{ "ticker": { "uuid": "e769d4cb-5c72-4007-824a-81cb4c5ddb9d", "symbol": "HELE", "name": "Helen of Troy Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/e769d4cb-5c72-4007-824a-81cb4c5ddb9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e769d4cb-5c72-4007-824a-81cb4c5ddb9d/" }, "ticker_metadata": { "id": 6408, "uuid": "e769d4cb-5c72-4007-824a-81cb4c5ddb9d", "symbol": "HELE", "name": "Helen of Troy Ltd", "asset_type": "equity", "market_cap": 631214000, "stock_exchange_id": 2, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Helen of Troy Limited designs, develops, imports, markets and distributes a portfolio of consumer products globally. The company is headquartered in El Paso, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e769d4cb-5c72-4007-824a-81cb4c5ddb9d", "symbol": "HELE", "name": "Helen of Troy Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/e769d4cb-5c72-4007-824a-81cb4c5ddb9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e769d4cb-5c72-4007-824a-81cb4c5ddb9d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.91, "quality": 0.18, "momentum": 0.15, "coverage": 0.879, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 24.34, "market_cap": 559868680, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1263, "piotroski_f_score": 4, "momentum_12_1": -0.1172, "volatility_252d": 0.6943 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.219147+00:00", "batch_id": "" }, "size": { "price_close": 24.34, "market_cap": 559868680, "market_cap_usd": 559868680, "enterprise_value": 1321793680, "shares_outstanding": 23002000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7014, "ptbv_ratio": null, "ps_ratio": 0.3134, "pcf_ratio": 2.0696, "pfcf_ratio": 1.7966, "ev_ebitda": null, "ev_ebit": -3.5848, "ev_sales": 0.74, "ev_fcf": 4.2415, "earnings_yield": null, "fcf_yield": 0.2358, "price_to_sales": 0.3134, "price_to_book": 0.7014, "price_to_cashflow": 2.0696, "ebitda_to_ev": null, "sales_yield": 1.3514 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4566, "operating_margin": -0.2064, "net_margin": -0.5033, "ebitda_margin": -0.1766, "fcf_margin": 0.1745, "roe": -1.1263, "roa": -0.4249, "roic": -0.1773, "roc_greenblatt": null, "asset_turnover": 0.8444, "cash_conversion": -0.3466, "accruals_ratio": -0.5528, "sbc_to_revenue": -0.0016, "piotroski_f_score": 4, "altman_z_score": 1.0019, "earnings_stability_5y": 1.9061, "revenue_stability_5y": 0.0924, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3856, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6504, "net_debt_to_ebitda": -2.4155, "debt_to_assets": 0.3691, "interest_coverage": -6.386, "current_ratio": 1.714, "quick_ratio": 0.8114, "net_debt": 761925000, "local_beta": -0.0006, "volatility_252d": 0.6943, "volatility_60d": 1.4482, "max_drawdown_12m": -0.575, "risk_adjusted_momentum": -0.1688 }, "growth": { "revenue_growth_1y": -0.0636, "revenue_growth_3y_cagr": -0.0484, "revenue_growth_5y_cagr": -0.0317, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1749, "book_value_growth_1y": -0.5246, "revenue_growth": -0.0636, "earnings_growth": null }, "momentum": { "price_return_1m": -0.015, "price_return_3m": 0.4778, "price_return_6m": 0.1747, "price_return_9m": -0.0481, "price_return_12m": -0.1304, "price_return_12m_ex1m": -0.1172, "momentum_6m": 0.1747, "momentum_12m": -0.1304, "momentum_12_1": -0.1172, "distance_from_52w_high": -0.2547, "distance_from_52w_low": 0.7536, "relative_strength": -0.2883 }, "raw_ttm": { "revenue_ttm": 1786290000, "gross_profit_ttm": 815694000, "ebit_ttm": -368722000, "ebitda_ttm": -315427000, "net_income_ttm": -898982000, "eps_diluted_ttm": -39.0828, "operating_cash_flow_ttm": 270514000, "capital_expenditure_ttm": 41118000, "fcf_ttm": 311632000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57739000, "cash_and_equivalents": 18886000, "total_current_assets": 865519000, "total_current_liabilities": 504965000, "net_ppe": null, "total_assets": 2115548000, "total_debt": 780811000, "total_equity": 798197000, "net_working_capital": 366668000, "book_value_per_share": 34.7012, "retained_earnings": 412787000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -46934000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 50, "rank_ps": 9, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 50, "rank_fcf_margin": 53, "rank_piotroski": 72, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 77 }, "composites": { "value_composite": 9, "quality_composite": 82, "momentum_composite": 85, "growth_composite": 83, "yield_composite": 79, "svqf_composite": 51, "vc1_composite": 8, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.4047, "os_score": 0.6, "value_percentile": 0.91, "quality_percentile": 0.18, "momentum_percentile": 0.15, "factor_coverage": 0.879, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1409, "ticker_id": 6408, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.219147+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.34, "market_cap": 559868680, "market_cap_usd": 559868680, "enterprise_value": 1321793680, "shares_outstanding": 23002000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70141667, "ptbv_ratio": null, "ps_ratio": 0.31342541, "pcf_ratio": 2.06964771, "pfcf_ratio": 1.79656993, "ev_ebitda": null, "ev_ebit": -3.58479744, "ev_sales": 0.7399659, "ev_fcf": 4.24152102, "earnings_yield": null, "fcf_yield": 0.23576448, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45664142, "operating_margin": -0.20641777, "net_margin": -0.50326767, "ebitda_margin": -0.17658219, "fcf_margin": 0.17445767, "roe": -1.12626582, "roa": -0.42494049, "roic": -0.17725633, "roc_greenblatt": null, "asset_turnover": 0.84436278, "cash_conversion": -0.34664988, "accruals_ratio": -0.55280996, "sbc_to_revenue": -0.00159157, "debt_to_equity": 1.65040836, "net_debt_to_ebitda": -2.41553513, "debt_to_assets": 0.36908215, "interest_coverage": -6.38601292, "current_ratio": 1.7140178, "quick_ratio": 0.81135722, "net_debt": 761925000, "revenue_growth_1y": -0.0636249, "revenue_growth_3y_cagr": -0.04835681, "revenue_growth_5y_cagr": -0.03173056, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.17491014, "book_value_growth_1y": -0.52455469, "piotroski_f_score": 4, "altman_z_score": 1.00188388, "earnings_stability_5y": 1.906096, "revenue_stability_5y": 0.092394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01497369, "price_return_3m": 0.47783849, "price_return_6m": 0.17471042, "price_return_9m": -0.04810325, "price_return_12m": -0.13040372, "price_return_12m_ex1m": -0.11718471, "distance_from_52w_high": -0.25474587, "distance_from_52w_low": 0.75360231, "relative_strength": -0.28834477, "local_beta": -0.0006, "volatility_252d": 0.694259, "volatility_60d": 1.44816, "max_drawdown_12m": -0.57501531, "revenue_ttm": 1786290000, "gross_profit_ttm": 815694000, "ebit_ttm": -368722000, "ebitda_ttm": -315427000, "net_income_ttm": -898982000, "eps_diluted_ttm": -39.08277541, "operating_cash_flow_ttm": 270514000, "capital_expenditure_ttm": 41118000, "fcf_ttm": 311632000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57739000, "cash_and_equivalents": 18886000, "total_current_assets": 865519000, "total_current_liabilities": 504965000, "net_ppe": null, "total_assets": 2115548000, "total_debt": 780811000, "total_equity": 798197000, "net_working_capital": 366668000, "book_value_per_share": 34.7011999, "retained_earnings": 412787000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -46934000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 50, "rank_ps": 9, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 50, "rank_fcf_margin": 53, "rank_piotroski": 72, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 77, "value_composite": 9, "quality_composite": 82, "momentum_composite": 85, "growth_composite": 83, "yield_composite": 79, "svqf_composite": 51, "vc1_composite": 8, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.34, "os": 0.6, "value": 0.91, "quality": 0.18, "momentum": 0.15, "confidence": 0.867, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1263, "momentum_12_1": -0.1172, "complete_fields": { "id": 1409, "ticker_id": 6408, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.219147+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.34, "market_cap": 559868680, "market_cap_usd": 559868680, "enterprise_value": 1321793680, "shares_outstanding": 23002000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70141667, "ptbv_ratio": null, "ps_ratio": 0.31342541, "pcf_ratio": 2.06964771, "pfcf_ratio": 1.79656993, "ev_ebitda": null, "ev_ebit": -3.58479744, "ev_sales": 0.7399659, "ev_fcf": 4.24152102, "earnings_yield": null, "fcf_yield": 0.23576448, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45664142, "operating_margin": -0.20641777, "net_margin": -0.50326767, "ebitda_margin": -0.17658219, "fcf_margin": 0.17445767, "roe": -1.12626582, "roa": -0.42494049, "roic": -0.17725633, "roc_greenblatt": null, "asset_turnover": 0.84436278, "cash_conversion": -0.34664988, "accruals_ratio": -0.55280996, "sbc_to_revenue": -0.00159157, "debt_to_equity": 1.65040836, "net_debt_to_ebitda": -2.41553513, "debt_to_assets": 0.36908215, "interest_coverage": -6.38601292, "current_ratio": 1.7140178, "quick_ratio": 0.81135722, "net_debt": 761925000, "revenue_growth_1y": -0.0636249, "revenue_growth_3y_cagr": -0.04835681, "revenue_growth_5y_cagr": -0.03173056, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.17491014, "book_value_growth_1y": -0.52455469, "piotroski_f_score": 4, "altman_z_score": 1.00188388, "earnings_stability_5y": 1.906096, "revenue_stability_5y": 0.092394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01497369, "price_return_3m": 0.47783849, "price_return_6m": 0.17471042, "price_return_9m": -0.04810325, "price_return_12m": -0.13040372, "price_return_12m_ex1m": -0.11718471, "distance_from_52w_high": -0.25474587, "distance_from_52w_low": 0.75360231, "relative_strength": -0.28834477, "local_beta": -0.0006, "volatility_252d": 0.694259, "volatility_60d": 1.44816, "max_drawdown_12m": -0.57501531, "revenue_ttm": 1786290000, "gross_profit_ttm": 815694000, "ebit_ttm": -368722000, "ebitda_ttm": -315427000, "net_income_ttm": -898982000, "eps_diluted_ttm": -39.08277541, "operating_cash_flow_ttm": 270514000, "capital_expenditure_ttm": 41118000, "fcf_ttm": 311632000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57739000, "cash_and_equivalents": 18886000, "total_current_assets": 865519000, "total_current_liabilities": 504965000, "net_ppe": null, "total_assets": 2115548000, "total_debt": 780811000, "total_equity": 798197000, "net_working_capital": 366668000, "book_value_per_share": 34.7011999, "retained_earnings": 412787000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -46934000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 50, "rank_ps": 9, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 50, "rank_fcf_margin": 53, "rank_piotroski": 72, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 77, "value_composite": 9, "quality_composite": 82, "momentum_composite": 85, "growth_composite": 83, "yield_composite": 79, "svqf_composite": 51, "vc1_composite": 8, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 1786290000, "cost_of_revenue": 970596000, "gross_profit": 815694000, "ebit": -781099000, "ebitda": -727804000, "pretax_income": -838838000, "tax_provision": 60144000, "net_income": -898982000, "net_income_to_common": -898982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18886000, "total_current_assets": 865519000, "total_assets": 2115548000, "short_term_debt": 25000000, "long_term_debt": 755811000, "total_debt": 780811000, "total_liabilities": 1317351000, "total_equity": 798197000, "shares_outstanding": 23002000, "goodwill_and_intangibles": 845131000 }, "cash_flow": { "operating_cash_flow": 171136000, "capital_expenditure": 39226000, "free_cash_flow": 210362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87464, "ticker_id": 6408, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-781099000", "ebitda": "-727804000", "netIncome": "-898982000", "grossProfit": "815694000", "depreciation": "None", "totalRevenue": "1786290000", "costOfRevenue": "970596000", "interestIncome": "None", "incomeBeforeTax": "-838838000", "interestExpense": "57739000", "operatingIncome": "106785000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "60144000", "reportedCurrency": "USD", "netInterestIncome": "-57739000", "nonInterestIncome": "None", "operatingExpenses": "708909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53295000", "sellingGeneralAndAdministrative": "708909000", "netIncomeFromContinuingOperations": "-898982000" }, "balance": { "goodwill": "472281000", "inventory": "455812000", "commonStock": "2308000", "currentDebt": "None", "investments": "None", "totalAssets": "2115548000", "longTermDebt": "755811000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "372850000", "reportedCurrency": "USD", "retainedEarnings": "412787000", "totalLiabilities": "1317351000", "otherCurrentAssets": "24146000", "totalCurrentAssets": "865519000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "2600000", "currentNetReceivables": "366675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250029000", "currentAccountsPayable": "256414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833695000", "totalShareholderEquity": "798197000", "capitalLeaseObligations": "52884000", "otherCurrentLiabilities": "199606000", "totalCurrentLiabilities": "504965000", "otherNonCurrentLiabilities": "992000", "totalNonCurrentLiabilities": "812386000", "cashAndShortTermInvestments": "18886000", "commonStockSharesOutstanding": "23002000", "intangibleAssetsExcludingGoodwill": "372850000", "cashAndCashEquivalentsAtCarryingValue": "18886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-898982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-3197000", "operatingCashflow": "171136000", "capitalExpenditures": "39226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136688000", "cashflowFromInvestment": "-34429000", "stockBasedCompensation": "16885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1786290000, "cost_of_revenue": 970596000, "gross_profit": 815694000, "research_and_development": 54000000, "selling_general_admin": 708909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -781099000, "depreciation_amortisation": 53295000, "ebitda": -727804000, "interest_expense": 57739000, "interest_income": null, "other_non_operating": null, "pretax_income": -838838000, "tax_provision": 60144000, "effective_tax_rate": null, "net_income": -898982000, "net_income_continuing_ops": -898982000, "net_income_to_common": -898982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18886000, "short_term_investments": 2600000, "net_receivables": 366675000, "inventory": 455812000, "other_current_assets": null, "total_current_assets": 865519000, "net_ppe": null, "goodwill": 472281000, "intangible_assets": 372850000, "goodwill_and_intangibles": 845131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1250029000, "total_assets": 2115548000, "short_term_debt": 25000000, "accounts_payable": 256414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 504965000, "long_term_debt": 755811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 812386000, "total_liabilities": 1317351000, "total_debt": 780811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412787000, "total_equity": 798197000, "shares_outstanding": 23002000, "operating_cash_flow": 171136000, "stock_based_compensation": 16885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136688000, "free_cash_flow": 210362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-781099000", "ebitda": "-727804000", "netIncome": "-898982000", "grossProfit": "815694000", "depreciation": "None", "totalRevenue": "1786290000", "costOfRevenue": "970596000", "interestIncome": "None", "incomeBeforeTax": "-838838000", "interestExpense": "57739000", "operatingIncome": "106785000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "60144000", "reportedCurrency": "USD", "netInterestIncome": "-57739000", "nonInterestIncome": "None", "operatingExpenses": "708909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53295000", "sellingGeneralAndAdministrative": "708909000", "netIncomeFromContinuingOperations": "-898982000" }, "balance": { "goodwill": "472281000", "inventory": "455812000", "commonStock": "2308000", "currentDebt": "None", "investments": "None", "totalAssets": "2115548000", "longTermDebt": "755811000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "372850000", "reportedCurrency": "USD", "retainedEarnings": "412787000", "totalLiabilities": "1317351000", "otherCurrentAssets": "24146000", "totalCurrentAssets": "865519000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "2600000", "currentNetReceivables": "366675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250029000", "currentAccountsPayable": "256414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833695000", "totalShareholderEquity": "798197000", "capitalLeaseObligations": "52884000", "otherCurrentLiabilities": "199606000", "totalCurrentLiabilities": "504965000", "otherNonCurrentLiabilities": "992000", "totalNonCurrentLiabilities": "812386000", "cashAndShortTermInvestments": "18886000", "commonStockSharesOutstanding": "23002000", "intangibleAssetsExcludingGoodwill": "372850000", "cashAndCashEquivalentsAtCarryingValue": "18886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-898982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-3197000", "operatingCashflow": "171136000", "capitalExpenditures": "39226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136688000", "cashflowFromInvestment": "-34429000", "stockBasedCompensation": "16885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 1907665000, "cost_of_revenue": 993259000, "gross_profit": 914406000, "ebit": 213560000, "ebitda": 268608000, "pretax_income": 91664000, "tax_provision": -32087000, "net_income": 123751000, "net_income_to_common": 123751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18867000, "total_current_assets": 931712000, "total_assets": 3132083000, "short_term_debt": 9375000, "long_term_debt": 907519000, "total_debt": 916894000, "total_liabilities": 1448644000, "total_equity": 1683439000, "shares_outstanding": 23065000, "goodwill_and_intangibles": 1749655000 }, "cash_flow": { "operating_cash_flow": 113213000, "capital_expenditure": 30072000, "free_cash_flow": 143285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87469, "ticker_id": 6408, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213560000", "ebitda": "268608000", "netIncome": "123751000", "grossProfit": "914406000", "depreciation": "None", "totalRevenue": "1907665000", "costOfRevenue": "993259000", "interestIncome": "None", "incomeBeforeTax": "91664000", "interestExpense": "51922000", "operatingIncome": "142748000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-32087000", "reportedCurrency": "USD", "netInterestIncome": "-51922000", "nonInterestIncome": "None", "operatingExpenses": "771658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55048000", "sellingGeneralAndAdministrative": "277146000", "netIncomeFromContinuingOperations": "123751000" }, "balance": { "goodwill": "1182899000", "inventory": "452615000", "commonStock": "2286000", "currentDebt": "None", "investments": "None", "totalAssets": "3132083000", "longTermDebt": "907519000", "shortTermDebt": "9375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "566756000", "reportedCurrency": "USD", "retainedEarnings": "1311769000", "totalLiabilities": "1448644000", "otherCurrentAssets": "26102000", "totalCurrentAssets": "931712000", "currentLongTermDebt": "9375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "434128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2200371000", "currentAccountsPayable": "269405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956843000", "totalShareholderEquity": "1683439000", "capitalLeaseObligations": "39949000", "otherCurrentLiabilities": "160740000", "totalCurrentLiabilities": "466259000", "otherNonCurrentLiabilities": "5634000", "totalNonCurrentLiabilities": "982385000", "cashAndShortTermInvestments": "18867000", "commonStockSharesOutstanding": "23065000", "intangibleAssetsExcludingGoodwill": "566756000", "cashAndCashEquivalentsAtCarryingValue": "18867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-40599000", "operatingCashflow": "113213000", "capitalExpenditures": "30072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150246000", "cashflowFromInvestment": "-263093000", "stockBasedCompensation": "21376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1907665000, "cost_of_revenue": 993259000, "gross_profit": 914406000, "research_and_development": 53900000, "selling_general_admin": 277146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213560000, "depreciation_amortisation": 55048000, "ebitda": 268608000, "interest_expense": 51922000, "interest_income": null, "other_non_operating": null, "pretax_income": 91664000, "tax_provision": -32087000, "effective_tax_rate": null, "net_income": 123751000, "net_income_continuing_ops": 123751000, "net_income_to_common": 123751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18867000, "short_term_investments": null, "net_receivables": 434128000, "inventory": 452615000, "other_current_assets": null, "total_current_assets": 931712000, "net_ppe": null, "goodwill": 1182899000, "intangible_assets": 566756000, "goodwill_and_intangibles": 1749655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2200371000, "total_assets": 3132083000, "short_term_debt": 9375000, "accounts_payable": 269405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466259000, "long_term_debt": 907519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 982385000, "total_liabilities": 1448644000, "total_debt": 916894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1311769000, "total_equity": 1683439000, "shares_outstanding": 23065000, "operating_cash_flow": 113213000, "stock_based_compensation": 21376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150246000, "free_cash_flow": 143285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213560000", "ebitda": "268608000", "netIncome": "123751000", "grossProfit": "914406000", "depreciation": "None", "totalRevenue": "1907665000", "costOfRevenue": "993259000", "interestIncome": "None", "incomeBeforeTax": "91664000", "interestExpense": "51922000", "operatingIncome": "142748000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-32087000", "reportedCurrency": "USD", "netInterestIncome": "-51922000", "nonInterestIncome": "None", "operatingExpenses": "771658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55048000", "sellingGeneralAndAdministrative": "277146000", "netIncomeFromContinuingOperations": "123751000" }, "balance": { "goodwill": "1182899000", "inventory": "452615000", "commonStock": "2286000", "currentDebt": "None", "investments": "None", "totalAssets": "3132083000", "longTermDebt": "907519000", "shortTermDebt": "9375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "566756000", "reportedCurrency": "USD", "retainedEarnings": "1311769000", "totalLiabilities": "1448644000", "otherCurrentAssets": "26102000", "totalCurrentAssets": "931712000", "currentLongTermDebt": "9375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "434128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2200371000", "currentAccountsPayable": "269405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956843000", "totalShareholderEquity": "1683439000", "capitalLeaseObligations": "39949000", "otherCurrentLiabilities": "160740000", "totalCurrentLiabilities": "466259000", "otherNonCurrentLiabilities": "5634000", "totalNonCurrentLiabilities": "982385000", "cashAndShortTermInvestments": "18867000", "commonStockSharesOutstanding": "23065000", "intangibleAssetsExcludingGoodwill": "566756000", "cashAndCashEquivalentsAtCarryingValue": "18867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-40599000", "operatingCashflow": "113213000", "capitalExpenditures": "30072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150246000", "cashflowFromInvestment": "-263093000", "stockBasedCompensation": "21376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 2005050000, "cost_of_revenue": 1056390000, "gross_profit": 948660000, "ebit": 249824000, "ebitda": 301323000, "pretax_income": 209042000, "tax_provision": 40448000, "net_income": 168594000, "net_income_to_common": 168594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18501000, "total_current_assets": 843918000, "total_assets": 2838622000, "short_term_debt": 6250000, "long_term_debt": 659421000, "total_debt": 665671000, "total_liabilities": 1201180000, "total_equity": 1637442000, "shares_outstanding": 23970000, "goodwill_and_intangibles": 1603426000 }, "cash_flow": { "operating_cash_flow": 306067000, "capital_expenditure": 36644000, "free_cash_flow": 342711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87474, "ticker_id": 6408, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249824000", "ebitda": "301323000", "netIncome": "168594000", "grossProfit": "948660000", "depreciation": "None", "totalRevenue": "2005050000", "costOfRevenue": "1056390000", "interestIncome": "None", "incomeBeforeTax": "209042000", "interestExpense": "53065000", "operatingIncome": "260589000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "40448000", "reportedCurrency": "USD", "netInterestIncome": "-53065000", "nonInterestIncome": "None", "operatingExpenses": "688071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51499000", "sellingGeneralAndAdministrative": "313536000", "netIncomeFromContinuingOperations": "168594000" }, "balance": { "goodwill": "1066730000", "inventory": "395995000", "commonStock": "2375000", "currentDebt": "None", "investments": "None", "totalAssets": "2838622000", "longTermDebt": "659421000", "shortTermDebt": "6250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "536696000", "reportedCurrency": "USD", "retainedEarnings": "1284229000", "totalLiabilities": "1201180000", "otherCurrentAssets": "27012000", "totalCurrentAssets": "843918000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "402410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994704000", "currentAccountsPayable": "245349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702933000", "totalShareholderEquity": "1637442000", "capitalLeaseObligations": "37262000", "otherCurrentLiabilities": "181391000", "totalCurrentLiabilities": "450811000", "otherNonCurrentLiabilities": "12433000", "totalNonCurrentLiabilities": "750369000", "cashAndShortTermInvestments": "18501000", "commonStockSharesOutstanding": "23970000", "intangibleAssetsExcludingGoodwill": "536696000", "cashAndCashEquivalentsAtCarryingValue": "18501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "58192000", "operatingCashflow": "306067000", "capitalExpenditures": "36644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322088000", "cashflowFromInvestment": "5449000", "stockBasedCompensation": "33872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2005050000, "cost_of_revenue": 1056390000, "gross_profit": 948660000, "research_and_development": 56500000, "selling_general_admin": 313536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249824000, "depreciation_amortisation": 51499000, "ebitda": 301323000, "interest_expense": 53065000, "interest_income": null, "other_non_operating": null, "pretax_income": 209042000, "tax_provision": 40448000, "effective_tax_rate": null, "net_income": 168594000, "net_income_continuing_ops": 168594000, "net_income_to_common": 168594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18501000, "short_term_investments": 2500000, "net_receivables": 402410000, "inventory": 395995000, "other_current_assets": null, "total_current_assets": 843918000, "net_ppe": null, "goodwill": 1066730000, "intangible_assets": 536696000, "goodwill_and_intangibles": 1603426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1994704000, "total_assets": 2838622000, "short_term_debt": 6250000, "accounts_payable": 245349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450811000, "long_term_debt": 659421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750369000, "total_liabilities": 1201180000, "total_debt": 665671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1284229000, "total_equity": 1637442000, "shares_outstanding": 23970000, "operating_cash_flow": 306067000, "stock_based_compensation": 33872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -322088000, "free_cash_flow": 342711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249824000", "ebitda": "301323000", "netIncome": "168594000", "grossProfit": "948660000", "depreciation": "None", "totalRevenue": "2005050000", "costOfRevenue": "1056390000", "interestIncome": "None", "incomeBeforeTax": "209042000", "interestExpense": "53065000", "operatingIncome": "260589000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "40448000", "reportedCurrency": "USD", "netInterestIncome": "-53065000", "nonInterestIncome": "None", "operatingExpenses": "688071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51499000", "sellingGeneralAndAdministrative": "313536000", "netIncomeFromContinuingOperations": "168594000" }, "balance": { "goodwill": "1066730000", "inventory": "395995000", "commonStock": "2375000", "currentDebt": "None", "investments": "None", "totalAssets": "2838622000", "longTermDebt": "659421000", "shortTermDebt": "6250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "536696000", "reportedCurrency": "USD", "retainedEarnings": "1284229000", "totalLiabilities": "1201180000", "otherCurrentAssets": "27012000", "totalCurrentAssets": "843918000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "402410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994704000", "currentAccountsPayable": "245349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702933000", "totalShareholderEquity": "1637442000", "capitalLeaseObligations": "37262000", "otherCurrentLiabilities": "181391000", "totalCurrentLiabilities": "450811000", "otherNonCurrentLiabilities": "12433000", "totalNonCurrentLiabilities": "750369000", "cashAndShortTermInvestments": "18501000", "commonStockSharesOutstanding": "23970000", "intangibleAssetsExcludingGoodwill": "536696000", "cashAndCashEquivalentsAtCarryingValue": "18501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "58192000", "operatingCashflow": "306067000", "capitalExpenditures": "36644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322088000", "cashflowFromInvestment": "5449000", "stockBasedCompensation": "33872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 2072667000, "cost_of_revenue": 1173316000, "gross_profit": 899351000, "ebit": 242253000, "ebitda": 286936000, "pretax_income": 171289000, "tax_provision": 28016000, "net_income": 143273000, "net_income_to_common": 143273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29073000, "total_current_assets": 892041000, "total_assets": 2913715000, "short_term_debt": 6064000, "long_term_debt": 928348000, "total_debt": 934412000, "total_liabilities": 1424904000, "total_equity": 1488811000, "shares_outstanding": 24090000, "goodwill_and_intangibles": 1620362000 }, "cash_flow": { "operating_cash_flow": 208242000, "capital_expenditure": 174864000, "free_cash_flow": 383106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87479, "ticker_id": 6408, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242253000", "ebitda": "286936000", "netIncome": "143273000", "grossProfit": "899351000", "depreciation": "None", "totalRevenue": "2072667000", "costOfRevenue": "1173316000", "interestIncome": "None", "incomeBeforeTax": "171289000", "interestExpense": "40751000", "operatingIncome": "211791000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "28016000", "reportedCurrency": "USD", "netInterestIncome": "-40751000", "nonInterestIncome": "None", "operatingExpenses": "687560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47800000", "otherNonOperatingIncome": "249000", "costofGoodsAndServicesSold": "1173316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44683000", "sellingGeneralAndAdministrative": "295198000", "netIncomeFromContinuingOperations": "143273000" }, "balance": { "goodwill": "1066479000", "inventory": "455485000", "commonStock": "2399000", "currentDebt": "None", "investments": "None", "totalAssets": "2913715000", "longTermDebt": "928348000", "shortTermDebt": "6064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "553883000", "reportedCurrency": "USD", "retainedEarnings": "1164188000", "totalLiabilities": "1424904000", "otherCurrentAssets": "24721000", "totalCurrentAssets": "892041000", "currentLongTermDebt": "6064000", "longTermInvestments": "None", "shortTermInvestments": "3941000", "currentNetReceivables": "382762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2021674000", "currentAccountsPayable": "190598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351793000", "shortLongTermDebtTotal": "977084000", "totalShareholderEquity": "1488811000", "capitalLeaseObligations": "42672000", "otherCurrentLiabilities": "200718000", "totalCurrentLiabilities": "412158000", "otherNonCurrentLiabilities": "56350000", "totalNonCurrentLiabilities": "1012746000", "cashAndShortTermInvestments": "29073000", "commonStockSharesOutstanding": "24090000", "intangibleAssetsExcludingGoodwill": "553883000", "cashAndCashEquivalentsAtCarryingValue": "29073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "110304000", "operatingCashflow": "208242000", "capitalExpenditures": "174864000", "changeInReceivables": "83624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "106783000", "cashflowFromInvestment": "-319333000", "stockBasedCompensation": "26753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2072667000, "cost_of_revenue": 1173316000, "gross_profit": 899351000, "research_and_development": 47800000, "selling_general_admin": 295198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242253000, "depreciation_amortisation": 44683000, "ebitda": 286936000, "interest_expense": 40751000, "interest_income": null, "other_non_operating": null, "pretax_income": 171289000, "tax_provision": 28016000, "effective_tax_rate": null, "net_income": 143273000, "net_income_continuing_ops": 143273000, "net_income_to_common": 143273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29073000, "short_term_investments": 3941000, "net_receivables": 382762000, "inventory": 455485000, "other_current_assets": null, "total_current_assets": 892041000, "net_ppe": null, "goodwill": 1066479000, "intangible_assets": 553883000, "goodwill_and_intangibles": 1620362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2021674000, "total_assets": 2913715000, "short_term_debt": 6064000, "accounts_payable": 190598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 412158000, "long_term_debt": 928348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1012746000, "total_liabilities": 1424904000, "total_debt": 934412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1164188000, "total_equity": 1488811000, "shares_outstanding": 24090000, "operating_cash_flow": 208242000, "stock_based_compensation": 26753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106783000, "free_cash_flow": 383106000, "net_change_in_cash": -4308000 }, "raw_data": { "income": { "ebit": "242253000", "ebitda": "286936000", "netIncome": "143273000", "grossProfit": "899351000", "depreciation": "None", "totalRevenue": "2072667000", "costOfRevenue": "1173316000", "interestIncome": "None", "incomeBeforeTax": "171289000", "interestExpense": "40751000", "operatingIncome": "211791000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "28016000", "reportedCurrency": "USD", "netInterestIncome": "-40751000", "nonInterestIncome": "None", "operatingExpenses": "687560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47800000", "otherNonOperatingIncome": "249000", "costofGoodsAndServicesSold": "1173316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44683000", "sellingGeneralAndAdministrative": "295198000", "netIncomeFromContinuingOperations": "143273000" }, "balance": { "goodwill": "1066479000", "inventory": "455485000", "commonStock": "2399000", "currentDebt": "None", "investments": "None", "totalAssets": "2913715000", "longTermDebt": "928348000", "shortTermDebt": "6064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "553883000", "reportedCurrency": "USD", "retainedEarnings": "1164188000", "totalLiabilities": "1424904000", "otherCurrentAssets": "24721000", "totalCurrentAssets": "892041000", "currentLongTermDebt": "6064000", "longTermInvestments": "None", "shortTermInvestments": "3941000", "currentNetReceivables": "382762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2021674000", "currentAccountsPayable": "190598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351793000", "shortLongTermDebtTotal": "977084000", "totalShareholderEquity": "1488811000", "capitalLeaseObligations": "42672000", "otherCurrentLiabilities": "200718000", "totalCurrentLiabilities": "412158000", "otherNonCurrentLiabilities": "56350000", "totalNonCurrentLiabilities": "1012746000", "cashAndShortTermInvestments": "29073000", "commonStockSharesOutstanding": "24090000", "intangibleAssetsExcludingGoodwill": "553883000", "cashAndCashEquivalentsAtCarryingValue": "29073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "110304000", "operatingCashflow": "208242000", "capitalExpenditures": "174864000", "changeInReceivables": "83624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "106783000", "cashflowFromInvestment": "-319333000", "stockBasedCompensation": "26753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 2223355000, "cost_of_revenue": 1270168000, "gross_profit": 953187000, "ebit": 275054000, "ebitda": 310883000, "pretax_income": 259966000, "tax_provision": 36202000, "net_income": 223764000, "net_income_to_common": 223764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33381000, "total_current_assets": 1082080000, "total_assets": 2823451000, "short_term_debt": 1884000, "long_term_debt": 811332000, "total_debt": 813216000, "total_liabilities": 1496112000, "total_equity": 1327339000, "shares_outstanding": 24410000, "goodwill_and_intangibles": 1486719000 }, "cash_flow": { "operating_cash_flow": 140823000, "capital_expenditure": 78039000, "free_cash_flow": 218862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87484, "ticker_id": 6408, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275054000", "ebitda": "310883000", "netIncome": "223764000", "grossProfit": "953187000", "depreciation": "None", "totalRevenue": "2223355000", "costOfRevenue": "1270168000", "interestIncome": "None", "incomeBeforeTax": "259966000", "interestExpense": "12844000", "operatingIncome": "272550000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "36202000", "reportedCurrency": "USD", "netInterestIncome": "-12844000", "nonInterestIncome": "None", "operatingExpenses": "680637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "260000", "costofGoodsAndServicesSold": "1270168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35829000", "sellingGeneralAndAdministrative": "302233000", "netIncomeFromContinuingOperations": "223764000" }, "balance": { "goodwill": "948873000", "inventory": "557992000", "commonStock": "2380000", "currentDebt": "None", "investments": "None", "totalAssets": "2823451000", "longTermDebt": "811332000", "shortTermDebt": "1884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "537846000", "reportedCurrency": "USD", "retainedEarnings": "1021017000", "totalLiabilities": "1496112000", "otherCurrentAssets": "27654000", "totalCurrentAssets": "1082080000", "currentLongTermDebt": "1884000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "463053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741371000", "currentAccountsPayable": "308178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205378000", "shortLongTermDebtTotal": "856961000", "totalShareholderEquity": "1327339000", "capitalLeaseObligations": "43745000", "otherCurrentLiabilities": "271910000", "totalCurrentLiabilities": "602690000", "otherNonCurrentLiabilities": "60508000", "totalNonCurrentLiabilities": "893422000", "cashAndShortTermInvestments": "33381000", "commonStockSharesOutstanding": "24410000", "intangibleAssetsExcludingGoodwill": "537846000", "cashAndCashEquivalentsAtCarryingValue": "33381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-45913000", "operatingCashflow": "140823000", "capitalExpenditures": "78039000", "changeInReceivables": "-66834000", "changeInExchangeRate": "None", "cashflowFromFinancing": "286352000", "cashflowFromInvestment": "-438914000", "stockBasedCompensation": "34618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11739000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2223355000, "cost_of_revenue": 1270168000, "gross_profit": 953187000, "research_and_development": 54000000, "selling_general_admin": 302233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275054000, "depreciation_amortisation": 35829000, "ebitda": 310883000, "interest_expense": 12844000, "interest_income": null, "other_non_operating": null, "pretax_income": 259966000, "tax_provision": 36202000, "effective_tax_rate": null, "net_income": 223764000, "net_income_continuing_ops": 223764000, "net_income_to_common": 223764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33381000, "short_term_investments": null, "net_receivables": 463053000, "inventory": 557992000, "other_current_assets": null, "total_current_assets": 1082080000, "net_ppe": null, "goodwill": 948873000, "intangible_assets": 537846000, "goodwill_and_intangibles": 1486719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1741371000, "total_assets": 2823451000, "short_term_debt": 1884000, "accounts_payable": 308178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602690000, "long_term_debt": 811332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893422000, "total_liabilities": 1496112000, "total_debt": 813216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1021017000, "total_equity": 1327339000, "shares_outstanding": 24410000, "operating_cash_flow": 140823000, "stock_based_compensation": 34618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 286352000, "free_cash_flow": 218862000, "net_change_in_cash": -11739000 }, "raw_data": { "income": { "ebit": "275054000", "ebitda": "310883000", "netIncome": "223764000", "grossProfit": "953187000", "depreciation": "None", "totalRevenue": "2223355000", "costOfRevenue": "1270168000", "interestIncome": "None", "incomeBeforeTax": "259966000", "interestExpense": "12844000", "operatingIncome": "272550000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "36202000", "reportedCurrency": "USD", "netInterestIncome": "-12844000", "nonInterestIncome": "None", "operatingExpenses": "680637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "260000", "costofGoodsAndServicesSold": "1270168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35829000", "sellingGeneralAndAdministrative": "302233000", "netIncomeFromContinuingOperations": "223764000" }, "balance": { "goodwill": "948873000", "inventory": "557992000", "commonStock": "2380000", "currentDebt": "None", "investments": "None", "totalAssets": "2823451000", "longTermDebt": "811332000", "shortTermDebt": "1884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "537846000", "reportedCurrency": "USD", "retainedEarnings": "1021017000", "totalLiabilities": "1496112000", "otherCurrentAssets": "27654000", "totalCurrentAssets": "1082080000", "currentLongTermDebt": "1884000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "463053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741371000", "currentAccountsPayable": "308178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205378000", "shortLongTermDebtTotal": "856961000", "totalShareholderEquity": "1327339000", "capitalLeaseObligations": "43745000", "otherCurrentLiabilities": "271910000", "totalCurrentLiabilities": "602690000", "otherNonCurrentLiabilities": "60508000", "totalNonCurrentLiabilities": "893422000", "cashAndShortTermInvestments": "33381000", "commonStockSharesOutstanding": "24410000", "intangibleAssetsExcludingGoodwill": "537846000", "cashAndCashEquivalentsAtCarryingValue": "33381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-45913000", "operatingCashflow": "140823000", "capitalExpenditures": "78039000", "changeInReceivables": "-66834000", "changeInExchangeRate": "None", "cashflowFromFinancing": "286352000", "cashflowFromInvestment": "-438914000", "stockBasedCompensation": "34618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11739000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 2098799000, "cost_of_revenue": 1171497000, "gross_profit": 927302000, "ebit": 290890000, "ebitda": 328608000, "pretax_income": 269430000, "tax_provision": 15484000, "net_income": 253946000, "net_income_to_common": 253946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45120000, "total_current_assets": 971937000, "total_assets": 2263488000, "short_term_debt": 1884000, "long_term_debt": 341746000, "total_debt": 343630000, "total_liabilities": 1024141000, "total_equity": 1239347000, "shares_outstanding": 25196000, "goodwill_and_intangibles": 1097165000 }, "cash_flow": { "operating_cash_flow": 314106000, "capital_expenditure": 98668000, "free_cash_flow": 412774000, "dividends_paid": 5205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87489, "ticker_id": 6408, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290890000", "ebitda": "328608000", "netIncome": "253946000", "grossProfit": "927302000", "depreciation": "None", "totalRevenue": "2098799000", "costOfRevenue": "1171497000", "interestIncome": "None", "incomeBeforeTax": "269430000", "interestExpense": "12617000", "operatingIncome": "281488000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "15484000", "reportedCurrency": "USD", "netInterestIncome": "-12617000", "nonInterestIncome": "None", "operatingExpenses": "645814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53400000", "otherNonOperatingIncome": "559000", "costofGoodsAndServicesSold": "1171497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37718000", "sellingGeneralAndAdministrative": "291812000", "netIncomeFromContinuingOperations": "253946000" }, "balance": { "goodwill": "739901000", "inventory": "481611000", "commonStock": "2441000", "currentDebt": "None", "investments": "None", "totalAssets": "2263488000", "longTermDebt": "341746000", "shortTermDebt": "1884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "357264000", "reportedCurrency": "USD", "retainedEarnings": "965166000", "totalLiabilities": "1024141000", "otherCurrentAssets": "56037000", "totalCurrentAssets": "971937000", "currentLongTermDebt": "1884000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "389169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291551000", "currentAccountsPayable": "334807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136535000", "shortLongTermDebtTotal": "381982000", "totalShareholderEquity": "1239347000", "capitalLeaseObligations": "38352000", "otherCurrentLiabilities": "271179000", "totalCurrentLiabilities": "614892000", "otherNonCurrentLiabilities": "61768000", "totalNonCurrentLiabilities": "409249000", "cashAndShortTermInvestments": "45120000", "commonStockSharesOutstanding": "25196000", "intangibleAssetsExcludingGoodwill": "357264000", "cashAndCashEquivalentsAtCarryingValue": "45120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253946000", "profitLoss": "None", "dividendPayout": "5205000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "-220817000", "operatingCashflow": "314106000", "capitalExpenditures": "98668000", "changeInReceivables": "-38149000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194785000", "cashflowFromInvestment": "-98668000", "stockBasedCompensation": "26418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20653000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2098799000, "cost_of_revenue": 1171497000, "gross_profit": 927302000, "research_and_development": 53400000, "selling_general_admin": 291812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290890000, "depreciation_amortisation": 37718000, "ebitda": 328608000, "interest_expense": 12617000, "interest_income": null, "other_non_operating": null, "pretax_income": 269430000, "tax_provision": 15484000, "effective_tax_rate": null, "net_income": 253946000, "net_income_continuing_ops": 253946000, "net_income_to_common": 253946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45120000, "short_term_investments": null, "net_receivables": 389169000, "inventory": 481611000, "other_current_assets": null, "total_current_assets": 971937000, "net_ppe": null, "goodwill": 739901000, "intangible_assets": 357264000, "goodwill_and_intangibles": 1097165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1291551000, "total_assets": 2263488000, "short_term_debt": 1884000, "accounts_payable": 334807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614892000, "long_term_debt": 341746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409249000, "total_liabilities": 1024141000, "total_debt": 343630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965166000, "total_equity": 1239347000, "shares_outstanding": 25196000, "operating_cash_flow": 314106000, "stock_based_compensation": 26418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98668000, "dividends_paid": 5205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194785000, "free_cash_flow": 412774000, "net_change_in_cash": 20653000 }, "raw_data": { "income": { "ebit": "290890000", "ebitda": "328608000", "netIncome": "253946000", "grossProfit": "927302000", "depreciation": "None", "totalRevenue": "2098799000", "costOfRevenue": "1171497000", "interestIncome": "None", "incomeBeforeTax": "269430000", "interestExpense": "12617000", "operatingIncome": "281488000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "15484000", "reportedCurrency": "USD", "netInterestIncome": "-12617000", "nonInterestIncome": "None", "operatingExpenses": "645814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53400000", "otherNonOperatingIncome": "559000", "costofGoodsAndServicesSold": "1171497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37718000", "sellingGeneralAndAdministrative": "291812000", "netIncomeFromContinuingOperations": "253946000" }, "balance": { "goodwill": "739901000", "inventory": "481611000", "commonStock": "2441000", "currentDebt": "None", "investments": "None", "totalAssets": "2263488000", "longTermDebt": "341746000", "shortTermDebt": "1884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "357264000", "reportedCurrency": "USD", "retainedEarnings": "965166000", "totalLiabilities": "1024141000", "otherCurrentAssets": "56037000", "totalCurrentAssets": "971937000", "currentLongTermDebt": "1884000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "389169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291551000", "currentAccountsPayable": "334807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136535000", "shortLongTermDebtTotal": "381982000", "totalShareholderEquity": "1239347000", "capitalLeaseObligations": "38352000", "otherCurrentLiabilities": "271179000", "totalCurrentLiabilities": "614892000", "otherNonCurrentLiabilities": "61768000", "totalNonCurrentLiabilities": "409249000", "cashAndShortTermInvestments": "45120000", "commonStockSharesOutstanding": "25196000", "intangibleAssetsExcludingGoodwill": "357264000", "cashAndCashEquivalentsAtCarryingValue": "45120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253946000", "profitLoss": "None", "dividendPayout": "5205000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "-220817000", "operatingCashflow": "314106000", "capitalExpenditures": "98668000", "changeInReceivables": "-38149000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194785000", "cashflowFromInvestment": "-98668000", "stockBasedCompensation": "26418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20653000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 1707432000, "cost_of_revenue": 972966000, "gross_profit": 734466000, "ebit": 220364000, "ebitda": 257773000, "pretax_income": 165940000, "tax_provision": 13607000, "net_income": 152333000, "net_income_to_common": 152333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24467000, "total_current_assets": 682836000, "total_assets": 1903883000, "short_term_debt": 1884000, "long_term_debt": 337421000, "total_debt": 339305000, "total_liabilities": 742160000, "total_equity": 1161723000, "shares_outstanding": 25322000, "goodwill_and_intangibles": 1040853000 }, "cash_flow": { "operating_cash_flow": 271293000, "capital_expenditure": 17759000, "free_cash_flow": 289052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87494, "ticker_id": 6408, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220364000", "ebitda": "257773000", "netIncome": "152333000", "grossProfit": "734466000", "depreciation": "None", "totalRevenue": "1707432000", "costOfRevenue": "972966000", "interestIncome": "12705000", "incomeBeforeTax": "165940000", "interestExpense": "12705000", "operatingIncome": "178251000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "13607000", "reportedCurrency": "USD", "netInterestIncome": "-12590000", "nonInterestIncome": "None", "operatingExpenses": "556215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17800000", "otherNonOperatingIncome": "394000", "costofGoodsAndServicesSold": "972966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37409000", "sellingGeneralAndAdministrative": "289502000", "netIncomeFromContinuingOperations": "152333000" }, "balance": { "goodwill": "739901000", "inventory": "256311000", "commonStock": "2519000", "currentDebt": "None", "investments": "None", "totalAssets": "1903883000", "longTermDebt": "337421000", "shortTermDebt": "1884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "300952000", "reportedCurrency": "USD", "retainedEarnings": "898166000", "totalLiabilities": "742160000", "otherCurrentAssets": "54035000", "totalCurrentAssets": "682836000", "currentLongTermDebt": "1884000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "348023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221047000", "currentAccountsPayable": "152674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164752000", "shortLongTermDebtTotal": "380166000", "totalShareholderEquity": "1161723000", "capitalLeaseObligations": "40861000", "otherCurrentLiabilities": "183157000", "totalCurrentLiabilities": "338896000", "otherNonCurrentLiabilities": "20758000", "totalNonCurrentLiabilities": "403264000", "cashAndShortTermInvestments": "24467000", "commonStockSharesOutstanding": "25322000", "intangibleAssetsExcludingGoodwill": "300952000", "cashAndCashEquivalentsAtCarryingValue": "24467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "45482000", "operatingCashflow": "271293000", "capitalExpenditures": "17759000", "changeInReceivables": "-60562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14920000", "cashflowFromInvestment": "-273617000", "stockBasedCompensation": "22929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1707432000, "cost_of_revenue": 972966000, "gross_profit": 734466000, "research_and_development": 17800000, "selling_general_admin": 289502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220364000, "depreciation_amortisation": 37409000, "ebitda": 257773000, "interest_expense": 12705000, "interest_income": null, "other_non_operating": null, "pretax_income": 165940000, "tax_provision": 13607000, "effective_tax_rate": null, "net_income": 152333000, "net_income_continuing_ops": 152333000, "net_income_to_common": 152333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24467000, "short_term_investments": null, "net_receivables": 348023000, "inventory": 256311000, "other_current_assets": null, "total_current_assets": 682836000, "net_ppe": null, "goodwill": 739901000, "intangible_assets": 300952000, "goodwill_and_intangibles": 1040853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221047000, "total_assets": 1903883000, "short_term_debt": 1884000, "accounts_payable": 152674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338896000, "long_term_debt": 337421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403264000, "total_liabilities": 742160000, "total_debt": 339305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 898166000, "total_equity": 1161723000, "shares_outstanding": 25322000, "operating_cash_flow": 271293000, "stock_based_compensation": 22929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14920000, "free_cash_flow": 289052000, "net_change_in_cash": 12596000 }, "raw_data": { "income": { "ebit": "220364000", "ebitda": "257773000", "netIncome": "152333000", "grossProfit": "734466000", "depreciation": "None", "totalRevenue": "1707432000", "costOfRevenue": "972966000", "interestIncome": "12705000", "incomeBeforeTax": "165940000", "interestExpense": "12705000", "operatingIncome": "178251000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "13607000", "reportedCurrency": "USD", "netInterestIncome": "-12590000", "nonInterestIncome": "None", "operatingExpenses": "556215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17800000", "otherNonOperatingIncome": "394000", "costofGoodsAndServicesSold": "972966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37409000", "sellingGeneralAndAdministrative": "289502000", "netIncomeFromContinuingOperations": "152333000" }, "balance": { "goodwill": "739901000", "inventory": "256311000", "commonStock": "2519000", "currentDebt": "None", "investments": "None", "totalAssets": "1903883000", "longTermDebt": "337421000", "shortTermDebt": "1884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "300952000", "reportedCurrency": "USD", "retainedEarnings": "898166000", "totalLiabilities": "742160000", "otherCurrentAssets": "54035000", "totalCurrentAssets": "682836000", "currentLongTermDebt": "1884000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "348023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221047000", "currentAccountsPayable": "152674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164752000", "shortLongTermDebtTotal": "380166000", "totalShareholderEquity": "1161723000", "capitalLeaseObligations": "40861000", "otherCurrentLiabilities": "183157000", "totalCurrentLiabilities": "338896000", "otherNonCurrentLiabilities": "20758000", "totalNonCurrentLiabilities": "403264000", "cashAndShortTermInvestments": "24467000", "commonStockSharesOutstanding": "25322000", "intangibleAssetsExcludingGoodwill": "300952000", "cashAndCashEquivalentsAtCarryingValue": "24467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "45482000", "operatingCashflow": "271293000", "capitalExpenditures": "17759000", "changeInReceivables": "-60562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14920000", "cashflowFromInvestment": "-273617000", "stockBasedCompensation": "22929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 1564151000, "cost_of_revenue": 923045000, "gross_profit": 641106000, "ebit": 201665000, "ebitda": 231592000, "pretax_income": 188000000, "tax_provision": 13776000, "net_income": 168545000, "net_income_to_common": 168545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11871000, "total_current_assets": 604859000, "total_assets": 1649535000, "short_term_debt": 1884000, "long_term_debt": 318900000, "total_debt": 320784000, "total_liabilities": 652898000, "total_equity": 996637000, "shares_outstanding": 26303000, "goodwill_and_intangibles": 893846000 }, "cash_flow": { "operating_cash_flow": 195303000, "capital_expenditure": 26385000, "free_cash_flow": 221688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87499, "ticker_id": 6408, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201665000", "ebitda": "231592000", "netIncome": "168545000", "grossProfit": "641106000", "depreciation": "None", "totalRevenue": "1564151000", "costOfRevenue": "923045000", "interestIncome": "11719000", "incomeBeforeTax": "188000000", "interestExpense": "11719000", "operatingIncome": "199379000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "13776000", "reportedCurrency": "USD", "netInterestIncome": "-12381000", "nonInterestIncome": "None", "operatingExpenses": "441727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "340000", "costofGoodsAndServicesSold": "923045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29927000", "sellingGeneralAndAdministrative": "246041000", "netIncomeFromContinuingOperations": "174224000" }, "balance": { "goodwill": "602320000", "inventory": "302339000", "commonStock": "2495000", "currentDebt": "None", "investments": "None", "totalAssets": "1649535000", "longTermDebt": "318900000", "shortTermDebt": "1884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "291526000", "reportedCurrency": "USD", "retainedEarnings": "746366000", "totalLiabilities": "652898000", "otherCurrentAssets": "10369000", "totalCurrentAssets": "604859000", "currentLongTermDebt": "1884000", "longTermInvestments": "None", "shortTermInvestments": "512000", "currentNetReceivables": "280280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044676000", "currentAccountsPayable": "143560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130338000", "shortLongTermDebtTotal": "320784000", "totalShareholderEquity": "996637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165160000", "totalCurrentLiabilities": "312031000", "otherNonCurrentLiabilities": "16219000", "totalNonCurrentLiabilities": "340867000", "cashAndShortTermInvestments": "11871000", "commonStockSharesOutstanding": "26303000", "intangibleAssetsExcludingGoodwill": "291526000", "cashAndCashEquivalentsAtCarryingValue": "11871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-50828000", "operatingCashflow": "195303000", "capitalExpenditures": "26385000", "changeInReceivables": "-5812000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178923000", "cashflowFromInvestment": "-25247000", "stockBasedCompensation": "22053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1564151000, "cost_of_revenue": 923045000, "gross_profit": 641106000, "research_and_development": 13000000, "selling_general_admin": 246041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201665000, "depreciation_amortisation": 29927000, "ebitda": 231592000, "interest_expense": 11719000, "interest_income": null, "other_non_operating": null, "pretax_income": 188000000, "tax_provision": 13776000, "effective_tax_rate": null, "net_income": 168545000, "net_income_continuing_ops": 174224000, "net_income_to_common": 168545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11871000, "short_term_investments": 512000, "net_receivables": 280280000, "inventory": 302339000, "other_current_assets": null, "total_current_assets": 604859000, "net_ppe": null, "goodwill": 602320000, "intangible_assets": 291526000, "goodwill_and_intangibles": 893846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1044676000, "total_assets": 1649535000, "short_term_debt": 1884000, "accounts_payable": 143560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312031000, "long_term_debt": 318900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340867000, "total_liabilities": 652898000, "total_debt": 320784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 746366000, "total_equity": 996637000, "shares_outstanding": 26303000, "operating_cash_flow": 195303000, "stock_based_compensation": 22053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178923000, "free_cash_flow": 221688000, "net_change_in_cash": -8867000 }, "raw_data": { "income": { "ebit": "201665000", "ebitda": "231592000", "netIncome": "168545000", "grossProfit": "641106000", "depreciation": "None", "totalRevenue": "1564151000", "costOfRevenue": "923045000", "interestIncome": "11719000", "incomeBeforeTax": "188000000", "interestExpense": "11719000", "operatingIncome": "199379000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "13776000", "reportedCurrency": "USD", "netInterestIncome": "-12381000", "nonInterestIncome": "None", "operatingExpenses": "441727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "340000", "costofGoodsAndServicesSold": "923045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29927000", "sellingGeneralAndAdministrative": "246041000", "netIncomeFromContinuingOperations": "174224000" }, "balance": { "goodwill": "602320000", "inventory": "302339000", "commonStock": "2495000", "currentDebt": "None", "investments": "None", "totalAssets": "1649535000", "longTermDebt": "318900000", "shortTermDebt": "1884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "291526000", "reportedCurrency": "USD", "retainedEarnings": "746366000", "totalLiabilities": "652898000", "otherCurrentAssets": "10369000", "totalCurrentAssets": "604859000", "currentLongTermDebt": "1884000", "longTermInvestments": "None", "shortTermInvestments": "512000", "currentNetReceivables": "280280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044676000", "currentAccountsPayable": "143560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130338000", "shortLongTermDebtTotal": "320784000", "totalShareholderEquity": "996637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165160000", "totalCurrentLiabilities": "312031000", "otherNonCurrentLiabilities": "16219000", "totalNonCurrentLiabilities": "340867000", "cashAndShortTermInvestments": "11871000", "commonStockSharesOutstanding": "26303000", "intangibleAssetsExcludingGoodwill": "291526000", "cashAndCashEquivalentsAtCarryingValue": "11871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-50828000", "operatingCashflow": "195303000", "capitalExpenditures": "26385000", "changeInReceivables": "-5812000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178923000", "cashflowFromInvestment": "-25247000", "stockBasedCompensation": "22053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 470025000, "cost_of_revenue": 260367000, "gross_profit": 209658000, "ebit": -50742000, "ebitda": -37228000, "pretax_income": -64597000, "tax_provision": -9032000, "net_income": -55565000, "net_income_to_common": -55565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18886000, "total_current_assets": 865519000, "total_assets": 2115548000, "short_term_debt": 25000000, "long_term_debt": 755811000, "total_debt": 780811000, "total_liabilities": 1317351000, "total_equity": 798197000, "shares_outstanding": 23002000, "goodwill_and_intangibles": 845131000 }, "cash_flow": { "operating_cash_flow": 111323000, "capital_expenditure": 8220000, "free_cash_flow": 119543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87463, "ticker_id": 6408, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50742000", "ebitda": "-37228000", "netIncome": "-55565000", "grossProfit": "209658000", "depreciation": "None", "totalRevenue": "470025000", "costOfRevenue": "260367000", "interestIncome": "None", "incomeBeforeTax": "-64597000", "interestExpense": "12927000", "operatingIncome": "28220000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-9032000", "reportedCurrency": "USD", "netInterestIncome": "-13855000", "nonInterestIncome": "None", "operatingExpenses": "181438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13514000", "sellingGeneralAndAdministrative": "181438000", "netIncomeFromContinuingOperations": "-55565000" }, "balance": { "goodwill": "472281000", "inventory": "455812000", "commonStock": "2308000", "currentDebt": "None", "investments": "None", "totalAssets": "2115548000", "longTermDebt": "755811000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "372850000", "reportedCurrency": "USD", "retainedEarnings": "412787000", "totalLiabilities": "1317351000", "otherCurrentAssets": "24146000", "totalCurrentAssets": "865519000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "2600000", "currentNetReceivables": "366675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250029000", "currentAccountsPayable": "256414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833695000", "totalShareholderEquity": "798197000", "capitalLeaseObligations": "52884000", "otherCurrentLiabilities": "199606000", "totalCurrentLiabilities": "504965000", "otherNonCurrentLiabilities": "992000", "totalNonCurrentLiabilities": "812386000", "cashAndShortTermInvestments": "18886000", "commonStockSharesOutstanding": "23002000", "intangibleAssetsExcludingGoodwill": "372850000", "cashAndCashEquivalentsAtCarryingValue": "18886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "49453000", "operatingCashflow": "111323000", "capitalExpenditures": "8220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112195000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470025000, "cost_of_revenue": 260367000, "gross_profit": 209658000, "research_and_development": null, "selling_general_admin": 181438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50742000, "depreciation_amortisation": 13514000, "ebitda": -37228000, "interest_expense": 12927000, "interest_income": null, "other_non_operating": null, "pretax_income": -64597000, "tax_provision": -9032000, "effective_tax_rate": null, "net_income": -55565000, "net_income_continuing_ops": -55565000, "net_income_to_common": -55565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18886000, "short_term_investments": 2600000, "net_receivables": 366675000, "inventory": 455812000, "other_current_assets": null, "total_current_assets": 865519000, "net_ppe": null, "goodwill": 472281000, "intangible_assets": 372850000, "goodwill_and_intangibles": 845131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1250029000, "total_assets": 2115548000, "short_term_debt": 25000000, "accounts_payable": 256414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 504965000, "long_term_debt": 755811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 812386000, "total_liabilities": 1317351000, "total_debt": 780811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412787000, "total_equity": 798197000, "shares_outstanding": 23002000, "operating_cash_flow": 111323000, "stock_based_compensation": 2187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112195000, "free_cash_flow": 119543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50742000", "ebitda": "-37228000", "netIncome": "-55565000", "grossProfit": "209658000", "depreciation": "None", "totalRevenue": "470025000", "costOfRevenue": "260367000", "interestIncome": "None", "incomeBeforeTax": "-64597000", "interestExpense": "12927000", "operatingIncome": "28220000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-9032000", "reportedCurrency": "USD", "netInterestIncome": "-13855000", "nonInterestIncome": "None", "operatingExpenses": "181438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13514000", "sellingGeneralAndAdministrative": "181438000", "netIncomeFromContinuingOperations": "-55565000" }, "balance": { "goodwill": "472281000", "inventory": "455812000", "commonStock": "2308000", "currentDebt": "None", "investments": "None", "totalAssets": "2115548000", "longTermDebt": "755811000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "372850000", "reportedCurrency": "USD", "retainedEarnings": "412787000", "totalLiabilities": "1317351000", "otherCurrentAssets": "24146000", "totalCurrentAssets": "865519000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "2600000", "currentNetReceivables": "366675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250029000", "currentAccountsPayable": "256414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833695000", "totalShareholderEquity": "798197000", "capitalLeaseObligations": "52884000", "otherCurrentLiabilities": "199606000", "totalCurrentLiabilities": "504965000", "otherNonCurrentLiabilities": "992000", "totalNonCurrentLiabilities": "812386000", "cashAndShortTermInvestments": "18886000", "commonStockSharesOutstanding": "23002000", "intangibleAssetsExcludingGoodwill": "372850000", "cashAndCashEquivalentsAtCarryingValue": "18886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "49453000", "operatingCashflow": "111323000", "capitalExpenditures": "8220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112195000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 512829000, "cost_of_revenue": 272485000, "gross_profit": 240344000, "ebit": -8159000, "ebitda": 4678000, "pretax_income": -24014000, "tax_provision": 60042000, "net_income": -84056000, "net_income_to_common": -84056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27137000, "total_current_assets": 1004112000, "total_assets": 2340809000, "short_term_debt": 23438000, "long_term_debt": 868955000, "total_debt": 892393000, "total_liabilities": 1488551000, "total_equity": 852258000, "shares_outstanding": 23035000, "goodwill_and_intangibles": 928713000 }, "cash_flow": { "operating_cash_flow": 111323000, "capital_expenditure": 6174000, "free_cash_flow": 117497000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87465, "ticker_id": 6408, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8159000", "ebitda": "4678000", "netIncome": "-84056000", "grossProfit": "240344000", "depreciation": "None", "totalRevenue": "512829000", "costOfRevenue": "272485000", "interestIncome": "None", "incomeBeforeTax": "-24014000", "interestExpense": "15855000", "operatingIncome": "-8370000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "60042000", "reportedCurrency": "USD", "netInterestIncome": "-15855000", "nonInterestIncome": "None", "operatingExpenses": "248714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12837000", "sellingGeneralAndAdministrative": "182808000", "netIncomeFromContinuingOperations": "-84056000" }, "balance": { "goodwill": "530186000", "inventory": "505265000", "commonStock": "2305000", "currentDebt": "None", "investments": "None", "totalAssets": "2340809000", "longTermDebt": "868955000", "shortTermDebt": "23438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "398527000", "reportedCurrency": "USD", "retainedEarnings": "468352000", "totalLiabilities": "1488551000", "otherCurrentAssets": "25039000", "totalCurrentAssets": "1004112000", "currentLongTermDebt": "23438000", "longTermInvestments": "None", "shortTermInvestments": "2600000", "currentNetReceivables": "444071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336697000", "currentAccountsPayable": "284395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946884000", "totalShareholderEquity": "852258000", "capitalLeaseObligations": "54491000", "otherCurrentLiabilities": "216337000", "totalCurrentLiabilities": "554063000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "934488000", "cashAndShortTermInvestments": "27137000", "commonStockSharesOutstanding": "23035000", "intangibleAssetsExcludingGoodwill": "398527000", "cashAndCashEquivalentsAtCarryingValue": "27137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "843417000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "52650000", "operatingCashflow": "111323000", "capitalExpenditures": "6174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112195000", "cashflowFromInvestment": "-7379000", "stockBasedCompensation": "-14698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512829000, "cost_of_revenue": 272485000, "gross_profit": 240344000, "research_and_development": null, "selling_general_admin": 182808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8159000, "depreciation_amortisation": 12837000, "ebitda": 4678000, "interest_expense": 15855000, "interest_income": null, "other_non_operating": null, "pretax_income": -24014000, "tax_provision": 60042000, "effective_tax_rate": null, "net_income": -84056000, "net_income_continuing_ops": -84056000, "net_income_to_common": -84056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27137000, "short_term_investments": 2600000, "net_receivables": 444071000, "inventory": 505265000, "other_current_assets": null, "total_current_assets": 1004112000, "net_ppe": null, "goodwill": 530186000, "intangible_assets": 398527000, "goodwill_and_intangibles": 928713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1336697000, "total_assets": 2340809000, "short_term_debt": 23438000, "accounts_payable": 284395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554063000, "long_term_debt": 868955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 934488000, "total_liabilities": 1488551000, "total_debt": 892393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 468352000, "total_equity": 852258000, "shares_outstanding": 23035000, "operating_cash_flow": 111323000, "stock_based_compensation": -14698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7379000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112195000, "free_cash_flow": 117497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8159000", "ebitda": "4678000", "netIncome": "-84056000", "grossProfit": "240344000", "depreciation": "None", "totalRevenue": "512829000", "costOfRevenue": "272485000", "interestIncome": "None", "incomeBeforeTax": "-24014000", "interestExpense": "15855000", "operatingIncome": "-8370000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "60042000", "reportedCurrency": "USD", "netInterestIncome": "-15855000", "nonInterestIncome": "None", "operatingExpenses": "248714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12837000", "sellingGeneralAndAdministrative": "182808000", "netIncomeFromContinuingOperations": "-84056000" }, "balance": { "goodwill": "530186000", "inventory": "505265000", "commonStock": "2305000", "currentDebt": "None", "investments": "None", "totalAssets": "2340809000", "longTermDebt": "868955000", "shortTermDebt": "23438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "398527000", "reportedCurrency": "USD", "retainedEarnings": "468352000", "totalLiabilities": "1488551000", "otherCurrentAssets": "25039000", "totalCurrentAssets": "1004112000", "currentLongTermDebt": "23438000", "longTermInvestments": "None", "shortTermInvestments": "2600000", "currentNetReceivables": "444071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336697000", "currentAccountsPayable": "284395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946884000", "totalShareholderEquity": "852258000", "capitalLeaseObligations": "54491000", "otherCurrentLiabilities": "216337000", "totalCurrentLiabilities": "554063000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "934488000", "cashAndShortTermInvestments": "27137000", "commonStockSharesOutstanding": "23035000", "intangibleAssetsExcludingGoodwill": "398527000", "cashAndCashEquivalentsAtCarryingValue": "27137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "843417000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "52650000", "operatingCashflow": "111323000", "capitalExpenditures": "6174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112195000", "cashflowFromInvestment": "-7379000", "stockBasedCompensation": "-14698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 431781000, "cost_of_revenue": 241100000, "gross_profit": 190681000, "ebit": -315468000, "ebitda": -302608000, "pretax_income": -329689000, "tax_provision": -21046000, "net_income": -308643000, "net_income_to_common": -308643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22370000, "total_current_assets": 938129000, "total_assets": 2407554000, "short_term_debt": 21875000, "long_term_debt": 871345000, "total_debt": 893220000, "total_liabilities": 1481272000, "total_equity": 926282000, "shares_outstanding": 22959000, "goodwill_and_intangibles": 998175000 }, "cash_flow": { "operating_cash_flow": -10470000, "capital_expenditure": 13362000, "free_cash_flow": 2892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87466, "ticker_id": 6408, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-315468000", "ebitda": "-302608000", "netIncome": "-308643000", "grossProfit": "190681000", "depreciation": "None", "totalRevenue": "431781000", "costOfRevenue": "241100000", "interestIncome": "None", "incomeBeforeTax": "-329689000", "interestExpense": "14221000", "operatingIncome": "-315717000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-21046000", "reportedCurrency": "USD", "netInterestIncome": "-14221000", "nonInterestIncome": "None", "operatingExpenses": "506398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12860000", "sellingGeneralAndAdministrative": "176999000", "netIncomeFromContinuingOperations": "-308643000" }, "balance": { "goodwill": "569150000", "inventory": "528893000", "commonStock": "2296000", "currentDebt": "None", "investments": "None", "totalAssets": "2407554000", "longTermDebt": "871345000", "shortTermDebt": "21875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "429025000", "reportedCurrency": "USD", "retainedEarnings": "552408000", "totalLiabilities": "1481272000", "otherCurrentAssets": "27172000", "totalCurrentAssets": "938129000", "currentLongTermDebt": "21875000", "longTermInvestments": "None", "shortTermInvestments": "2600000", "currentNetReceivables": "357094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469425000", "currentAccountsPayable": "283154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932675000", "totalShareholderEquity": "926282000", "capitalLeaseObligations": "39455000", "otherCurrentLiabilities": "196664000", "totalCurrentLiabilities": "549952000", "otherNonCurrentLiabilities": "7420000", "totalNonCurrentLiabilities": "931319999", "cashAndShortTermInvestments": "22370000", "commonStockSharesOutstanding": "22959000", "intangibleAssetsExcludingGoodwill": "429025000", "cashAndCashEquivalentsAtCarryingValue": "22370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-44766000", "operatingCashflow": "-10470000", "capitalExpenditures": "13362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21662000", "cashflowFromInvestment": "-11491000", "stockBasedCompensation": "9372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431781000, "cost_of_revenue": 241100000, "gross_profit": 190681000, "research_and_development": null, "selling_general_admin": 176999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -315468000, "depreciation_amortisation": 12860000, "ebitda": -302608000, "interest_expense": 14221000, "interest_income": null, "other_non_operating": null, "pretax_income": -329689000, "tax_provision": -21046000, "effective_tax_rate": null, "net_income": -308643000, "net_income_continuing_ops": -308643000, "net_income_to_common": -308643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22370000, "short_term_investments": 2600000, "net_receivables": 357094000, "inventory": 528893000, "other_current_assets": null, "total_current_assets": 938129000, "net_ppe": null, "goodwill": 569150000, "intangible_assets": 429025000, "goodwill_and_intangibles": 998175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1469425000, "total_assets": 2407554000, "short_term_debt": 21875000, "accounts_payable": 283154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 549952000, "long_term_debt": 871345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 931319999, "total_liabilities": 1481272000, "total_debt": 893220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552408000, "total_equity": 926282000, "shares_outstanding": 22959000, "operating_cash_flow": -10470000, "stock_based_compensation": 9372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21662000, "free_cash_flow": 2892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-315468000", "ebitda": "-302608000", "netIncome": "-308643000", "grossProfit": "190681000", "depreciation": "None", "totalRevenue": "431781000", "costOfRevenue": "241100000", "interestIncome": "None", "incomeBeforeTax": "-329689000", "interestExpense": "14221000", "operatingIncome": "-315717000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-21046000", "reportedCurrency": "USD", "netInterestIncome": "-14221000", "nonInterestIncome": "None", "operatingExpenses": "506398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12860000", "sellingGeneralAndAdministrative": "176999000", "netIncomeFromContinuingOperations": "-308643000" }, "balance": { "goodwill": "569150000", "inventory": "528893000", "commonStock": "2296000", "currentDebt": "None", "investments": "None", "totalAssets": "2407554000", "longTermDebt": "871345000", "shortTermDebt": "21875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "429025000", "reportedCurrency": "USD", "retainedEarnings": "552408000", "totalLiabilities": "1481272000", "otherCurrentAssets": "27172000", "totalCurrentAssets": "938129000", "currentLongTermDebt": "21875000", "longTermInvestments": "None", "shortTermInvestments": "2600000", "currentNetReceivables": "357094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469425000", "currentAccountsPayable": "283154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932675000", "totalShareholderEquity": "926282000", "capitalLeaseObligations": "39455000", "otherCurrentLiabilities": "196664000", "totalCurrentLiabilities": "549952000", "otherNonCurrentLiabilities": "7420000", "totalNonCurrentLiabilities": "931319999", "cashAndShortTermInvestments": "22370000", "commonStockSharesOutstanding": "22959000", "intangibleAssetsExcludingGoodwill": "429025000", "cashAndCashEquivalentsAtCarryingValue": "22370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-44766000", "operatingCashflow": "-10470000", "capitalExpenditures": "13362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21662000", "cashflowFromInvestment": "-11491000", "stockBasedCompensation": "9372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 371655000, "cost_of_revenue": 196644000, "gross_profit": 175011000, "ebit": 5647000, "ebitda": 19731000, "pretax_income": -420538000, "tax_provision": 30180000, "net_income": -450718000, "net_income_to_common": -450718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22669000, "total_current_assets": 855415000, "total_assets": 2651963000, "short_term_debt": 20313000, "long_term_debt": 850700000, "total_debt": 871013000, "total_liabilities": 1424277000, "total_equity": 1227686000, "shares_outstanding": 22943000, "goodwill_and_intangibles": 1327968000 }, "cash_flow": { "operating_cash_flow": 58338000, "capital_expenditure": 13362000, "free_cash_flow": 71700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87467, "ticker_id": 6408, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5647000", "ebitda": "19731000", "netIncome": "-450718000", "grossProfit": "175011000", "depreciation": "None", "totalRevenue": "371655000", "costOfRevenue": "196644000", "interestIncome": "None", "incomeBeforeTax": "-420538000", "interestExpense": "14736000", "operatingIncome": "-407038000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "30180000", "reportedCurrency": "USD", "netInterestIncome": "-13808000", "nonInterestIncome": "None", "operatingExpenses": "582049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14084000", "sellingGeneralAndAdministrative": "167664000", "netIncomeFromContinuingOperations": "-450718000" }, "balance": { "goodwill": "861786000", "inventory": "484127000", "commonStock": "2294000", "currentDebt": "None", "investments": "None", "totalAssets": "2651963000", "longTermDebt": "850700000", "shortTermDebt": "20313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "466182000", "reportedCurrency": "USD", "retainedEarnings": "861051000", "totalLiabilities": "1424277000", "otherCurrentAssets": "22563000", "totalCurrentAssets": "855415000", "currentLongTermDebt": "20313000", "longTermInvestments": "None", "shortTermInvestments": "2600000", "currentNetReceivables": "323456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1796548000", "currentAccountsPayable": "228145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912016000", "totalShareholderEquity": "1227686000", "capitalLeaseObligations": "41003000", "otherCurrentLiabilities": "158637000", "totalCurrentLiabilities": "504514000", "otherNonCurrentLiabilities": "7481000", "totalNonCurrentLiabilities": "919763000", "cashAndShortTermInvestments": "22669000", "commonStockSharesOutstanding": "22943000", "intangibleAssetsExcludingGoodwill": "466182000", "cashAndCashEquivalentsAtCarryingValue": "22669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-31512000", "operatingCashflow": "58338000", "capitalExpenditures": "13362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45052000", "cashflowFromInvestment": "-9484000", "stockBasedCompensation": "296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 371655000, "cost_of_revenue": 196644000, "gross_profit": 175011000, "research_and_development": null, "selling_general_admin": 167664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5647000, "depreciation_amortisation": 14084000, "ebitda": 19731000, "interest_expense": 14736000, "interest_income": null, "other_non_operating": null, "pretax_income": -420538000, "tax_provision": 30180000, "effective_tax_rate": null, "net_income": -450718000, "net_income_continuing_ops": -450718000, "net_income_to_common": -450718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22669000, "short_term_investments": 2600000, "net_receivables": 323456000, "inventory": 484127000, "other_current_assets": null, "total_current_assets": 855415000, "net_ppe": null, "goodwill": 861786000, "intangible_assets": 466182000, "goodwill_and_intangibles": 1327968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1796548000, "total_assets": 2651963000, "short_term_debt": 20313000, "accounts_payable": 228145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 504514000, "long_term_debt": 850700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 919763000, "total_liabilities": 1424277000, "total_debt": 871013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 861051000, "total_equity": 1227686000, "shares_outstanding": 22943000, "operating_cash_flow": 58338000, "stock_based_compensation": 296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45052000, "free_cash_flow": 71700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5647000", "ebitda": "19731000", "netIncome": "-450718000", "grossProfit": "175011000", "depreciation": "None", "totalRevenue": "371655000", "costOfRevenue": "196644000", "interestIncome": "None", "incomeBeforeTax": "-420538000", "interestExpense": "14736000", "operatingIncome": "-407038000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "30180000", "reportedCurrency": "USD", "netInterestIncome": "-13808000", "nonInterestIncome": "None", "operatingExpenses": "582049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14084000", "sellingGeneralAndAdministrative": "167664000", "netIncomeFromContinuingOperations": "-450718000" }, "balance": { "goodwill": "861786000", "inventory": "484127000", "commonStock": "2294000", "currentDebt": "None", "investments": "None", "totalAssets": "2651963000", "longTermDebt": "850700000", "shortTermDebt": "20313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "466182000", "reportedCurrency": "USD", "retainedEarnings": "861051000", "totalLiabilities": "1424277000", "otherCurrentAssets": "22563000", "totalCurrentAssets": "855415000", "currentLongTermDebt": "20313000", "longTermInvestments": "None", "shortTermInvestments": "2600000", "currentNetReceivables": "323456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1796548000", "currentAccountsPayable": "228145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912016000", "totalShareholderEquity": "1227686000", "capitalLeaseObligations": "41003000", "otherCurrentLiabilities": "158637000", "totalCurrentLiabilities": "504514000", "otherNonCurrentLiabilities": "7481000", "totalNonCurrentLiabilities": "919763000", "cashAndShortTermInvestments": "22669000", "commonStockSharesOutstanding": "22943000", "intangibleAssetsExcludingGoodwill": "466182000", "cashAndCashEquivalentsAtCarryingValue": "22669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-31512000", "operatingCashflow": "58338000", "capitalExpenditures": "13362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45052000", "cashflowFromInvestment": "-9484000", "stockBasedCompensation": "296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 485891000, "cost_of_revenue": 249962000, "gross_profit": 235929000, "ebit": 65148000, "ebitda": 79346000, "pretax_income": -11614000, "tax_provision": -62531000, "net_income": 50917000, "net_income_to_common": 50917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18867000, "total_current_assets": 931712000, "total_assets": 3132083000, "short_term_debt": 9375000, "long_term_debt": 907519000, "total_debt": 916894000, "total_liabilities": 1448644000, "total_equity": 1683439000, "shares_outstanding": 22904000, "goodwill_and_intangibles": 1749655000 }, "cash_flow": { "operating_cash_flow": 34977000, "capital_expenditure": 7917000, "free_cash_flow": 42894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87468, "ticker_id": 6408, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65148000", "ebitda": "79346000", "netIncome": "50917000", "grossProfit": "235929000", "depreciation": "None", "totalRevenue": "485891000", "costOfRevenue": "249962000", "interestIncome": "None", "incomeBeforeTax": "-11614000", "interestExpense": "13999000", "operatingIncome": "2015000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-62531000", "reportedCurrency": "USD", "netInterestIncome": "-13999000", "nonInterestIncome": "None", "operatingExpenses": "233914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14198000", "sellingGeneralAndAdministrative": "252919000", "netIncomeFromContinuingOperations": "50917000" }, "balance": { "goodwill": "1182899000", "inventory": "452615000", "commonStock": "2286000", "currentDebt": "None", "investments": "None", "totalAssets": "3132083000", "longTermDebt": "907519000", "shortTermDebt": "9375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "566756000", "reportedCurrency": "USD", "retainedEarnings": "1311769000", "totalLiabilities": "1448644000", "otherCurrentAssets": "26102000", "totalCurrentAssets": "931712000", "currentLongTermDebt": "9375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "434128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2200371000", "currentAccountsPayable": "269405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956843000", "totalShareholderEquity": "1683439000", "capitalLeaseObligations": "39949000", "otherCurrentLiabilities": "144644000", "totalCurrentLiabilities": "466259000", "otherNonCurrentLiabilities": "5634000", "totalNonCurrentLiabilities": "982385000", "cashAndShortTermInvestments": "18867000", "commonStockSharesOutstanding": "22904000", "intangibleAssetsExcludingGoodwill": "566756000", "cashAndCashEquivalentsAtCarryingValue": "18867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "14146000", "operatingCashflow": "34977000", "capitalExpenditures": "7917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182600000", "cashflowFromInvestment": "-239514000", "stockBasedCompensation": "5326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485891000, "cost_of_revenue": 249962000, "gross_profit": 235929000, "research_and_development": 53900000, "selling_general_admin": 252919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65148000, "depreciation_amortisation": 14198000, "ebitda": 79346000, "interest_expense": 13999000, "interest_income": null, "other_non_operating": null, "pretax_income": -11614000, "tax_provision": -62531000, "effective_tax_rate": null, "net_income": 50917000, "net_income_continuing_ops": 50917000, "net_income_to_common": 50917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18867000, "short_term_investments": null, "net_receivables": 434128000, "inventory": 452615000, "other_current_assets": null, "total_current_assets": 931712000, "net_ppe": null, "goodwill": 1182899000, "intangible_assets": 566756000, "goodwill_and_intangibles": 1749655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2200371000, "total_assets": 3132083000, "short_term_debt": 9375000, "accounts_payable": 269405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466259000, "long_term_debt": 907519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 982385000, "total_liabilities": 1448644000, "total_debt": 916894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1311769000, "total_equity": 1683439000, "shares_outstanding": 22904000, "operating_cash_flow": 34977000, "stock_based_compensation": 5326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182600000, "free_cash_flow": 42894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65148000", "ebitda": "79346000", "netIncome": "50917000", "grossProfit": "235929000", "depreciation": "None", "totalRevenue": "485891000", "costOfRevenue": "249962000", "interestIncome": "None", "incomeBeforeTax": "-11614000", "interestExpense": "13999000", "operatingIncome": "2015000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-62531000", "reportedCurrency": "USD", "netInterestIncome": "-13999000", "nonInterestIncome": "None", "operatingExpenses": "233914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14198000", "sellingGeneralAndAdministrative": "252919000", "netIncomeFromContinuingOperations": "50917000" }, "balance": { "goodwill": "1182899000", "inventory": "452615000", "commonStock": "2286000", "currentDebt": "None", "investments": "None", "totalAssets": "3132083000", "longTermDebt": "907519000", "shortTermDebt": "9375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "566756000", "reportedCurrency": "USD", "retainedEarnings": "1311769000", "totalLiabilities": "1448644000", "otherCurrentAssets": "26102000", "totalCurrentAssets": "931712000", "currentLongTermDebt": "9375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "434128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2200371000", "currentAccountsPayable": "269405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956843000", "totalShareholderEquity": "1683439000", "capitalLeaseObligations": "39949000", "otherCurrentLiabilities": "144644000", "totalCurrentLiabilities": "466259000", "otherNonCurrentLiabilities": "5634000", "totalNonCurrentLiabilities": "982385000", "cashAndShortTermInvestments": "18867000", "commonStockSharesOutstanding": "22904000", "intangibleAssetsExcludingGoodwill": "566756000", "cashAndCashEquivalentsAtCarryingValue": "18867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "14146000", "operatingCashflow": "34977000", "capitalExpenditures": "7917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182600000", "cashflowFromInvestment": "-239514000", "stockBasedCompensation": "5326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 530706000, "cost_of_revenue": 271378000, "gross_profit": 259327999, "ebit": 80036000, "ebitda": 93258000, "pretax_income": 63152000, "tax_provision": 13536000, "net_income": 49616000, "net_income_to_common": 49616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40804000, "total_current_assets": 996308000, "total_assets": 2973131000, "short_term_debt": 8594000, "long_term_debt": 725297000, "total_debt": 733891000, "total_liabilities": 1344955000, "total_equity": 1628176000, "shares_outstanding": 22882000, "goodwill_and_intangibles": 1590835000 }, "cash_flow": { "operating_cash_flow": 8320000, "capital_expenditure": 8129000, "free_cash_flow": 16449000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87470, "ticker_id": 6408, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80036000", "ebitda": "93258000", "netIncome": "49616000", "grossProfit": "259327999", "depreciation": "None", "totalRevenue": "530706000", "costOfRevenue": "271378000", "interestIncome": "None", "incomeBeforeTax": "63152000", "interestExpense": "12164000", "operatingIncome": "75118000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "13536000", "reportedCurrency": "USD", "netInterestIncome": "-12164000", "nonInterestIncome": "None", "operatingExpenses": "184210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13222000", "sellingGeneralAndAdministrative": "180692000", "netIncomeFromContinuingOperations": "49616000" }, "balance": { "goodwill": "1066730000", "inventory": "450740000", "commonStock": "2285000", "currentDebt": "None", "investments": "None", "totalAssets": "2973131000", "longTermDebt": "725297000", "shortTermDebt": "8594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "524105000", "reportedCurrency": "USD", "retainedEarnings": "1260852000", "totalLiabilities": "1344955000", "otherCurrentAssets": "36215000", "totalCurrentAssets": "996308000", "currentLongTermDebt": "8594000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "468549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1976823000", "currentAccountsPayable": "315353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774758000", "totalShareholderEquity": "1628176000", "capitalLeaseObligations": "40867000", "otherCurrentLiabilities": "182759000", "totalCurrentLiabilities": "517772000", "otherNonCurrentLiabilities": "11484000", "totalNonCurrentLiabilities": "827183000", "cashAndShortTermInvestments": "40804000", "commonStockSharesOutstanding": "22882000", "intangibleAssetsExcludingGoodwill": "524105000", "cashAndCashEquivalentsAtCarryingValue": "40804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49616000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "18885000", "operatingCashflow": "8320000", "capitalExpenditures": "8129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21825000", "cashflowFromInvestment": "-9478000", "stockBasedCompensation": "4730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530706000, "cost_of_revenue": 271378000, "gross_profit": 259327999, "research_and_development": null, "selling_general_admin": 180692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80036000, "depreciation_amortisation": 13222000, "ebitda": 93258000, "interest_expense": 12164000, "interest_income": null, "other_non_operating": null, "pretax_income": 63152000, "tax_provision": 13536000, "effective_tax_rate": null, "net_income": 49616000, "net_income_continuing_ops": 49616000, "net_income_to_common": 49616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40804000, "short_term_investments": 2500000, "net_receivables": 468549000, "inventory": 450740000, "other_current_assets": null, "total_current_assets": 996308000, "net_ppe": null, "goodwill": 1066730000, "intangible_assets": 524105000, "goodwill_and_intangibles": 1590835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1976823000, "total_assets": 2973131000, "short_term_debt": 8594000, "accounts_payable": 315353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517772000, "long_term_debt": 725297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827183000, "total_liabilities": 1344955000, "total_debt": 733891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1260852000, "total_equity": 1628176000, "shares_outstanding": 22882000, "operating_cash_flow": 8320000, "stock_based_compensation": 4730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9478000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21825000, "free_cash_flow": 16449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80036000", "ebitda": "93258000", "netIncome": "49616000", "grossProfit": "259327999", "depreciation": "None", "totalRevenue": "530706000", "costOfRevenue": "271378000", "interestIncome": "None", "incomeBeforeTax": "63152000", "interestExpense": "12164000", "operatingIncome": "75118000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "13536000", "reportedCurrency": "USD", "netInterestIncome": "-12164000", "nonInterestIncome": "None", "operatingExpenses": "184210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13222000", "sellingGeneralAndAdministrative": "180692000", "netIncomeFromContinuingOperations": "49616000" }, "balance": { "goodwill": "1066730000", "inventory": "450740000", "commonStock": "2285000", "currentDebt": "None", "investments": "None", "totalAssets": "2973131000", "longTermDebt": "725297000", "shortTermDebt": "8594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "524105000", "reportedCurrency": "USD", "retainedEarnings": "1260852000", "totalLiabilities": "1344955000", "otherCurrentAssets": "36215000", "totalCurrentAssets": "996308000", "currentLongTermDebt": "8594000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "468549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1976823000", "currentAccountsPayable": "315353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774758000", "totalShareholderEquity": "1628176000", "capitalLeaseObligations": "40867000", "otherCurrentLiabilities": "182759000", "totalCurrentLiabilities": "517772000", "otherNonCurrentLiabilities": "11484000", "totalNonCurrentLiabilities": "827183000", "cashAndShortTermInvestments": "40804000", "commonStockSharesOutstanding": "22882000", "intangibleAssetsExcludingGoodwill": "524105000", "cashAndCashEquivalentsAtCarryingValue": "40804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49616000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "18885000", "operatingCashflow": "8320000", "capitalExpenditures": "8129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21825000", "cashflowFromInvestment": "-9478000", "stockBasedCompensation": "4730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 474221000, "cost_of_revenue": 258151000, "gross_profit": 216070000, "ebit": 35778000, "ebitda": 49570000, "pretax_income": 21806000, "tax_provision": 4792000, "net_income": 17014000, "net_income_to_common": 17014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20137000, "total_current_assets": 900635000, "total_assets": 2880377000, "short_term_debt": 7813000, "long_term_debt": 705422000, "total_debt": 713235000, "total_liabilities": 1312797000, "total_equity": 1567580000, "shares_outstanding": 22839000, "goodwill_and_intangibles": 1595241000 }, "cash_flow": { "operating_cash_flow": 44596000, "capital_expenditure": 4884000, "free_cash_flow": 49480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87471, "ticker_id": 6408, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35778000", "ebitda": "49570000", "netIncome": "17014000", "grossProfit": "216070000", "depreciation": "None", "totalRevenue": "474221000", "costOfRevenue": "258151000", "interestIncome": "None", "incomeBeforeTax": "21806000", "interestExpense": "13216000", "operatingIncome": "34852000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "4792000", "reportedCurrency": "USD", "netInterestIncome": "-13216000", "nonInterestIncome": "None", "operatingExpenses": "181218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13792000", "sellingGeneralAndAdministrative": "179692000", "netIncomeFromContinuingOperations": "17014000" }, "balance": { "goodwill": "1066730000", "inventory": "469625000", "commonStock": "2281000", "currentDebt": "None", "investments": "None", "totalAssets": "2880377000", "longTermDebt": "705422000", "shortTermDebt": "7813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "528511000", "reportedCurrency": "USD", "retainedEarnings": "1211236000", "totalLiabilities": "1312797000", "otherCurrentAssets": "29909000", "totalCurrentAssets": "900635000", "currentLongTermDebt": "7813000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "380964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979742000", "currentAccountsPayable": "323256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750291000", "totalShareholderEquity": "1567580000", "capitalLeaseObligations": "37056000", "otherCurrentLiabilities": "143944000", "totalCurrentLiabilities": "508696000", "otherNonCurrentLiabilities": "12276000", "totalNonCurrentLiabilities": "804101000", "cashAndShortTermInvestments": "20137000", "commonStockSharesOutstanding": "22839000", "intangibleAssetsExcludingGoodwill": "528511000", "cashAndCashEquivalentsAtCarryingValue": "20137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-24876000", "operatingCashflow": "44596000", "capitalExpenditures": "4884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35667000", "cashflowFromInvestment": "-4940000", "stockBasedCompensation": "5487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474221000, "cost_of_revenue": 258151000, "gross_profit": 216070000, "research_and_development": null, "selling_general_admin": 179692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35778000, "depreciation_amortisation": 13792000, "ebitda": 49570000, "interest_expense": 13216000, "interest_income": null, "other_non_operating": null, "pretax_income": 21806000, "tax_provision": 4792000, "effective_tax_rate": null, "net_income": 17014000, "net_income_continuing_ops": 17014000, "net_income_to_common": 17014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20137000, "short_term_investments": 2500000, "net_receivables": 380964000, "inventory": 469625000, "other_current_assets": null, "total_current_assets": 900635000, "net_ppe": null, "goodwill": 1066730000, "intangible_assets": 528511000, "goodwill_and_intangibles": 1595241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1979742000, "total_assets": 2880377000, "short_term_debt": 7813000, "accounts_payable": 323256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508696000, "long_term_debt": 705422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 804101000, "total_liabilities": 1312797000, "total_debt": 713235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1211236000, "total_equity": 1567580000, "shares_outstanding": 22839000, "operating_cash_flow": 44596000, "stock_based_compensation": 5487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35667000, "free_cash_flow": 49480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35778000", "ebitda": "49570000", "netIncome": "17014000", "grossProfit": "216070000", "depreciation": "None", "totalRevenue": "474221000", "costOfRevenue": "258151000", "interestIncome": "None", "incomeBeforeTax": "21806000", "interestExpense": "13216000", "operatingIncome": "34852000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "4792000", "reportedCurrency": "USD", "netInterestIncome": "-13216000", "nonInterestIncome": "None", "operatingExpenses": "181218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13792000", "sellingGeneralAndAdministrative": "179692000", "netIncomeFromContinuingOperations": "17014000" }, "balance": { "goodwill": "1066730000", "inventory": "469625000", "commonStock": "2281000", "currentDebt": "None", "investments": "None", "totalAssets": "2880377000", "longTermDebt": "705422000", "shortTermDebt": "7813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "528511000", "reportedCurrency": "USD", "retainedEarnings": "1211236000", "totalLiabilities": "1312797000", "otherCurrentAssets": "29909000", "totalCurrentAssets": "900635000", "currentLongTermDebt": "7813000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "380964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979742000", "currentAccountsPayable": "323256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750291000", "totalShareholderEquity": "1567580000", "capitalLeaseObligations": "37056000", "otherCurrentLiabilities": "143944000", "totalCurrentLiabilities": "508696000", "otherNonCurrentLiabilities": "12276000", "totalNonCurrentLiabilities": "804101000", "cashAndShortTermInvestments": "20137000", "commonStockSharesOutstanding": "22839000", "intangibleAssetsExcludingGoodwill": "528511000", "cashAndCashEquivalentsAtCarryingValue": "20137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-24876000", "operatingCashflow": "44596000", "capitalExpenditures": "4884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35667000", "cashflowFromInvestment": "-4940000", "stockBasedCompensation": "5487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 416847000, "cost_of_revenue": 213768000, "gross_profit": 203079000, "ebit": 30898000, "ebitda": 44734000, "pretax_income": 18320000, "tax_provision": 12116000, "net_income": 6204000, "net_income_to_common": 6204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16148000, "total_current_assets": 831563000, "total_assets": 2820951000, "short_term_debt": 7031000, "long_term_debt": 741346000, "total_debt": 748377000, "total_liabilities": 1271451000, "total_equity": 1549500000, "shares_outstanding": 23633000, "goodwill_and_intangibles": 1599108000 }, "cash_flow": { "operating_cash_flow": 25320000, "capital_expenditure": 9142000, "free_cash_flow": 34462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87472, "ticker_id": 6408, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30898000", "ebitda": "44734000", "netIncome": "6204000", "grossProfit": "203079000", "depreciation": "None", "totalRevenue": "416847000", "costOfRevenue": "213768000", "interestIncome": "None", "incomeBeforeTax": "18320000", "interestExpense": "12543000", "operatingIncome": "30763000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "12116000", "reportedCurrency": "USD", "netInterestIncome": "-12543000", "nonInterestIncome": "None", "operatingExpenses": "172316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13836000", "sellingGeneralAndAdministrative": "170481000", "netIncomeFromContinuingOperations": "6204000" }, "balance": { "goodwill": "1066730000", "inventory": "444749000", "commonStock": "2281000", "currentDebt": "None", "investments": "None", "totalAssets": "2820951000", "longTermDebt": "741346000", "shortTermDebt": "7031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "532378000", "reportedCurrency": "USD", "retainedEarnings": "1194222000", "totalLiabilities": "1271451000", "otherCurrentAssets": "30590000", "totalCurrentAssets": "831563000", "currentLongTermDebt": "7031000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "340076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1989388000", "currentAccountsPayable": "245216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "786618000", "totalShareholderEquity": "1549500000", "capitalLeaseObligations": "38241000", "otherCurrentLiabilities": "163561000", "totalCurrentLiabilities": "427675000", "otherNonCurrentLiabilities": "12153000", "totalNonCurrentLiabilities": "843776000", "cashAndShortTermInvestments": "16148000", "commonStockSharesOutstanding": "23633000", "intangibleAssetsExcludingGoodwill": "532378000", "cashAndCashEquivalentsAtCarryingValue": "16148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-48754000", "operatingCashflow": "25320000", "capitalExpenditures": "9142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18512000", "cashflowFromInvestment": "-9161000", "stockBasedCompensation": "5833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416847000, "cost_of_revenue": 213768000, "gross_profit": 203079000, "research_and_development": null, "selling_general_admin": 170481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30898000, "depreciation_amortisation": 13836000, "ebitda": 44734000, "interest_expense": 12543000, "interest_income": null, "other_non_operating": null, "pretax_income": 18320000, "tax_provision": 12116000, "effective_tax_rate": null, "net_income": 6204000, "net_income_continuing_ops": 6204000, "net_income_to_common": 6204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16148000, "short_term_investments": 2500000, "net_receivables": 340076000, "inventory": 444749000, "other_current_assets": null, "total_current_assets": 831563000, "net_ppe": null, "goodwill": 1066730000, "intangible_assets": 532378000, "goodwill_and_intangibles": 1599108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1989388000, "total_assets": 2820951000, "short_term_debt": 7031000, "accounts_payable": 245216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427675000, "long_term_debt": 741346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843776000, "total_liabilities": 1271451000, "total_debt": 748377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1194222000, "total_equity": 1549500000, "shares_outstanding": 23633000, "operating_cash_flow": 25320000, "stock_based_compensation": 5833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18512000, "free_cash_flow": 34462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30898000", "ebitda": "44734000", "netIncome": "6204000", "grossProfit": "203079000", "depreciation": "None", "totalRevenue": "416847000", "costOfRevenue": "213768000", "interestIncome": "None", "incomeBeforeTax": "18320000", "interestExpense": "12543000", "operatingIncome": "30763000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "12116000", "reportedCurrency": "USD", "netInterestIncome": "-12543000", "nonInterestIncome": "None", "operatingExpenses": "172316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13836000", "sellingGeneralAndAdministrative": "170481000", "netIncomeFromContinuingOperations": "6204000" }, "balance": { "goodwill": "1066730000", "inventory": "444749000", "commonStock": "2281000", "currentDebt": "None", "investments": "None", "totalAssets": "2820951000", "longTermDebt": "741346000", "shortTermDebt": "7031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "532378000", "reportedCurrency": "USD", "retainedEarnings": "1194222000", "totalLiabilities": "1271451000", "otherCurrentAssets": "30590000", "totalCurrentAssets": "831563000", "currentLongTermDebt": "7031000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "340076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1989388000", "currentAccountsPayable": "245216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "786618000", "totalShareholderEquity": "1549500000", "capitalLeaseObligations": "38241000", "otherCurrentLiabilities": "163561000", "totalCurrentLiabilities": "427675000", "otherNonCurrentLiabilities": "12153000", "totalNonCurrentLiabilities": "843776000", "cashAndShortTermInvestments": "16148000", "commonStockSharesOutstanding": "23633000", "intangibleAssetsExcludingGoodwill": "532378000", "cashAndCashEquivalentsAtCarryingValue": "16148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-48754000", "operatingCashflow": "25320000", "capitalExpenditures": "9142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18512000", "cashflowFromInvestment": "-9161000", "stockBasedCompensation": "5833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 489201000, "cost_of_revenue": 249606000, "gross_profit": 239595000, "ebit": 74439000, "ebitda": 88901000, "pretax_income": 54729000, "tax_provision": 11995000, "net_income": 42734000, "net_income_to_common": 42734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18501000, "total_current_assets": 843918000, "total_assets": 2838622000, "short_term_debt": 6250000, "long_term_debt": 659421000, "total_debt": 665671000, "total_liabilities": 1201180000, "total_equity": 1637442000, "shares_outstanding": 23891000, "goodwill_and_intangibles": 1603426000 }, "cash_flow": { "operating_cash_flow": 73608000, "capital_expenditure": 6963000, "free_cash_flow": 80571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87473, "ticker_id": 6408, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74439000", "ebitda": "88901000", "netIncome": "42734000", "grossProfit": "239595000", "depreciation": "None", "totalRevenue": "489201000", "costOfRevenue": "249606000", "interestIncome": "None", "incomeBeforeTax": "54729000", "interestExpense": "12500000", "operatingIncome": "66176000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "11995000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "173419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14462000", "sellingGeneralAndAdministrative": "220144000", "netIncomeFromContinuingOperations": "42734000" }, "balance": { "goodwill": "1066730000", "inventory": "395995000", "commonStock": "2375000", "currentDebt": "None", "investments": "None", "totalAssets": "2838622000", "longTermDebt": "659421000", "shortTermDebt": "6250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "536696000", "reportedCurrency": "USD", "retainedEarnings": "1284229000", "totalLiabilities": "1201180000", "otherCurrentAssets": "27012000", "totalCurrentAssets": "843918000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "402410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994704000", "currentAccountsPayable": "245349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702933000", "totalShareholderEquity": "1637442000", "capitalLeaseObligations": "37262000", "otherCurrentLiabilities": "181391000", "totalCurrentLiabilities": "450811000", "otherNonCurrentLiabilities": "12433000", "totalNonCurrentLiabilities": "750369000", "cashAndShortTermInvestments": "18501000", "commonStockSharesOutstanding": "23891000", "intangibleAssetsExcludingGoodwill": "536696000", "cashAndCashEquivalentsAtCarryingValue": "18501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "28733000", "operatingCashflow": "73608000", "capitalExpenditures": "6963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71792000", "cashflowFromInvestment": "-8562000", "stockBasedCompensation": "8767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489201000, "cost_of_revenue": 249606000, "gross_profit": 239595000, "research_and_development": 56500000, "selling_general_admin": 220144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74439000, "depreciation_amortisation": 14462000, "ebitda": 88901000, "interest_expense": 12500000, "interest_income": null, "other_non_operating": null, "pretax_income": 54729000, "tax_provision": 11995000, "effective_tax_rate": null, "net_income": 42734000, "net_income_continuing_ops": 42734000, "net_income_to_common": 42734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18501000, "short_term_investments": 2500000, "net_receivables": 402410000, "inventory": 395995000, "other_current_assets": null, "total_current_assets": 843918000, "net_ppe": null, "goodwill": 1066730000, "intangible_assets": 536696000, "goodwill_and_intangibles": 1603426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1994704000, "total_assets": 2838622000, "short_term_debt": 6250000, "accounts_payable": 245349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450811000, "long_term_debt": 659421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750369000, "total_liabilities": 1201180000, "total_debt": 665671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1284229000, "total_equity": 1637442000, "shares_outstanding": 23891000, "operating_cash_flow": 73608000, "stock_based_compensation": 8767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71792000, "free_cash_flow": 80571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74439000", "ebitda": "88901000", "netIncome": "42734000", "grossProfit": "239595000", "depreciation": "None", "totalRevenue": "489201000", "costOfRevenue": "249606000", "interestIncome": "None", "incomeBeforeTax": "54729000", "interestExpense": "12500000", "operatingIncome": "66176000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "11995000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "173419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14462000", "sellingGeneralAndAdministrative": "220144000", "netIncomeFromContinuingOperations": "42734000" }, "balance": { "goodwill": "1066730000", "inventory": "395995000", "commonStock": "2375000", "currentDebt": "None", "investments": "None", "totalAssets": "2838622000", "longTermDebt": "659421000", "shortTermDebt": "6250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "536696000", "reportedCurrency": "USD", "retainedEarnings": "1284229000", "totalLiabilities": "1201180000", "otherCurrentAssets": "27012000", "totalCurrentAssets": "843918000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "402410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994704000", "currentAccountsPayable": "245349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702933000", "totalShareholderEquity": "1637442000", "capitalLeaseObligations": "37262000", "otherCurrentLiabilities": "181391000", "totalCurrentLiabilities": "450811000", "otherNonCurrentLiabilities": "12433000", "totalNonCurrentLiabilities": "750369000", "cashAndShortTermInvestments": "18501000", "commonStockSharesOutstanding": "23891000", "intangibleAssetsExcludingGoodwill": "536696000", "cashAndCashEquivalentsAtCarryingValue": "18501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "28733000", "operatingCashflow": "73608000", "capitalExpenditures": "6963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71792000", "cashflowFromInvestment": "-8562000", "stockBasedCompensation": "8767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 549614000, "cost_of_revenue": 285833000, "gross_profit": 263781000, "ebit": 76527000, "ebitda": 88958000, "pretax_income": 94248000, "tax_provision": 18350000, "net_income": 75898000, "net_income_to_common": 75898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25247000, "total_current_assets": 956438000, "total_assets": 2952286000, "short_term_debt": 6235000, "long_term_debt": 729413000, "total_debt": 735648000, "total_liabilities": 1366008000, "total_equity": 1586278000, "shares_outstanding": 23813000, "goodwill_and_intangibles": 1607794000 }, "cash_flow": { "operating_cash_flow": 74727000, "capital_expenditure": 9124000, "free_cash_flow": 83851000, "dividends_paid": 1852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87475, "ticker_id": 6408, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76527000", "ebitda": "88958000", "netIncome": "75898000", "grossProfit": "263781000", "depreciation": "None", "totalRevenue": "549614000", "costOfRevenue": "285833000", "interestIncome": "None", "incomeBeforeTax": "94248000", "interestExpense": "12859000", "operatingIncome": "106927000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "18350000", "reportedCurrency": "USD", "netInterestIncome": "-12859000", "nonInterestIncome": "None", "operatingExpenses": "156854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12431000", "sellingGeneralAndAdministrative": "152964000", "netIncomeFromContinuingOperations": "75898000" }, "balance": { "goodwill": "1066730000", "inventory": "426026000", "commonStock": "2374000", "currentDebt": "None", "investments": "None", "totalAssets": "2952286000", "longTermDebt": "729413000", "shortTermDebt": "6235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "541064000", "reportedCurrency": "USD", "retainedEarnings": "1241495000", "totalLiabilities": "1366008000", "otherCurrentAssets": "29535000", "totalCurrentAssets": "956438000", "currentLongTermDebt": "6235000", "longTermInvestments": "None", "shortTermInvestments": "2400000", "currentNetReceivables": "475630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995848000", "currentAccountsPayable": "293050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774904000", "totalShareholderEquity": "1586278000", "capitalLeaseObligations": "39256000", "otherCurrentLiabilities": "193611000", "totalCurrentLiabilities": "543716000", "otherNonCurrentLiabilities": "12820000", "totalNonCurrentLiabilities": "822292000", "cashAndShortTermInvestments": "25247000", "commonStockSharesOutstanding": "23813000", "intangibleAssetsExcludingGoodwill": "541064000", "cashAndCashEquivalentsAtCarryingValue": "25247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75898000", "profitLoss": "None", "dividendPayout": "1852000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "9655000", "operatingCashflow": "74727000", "capitalExpenditures": "9124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108016000", "cashflowFromInvestment": "34322000", "stockBasedCompensation": "8579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549614000, "cost_of_revenue": 285833000, "gross_profit": 263781000, "research_and_development": null, "selling_general_admin": 152964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76527000, "depreciation_amortisation": 12431000, "ebitda": 88958000, "interest_expense": 12859000, "interest_income": null, "other_non_operating": null, "pretax_income": 94248000, "tax_provision": 18350000, "effective_tax_rate": null, "net_income": 75898000, "net_income_continuing_ops": 75898000, "net_income_to_common": 75898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25247000, "short_term_investments": 2400000, "net_receivables": 475630000, "inventory": 426026000, "other_current_assets": null, "total_current_assets": 956438000, "net_ppe": null, "goodwill": 1066730000, "intangible_assets": 541064000, "goodwill_and_intangibles": 1607794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1995848000, "total_assets": 2952286000, "short_term_debt": 6235000, "accounts_payable": 293050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543716000, "long_term_debt": 729413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822292000, "total_liabilities": 1366008000, "total_debt": 735648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1241495000, "total_equity": 1586278000, "shares_outstanding": 23813000, "operating_cash_flow": 74727000, "stock_based_compensation": 8579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34322000, "dividends_paid": 1852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108016000, "free_cash_flow": 83851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76527000", "ebitda": "88958000", "netIncome": "75898000", "grossProfit": "263781000", "depreciation": "None", "totalRevenue": "549614000", "costOfRevenue": "285833000", "interestIncome": "None", "incomeBeforeTax": "94248000", "interestExpense": "12859000", "operatingIncome": "106927000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "18350000", "reportedCurrency": "USD", "netInterestIncome": "-12859000", "nonInterestIncome": "None", "operatingExpenses": "156854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12431000", "sellingGeneralAndAdministrative": "152964000", "netIncomeFromContinuingOperations": "75898000" }, "balance": { "goodwill": "1066730000", "inventory": "426026000", "commonStock": "2374000", "currentDebt": "None", "investments": "None", "totalAssets": "2952286000", "longTermDebt": "729413000", "shortTermDebt": "6235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "541064000", "reportedCurrency": "USD", "retainedEarnings": "1241495000", "totalLiabilities": "1366008000", "otherCurrentAssets": "29535000", "totalCurrentAssets": "956438000", "currentLongTermDebt": "6235000", "longTermInvestments": "None", "shortTermInvestments": "2400000", "currentNetReceivables": "475630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995848000", "currentAccountsPayable": "293050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774904000", "totalShareholderEquity": "1586278000", "capitalLeaseObligations": "39256000", "otherCurrentLiabilities": "193611000", "totalCurrentLiabilities": "543716000", "otherNonCurrentLiabilities": "12820000", "totalNonCurrentLiabilities": "822292000", "cashAndShortTermInvestments": "25247000", "commonStockSharesOutstanding": "23813000", "intangibleAssetsExcludingGoodwill": "541064000", "cashAndCashEquivalentsAtCarryingValue": "25247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75898000", "profitLoss": "None", "dividendPayout": "1852000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "9655000", "operatingCashflow": "74727000", "capitalExpenditures": "9124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108016000", "cashflowFromInvestment": "34322000", "stockBasedCompensation": "8579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 491563000, "cost_of_revenue": 261910000, "gross_profit": 229653000, "ebit": 51262000, "ebitda": 65153000, "pretax_income": 33339000, "tax_provision": 5958000, "net_income": 27381000, "net_income_to_common": 27381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24214000, "total_current_assets": 888692000, "total_assets": 2901660000, "short_term_debt": 6235000, "long_term_debt": 838668000, "total_debt": 844903000, "total_liabilities": 1399777000, "total_equity": 1501883000, "shares_outstanding": 24041000, "goodwill_and_intangibles": 1611688000 }, "cash_flow": { "operating_cash_flow": 36676000, "capital_expenditure": 8680000, "free_cash_flow": 45356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87476, "ticker_id": 6408, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51262000", "ebitda": "65153000", "netIncome": "27381000", "grossProfit": "229653000", "depreciation": "None", "totalRevenue": "491563000", "costOfRevenue": "261910000", "interestIncome": "None", "incomeBeforeTax": "33339000", "interestExpense": "13654000", "operatingIncome": "46845000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "5958000", "reportedCurrency": "USD", "netInterestIncome": "-13654000", "nonInterestIncome": "None", "operatingExpenses": "182808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13891000", "sellingGeneralAndAdministrative": "179191000", "netIncomeFromContinuingOperations": "27381000" }, "balance": { "goodwill": "1066730000", "inventory": "435681000", "commonStock": "2372000", "currentDebt": "None", "investments": "None", "totalAssets": "2901660000", "longTermDebt": "838668000", "shortTermDebt": "6235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "544958000", "reportedCurrency": "USD", "retainedEarnings": "1165598000", "totalLiabilities": "1399777000", "otherCurrentAssets": "28950000", "totalCurrentAssets": "888692000", "currentLongTermDebt": "6235000", "longTermInvestments": "None", "shortTermInvestments": "3582000", "currentNetReceivables": "399847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2012968000", "currentAccountsPayable": "258669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373904000", "shortLongTermDebtTotal": "885939000", "totalShareholderEquity": "1501883000", "capitalLeaseObligations": "41036000", "otherCurrentLiabilities": "195359000", "totalCurrentLiabilities": "472395000", "otherNonCurrentLiabilities": "12931000", "totalNonCurrentLiabilities": "927382000", "cashAndShortTermInvestments": "24214000", "commonStockSharesOutstanding": "24041000", "intangibleAssetsExcludingGoodwill": "544958000", "cashAndCashEquivalentsAtCarryingValue": "24214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-1768000", "operatingCashflow": "36676000", "capitalExpenditures": "8680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42651000", "cashflowFromInvestment": "-8680000", "stockBasedCompensation": "7229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491563000, "cost_of_revenue": 261910000, "gross_profit": 229653000, "research_and_development": null, "selling_general_admin": 179191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51262000, "depreciation_amortisation": 13891000, "ebitda": 65153000, "interest_expense": 13654000, "interest_income": null, "other_non_operating": null, "pretax_income": 33339000, "tax_provision": 5958000, "effective_tax_rate": null, "net_income": 27381000, "net_income_continuing_ops": 27381000, "net_income_to_common": 27381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24214000, "short_term_investments": 3582000, "net_receivables": 399847000, "inventory": 435681000, "other_current_assets": null, "total_current_assets": 888692000, "net_ppe": null, "goodwill": 1066730000, "intangible_assets": 544958000, "goodwill_and_intangibles": 1611688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2012968000, "total_assets": 2901660000, "short_term_debt": 6235000, "accounts_payable": 258669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472395000, "long_term_debt": 838668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 927382000, "total_liabilities": 1399777000, "total_debt": 844903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1165598000, "total_equity": 1501883000, "shares_outstanding": 24041000, "operating_cash_flow": 36676000, "stock_based_compensation": 7229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42651000, "free_cash_flow": 45356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51262000", "ebitda": "65153000", "netIncome": "27381000", "grossProfit": "229653000", "depreciation": "None", "totalRevenue": "491563000", "costOfRevenue": "261910000", "interestIncome": "None", "incomeBeforeTax": "33339000", "interestExpense": "13654000", "operatingIncome": "46845000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "5958000", "reportedCurrency": "USD", "netInterestIncome": "-13654000", "nonInterestIncome": "None", "operatingExpenses": "182808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13891000", "sellingGeneralAndAdministrative": "179191000", "netIncomeFromContinuingOperations": "27381000" }, "balance": { "goodwill": "1066730000", "inventory": "435681000", "commonStock": "2372000", "currentDebt": "None", "investments": "None", "totalAssets": "2901660000", "longTermDebt": "838668000", "shortTermDebt": "6235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "544958000", "reportedCurrency": "USD", "retainedEarnings": "1165598000", "totalLiabilities": "1399777000", "otherCurrentAssets": "28950000", "totalCurrentAssets": "888692000", "currentLongTermDebt": "6235000", "longTermInvestments": "None", "shortTermInvestments": "3582000", "currentNetReceivables": "399847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2012968000", "currentAccountsPayable": "258669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373904000", "shortLongTermDebtTotal": "885939000", "totalShareholderEquity": "1501883000", "capitalLeaseObligations": "41036000", "otherCurrentLiabilities": "195359000", "totalCurrentLiabilities": "472395000", "otherNonCurrentLiabilities": "12931000", "totalNonCurrentLiabilities": "927382000", "cashAndShortTermInvestments": "24214000", "commonStockSharesOutstanding": "24041000", "intangibleAssetsExcludingGoodwill": "544958000", "cashAndCashEquivalentsAtCarryingValue": "24214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-1768000", "operatingCashflow": "36676000", "capitalExpenditures": "8680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42651000", "cashflowFromInvestment": "-8680000", "stockBasedCompensation": "7229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "income_statement": { "revenue": 474672000, "cost_of_revenue": 259041000, "gross_profit": 215631000, "ebit": 47596000, "ebitda": 58311000, "pretax_income": 26726000, "tax_provision": 4145000, "net_income": 22581000, "net_income_to_common": 22581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38869000, "total_current_assets": 856057000, "total_assets": 2872828000, "short_term_debt": 6235000, "long_term_debt": 830922000, "total_debt": 837157000, "total_liabilities": 1357920000, "total_equity": 1514908000, "shares_outstanding": 24134000, "goodwill_and_intangibles": 1616105000 }, "cash_flow": { "operating_cash_flow": 121056000, "capital_expenditure": 11877000, "free_cash_flow": 132933000, "dividends_paid": 4446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87477, "ticker_id": 6408, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:47.597952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47596000", "ebitda": "58311000", "netIncome": "22581000", "grossProfit": "215631000", "depreciation": "None", "totalRevenue": "474672000", "costOfRevenue": "259041000", "interestIncome": "None", "incomeBeforeTax": "26726000", "interestExpense": "14052000", "operatingIncome": "40641000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "4145000", "reportedCurrency": "USD", "netInterestIncome": "-14052000", "nonInterestIncome": "None", "operatingExpenses": "174990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "137000", "costofGoodsAndServicesSold": "259041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10715000", "sellingGeneralAndAdministrative": "167635000", "netIncomeFromContinuingOperations": "22581000" }, "balance": { "goodwill": "1066730000", "inventory": "433913000", "commonStock": "2410000", "currentDebt": "None", "investments": "None", "totalAssets": "2872828000", "longTermDebt": "830922000", "shortTermDebt": "6235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "549375000", "reportedCurrency": "USD", "retainedEarnings": "1186769000", "totalLiabilities": "1357920000", "otherCurrentAssets": "24458000", "totalCurrentAssets": "856057000", "currentLongTermDebt": "6235000", "longTermInvestments": "None", "shortTermInvestments": "2527000", "currentNetReceivables": "358817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016771000", "currentAccountsPayable": "226191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354195000", "shortLongTermDebtTotal": "878479000", "totalShareholderEquity": "1514908000", "capitalLeaseObligations": "41322000", "otherCurrentLiabilities": "193049000", "totalCurrentLiabilities": "440791000", "otherNonCurrentLiabilities": "55418000", "totalNonCurrentLiabilities": "917129000", "cashAndShortTermInvestments": "38869000", "commonStockSharesOutstanding": "24134000", "intangibleAssetsExcludingGoodwill": "549375000", "cashAndCashEquivalentsAtCarryingValue": "38869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22581000", "profitLoss": "None", "dividendPayout": "4446000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "21572000", "operatingCashflow": "121056000", "capitalExpenditures": "11877000", "changeInReceivables": "26733000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99629000", "cashflowFromInvestment": "-11631000", "stockBasedCompensation": "9297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474672000, "cost_of_revenue": 259041000, "gross_profit": 215631000, "research_and_development": null, "selling_general_admin": 167635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47596000, "depreciation_amortisation": 10715000, "ebitda": 58311000, "interest_expense": 14052000, "interest_income": null, "other_non_operating": null, "pretax_income": 26726000, "tax_provision": 4145000, "effective_tax_rate": null, "net_income": 22581000, "net_income_continuing_ops": 22581000, "net_income_to_common": 22581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38869000, "short_term_investments": 2527000, "net_receivables": 358817000, "inventory": 433913000, "other_current_assets": null, "total_current_assets": 856057000, "net_ppe": null, "goodwill": 1066730000, "intangible_assets": 549375000, "goodwill_and_intangibles": 1616105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2016771000, "total_assets": 2872828000, "short_term_debt": 6235000, "accounts_payable": 226191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440791000, "long_term_debt": 830922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917129000, "total_liabilities": 1357920000, "total_debt": 837157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1186769000, "total_equity": 1514908000, "shares_outstanding": 24134000, "operating_cash_flow": 121056000, "stock_based_compensation": 9297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11631000, "dividends_paid": 4446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99629000, "free_cash_flow": 132933000, "net_change_in_cash": 9796000 }, "raw_data": { "income": { "ebit": "47596000", "ebitda": "58311000", "netIncome": "22581000", "grossProfit": "215631000", "depreciation": "None", "totalRevenue": "474672000", "costOfRevenue": "259041000", "interestIncome": "None", "incomeBeforeTax": "26726000", "interestExpense": "14052000", "operatingIncome": "40641000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "4145000", "reportedCurrency": "USD", "netInterestIncome": "-14052000", "nonInterestIncome": "None", "operatingExpenses": "174990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "137000", "costofGoodsAndServicesSold": "259041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10715000", "sellingGeneralAndAdministrative": "167635000", "netIncomeFromContinuingOperations": "22581000" }, "balance": { "goodwill": "1066730000", "inventory": "433913000", "commonStock": "2410000", "currentDebt": "None", "investments": "None", "totalAssets": "2872828000", "longTermDebt": "830922000", "shortTermDebt": "6235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "549375000", "reportedCurrency": "USD", "retainedEarnings": "1186769000", "totalLiabilities": "1357920000", "otherCurrentAssets": "24458000", "totalCurrentAssets": "856057000", "currentLongTermDebt": "6235000", "longTermInvestments": "None", "shortTermInvestments": "2527000", "currentNetReceivables": "358817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016771000", "currentAccountsPayable": "226191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354195000", "shortLongTermDebtTotal": "878479000", "totalShareholderEquity": "1514908000", "capitalLeaseObligations": "41322000", "otherCurrentLiabilities": "193049000", "totalCurrentLiabilities": "440791000", "otherNonCurrentLiabilities": "55418000", "totalNonCurrentLiabilities": "917129000", "cashAndShortTermInvestments": "38869000", "commonStockSharesOutstanding": "24134000", "intangibleAssetsExcludingGoodwill": "549375000", "cashAndCashEquivalentsAtCarryingValue": "38869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22581000", "profitLoss": "None", "dividendPayout": "4446000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "21572000", "operatingCashflow": "121056000", "capitalExpenditures": "11877000", "changeInReceivables": "26733000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99629000", "cashflowFromInvestment": "-11631000", "stockBasedCompensation": "9297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }