{ "ticker": { "uuid": "e78ad1fc-5039-4de9-914c-0a939a9dc7dc", "symbol": "FRE", "name": "Fresenius SE & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/e78ad1fc-5039-4de9-914c-0a939a9dc7dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e78ad1fc-5039-4de9-914c-0a939a9dc7dc/" }, "ticker_metadata": { "id": 17562, "uuid": "e78ad1fc-5039-4de9-914c-0a939a9dc7dc", "symbol": "FRE", "name": "Fresenius SE & Co. KGaA", "asset_type": "equity", "market_cap": 20428615680, "stock_exchange_id": 8, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Fresenius SE & Co. KGaA, a health care company, provides products and services for chronically ill patients in North America, Europe, the Asia-Pacific, Latin America, and Africa. It operates through Fresenius Kabi and Fresenius Helios segments. The Fresenius Kabi segment offers products for therapy and care of critically and chronically ill patients, including biopharmaceuticals, clinical nutrition, MedTech products, intravenously administered generic drugs, and IV fluids. It also provides biosimilar drugs; enteral and parenteral nutrition products; and medical technologies that include disposables, infusions pumps, apheresis machines, cell therapy devices, and other products. The Fresenius Helios segment operates hospitals, medical care centers, occupational health centers, prevention centers, and outpatient health centers, as well as provision of medical diagnostics. The company has a strategic collaboration with SAP SE and Avelios Medical GmbH for the development of a cloud-native, modular hospital information system that enables digitalization of clinical and administrative processes with AI integration. The company was formerly known as Fresenius SE and changed its name to Fresenius SE & Co. KGaA in January 2011. Fresenius SE & Co. KGaA was founded in 1912 and is based in Bad Homburg vor der H\u00f6he, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e78ad1fc-5039-4de9-914c-0a939a9dc7dc", "symbol": "FRE", "name": "Fresenius SE & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/e78ad1fc-5039-4de9-914c-0a939a9dc7dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e78ad1fc-5039-4de9-914c-0a939a9dc7dc/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.47, "value": 0.71, "quality": 0.25, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 37.26, "market_cap": 20986219814.55, "pe_ratio": 15.488, "earnings_yield": 0.0646, "ebitda_to_ev": 0.1261, "shareholder_yield": 0.0313, "roe": 0.0685, "piotroski_f_score": 7, "momentum_12_1": -0.0752, "volatility_252d": 0.234 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.291273+00:00", "batch_id": "" }, "size": { "price_close": 37.26, "market_cap": 20986219814.5454, "market_cap_usd": 20986219814.5454, "enterprise_value": 30832219814.5454, "shares_outstanding": 563237277, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.488, "pb_ratio": 1.0608, "ptbv_ratio": 1.0608, "ps_ratio": 0.9022, "pcf_ratio": 9.5089, "pfcf_ratio": 23.4221, "ev_ebitda": 7.9321, "ev_ebit": 13.2989, "ev_sales": 1.3255, "ev_fcf": 34.411, "earnings_yield": 0.0646, "fcf_yield": 0.0291, "price_to_sales": 0.9022, "price_to_book": 1.0608, "price_to_cashflow": 9.5089, "ebitda_to_ev": 0.1261, "sales_yield": 0.7544 }, "yield": { "dividend_yield": 0.0313, "buyback_yield": 0, "shareholder_yield": 0.0313, "debt_paydown_yield": 0.1336, "total_yield": 0.1648 }, "quality": { "gross_margin": 0.2549, "operating_margin": 0.0997, "net_margin": 0.0583, "ebitda_margin": 0.1671, "fcf_margin": 0.0385, "roe": 0.0685, "roa": 0.032, "roic": 0.0587, "roc_greenblatt": null, "asset_turnover": 0.549, "cash_conversion": 0.6613, "accruals_ratio": -0.0201, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.27, "revenue_stability_5y": 0.0352, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.14, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5331, "debt_to_assets": 0.281, "interest_coverage": 5.2099, "current_ratio": 1.2654, "quick_ratio": 1.2654, "net_debt": 9846000000, "local_beta": 0.8844, "volatility_252d": 0.234, "volatility_60d": 0.5143, "max_drawdown_12m": -0.2839, "risk_adjusted_momentum": -0.3212 }, "growth": { "revenue_growth_1y": 0.0419, "revenue_growth_3y_cagr": 0.0203, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.6837, "eps_growth_3y_cagr": -0.027, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2235, "book_value_growth_1y": -0.0224, "revenue_growth": 0.0419, "earnings_growth": 1.6837 }, "momentum": { "price_return_1m": -0.065, "price_return_3m": -0.1805, "price_return_6m": -0.1946, "price_return_9m": -0.182, "price_return_12m": -0.1353, "price_return_12m_ex1m": -0.0752, "momentum_6m": -0.1946, "momentum_12m": -0.1353, "momentum_12_1": -0.0752, "distance_from_52w_high": -0.2644, "distance_from_52w_low": 0.0273, "relative_strength": -0.154 }, "raw_ttm": { "revenue_ttm": 23261000000, "gross_profit_ttm": 5930000000, "ebit_ttm": 2318400000, "ebitda_ttm": 3887000000, "net_income_ttm": 1355000000, "eps_diluted_ttm": 2.4057, "operating_cash_flow_ttm": 2207000000, "capital_expenditure_ttm": -1311000000, "fcf_ttm": 896000000, "dividends_paid_ttm": -656000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 445000000, "cash_and_equivalents": 2059000000, "total_current_assets": 12068000000, "total_current_liabilities": 9537000000, "net_ppe": null, "total_assets": 42370000000, "total_debt": 11905000000, "total_equity": 19783000000, "net_working_capital": 2665000000, "book_value_per_share": 35.1237, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.1237 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 40, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 35, "rank_pcf": 45, "rank_ev_ebitda": 35, "rank_ev_ebit": 46, "rank_earnings_yield": 40, "rank_fcf_yield": 59, "rank_dividend_yield": 29, "rank_shareholder_yield": 43, "rank_total_yield": 7, "rank_roe": 66, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 76, "rank_fcf_margin": 65, "rank_piotroski": 20, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 73 }, "composites": { "value_composite": 29, "quality_composite": 75, "momentum_composite": 77, "growth_composite": 10, "yield_composite": 20, "svqf_composite": 29, "vc1_composite": 25, "vc2_composite": 26, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.4213, "os_score": 0.47, "value_percentile": 0.71, "quality_percentile": 0.25, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7821, "ticker_id": 17562, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.291273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.26, "market_cap": 20986219814.5454, "market_cap_usd": 20986219814.5454, "enterprise_value": 30832219814.5454, "shares_outstanding": 563237277, "fx_rate_to_usd": null, "pe_ratio": 15.4879851, "pb_ratio": 1.0608209, "ptbv_ratio": 1.0608209, "ps_ratio": 0.90220626, "pcf_ratio": 9.50893512, "pfcf_ratio": 23.42212033, "ev_ebitda": 7.93213785, "ev_ebit": 13.29892159, "ev_sales": 1.32548987, "ev_fcf": 34.41095961, "earnings_yield": 0.06456618, "fcf_yield": 0.02906051, "dividend_yield": 0.03125861, "buyback_yield": 0, "shareholder_yield": 0.03125861, "debt_paydown_yield": 0.13356383, "total_yield": 0.16482244, "gross_margin": 0.25493315, "operating_margin": 0.09966897, "net_margin": 0.05825201, "ebitda_margin": 0.16710374, "fcf_margin": 0.03851941, "roe": 0.06849315, "roa": 0.03198017, "roic": 0.05868575, "roc_greenblatt": null, "asset_turnover": 0.54899693, "cash_conversion": 0.66125461, "accruals_ratio": -0.02010857, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.53305891, "debt_to_assets": 0.28097711, "interest_coverage": 5.20988764, "current_ratio": 1.26538744, "quick_ratio": 1.26538744, "net_debt": 9846000000, "revenue_growth_1y": 0.04186025, "revenue_growth_3y_cagr": 0.02034315, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.6836518, "eps_growth_3y_cagr": -0.02695934, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22350397, "book_value_growth_1y": -0.02241326, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.270039, "revenue_stability_5y": 0.035157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06501665, "price_return_3m": -0.18046394, "price_return_6m": -0.19459685, "price_return_9m": -0.18203935, "price_return_12m": -0.13531457, "price_return_12m_ex1m": -0.07518628, "distance_from_52w_high": -0.26436961, "distance_from_52w_low": 0.02729523, "relative_strength": -0.15401854, "local_beta": 0.8844, "volatility_252d": 0.234047, "volatility_60d": 0.514287, "max_drawdown_12m": -0.2839153, "revenue_ttm": 23261000000, "gross_profit_ttm": 5930000000, "ebit_ttm": 2318400000, "ebitda_ttm": 3887000000, "net_income_ttm": 1355000000, "eps_diluted_ttm": 2.40573566, "operating_cash_flow_ttm": 2207000000, "capital_expenditure_ttm": -1311000000, "fcf_ttm": 896000000, "dividends_paid_ttm": -656000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 445000000, "cash_and_equivalents": 2059000000, "total_current_assets": 12068000000, "total_current_liabilities": 9537000000, "net_ppe": null, "total_assets": 42370000000, "total_debt": 11905000000, "total_equity": 19783000000, "net_working_capital": 2665000000, "book_value_per_share": 35.12374058, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.12374058, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 40, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 35, "rank_pcf": 45, "rank_ev_ebitda": 35, "rank_ev_ebit": 46, "rank_earnings_yield": 40, "rank_fcf_yield": 59, "rank_dividend_yield": 29, "rank_shareholder_yield": 43, "rank_total_yield": 7, "rank_roe": 66, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 76, "rank_fcf_margin": 65, "rank_piotroski": 20, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 73, "value_composite": 29, "quality_composite": 75, "momentum_composite": 77, "growth_composite": 10, "yield_composite": 20, "svqf_composite": 29, "vc1_composite": 25, "vc2_composite": 26, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.26, "os": 0.47, "value": 0.71, "quality": 0.25, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.488, "earnings_yield": 0.0646, "shareholder_yield": 0.0313, "roe": 0.0685, "momentum_12_1": -0.0752, "complete_fields": { "id": 7821, "ticker_id": 17562, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:06.291273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.26, "market_cap": 20986219814.5454, "market_cap_usd": 20986219814.5454, "enterprise_value": 30832219814.5454, "shares_outstanding": 563237277, "fx_rate_to_usd": null, "pe_ratio": 15.4879851, "pb_ratio": 1.0608209, "ptbv_ratio": 1.0608209, "ps_ratio": 0.90220626, "pcf_ratio": 9.50893512, "pfcf_ratio": 23.42212033, "ev_ebitda": 7.93213785, "ev_ebit": 13.29892159, "ev_sales": 1.32548987, "ev_fcf": 34.41095961, "earnings_yield": 0.06456618, "fcf_yield": 0.02906051, "dividend_yield": 0.03125861, "buyback_yield": 0, "shareholder_yield": 0.03125861, "debt_paydown_yield": 0.13356383, "total_yield": 0.16482244, "gross_margin": 0.25493315, "operating_margin": 0.09966897, "net_margin": 0.05825201, "ebitda_margin": 0.16710374, "fcf_margin": 0.03851941, "roe": 0.06849315, "roa": 0.03198017, "roic": 0.05868575, "roc_greenblatt": null, "asset_turnover": 0.54899693, "cash_conversion": 0.66125461, "accruals_ratio": -0.02010857, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.53305891, "debt_to_assets": 0.28097711, "interest_coverage": 5.20988764, "current_ratio": 1.26538744, "quick_ratio": 1.26538744, "net_debt": 9846000000, "revenue_growth_1y": 0.04186025, "revenue_growth_3y_cagr": 0.02034315, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.6836518, "eps_growth_3y_cagr": -0.02695934, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22350397, "book_value_growth_1y": -0.02241326, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.270039, "revenue_stability_5y": 0.035157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06501665, "price_return_3m": -0.18046394, "price_return_6m": -0.19459685, "price_return_9m": -0.18203935, "price_return_12m": -0.13531457, "price_return_12m_ex1m": -0.07518628, "distance_from_52w_high": -0.26436961, "distance_from_52w_low": 0.02729523, "relative_strength": -0.15401854, "local_beta": 0.8844, "volatility_252d": 0.234047, "volatility_60d": 0.514287, "max_drawdown_12m": -0.2839153, "revenue_ttm": 23261000000, "gross_profit_ttm": 5930000000, "ebit_ttm": 2318400000, "ebitda_ttm": 3887000000, "net_income_ttm": 1355000000, "eps_diluted_ttm": 2.40573566, "operating_cash_flow_ttm": 2207000000, "capital_expenditure_ttm": -1311000000, "fcf_ttm": 896000000, "dividends_paid_ttm": -656000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 445000000, "cash_and_equivalents": 2059000000, "total_current_assets": 12068000000, "total_current_liabilities": 9537000000, "net_ppe": null, "total_assets": 42370000000, "total_debt": 11905000000, "total_equity": 19783000000, "net_working_capital": 2665000000, "book_value_per_share": 35.12374058, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.12374058, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 40, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 35, "rank_pcf": 45, "rank_ev_ebitda": 35, "rank_ev_ebit": 46, "rank_earnings_yield": 40, "rank_fcf_yield": 59, "rank_dividend_yield": 29, "rank_shareholder_yield": 43, "rank_total_yield": 7, "rank_roe": 66, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 76, "rank_fcf_margin": 65, "rank_piotroski": 20, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 73, "value_composite": 29, "quality_composite": 75, "momentum_composite": 77, "growth_composite": 10, "yield_composite": 20, "svqf_composite": 29, "vc1_composite": 25, "vc2_composite": 26, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "income_statement": { "revenue": 22873000000, "cost_of_revenue": 17180000000, "gross_profit": 5693000000, "ebit": 2181400000, "ebitda": 3753000000, "pretax_income": null, "tax_provision": null, "net_income": 1264000000, "net_income_to_common": 1264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307000000, "total_current_assets": 11027000000, "total_assets": 41395000000, "short_term_debt": 1302000000, "long_term_debt": 9220000000, "total_debt": 11933000000, "total_liabilities": null, "total_equity": 19104000000, "shares_outstanding": 563237277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2574000000, "capital_expenditure": -1497000000, "free_cash_flow": 1077000000, "dividends_paid": -684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1560000000 }, "complete_fields": { "id": 386325, "ticker_id": 17562, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3753000000", "netIncome": "1264000000", "grossProfit": "5693000000", "totalRevenue": "22873000000", "costOfRevenue": "17180000000", "interestExpense": "445000000", "operatingIncome": "2181400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "633000000", "depreciationAndAmortization": "1120000000" }, "balance": { "totalDebt": "11933000000", "totalAssets": "41395000000", "longTermDebt": "9220000000", "shortTermDebt": "1302000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "11027000000", "totalShareholderEquity": "19104000000", "totalCurrentLiabilities": "8383000000", "cashAndShortTermInvestments": "1307000000" }, "cashflow": { "freeCashFlow": "1077000000", "dividendsPaid": "-684000000", "issuanceOfDebt": "2111000000", "issuanceOfStock": null, "repaymentOfDebt": "-3671000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2574000000", "repurchaseOfStock": null, "capitalExpenditures": "-1497000000" } }, "revenue": 22873000000, "cost_of_revenue": 17180000000, "gross_profit": 5693000000, "research_and_development": 633000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2181400000, "depreciation_amortisation": 1120000000, "ebitda": 3753000000, "interest_expense": 445000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1264000000, "net_income_continuing_ops": null, "net_income_to_common": 1264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1307000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11027000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41395000000, "short_term_debt": 1302000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8383000000, "long_term_debt": 9220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19104000000, "shares_outstanding": 563237277, "operating_cash_flow": 2574000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1560000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1077000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3753000000", "netIncome": "1264000000", "grossProfit": "5693000000", "totalRevenue": "22873000000", "costOfRevenue": "17180000000", "interestExpense": "445000000", "operatingIncome": "2181400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "633000000", "depreciationAndAmortization": "1120000000" }, "balance": { "totalDebt": "11933000000", "totalAssets": "41395000000", "longTermDebt": "9220000000", "shortTermDebt": "1302000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "11027000000", "totalShareholderEquity": "19104000000", "totalCurrentLiabilities": "8383000000", "cashAndShortTermInvestments": "1307000000" }, "cashflow": { "freeCashFlow": "1077000000", "dividendsPaid": "-684000000", "issuanceOfDebt": "2111000000", "issuanceOfStock": null, "repaymentOfDebt": "-3671000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2574000000", "repurchaseOfStock": null, "capitalExpenditures": "-1497000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "income_statement": { "revenue": 21954000000, "cost_of_revenue": 16317000000, "gross_profit": 5637000000, "ebit": 2073000000, "ebitda": 3473000000, "pretax_income": null, "tax_provision": null, "net_income": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 11446000000, "total_assets": 43550000000, "short_term_debt": 2600000000, "long_term_debt": 9477000000, "total_debt": 13577000000, "total_liabilities": null, "total_equity": 19542000000, "shares_outstanding": 563237277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2447000000, "capital_expenditure": -1060000000, "free_cash_flow": 1387000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1996000000 }, "complete_fields": { "id": 386329, "ticker_id": 17562, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3473000000", "netIncome": "471000000", "grossProfit": "5637000000", "totalRevenue": "21954000000", "costOfRevenue": "16317000000", "interestExpense": "552000000", "operatingIncome": "2073000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "641000000", "depreciationAndAmortization": "1239000000" }, "balance": { "totalDebt": "13577000000", "totalAssets": "43550000000", "longTermDebt": "9477000000", "shortTermDebt": "2600000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "11446000000", "totalShareholderEquity": "19542000000", "totalCurrentLiabilities": "9009000000", "cashAndShortTermInvestments": "2046000000" }, "cashflow": { "freeCashFlow": "1387000000", "dividendsPaid": "0", "issuanceOfDebt": "302000000", "issuanceOfStock": null, "repaymentOfDebt": "-2298000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2447000000", "repurchaseOfStock": null, "capitalExpenditures": "-1060000000" } }, "revenue": 21954000000, "cost_of_revenue": 16317000000, "gross_profit": 5637000000, "research_and_development": 641000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2073000000, "depreciation_amortisation": 1239000000, "ebitda": 3473000000, "interest_expense": 552000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 471000000, "net_income_continuing_ops": null, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2046000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11446000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43550000000, "short_term_debt": 2600000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9009000000, "long_term_debt": 9477000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19542000000, "shares_outstanding": 563237277, "operating_cash_flow": 2447000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1060000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1996000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1387000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3473000000", "netIncome": "471000000", "grossProfit": "5637000000", "totalRevenue": "21954000000", "costOfRevenue": "16317000000", "interestExpense": "552000000", "operatingIncome": "2073000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "641000000", "depreciationAndAmortization": "1239000000" }, "balance": { "totalDebt": "13577000000", "totalAssets": "43550000000", "longTermDebt": "9477000000", "shortTermDebt": "2600000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "11446000000", "totalShareholderEquity": "19542000000", "totalCurrentLiabilities": "9009000000", "cashAndShortTermInvestments": "2046000000" }, "cashflow": { "freeCashFlow": "1387000000", "dividendsPaid": "0", "issuanceOfDebt": "302000000", "issuanceOfStock": null, "repaymentOfDebt": "-2298000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2447000000", "repurchaseOfStock": null, "capitalExpenditures": "-1060000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "income_statement": { "revenue": 21067000000, "cost_of_revenue": 16096000000, "gross_profit": 4971000000, "ebit": 1183000000, "ebitda": 2692000000, "pretax_income": null, "tax_provision": null, "net_income": -594000000, "net_income_to_common": -594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2289000000, "total_current_assets": 12520000000, "total_assets": 45284000000, "short_term_debt": 2375000000, "long_term_debt": 11457000000, "total_debt": 15830000000, "total_liabilities": null, "total_equity": 18999000000, "shares_outstanding": 563237277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4456000000, "capital_expenditure": -1286000000, "free_cash_flow": 3170000000, "dividends_paid": -551000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 886000000 }, "complete_fields": { "id": 386331, "ticker_id": 17562, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2692000000", "netIncome": "-594000000", "grossProfit": "4971000000", "totalRevenue": "21067000000", "costOfRevenue": "16096000000", "interestExpense": "519000000", "operatingIncome": "1183000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "661000000", "depreciationAndAmortization": "1400000000" }, "balance": { "totalDebt": "15830000000", "totalAssets": "45284000000", "longTermDebt": "11457000000", "shortTermDebt": "2375000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "12520000000", "totalShareholderEquity": "18999000000", "totalCurrentLiabilities": "9330000000", "cashAndShortTermInvestments": "2289000000" }, "cashflow": { "freeCashFlow": "3170000000", "dividendsPaid": "-551000000", "issuanceOfDebt": "2520000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1634000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4456000000", "repurchaseOfStock": null, "capitalExpenditures": "-1286000000" } }, "revenue": 21067000000, "cost_of_revenue": 16096000000, "gross_profit": 4971000000, "research_and_development": 661000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1183000000, "depreciation_amortisation": 1400000000, "ebitda": 2692000000, "interest_expense": 519000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -594000000, "net_income_continuing_ops": null, "net_income_to_common": -594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2289000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12520000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45284000000, "short_term_debt": 2375000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9330000000, "long_term_debt": 11457000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18999000000, "shares_outstanding": 563237277, "operating_cash_flow": 4456000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1286000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -551000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 886000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2692000000", "netIncome": "-594000000", "grossProfit": "4971000000", "totalRevenue": "21067000000", "costOfRevenue": "16096000000", "interestExpense": "519000000", "operatingIncome": "1183000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "661000000", "depreciationAndAmortization": "1400000000" }, "balance": { "totalDebt": "15830000000", "totalAssets": "45284000000", "longTermDebt": "11457000000", "shortTermDebt": "2375000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "12520000000", "totalShareholderEquity": "18999000000", "totalCurrentLiabilities": "9330000000", "cashAndShortTermInvestments": "2289000000" }, "cashflow": { "freeCashFlow": "3170000000", "dividendsPaid": "-551000000", "issuanceOfDebt": "2520000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1634000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4456000000", "repurchaseOfStock": null, "capitalExpenditures": "-1286000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "income_statement": { "revenue": 21532000000, "cost_of_revenue": 16129000000, "gross_profit": 5403000000, "ebit": 1812000000, "ebitda": 3099000000, "pretax_income": null, "tax_provision": null, "net_income": 1372000000, "net_income_to_common": 1372000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2569000000, "total_current_assets": 18279000000, "total_assets": 76400000000, "short_term_debt": 2185000000, "long_term_debt": 18986000000, "total_debt": 27763000000, "total_liabilities": null, "total_equity": 20415000000, "shares_outstanding": 563237277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4198000000, "capital_expenditure": -1193000000, "free_cash_flow": 3005000000, "dividends_paid": -403000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 539000000 }, "complete_fields": { "id": 386332, "ticker_id": 17562, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3099000000", "netIncome": "1372000000", "grossProfit": "5403000000", "totalRevenue": "21532000000", "costOfRevenue": "16129000000", "interestExpense": "345000000", "operatingIncome": "1812000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "639000000", "depreciationAndAmortization": "1157000000" }, "balance": { "totalDebt": "27763000000", "totalAssets": "76400000000", "longTermDebt": "18986000000", "shortTermDebt": "2185000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "18279000000", "totalShareholderEquity": "20415000000", "totalCurrentLiabilities": "13658000000", "cashAndShortTermInvestments": "2569000000" }, "cashflow": { "freeCashFlow": "3005000000", "dividendsPaid": "-403000000", "issuanceOfDebt": "2933000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2394000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4198000000", "repurchaseOfStock": null, "capitalExpenditures": "-1193000000" } }, "revenue": 21532000000, "cost_of_revenue": 16129000000, "gross_profit": 5403000000, "research_and_development": 639000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1812000000, "depreciation_amortisation": 1157000000, "ebitda": 3099000000, "interest_expense": 345000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1372000000, "net_income_continuing_ops": null, "net_income_to_common": 1372000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2569000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18279000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76400000000, "short_term_debt": 2185000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13658000000, "long_term_debt": 18986000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27763000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20415000000, "shares_outstanding": 563237277, "operating_cash_flow": 4198000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -403000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 539000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3005000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3099000000", "netIncome": "1372000000", "grossProfit": "5403000000", "totalRevenue": "21532000000", "costOfRevenue": "16129000000", "interestExpense": "345000000", "operatingIncome": "1812000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "639000000", "depreciationAndAmortization": "1157000000" }, "balance": { "totalDebt": "27763000000", "totalAssets": "76400000000", "longTermDebt": "18986000000", "shortTermDebt": "2185000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "18279000000", "totalShareholderEquity": "20415000000", "totalCurrentLiabilities": "13658000000", "cashAndShortTermInvestments": "2569000000" }, "cashflow": { "freeCashFlow": "3005000000", "dividendsPaid": "-403000000", "issuanceOfDebt": "2933000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2394000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4198000000", "repurchaseOfStock": null, "capitalExpenditures": "-1193000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38000000, "net_debt_issued": null }, "complete_fields": { "id": 386333, "ticker_id": 17562, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "38000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "38000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "income_statement": { "revenue": 5818000000, "cost_of_revenue": 4284000000, "gross_profit": 1534000000, "ebit": 601000000, "ebitda": 874000000, "pretax_income": null, "tax_provision": null, "net_income": 435000000, "net_income_to_common": 435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2059000000, "total_current_assets": 12068000000, "total_assets": 42370000000, "short_term_debt": 2193000000, "long_term_debt": 8311000000, "total_debt": 11905000000, "total_liabilities": null, "total_equity": 19783000000, "shares_outstanding": 563237277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 389000000, "capital_expenditure": -196000000, "free_cash_flow": 193000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 98000000 }, "complete_fields": { "id": 386323, "ticker_id": 17562, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "874000000", "netIncome": "435000000", "grossProfit": "1534000000", "totalRevenue": "5818000000", "costOfRevenue": "4284000000", "interestExpense": null, "operatingIncome": "601000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "163000000", "depreciationAndAmortization": "273000000" }, "balance": { "totalDebt": "11905000000", "totalAssets": "42370000000", "longTermDebt": "8311000000", "shortTermDebt": "2193000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "12068000000", "totalShareholderEquity": "19783000000", "totalCurrentLiabilities": "9537000000", "cashAndShortTermInvestments": "2059000000" }, "cashflow": { "freeCashFlow": "193000000", "dividendsPaid": "0", "issuanceOfDebt": "132000000", "issuanceOfStock": null, "repaymentOfDebt": "-34000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "389000000", "repurchaseOfStock": null, "capitalExpenditures": "-196000000" } }, "revenue": 5818000000, "cost_of_revenue": 4284000000, "gross_profit": 1534000000, "research_and_development": 163000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 601000000, "depreciation_amortisation": 273000000, "ebitda": 874000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 435000000, "net_income_continuing_ops": null, "net_income_to_common": 435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2059000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12068000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42370000000, "short_term_debt": 2193000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9537000000, "long_term_debt": 8311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11905000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19783000000, "shares_outstanding": 563237277, "operating_cash_flow": 389000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 98000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 193000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "874000000", "netIncome": "435000000", "grossProfit": "1534000000", "totalRevenue": "5818000000", "costOfRevenue": "4284000000", "interestExpense": null, "operatingIncome": "601000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "163000000", "depreciationAndAmortization": "273000000" }, "balance": { "totalDebt": "11905000000", "totalAssets": "42370000000", "longTermDebt": "8311000000", "shortTermDebt": "2193000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "12068000000", "totalShareholderEquity": "19783000000", "totalCurrentLiabilities": "9537000000", "cashAndShortTermInvestments": "2059000000" }, "cashflow": { "freeCashFlow": "193000000", "dividendsPaid": "0", "issuanceOfDebt": "132000000", "issuanceOfStock": null, "repaymentOfDebt": "-34000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "389000000", "repurchaseOfStock": null, "capitalExpenditures": "-196000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "income_statement": { "revenue": 6156000000, "cost_of_revenue": 4632000000, "gross_profit": 1524000000, "ebit": 468400000, "ebitda": 1234000000, "pretax_income": null, "tax_provision": null, "net_income": 361000000, "net_income_to_common": 361000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307000000, "total_current_assets": 11027000000, "total_assets": 41395000000, "short_term_debt": 1302000000, "long_term_debt": 9220000000, "total_debt": 11933000000, "total_liabilities": null, "total_equity": 19104000000, "shares_outstanding": 563237277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1344000000, "capital_expenditure": -725000000, "free_cash_flow": 619000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1656000000 }, "complete_fields": { "id": 386324, "ticker_id": 17562, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1234000000", "netIncome": "361000000", "grossProfit": "1524000000", "totalRevenue": "6156000000", "costOfRevenue": "4632000000", "interestExpense": null, "operatingIncome": "468400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "170000000", "depreciationAndAmortization": "314000000" }, "balance": { "totalDebt": "11933000000", "totalAssets": "41395000000", "longTermDebt": "9220000000", "shortTermDebt": "1302000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "11027000000", "totalShareholderEquity": "19104000000", "totalCurrentLiabilities": "8383000000", "cashAndShortTermInvestments": "1307000000" }, "cashflow": { "freeCashFlow": "619000000", "dividendsPaid": "0", "issuanceOfDebt": "415000000", "issuanceOfStock": null, "repaymentOfDebt": "-2071000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1344000000", "repurchaseOfStock": null, "capitalExpenditures": "-725000000" } }, "revenue": 6156000000, "cost_of_revenue": 4632000000, "gross_profit": 1524000000, "research_and_development": 170000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468400000, "depreciation_amortisation": 314000000, "ebitda": 1234000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 361000000, "net_income_continuing_ops": null, "net_income_to_common": 361000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1307000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11027000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41395000000, "short_term_debt": 1302000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8383000000, "long_term_debt": 9220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19104000000, "shares_outstanding": 563237277, "operating_cash_flow": 1344000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -725000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1656000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 619000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1234000000", "netIncome": "361000000", "grossProfit": "1524000000", "totalRevenue": "6156000000", "costOfRevenue": "4632000000", "interestExpense": null, "operatingIncome": "468400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "170000000", "depreciationAndAmortization": "314000000" }, "balance": { "totalDebt": "11933000000", "totalAssets": "41395000000", "longTermDebt": "9220000000", "shortTermDebt": "1302000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "11027000000", "totalShareholderEquity": "19104000000", "totalCurrentLiabilities": "8383000000", "cashAndShortTermInvestments": "1307000000" }, "cashflow": { "freeCashFlow": "619000000", "dividendsPaid": "0", "issuanceOfDebt": "415000000", "issuanceOfStock": null, "repaymentOfDebt": "-2071000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1344000000", "repurchaseOfStock": null, "capitalExpenditures": "-725000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "income_statement": { "revenue": 5581000000, "cost_of_revenue": 4123000000, "gross_profit": 1458000000, "ebit": 560000000, "ebitda": 826000000, "pretax_income": null, "tax_provision": null, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226000000, "total_current_assets": 10883000000, "total_assets": 41320000000, "short_term_debt": 2087000000, "long_term_debt": 9311000000, "total_debt": 12852000000, "total_liabilities": null, "total_equity": 18282000000, "shares_outstanding": 563237277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": -187000000, "free_cash_flow": 231000000, "dividends_paid": -560000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1399000000 }, "complete_fields": { "id": 386326, "ticker_id": 17562, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "826000000", "netIncome": "330000000", "grossProfit": "1458000000", "totalRevenue": "5581000000", "costOfRevenue": "4123000000", "interestExpense": null, "operatingIncome": "560000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "164000000", "depreciationAndAmortization": "266000000" }, "balance": { "totalDebt": "12852000000", "totalAssets": "41320000000", "longTermDebt": "9311000000", "shortTermDebt": "2087000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "10883000000", "totalShareholderEquity": "18282000000", "totalCurrentLiabilities": "8298000000", "cashAndShortTermInvestments": "1226000000" }, "cashflow": { "freeCashFlow": "231000000", "dividendsPaid": "-560000000", "issuanceOfDebt": "-617000000", "issuanceOfStock": null, "repaymentOfDebt": "-782000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "418000000", "repurchaseOfStock": null, "capitalExpenditures": "-187000000" } }, "revenue": 5581000000, "cost_of_revenue": 4123000000, "gross_profit": 1458000000, "research_and_development": 164000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 560000000, "depreciation_amortisation": 266000000, "ebitda": 826000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 330000000, "net_income_continuing_ops": null, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1226000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10883000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41320000000, "short_term_debt": 2087000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8298000000, "long_term_debt": 9311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12852000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18282000000, "shares_outstanding": 563237277, "operating_cash_flow": 418000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -187000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -560000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1399000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 231000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "826000000", "netIncome": "330000000", "grossProfit": "1458000000", "totalRevenue": "5581000000", "costOfRevenue": "4123000000", "interestExpense": null, "operatingIncome": "560000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "164000000", "depreciationAndAmortization": "266000000" }, "balance": { "totalDebt": "12852000000", "totalAssets": "41320000000", "longTermDebt": "9311000000", "shortTermDebt": "2087000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "10883000000", "totalShareholderEquity": "18282000000", "totalCurrentLiabilities": "8298000000", "cashAndShortTermInvestments": "1226000000" }, "cashflow": { "freeCashFlow": "231000000", "dividendsPaid": "-560000000", "issuanceOfDebt": "-617000000", "issuanceOfStock": null, "repaymentOfDebt": "-782000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "418000000", "repurchaseOfStock": null, "capitalExpenditures": "-187000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "income_statement": { "revenue": 5706000000, "cost_of_revenue": 4292000000, "gross_profit": 1414000000, "ebit": 689000000, "ebitda": 953000000, "pretax_income": null, "tax_provision": null, "net_income": 229000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2387000000, "total_current_assets": 11908000000, "total_assets": 43207000000, "short_term_debt": 2062000000, "long_term_debt": 10089000000, "total_debt": 13630000000, "total_liabilities": null, "total_equity": 19407000000, "shares_outstanding": 563237277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56000000, "capital_expenditure": -203000000, "free_cash_flow": -147000000, "dividends_paid": -96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 154000000 }, "complete_fields": { "id": 386327, "ticker_id": 17562, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "953000000", "netIncome": "229000000", "grossProfit": "1414000000", "totalRevenue": "5706000000", "costOfRevenue": "4292000000", "interestExpense": null, "operatingIncome": "689000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "140000000", "depreciationAndAmortization": "264000000" }, "balance": { "totalDebt": "13630000000", "totalAssets": "43207000000", "longTermDebt": "10089000000", "shortTermDebt": "2062000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "11908000000", "totalShareholderEquity": "19407000000", "totalCurrentLiabilities": "8331000000", "cashAndShortTermInvestments": "2387000000" }, "cashflow": { "freeCashFlow": "-147000000", "dividendsPaid": "-96000000", "issuanceOfDebt": "727000000", "issuanceOfStock": null, "repaymentOfDebt": "-573000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "56000000", "repurchaseOfStock": null, "capitalExpenditures": "-203000000" } }, "revenue": 5706000000, "cost_of_revenue": 4292000000, "gross_profit": 1414000000, "research_and_development": 140000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 689000000, "depreciation_amortisation": 264000000, "ebitda": 953000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 229000000, "net_income_continuing_ops": null, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2387000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11908000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43207000000, "short_term_debt": 2062000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8331000000, "long_term_debt": 10089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13630000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19407000000, "shares_outstanding": 563237277, "operating_cash_flow": 56000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -203000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 154000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -147000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "953000000", "netIncome": "229000000", "grossProfit": "1414000000", "totalRevenue": "5706000000", "costOfRevenue": "4292000000", "interestExpense": null, "operatingIncome": "689000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "140000000", "depreciationAndAmortization": "264000000" }, "balance": { "totalDebt": "13630000000", "totalAssets": "43207000000", "longTermDebt": "10089000000", "shortTermDebt": "2062000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "11908000000", "totalShareholderEquity": "19407000000", "totalCurrentLiabilities": "8331000000", "cashAndShortTermInvestments": "2387000000" }, "cashflow": { "freeCashFlow": "-147000000", "dividendsPaid": "-96000000", "issuanceOfDebt": "727000000", "issuanceOfStock": null, "repaymentOfDebt": "-573000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "56000000", "repurchaseOfStock": null, "capitalExpenditures": "-203000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "income_statement": { "revenue": 5630000000, "cost_of_revenue": 4215000000, "gross_profit": 1415000000, "ebit": 469000000, "ebitda": 948000000, "pretax_income": null, "tax_provision": null, "net_income": 240000000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000000, "total_current_assets": 11446000000, "total_assets": 43550000000, "short_term_debt": 2600000000, "long_term_debt": 9477000000, "total_debt": 13577000000, "total_liabilities": null, "total_equity": 19542000000, "shares_outstanding": 563237277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 958000000, "capital_expenditure": -376000000, "free_cash_flow": 582000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 200000000 }, "complete_fields": { "id": 386328, "ticker_id": 17562, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "948000000", "netIncome": "240000000", "grossProfit": "1415000000", "totalRevenue": "5630000000", "costOfRevenue": "4215000000", "interestExpense": null, "operatingIncome": "469000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "177000000", "depreciationAndAmortization": "326000000" }, "balance": { "totalDebt": "13577000000", "totalAssets": "43550000000", "longTermDebt": "9477000000", "shortTermDebt": "2600000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "11446000000", "totalShareholderEquity": "19542000000", "totalCurrentLiabilities": "9009000000", "cashAndShortTermInvestments": "2046000000" }, "cashflow": { "freeCashFlow": "582000000", "dividendsPaid": "0", "issuanceOfDebt": "287000000", "issuanceOfStock": null, "repaymentOfDebt": "-87000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "958000000", "repurchaseOfStock": null, "capitalExpenditures": "-376000000" } }, "revenue": 5630000000, "cost_of_revenue": 4215000000, "gross_profit": 1415000000, "research_and_development": 177000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 469000000, "depreciation_amortisation": 326000000, "ebitda": 948000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 240000000, "net_income_continuing_ops": null, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2046000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11446000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43550000000, "short_term_debt": 2600000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9009000000, "long_term_debt": 9477000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19542000000, "shares_outstanding": 563237277, "operating_cash_flow": 958000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -376000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 200000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 582000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "948000000", "netIncome": "240000000", "grossProfit": "1415000000", "totalRevenue": "5630000000", "costOfRevenue": "4215000000", "interestExpense": null, "operatingIncome": "469000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "177000000", "depreciationAndAmortization": "326000000" }, "balance": { "totalDebt": "13577000000", "totalAssets": "43550000000", "longTermDebt": "9477000000", "shortTermDebt": "2600000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "563237277", "totalCurrentAssets": "11446000000", "totalShareholderEquity": "19542000000", "totalCurrentLiabilities": "9009000000", "cashAndShortTermInvestments": "2046000000" }, "cashflow": { "freeCashFlow": "582000000", "dividendsPaid": "0", "issuanceOfDebt": "287000000", "issuanceOfStock": null, "repaymentOfDebt": "-87000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "958000000", "repurchaseOfStock": null, "capitalExpenditures": "-376000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386330, "ticker_id": 17562, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:28.970169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }