{ "ticker": { "uuid": "e7955cdd-c85a-420d-abd7-7e1c58332944", "symbol": "DELL", "name": "Dell Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/e7955cdd-c85a-420d-abd7-7e1c58332944/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7955cdd-c85a-420d-abd7-7e1c58332944/" }, "latest_snapshot": { "ticker": { "uuid": "e7955cdd-c85a-420d-abd7-7e1c58332944", "symbol": "DELL", "name": "Dell Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/e7955cdd-c85a-420d-abd7-7e1c58332944/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7955cdd-c85a-420d-abd7-7e1c58332944/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.17, "quality": 0.18, "momentum": 0.97, "coverage": 0.939, "confidence": 0.939, "delta": 4 }, "headline_factors": { "price": 437.5, "market_cap": 282687312250, "pe_ratio": 33.6172, "earnings_yield": 0.0388, "ebitda_to_ev": 0.0489, "shareholder_yield": 0.0273, "roe": -5.9893, "piotroski_f_score": 7, "momentum_12_1": 2.0739, "volatility_252d": 0.6814 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 33.6172, "ev_ebitda": 20.4596, "earnings_yield": 0.0388, "fcf_yield": 0.0513, "shareholder_yield": 0.0273 }, "quality": { "roe": -5.9893, "roic": 0.5355, "gross_margin": 0.1907, "fcf_margin": 0.1157, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.3875, "eps_growth_1y": 0.8787, "fcf_growth_1y": 0.7417 }, "momentum": { "price_return_12m": 2.3716, "momentum_12_1": 2.0739, "relative_strength": 2.2033 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.18, "momentum_percentile": 0.97, "growth_composite": 4, "yield_composite": 74, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 394.39, "os": 0.27, "value": 0.19, "quality": 0.2, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.4654, "earnings_yield": 0.0391, "shareholder_yield": 0.0299, "roe": -5.9893, "momentum_12_1": 1.3253 }, { "week_end_date": "2026-06-14", "price": 395.57, "os": 0.27, "value": 0.19, "quality": 0.2, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.4878, "earnings_yield": 0.039, "shareholder_yield": 0.0299, "roe": -5.9893, "momentum_12_1": 1.243 }, { "week_end_date": "2026-06-21", "price": 409.5, "os": 0.26, "value": 0.18, "quality": 0.19, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.4657, "earnings_yield": 0.0379, "shareholder_yield": 0.0289, "roe": -5.9893, "momentum_12_1": 1.5113 }, { "week_end_date": "2026-06-28", "price": 399.49, "os": 0.28, "value": 0.2, "quality": 0.19, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.6966, "earnings_yield": 0.0388, "shareholder_yield": 0.0297, "roe": -5.9893, "momentum_12_1": 2.4474 }, { "week_end_date": "2026-07-05", "price": 394.32, "os": 0.27, "value": 0.21, "quality": 0.18, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.2993, "earnings_yield": 0.0393, "shareholder_yield": 0.0301, "roe": -5.9893, "momentum_12_1": 2.1985 }, { "week_end_date": "2026-07-12", "price": 434.97, "os": 0.23, "value": 0.17, "quality": 0.19, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.4228, "earnings_yield": 0.0362, "shareholder_yield": 0.0272, "roe": -5.9893, "momentum_12_1": 2.1673 }, { "week_end_date": "2026-07-19", "price": 396.34, "os": 0.27, "value": 0.2, "quality": 0.18, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.4545, "earnings_yield": 0.0425, "shareholder_yield": 0.0299, "roe": -5.9893, "momentum_12_1": 2.1687 }, { "week_end_date": "2026-07-26", "price": 437.5, "os": 0.23, "value": 0.17, "quality": 0.18, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.6172, "earnings_yield": 0.0388, "shareholder_yield": 0.0273, "roe": -5.9893, "momentum_12_1": 2.0739 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113538000000, "cost_of_revenue": 90831000000, "gross_profit": 22707000000, "ebit": 8823000000, "ebitda": 11852000000, "pretax_income": 7263000000, "tax_provision": 1327000000, "net_income": 5936000000, "net_income_to_common": 5936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 683871000, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 11185000000, "capital_expenditure": 2633000000, "free_cash_flow": 13818000000, "dividends_paid": 1459000000, "share_repurchases": -6404000000, "shares_issued": 5000000, "net_debt_issued": 6482000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113538000000, "cost_of_revenue": 90831000000, "gross_profit": 22707000000, "ebit": 8823000000, "ebitda": 11852000000, "pretax_income": 7263000000, "tax_provision": 1327000000, "net_income": 5936000000, "net_income_to_common": 5936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 683871000, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 11185000000, "capital_expenditure": 2633000000, "free_cash_flow": 13818000000, "dividends_paid": 1459000000, "share_repurchases": -6404000000, "shares_issued": 5000000, "net_debt_issued": 6482000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113538000000, "cost_of_revenue": 90831000000, "gross_profit": 22707000000, "ebit": 8823000000, "ebitda": 11852000000, "pretax_income": 7263000000, "tax_provision": 1327000000, "net_income": 5936000000, "net_income_to_common": 5936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 683871000, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 11185000000, "capital_expenditure": 2633000000, "free_cash_flow": 13818000000, "dividends_paid": 1459000000, "share_repurchases": -6404000000, "shares_issued": 5000000, "net_debt_issued": 6482000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113538000000, "cost_of_revenue": 90831000000, "gross_profit": 22707000000, "ebit": 8823000000, "ebitda": 11852000000, "pretax_income": 7263000000, "tax_provision": 1327000000, "net_income": 5936000000, "net_income_to_common": 5936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 683871000, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 11185000000, "capital_expenditure": 2633000000, "free_cash_flow": 13818000000, "dividends_paid": 1459000000, "share_repurchases": -6404000000, "shares_issued": 5000000, "net_debt_issued": 6482000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113538000000, "cost_of_revenue": 90831000000, "gross_profit": 22707000000, "ebit": 8823000000, "ebitda": 11852000000, "pretax_income": 7263000000, "tax_provision": 1327000000, "net_income": 5936000000, "net_income_to_common": 5936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 683871000, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 11185000000, "capital_expenditure": 2633000000, "free_cash_flow": 13818000000, "dividends_paid": 1459000000, "share_repurchases": -6404000000, "shares_issued": 5000000, "net_debt_issued": 6482000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113538000000, "cost_of_revenue": 90831000000, "gross_profit": 22707000000, "ebit": 8823000000, "ebitda": 11852000000, "pretax_income": 7263000000, "tax_provision": 1327000000, "net_income": 5936000000, "net_income_to_common": 5936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 683871000, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 11185000000, "capital_expenditure": 2633000000, "free_cash_flow": 13818000000, "dividends_paid": 1459000000, "share_repurchases": -6404000000, "shares_issued": 5000000, "net_debt_issued": 6482000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113538000000, "cost_of_revenue": 90831000000, "gross_profit": 22707000000, "ebit": 8823000000, "ebitda": 11852000000, "pretax_income": 7263000000, "tax_provision": 1327000000, "net_income": 5936000000, "net_income_to_common": 5936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 683871000, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 11185000000, "capital_expenditure": 2633000000, "free_cash_flow": 13818000000, "dividends_paid": 1459000000, "share_repurchases": -6404000000, "shares_issued": 5000000, "net_debt_issued": 6482000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95567000000, "cost_of_revenue": 74317000000, "gross_profit": 21250000000, "ebit": 6462000000, "ebitda": 9585000000, "pretax_income": 5048000000, "tax_provision": 472000000, "net_income": 4592000000, "net_income_to_common": 4592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633000000, "total_current_assets": 36229000000, "total_assets": 79746000000, "short_term_debt": 5204000000, "long_term_debt": 19363000000, "total_debt": 24567000000, "total_liabilities": 81133000000, "total_equity": -1482000000, "shares_outstanding": 724000000, "goodwill_and_intangibles": 24108000000 }, "cash_flow": { "operating_cash_flow": 4521000000, "capital_expenditure": 2652000000, "free_cash_flow": 7173000000, "dividends_paid": 1275000000, "share_repurchases": -3165000000, "shares_issued": 1000000, "net_debt_issued": -1312000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43842000000, "cost_of_revenue": 36060000000, "gross_profit": 7782000000, "ebit": 4339000000, "ebitda": 5097000000, "pretax_income": 3948000000, "tax_provision": 510000000, "net_income": 3438000000, "net_income_to_common": 3438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11578000000, "total_current_assets": 70607000000, "total_assets": 114913000000, "short_term_debt": 7550000000, "long_term_debt": 23611000000, "total_debt": 31161000000, "total_liabilities": 116317000000, "total_equity": -1404000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 23943000000 }, "cash_flow": { "operating_cash_flow": 4081000000, "capital_expenditure": 963000000, "free_cash_flow": 5044000000, "dividends_paid": 464000000, "share_repurchases": -2165000000, "shares_issued": null, "net_debt_issued": -323000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43842000000, "cost_of_revenue": 36060000000, "gross_profit": 7782000000, "ebit": 4339000000, "ebitda": 5097000000, "pretax_income": 3948000000, "tax_provision": 510000000, "net_income": 3438000000, "net_income_to_common": 3438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11578000000, "total_current_assets": 70607000000, "total_assets": 114913000000, "short_term_debt": 7550000000, "long_term_debt": 23611000000, "total_debt": 31161000000, "total_liabilities": 116317000000, "total_equity": -1404000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 23943000000 }, "cash_flow": { "operating_cash_flow": 4081000000, "capital_expenditure": 963000000, "free_cash_flow": 5044000000, "dividends_paid": 464000000, "share_repurchases": -2165000000, "shares_issued": null, "net_debt_issued": -323000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43842000000, "cost_of_revenue": 36060000000, "gross_profit": 7782000000, "ebit": 3948000000, "ebitda": 4706000000, "pretax_income": 3948000000, "tax_provision": 510000000, "net_income": 3438000000, "net_income_to_common": 3438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11578000000, "total_current_assets": 70607000000, "total_assets": 114913000000, "short_term_debt": 7550000000, "long_term_debt": 23611000000, "total_debt": 31161000000, "total_liabilities": 116317000000, "total_equity": -1404000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 23943000000 }, "cash_flow": { "operating_cash_flow": 4081000000, "capital_expenditure": 963000000, "free_cash_flow": 5044000000, "dividends_paid": 464000000, "share_repurchases": -2165000000, "shares_issued": null, "net_debt_issued": -323000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43842000000, "cost_of_revenue": 36060000000, "gross_profit": 7782000000, "ebit": 3948000000, "ebitda": 4706000000, "pretax_income": 3948000000, "tax_provision": 510000000, "net_income": 3438000000, "net_income_to_common": 3438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11578000000, "total_current_assets": 70607000000, "total_assets": 114913000000, "short_term_debt": 7550000000, "long_term_debt": 23611000000, "total_debt": 31161000000, "total_liabilities": 116317000000, "total_equity": -1404000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 23943000000 }, "cash_flow": { "operating_cash_flow": 4081000000, "capital_expenditure": 963000000, "free_cash_flow": 5044000000, "dividends_paid": 464000000, "share_repurchases": -2165000000, "shares_issued": null, "net_debt_issued": -323000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43842000000, "cost_of_revenue": 36060000000, "gross_profit": 7782000000, "ebit": 3948000000, "ebitda": 4706000000, "pretax_income": 3948000000, "tax_provision": 510000000, "net_income": 3438000000, "net_income_to_common": 3438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11578000000, "total_current_assets": 70607000000, "total_assets": 114913000000, "short_term_debt": 7550000000, "long_term_debt": 23611000000, "total_debt": 31161000000, "total_liabilities": 116317000000, "total_equity": -1404000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 23943000000 }, "cash_flow": { "operating_cash_flow": 4081000000, "capital_expenditure": 963000000, "free_cash_flow": 5044000000, "dividends_paid": 464000000, "share_repurchases": -2165000000, "shares_issued": null, "net_debt_issued": -323000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43842000000, "cost_of_revenue": 36060000000, "gross_profit": 7782000000, "ebit": 3948000000, "ebitda": 4706000000, "pretax_income": 3948000000, "tax_provision": 510000000, "net_income": 3438000000, "net_income_to_common": 3438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11578000000, "total_current_assets": 70607000000, "total_assets": 114913000000, "short_term_debt": 7550000000, "long_term_debt": 23611000000, "total_debt": 31161000000, "total_liabilities": 116317000000, "total_equity": -1404000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 23943000000 }, "cash_flow": { "operating_cash_flow": 4081000000, "capital_expenditure": 963000000, "free_cash_flow": 5044000000, "dividends_paid": 464000000, "share_repurchases": -2165000000, "shares_issued": null, "net_debt_issued": -323000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43842000000, "cost_of_revenue": 36060000000, "gross_profit": 7782000000, "ebit": 3656000000, "ebitda": 3948000000, "pretax_income": 3948000000, "tax_provision": 510000000, "net_income": 3438000000, "net_income_to_common": 3438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11578000000, "total_current_assets": 70607000000, "total_assets": 114913000000, "short_term_debt": 7550000000, "long_term_debt": null, "total_debt": 31161000000, "total_liabilities": 116317000000, "total_equity": -1404000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 23943000000 }, "cash_flow": { "operating_cash_flow": 4081000000, "capital_expenditure": 963000000, "free_cash_flow": 5044000000, "dividends_paid": 464000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33379000000, "cost_of_revenue": 26649000000, "gross_profit": 6730000000, "ebit": 3210000000, "ebitda": 3983000000, "pretax_income": 2799000000, "tax_provision": 540000000, "net_income": 2259000000, "net_income_to_common": 2259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 670326409, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 4674000000, "capital_expenditure": 721000000, "free_cash_flow": 5395000000, "dividends_paid": 346000000, "share_repurchases": -1858000000, "shares_issued": 0, "net_debt_issued": 111000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33379000000, "cost_of_revenue": 26649000000, "gross_profit": 6730000000, "ebit": 3210000000, "ebitda": 3983000000, "pretax_income": 2799000000, "tax_provision": 540000000, "net_income": 2259000000, "net_income_to_common": 2259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 670326409, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 4674000000, "capital_expenditure": 721000000, "free_cash_flow": 5395000000, "dividends_paid": 346000000, "share_repurchases": -1858000000, "shares_issued": 0, "net_debt_issued": 111000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33379000000, "cost_of_revenue": 26649000000, "gross_profit": 6730000000, "ebit": 3210000000, "ebitda": 3983000000, "pretax_income": 2799000000, "tax_provision": 540000000, "net_income": 2259000000, "net_income_to_common": 2259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 670326409, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 4674000000, "capital_expenditure": 721000000, "free_cash_flow": 5395000000, "dividends_paid": 346000000, "share_repurchases": -1858000000, "shares_issued": 0, "net_debt_issued": 111000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33379000000, "cost_of_revenue": 26649000000, "gross_profit": 6730000000, "ebit": 3210000000, "ebitda": 3983000000, "pretax_income": 2799000000, "tax_provision": 540000000, "net_income": 2259000000, "net_income_to_common": 2259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 670326409, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 4674000000, "capital_expenditure": 721000000, "free_cash_flow": 5395000000, "dividends_paid": 346000000, "share_repurchases": -1858000000, "shares_issued": 0, "net_debt_issued": 111000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33379000000, "cost_of_revenue": 26649000000, "gross_profit": 6730000000, "ebit": 3210000000, "ebitda": 3983000000, "pretax_income": 2799000000, "tax_provision": 540000000, "net_income": 2259000000, "net_income_to_common": 2259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 670326409, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 4674000000, "capital_expenditure": 721000000, "free_cash_flow": 5395000000, "dividends_paid": 346000000, "share_repurchases": -1858000000, "shares_issued": 0, "net_debt_issued": 111000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }