{ "ticker": { "uuid": "e772cd8b-5bfd-4d4a-9285-43e99ab29be2", "symbol": "HFEL", "name": "Henderson Far East Income Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e772cd8b-5bfd-4d4a-9285-43e99ab29be2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e772cd8b-5bfd-4d4a-9285-43e99ab29be2/" }, "ticker_metadata": { "id": 28688, "uuid": "e772cd8b-5bfd-4d4a-9285-43e99ab29be2", "symbol": "HFEL", "name": "Henderson Far East Income Limited", "asset_type": "equity", "market_cap": 567508160, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "Henderson Far East Income Limited is a closed ended balanced mutual fund launched and managed by Henderson Investment Funds Limited. The fund is managed by Henderson Global Investors Limited. It invests in the public equity and fixed income markets of Pacific, Australasia, Japan, and India. The fund invests in stocks of companies operating across diversified sectors. Henderson Far East Income Ltd was formed on May 1, 1930 and is domiciled in Jersey, Channel Islands.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e772cd8b-5bfd-4d4a-9285-43e99ab29be2", "symbol": "HFEL", "name": "Henderson Far East Income Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e772cd8b-5bfd-4d4a-9285-43e99ab29be2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e772cd8b-5bfd-4d4a-9285-43e99ab29be2/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.41, "value": 0.35, "quality": 0.29, "momentum": 0.78, "coverage": 0.727, "confidence": 0.717, "delta": null }, "headline_factors": { "price": 263, "market_cap": 52211990577, "pe_ratio": 1157.3859, "earnings_yield": 0.0009, "ebitda_to_ev": null, "shareholder_yield": 0.0001, "roe": 0.0869, "piotroski_f_score": 2, "momentum_12_1": 0.2227, "volatility_252d": 0.1615 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:23.729411+00:00", "batch_id": "" }, "size": { "price_close": 263, "market_cap": 52211990577, "market_cap_usd": 52211990577, "enterprise_value": 52236756577, "shares_outstanding": 198524679, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1157.3859, "pb_ratio": 100.6203, "ptbv_ratio": 100.6203, "ps_ratio": 1004.4051, "pcf_ratio": 1233.9468, "pfcf_ratio": 1233.9468, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1004.8815, "ev_fcf": 1234.5321, "earnings_yield": 0.0009, "fcf_yield": 0.0008, "price_to_sales": 1004.4051, "price_to_book": 100.6203, "price_to_cashflow": 1233.9468, "ebitda_to_ev": null, "sales_yield": 0.001 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": -0.0007, "shareholder_yield": 0.0001, "debt_paydown_yield": 0, "total_yield": 0.0001 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.8678, "ebitda_margin": null, "fcf_margin": 0.814, "roe": 0.0869, "roa": 0.0771, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0889, "cash_conversion": 0.938, "accruals_ratio": 0.0048, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 3.2832, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0667 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0853, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 24766000, "local_beta": 0.6914, "volatility_252d": 0.1615, "volatility_60d": 0.3798, "max_drawdown_12m": -0.0907, "risk_adjusted_momentum": 1.3788 }, "growth": { "revenue_growth_1y": 0.1875, "revenue_growth_3y_cagr": 0.6009, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0364, "eps_growth_3y_cagr": 0.7831, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08, "book_value_growth_1y": 0.0061, "revenue_growth": 0.1875, "earnings_growth": 0.0364 }, "momentum": { "price_return_1m": -0.0168, "price_return_3m": 0.0523, "price_return_6m": 0.0987, "price_return_9m": 0.132, "price_return_12m": 0.2021, "price_return_12m_ex1m": 0.2227, "momentum_6m": 0.0987, "momentum_12m": 0.2021, "momentum_12_1": 0.2227, "distance_from_52w_high": -0.0277, "distance_from_52w_low": 0.1966, "relative_strength": 0.029 }, "raw_ttm": { "revenue_ttm": 51983000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 45112000, "eps_diluted_ttm": 0.2272, "operating_cash_flow_ttm": 42313000, "capital_expenditure_ttm": null, "fcf_ttm": 42313000, "dividends_paid_ttm": -42701000, "share_repurchases_ttm": 0, "shares_issued_ttm": 39021000, "interest_expense_ttm": 1490000, "cash_and_equivalents": 25110000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 584937000, "total_debt": 49876000, "total_equity": 518901000, "net_working_capital": null, "book_value_per_share": 2.6138, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6138 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 38, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 94, "rank_pcf": 72, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 37, "rank_fcf_yield": 38, "rank_dividend_yield": 10, "rank_shareholder_yield": 60, "rank_total_yield": 68, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 4, "rank_piotroski": 95, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32 }, "composites": { "value_composite": 65, "quality_composite": 71, "momentum_composite": 22, "growth_composite": 24, "yield_composite": 31, "svqf_composite": 18, "vc1_composite": 77, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.3186, "os_score": 0.41, "value_percentile": 0.35, "quality_percentile": 0.29, "momentum_percentile": 0.78, "factor_coverage": 0.727, "signal_confidence": 0.717, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8755, "ticker_id": 28688, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:23.729411+00:00", "batch_id": "", "os_score_delta": null, "price_close": 263, "market_cap": 52211990577, "market_cap_usd": 52211990577, "enterprise_value": 52236756577, "shares_outstanding": 198524679, "fx_rate_to_usd": null, "pe_ratio": 1157.38585248, "pb_ratio": 100.62033139, "ptbv_ratio": 100.62033139, "ps_ratio": 1004.40510507, "pcf_ratio": 1233.94679122, "pfcf_ratio": 1233.94679122, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1004.88153006, "ev_fcf": 1234.53209598, "earnings_yield": 0.00086402, "fcf_yield": 0.00081002, "dividend_yield": 0.00081784, "buyback_yield": -0.00074736, "shareholder_yield": 7.048e-05, "debt_paydown_yield": 0, "total_yield": 7.048e-05, "gross_margin": null, "operating_margin": null, "net_margin": 0.86782217, "ebitda_margin": null, "fcf_margin": 0.81397765, "roe": 0.08693759, "roa": 0.07712284, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0888694, "cash_conversion": 0.93795442, "accruals_ratio": 0.00478513, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0852673, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 24766000, "revenue_growth_1y": 0.18747716, "revenue_growth_3y_cagr": 0.60093243, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03640276, "eps_growth_3y_cagr": 0.78312138, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08003218, "book_value_growth_1y": 0.00610184, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 3.283227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01682243, "price_return_3m": 0.05225201, "price_return_6m": 0.09865236, "price_return_9m": 0.13200916, "price_return_12m": 0.20210753, "price_return_12m_ex1m": 0.22267591, "distance_from_52w_high": -0.02772643, "distance_from_52w_low": 0.19664339, "relative_strength": 0.02896695, "local_beta": 0.6914, "volatility_252d": 0.161504, "volatility_60d": 0.379839, "max_drawdown_12m": -0.09074071, "revenue_ttm": 51983000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 45112000, "eps_diluted_ttm": 0.22723623, "operating_cash_flow_ttm": 42313000, "capital_expenditure_ttm": null, "fcf_ttm": 42313000, "dividends_paid_ttm": -42701000, "share_repurchases_ttm": 0, "shares_issued_ttm": 39021000, "interest_expense_ttm": 1490000, "cash_and_equivalents": 25110000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 584937000, "total_debt": 49876000, "total_equity": 518901000, "net_working_capital": null, "book_value_per_share": 2.61378587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.61378587, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 94, "rank_pcf": 72, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 37, "rank_fcf_yield": 38, "rank_dividend_yield": 10, "rank_shareholder_yield": 60, "rank_total_yield": 68, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 4, "rank_piotroski": 95, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32, "value_composite": 65, "quality_composite": 71, "momentum_composite": 22, "growth_composite": 24, "yield_composite": 31, "svqf_composite": 18, "vc1_composite": 77, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.727, "signal_confidence": 0.717, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 263, "os": 0.41, "value": 0.35, "quality": 0.29, "momentum": 0.78, "confidence": 0.717, "coverage": 0.727, "pe_ratio": 1157.3859, "earnings_yield": 0.0009, "shareholder_yield": 0.0001, "roe": 0.0869, "momentum_12_1": 0.2227, "complete_fields": { "id": 8755, "ticker_id": 28688, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:23.729411+00:00", "batch_id": "", "os_score_delta": null, "price_close": 263, "market_cap": 52211990577, "market_cap_usd": 52211990577, "enterprise_value": 52236756577, "shares_outstanding": 198524679, "fx_rate_to_usd": null, "pe_ratio": 1157.38585248, "pb_ratio": 100.62033139, "ptbv_ratio": 100.62033139, "ps_ratio": 1004.40510507, "pcf_ratio": 1233.94679122, "pfcf_ratio": 1233.94679122, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1004.88153006, "ev_fcf": 1234.53209598, "earnings_yield": 0.00086402, "fcf_yield": 0.00081002, "dividend_yield": 0.00081784, "buyback_yield": -0.00074736, "shareholder_yield": 7.048e-05, "debt_paydown_yield": 0, "total_yield": 7.048e-05, "gross_margin": null, "operating_margin": null, "net_margin": 0.86782217, "ebitda_margin": null, "fcf_margin": 0.81397765, "roe": 0.08693759, "roa": 0.07712284, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0888694, "cash_conversion": 0.93795442, "accruals_ratio": 0.00478513, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0852673, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 24766000, "revenue_growth_1y": 0.18747716, "revenue_growth_3y_cagr": 0.60093243, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03640276, "eps_growth_3y_cagr": 0.78312138, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08003218, "book_value_growth_1y": 0.00610184, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 3.283227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01682243, "price_return_3m": 0.05225201, "price_return_6m": 0.09865236, "price_return_9m": 0.13200916, "price_return_12m": 0.20210753, "price_return_12m_ex1m": 0.22267591, "distance_from_52w_high": -0.02772643, "distance_from_52w_low": 0.19664339, "relative_strength": 0.02896695, "local_beta": 0.6914, "volatility_252d": 0.161504, "volatility_60d": 0.379839, "max_drawdown_12m": -0.09074071, "revenue_ttm": 51983000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 45112000, "eps_diluted_ttm": 0.22723623, "operating_cash_flow_ttm": 42313000, "capital_expenditure_ttm": null, "fcf_ttm": 42313000, "dividends_paid_ttm": -42701000, "share_repurchases_ttm": 0, "shares_issued_ttm": 39021000, "interest_expense_ttm": 1490000, "cash_and_equivalents": 25110000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 584937000, "total_debt": 49876000, "total_equity": 518901000, "net_working_capital": null, "book_value_per_share": 2.61378587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.61378587, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 94, "rank_pcf": 72, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 37, "rank_fcf_yield": 38, "rank_dividend_yield": 10, "rank_shareholder_yield": 60, "rank_total_yield": 68, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 4, "rank_piotroski": 95, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32, "value_composite": 65, "quality_composite": 71, "momentum_composite": 22, "growth_composite": 24, "yield_composite": 31, "svqf_composite": 18, "vc1_composite": 77, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.727, "signal_confidence": 0.717, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "income_statement": { "revenue": 51983000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 45112000, "net_income_to_common": 45112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24684000, "total_current_assets": null, "total_assets": 466779000, "short_term_debt": null, "long_term_debt": 49591000, "total_debt": 49591000, "total_liabilities": null, "total_equity": 407659000, "shares_outstanding": 182544679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42313000, "capital_expenditure": null, "free_cash_flow": 42313000, "dividends_paid": -42701000, "share_repurchases": 0, "shares_issued": 39021000, "net_debt_issued": 34343000 }, "complete_fields": { "id": 394519, "ticker_id": 28688, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "45112000", "grossProfit": null, "totalRevenue": "51983000", "costOfRevenue": null, "interestExpense": "1490000", "operatingIncome": null, "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "49591000", "totalAssets": "466779000", "longTermDebt": "49591000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "182544679", "totalCurrentAssets": null, "totalShareholderEquity": "407659000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "24684000" }, "cashflow": { "freeCashFlow": "42313000", "dividendsPaid": "-42701000", "issuanceOfDebt": "220499000", "issuanceOfStock": "39021000", "repaymentOfDebt": "-186156000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "42313000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 51983000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45112000, "net_income_continuing_ops": null, "net_income_to_common": 45112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 466779000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 49591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 407659000, "shares_outstanding": 182544679, "operating_cash_flow": 42313000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -42701000, "share_repurchases": 0, "shares_issued": 39021000, "net_debt_issued": 34343000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "45112000", "grossProfit": null, "totalRevenue": "51983000", "costOfRevenue": null, "interestExpense": "1490000", "operatingIncome": null, "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "49591000", "totalAssets": "466779000", "longTermDebt": "49591000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "182544679", "totalCurrentAssets": null, "totalShareholderEquity": "407659000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "24684000" }, "cashflow": { "freeCashFlow": "42313000", "dividendsPaid": "-42701000", "issuanceOfDebt": "220499000", "issuanceOfStock": "39021000", "repaymentOfDebt": "-186156000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "42313000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "income_statement": { "revenue": 43776000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 39329000, "net_income_to_common": 39329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5482000, "total_current_assets": null, "total_assets": 385805000, "short_term_debt": null, "long_term_debt": 15300000, "total_debt": 15300000, "total_liabilities": null, "total_equity": 366104000, "shares_outstanding": 164937179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45994000, "capital_expenditure": null, "free_cash_flow": 45994000, "dividends_paid": -39927000, "share_repurchases": -1721000, "shares_issued": 6436000, "net_debt_issued": -12678000 }, "complete_fields": { "id": 394521, "ticker_id": 28688, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "39329000", "grossProfit": null, "totalRevenue": "43776000", "costOfRevenue": null, "interestExpense": "1852000", "operatingIncome": null, "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "15300000", "totalAssets": "385805000", "longTermDebt": "15300000", "shortTermDebt": null, "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "164937179", "totalCurrentAssets": null, "totalShareholderEquity": "366104000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5482000" }, "cashflow": { "freeCashFlow": "45994000", "dividendsPaid": "-39927000", "issuanceOfDebt": "92751000", "issuanceOfStock": "6436000", "repaymentOfDebt": "-105429000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "45994000", "repurchaseOfStock": "-1721000", "capitalExpenditures": null } }, "revenue": 43776000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1852000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39329000, "net_income_continuing_ops": null, "net_income_to_common": 39329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5482000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 385805000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 15300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 366104000, "shares_outstanding": 164937179, "operating_cash_flow": 45994000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39927000, "share_repurchases": -1721000, "shares_issued": 6436000, "net_debt_issued": -12678000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "39329000", "grossProfit": null, "totalRevenue": "43776000", "costOfRevenue": null, "interestExpense": "1852000", "operatingIncome": null, "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "15300000", "totalAssets": "385805000", "longTermDebt": "15300000", "shortTermDebt": null, "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "164937179", "totalCurrentAssets": null, "totalShareholderEquity": "366104000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5482000" }, "cashflow": { "freeCashFlow": "45994000", "dividendsPaid": "-39927000", "issuanceOfDebt": "92751000", "issuanceOfStock": "6436000", "repaymentOfDebt": "-105429000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "45994000", "repurchaseOfStock": "-1721000", "capitalExpenditures": null } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "income_statement": { "revenue": -51304000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -56240000, "net_income_to_common": -56240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3944000, "total_current_assets": null, "total_assets": 393398000, "short_term_debt": null, "long_term_debt": 28191000, "total_debt": 28191000, "total_liabilities": null, "total_equity": 362032000, "shares_outstanding": 162988564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32392000, "capital_expenditure": null, "free_cash_flow": 32392000, "dividends_paid": -38345000, "share_repurchases": 0, "shares_issued": 21083000, "net_debt_issued": 11860000 }, "complete_fields": { "id": 394522, "ticker_id": 28688, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-56240000", "grossProfit": null, "totalRevenue": "-51304000", "costOfRevenue": null, "interestExpense": "1532000", "operatingIncome": null, "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "28191000", "totalAssets": "393398000", "longTermDebt": "28191000", "shortTermDebt": null, "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "162988564", "totalCurrentAssets": null, "totalShareholderEquity": "362032000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3944000" }, "cashflow": { "freeCashFlow": "32392000", "dividendsPaid": "-38345000", "issuanceOfDebt": "211162000", "issuanceOfStock": "21083000", "repaymentOfDebt": "-199302000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "32392000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": -51304000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1532000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -56240000, "net_income_continuing_ops": null, "net_income_to_common": -56240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 393398000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 28191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 362032000, "shares_outstanding": 162988564, "operating_cash_flow": 32392000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38345000, "share_repurchases": 0, "shares_issued": 21083000, "net_debt_issued": 11860000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-56240000", "grossProfit": null, "totalRevenue": "-51304000", "costOfRevenue": null, "interestExpense": "1532000", "operatingIncome": null, "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "28191000", "totalAssets": "393398000", "longTermDebt": "28191000", "shortTermDebt": null, "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "162988564", "totalCurrentAssets": null, "totalShareholderEquity": "362032000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3944000" }, "cashflow": { "freeCashFlow": "32392000", "dividendsPaid": "-38345000", "issuanceOfDebt": "211162000", "issuanceOfStock": "21083000", "repaymentOfDebt": "-199302000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "32392000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "income_statement": { "revenue": 12669000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 7957000, "net_income_to_common": 7957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14310000, "total_current_assets": null, "total_assets": 456510000, "short_term_debt": null, "long_term_debt": 17206000, "total_debt": 17206000, "total_liabilities": null, "total_equity": 435576000, "shares_outstanding": 154948564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36821000, "capital_expenditure": null, "free_cash_flow": 36821000, "dividends_paid": -36067000, "share_repurchases": null, "shares_issued": 11064000, "net_debt_issued": -12580000 }, "complete_fields": { "id": 394523, "ticker_id": 28688, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7957000", "grossProfit": null, "totalRevenue": "12669000", "costOfRevenue": null, "interestExpense": "400000", "operatingIncome": null, "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "17206000", "totalAssets": "456510000", "longTermDebt": "17206000", "shortTermDebt": null, "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "154948564", "totalCurrentAssets": null, "totalShareholderEquity": "435576000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "14310000" }, "cashflow": { "freeCashFlow": "36821000", "dividendsPaid": "-36067000", "issuanceOfDebt": "88078000", "issuanceOfStock": "11064000", "repaymentOfDebt": "-100658000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "36821000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 12669000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7957000, "net_income_continuing_ops": null, "net_income_to_common": 7957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 456510000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 17206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 435576000, "shares_outstanding": 154948564, "operating_cash_flow": 36821000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36067000, "share_repurchases": null, "shares_issued": 11064000, "net_debt_issued": -12580000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7957000", "grossProfit": null, "totalRevenue": "12669000", "costOfRevenue": null, "interestExpense": "400000", "operatingIncome": null, "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "17206000", "totalAssets": "456510000", "longTermDebt": "17206000", "shortTermDebt": null, "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "154948564", "totalCurrentAssets": null, "totalShareholderEquity": "435576000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "14310000" }, "cashflow": { "freeCashFlow": "36821000", "dividendsPaid": "-36067000", "issuanceOfDebt": "88078000", "issuanceOfStock": "11064000", "repaymentOfDebt": "-100658000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "36821000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394524, "ticker_id": 28688, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-08-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-08-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25110000, "total_current_assets": null, "total_assets": 584937000, "short_term_debt": null, "long_term_debt": 49876000, "total_debt": 49876000, "total_liabilities": null, "total_equity": 518901000, "shares_outstanding": 198524679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394517, "ticker_id": 28688, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "49876000", "totalAssets": "584937000", "longTermDebt": "49876000", "shortTermDebt": null, "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "198524679", "totalCurrentAssets": null, "totalShareholderEquity": "518901000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "25110000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 584937000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 49876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 518901000, "shares_outstanding": 198524679, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "49876000", "totalAssets": "584937000", "longTermDebt": "49876000", "shortTermDebt": null, "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "198524679", "totalCurrentAssets": null, "totalShareholderEquity": "518901000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "25110000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24684000, "total_current_assets": null, "total_assets": 466779000, "short_term_debt": null, "long_term_debt": 49591000, "total_debt": 49591000, "total_liabilities": null, "total_equity": 407659000, "shares_outstanding": 182544679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394518, "ticker_id": 28688, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "49591000", "totalAssets": "466779000", "longTermDebt": "49591000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "182544679", "totalCurrentAssets": null, "totalShareholderEquity": "407659000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "24684000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 466779000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 49591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 407659000, "shares_outstanding": 182544679, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "49591000", "totalAssets": "466779000", "longTermDebt": "49591000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "182544679", "totalCurrentAssets": null, "totalShareholderEquity": "407659000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "24684000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9272000, "total_current_assets": null, "total_assets": 392263000, "short_term_debt": null, "long_term_debt": 23826000, "total_debt": 23826000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 167789679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394520, "ticker_id": 28688, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:37.601497+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "23826000", "totalAssets": "392263000", "longTermDebt": "23826000", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "167789679", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "9272000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9272000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 392263000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 23826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 167789679, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "23826000", "totalAssets": "392263000", "longTermDebt": "23826000", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "167789679", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "9272000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }