterestIncome": "None", "operatingExpenses": "23391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14463000", "sellingGeneralAndAdministrative": "8928000", "netIncomeFromContinuingOperations": "10562000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1052000", "currentDebt": "None", "investments": "None", "totalAssets": "2120684000", "longTermDebt": "98988000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "90522000", "reportedCurrency": "USD", "retainedEarnings": "-21406000", "totalLiabilities": "185224000", "otherCurrentAssets": "8478000", "totalCurrentAssets": "651994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468690000", "currentAccountsPayable": "23169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144777000", "totalShareholderEquity": "1933826000", "capitalLeaseObligations": "45789000", "otherCurrentLiabilities": "17278000", "totalCurrentLiabilities": "40447000", "otherNonCurrentLiabilities": "45789000", "totalNonCurrentLiabilities": "144777000", "cashAndShortTermInvestments": "594038000", "commonStockSharesOutstanding": "105137000", "intangibleAssetsExcludingGoodwill": "90522000", "cashAndCashEquivalentsAtCarryingValue": "594038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10562000", "profitLoss": "None", "dividendPayout": "26511000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25371000", "capitalExpenditures": "1841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70515000", "cashflowFromInvestment": "-128257000", "stockBasedCompensation": "3594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38695000, "cost_of_revenue": 10223000, "gross_profit": 28472000, "research_and_development": null, "selling_general_admin": 8928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11234000, "depreciation_amortisation": 14463000, "ebitda": 25697000, "interest_expense": 567000, "interest_income": null, "other_non_operating": null, "pretax_income": 10667000, "tax_provision": 105000, "effective_tax_rate": null, "net_income": 10550000, "net_income_continuing_ops": 10562000, "net_income_to_common": 10550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594038000, "short_term_investments": null, "net_receivables": 49478000, "inventory": null, "other_current_assets": null, "total_current_assets": 651994000, "net_ppe": null, "goodwill": null, "intangible_assets": 90522000, "goodwill_and_intangibles": 90522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1468690000, "total_assets": 2120684000, "short_term_debt": null, "accounts_payable": 23169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40447000, "long_term_debt": 98988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144777000, "total_liabilities": 185224000, "total_debt": 98988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21406000, "total_equity": 1933826000, "shares_outstanding": 105137000, "operating_cash_flow": 25371000, "stock_based_compensation": 3594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128257000, "dividends_paid": 26511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70515000, "free_cash_flow": 27212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11234000", "ebitda": "25697000", "netIncome": "10550000", "grossProfit": "28472000", "depreciation": "None", "totalRevenue": "38695000", "costOfRevenue": "10223000", "interestIncome": "5653000", "incomeBeforeTax": "10667000", "interestExpense": "567000", "operatingIncome": "5081000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "5086000", "nonInterestIncome": "None", "operatingExpenses": "23391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14463000", "sellingGeneralAndAdministrative": "8928000", "netIncomeFromContinuingOperations": "10562000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1052000", "currentDebt": "None", "investments": "None", "totalAssets": "2120684000", "longTermDebt": "98988000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "90522000", "reportedCurrency": "USD", "retainedEarnings": "-21406000", "totalLiabilities": "185224000", "otherCurrentAssets": "8478000", "totalCurrentAssets": "651994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468690000", "currentAccountsPayable": "23169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144777000", "totalShareholderEquity": "1933826000", "capitalLeaseObligations": "45789000", "otherCurrentLiabilities": "17278000", "totalCurrentLiabilities": "40447000", "otherNonCurrentLiabilities": "45789000", "totalNonCurrentLiabilities": "144777000", "cashAndShortTermInvestments": "594038000", "commonStockSharesOutstanding": "105137000", "intangibleAssetsExcludingGoodwill": "90522000", "cashAndCashEquivalentsAtCarryingValue": "594038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10562000", "profitLoss": "None", "dividendPayout": "26511000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25371000", "capitalExpenditures": "1841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70515000", "cashflowFromInvestment": "-128257000", "stockBasedCompensation": "3594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 34923000, "cost_of_revenue": 8764000, "gross_profit": 26159000, "ebit": 11961000, "ebitda": 24153000, "pretax_income": 11476000, "tax_provision": 4000, "net_income": 11461000, "net_income_to_common": 11461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626409000, "total_current_assets": 686892000, "total_assets": 2033098000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 90541000, "total_equity": 1941784000, "shares_outstanding": 105176000, "goodwill_and_intangibles": 82670000 }, "cash_flow": { "operating_cash_flow": 29004000, "capital_expenditure": 678000, "free_cash_flow": 29682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245343, "ticker_id": 887, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11961000", "ebitda": "24153000", "netIncome": "11461000", "grossProfit": "26159000", "depreciation": "None", "totalRevenue": "34923000", "costOfRevenue": "8764000", "interestIncome": "None", "incomeBeforeTax": "11476000", "interestExpense": "485000", "operatingIncome": "3832000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "7325000", "nonInterestIncome": "None", "operatingExpenses": "22327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12192000", "sellingGeneralAndAdministrative": "10135000", "netIncomeFromContinuingOperations": "11472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1050000", "currentDebt": "None", "investments": "None", "totalAssets": "2033098000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "82670000", "reportedCurrency": "USD", "retainedEarnings": "-15021000", "totalLiabilities": "90541000", "otherCurrentAssets": "10834000", "totalCurrentAssets": "686892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346206000", "currentAccountsPayable": "23718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40149000", "totalShareholderEquity": "1941784000", "capitalLeaseObligations": "40149000", "otherCurrentLiabilities": "26674000", "totalCurrentLiabilities": "50392000", "otherNonCurrentLiabilities": "40149000", "totalNonCurrentLiabilities": "40149000", "cashAndShortTermInvestments": "626409000", "commonStockSharesOutstanding": "105176000", "intangibleAssetsExcludingGoodwill": "82670000", "cashAndCashEquivalentsAtCarryingValue": "626409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29004000", "capitalExpenditures": "678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "797602000", "cashflowFromInvestment": "-202738000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34923000, "cost_of_revenue": 8764000, "gross_profit": 26159000, "research_and_development": null, "selling_general_admin": 10135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11961000, "depreciation_amortisation": 12192000, "ebitda": 24153000, "interest_expense": 485000, "interest_income": null, "other_non_operating": null, "pretax_income": 11476000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 11461000, "net_income_continuing_ops": 11472000, "net_income_to_common": 11461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 626409000, "short_term_investments": null, "net_receivables": 49649000, "inventory": null, "other_current_assets": null, "total_current_assets": 686892000, "net_ppe": null, "goodwill": null, "intangible_assets": 82670000, "goodwill_and_intangibles": 82670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1346206000, "total_assets": 2033098000, "short_term_debt": null, "accounts_payable": 23718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40149000, "total_liabilities": 90541000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15021000, "total_equity": 1941784000, "shares_outstanding": 105176000, "operating_cash_flow": 29004000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 797602000, "free_cash_flow": 29682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11961000", "ebitda": "24153000", "netIncome": "11461000", "grossProfit": "26159000", "depreciation": "None", "totalRevenue": "34923000", "costOfRevenue": "8764000", "interestIncome": "None", "incomeBeforeTax": "11476000", "interestExpense": "485000", "operatingIncome": "3832000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "7325000", "nonInterestIncome": "None", "operatingExpenses": "22327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12192000", "sellingGeneralAndAdministrative": "10135000", "netIncomeFromContinuingOperations": "11472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1050000", "currentDebt": "None", "investments": "None", "totalAssets": "2033098000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "82670000", "reportedCurrency": "USD", "retainedEarnings": "-15021000", "totalLiabilities": "90541000", "otherCurrentAssets": "10834000", "totalCurrentAssets": "686892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346206000", "currentAccountsPayable": "23718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40149000", "totalShareholderEquity": "1941784000", "capitalLeaseObligations": "40149000", "otherCurrentLiabilities": "26674000", "totalCurrentLiabilities": "50392000", "otherNonCurrentLiabilities": "40149000", "totalNonCurrentLiabilities": "40149000", "cashAndShortTermInvestments": "626409000", "commonStockSharesOutstanding": "105176000", "intangibleAssetsExcludingGoodwill": "82670000", "cashAndCashEquivalentsAtCarryingValue": "626409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29004000", "capitalExpenditures": "678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "797602000", "cashflowFromInvestment": "-202738000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 29762000, "cost_of_revenue": 6852000, "gross_profit": 22910000, "ebit": -15410000, "ebitda": -4302000, "pretax_income": -15410000, "tax_provision": null, "net_income": -15410000, "net_income_to_common": -15410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2541000, "total_current_assets": 21684000, "total_assets": 1167061000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 50039000, "total_equity": 1117022000, "shares_outstanding": 104860000, "goodwill_and_intangibles": 62909000 }, "cash_flow": { "operating_cash_flow": -7075000, "capital_expenditure": 9855000, "free_cash_flow": 2780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245345, "ticker_id": 887, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15410000", "ebitda": "-4302000", "netIncome": "-15410000", "grossProfit": "22910000", "depreciation": "None", "totalRevenue": "29762000", "costOfRevenue": "6852000", "interestIncome": "None", "incomeBeforeTax": "-15410000", "interestExpense": "0", "operatingIncome": "8224000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11108000", "sellingGeneralAndAdministrative": "3578000", "netIncomeFromContinuingOperations": "-15410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1167061000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "62909000", "reportedCurrency": "USD", "retainedEarnings": "1117022000", "totalLiabilities": "50039000", "otherCurrentAssets": "6473000", "totalCurrentAssets": "21684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145377000", "currentAccountsPayable": "19587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30452000", "totalShareholderEquity": "1117022000", "capitalLeaseObligations": "30452000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30452000", "cashAndShortTermInvestments": "2541000", "commonStockSharesOutstanding": "104860000", "intangibleAssetsExcludingGoodwill": "62909000", "cashAndCashEquivalentsAtCarryingValue": "2541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7075000", "capitalExpenditures": "9855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161877000", "cashflowFromInvestment": "-153787000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29762000, "cost_of_revenue": 6852000, "gross_profit": 22910000, "research_and_development": null, "selling_general_admin": 3578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15410000, "depreciation_amortisation": 11108000, "ebitda": -4302000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -15410000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15410000, "net_income_continuing_ops": -15410000, "net_income_to_common": -15410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2541000, "short_term_investments": null, "net_receivables": 12670000, "inventory": null, "other_current_assets": null, "total_current_assets": 21684000, "net_ppe": null, "goodwill": null, "intangible_assets": 62909000, "goodwill_and_intangibles": 62909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1145377000, "total_assets": 1167061000, "short_term_debt": null, "accounts_payable": 19587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30452000, "total_liabilities": 50039000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1117022000, "total_equity": 1117022000, "shares_outstanding": 104860000, "operating_cash_flow": -7075000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161877000, "free_cash_flow": 2780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15410000", "ebitda": "-4302000", "netIncome": "-15410000", "grossProfit": "22910000", "depreciation": "None", "totalRevenue": "29762000", "costOfRevenue": "6852000", "interestIncome": "None", "incomeBeforeTax": "-15410000", "interestExpense": "0", "operatingIncome": "8224000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11108000", "sellingGeneralAndAdministrative": "3578000", "netIncomeFromContinuingOperations": "-15410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1167061000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "62909000", "reportedCurrency": "USD", "retainedEarnings": "1117022000", "totalLiabilities": "50039000", "otherCurrentAssets": "6473000", "totalCurrentAssets": "21684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145377000", "currentAccountsPayable": "19587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30452000", "totalShareholderEquity": "1117022000", "capitalLeaseObligations": "30452000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30452000", "cashAndShortTermInvestments": "2541000", "commonStockSharesOutstanding": "104860000", "intangibleAssetsExcludingGoodwill": "62909000", "cashAndCashEquivalentsAtCarryingValue": "2541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7075000", "capitalExpenditures": "9855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161877000", "cashflowFromInvestment": "-153787000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 28156000, "cost_of_revenue": 6034000, "gross_profit": 22122000, "ebit": 6402000, "ebitda": 15778000, "pretax_income": 6236000, "tax_provision": null, "net_income": 6236000, "net_income_to_common": 6236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600000000, "total_current_assets": 645935000, "total_assets": 1637532000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 39138000, "total_equity": 1598394000, "shares_outstanding": 104820661, "goodwill_and_intangibles": 50720000 }, "cash_flow": { "operating_cash_flow": 16867000, "capital_expenditure": 3918000, "free_cash_flow": 20785000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245346, "ticker_id": 887, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6402000", "ebitda": "15778000", "netIncome": "6236000", "grossProfit": "22122000", "depreciation": "None", "totalRevenue": "28156000", "costOfRevenue": "6034000", "interestIncome": "0", "incomeBeforeTax": "6236000", "interestExpense": "166000", "operatingIncome": "10545000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-166000", "nonInterestIncome": "None", "operatingExpenses": "11577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9376000", "sellingGeneralAndAdministrative": "2201000", "netIncomeFromContinuingOperations": "6236000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "1637532000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "50720000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "39138000", "otherCurrentAssets": "None", "totalCurrentAssets": "645935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991597000", "currentAccountsPayable": "17177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21961000", "totalShareholderEquity": "1598394000", "capitalLeaseObligations": "21961000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21961000", "cashAndShortTermInvestments": "600000000", "commonStockSharesOutstanding": "104820661", "intangibleAssetsExcludingGoodwill": "50720000", "cashAndCashEquivalentsAtCarryingValue": "600000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6236000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16867000", "capitalExpenditures": "3918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41146000", "cashflowFromInvestment": "-58119000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28156000, "cost_of_revenue": 6034000, "gross_profit": 22122000, "research_and_development": null, "selling_general_admin": 2201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6402000, "depreciation_amortisation": 9376000, "ebitda": 15778000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": 6236000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6236000, "net_income_continuing_ops": 6236000, "net_income_to_common": 6236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600000000, "short_term_investments": null, "net_receivables": 45935000, "inventory": null, "other_current_assets": null, "total_current_assets": 645935000, "net_ppe": null, "goodwill": null, "intangible_assets": 50720000, "goodwill_and_intangibles": 50720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 991597000, "total_assets": 1637532000, "short_term_debt": null, "accounts_payable": 17177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21961000, "total_liabilities": 39138000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1598394000, "shares_outstanding": 104820661, "operating_cash_flow": 16867000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58119000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41146000, "free_cash_flow": 20785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6402000", "ebitda": "15778000", "netIncome": "6236000", "grossProfit": "22122000", "depreciation": "None", "totalRevenue": "28156000", "costOfRevenue": "6034000", "interestIncome": "0", "incomeBeforeTax": "6236000", "interestExpense": "166000", "operatingIncome": "10545000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-166000", "nonInterestIncome": "None", "operatingExpenses": "11577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9376000", "sellingGeneralAndAdministrative": "2201000", "netIncomeFromContinuingOperations": "6236000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "1637532000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "50720000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "39138000", "otherCurrentAssets": "None", "totalCurrentAssets": "645935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991597000", "currentAccountsPayable": "17177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21961000", "totalShareholderEquity": "1598394000", "capitalLeaseObligations": "21961000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21961000", "cashAndShortTermInvestments": "600000000", "commonStockSharesOutstanding": "104820661", "intangibleAssetsExcludingGoodwill": "50720000", "cashAndCashEquivalentsAtCarryingValue": "600000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6236000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16867000", "capitalExpenditures": "3918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41146000", "cashflowFromInvestment": "-58119000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 28039000, "cost_of_revenue": 5953000, "gross_profit": 22086000, "ebit": 8225000, "ebitda": 17460000, "pretax_income": 7975000, "tax_provision": null, "net_income": 7975000, "net_income_to_common": 7975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -862638000, "total_equity": 862638000, "shares_outstanding": 104781000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15464000, "capital_expenditure": 4692000, "free_cash_flow": 20156000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245347, "ticker_id": 887, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8225000", "ebitda": "17460000", "netIncome": "7975000", "grossProfit": "22086000", "depreciation": "None", "totalRevenue": "28039000", "costOfRevenue": "5953000", "interestIncome": "0", "incomeBeforeTax": "7975000", "interestExpense": "250000", "operatingIncome": "11327000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-250000", "nonInterestIncome": "None", "operatingExpenses": "10759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9235000", "sellingGeneralAndAdministrative": "1524000", "netIncomeFromContinuingOperations": "7975000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-862638000", "otherCurrentAssets": "-566000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "862638000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-862638000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "104781000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7975000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15464000", "capitalExpenditures": "4692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8204000", "cashflowFromInvestment": "-22757000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28039000, "cost_of_revenue": 5953000, "gross_profit": 22086000, "research_and_development": null, "selling_general_admin": 1524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8225000, "depreciation_amortisation": 9235000, "ebitda": 17460000, "interest_expense": 250000, "interest_income": null, "other_non_operating": null, "pretax_income": 7975000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7975000, "net_income_continuing_ops": 7975000, "net_income_to_common": 7975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -862638000, "total_liabilities": -862638000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 862638000, "shares_outstanding": 104781000, "operating_cash_flow": 15464000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22757000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8204000, "free_cash_flow": 20156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8225000", "ebitda": "17460000", "netIncome": "7975000", "grossProfit": "22086000", "depreciation": "None", "totalRevenue": "28039000", "costOfRevenue": "5953000", "interestIncome": "0", "incomeBeforeTax": "7975000", "interestExpense": "250000", "operatingIncome": "11327000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-250000", "nonInterestIncome": "None", "operatingExpenses": "10759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9235000", "sellingGeneralAndAdministrative": "1524000", "netIncomeFromContinuingOperations": "7975000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-862638000", "otherCurrentAssets": "-566000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "862638000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-862638000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "104781000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7975000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15464000", "capitalExpenditures": "4692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8204000", "cashflowFromInvestment": "-22757000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 25470000, "cost_of_revenue": 5555000, "gross_profit": 19915000, "ebit": 7982000, "ebitda": 16792000, "pretax_income": 7628000, "tax_provision": null, "net_income": 7628000, "net_income_to_common": 7628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000, "total_current_assets": 12664000, "total_assets": 921632000, "short_term_debt": null, "long_term_debt": 25758000, "total_debt": 25758000, "total_liabilities": 58994000, "total_equity": 862638000, "shares_outstanding": 104820661, "goodwill_and_intangibles": 34330000 }, "cash_flow": { "operating_cash_flow": 10266000, "capital_expenditure": 0, "free_cash_flow": 10266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245348, "ticker_id": 887, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7982000", "ebitda": "16792000", "netIncome": "7628000", "grossProfit": "19915000", "depreciation": "None", "totalRevenue": "25470000", "costOfRevenue": "5555000", "interestIncome": "None", "incomeBeforeTax": "7628000", "interestExpense": "354000", "operatingIncome": "9304000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-354000", "nonInterestIncome": "None", "operatingExpenses": "10611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8810000", "sellingGeneralAndAdministrative": "1801000", "netIncomeFromContinuingOperations": "7628000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "921632000", "longTermDebt": "25758000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34330000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "58994000", "otherCurrentAssets": "570000", "totalCurrentAssets": "12664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908968000", "currentAccountsPayable": "11993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47001000", "totalShareholderEquity": "862638000", "capitalLeaseObligations": "21243000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47001000", "cashAndShortTermInvestments": "566000", "commonStockSharesOutstanding": "104820661", "intangibleAssetsExcludingGoodwill": "34330000", "cashAndCashEquivalentsAtCarryingValue": "566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10266000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56299000", "cashflowFromInvestment": "-66920000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25470000, "cost_of_revenue": 5555000, "gross_profit": 19915000, "research_and_development": null, "selling_general_admin": 1801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7982000, "depreciation_amortisation": 8810000, "ebitda": 16792000, "interest_expense": 354000, "interest_income": null, "other_non_operating": null, "pretax_income": 7628000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7628000, "net_income_continuing_ops": 7628000, "net_income_to_common": 7628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566000, "short_term_investments": null, "net_receivables": 11528000, "inventory": null, "other_current_assets": null, "total_current_assets": 12664000, "net_ppe": null, "goodwill": null, "intangible_assets": 34330000, "goodwill_and_intangibles": 34330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 908968000, "total_assets": 921632000, "short_term_debt": null, "accounts_payable": 11993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11993000, "long_term_debt": 25758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47001000, "total_liabilities": 58994000, "total_debt": 25758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 862638000, "shares_outstanding": 104820661, "operating_cash_flow": 10266000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56299000, "free_cash_flow": 10266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7982000", "ebitda": "16792000", "netIncome": "7628000", "grossProfit": "19915000", "depreciation": "None", "totalRevenue": "25470000", "costOfRevenue": "5555000", "interestIncome": "None", "incomeBeforeTax": "7628000", "interestExpense": "354000", "operatingIncome": "9304000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-354000", "nonInterestIncome": "None", "operatingExpenses": "10611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8810000", "sellingGeneralAndAdministrative": "1801000", "netIncomeFromContinuingOperations": "7628000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "921632000", "longTermDebt": "25758000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34330000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "58994000", "otherCurrentAssets": "570000", "totalCurrentAssets": "12664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908968000", "currentAccountsPayable": "11993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47001000", "totalShareholderEquity": "862638000", "capitalLeaseObligations": "21243000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47001000", "cashAndShortTermInvestments": "566000", "commonStockSharesOutstanding": "104820661", "intangibleAssetsExcludingGoodwill": "34330000", "cashAndCashEquivalentsAtCarryingValue": "566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10266000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56299000", "cashflowFromInvestment": "-66920000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "income_statement": { "revenue": 24235000, "cost_of_revenue": 5972000, "gross_profit": 18263000, "ebit": 9167000, "ebitda": 17156000, "pretax_income": 8779000, "tax_provision": null, "net_income": 8779000, "net_income_to_common": 8779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 104781000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17371000, "capital_expenditure": 0, "free_cash_flow": 17371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245350, "ticker_id": 887, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:08.783354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9167000", "ebitda": "17156000", "netIncome": "8779000", "grossProfit": "18263000", "depreciation": "None", "totalRevenue": "24235000", "costOfRevenue": "5972000", "interestIncome": "None", "incomeBeforeTax": "8779000", "interestExpense": "388000", "operatingIncome": "9169000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-388000", "nonInterestIncome": "None", "operatingExpenses": "9094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7989000", "sellingGeneralAndAdministrative": "1105000", "netIncomeFromContinuingOperations": "8779000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "104781000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17371000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14557000", "cashflowFromInvestment": "-31927000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24235000, "cost_of_revenue": 5972000, "gross_profit": 18263000, "research_and_development": null, "selling_general_admin": 1105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9167000, "depreciation_amortisation": 7989000, "ebitda": 17156000, "interest_expense": 388000, "interest_income": null, "other_non_operating": null, "pretax_income": 8779000, "tax_provision": null, "effective_tax_rate": null, "net_income": 8779000, "net_income_continuing_ops": 8779000, "net_income_to_common": 8779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 104781000, "operating_cash_flow": 17371000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14557000, "free_cash_flow": 17371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9167000", "ebitda": "17156000", "netIncome": "8779000", "grossProfit": "18263000", "depreciation": "None", "totalRevenue": "24235000", "costOfRevenue": "5972000", "interestIncome": "None", "incomeBeforeTax": "8779000", "interestExpense": "388000", "operatingIncome": "9169000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-388000", "nonInterestIncome": "None", "operatingExpenses": "9094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7989000", "sellingGeneralAndAdministrative": "1105000", "netIncomeFromContinuingOperations": "8779000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "104781000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17371000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14557000", "cashflowFromInvestment": "-31927000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }