{ "ticker": { "uuid": "e78d575a-337a-4d40-a307-73fccb213f79", "symbol": "EEFT", "name": "Euronet Worldwide Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/e78d575a-337a-4d40-a307-73fccb213f79/", "api_url": "https://sharemaestro.com/factors/api/tickers/e78d575a-337a-4d40-a307-73fccb213f79/" }, "latest_snapshot": { "ticker": { "uuid": "e78d575a-337a-4d40-a307-73fccb213f79", "symbol": "EEFT", "name": "Euronet Worldwide Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/e78d575a-337a-4d40-a307-73fccb213f79/", "api_url": "https://sharemaestro.com/factors/api/tickers/e78d575a-337a-4d40-a307-73fccb213f79/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.78, "value": 0.89, "quality": 0.68, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": -0.11 }, "headline_factors": { "price": 72.08, "market_cap": 2744452775.52, "pe_ratio": 9.5161, "earnings_yield": 0.1196, "ebitda_to_ev": 0.3009, "shareholder_yield": 0.24, "roe": 0.2345, "piotroski_f_score": 6, "momentum_12_1": -0.1565, "volatility_252d": 0.3452 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.5161, "ev_ebitda": 3.3238, "earnings_yield": 0.1196, "fcf_yield": 0.0953, "shareholder_yield": 0.24 }, "quality": { "roe": 0.2345, "roic": 0.1163, "gross_margin": 0.3376, "fcf_margin": 0.0952, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0576, "eps_growth_1y": -0.1332, "fcf_growth_1y": -0.4898 }, "momentum": { "price_return_12m": -0.2134, "momentum_12_1": -0.1565, "relative_strength": -0.3827 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.68, "momentum_percentile": 0.08, "growth_composite": 80, "yield_composite": 8, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.74, "os": 0.84, "value": 0.94, "quality": 0.85, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.2344, "earnings_yield": 0.1753, "shareholder_yield": 0.2753, "roe": 0.2547, "momentum_12_1": -0.3847 }, { "week_end_date": "2026-06-14", "price": 66.66, "os": 0.84, "value": 0.94, "quality": 0.84, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.2245, "earnings_yield": 0.1755, "shareholder_yield": 0.2756, "roe": 0.2547, "momentum_12_1": -0.3866 }, { "week_end_date": "2026-06-21", "price": 65.84, "os": 0.85, "value": 0.94, "quality": 0.85, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.1233, "earnings_yield": 0.1773, "shareholder_yield": 0.2791, "roe": 0.2547, "momentum_12_1": -0.3379 }, { "week_end_date": "2026-06-28", "price": 70.43, "os": 0.84, "value": 0.94, "quality": 0.85, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.6897, "earnings_yield": 0.1678, "shareholder_yield": 0.2609, "roe": 0.2547, "momentum_12_1": -0.2883 }, { "week_end_date": "2026-07-05", "price": 77.18, "os": 0.84, "value": 0.93, "quality": 0.81, "momentum": 0.09, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 9.5225, "earnings_yield": 0.1555, "shareholder_yield": 0.2381, "roe": 0.2547, "momentum_12_1": -0.3736 }, { "week_end_date": "2026-07-12", "price": 77.29, "os": 0.87, "value": 0.93, "quality": 0.83, "momentum": 0.17, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 9.536, "earnings_yield": 0.1554, "shareholder_yield": 0.2377, "roe": 0.2547, "momentum_12_1": -0.351 }, { "week_end_date": "2026-07-19", "price": 81.34, "os": 0.85, "value": 0.92, "quality": 0.84, "momentum": 0.12, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 10.0357, "earnings_yield": 0.1489, "shareholder_yield": 0.2259, "roe": 0.2547, "momentum_12_1": -0.3383 }, { "week_end_date": "2026-07-26", "price": 79.31, "os": 0.85, "value": 0.93, "quality": 0.84, "momentum": 0.12, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 9.7853, "earnings_yield": 0.152, "shareholder_yield": 0.2317, "roe": 0.2547, "momentum_12_1": -0.3214 }, { "week_end_date": "2026-08-02", "price": 71.33, "os": 0.89, "value": 0.95, "quality": 0.87, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.1097, "earnings_yield": 0.1958, "shareholder_yield": 0.2425, "roe": 0.3068, "momentum_12_1": -0.1781 }, { "week_end_date": "2026-08-09", "price": 72.08, "os": 0.78, "value": 0.89, "quality": 0.68, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.5161, "earnings_yield": 0.1196, "shareholder_yield": 0.24, "roe": 0.2345, "momentum_12_1": -0.1565 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4244200000, "cost_of_revenue": 2490600000, "gross_profit": 1753600000, "ebit": 532700000, "ebitda": 671200000, "pretax_income": 448200000, "tax_provision": 135200000, "net_income": 309500000, "net_income_to_common": 309500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713800000, "total_current_assets": 4270200000, "total_assets": 6488700000, "short_term_debt": 1039100000, "long_term_debt": 1037600000, "total_debt": 2177300000, "total_liabilities": 5166200000, "total_equity": 1307500000, "shares_outstanding": 45782801, "goodwill_and_intangibles": 1303500000 }, "cash_flow": { "operating_cash_flow": 536299999, "capital_expenditure": 125499999, "free_cash_flow": 661799998, "dividends_paid": null, "share_repurchases": -667700000, "shares_issued": 9000000, "net_debt_issued": -7700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4244200000, "cost_of_revenue": 2490600000, "gross_profit": 1753600000, "ebit": 532700000, "ebitda": 671200000, "pretax_income": 448200000, "tax_provision": 135200000, "net_income": 309500000, "net_income_to_common": 309500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713800000, "total_current_assets": 4270200000, "total_assets": 6488700000, "short_term_debt": 1039100000, "long_term_debt": 1037600000, "total_debt": 2177300000, "total_liabilities": 5166200000, "total_equity": 1307500000, "shares_outstanding": 45782801, "goodwill_and_intangibles": 1303500000 }, "cash_flow": { "operating_cash_flow": 536299999, "capital_expenditure": 125499999, "free_cash_flow": 661799998, "dividends_paid": null, "share_repurchases": -667700000, "shares_issued": 9000000, "net_debt_issued": -7700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4244200000, "cost_of_revenue": 2490600000, "gross_profit": 1753600000, "ebit": 532700000, "ebitda": 671200000, "pretax_income": 448200000, "tax_provision": 135200000, "net_income": 309500000, "net_income_to_common": 309500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713800000, "total_current_assets": 4270200000, "total_assets": 6488700000, "short_term_debt": 1039100000, "long_term_debt": 1037600000, "total_debt": 2177300000, "total_liabilities": 5166200000, "total_equity": 1307500000, "shares_outstanding": 45782801, "goodwill_and_intangibles": 1303500000 }, "cash_flow": { "operating_cash_flow": 536299999, "capital_expenditure": 125499999, "free_cash_flow": 661799998, "dividends_paid": null, "share_repurchases": -667700000, "shares_issued": 9000000, "net_debt_issued": -7700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4244200000, "cost_of_revenue": 2490600000, "gross_profit": 1753600000, "ebit": 532700000, "ebitda": 671200000, "pretax_income": 448200000, "tax_provision": 135200000, "net_income": 309500000, "net_income_to_common": 309500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713800000, "total_current_assets": 4270200000, "total_assets": 6488700000, "short_term_debt": 1039100000, "long_term_debt": 1037600000, "total_debt": 2177300000, "total_liabilities": 5166200000, "total_equity": 1307500000, "shares_outstanding": 45782801, "goodwill_and_intangibles": 1303500000 }, "cash_flow": { "operating_cash_flow": 536299999, "capital_expenditure": 125499999, "free_cash_flow": 661799998, "dividends_paid": null, "share_repurchases": -667700000, "shares_issued": 9000000, "net_debt_issued": -7700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4244200000, "cost_of_revenue": 2490600000, "gross_profit": 1753600000, "ebit": 532700000, "ebitda": 671200000, "pretax_income": 448200000, "tax_provision": 135200000, "net_income": 309500000, "net_income_to_common": 309500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713800000, "total_current_assets": 4270200000, "total_assets": 6488700000, "short_term_debt": 1039100000, "long_term_debt": 1037600000, "total_debt": 2177300000, "total_liabilities": 5166200000, "total_equity": 1307500000, "shares_outstanding": 45782801, "goodwill_and_intangibles": 1303500000 }, "cash_flow": { "operating_cash_flow": 536299999, "capital_expenditure": 125499999, "free_cash_flow": 661799998, "dividends_paid": null, "share_repurchases": -667700000, "shares_issued": 9000000, "net_debt_issued": -7700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4244200000, "cost_of_revenue": 2490600000, "gross_profit": 1753600000, "ebit": 532700000, "ebitda": 671200000, "pretax_income": 448200000, "tax_provision": 135200000, "net_income": 309500000, "net_income_to_common": 309500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713800000, "total_current_assets": 4270200000, "total_assets": 6488700000, "short_term_debt": 1039100000, "long_term_debt": 1037600000, "total_debt": 2177300000, "total_liabilities": 5166200000, "total_equity": 1307500000, "shares_outstanding": 45782801, "goodwill_and_intangibles": 1303500000 }, "cash_flow": { "operating_cash_flow": 536299999, "capital_expenditure": 125499999, "free_cash_flow": 661799998, "dividends_paid": null, "share_repurchases": -667700000, "shares_issued": 9000000, "net_debt_issued": -7700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4244200000, "cost_of_revenue": 2490600000, "gross_profit": 1753600000, "ebit": 532700000, "ebitda": 671200000, "pretax_income": 448200000, "tax_provision": 135200000, "net_income": 309500000, "net_income_to_common": 309500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713800000, "total_current_assets": 4270200000, "total_assets": 6488700000, "short_term_debt": 1039100000, "long_term_debt": 1037600000, "total_debt": 2177300000, "total_liabilities": 5166200000, "total_equity": 1307500000, "shares_outstanding": 45782801, "goodwill_and_intangibles": 1303500000 }, "cash_flow": { "operating_cash_flow": 536299999, "capital_expenditure": 125499999, "free_cash_flow": 661799998, "dividends_paid": null, "share_repurchases": -667700000, "shares_issued": 9000000, "net_debt_issued": -7700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4244200000, "cost_of_revenue": 2490600000, "gross_profit": 1753600000, "ebit": 532700000, "ebitda": 671200000, "pretax_income": 448200000, "tax_provision": 135200000, "net_income": 309500000, "net_income_to_common": 309500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713800000, "total_current_assets": 4270200000, "total_assets": 6488700000, "short_term_debt": 1039100000, "long_term_debt": 1037600000, "total_debt": 2177300000, "total_liabilities": 5166200000, "total_equity": 1307500000, "shares_outstanding": 45782801, "goodwill_and_intangibles": 1303500000 }, "cash_flow": { "operating_cash_flow": 536299999, "capital_expenditure": 125499999, "free_cash_flow": 661799998, "dividends_paid": null, "share_repurchases": -667700000, "shares_issued": 9000000, "net_debt_issued": -7700000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1108400000, "cost_of_revenue": 971300000, "gross_profit": 137100000, "ebit": 134100000, "ebitda": 813700000, "pretax_income": 124300000, "tax_provision": 46700000, "net_income": 77400000, "net_income_to_common": 77400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1196700000, "total_current_assets": 4331600000, "total_assets": 6493100000, "short_term_debt": 882800000, "long_term_debt": 1826800000, "total_debt": 2806900000, "total_liabilities": 5247800000, "total_equity": 1229900000, "shares_outstanding": 46177113, "goodwill_and_intangibles": 1266700000 }, "cash_flow": { "operating_cash_flow": 26000000, "capital_expenditure": 64600000, "free_cash_flow": 90600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1108400000, "cost_of_revenue": 193300000, "gross_profit": 915100000, "ebit": 103700000, "ebitda": 143700000, "pretax_income": 124300000, "tax_provision": -46700000, "net_income": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1196700000, "total_current_assets": 4331600000, "total_assets": 6493100000, "short_term_debt": 882800000, "long_term_debt": null, "total_debt": 980100000, "total_liabilities": 5247800000, "total_equity": 1245300000, "shares_outstanding": 46177113, "goodwill_and_intangibles": 1266700000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011800000, "cost_of_revenue": 617400000, "gross_profit": 394400000, "ebit": 80400000, "ebitda": 120300000, "pretax_income": 66300000, "tax_provision": 29000000, "net_income": 37500000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134400000, "total_current_assets": 4163500000, "total_assets": 6332000000, "short_term_debt": 1026400000, "long_term_debt": 1584700000, "total_debt": 2704700000, "total_liabilities": 5105100000, "total_equity": 1211400000, "shares_outstanding": 46990091, "goodwill_and_intangibles": 1281000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 28500000, "free_cash_flow": -93500000, "dividends_paid": null, "share_repurchases": -102400000, "shares_issued": 0, "net_debt_issued": 545800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011800000, "cost_of_revenue": 847200000, "gross_profit": 164600000, "ebit": 80400000, "ebitda": 120300000, "pretax_income": 66300000, "tax_provision": 29000000, "net_income": 37500000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134400000, "total_current_assets": 4163500000, "total_assets": 6332000000, "short_term_debt": 1026400000, "long_term_debt": 1584700000, "total_debt": 2704700000, "total_liabilities": 5105100000, "total_equity": 1211400000, "shares_outstanding": 46990091, "goodwill_and_intangibles": 1281000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 28500000, "free_cash_flow": -93500000, "dividends_paid": null, "share_repurchases": -102400000, "shares_issued": 0, "net_debt_issued": 545800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011800000, "cost_of_revenue": 847200000, "gross_profit": 164600000, "ebit": 80400000, "ebitda": 120300000, "pretax_income": 66300000, "tax_provision": 29000000, "net_income": 37500000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134400000, "total_current_assets": 4163500000, "total_assets": 6332000000, "short_term_debt": 1026400000, "long_term_debt": 1584700000, "total_debt": 2704700000, "total_liabilities": 5105100000, "total_equity": 1211400000, "shares_outstanding": 46990091, "goodwill_and_intangibles": 1281000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 28500000, "free_cash_flow": -93500000, "dividends_paid": null, "share_repurchases": -102400000, "shares_issued": 0, "net_debt_issued": 545800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011800000, "cost_of_revenue": 847200000, "gross_profit": 164600000, "ebit": 80400000, "ebitda": 120300000, "pretax_income": 66300000, "tax_provision": 29000000, "net_income": 37500000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134400000, "total_current_assets": 4163500000, "total_assets": 6332000000, "short_term_debt": 1026400000, "long_term_debt": 1584700000, "total_debt": 2704700000, "total_liabilities": 5105100000, "total_equity": 1211400000, "shares_outstanding": 46990091, "goodwill_and_intangibles": 1281000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 28500000, "free_cash_flow": -93500000, "dividends_paid": null, "share_repurchases": -102400000, "shares_issued": 0, "net_debt_issued": 545800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011800000, "cost_of_revenue": 847200000, "gross_profit": 164600000, "ebit": 80400000, "ebitda": 120300000, "pretax_income": 66300000, "tax_provision": 29000000, "net_income": 37500000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134400000, "total_current_assets": 4163500000, "total_assets": 6332000000, "short_term_debt": 1026400000, "long_term_debt": 1584700000, "total_debt": 2704700000, "total_liabilities": 5105100000, "total_equity": 1211400000, "shares_outstanding": 46990091, "goodwill_and_intangibles": 1281000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 28500000, "free_cash_flow": -93500000, "dividends_paid": null, "share_repurchases": -102400000, "shares_issued": 0, "net_debt_issued": 545800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011800000, "cost_of_revenue": 847200000, "gross_profit": 164600000, "ebit": 80400000, "ebitda": 120300000, "pretax_income": 66300000, "tax_provision": 29000000, "net_income": 37500000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134400000, "total_current_assets": 4163500000, "total_assets": 6332000000, "short_term_debt": 1026400000, "long_term_debt": 1584700000, "total_debt": 2704700000, "total_liabilities": 5105100000, "total_equity": 1211400000, "shares_outstanding": 46990091, "goodwill_and_intangibles": 1281000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 28500000, "free_cash_flow": -93500000, "dividends_paid": null, "share_repurchases": -102400000, "shares_issued": 0, "net_debt_issued": 545800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011800000, "cost_of_revenue": 847200000, "gross_profit": 164600000, "ebit": 80400000, "ebitda": 120300000, "pretax_income": 66300000, "tax_provision": 29000000, "net_income": 37500000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134400000, "total_current_assets": 4163500000, "total_assets": 6332000000, "short_term_debt": 1026400000, "long_term_debt": 1584700000, "total_debt": 2704700000, "total_liabilities": 5105100000, "total_equity": 1211400000, "shares_outstanding": 46990091, "goodwill_and_intangibles": 1281000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 28500000, "free_cash_flow": -93500000, "dividends_paid": null, "share_repurchases": -102400000, "shares_issued": 0, "net_debt_issued": 545800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011800000, "cost_of_revenue": 847200000, "gross_profit": 164600000, "ebit": 80400000, "ebitda": 120300000, "pretax_income": 66300000, "tax_provision": 29000000, "net_income": 37500000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134400000, "total_current_assets": 4163500000, "total_assets": 6332000000, "short_term_debt": 1026400000, "long_term_debt": 1584700000, "total_debt": 2704700000, "total_liabilities": 5105100000, "total_equity": 1211400000, "shares_outstanding": 46990091, "goodwill_and_intangibles": 1281000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 28500000, "free_cash_flow": -93500000, "dividends_paid": null, "share_repurchases": -102400000, "shares_issued": 0, "net_debt_issued": 545800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1011800000, "cost_of_revenue": 847200000, "gross_profit": 164600000, "ebit": 72000000, "ebitda": 111900000, "pretax_income": 66300000, "tax_provision": 29000000, "net_income": 37500000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134400000, "total_current_assets": 4163500000, "total_assets": 6332000000, "short_term_debt": 1026400000, "long_term_debt": 1584700000, "total_debt": 2704700000, "total_liabilities": 5105100000, "total_equity": 1211400000, "shares_outstanding": 46990091, "goodwill_and_intangibles": 1281000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 28500000, "free_cash_flow": -93500000, "dividends_paid": null, "share_repurchases": -102400000, "shares_issued": 0, "net_debt_issued": 545800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1108700000, "cost_of_revenue": 665100000, "gross_profit": 443600000, "ebit": 105600000, "ebitda": 143300000, "pretax_income": 91200000, "tax_provision": 39400000, "net_income": 51500000, "net_income_to_common": 51500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713800000, "total_current_assets": 4270200000, "total_assets": 6488700000, "short_term_debt": 1039099999, "long_term_debt": 1037600000, "total_debt": 2277899999, "total_liabilities": 5166200000, "total_equity": 1307500000, "shares_outstanding": 49126383, "goodwill_and_intangibles": 1303500000 }, "cash_flow": { "operating_cash_flow": 154400000, "capital_expenditure": 31600000, "free_cash_flow": 186000000, "dividends_paid": null, "share_repurchases": -225800000, "shares_issued": 3000000, "net_debt_issued": -286800000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }