{ "ticker": { "uuid": "e78d575a-337a-4d40-a307-73fccb213f79", "symbol": "EEFT", "name": "Euronet Worldwide Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/e78d575a-337a-4d40-a307-73fccb213f79/", "api_url": "https://sharemaestro.com/factors/api/tickers/e78d575a-337a-4d40-a307-73fccb213f79/" }, "ticker_metadata": { "id": 5806, "uuid": "e78d575a-337a-4d40-a307-73fccb213f79", "symbol": "EEFT", "name": "Euronet Worldwide Inc", "asset_type": "equity", "market_cap": 2637462000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Euronet Worldwide, Inc. provides payment and transaction processing and distribution solutions to financial institutions, agents, retailers, merchants, content providers and individual consumers globally. The company is headquartered in Leawood, Kansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e78d575a-337a-4d40-a307-73fccb213f79", "symbol": "EEFT", "name": "Euronet Worldwide Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/e78d575a-337a-4d40-a307-73fccb213f79/", "api_url": "https://sharemaestro.com/factors/api/tickers/e78d575a-337a-4d40-a307-73fccb213f79/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.9, "quality": 0.79, "momentum": 0.06, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 66.74, "market_cap": 3136118673.34, "pe_ratio": 10.1624, "earnings_yield": 0.0984, "ebitda_to_ev": 0.1899, "shareholder_yield": 0, "roe": 0.2547, "piotroski_f_score": 6, "momentum_12_1": -0.3847, "volatility_252d": 0.3351 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.760660+00:00", "batch_id": "" }, "size": { "price_close": 66.74, "market_cap": 3136118673.34, "market_cap_usd": 3136118673.34, "enterprise_value": 3612818673.34, "shares_outstanding": 46990091, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.1624, "pb_ratio": 2.5888, "ptbv_ratio": null, "ps_ratio": 0.7225, "pcf_ratio": 7.6009, "pfcf_ratio": 5.7713, "ev_ebitda": 5.2665, "ev_ebit": 6.6929, "ev_sales": 0.8324, "ev_fcf": 6.6485, "earnings_yield": 0.0984, "fcf_yield": 0.1504, "price_to_sales": 0.7225, "price_to_book": 2.5888, "price_to_cashflow": 7.6009, "ebitda_to_ev": 0.1899, "sales_yield": 1.2014 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3603, "operating_margin": 0.1244, "net_margin": 0.0711, "ebitda_margin": 0.158, "fcf_margin": 0.1252, "roe": 0.2547, "roa": 0.0487, "roic": 0.2127, "roc_greenblatt": null, "asset_turnover": 0.6855, "cash_conversion": 1.7609, "accruals_ratio": -0.0164, "sbc_to_revenue": 0.0135, "piotroski_f_score": 6, "altman_z_score": 2.0109, "earnings_stability_5y": 0.5444, "revenue_stability_5y": 0.1945, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.247, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.2142, "net_debt_to_ebitda": 0.6949, "debt_to_assets": 0.4124, "interest_coverage": 6.8157, "current_ratio": 1.2771, "quick_ratio": 1.2771, "net_debt": 476700000, "local_beta": 0.0011, "volatility_252d": 0.3351, "volatility_60d": 0.7478, "max_drawdown_12m": -0.4055, "risk_adjusted_momentum": -1.1483 }, "growth": { "revenue_growth_1y": 0.0722, "revenue_growth_3y_cagr": 0.0811, "revenue_growth_5y_cagr": 0.1132, "eps_growth_1y": -0.0302, "eps_growth_3y_cagr": 0.1024, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3328, "book_value_growth_1y": 0.1176, "revenue_growth": 0.0722, "earnings_growth": -0.0302 }, "momentum": { "price_return_1m": -0.0304, "price_return_3m": -0.0899, "price_return_6m": -0.1072, "price_return_9m": -0.2679, "price_return_12m": -0.4034, "price_return_12m_ex1m": -0.3847, "momentum_6m": -0.1072, "momentum_12m": -0.4034, "momentum_12_1": -0.3847, "distance_from_52w_high": -0.3805, "distance_from_52w_low": 0.042, "relative_strength": -0.5614 }, "raw_ttm": { "revenue_ttm": 4340500000, "gross_profit_ttm": 1563700000, "ebit_ttm": 539800000, "ebitda_ttm": 686000000, "net_income_ttm": 308600000, "eps_diluted_ttm": 6.5673, "operating_cash_flow_ttm": 412600000, "capital_expenditure_ttm": 130800000, "fcf_ttm": 543400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79200000, "cash_and_equivalents": 2134400000, "total_current_assets": 4163500000, "total_current_liabilities": 3260200000, "net_ppe": null, "total_assets": 6332000000, "total_debt": 2611100000, "total_equity": 1211400000, "net_working_capital": -204700000, "book_value_per_share": 25.7799, "retained_earnings": 2280900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -69600000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 31, "rank_ev_ebitda": 13, "rank_ev_ebit": 32, "rank_earnings_yield": 20, "rank_fcf_yield": 24, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 14, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 62, "rank_fcf_margin": 64, "rank_piotroski": 27, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92 }, "composites": { "value_composite": 10, "quality_composite": 21, "momentum_composite": 94, "growth_composite": 74, "yield_composite": 78, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.8432, "os_score": 0.83, "value_percentile": 0.9, "quality_percentile": 0.79, "momentum_percentile": 0.06, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1047, "ticker_id": 5806, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.760660+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.74, "market_cap": 3136118673.34, "market_cap_usd": 3136118673.34, "enterprise_value": 3612818673.34, "shares_outstanding": 46990091, "fx_rate_to_usd": null, "pe_ratio": 10.16240659, "pb_ratio": 2.58883826, "ptbv_ratio": null, "ps_ratio": 0.72252475, "pcf_ratio": 7.6008693, "pfcf_ratio": 5.77128942, "ev_ebitda": 5.26649952, "ev_ebit": 6.6928838, "ev_sales": 0.83235081, "ev_fcf": 6.64854375, "earnings_yield": 0.09840189, "fcf_yield": 0.15040888, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36025803, "operating_margin": 0.12436355, "net_margin": 0.0710978, "ebitda_margin": 0.15804631, "fcf_margin": 0.12519295, "roe": 0.25474657, "roa": 0.04873658, "roic": 0.2126558, "roc_greenblatt": null, "asset_turnover": 0.68548642, "cash_conversion": 1.76085548, "accruals_ratio": -0.01642451, "sbc_to_revenue": 0.01352379, "debt_to_equity": 4.21421496, "net_debt_to_ebitda": 0.69489796, "debt_to_assets": 0.41236576, "interest_coverage": 6.81565657, "current_ratio": 1.27706889, "quick_ratio": 1.27706889, "net_debt": 476700000, "revenue_growth_1y": 0.07217845, "revenue_growth_3y_cagr": 0.0811117, "revenue_growth_5y_cagr": 0.11320288, "eps_growth_1y": -0.0301697, "eps_growth_3y_cagr": 0.10242628, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.33284223, "book_value_growth_1y": 0.11759651, "piotroski_f_score": 6, "altman_z_score": 2.01088914, "earnings_stability_5y": 0.544369, "revenue_stability_5y": 0.194513, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03036467, "price_return_3m": -0.08986772, "price_return_6m": -0.10715719, "price_return_9m": -0.26788065, "price_return_12m": -0.40341468, "price_return_12m_ex1m": -0.38473228, "distance_from_52w_high": -0.38048826, "distance_from_52w_low": 0.04199844, "relative_strength": -0.56135573, "local_beta": 0.0011, "volatility_252d": 0.335057, "volatility_60d": 0.747778, "max_drawdown_12m": -0.40545809, "revenue_ttm": 4340500000, "gross_profit_ttm": 1563700000, "ebit_ttm": 539800000, "ebitda_ttm": 686000000, "net_income_ttm": 308600000, "eps_diluted_ttm": 6.56734204, "operating_cash_flow_ttm": 412600000, "capital_expenditure_ttm": 130800000, "fcf_ttm": 543400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79200000, "cash_and_equivalents": 2134400000, "total_current_assets": 4163500000, "total_current_liabilities": 3260200000, "net_ppe": null, "total_assets": 6332000000, "total_debt": 2611100000, "total_equity": 1211400000, "net_working_capital": -204700000, "book_value_per_share": 25.77990326, "retained_earnings": 2280900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -69600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 20, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 31, "rank_ev_ebitda": 13, "rank_ev_ebit": 32, "rank_earnings_yield": 20, "rank_fcf_yield": 24, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 14, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 62, "rank_fcf_margin": 64, "rank_piotroski": 27, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 10, "quality_composite": 21, "momentum_composite": 94, "growth_composite": 74, "yield_composite": 78, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.74, "os": 0.83, "value": 0.9, "quality": 0.79, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.1624, "earnings_yield": 0.0984, "shareholder_yield": 0, "roe": 0.2547, "momentum_12_1": -0.3847, "complete_fields": { "id": 1047, "ticker_id": 5806, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.760660+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.74, "market_cap": 3136118673.34, "market_cap_usd": 3136118673.34, "enterprise_value": 3612818673.34, "shares_outstanding": 46990091, "fx_rate_to_usd": null, "pe_ratio": 10.16240659, "pb_ratio": 2.58883826, "ptbv_ratio": null, "ps_ratio": 0.72252475, "pcf_ratio": 7.6008693, "pfcf_ratio": 5.77128942, "ev_ebitda": 5.26649952, "ev_ebit": 6.6928838, "ev_sales": 0.83235081, "ev_fcf": 6.64854375, "earnings_yield": 0.09840189, "fcf_yield": 0.15040888, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36025803, "operating_margin": 0.12436355, "net_margin": 0.0710978, "ebitda_margin": 0.15804631, "fcf_margin": 0.12519295, "roe": 0.25474657, "roa": 0.04873658, "roic": 0.2126558, "roc_greenblatt": null, "asset_turnover": 0.68548642, "cash_conversion": 1.76085548, "accruals_ratio": -0.01642451, "sbc_to_revenue": 0.01352379, "debt_to_equity": 4.21421496, "net_debt_to_ebitda": 0.69489796, "debt_to_assets": 0.41236576, "interest_coverage": 6.81565657, "current_ratio": 1.27706889, "quick_ratio": 1.27706889, "net_debt": 476700000, "revenue_growth_1y": 0.07217845, "revenue_growth_3y_cagr": 0.0811117, "revenue_growth_5y_cagr": 0.11320288, "eps_growth_1y": -0.0301697, "eps_growth_3y_cagr": 0.10242628, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.33284223, "book_value_growth_1y": 0.11759651, "piotroski_f_score": 6, "altman_z_score": 2.01088914, "earnings_stability_5y": 0.544369, "revenue_stability_5y": 0.194513, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03036467, "price_return_3m": -0.08986772, "price_return_6m": -0.10715719, "price_return_9m": -0.26788065, "price_return_12m": -0.40341468, "price_return_12m_ex1m": -0.38473228, "distance_from_52w_high": -0.38048826, "distance_from_52w_low": 0.04199844, "relative_strength": -0.56135573, "local_beta": 0.0011, "volatility_252d": 0.335057, "volatility_60d": 0.747778, "max_drawdown_12m": -0.40545809, "revenue_ttm": 4340500000, "gross_profit_ttm": 1563700000, "ebit_ttm": 539800000, "ebitda_ttm": 686000000, "net_income_ttm": 308600000, "eps_diluted_ttm": 6.56734204, "operating_cash_flow_ttm": 412600000, "capital_expenditure_ttm": 130800000, "fcf_ttm": 543400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79200000, "cash_and_equivalents": 2134400000, "total_current_assets": 4163500000, "total_current_liabilities": 3260200000, "net_ppe": null, "total_assets": 6332000000, "total_debt": 2611100000, "total_equity": 1211400000, "net_working_capital": -204700000, "book_value_per_share": 25.77990326, "retained_earnings": 2280900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -69600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 20, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 31, "rank_ev_ebitda": 13, "rank_ev_ebit": 32, "rank_earnings_yield": 20, "rank_fcf_yield": 24, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 14, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 62, "rank_fcf_margin": 64, "rank_piotroski": 27, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 10, "quality_composite": 21, "momentum_composite": 94, "growth_composite": 74, "yield_composite": 78, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 4244200000, "cost_of_revenue": 2490600000, "gross_profit": 1753600000, "ebit": 532700000, "ebitda": 671200000, "pretax_income": 448200000, "tax_provision": 135200000, "net_income": 309500000, "net_income_to_common": 309500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713800000, "total_current_assets": 4270200000, "total_assets": 6488700000, "short_term_debt": 1039100000, "long_term_debt": 1037600000, "total_debt": 2076700000, "total_liabilities": 5166200000, "total_equity": 1307500000, "shares_outstanding": 45782801, "goodwill_and_intangibles": 1303500000 }, "cash_flow": { "operating_cash_flow": 536299999, "capital_expenditure": 125499999, "free_cash_flow": 661799998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61816, "ticker_id": 5806, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "532700000", "ebitda": "671200000", "netIncome": "309500000", "grossProfit": "1753600000", "depreciation": "None", "totalRevenue": "4244200000", "costOfRevenue": "2490600000", "interestIncome": "23200000", "incomeBeforeTax": "448200000", "interestExpense": "84500000", "operatingIncome": "530000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "135200000", "reportedCurrency": "USD", "netInterestIncome": "-61300000", "nonInterestIncome": "None", "operatingExpenses": "1223600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2490600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138500000", "sellingGeneralAndAdministrative": "1085100000", "netIncomeFromContinuingOperations": "313000000" }, "balance": { "goodwill": "1042300000", "inventory": "None", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "6488700000", "longTermDebt": "1037600000", "shortTermDebt": "1039100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "261200000", "reportedCurrency": "USD", "retainedEarnings": "2243400000", "totalLiabilities": "5166200000", "otherCurrentAssets": "2221900000", "totalCurrentAssets": "4270200000", "currentLongTermDebt": "983200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218500000", "currentAccountsPayable": "905200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177300000", "totalShareholderEquity": "1307500000", "capitalLeaseObligations": "156500000", "otherCurrentLiabilities": "1910400000", "totalCurrentLiabilities": "3854700000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "1311500000", "cashAndShortTermInvestments": "1713800000", "commonStockSharesOutstanding": "45782801", "intangibleAssetsExcludingGoodwill": "261200000", "cashAndCashEquivalentsAtCarryingValue": "1713800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "536299999", "capitalExpenditures": "125499999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-766000000", "cashflowFromInvestment": "-137600000", "stockBasedCompensation": "54900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4244200000, "cost_of_revenue": 2490600000, "gross_profit": 1753600000, "research_and_development": null, "selling_general_admin": 1085100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532700000, "depreciation_amortisation": 138500000, "ebitda": 671200000, "interest_expense": 84500000, "interest_income": null, "other_non_operating": null, "pretax_income": 448200000, "tax_provision": 135200000, "effective_tax_rate": null, "net_income": 309500000, "net_income_continuing_ops": 313000000, "net_income_to_common": 309500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1713800000, "short_term_investments": null, "net_receivables": 334500000, "inventory": null, "other_current_assets": null, "total_current_assets": 4270200000, "net_ppe": null, "goodwill": 1042300000, "intangible_assets": 261200000, "goodwill_and_intangibles": 1303500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2218500000, "total_assets": 6488700000, "short_term_debt": 1039100000, "accounts_payable": 905200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3854700000, "long_term_debt": 1037600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311500000, "total_liabilities": 5166200000, "total_debt": 2076700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2243400000, "total_equity": 1307500000, "shares_outstanding": 45782801, "operating_cash_flow": 536299999, "stock_based_compensation": 54900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125499999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -766000000, "free_cash_flow": 661799998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "532700000", "ebitda": "671200000", "netIncome": "309500000", "grossProfit": "1753600000", "depreciation": "None", "totalRevenue": "4244200000", "costOfRevenue": "2490600000", "interestIncome": "23200000", "incomeBeforeTax": "448200000", "interestExpense": "84500000", "operatingIncome": "530000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "135200000", "reportedCurrency": "USD", "netInterestIncome": "-61300000", "nonInterestIncome": "None", "operatingExpenses": "1223600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2490600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138500000", "sellingGeneralAndAdministrative": "1085100000", "netIncomeFromContinuingOperations": "313000000" }, "balance": { "goodwill": "1042300000", "inventory": "None", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "6488700000", "longTermDebt": "1037600000", "shortTermDebt": "1039100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "261200000", "reportedCurrency": "USD", "retainedEarnings": "2243400000", "totalLiabilities": "5166200000", "otherCurrentAssets": "2221900000", "totalCurrentAssets": "4270200000", "currentLongTermDebt": "983200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218500000", "currentAccountsPayable": "905200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177300000", "totalShareholderEquity": "1307500000", "capitalLeaseObligations": "156500000", "otherCurrentLiabilities": "1910400000", "totalCurrentLiabilities": "3854700000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "1311500000", "cashAndShortTermInvestments": "1713800000", "commonStockSharesOutstanding": "45782801", "intangibleAssetsExcludingGoodwill": "261200000", "cashAndCashEquivalentsAtCarryingValue": "1713800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "536299999", "capitalExpenditures": "125499999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-766000000", "cashflowFromInvestment": "-137600000", "stockBasedCompensation": "54900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 3989800000, "cost_of_revenue": 3039500000, "gross_profit": 950300000, "ebit": 503200000, "ebitda": 635000000, "pretax_income": 448900000, "tax_provision": 142600000, "net_income": 306000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922600000, "total_current_assets": 4036500000, "total_assets": 5834500000, "short_term_debt": 862300000, "long_term_debt": 1134400000, "total_debt": 1996700000, "total_liabilities": 4605300000, "total_equity": 1228700000, "shares_outstanding": 48083000, "goodwill_and_intangibles": 1274800000 }, "cash_flow": { "operating_cash_flow": 732800000, "capital_expenditure": 117200000, "free_cash_flow": 850000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61821, "ticker_id": 5806, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "503200000", "ebitda": "635000000", "netIncome": "306000000", "grossProfit": "950300000", "depreciation": "None", "totalRevenue": "3989800000", "costOfRevenue": "3039500000", "interestIncome": "23800000", "incomeBeforeTax": "448900000", "interestExpense": "80500000", "operatingIncome": "503200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "142600000", "reportedCurrency": "USD", "netInterestIncome": "-56700000", "nonInterestIncome": "None", "operatingExpenses": "447100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3039500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131800000", "sellingGeneralAndAdministrative": "965500000", "netIncomeFromContinuingOperations": "306300000" }, "balance": { "goodwill": "859200000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5834500000", "longTermDebt": "1134400000", "shortTermDebt": "862300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "415600000", "reportedCurrency": "USD", "retainedEarnings": "1934000000", "totalLiabilities": "4605300000", "otherCurrentAssets": "1829000000", "totalCurrentAssets": "4036500000", "currentLongTermDebt": "812700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1798000000", "currentAccountsPayable": "223800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2084100000", "totalShareholderEquity": "1228700000", "capitalLeaseObligations": "137000000", "otherCurrentLiabilities": "1997100000", "totalCurrentLiabilities": "3226000000", "otherNonCurrentLiabilities": "85700000", "totalNonCurrentLiabilities": "1379300000", "cashAndShortTermInvestments": "1922600000", "commonStockSharesOutstanding": "48083000", "intangibleAssetsExcludingGoodwill": "415600000", "cashAndCashEquivalentsAtCarryingValue": "1922600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "732800000", "capitalExpenditures": "117200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135700000", "cashflowFromInvestment": "-223300000", "stockBasedCompensation": "43900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3989800000, "cost_of_revenue": 3039500000, "gross_profit": 950300000, "research_and_development": null, "selling_general_admin": 965500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503200000, "depreciation_amortisation": 131800000, "ebitda": 635000000, "interest_expense": 80500000, "interest_income": null, "other_non_operating": null, "pretax_income": 448900000, "tax_provision": 142600000, "effective_tax_rate": null, "net_income": 306000000, "net_income_continuing_ops": 306300000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1922600000, "short_term_investments": null, "net_receivables": 284900000, "inventory": null, "other_current_assets": null, "total_current_assets": 4036500000, "net_ppe": null, "goodwill": 859200000, "intangible_assets": 415600000, "goodwill_and_intangibles": 1274800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1798000000, "total_assets": 5834500000, "short_term_debt": 862300000, "accounts_payable": 223800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3226000000, "long_term_debt": 1134400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1379300000, "total_liabilities": 4605300000, "total_debt": 1996700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1934000000, "total_equity": 1228700000, "shares_outstanding": 48083000, "operating_cash_flow": 732800000, "stock_based_compensation": 43900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135700000, "free_cash_flow": 850000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "503200000", "ebitda": "635000000", "netIncome": "306000000", "grossProfit": "950300000", "depreciation": "None", "totalRevenue": "3989800000", "costOfRevenue": "3039500000", "interestIncome": "23800000", "incomeBeforeTax": "448900000", "interestExpense": "80500000", "operatingIncome": "503200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "142600000", "reportedCurrency": "USD", "netInterestIncome": "-56700000", "nonInterestIncome": "None", "operatingExpenses": "447100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3039500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131800000", "sellingGeneralAndAdministrative": "965500000", "netIncomeFromContinuingOperations": "306300000" }, "balance": { "goodwill": "859200000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5834500000", "longTermDebt": "1134400000", "shortTermDebt": "862300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "415600000", "reportedCurrency": "USD", "retainedEarnings": "1934000000", "totalLiabilities": "4605300000", "otherCurrentAssets": "1829000000", "totalCurrentAssets": "4036500000", "currentLongTermDebt": "812700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1798000000", "currentAccountsPayable": "223800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2084100000", "totalShareholderEquity": "1228700000", "capitalLeaseObligations": "137000000", "otherCurrentLiabilities": "1997100000", "totalCurrentLiabilities": "3226000000", "otherNonCurrentLiabilities": "85700000", "totalNonCurrentLiabilities": "1379300000", "cashAndShortTermInvestments": "1922600000", "commonStockSharesOutstanding": "48083000", "intangibleAssetsExcludingGoodwill": "415600000", "cashAndCashEquivalentsAtCarryingValue": "1922600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "732800000", "capitalExpenditures": "117200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135700000", "cashflowFromInvestment": "-223300000", "stockBasedCompensation": "43900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 3688000000, "cost_of_revenue": 2825700000, "gross_profit": 862300000, "ebit": 432600000, "ebitda": 565500000, "pretax_income": 400400000, "tax_provision": 120900000, "net_income": 279700000, "net_income_to_common": 279700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779400000, "total_current_assets": 4162700000, "total_assets": 5894400000, "short_term_debt": 202200000, "long_term_debt": 1715400000, "total_debt": 1917600000, "total_liabilities": 4644700000, "total_equity": 1249900000, "shares_outstanding": 51599633, "goodwill_and_intangibles": 1015100000 }, "cash_flow": { "operating_cash_flow": 643100000, "capital_expenditure": 94400000, "free_cash_flow": 737500000, "dividends_paid": 458800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61826, "ticker_id": 5806, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "432600000", "ebitda": "565500000", "netIncome": "279700000", "grossProfit": "862300000", "depreciation": "None", "totalRevenue": "3688000000", "costOfRevenue": "2825700000", "interestIncome": "11266000", "incomeBeforeTax": "400400000", "interestExpense": "55600000", "operatingIncome": "432600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120900000", "reportedCurrency": "USD", "netInterestIncome": "-38819000", "nonInterestIncome": "None", "operatingExpenses": "429700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2825700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132900000", "sellingGeneralAndAdministrative": "899700000", "netIncomeFromContinuingOperations": "277842000" }, "balance": { "goodwill": "847500000", "inventory": "-806400000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5894400000", "longTermDebt": "1715400000", "shortTermDebt": "202200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "167600000", "reportedCurrency": "USD", "retainedEarnings": "1627900000", "totalLiabilities": "4644700000", "otherCurrentAssets": "2012700000", "totalCurrentAssets": "4162700000", "currentLongTermDebt": "150300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1731700000", "currentAccountsPayable": "241200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2013400000", "totalShareholderEquity": "1249900000", "capitalLeaseObligations": "147700000", "otherCurrentLiabilities": "2118900000", "totalCurrentLiabilities": "2700600000", "otherNonCurrentLiabilities": "85900000", "totalNonCurrentLiabilities": "1944100000", "cashAndShortTermInvestments": "1779400000", "commonStockSharesOutstanding": "51599633", "intangibleAssetsExcludingGoodwill": "167600000", "cashAndCashEquivalentsAtCarryingValue": "1779400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279700000", "profitLoss": "None", "dividendPayout": "458800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "643100000", "capitalExpenditures": "94400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143200000", "cashflowFromInvestment": "-157600000", "stockBasedCompensation": "53700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3688000000, "cost_of_revenue": 2825700000, "gross_profit": 862300000, "research_and_development": null, "selling_general_admin": 899700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432600000, "depreciation_amortisation": 132900000, "ebitda": 565500000, "interest_expense": 55600000, "interest_income": null, "other_non_operating": null, "pretax_income": 400400000, "tax_provision": 120900000, "effective_tax_rate": null, "net_income": 279700000, "net_income_continuing_ops": 277842000, "net_income_to_common": 279700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1779400000, "short_term_investments": null, "net_receivables": 370600000, "inventory": -806400000, "other_current_assets": null, "total_current_assets": 4162700000, "net_ppe": null, "goodwill": 847500000, "intangible_assets": 167600000, "goodwill_and_intangibles": 1015100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1731700000, "total_assets": 5894400000, "short_term_debt": 202200000, "accounts_payable": 241200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2700600000, "long_term_debt": 1715400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1944100000, "total_liabilities": 4644700000, "total_debt": 1917600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1627900000, "total_equity": 1249900000, "shares_outstanding": 51599633, "operating_cash_flow": 643100000, "stock_based_compensation": 53700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157600000, "dividends_paid": 458800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143200000, "free_cash_flow": 737500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "432600000", "ebitda": "565500000", "netIncome": "279700000", "grossProfit": "862300000", "depreciation": "None", "totalRevenue": "3688000000", "costOfRevenue": "2825700000", "interestIncome": "11266000", "incomeBeforeTax": "400400000", "interestExpense": "55600000", "operatingIncome": "432600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120900000", "reportedCurrency": "USD", "netInterestIncome": "-38819000", "nonInterestIncome": "None", "operatingExpenses": "429700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2825700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132900000", "sellingGeneralAndAdministrative": "899700000", "netIncomeFromContinuingOperations": "277842000" }, "balance": { "goodwill": "847500000", "inventory": "-806400000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5894400000", "longTermDebt": "1715400000", "shortTermDebt": "202200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "167600000", "reportedCurrency": "USD", "retainedEarnings": "1627900000", "totalLiabilities": "4644700000", "otherCurrentAssets": "2012700000", "totalCurrentAssets": "4162700000", "currentLongTermDebt": "150300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1731700000", "currentAccountsPayable": "241200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2013400000", "totalShareholderEquity": "1249900000", "capitalLeaseObligations": "147700000", "otherCurrentLiabilities": "2118900000", "totalCurrentLiabilities": "2700600000", "otherNonCurrentLiabilities": "85900000", "totalNonCurrentLiabilities": "1944100000", "cashAndShortTermInvestments": "1779400000", "commonStockSharesOutstanding": "51599633", "intangibleAssetsExcludingGoodwill": "167600000", "cashAndCashEquivalentsAtCarryingValue": "1779400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279700000", "profitLoss": "None", "dividendPayout": "458800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "643100000", "capitalExpenditures": "94400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143200000", "cashflowFromInvestment": "-157600000", "stockBasedCompensation": "53700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 3358800000, "cost_of_revenue": 2552400000, "gross_profit": 806400000, "ebit": 385400000, "ebitda": 521299999, "pretax_income": 322595000, "tax_provision": 91853000, "net_income": 231000000, "net_income_to_common": 231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646800000, "total_current_assets": 3726700000, "total_assets": 5403600000, "short_term_debt": 53300000, "long_term_debt": 1609098000, "total_debt": 1662398000, "total_liabilities": 4159200000, "total_equity": 1244600000, "shares_outstanding": 53463308, "goodwill_and_intangibles": 1190600000 }, "cash_flow": { "operating_cash_flow": 748290000, "capital_expenditure": 104257000, "free_cash_flow": 852547000, "dividends_paid": 7900084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61831, "ticker_id": 5806, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "385400000", "ebitda": "521299999", "netIncome": "231000000", "grossProfit": "806400000", "depreciation": "None", "totalRevenue": "3358800000", "costOfRevenue": "2552400000", "interestIncome": "2000000", "incomeBeforeTax": "322595000", "interestExpense": "37500000", "operatingIncome": "385400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "91853000", "reportedCurrency": "USD", "netInterestIncome": "-35500000", "nonInterestIncome": "None", "operatingExpenses": "421000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-25159000", "costofGoodsAndServicesSold": "2552400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135899999", "sellingGeneralAndAdministrative": "819300000", "netIncomeFromContinuingOperations": "230742000" }, "balance": { "goodwill": "828300000", "inventory": "7400000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5403600000", "longTermDebt": "1609098000", "shortTermDebt": "53300000", "treasuryStock": "-1105813000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "362300000", "reportedCurrency": "USD", "retainedEarnings": "1348300000", "totalLiabilities": "4159200000", "otherCurrentAssets": "1809100000", "totalCurrentAssets": "3726700000", "currentLongTermDebt": "3100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676900000", "currentAccountsPayable": "222400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336601000", "shortLongTermDebtTotal": "1765100000", "totalShareholderEquity": "1244600000", "capitalLeaseObligations": "154100000", "otherCurrentLiabilities": "1864800000", "totalCurrentLiabilities": "2354000000", "otherNonCurrentLiabilities": "167686000", "totalNonCurrentLiabilities": "1805200000", "cashAndShortTermInvestments": "1646800000", "commonStockSharesOutstanding": "53463308", "intangibleAssetsExcludingGoodwill": "362300000", "cashAndCashEquivalentsAtCarryingValue": "1646800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230994000", "profitLoss": "None", "dividendPayout": "7900084000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-170726000", "operatingCashflow": "748290000", "capitalExpenditures": "104257000", "changeInReceivables": "-299409000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1154000", "cashflowFromInvestment": "-453776000", "stockBasedCompensation": "44100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "293360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3358800000, "cost_of_revenue": 2552400000, "gross_profit": 806400000, "research_and_development": null, "selling_general_admin": 819300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385400000, "depreciation_amortisation": 135899999, "ebitda": 521299999, "interest_expense": 37500000, "interest_income": null, "other_non_operating": null, "pretax_income": 322595000, "tax_provision": 91853000, "effective_tax_rate": null, "net_income": 231000000, "net_income_continuing_ops": 230742000, "net_income_to_common": 231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1646800000, "short_term_investments": null, "net_receivables": 270800000, "inventory": 7400000, "other_current_assets": null, "total_current_assets": 3726700000, "net_ppe": null, "goodwill": 828300000, "intangible_assets": 362300000, "goodwill_and_intangibles": 1190600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1676900000, "total_assets": 5403600000, "short_term_debt": 53300000, "accounts_payable": 222400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2354000000, "long_term_debt": 1609098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1805200000, "total_liabilities": 4159200000, "total_debt": 1662398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1348300000, "total_equity": 1244600000, "shares_outstanding": 53463308, "operating_cash_flow": 748290000, "stock_based_compensation": 44100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -453776000, "dividends_paid": 7900084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1154000, "free_cash_flow": 852547000, "net_change_in_cash": 293360000 }, "raw_data": { "income": { "ebit": "385400000", "ebitda": "521299999", "netIncome": "231000000", "grossProfit": "806400000", "depreciation": "None", "totalRevenue": "3358800000", "costOfRevenue": "2552400000", "interestIncome": "2000000", "incomeBeforeTax": "322595000", "interestExpense": "37500000", "operatingIncome": "385400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "91853000", "reportedCurrency": "USD", "netInterestIncome": "-35500000", "nonInterestIncome": "None", "operatingExpenses": "421000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-25159000", "costofGoodsAndServicesSold": "2552400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135899999", "sellingGeneralAndAdministrative": "819300000", "netIncomeFromContinuingOperations": "230742000" }, "balance": { "goodwill": "828300000", "inventory": "7400000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5403600000", "longTermDebt": "1609098000", "shortTermDebt": "53300000", "treasuryStock": "-1105813000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "362300000", "reportedCurrency": "USD", "retainedEarnings": "1348300000", "totalLiabilities": "4159200000", "otherCurrentAssets": "1809100000", "totalCurrentAssets": "3726700000", "currentLongTermDebt": "3100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676900000", "currentAccountsPayable": "222400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336601000", "shortLongTermDebtTotal": "1765100000", "totalShareholderEquity": "1244600000", "capitalLeaseObligations": "154100000", "otherCurrentLiabilities": "1864800000", "totalCurrentLiabilities": "2354000000", "otherNonCurrentLiabilities": "167686000", "totalNonCurrentLiabilities": "1805200000", "cashAndShortTermInvestments": "1646800000", "commonStockSharesOutstanding": "53463308", "intangibleAssetsExcludingGoodwill": "362300000", "cashAndCashEquivalentsAtCarryingValue": "1646800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230994000", "profitLoss": "None", "dividendPayout": "7900084000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-170726000", "operatingCashflow": "748290000", "capitalExpenditures": "104257000", "changeInReceivables": "-299409000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1154000", "cashflowFromInvestment": "-453776000", "stockBasedCompensation": "44100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "293360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 2995500000, "cost_of_revenue": 1900200000, "gross_profit": 1095300000, "ebit": 222600000, "ebitda": 358400000, "pretax_income": 135675000, "tax_provision": 65087999, "net_income": 70700000, "net_income_to_common": 70700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1803888000, "total_current_assets": 3308423000, "total_assets": 4744276000, "short_term_debt": 57104000, "long_term_debt": 1420100000, "total_debt": 1477204000, "total_liabilities": 3488752000, "total_equity": 1255481000, "shares_outstanding": 53529576, "goodwill_and_intangibles": 928978000 }, "cash_flow": { "operating_cash_flow": 406576000, "capital_expenditure": 92207000, "free_cash_flow": 498783000, "dividends_paid": 5280029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61836, "ticker_id": 5806, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222600000", "ebitda": "358400000", "netIncome": "70700000", "grossProfit": "1095300000", "depreciation": "None", "totalRevenue": "2995500000", "costOfRevenue": "1900200000", "interestIncome": "700000", "incomeBeforeTax": "135675000", "interestExpense": "38300000", "operatingIncome": "184000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65087999", "reportedCurrency": "USD", "netInterestIncome": "-37600000", "nonInterestIncome": "None", "operatingExpenses": "911300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10143000", "costofGoodsAndServicesSold": "1900200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135800000", "sellingGeneralAndAdministrative": "736900000", "netIncomeFromContinuingOperations": "70500000" }, "balance": { "goodwill": "641605000", "inventory": "199100000", "commonStock": "1275000", "currentDebt": "None", "investments": "None", "totalAssets": "4744276000", "longTermDebt": "1420100000", "shortTermDebt": "57104000", "treasuryStock": "-931212000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "287373000", "reportedCurrency": "USD", "retainedEarnings": "1083882000", "totalLiabilities": "3488752000", "otherCurrentAssets": "1301525000", "totalCurrentAssets": "3308423000", "currentLongTermDebt": "4900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1435853000", "currentAccountsPayable": "193529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506900000", "shortLongTermDebtTotal": "1588544000", "totalShareholderEquity": "1255481000", "capitalLeaseObligations": "166400000", "otherCurrentLiabilities": "1448474000", "totalCurrentLiabilities": "1852641000", "otherNonCurrentLiabilities": "55300000", "totalNonCurrentLiabilities": "1636111000", "cashAndShortTermInvestments": "1803888000", "commonStockSharesOutstanding": "53529576", "intangibleAssetsExcludingGoodwill": "287373000", "cashAndCashEquivalentsAtCarryingValue": "1803888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70727000", "profitLoss": "None", "dividendPayout": "5280029000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-31896000", "operatingCashflow": "406576000", "capitalExpenditures": "92207000", "changeInReceivables": "-107478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212236000", "cashflowFromInvestment": "-98109000", "stockBasedCompensation": "36540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5280029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2995500000, "cost_of_revenue": 1900200000, "gross_profit": 1095300000, "research_and_development": null, "selling_general_admin": 736900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222600000, "depreciation_amortisation": 135800000, "ebitda": 358400000, "interest_expense": 38300000, "interest_income": null, "other_non_operating": null, "pretax_income": 135675000, "tax_provision": 65087999, "effective_tax_rate": null, "net_income": 70700000, "net_income_continuing_ops": 70500000, "net_income_to_common": 70700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1803888000, "short_term_investments": null, "net_receivables": 203010000, "inventory": 199100000, "other_current_assets": null, "total_current_assets": 3308423000, "net_ppe": null, "goodwill": 641605000, "intangible_assets": 287373000, "goodwill_and_intangibles": 928978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1435853000, "total_assets": 4744276000, "short_term_debt": 57104000, "accounts_payable": 193529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1852641000, "long_term_debt": 1420100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1636111000, "total_liabilities": 3488752000, "total_debt": 1477204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1083882000, "total_equity": 1255481000, "shares_outstanding": 53529576, "operating_cash_flow": 406576000, "stock_based_compensation": 36540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98109000, "dividends_paid": 5280029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212236000, "free_cash_flow": 498783000, "net_change_in_cash": 96231000 }, "raw_data": { "income": { "ebit": "222600000", "ebitda": "358400000", "netIncome": "70700000", "grossProfit": "1095300000", "depreciation": "None", "totalRevenue": "2995500000", "costOfRevenue": "1900200000", "interestIncome": "700000", "incomeBeforeTax": "135675000", "interestExpense": "38300000", "operatingIncome": "184000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65087999", "reportedCurrency": "USD", "netInterestIncome": "-37600000", "nonInterestIncome": "None", "operatingExpenses": "911300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10143000", "costofGoodsAndServicesSold": "1900200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135800000", "sellingGeneralAndAdministrative": "736900000", "netIncomeFromContinuingOperations": "70500000" }, "balance": { "goodwill": "641605000", "inventory": "199100000", "commonStock": "1275000", "currentDebt": "None", "investments": "None", "totalAssets": "4744276000", "longTermDebt": "1420100000", "shortTermDebt": "57104000", "treasuryStock": "-931212000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "287373000", "reportedCurrency": "USD", "retainedEarnings": "1083882000", "totalLiabilities": "3488752000", "otherCurrentAssets": "1301525000", "totalCurrentAssets": "3308423000", "currentLongTermDebt": "4900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1435853000", "currentAccountsPayable": "193529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506900000", "shortLongTermDebtTotal": "1588544000", "totalShareholderEquity": "1255481000", "capitalLeaseObligations": "166400000", "otherCurrentLiabilities": "1448474000", "totalCurrentLiabilities": "1852641000", "otherNonCurrentLiabilities": "55300000", "totalNonCurrentLiabilities": "1636111000", "cashAndShortTermInvestments": "1803888000", "commonStockSharesOutstanding": "53529576", "intangibleAssetsExcludingGoodwill": "287373000", "cashAndCashEquivalentsAtCarryingValue": "1803888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70727000", "profitLoss": "None", "dividendPayout": "5280029000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-31896000", "operatingCashflow": "406576000", "capitalExpenditures": "92207000", "changeInReceivables": "-107478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212236000", "cashflowFromInvestment": "-98109000", "stockBasedCompensation": "36540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5280029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 2482700000, "cost_of_revenue": 1980841000, "gross_profit": 501859000, "ebit": 153224000, "ebitda": 280245000, "pretax_income": 8171000, "tax_provision": 11475000, "net_income": -3399000, "net_income_to_common": -3399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1831309000, "total_current_assets": 3365935000, "total_assets": 4926711000, "short_term_debt": 59636000, "long_term_debt": 1437589000, "total_debt": 1497225000, "total_liabilities": 3480808000, "total_equity": 1445622000, "shares_outstanding": 52659551, "goodwill_and_intangibles": 1020261000 }, "cash_flow": { "operating_cash_flow": 253505000, "capital_expenditure": 97628000, "free_cash_flow": 351133000, "dividends_paid": 3066817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61841, "ticker_id": 5806, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153224000", "ebitda": "280245000", "netIncome": "-3399000", "grossProfit": "501859000", "depreciation": "None", "totalRevenue": "2482700000", "costOfRevenue": "1980841000", "interestIncome": "1100000", "incomeBeforeTax": "8171000", "interestExpense": "36600000", "operatingIncome": "46622000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11475000", "reportedCurrency": "USD", "netInterestIncome": "-35500000", "nonInterestIncome": "None", "operatingExpenses": "455237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1847000", "costofGoodsAndServicesSold": "1980841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127021000", "sellingGeneralAndAdministrative": "625800000", "netIncomeFromContinuingOperations": "-3304000" }, "balance": { "goodwill": "665821000", "inventory": "276100000", "commonStock": "1267000", "currentDebt": "None", "investments": "None", "totalAssets": "4926711000", "longTermDebt": "1437589000", "shortTermDebt": "59636000", "treasuryStock": "-703032000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "354440000", "reportedCurrency": "USD", "retainedEarnings": "1013155000", "totalLiabilities": "3480808000", "otherCurrentAssets": "1417109000", "totalCurrentAssets": "3365935000", "currentLongTermDebt": "7200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1560776000", "currentAccountsPayable": "147593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378441000", "shortLongTermDebtTotal": "1603727000", "totalShareholderEquity": "1445622000", "capitalLeaseObligations": "165100000", "otherCurrentLiabilities": "1538493000", "totalCurrentLiabilities": "1855441000", "otherNonCurrentLiabilities": "149903000", "totalNonCurrentLiabilities": "1625367000", "cashAndShortTermInvestments": "1831309000", "commonStockSharesOutstanding": "52659551", "intangibleAssetsExcludingGoodwill": "354440000", "cashAndCashEquivalentsAtCarryingValue": "1831309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3399000", "profitLoss": "None", "dividendPayout": "3066817000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5333000", "operatingCashflow": "253505000", "capitalExpenditures": "97628000", "changeInReceivables": "63629000", "changeInExchangeRate": "None", "cashflowFromFinancing": "35398000", "cashflowFromInvestment": "-105531000", "stockBasedCompensation": "21951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3066817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "183372000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2482700000, "cost_of_revenue": 1980841000, "gross_profit": 501859000, "research_and_development": null, "selling_general_admin": 625800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153224000, "depreciation_amortisation": 127021000, "ebitda": 280245000, "interest_expense": 36600000, "interest_income": null, "other_non_operating": null, "pretax_income": 8171000, "tax_provision": 11475000, "effective_tax_rate": null, "net_income": -3399000, "net_income_continuing_ops": -3304000, "net_income_to_common": -3399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1831309000, "short_term_investments": null, "net_receivables": 117517000, "inventory": 276100000, "other_current_assets": null, "total_current_assets": 3365935000, "net_ppe": null, "goodwill": 665821000, "intangible_assets": 354440000, "goodwill_and_intangibles": 1020261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1560776000, "total_assets": 4926711000, "short_term_debt": 59636000, "accounts_payable": 147593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1855441000, "long_term_debt": 1437589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1625367000, "total_liabilities": 3480808000, "total_debt": 1497225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1013155000, "total_equity": 1445622000, "shares_outstanding": 52659551, "operating_cash_flow": 253505000, "stock_based_compensation": 21951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105531000, "dividends_paid": 3066817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35398000, "free_cash_flow": 351133000, "net_change_in_cash": 183372000 }, "raw_data": { "income": { "ebit": "153224000", "ebitda": "280245000", "netIncome": "-3399000", "grossProfit": "501859000", "depreciation": "None", "totalRevenue": "2482700000", "costOfRevenue": "1980841000", "interestIncome": "1100000", "incomeBeforeTax": "8171000", "interestExpense": "36600000", "operatingIncome": "46622000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11475000", "reportedCurrency": "USD", "netInterestIncome": "-35500000", "nonInterestIncome": "None", "operatingExpenses": "455237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1847000", "costofGoodsAndServicesSold": "1980841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127021000", "sellingGeneralAndAdministrative": "625800000", "netIncomeFromContinuingOperations": "-3304000" }, "balance": { "goodwill": "665821000", "inventory": "276100000", "commonStock": "1267000", "currentDebt": "None", "investments": "None", "totalAssets": "4926711000", "longTermDebt": "1437589000", "shortTermDebt": "59636000", "treasuryStock": "-703032000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "354440000", "reportedCurrency": "USD", "retainedEarnings": "1013155000", "totalLiabilities": "3480808000", "otherCurrentAssets": "1417109000", "totalCurrentAssets": "3365935000", "currentLongTermDebt": "7200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1560776000", "currentAccountsPayable": "147593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378441000", "shortLongTermDebtTotal": "1603727000", "totalShareholderEquity": "1445622000", "capitalLeaseObligations": "165100000", "otherCurrentLiabilities": "1538493000", "totalCurrentLiabilities": "1855441000", "otherNonCurrentLiabilities": "149903000", "totalNonCurrentLiabilities": "1625367000", "cashAndShortTermInvestments": "1831309000", "commonStockSharesOutstanding": "52659551", "intangibleAssetsExcludingGoodwill": "354440000", "cashAndCashEquivalentsAtCarryingValue": "1831309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3399000", "profitLoss": "None", "dividendPayout": "3066817000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5333000", "operatingCashflow": "253505000", "capitalExpenditures": "97628000", "changeInReceivables": "63629000", "changeInExchangeRate": "None", "cashflowFromFinancing": "35398000", "cashflowFromInvestment": "-105531000", "stockBasedCompensation": "21951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3066817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "183372000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 2750109000, "cost_of_revenue": 1556483000, "gross_profit": 1193626000, "ebit": 475194000, "ebitda": 586938000, "pretax_income": 433807000, "tax_provision": 87112000, "net_income": 346800000, "net_income_to_common": 346800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1451722000, "total_current_assets": 2918732000, "total_assets": 4657666000, "short_term_debt": 139361000, "long_term_debt": 1090939000, "total_debt": 1230300000, "total_liabilities": 3078324000, "total_equity": 1579274000, "shares_outstanding": 54913887, "goodwill_and_intangibles": 1001411000 }, "cash_flow": { "operating_cash_flow": 504488000, "capital_expenditure": 131287000, "free_cash_flow": 635775000, "dividends_paid": 3220382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61846, "ticker_id": 5806, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "475194000", "ebitda": "586938000", "netIncome": "346800000", "grossProfit": "1193626000", "depreciation": "None", "totalRevenue": "2750109000", "costOfRevenue": "1556483000", "interestIncome": "1969000", "incomeBeforeTax": "433807000", "interestExpense": "36100000", "operatingIncome": "475194000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "87112000", "reportedCurrency": "USD", "netInterestIncome": "-34268000", "nonInterestIncome": "None", "operatingExpenses": "718432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5150000", "costofGoodsAndServicesSold": "1556483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111744000", "sellingGeneralAndAdministrative": "606700000", "netIncomeFromContinuingOperations": "520919000" }, "balance": { "goodwill": "743823000", "inventory": "252000000", "commonStock": "1256000", "currentDebt": "None", "investments": "None", "totalAssets": "4657666000", "longTermDebt": "1090939000", "shortTermDebt": "139361000", "treasuryStock": "-463704000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "257588000", "reportedCurrency": "USD", "retainedEarnings": "1016554000", "totalLiabilities": "3078324000", "otherCurrentAssets": "1265075000", "totalCurrentAssets": "2918732000", "currentLongTermDebt": "6089000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1738934000", "currentAccountsPayable": "81743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359980000", "shortLongTermDebtTotal": "1472277000", "totalShareholderEquity": "1579274000", "capitalLeaseObligations": "375249000", "otherCurrentLiabilities": "1301705000", "totalCurrentLiabilities": "1633980000", "otherNonCurrentLiabilities": "55361000", "totalNonCurrentLiabilities": "1444344000", "cashAndShortTermInvestments": "1451722000", "commonStockSharesOutstanding": "54913887", "intangibleAssetsExcludingGoodwill": "257588000", "cashAndCashEquivalentsAtCarryingValue": "1451722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346749000", "profitLoss": "None", "dividendPayout": "3220382000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-28470000", "operatingCashflow": "504488000", "capitalExpenditures": "131287000", "changeInReceivables": "-87882000", "changeInExchangeRate": "None", "cashflowFromFinancing": "416298000", "cashflowFromInvestment": "-229027000", "stockBasedCompensation": "21439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3220382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "691759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2750109000, "cost_of_revenue": 1556483000, "gross_profit": 1193626000, "research_and_development": null, "selling_general_admin": 606700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475194000, "depreciation_amortisation": 111744000, "ebitda": 586938000, "interest_expense": 36100000, "interest_income": null, "other_non_operating": null, "pretax_income": 433807000, "tax_provision": 87112000, "effective_tax_rate": null, "net_income": 346800000, "net_income_continuing_ops": 520919000, "net_income_to_common": 346800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1451722000, "short_term_investments": null, "net_receivables": 201935000, "inventory": 252000000, "other_current_assets": null, "total_current_assets": 2918732000, "net_ppe": null, "goodwill": 743823000, "intangible_assets": 257588000, "goodwill_and_intangibles": 1001411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1738934000, "total_assets": 4657666000, "short_term_debt": 139361000, "accounts_payable": 81743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1633980000, "long_term_debt": 1090939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1444344000, "total_liabilities": 3078324000, "total_debt": 1230300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1016554000, "total_equity": 1579274000, "shares_outstanding": 54913887, "operating_cash_flow": 504488000, "stock_based_compensation": 21439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229027000, "dividends_paid": 3220382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 416298000, "free_cash_flow": 635775000, "net_change_in_cash": 691759000 }, "raw_data": { "income": { "ebit": "475194000", "ebitda": "586938000", "netIncome": "346800000", "grossProfit": "1193626000", "depreciation": "None", "totalRevenue": "2750109000", "costOfRevenue": "1556483000", "interestIncome": "1969000", "incomeBeforeTax": "433807000", "interestExpense": "36100000", "operatingIncome": "475194000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "87112000", "reportedCurrency": "USD", "netInterestIncome": "-34268000", "nonInterestIncome": "None", "operatingExpenses": "718432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5150000", "costofGoodsAndServicesSold": "1556483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111744000", "sellingGeneralAndAdministrative": "606700000", "netIncomeFromContinuingOperations": "520919000" }, "balance": { "goodwill": "743823000", "inventory": "252000000", "commonStock": "1256000", "currentDebt": "None", "investments": "None", "totalAssets": "4657666000", "longTermDebt": "1090939000", "shortTermDebt": "139361000", "treasuryStock": "-463704000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "257588000", "reportedCurrency": "USD", "retainedEarnings": "1016554000", "totalLiabilities": "3078324000", "otherCurrentAssets": "1265075000", "totalCurrentAssets": "2918732000", "currentLongTermDebt": "6089000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1738934000", "currentAccountsPayable": "81743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359980000", "shortLongTermDebtTotal": "1472277000", "totalShareholderEquity": "1579274000", "capitalLeaseObligations": "375249000", "otherCurrentLiabilities": "1301705000", "totalCurrentLiabilities": "1633980000", "otherNonCurrentLiabilities": "55361000", "totalNonCurrentLiabilities": "1444344000", "cashAndShortTermInvestments": "1451722000", "commonStockSharesOutstanding": "54913887", "intangibleAssetsExcludingGoodwill": "257588000", "cashAndCashEquivalentsAtCarryingValue": "1451722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346749000", "profitLoss": "None", "dividendPayout": "3220382000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-28470000", "operatingCashflow": "504488000", "capitalExpenditures": "131287000", "changeInReceivables": "-87882000", "changeInExchangeRate": "None", "cashflowFromFinancing": "416298000", "cashflowFromInvestment": "-229027000", "stockBasedCompensation": "21439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3220382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "691759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 2536629000, "cost_of_revenue": 1488406000, "gross_profit": 1048223000, "ebit": 364963000, "ebitda": 470984000, "pretax_income": 294916000, "tax_provision": 62785000, "net_income": 232800000, "net_income_to_common": 232800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1054400000, "total_current_assets": 2087600000, "total_assets": 3321200000, "short_term_debt": 43475000, "long_term_debt": 589782000, "total_debt": 633257000, "total_liabilities": 2088300000, "total_equity": 1232900000, "shares_outstanding": 54627747, "goodwill_and_intangibles": 818682000 }, "cash_flow": { "operating_cash_flow": 397233000, "capital_expenditure": 112484000, "free_cash_flow": 509717000, "dividends_paid": 5782766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61851, "ticker_id": 5806, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "364963000", "ebitda": "470984000", "netIncome": "232800000", "grossProfit": "1048223000", "depreciation": "None", "totalRevenue": "2536629000", "costOfRevenue": "1488406000", "interestIncome": "1320000", "incomeBeforeTax": "294916000", "interestExpense": "37700000", "operatingIncome": "357914000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "62785000", "reportedCurrency": "USD", "netInterestIncome": "-36253000", "nonInterestIncome": "None", "operatingExpenses": "690309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-25425000", "costofGoodsAndServicesSold": "1488406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106021000", "sellingGeneralAndAdministrative": "570600000", "netIncomeFromContinuingOperations": "357701000" }, "balance": { "goodwill": "704197000", "inventory": "-14000", "commonStock": "1198000", "currentDebt": "None", "investments": "None", "totalAssets": "3321200000", "longTermDebt": "589782000", "shortTermDebt": "43475000", "treasuryStock": "-391551000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "114485000", "reportedCurrency": "USD", "retainedEarnings": "669805000", "totalLiabilities": "2088300000", "otherCurrentAssets": "1104664000", "totalCurrentAssets": "2087600000", "currentLongTermDebt": "38017000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233600000", "currentAccountsPayable": "72908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291869000", "shortLongTermDebtTotal": "641500000", "totalShareholderEquity": "1232900000", "capitalLeaseObligations": "8199000", "otherCurrentLiabilities": "1162559000", "totalCurrentLiabilities": "1378400000", "otherNonCurrentLiabilities": "54793000", "totalNonCurrentLiabilities": "709900000", "cashAndShortTermInvestments": "1054400000", "commonStockSharesOutstanding": "54627747", "intangibleAssetsExcludingGoodwill": "114485000", "cashAndCashEquivalentsAtCarryingValue": "1054400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232851000", "profitLoss": "None", "dividendPayout": "5782766000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-79978000", "operatingCashflow": "397233000", "capitalExpenditures": "112484000", "changeInReceivables": "26497000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2024000", "cashflowFromInvestment": "-132283000", "stockBasedCompensation": "16764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5782766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "266974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2536629000, "cost_of_revenue": 1488406000, "gross_profit": 1048223000, "research_and_development": 0, "selling_general_admin": 570600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364963000, "depreciation_amortisation": 106021000, "ebitda": 470984000, "interest_expense": 37700000, "interest_income": null, "other_non_operating": null, "pretax_income": 294916000, "tax_provision": 62785000, "effective_tax_rate": null, "net_income": 232800000, "net_income_continuing_ops": 357701000, "net_income_to_common": 232800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1054400000, "short_term_investments": null, "net_receivables": 202514000, "inventory": -14000, "other_current_assets": null, "total_current_assets": 2087600000, "net_ppe": null, "goodwill": 704197000, "intangible_assets": 114485000, "goodwill_and_intangibles": 818682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1233600000, "total_assets": 3321200000, "short_term_debt": 43475000, "accounts_payable": 72908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1378400000, "long_term_debt": 589782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 709900000, "total_liabilities": 2088300000, "total_debt": 633257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 669805000, "total_equity": 1232900000, "shares_outstanding": 54627747, "operating_cash_flow": 397233000, "stock_based_compensation": 16764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132283000, "dividends_paid": 5782766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2024000, "free_cash_flow": 509717000, "net_change_in_cash": 266974000 }, "raw_data": { "income": { "ebit": "364963000", "ebitda": "470984000", "netIncome": "232800000", "grossProfit": "1048223000", "depreciation": "None", "totalRevenue": "2536629000", "costOfRevenue": "1488406000", "interestIncome": "1320000", "incomeBeforeTax": "294916000", "interestExpense": "37700000", "operatingIncome": "357914000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "62785000", "reportedCurrency": "USD", "netInterestIncome": "-36253000", "nonInterestIncome": "None", "operatingExpenses": "690309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-25425000", "costofGoodsAndServicesSold": "1488406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106021000", "sellingGeneralAndAdministrative": "570600000", "netIncomeFromContinuingOperations": "357701000" }, "balance": { "goodwill": "704197000", "inventory": "-14000", "commonStock": "1198000", "currentDebt": "None", "investments": "None", "totalAssets": "3321200000", "longTermDebt": "589782000", "shortTermDebt": "43475000", "treasuryStock": "-391551000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "114485000", "reportedCurrency": "USD", "retainedEarnings": "669805000", "totalLiabilities": "2088300000", "otherCurrentAssets": "1104664000", "totalCurrentAssets": "2087600000", "currentLongTermDebt": "38017000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233600000", "currentAccountsPayable": "72908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291869000", "shortLongTermDebtTotal": "641500000", "totalShareholderEquity": "1232900000", "capitalLeaseObligations": "8199000", "otherCurrentLiabilities": "1162559000", "totalCurrentLiabilities": "1378400000", "otherNonCurrentLiabilities": "54793000", "totalNonCurrentLiabilities": "709900000", "cashAndShortTermInvestments": "1054400000", "commonStockSharesOutstanding": "54627747", "intangibleAssetsExcludingGoodwill": "114485000", "cashAndCashEquivalentsAtCarryingValue": "1054400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232851000", "profitLoss": "None", "dividendPayout": "5782766000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-79978000", "operatingCashflow": "397233000", "capitalExpenditures": "112484000", "changeInReceivables": "26497000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2024000", "cashflowFromInvestment": "-132283000", "stockBasedCompensation": "16764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5782766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "266974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 1011800000, "cost_of_revenue": 847200000, "gross_profit": 164600000, "ebit": 72000000, "ebitda": 111900000, "pretax_income": 66300000, "tax_provision": 29000000, "net_income": 37500000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134400000, "total_current_assets": 4163500000, "total_assets": 6332000000, "short_term_debt": 1026400000, "long_term_debt": 1584700000, "total_debt": 2611100000, "total_liabilities": 5105100000, "total_equity": 1211400000, "shares_outstanding": 46990091, "goodwill_and_intangibles": 1281000000 }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": 28500000, "free_cash_flow": -93500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61814, "ticker_id": 5806, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72000000", "ebitda": "111900000", "netIncome": "37500000", "grossProfit": "164600000", "depreciation": "None", "totalRevenue": "1011800000", "costOfRevenue": "847200000", "interestIncome": "4100000", "incomeBeforeTax": "66300000", "interestExpense": "14100000", "operatingIncome": "72000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "92600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "847200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39900000", "sellingGeneralAndAdministrative": "282500000", "netIncomeFromContinuingOperations": "37300000" }, "balance": { "goodwill": "1031400000", "inventory": "None", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "6332000000", "longTermDebt": "1584700000", "shortTermDebt": "1026400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "249600000", "reportedCurrency": "USD", "retainedEarnings": "2280900000", "totalLiabilities": "5105100000", "otherCurrentAssets": "1718400000", "totalCurrentAssets": "4163500000", "currentLongTermDebt": "970200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2168500000", "currentAccountsPayable": "263200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2704700000", "totalShareholderEquity": "1211400000", "capitalLeaseObligations": "149800000", "otherCurrentLiabilities": "1907300000", "totalCurrentLiabilities": "3260200000", "otherNonCurrentLiabilities": "90100000", "totalNonCurrentLiabilities": "1844900000", "cashAndShortTermInvestments": "2134400000", "commonStockSharesOutstanding": "46990091", "intangibleAssetsExcludingGoodwill": "249600000", "cashAndCashEquivalentsAtCarryingValue": "2134400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-122000000", "capitalExpenditures": "28500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441300000", "cashflowFromInvestment": "-28800000", "stockBasedCompensation": "14800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1011800000, "cost_of_revenue": 847200000, "gross_profit": 164600000, "research_and_development": null, "selling_general_admin": 282500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72000000, "depreciation_amortisation": 39900000, "ebitda": 111900000, "interest_expense": 14100000, "interest_income": null, "other_non_operating": null, "pretax_income": 66300000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 37500000, "net_income_continuing_ops": 37300000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2134400000, "short_term_investments": null, "net_receivables": 310700000, "inventory": null, "other_current_assets": null, "total_current_assets": 4163500000, "net_ppe": null, "goodwill": 1031400000, "intangible_assets": 249600000, "goodwill_and_intangibles": 1281000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2168500000, "total_assets": 6332000000, "short_term_debt": 1026400000, "accounts_payable": 263200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3260200000, "long_term_debt": 1584700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1844900000, "total_liabilities": 5105100000, "total_debt": 2611100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2280900000, "total_equity": 1211400000, "shares_outstanding": 46990091, "operating_cash_flow": -122000000, "stock_based_compensation": 14800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 441300000, "free_cash_flow": -93500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72000000", "ebitda": "111900000", "netIncome": "37500000", "grossProfit": "164600000", "depreciation": "None", "totalRevenue": "1011800000", "costOfRevenue": "847200000", "interestIncome": "4100000", "incomeBeforeTax": "66300000", "interestExpense": "14100000", "operatingIncome": "72000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "92600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "847200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39900000", "sellingGeneralAndAdministrative": "282500000", "netIncomeFromContinuingOperations": "37300000" }, "balance": { "goodwill": "1031400000", "inventory": "None", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "6332000000", "longTermDebt": "1584700000", "shortTermDebt": "1026400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "249600000", "reportedCurrency": "USD", "retainedEarnings": "2280900000", "totalLiabilities": "5105100000", "otherCurrentAssets": "1718400000", "totalCurrentAssets": "4163500000", "currentLongTermDebt": "970200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "310700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2168500000", "currentAccountsPayable": "263200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2704700000", "totalShareholderEquity": "1211400000", "capitalLeaseObligations": "149800000", "otherCurrentLiabilities": "1907300000", "totalCurrentLiabilities": "3260200000", "otherNonCurrentLiabilities": "90100000", "totalNonCurrentLiabilities": "1844900000", "cashAndShortTermInvestments": "2134400000", "commonStockSharesOutstanding": "46990091", "intangibleAssetsExcludingGoodwill": "249600000", "cashAndCashEquivalentsAtCarryingValue": "2134400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-122000000", "capitalExpenditures": "28500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441300000", "cashflowFromInvestment": "-28800000", "stockBasedCompensation": "14800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 1108700000, "cost_of_revenue": 665100000, "gross_profit": 443600000, "ebit": 105600000, "ebitda": 143300000, "pretax_income": 91200000, "tax_provision": 39400000, "net_income": 51500000, "net_income_to_common": 51500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713800000, "total_current_assets": 4270200000, "total_assets": 6488700000, "short_term_debt": 1039099999, "long_term_debt": 1037600000, "total_debt": 2076699999, "total_liabilities": 5166200000, "total_equity": 1307500000, "shares_outstanding": 49126383, "goodwill_and_intangibles": 1303500000 }, "cash_flow": { "operating_cash_flow": 154400000, "capital_expenditure": 31600000, "free_cash_flow": 186000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61815, "ticker_id": 5806, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105600000", "ebitda": "143300000", "netIncome": "51500000", "grossProfit": "443600000", "depreciation": "None", "totalRevenue": "1108700000", "costOfRevenue": "665100000", "interestIncome": "5500000", "incomeBeforeTax": "91200000", "interestExpense": "14400000", "operatingIncome": "101200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39400000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "342400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37700000", "sellingGeneralAndAdministrative": "304700000", "netIncomeFromContinuingOperations": "51800000" }, "balance": { "goodwill": "1042300000", "inventory": "None", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "6488700000", "longTermDebt": "1037600000", "shortTermDebt": "1039099999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "261200000", "reportedCurrency": "USD", "retainedEarnings": "2243400000", "totalLiabilities": "5166200000", "otherCurrentAssets": "2221900000", "totalCurrentAssets": "4270200000", "currentLongTermDebt": "983200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218500000", "currentAccountsPayable": "905200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2277899999", "totalShareholderEquity": "1307500000", "capitalLeaseObligations": "156500000", "otherCurrentLiabilities": "1910400000", "totalCurrentLiabilities": "3854700000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "1311500000", "cashAndShortTermInvestments": "1713800000", "commonStockSharesOutstanding": "49126383", "intangibleAssetsExcludingGoodwill": "261200000", "cashAndCashEquivalentsAtCarryingValue": "1713800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154400000", "capitalExpenditures": "31600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486200000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1108700000, "cost_of_revenue": 665100000, "gross_profit": 443600000, "research_and_development": null, "selling_general_admin": 304700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105600000, "depreciation_amortisation": 37700000, "ebitda": 143300000, "interest_expense": 14400000, "interest_income": null, "other_non_operating": null, "pretax_income": 91200000, "tax_provision": 39400000, "effective_tax_rate": null, "net_income": 51500000, "net_income_continuing_ops": 51800000, "net_income_to_common": 51500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1713800000, "short_term_investments": null, "net_receivables": 334500000, "inventory": null, "other_current_assets": null, "total_current_assets": 4270200000, "net_ppe": null, "goodwill": 1042300000, "intangible_assets": 261200000, "goodwill_and_intangibles": 1303500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2218500000, "total_assets": 6488700000, "short_term_debt": 1039099999, "accounts_payable": 905200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3854700000, "long_term_debt": 1037600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311500000, "total_liabilities": 5166200000, "total_debt": 2076699999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2243400000, "total_equity": 1307500000, "shares_outstanding": 49126383, "operating_cash_flow": 154400000, "stock_based_compensation": 15300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -486200000, "free_cash_flow": 186000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105600000", "ebitda": "143300000", "netIncome": "51500000", "grossProfit": "443600000", "depreciation": "None", "totalRevenue": "1108700000", "costOfRevenue": "665100000", "interestIncome": "5500000", "incomeBeforeTax": "91200000", "interestExpense": "14400000", "operatingIncome": "101200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39400000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "342400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37700000", "sellingGeneralAndAdministrative": "304700000", "netIncomeFromContinuingOperations": "51800000" }, "balance": { "goodwill": "1042300000", "inventory": "None", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "6488700000", "longTermDebt": "1037600000", "shortTermDebt": "1039099999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "261200000", "reportedCurrency": "USD", "retainedEarnings": "2243400000", "totalLiabilities": "5166200000", "otherCurrentAssets": "2221900000", "totalCurrentAssets": "4270200000", "currentLongTermDebt": "983200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218500000", "currentAccountsPayable": "905200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2277899999", "totalShareholderEquity": "1307500000", "capitalLeaseObligations": "156500000", "otherCurrentLiabilities": "1910400000", "totalCurrentLiabilities": "3854700000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "1311500000", "cashAndShortTermInvestments": "1713800000", "commonStockSharesOutstanding": "49126383", "intangibleAssetsExcludingGoodwill": "261200000", "cashAndCashEquivalentsAtCarryingValue": "1713800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154400000", "capitalExpenditures": "31600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486200000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 1145700000, "cost_of_revenue": 643900000, "gross_profit": 501800000, "ebit": 202700000, "ebitda": 237500000, "pretax_income": 180200000, "tax_provision": 55100000, "net_income": 122000000, "net_income_to_common": 122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2020900000, "total_current_assets": 4241400000, "total_assets": 6275400000, "short_term_debt": 1287400000, "long_term_debt": 1071300000, "total_debt": 2358700000, "total_liabilities": 4996800000, "total_equity": 1263300000, "shares_outstanding": 44809457, "goodwill_and_intangibles": 1149000000 }, "cash_flow": { "operating_cash_flow": 197300000, "capital_expenditure": 36100000, "free_cash_flow": 233400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61817, "ticker_id": 5806, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202700000", "ebitda": "237500000", "netIncome": "122000000", "grossProfit": "501800000", "depreciation": "None", "totalRevenue": "1145700000", "costOfRevenue": "643900000", "interestIncome": "6200000", "incomeBeforeTax": "180200000", "interestExpense": "22500000", "operatingIncome": "195000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "55100000", "reportedCurrency": "USD", "netInterestIncome": "-16300000", "nonInterestIncome": "None", "operatingExpenses": "306800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34800000", "sellingGeneralAndAdministrative": "272000000", "netIncomeFromContinuingOperations": "125100000" }, "balance": { "goodwill": "949900000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6275400000", "longTermDebt": "1071300000", "shortTermDebt": "1287400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "199100000", "reportedCurrency": "USD", "retainedEarnings": "2191900000", "totalLiabilities": "4996800000", "otherCurrentAssets": "1923300000", "totalCurrentAssets": "4241400000", "currentLongTermDebt": "1232000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034000000", "currentAccountsPayable": "209500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2459000000", "totalShareholderEquity": "1263300000", "capitalLeaseObligations": "155700000", "otherCurrentLiabilities": "1988300000", "totalCurrentLiabilities": "3673200000", "otherNonCurrentLiabilities": "92100000", "totalNonCurrentLiabilities": "1323600000", "cashAndShortTermInvestments": "2020900000", "commonStockSharesOutstanding": "44809457", "intangibleAssetsExcludingGoodwill": "199100000", "cashAndCashEquivalentsAtCarryingValue": "2020900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197300000", "capitalExpenditures": "36100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358100000", "cashflowFromInvestment": "-48100000", "stockBasedCompensation": "14800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1145700000, "cost_of_revenue": 643900000, "gross_profit": 501800000, "research_and_development": null, "selling_general_admin": 272000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202700000, "depreciation_amortisation": 34800000, "ebitda": 237500000, "interest_expense": 22500000, "interest_income": null, "other_non_operating": null, "pretax_income": 180200000, "tax_provision": 55100000, "effective_tax_rate": null, "net_income": 122000000, "net_income_continuing_ops": 125100000, "net_income_to_common": 122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2020900000, "short_term_investments": null, "net_receivables": 297200000, "inventory": null, "other_current_assets": null, "total_current_assets": 4241400000, "net_ppe": null, "goodwill": 949900000, "intangible_assets": 199100000, "goodwill_and_intangibles": 1149000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2034000000, "total_assets": 6275400000, "short_term_debt": 1287400000, "accounts_payable": 209500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3673200000, "long_term_debt": 1071300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1323600000, "total_liabilities": 4996800000, "total_debt": 2358700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2191900000, "total_equity": 1263300000, "shares_outstanding": 44809457, "operating_cash_flow": 197300000, "stock_based_compensation": 14800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -358100000, "free_cash_flow": 233400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202700000", "ebitda": "237500000", "netIncome": "122000000", "grossProfit": "501800000", "depreciation": "None", "totalRevenue": "1145700000", "costOfRevenue": "643900000", "interestIncome": "6200000", "incomeBeforeTax": "180200000", "interestExpense": "22500000", "operatingIncome": "195000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "55100000", "reportedCurrency": "USD", "netInterestIncome": "-16300000", "nonInterestIncome": "None", "operatingExpenses": "306800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34800000", "sellingGeneralAndAdministrative": "272000000", "netIncomeFromContinuingOperations": "125100000" }, "balance": { "goodwill": "949900000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6275400000", "longTermDebt": "1071300000", "shortTermDebt": "1287400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "199100000", "reportedCurrency": "USD", "retainedEarnings": "2191900000", "totalLiabilities": "4996800000", "otherCurrentAssets": "1923300000", "totalCurrentAssets": "4241400000", "currentLongTermDebt": "1232000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034000000", "currentAccountsPayable": "209500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2459000000", "totalShareholderEquity": "1263300000", "capitalLeaseObligations": "155700000", "otherCurrentLiabilities": "1988300000", "totalCurrentLiabilities": "3673200000", "otherNonCurrentLiabilities": "92100000", "totalNonCurrentLiabilities": "1323600000", "cashAndShortTermInvestments": "2020900000", "commonStockSharesOutstanding": "44809457", "intangibleAssetsExcludingGoodwill": "199100000", "cashAndCashEquivalentsAtCarryingValue": "2020900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197300000", "capitalExpenditures": "36100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358100000", "cashflowFromInvestment": "-48100000", "stockBasedCompensation": "14800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 1074300000, "cost_of_revenue": 620600000, "gross_profit": 453700000, "ebit": 159500000, "ebitda": 193300000, "pretax_income": 131300000, "tax_provision": 33600000, "net_income": 97600000, "net_income_to_common": 97600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2307000000, "total_current_assets": 4536300000, "total_assets": 6554900000, "short_term_debt": 1489800000, "long_term_debt": 1002300000, "total_debt": 2492100000, "total_liabilities": 5191500000, "total_equity": 1351700000, "shares_outstanding": 42954631, "goodwill_and_intangibles": 1160400000 }, "cash_flow": { "operating_cash_flow": 182900000, "capital_expenditure": 34600000, "free_cash_flow": 217500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61818, "ticker_id": 5806, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159500000", "ebitda": "193300000", "netIncome": "97600000", "grossProfit": "453700000", "depreciation": "None", "totalRevenue": "1074300000", "costOfRevenue": "620600000", "interestIncome": "6200000", "incomeBeforeTax": "131300000", "interestExpense": "28200000", "operatingIncome": "158600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33600000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "295100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33800000", "sellingGeneralAndAdministrative": "261300000", "netIncomeFromContinuingOperations": "97700000" }, "balance": { "goodwill": "954900000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6554900000", "longTermDebt": "1002300000", "shortTermDebt": "1489800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "205500000", "reportedCurrency": "USD", "retainedEarnings": "2070000000", "totalLiabilities": "5191500000", "otherCurrentAssets": "1900900000", "totalCurrentAssets": "4536300000", "currentLongTermDebt": "1433500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2018599999", "currentAccountsPayable": "253800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2593900000", "totalShareholderEquity": "1351700000", "capitalLeaseObligations": "157100000", "otherCurrentLiabilities": "2191600000", "totalCurrentLiabilities": "3935200000", "otherNonCurrentLiabilities": "88800000", "totalNonCurrentLiabilities": "1256300000", "cashAndShortTermInvestments": "2307000000", "commonStockSharesOutstanding": "42954631", "intangibleAssetsExcludingGoodwill": "205500000", "cashAndCashEquivalentsAtCarryingValue": "2307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182900000", "capitalExpenditures": "34600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83400000", "cashflowFromInvestment": "-34200000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1074300000, "cost_of_revenue": 620600000, "gross_profit": 453700000, "research_and_development": null, "selling_general_admin": 261300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159500000, "depreciation_amortisation": 33800000, "ebitda": 193300000, "interest_expense": 28200000, "interest_income": null, "other_non_operating": null, "pretax_income": 131300000, "tax_provision": 33600000, "effective_tax_rate": null, "net_income": 97600000, "net_income_continuing_ops": 97700000, "net_income_to_common": 97600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2307000000, "short_term_investments": null, "net_receivables": 328400000, "inventory": null, "other_current_assets": null, "total_current_assets": 4536300000, "net_ppe": null, "goodwill": 954900000, "intangible_assets": 205500000, "goodwill_and_intangibles": 1160400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2018599999, "total_assets": 6554900000, "short_term_debt": 1489800000, "accounts_payable": 253800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3935200000, "long_term_debt": 1002300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1256300000, "total_liabilities": 5191500000, "total_debt": 2492100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2070000000, "total_equity": 1351700000, "shares_outstanding": 42954631, "operating_cash_flow": 182900000, "stock_based_compensation": 13800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83400000, "free_cash_flow": 217500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159500000", "ebitda": "193300000", "netIncome": "97600000", "grossProfit": "453700000", "depreciation": "None", "totalRevenue": "1074300000", "costOfRevenue": "620600000", "interestIncome": "6200000", "incomeBeforeTax": "131300000", "interestExpense": "28200000", "operatingIncome": "158600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33600000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "295100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33800000", "sellingGeneralAndAdministrative": "261300000", "netIncomeFromContinuingOperations": "97700000" }, "balance": { "goodwill": "954900000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6554900000", "longTermDebt": "1002300000", "shortTermDebt": "1489800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "205500000", "reportedCurrency": "USD", "retainedEarnings": "2070000000", "totalLiabilities": "5191500000", "otherCurrentAssets": "1900900000", "totalCurrentAssets": "4536300000", "currentLongTermDebt": "1433500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2018599999", "currentAccountsPayable": "253800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2593900000", "totalShareholderEquity": "1351700000", "capitalLeaseObligations": "157100000", "otherCurrentLiabilities": "2191600000", "totalCurrentLiabilities": "3935200000", "otherNonCurrentLiabilities": "88800000", "totalNonCurrentLiabilities": "1256300000", "cashAndShortTermInvestments": "2307000000", "commonStockSharesOutstanding": "42954631", "intangibleAssetsExcludingGoodwill": "205500000", "cashAndCashEquivalentsAtCarryingValue": "2307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182900000", "capitalExpenditures": "34600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83400000", "cashflowFromInvestment": "-34200000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 915500000, "cost_of_revenue": 561000000, "gross_profit": 354500000, "ebit": 64900000, "ebitda": 97100000, "pretax_income": 45500000, "tax_provision": 7100000, "net_income": 38400000, "net_income_to_common": 38400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104700000, "total_current_assets": 4173700000, "total_assets": 6053500000, "short_term_debt": 346200000, "long_term_debt": 1906000000, "total_debt": 2252200000, "total_liabilities": 4751800000, "total_equity": 1302200000, "shares_outstanding": 46239523, "goodwill_and_intangibles": 1070900000 }, "cash_flow": { "operating_cash_flow": 1700000, "capital_expenditure": 23200000, "free_cash_flow": 24900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61819, "ticker_id": 5806, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64900000", "ebitda": "97100000", "netIncome": "38400000", "grossProfit": "354500000", "depreciation": "None", "totalRevenue": "915500000", "costOfRevenue": "561000000", "interestIncome": "5300000", "incomeBeforeTax": "45500000", "interestExpense": "19400000", "operatingIncome": "75200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "279300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "247100000", "netIncomeFromContinuingOperations": "38400000" }, "balance": { "goodwill": "882200000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6053500000", "longTermDebt": "1906000000", "shortTermDebt": "346200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "188700000", "reportedCurrency": "USD", "retainedEarnings": "1972400000", "totalLiabilities": "4751800000", "otherCurrentAssets": "1738500000", "totalCurrentAssets": "4173700000", "currentLongTermDebt": "294100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1879800000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2350000000", "totalShareholderEquity": "1302200000", "capitalLeaseObligations": "149900000", "otherCurrentLiabilities": "1957600000", "totalCurrentLiabilities": "2608400000", "otherNonCurrentLiabilities": "82300000", "totalNonCurrentLiabilities": "2143400000", "cashAndShortTermInvestments": "2104700000", "commonStockSharesOutstanding": "46239523", "intangibleAssetsExcludingGoodwill": "188700000", "cashAndCashEquivalentsAtCarryingValue": "2104700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1700000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162600000", "cashflowFromInvestment": "-54700000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 915500000, "cost_of_revenue": 561000000, "gross_profit": 354500000, "research_and_development": null, "selling_general_admin": 247100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64900000, "depreciation_amortisation": 32200000, "ebitda": 97100000, "interest_expense": 19400000, "interest_income": null, "other_non_operating": null, "pretax_income": 45500000, "tax_provision": 7100000, "effective_tax_rate": null, "net_income": 38400000, "net_income_continuing_ops": 38400000, "net_income_to_common": 38400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2104700000, "short_term_investments": null, "net_receivables": 330500000, "inventory": null, "other_current_assets": null, "total_current_assets": 4173700000, "net_ppe": null, "goodwill": 882200000, "intangible_assets": 188700000, "goodwill_and_intangibles": 1070900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1879800000, "total_assets": 6053500000, "short_term_debt": 346200000, "accounts_payable": 249000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2608400000, "long_term_debt": 1906000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2143400000, "total_liabilities": 4751800000, "total_debt": 2252200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1972400000, "total_equity": 1302200000, "shares_outstanding": 46239523, "operating_cash_flow": 1700000, "stock_based_compensation": 11200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162600000, "free_cash_flow": 24900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64900000", "ebitda": "97100000", "netIncome": "38400000", "grossProfit": "354500000", "depreciation": "None", "totalRevenue": "915500000", "costOfRevenue": "561000000", "interestIncome": "5300000", "incomeBeforeTax": "45500000", "interestExpense": "19400000", "operatingIncome": "75200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "279300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "247100000", "netIncomeFromContinuingOperations": "38400000" }, "balance": { "goodwill": "882200000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6053500000", "longTermDebt": "1906000000", "shortTermDebt": "346200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "188700000", "reportedCurrency": "USD", "retainedEarnings": "1972400000", "totalLiabilities": "4751800000", "otherCurrentAssets": "1738500000", "totalCurrentAssets": "4173700000", "currentLongTermDebt": "294100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1879800000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2350000000", "totalShareholderEquity": "1302200000", "capitalLeaseObligations": "149900000", "otherCurrentLiabilities": "1957600000", "totalCurrentLiabilities": "2608400000", "otherNonCurrentLiabilities": "82300000", "totalNonCurrentLiabilities": "2143400000", "cashAndShortTermInvestments": "2104700000", "commonStockSharesOutstanding": "46239523", "intangibleAssetsExcludingGoodwill": "188700000", "cashAndCashEquivalentsAtCarryingValue": "2104700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1700000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162600000", "cashflowFromInvestment": "-54700000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 1047300000, "cost_of_revenue": 808700000, "gross_profit": 238600000, "ebit": 122700000, "ebitda": 155200000, "pretax_income": 75900000, "tax_provision": 30600000, "net_income": 45200000, "net_income_to_common": 45200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922600000, "total_current_assets": 4036500000, "total_assets": 5834500000, "short_term_debt": 862300000, "long_term_debt": 1134400000, "total_debt": 1996700000, "total_liabilities": 4605300000, "total_equity": 1228700000, "shares_outstanding": 47051000, "goodwill_and_intangibles": 1274800000 }, "cash_flow": { "operating_cash_flow": 80300000, "capital_expenditure": 34200000, "free_cash_flow": 114500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61820, "ticker_id": 5806, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122700000", "ebitda": "155200000", "netIncome": "45200000", "grossProfit": "238600000", "depreciation": "None", "totalRevenue": "1047300000", "costOfRevenue": "808700000", "interestIncome": "5700000", "incomeBeforeTax": "75900000", "interestExpense": "21300000", "operatingIncome": "122700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30600000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "115900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "251300000", "netIncomeFromContinuingOperations": "45300000" }, "balance": { "goodwill": "859200000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5834500000", "longTermDebt": "1134400000", "shortTermDebt": "862300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "415600000", "reportedCurrency": "USD", "retainedEarnings": "1934000000", "totalLiabilities": "4605300000", "otherCurrentAssets": "1829000000", "totalCurrentAssets": "4036500000", "currentLongTermDebt": "812700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1798000000", "currentAccountsPayable": "223800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2084100000", "totalShareholderEquity": "1228700000", "capitalLeaseObligations": "137000000", "otherCurrentLiabilities": "1974300000", "totalCurrentLiabilities": "3226000000", "otherNonCurrentLiabilities": "85700000", "totalNonCurrentLiabilities": "1379300000", "cashAndShortTermInvestments": "1922600000", "commonStockSharesOutstanding": "47051000", "intangibleAssetsExcludingGoodwill": "415600000", "cashAndCashEquivalentsAtCarryingValue": "1922600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80300000", "capitalExpenditures": "34200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321100000", "cashflowFromInvestment": "-38100000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1047300000, "cost_of_revenue": 808700000, "gross_profit": 238600000, "research_and_development": null, "selling_general_admin": 251300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122700000, "depreciation_amortisation": 32500000, "ebitda": 155200000, "interest_expense": 21300000, "interest_income": null, "other_non_operating": null, "pretax_income": 75900000, "tax_provision": 30600000, "effective_tax_rate": null, "net_income": 45200000, "net_income_continuing_ops": 45300000, "net_income_to_common": 45200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1922600000, "short_term_investments": null, "net_receivables": 284900000, "inventory": null, "other_current_assets": null, "total_current_assets": 4036500000, "net_ppe": null, "goodwill": 859200000, "intangible_assets": 415600000, "goodwill_and_intangibles": 1274800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1798000000, "total_assets": 5834500000, "short_term_debt": 862300000, "accounts_payable": 223800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3226000000, "long_term_debt": 1134400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1379300000, "total_liabilities": 4605300000, "total_debt": 1996700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1934000000, "total_equity": 1228700000, "shares_outstanding": 47051000, "operating_cash_flow": 80300000, "stock_based_compensation": 10600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321100000, "free_cash_flow": 114500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122700000", "ebitda": "155200000", "netIncome": "45200000", "grossProfit": "238600000", "depreciation": "None", "totalRevenue": "1047300000", "costOfRevenue": "808700000", "interestIncome": "5700000", "incomeBeforeTax": "75900000", "interestExpense": "21300000", "operatingIncome": "122700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30600000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "115900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "251300000", "netIncomeFromContinuingOperations": "45300000" }, "balance": { "goodwill": "859200000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5834500000", "longTermDebt": "1134400000", "shortTermDebt": "862300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "415600000", "reportedCurrency": "USD", "retainedEarnings": "1934000000", "totalLiabilities": "4605300000", "otherCurrentAssets": "1829000000", "totalCurrentAssets": "4036500000", "currentLongTermDebt": "812700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1798000000", "currentAccountsPayable": "223800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2084100000", "totalShareholderEquity": "1228700000", "capitalLeaseObligations": "137000000", "otherCurrentLiabilities": "1974300000", "totalCurrentLiabilities": "3226000000", "otherNonCurrentLiabilities": "85700000", "totalNonCurrentLiabilities": "1379300000", "cashAndShortTermInvestments": "1922600000", "commonStockSharesOutstanding": "47051000", "intangibleAssetsExcludingGoodwill": "415600000", "cashAndCashEquivalentsAtCarryingValue": "1922600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80300000", "capitalExpenditures": "34200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321100000", "cashflowFromInvestment": "-38100000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 1099300000, "cost_of_revenue": 803600000, "gross_profit": 295700000, "ebit": 182200000, "ebitda": 215100000, "pretax_income": 208400000, "tax_provision": 56800000, "net_income": 151500000, "net_income_to_common": 151500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2329500000, "total_current_assets": 4385800000, "total_assets": 6289100000, "short_term_debt": 1132800000, "long_term_debt": 1195500000, "total_debt": 2328300000, "total_liabilities": 4927100000, "total_equity": 1361700000, "shares_outstanding": 47555000, "goodwill_and_intangibles": 1118900000 }, "cash_flow": { "operating_cash_flow": 440300000, "capital_expenditure": 19200000, "free_cash_flow": 459500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61822, "ticker_id": 5806, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182200000", "ebitda": "215100000", "netIncome": "151500000", "grossProfit": "295700000", "depreciation": "None", "totalRevenue": "1099300000", "costOfRevenue": "803600000", "interestIncome": "6500000", "incomeBeforeTax": "208400000", "interestExpense": "24200000", "operatingIncome": "182200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56800000", "reportedCurrency": "USD", "netInterestIncome": "-17700000", "nonInterestIncome": "None", "operatingExpenses": "113500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32900000", "sellingGeneralAndAdministrative": "250200000", "netIncomeFromContinuingOperations": "151600000" }, "balance": { "goodwill": "913300000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6289100000", "longTermDebt": "1195500000", "shortTermDebt": "1132800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "205600000", "reportedCurrency": "USD", "retainedEarnings": "1888800000", "totalLiabilities": "4927100000", "otherCurrentAssets": "1783100000", "totalCurrentAssets": "4385800000", "currentLongTermDebt": "1079800000", "longTermInvestments": "None", "shortTermInvestments": "-18900000", "currentNetReceivables": "273200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1903300000", "currentAccountsPayable": "265800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2423700000", "totalShareholderEquity": "1361700000", "capitalLeaseObligations": "148400000", "otherCurrentLiabilities": "1918900000", "totalCurrentLiabilities": "3471200000", "otherNonCurrentLiabilities": "87400000", "totalNonCurrentLiabilities": "1455900000", "cashAndShortTermInvestments": "2329500000", "commonStockSharesOutstanding": "47555000", "intangibleAssetsExcludingGoodwill": "205600000", "cashAndCashEquivalentsAtCarryingValue": "2329500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "440300000", "capitalExpenditures": "19200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1099300000, "cost_of_revenue": 803600000, "gross_profit": 295700000, "research_and_development": null, "selling_general_admin": 250200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182200000, "depreciation_amortisation": 32900000, "ebitda": 215100000, "interest_expense": 24200000, "interest_income": null, "other_non_operating": null, "pretax_income": 208400000, "tax_provision": 56800000, "effective_tax_rate": null, "net_income": 151500000, "net_income_continuing_ops": 151600000, "net_income_to_common": 151500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2329500000, "short_term_investments": -18900000, "net_receivables": 273200000, "inventory": null, "other_current_assets": null, "total_current_assets": 4385800000, "net_ppe": null, "goodwill": 913300000, "intangible_assets": 205600000, "goodwill_and_intangibles": 1118900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1903300000, "total_assets": 6289100000, "short_term_debt": 1132800000, "accounts_payable": 265800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3471200000, "long_term_debt": 1195500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1455900000, "total_liabilities": 4927100000, "total_debt": 2328300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1888800000, "total_equity": 1361700000, "shares_outstanding": 47555000, "operating_cash_flow": 440300000, "stock_based_compensation": 10600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119000000, "free_cash_flow": 459500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182200000", "ebitda": "215100000", "netIncome": "151500000", "grossProfit": "295700000", "depreciation": "None", "totalRevenue": "1099300000", "costOfRevenue": "803600000", "interestIncome": "6500000", "incomeBeforeTax": "208400000", "interestExpense": "24200000", "operatingIncome": "182200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56800000", "reportedCurrency": "USD", "netInterestIncome": "-17700000", "nonInterestIncome": "None", "operatingExpenses": "113500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32900000", "sellingGeneralAndAdministrative": "250200000", "netIncomeFromContinuingOperations": "151600000" }, "balance": { "goodwill": "913300000", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6289100000", "longTermDebt": "1195500000", "shortTermDebt": "1132800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "205600000", "reportedCurrency": "USD", "retainedEarnings": "1888800000", "totalLiabilities": "4927100000", "otherCurrentAssets": "1783100000", "totalCurrentAssets": "4385800000", "currentLongTermDebt": "1079800000", "longTermInvestments": "None", "shortTermInvestments": "-18900000", "currentNetReceivables": "273200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1903300000", "currentAccountsPayable": "265800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2423700000", "totalShareholderEquity": "1361700000", "capitalLeaseObligations": "148400000", "otherCurrentLiabilities": "1918900000", "totalCurrentLiabilities": "3471200000", "otherNonCurrentLiabilities": "87400000", "totalNonCurrentLiabilities": "1455900000", "cashAndShortTermInvestments": "2329500000", "commonStockSharesOutstanding": "47555000", "intangibleAssetsExcludingGoodwill": "205600000", "cashAndCashEquivalentsAtCarryingValue": "2329500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "440300000", "capitalExpenditures": "19200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 986200000, "cost_of_revenue": 738800000, "gross_profit": 247400000, "ebit": 134300000, "ebitda": 168000000, "pretax_income": 122400000, "tax_provision": 39200000, "net_income": 83100000, "net_income_to_common": 83100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2091199999, "total_current_assets": 4266500000, "total_assets": 6060800000, "short_term_debt": 1286300000, "long_term_debt": 1032700000, "total_debt": 2319000000, "total_liabilities": 4847200000, "total_equity": 1213700000, "shares_outstanding": 48700270, "goodwill_and_intangibles": 1078200000 }, "cash_flow": { "operating_cash_flow": 182200000, "capital_expenditure": 33400000, "free_cash_flow": 215600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61823, "ticker_id": 5806, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134300000", "ebitda": "168000000", "netIncome": "83100000", "grossProfit": "247400000", "depreciation": "None", "totalRevenue": "986200000", "costOfRevenue": "738800000", "interestIncome": "5900000", "incomeBeforeTax": "122400000", "interestExpense": "20100000", "operatingIncome": "134300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39200000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "113100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "738800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33700000", "sellingGeneralAndAdministrative": "237400000", "netIncomeFromContinuingOperations": "83200000" }, "balance": { "goodwill": "877500000", "inventory": "1", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6060800000", "longTermDebt": "1032700000", "shortTermDebt": "1286300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "200700000", "reportedCurrency": "USD", "retainedEarnings": "1737300000", "totalLiabilities": "4847200000", "otherCurrentAssets": "1747200000", "totalCurrentAssets": "4266500000", "currentLongTermDebt": "1233800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "428100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794300000", "currentAccountsPayable": "268399999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2416200000", "totalShareholderEquity": "1213700000", "capitalLeaseObligations": "149700000", "otherCurrentLiabilities": "1879700001", "totalCurrentLiabilities": "3571600000", "otherNonCurrentLiabilities": "82800000", "totalNonCurrentLiabilities": "1275600000", "cashAndShortTermInvestments": "2091199999", "commonStockSharesOutstanding": "48700270", "intangibleAssetsExcludingGoodwill": "200700000", "cashAndCashEquivalentsAtCarryingValue": "2091199999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182200000", "capitalExpenditures": "33400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223100000", "cashflowFromInvestment": "-58400000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 986200000, "cost_of_revenue": 738800000, "gross_profit": 247400000, "research_and_development": null, "selling_general_admin": 237400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134300000, "depreciation_amortisation": 33700000, "ebitda": 168000000, "interest_expense": 20100000, "interest_income": null, "other_non_operating": null, "pretax_income": 122400000, "tax_provision": 39200000, "effective_tax_rate": null, "net_income": 83100000, "net_income_continuing_ops": 83200000, "net_income_to_common": 83100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2091199999, "short_term_investments": null, "net_receivables": 428100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4266500000, "net_ppe": null, "goodwill": 877500000, "intangible_assets": 200700000, "goodwill_and_intangibles": 1078200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1794300000, "total_assets": 6060800000, "short_term_debt": 1286300000, "accounts_payable": 268399999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3571600000, "long_term_debt": 1032700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1275600000, "total_liabilities": 4847200000, "total_debt": 2319000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1737300000, "total_equity": 1213700000, "shares_outstanding": 48700270, "operating_cash_flow": 182200000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223100000, "free_cash_flow": 215600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134300000", "ebitda": "168000000", "netIncome": "83100000", "grossProfit": "247400000", "depreciation": "None", "totalRevenue": "986200000", "costOfRevenue": "738800000", "interestIncome": "5900000", "incomeBeforeTax": "122400000", "interestExpense": "20100000", "operatingIncome": "134300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39200000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "113100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "738800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33700000", "sellingGeneralAndAdministrative": "237400000", "netIncomeFromContinuingOperations": "83200000" }, "balance": { "goodwill": "877500000", "inventory": "1", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6060800000", "longTermDebt": "1032700000", "shortTermDebt": "1286300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "200700000", "reportedCurrency": "USD", "retainedEarnings": "1737300000", "totalLiabilities": "4847200000", "otherCurrentAssets": "1747200000", "totalCurrentAssets": "4266500000", "currentLongTermDebt": "1233800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "428100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794300000", "currentAccountsPayable": "268399999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2416200000", "totalShareholderEquity": "1213700000", "capitalLeaseObligations": "149700000", "otherCurrentLiabilities": "1879700001", "totalCurrentLiabilities": "3571600000", "otherNonCurrentLiabilities": "82800000", "totalNonCurrentLiabilities": "1275600000", "cashAndShortTermInvestments": "2091199999", "commonStockSharesOutstanding": "48700270", "intangibleAssetsExcludingGoodwill": "200700000", "cashAndCashEquivalentsAtCarryingValue": "2091199999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182200000", "capitalExpenditures": "33400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223100000", "cashflowFromInvestment": "-58400000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 857000000, "cost_of_revenue": 688400000, "gross_profit": 168600000, "ebit": 64000000, "ebitda": 96700000, "pretax_income": 42200000, "tax_provision": 16000000, "net_income": 26200000, "net_income_to_common": 26200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851700000, "total_current_assets": 3927700000, "total_assets": 5693600000, "short_term_debt": 727100000, "long_term_debt": 1258800000, "total_debt": 1985900000, "total_liabilities": 4450000000, "total_equity": 1243800000, "shares_outstanding": 48962583, "goodwill_and_intangibles": 1057700000 }, "cash_flow": { "operating_cash_flow": 30000000, "capital_expenditure": 23800000, "free_cash_flow": 53800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61824, "ticker_id": 5806, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64000000", "ebitda": "96700000", "netIncome": "26200000", "grossProfit": "168600000", "depreciation": "None", "totalRevenue": "857000000", "costOfRevenue": "688400000", "interestIncome": "5700000", "incomeBeforeTax": "42200000", "interestExpense": "14900000", "operatingIncome": "64000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "104600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32700000", "sellingGeneralAndAdministrative": "226600000", "netIncomeFromContinuingOperations": "26200000" }, "balance": { "goodwill": "848800000", "inventory": "1", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5693600000", "longTermDebt": "1258800000", "shortTermDebt": "727100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "208900000", "reportedCurrency": "USD", "retainedEarnings": "1654100000", "totalLiabilities": "4450000000", "otherCurrentAssets": "1668400000", "totalCurrentAssets": "3927700000", "currentLongTermDebt": "675200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765900000", "currentAccountsPayable": "280100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2083600000", "totalShareholderEquity": "1243800000", "capitalLeaseObligations": "149600000", "otherCurrentLiabilities": "1814200000", "totalCurrentLiabilities": "2957000000", "otherNonCurrentLiabilities": "85800000", "totalNonCurrentLiabilities": "1493000000", "cashAndShortTermInvestments": "1851700000", "commonStockSharesOutstanding": "48962583", "intangibleAssetsExcludingGoodwill": "208900000", "cashAndCashEquivalentsAtCarryingValue": "1851700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30000000", "capitalExpenditures": "23800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81300000", "cashflowFromInvestment": "-96800000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 857000000, "cost_of_revenue": 688400000, "gross_profit": 168600000, "research_and_development": null, "selling_general_admin": 226600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64000000, "depreciation_amortisation": 32700000, "ebitda": 96700000, "interest_expense": 14900000, "interest_income": null, "other_non_operating": null, "pretax_income": 42200000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 26200000, "net_income_continuing_ops": 26200000, "net_income_to_common": 26200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1851700000, "short_term_investments": null, "net_receivables": 407600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3927700000, "net_ppe": null, "goodwill": 848800000, "intangible_assets": 208900000, "goodwill_and_intangibles": 1057700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1765900000, "total_assets": 5693600000, "short_term_debt": 727100000, "accounts_payable": 280100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2957000000, "long_term_debt": 1258800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1493000000, "total_liabilities": 4450000000, "total_debt": 1985900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1654100000, "total_equity": 1243800000, "shares_outstanding": 48962583, "operating_cash_flow": 30000000, "stock_based_compensation": 12500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81300000, "free_cash_flow": 53800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64000000", "ebitda": "96700000", "netIncome": "26200000", "grossProfit": "168600000", "depreciation": "None", "totalRevenue": "857000000", "costOfRevenue": "688400000", "interestIncome": "5700000", "incomeBeforeTax": "42200000", "interestExpense": "14900000", "operatingIncome": "64000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "104600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32700000", "sellingGeneralAndAdministrative": "226600000", "netIncomeFromContinuingOperations": "26200000" }, "balance": { "goodwill": "848800000", "inventory": "1", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5693600000", "longTermDebt": "1258800000", "shortTermDebt": "727100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "208900000", "reportedCurrency": "USD", "retainedEarnings": "1654100000", "totalLiabilities": "4450000000", "otherCurrentAssets": "1668400000", "totalCurrentAssets": "3927700000", "currentLongTermDebt": "675200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765900000", "currentAccountsPayable": "280100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2083600000", "totalShareholderEquity": "1243800000", "capitalLeaseObligations": "149600000", "otherCurrentLiabilities": "1814200000", "totalCurrentLiabilities": "2957000000", "otherNonCurrentLiabilities": "85800000", "totalNonCurrentLiabilities": "1493000000", "cashAndShortTermInvestments": "1851700000", "commonStockSharesOutstanding": "48962583", "intangibleAssetsExcludingGoodwill": "208900000", "cashAndCashEquivalentsAtCarryingValue": "1851700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30000000", "capitalExpenditures": "23800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81300000", "cashflowFromInvestment": "-96800000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 957700000, "cost_of_revenue": 754400000, "gross_profit": 203300000, "ebit": 97400000, "ebitda": 130900000, "pretax_income": 97900000, "tax_provision": 28400000, "net_income": 69300000, "net_income_to_common": 69300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1794600000, "total_current_assets": 4162700000, "total_assets": 5894400000, "short_term_debt": 202200000, "long_term_debt": 1715400000, "total_debt": 1917600000, "total_liabilities": 4644700000, "total_equity": 1249900000, "shares_outstanding": 49066284, "goodwill_and_intangibles": 1015100000 }, "cash_flow": { "operating_cash_flow": 135700000, "capital_expenditure": 25300000, "free_cash_flow": 161000000, "dividends_paid": 6189800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61825, "ticker_id": 5806, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97400000", "ebitda": "130900000", "netIncome": "69300000", "grossProfit": "203300000", "depreciation": "None", "totalRevenue": "957700000", "costOfRevenue": "754400000", "interestIncome": "5100000", "incomeBeforeTax": "97900000", "interestExpense": "16500000", "operatingIncome": "97400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28400000", "reportedCurrency": "USD", "netInterestIncome": "-11400000", "nonInterestIncome": "None", "operatingExpenses": "105900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33500000", "sellingGeneralAndAdministrative": "669300000", "netIncomeFromContinuingOperations": "69500000" }, "balance": { "goodwill": "847500000", "inventory": "1", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5894400000", "longTermDebt": "1715400000", "shortTermDebt": "202200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "167600000", "reportedCurrency": "USD", "retainedEarnings": "1627900000", "totalLiabilities": "4644700000", "otherCurrentAssets": "1997500000", "totalCurrentAssets": "4162700000", "currentLongTermDebt": "150300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1731699999", "currentAccountsPayable": "241200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2013400000", "totalShareholderEquity": "1249900000", "capitalLeaseObligations": "147700000", "otherCurrentLiabilities": "2118900000", "totalCurrentLiabilities": "2700600000", "otherNonCurrentLiabilities": "85900000", "totalNonCurrentLiabilities": "1944100000", "cashAndShortTermInvestments": "1794600000", "commonStockSharesOutstanding": "49066284", "intangibleAssetsExcludingGoodwill": "167600000", "cashAndCashEquivalentsAtCarryingValue": "1794600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69500000", "profitLoss": "None", "dividendPayout": "6189800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-554600000", "operatingCashflow": "135700000", "capitalExpenditures": "25300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65100000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "14200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6189800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 957700000, "cost_of_revenue": 754400000, "gross_profit": 203300000, "research_and_development": null, "selling_general_admin": 669300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97400000, "depreciation_amortisation": 33500000, "ebitda": 130900000, "interest_expense": 16500000, "interest_income": null, "other_non_operating": null, "pretax_income": 97900000, "tax_provision": 28400000, "effective_tax_rate": null, "net_income": 69300000, "net_income_continuing_ops": 69500000, "net_income_to_common": 69300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1794600000, "short_term_investments": null, "net_receivables": 370600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4162700000, "net_ppe": null, "goodwill": 847500000, "intangible_assets": 167600000, "goodwill_and_intangibles": 1015100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1731699999, "total_assets": 5894400000, "short_term_debt": 202200000, "accounts_payable": 241200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2700600000, "long_term_debt": 1715400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1944100000, "total_liabilities": 4644700000, "total_debt": 1917600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1627900000, "total_equity": 1249900000, "shares_outstanding": 49066284, "operating_cash_flow": 135700000, "stock_based_compensation": 14200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000000, "dividends_paid": 6189800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65100000, "free_cash_flow": 161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97400000", "ebitda": "130900000", "netIncome": "69300000", "grossProfit": "203300000", "depreciation": "None", "totalRevenue": "957700000", "costOfRevenue": "754400000", "interestIncome": "5100000", "incomeBeforeTax": "97900000", "interestExpense": "16500000", "operatingIncome": "97400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28400000", "reportedCurrency": "USD", "netInterestIncome": "-11400000", "nonInterestIncome": "None", "operatingExpenses": "105900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33500000", "sellingGeneralAndAdministrative": "669300000", "netIncomeFromContinuingOperations": "69500000" }, "balance": { "goodwill": "847500000", "inventory": "1", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5894400000", "longTermDebt": "1715400000", "shortTermDebt": "202200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "167600000", "reportedCurrency": "USD", "retainedEarnings": "1627900000", "totalLiabilities": "4644700000", "otherCurrentAssets": "1997500000", "totalCurrentAssets": "4162700000", "currentLongTermDebt": "150300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1731699999", "currentAccountsPayable": "241200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2013400000", "totalShareholderEquity": "1249900000", "capitalLeaseObligations": "147700000", "otherCurrentLiabilities": "2118900000", "totalCurrentLiabilities": "2700600000", "otherNonCurrentLiabilities": "85900000", "totalNonCurrentLiabilities": "1944100000", "cashAndShortTermInvestments": "1794600000", "commonStockSharesOutstanding": "49066284", "intangibleAssetsExcludingGoodwill": "167600000", "cashAndCashEquivalentsAtCarryingValue": "1794600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69500000", "profitLoss": "None", "dividendPayout": "6189800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-554600000", "operatingCashflow": "135700000", "capitalExpenditures": "25300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65100000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "14200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6189800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 1004000000, "cost_of_revenue": 730300000, "gross_profit": 273700000, "ebit": 167000000, "ebitda": 199800000, "pretax_income": 147200000, "tax_provision": 43000000, "net_income": 104200000, "net_income_to_common": 104200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1677900000, "total_current_assets": 3536400000, "total_assets": 5162900000, "short_term_debt": 501000000, "long_term_debt": 1263000000, "total_debt": 1764000000, "total_liabilities": 4020700000, "total_equity": 1142200000, "shares_outstanding": 51470603, "goodwill_and_intangibles": 985200000 }, "cash_flow": { "operating_cash_flow": 287200000, "capital_expenditure": 27200000, "free_cash_flow": 314400000, "dividends_paid": 2441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61827, "ticker_id": 5806, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167000000", "ebitda": "199800000", "netIncome": "104200000", "grossProfit": "273700000", "depreciation": "None", "totalRevenue": "1004000000", "costOfRevenue": "730300000", "interestIncome": "4000000", "incomeBeforeTax": "147200000", "interestExpense": "15000000", "operatingIncome": "167000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "106700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32800000", "sellingGeneralAndAdministrative": "227500000", "netIncomeFromContinuingOperations": "104200000" }, "balance": { "goodwill": "817800000", "inventory": "14100000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5162900000", "longTermDebt": "1263000000", "shortTermDebt": "501000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167400000", "reportedCurrency": "USD", "retainedEarnings": "1558700000", "totalLiabilities": "4020700000", "otherCurrentAssets": "1557900000", "totalCurrentAssets": "3536400000", "currentLongTermDebt": "451900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626500000", "currentAccountsPayable": "207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467900000", "shortLongTermDebtTotal": "1861500000", "totalShareholderEquity": "1142200000", "capitalLeaseObligations": "146600000", "otherCurrentLiabilities": "1709600000", "totalCurrentLiabilities": "2568800000", "otherNonCurrentLiabilities": "62900000", "totalNonCurrentLiabilities": "1451900000", "cashAndShortTermInvestments": "1677900000", "commonStockSharesOutstanding": "51470603", "intangibleAssetsExcludingGoodwill": "167400000", "cashAndCashEquivalentsAtCarryingValue": "1677900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104200000", "profitLoss": "None", "dividendPayout": "2441000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "241400000", "operatingCashflow": "287200000", "capitalExpenditures": "27200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312700000", "cashflowFromInvestment": "-29100000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2441000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1004000000, "cost_of_revenue": 730300000, "gross_profit": 273700000, "research_and_development": null, "selling_general_admin": 227500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167000000, "depreciation_amortisation": 32800000, "ebitda": 199800000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 147200000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 104200000, "net_income_continuing_ops": 104200000, "net_income_to_common": 104200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1677900000, "short_term_investments": null, "net_receivables": 300600000, "inventory": 14100000, "other_current_assets": null, "total_current_assets": 3536400000, "net_ppe": null, "goodwill": 817800000, "intangible_assets": 167400000, "goodwill_and_intangibles": 985200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1626500000, "total_assets": 5162900000, "short_term_debt": 501000000, "accounts_payable": 207000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2568800000, "long_term_debt": 1263000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1451900000, "total_liabilities": 4020700000, "total_debt": 1764000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1558700000, "total_equity": 1142200000, "shares_outstanding": 51470603, "operating_cash_flow": 287200000, "stock_based_compensation": 12700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29100000, "dividends_paid": 2441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312700000, "free_cash_flow": 314400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167000000", "ebitda": "199800000", "netIncome": "104200000", "grossProfit": "273700000", "depreciation": "None", "totalRevenue": "1004000000", "costOfRevenue": "730300000", "interestIncome": "4000000", "incomeBeforeTax": "147200000", "interestExpense": "15000000", "operatingIncome": "167000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "106700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32800000", "sellingGeneralAndAdministrative": "227500000", "netIncomeFromContinuingOperations": "104200000" }, "balance": { "goodwill": "817800000", "inventory": "14100000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5162900000", "longTermDebt": "1263000000", "shortTermDebt": "501000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167400000", "reportedCurrency": "USD", "retainedEarnings": "1558700000", "totalLiabilities": "4020700000", "otherCurrentAssets": "1557900000", "totalCurrentAssets": "3536400000", "currentLongTermDebt": "451900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626500000", "currentAccountsPayable": "207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467900000", "shortLongTermDebtTotal": "1861500000", "totalShareholderEquity": "1142200000", "capitalLeaseObligations": "146600000", "otherCurrentLiabilities": "1709600000", "totalCurrentLiabilities": "2568800000", "otherNonCurrentLiabilities": "62900000", "totalNonCurrentLiabilities": "1451900000", "cashAndShortTermInvestments": "1677900000", "commonStockSharesOutstanding": "51470603", "intangibleAssetsExcludingGoodwill": "167400000", "cashAndCashEquivalentsAtCarryingValue": "1677900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104200000", "profitLoss": "None", "dividendPayout": "2441000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "241400000", "operatingCashflow": "287200000", "capitalExpenditures": "27200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312700000", "cashflowFromInvestment": "-29100000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2441000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "income_statement": { "revenue": 939100000, "cost_of_revenue": 707500000, "gross_profit": 231600000, "ebit": 122600000, "ebitda": 156300000, "pretax_income": 118300000, "tax_provision": 32299999, "net_income": 86100000, "net_income_to_common": 86100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1913800000, "total_current_assets": 3544600000, "total_assets": 5221000000, "short_term_debt": 502000000, "long_term_debt": 1306500000, "total_debt": 1808500000, "total_liabilities": 3839300000, "total_equity": 1382200000, "shares_outstanding": 52871415, "goodwill_and_intangibles": 1015100000 }, "cash_flow": { "operating_cash_flow": 216900000, "capital_expenditure": 23300000, "free_cash_flow": 240200000, "dividends_paid": 1975800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61828, "ticker_id": 5806, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:16.507719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122600000", "ebitda": "156300000", "netIncome": "86100000", "grossProfit": "231600000", "depreciation": "None", "totalRevenue": "939100000", "costOfRevenue": "707500000", "interestIncome": "3500000", "incomeBeforeTax": "118300000", "interestExpense": "14000000", "operatingIncome": "122600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32299999", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9700000", "costofGoodsAndServicesSold": "707500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33700000", "sellingGeneralAndAdministrative": "224700000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "838000000", "inventory": "14400000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5221000000", "longTermDebt": "1306500000", "shortTermDebt": "502000000", "treasuryStock": "-1133700000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "177100000", "reportedCurrency": "USD", "retainedEarnings": "1454500000", "totalLiabilities": "3839300000", "otherCurrentAssets": "1388200000", "totalCurrentAssets": "3544600000", "currentLongTermDebt": "452100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676400000", "currentAccountsPayable": "190400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336200000", "shortLongTermDebtTotal": "1907800000", "totalShareholderEquity": "1382200000", "capitalLeaseObligations": "151400000", "otherCurrentLiabilities": "1431800000", "totalCurrentLiabilities": "2337200000", "otherNonCurrentLiabilities": "62900000", "totalNonCurrentLiabilities": "1502100000", "cashAndShortTermInvestments": "1913800000", "commonStockSharesOutstanding": "52871415", "intangibleAssetsExcludingGoodwill": "177100000", "cashAndCashEquivalentsAtCarryingValue": "1913800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86100000", "profitLoss": "None", "dividendPayout": "1975800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14600000", "operatingCashflow": "216900000", "capitalExpenditures": "23300000", "changeInReceivables": "-11000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108800000", "cashflowFromInvestment": "-27400000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1975800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "298300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 939100000, "cost_of_revenue": 707500000, "gross_profit": 231600000, "research_and_development": null, "selling_general_admin": 224700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122600000, "depreciation_amortisation": 33700000, "ebitda": 156300000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 118300000, "tax_provision": 32299999, "effective_tax_rate": null, "net_income": 86100000, "net_income_continuing_ops": 86000000, "net_income_to_common": 86100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1913800000, "short_term_investments": null, "net_receivables": 242600000, "inventory": 14400000, "other_current_assets": null, "total_current_assets": 3544600000, "net_ppe": null, "goodwill": 838000000, "intangible_assets": 177100000, "goodwill_and_intangibles": 1015100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1676400000, "total_assets": 5221000000, "short_term_debt": 502000000, "accounts_payable": 190400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2337200000, "long_term_debt": 1306500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1502100000, "total_liabilities": 3839300000, "total_debt": 1808500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1454500000, "total_equity": 1382200000, "shares_outstanding": 52871415, "operating_cash_flow": 216900000, "stock_based_compensation": 12500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27400000, "dividends_paid": 1975800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108800000, "free_cash_flow": 240200000, "net_change_in_cash": 298300000 }, "raw_data": { "income": { "ebit": "122600000", "ebitda": "156300000", "netIncome": "86100000", "grossProfit": "231600000", "depreciation": "None", "totalRevenue": "939100000", "costOfRevenue": "707500000", "interestIncome": "3500000", "incomeBeforeTax": "118300000", "interestExpense": "14000000", "operatingIncome": "122600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32299999", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9700000", "costofGoodsAndServicesSold": "707500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33700000", "sellingGeneralAndAdministrative": "224700000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "838000000", "inventory": "14400000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5221000000", "longTermDebt": "1306500000", "shortTermDebt": "502000000", "treasuryStock": "-1133700000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "177100000", "reportedCurrency": "USD", "retainedEarnings": "1454500000", "totalLiabilities": "3839300000", "otherCurrentAssets": "1388200000", "totalCurrentAssets": "3544600000", "currentLongTermDebt": "452100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676400000", "currentAccountsPayable": "190400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336200000", "shortLongTermDebtTotal": "1907800000", "totalShareholderEquity": "1382200000", "capitalLeaseObligations": "151400000", "otherCurrentLiabilities": "1431800000", "totalCurrentLiabilities": "2337200000", "otherNonCurrentLiabilities": "62900000", "totalNonCurrentLiabilities": "1502100000", "cashAndShortTermInvestments": "1913800000", "commonStockSharesOutstanding": "52871415", "intangibleAssetsExcludingGoodwill": "177100000", "cashAndCashEquivalentsAtCarryingValue": "1913800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86100000", "profitLoss": "None", "dividendPayout": "1975800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14600000", "operatingCashflow": "216900000", "capitalExpenditures": "23300000", "changeInReceivables": "-11000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108800000", "cashflowFromInvestment": "-27400000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1975800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "298300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }