{ "ticker": { "uuid": "e7955cdd-c85a-420d-abd7-7e1c58332944", "symbol": "DELL", "name": "Dell Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/e7955cdd-c85a-420d-abd7-7e1c58332944/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7955cdd-c85a-420d-abd7-7e1c58332944/" }, "ticker_metadata": { "id": 981, "uuid": "e7955cdd-c85a-420d-abd7-7e1c58332944", "symbol": "DELL", "name": "Dell Technologies Inc", "asset_type": "equity", "market_cap": 207212282000, "stock_exchange_id": 3, "industry": "Computer Hardware", "sector": "Technology", "description": "Dell Technologies Inc. designs, develops, manufactures, markets, sells and supports information technology solutions, products and services worldwide. The company is headquartered in Round Rock, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e7955cdd-c85a-420d-abd7-7e1c58332944", "symbol": "DELL", "name": "Dell Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/e7955cdd-c85a-420d-abd7-7e1c58332944/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7955cdd-c85a-420d-abd7-7e1c58332944/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.15, "quality": 0.16, "momentum": 0.96, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 394.39, "market_cap": 258719840000, "pe_ratio": 30.767, "earnings_yield": 0.0325, "ebitda_to_ev": 0.0429, "shareholder_yield": 0.0059, "roe": -5.9893, "piotroski_f_score": 7, "momentum_12_1": 1.3253, "volatility_252d": 0.6644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.162365+00:00", "batch_id": "" }, "size": { "price_close": 394.39, "market_cap": 258719840000, "market_cap_usd": 258719840000, "enterprise_value": 254691840000, "shares_outstanding": 656000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.767, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.9307, "pcf_ratio": 20.7474, "pfcf_ratio": 16.6938, "ev_ebitda": 23.3085, "ev_ebit": 24.305, "ev_sales": 1.9007, "ev_fcf": 16.4339, "earnings_yield": 0.0325, "fcf_yield": 0.0609, "price_to_sales": 1.9307, "price_to_book": null, "price_to_cashflow": 20.7474, "ebitda_to_ev": 0.0429, "sales_yield": 0.5261 }, "yield": { "dividend_yield": 0.0059, "buyback_yield": 0, "shareholder_yield": 0.0059, "debt_paydown_yield": null, "total_yield": 0.0059 }, "quality": { "gross_margin": 0.1916, "operating_margin": 0.0782, "net_margin": 0.0628, "ebitda_margin": 0.0815, "fcf_margin": 0.1157, "roe": -5.9893, "roa": 0.0732, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.1661, "cash_conversion": 1.843, "accruals_ratio": -0.0353, "sbc_to_revenue": 0.0054, "piotroski_f_score": 7, "altman_z_score": 2.8372, "earnings_stability_5y": 0.5351, "revenue_stability_5y": 0.1078, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2234, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -82.8469, "net_debt_to_ebitda": -0.3686, "debt_to_assets": 0.0657, "interest_coverage": 6.7173, "current_ratio": 0.9465, "quick_ratio": 0.7447, "net_debt": -4028000000, "local_beta": -0.0005, "volatility_252d": 0.6644, "volatility_60d": 1.6388, "max_drawdown_12m": -0.2903, "risk_adjusted_momentum": 1.9947 }, "growth": { "revenue_growth_1y": 0.3875, "revenue_growth_3y_cagr": 0.0353, "revenue_growth_5y_cagr": 0.0555, "eps_growth_1y": 0.8787, "eps_growth_3y_cagr": 0.3446, "eps_growth_5y_cagr": 0.128, "fcf_growth_1y": 0.7417, "book_value_growth_1y": null, "revenue_growth": 0.3875, "earnings_growth": 0.8787 }, "momentum": { "price_return_1m": 0.5142, "price_return_3m": 1.7004, "price_return_6m": 1.8611, "price_return_9m": 2.195, "price_return_12m": 2.521, "price_return_12m_ex1m": 1.3253, "momentum_6m": 1.8611, "momentum_12m": 2.521, "momentum_12_1": 1.3253, "distance_from_52w_high": -0.063, "distance_from_52w_low": 2.6556, "relative_strength": 2.421 }, "raw_ttm": { "revenue_ttm": 134002000000, "gross_profit_ttm": 25673000000, "ebit_ttm": 10479000000, "ebitda_ttm": 10927000000, "net_income_ttm": 8409000000, "eps_diluted_ttm": 12.8186, "operating_cash_flow_ttm": 12470000000, "capital_expenditure_ttm": 3028000000, "fcf_ttm": 15498000000, "dividends_paid_ttm": 1527000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1560000000, "cash_and_equivalents": 11578000000, "total_current_assets": 70607000000, "total_current_liabilities": 74598000000, "net_ppe": null, "total_assets": 114913000000, "total_debt": 7550000000, "total_equity": -1404000000, "net_working_capital": -8019000000, "book_value_per_share": -2.1402, "retained_earnings": 6343000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25347000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 47, "rank_pcf": 78, "rank_ev_ebitda": 81, "rank_ev_ebit": 76, "rank_earnings_yield": 71, "rank_fcf_yield": 61, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 84, "rank_fcf_margin": 66, "rank_piotroski": 21, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 4 }, "composites": { "value_composite": 85, "quality_composite": 84, "momentum_composite": 4, "growth_composite": 4, "yield_composite": 67, "svqf_composite": 86, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.1549, "os_score": 0.22, "value_percentile": 0.15, "quality_percentile": 0.16, "momentum_percentile": 0.96, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3939, "ticker_id": 981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.162365+00:00", "batch_id": "", "os_score_delta": null, "price_close": 394.39, "market_cap": 258719840000, "market_cap_usd": 258719840000, "enterprise_value": 254691840000, "shares_outstanding": 656000000, "fx_rate_to_usd": null, "pe_ratio": 30.76701629, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.93071626, "pcf_ratio": 20.74738091, "pfcf_ratio": 16.69375661, "ev_ebitda": 23.30848723, "ev_ebit": 24.30497567, "ev_sales": 1.90065701, "ev_fcf": 16.43385211, "earnings_yield": 0.03250234, "fcf_yield": 0.06085001, "dividend_yield": 0.00590214, "buyback_yield": 0, "shareholder_yield": 0.00590214, "debt_paydown_yield": null, "total_yield": 0.00590214, "gross_margin": 0.19158669, "operating_margin": 0.07820033, "net_margin": 0.06275279, "ebitda_margin": 0.08154356, "fcf_margin": 0.11565499, "roe": -5.98931624, "roa": 0.0731771, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.16611698, "cash_conversion": 1.84302533, "accruals_ratio": -0.03533978, "sbc_to_revenue": 0.00539544, "debt_to_equity": -82.8468661, "net_debt_to_ebitda": -0.36862817, "debt_to_assets": 0.06570188, "interest_coverage": 6.71730769, "current_ratio": 0.94649991, "quick_ratio": 0.74472506, "net_debt": -4028000000, "revenue_growth_1y": 0.38752899, "revenue_growth_3y_cagr": 0.03534984, "revenue_growth_5y_cagr": 0.05549089, "eps_growth_1y": 0.87868633, "eps_growth_3y_cagr": 0.34456792, "eps_growth_5y_cagr": 0.12803378, "fcf_growth_1y": 0.74173972, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 2.83720626, "earnings_stability_5y": 0.535112, "revenue_stability_5y": 0.107834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.51420564, "price_return_3m": 1.7004376, "price_return_6m": 1.86106023, "price_return_9m": 2.1949547, "price_return_12m": 2.52096833, "price_return_12m_ex1m": 1.32529073, "distance_from_52w_high": -0.06300634, "distance_from_52w_low": 2.65562474, "relative_strength": 2.42100475, "local_beta": -0.0005, "volatility_252d": 0.664392, "volatility_60d": 1.638752, "max_drawdown_12m": -0.29028512, "revenue_ttm": 134002000000, "gross_profit_ttm": 25673000000, "ebit_ttm": 10479000000, "ebitda_ttm": 10927000000, "net_income_ttm": 8409000000, "eps_diluted_ttm": 12.81859756, "operating_cash_flow_ttm": 12470000000, "capital_expenditure_ttm": 3028000000, "fcf_ttm": 15498000000, "dividends_paid_ttm": 1527000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1560000000, "cash_and_equivalents": 11578000000, "total_current_assets": 70607000000, "total_current_liabilities": 74598000000, "net_ppe": null, "total_assets": 114913000000, "total_debt": 7550000000, "total_equity": -1404000000, "net_working_capital": -8019000000, "book_value_per_share": -2.1402439, "retained_earnings": 6343000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25347000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 71, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 47, "rank_pcf": 78, "rank_ev_ebitda": 81, "rank_ev_ebit": 76, "rank_earnings_yield": 71, "rank_fcf_yield": 61, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 84, "rank_fcf_margin": 66, "rank_piotroski": 21, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 4, "value_composite": 85, "quality_composite": 84, "momentum_composite": 4, "growth_composite": 4, "yield_composite": 67, "svqf_composite": 86, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 394.39, "os": 0.22, "value": 0.15, "quality": 0.16, "momentum": 0.96, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 30.767, "earnings_yield": 0.0325, "shareholder_yield": 0.0059, "roe": -5.9893, "momentum_12_1": 1.3253, "complete_fields": { "id": 3939, "ticker_id": 981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.162365+00:00", "batch_id": "", "os_score_delta": null, "price_close": 394.39, "market_cap": 258719840000, "market_cap_usd": 258719840000, "enterprise_value": 254691840000, "shares_outstanding": 656000000, "fx_rate_to_usd": null, "pe_ratio": 30.76701629, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.93071626, "pcf_ratio": 20.74738091, "pfcf_ratio": 16.69375661, "ev_ebitda": 23.30848723, "ev_ebit": 24.30497567, "ev_sales": 1.90065701, "ev_fcf": 16.43385211, "earnings_yield": 0.03250234, "fcf_yield": 0.06085001, "dividend_yield": 0.00590214, "buyback_yield": 0, "shareholder_yield": 0.00590214, "debt_paydown_yield": null, "total_yield": 0.00590214, "gross_margin": 0.19158669, "operating_margin": 0.07820033, "net_margin": 0.06275279, "ebitda_margin": 0.08154356, "fcf_margin": 0.11565499, "roe": -5.98931624, "roa": 0.0731771, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.16611698, "cash_conversion": 1.84302533, "accruals_ratio": -0.03533978, "sbc_to_revenue": 0.00539544, "debt_to_equity": -82.8468661, "net_debt_to_ebitda": -0.36862817, "debt_to_assets": 0.06570188, "interest_coverage": 6.71730769, "current_ratio": 0.94649991, "quick_ratio": 0.74472506, "net_debt": -4028000000, "revenue_growth_1y": 0.38752899, "revenue_growth_3y_cagr": 0.03534984, "revenue_growth_5y_cagr": 0.05549089, "eps_growth_1y": 0.87868633, "eps_growth_3y_cagr": 0.34456792, "eps_growth_5y_cagr": 0.12803378, "fcf_growth_1y": 0.74173972, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 2.83720626, "earnings_stability_5y": 0.535112, "revenue_stability_5y": 0.107834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.51420564, "price_return_3m": 1.7004376, "price_return_6m": 1.86106023, "price_return_9m": 2.1949547, "price_return_12m": 2.52096833, "price_return_12m_ex1m": 1.32529073, "distance_from_52w_high": -0.06300634, "distance_from_52w_low": 2.65562474, "relative_strength": 2.42100475, "local_beta": -0.0005, "volatility_252d": 0.664392, "volatility_60d": 1.638752, "max_drawdown_12m": -0.29028512, "revenue_ttm": 134002000000, "gross_profit_ttm": 25673000000, "ebit_ttm": 10479000000, "ebitda_ttm": 10927000000, "net_income_ttm": 8409000000, "eps_diluted_ttm": 12.81859756, "operating_cash_flow_ttm": 12470000000, "capital_expenditure_ttm": 3028000000, "fcf_ttm": 15498000000, "dividends_paid_ttm": 1527000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1560000000, "cash_and_equivalents": 11578000000, "total_current_assets": 70607000000, "total_current_liabilities": 74598000000, "net_ppe": null, "total_assets": 114913000000, "total_debt": 7550000000, "total_equity": -1404000000, "net_working_capital": -8019000000, "book_value_per_share": -2.1402439, "retained_earnings": 6343000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25347000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 71, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 47, "rank_pcf": 78, "rank_ev_ebitda": 81, "rank_ev_ebit": 76, "rank_earnings_yield": 71, "rank_fcf_yield": 61, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 84, "rank_fcf_margin": 66, "rank_piotroski": 21, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 4, "value_composite": 85, "quality_composite": 84, "momentum_composite": 4, "growth_composite": 4, "yield_composite": 67, "svqf_composite": 86, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 113538000000, "cost_of_revenue": 90831000000, "gross_profit": 22707000000, "ebit": 8823000000, "ebitda": 11852000000, "pretax_income": 7263000000, "tax_provision": 1327000000, "net_income": 5936000000, "net_income_to_common": 5936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 683871000, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 11185000000, "capital_expenditure": 2633000000, "free_cash_flow": 13818000000, "dividends_paid": 1459000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249211, "ticker_id": 981, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8823000000", "ebitda": "11852000000", "netIncome": "5936000000", "grossProfit": "22707000000", "depreciation": "None", "totalRevenue": "113538000000", "costOfRevenue": "90831000000", "interestIncome": "279000000", "incomeBeforeTax": "7263000000", "interestExpense": "1560000000", "operatingIncome": "8446000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1327000000", "reportedCurrency": "USD", "netInterestIncome": "-1281000000", "nonInterestIncome": "None", "operatingExpenses": "14261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3142000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3029000000", "sellingGeneralAndAdministrative": "11119000000", "netIncomeFromContinuingOperations": "5936000000" }, "balance": { "goodwill": "19547000000", "inventory": "10437000000", "commonStock": "9457000000", "currentDebt": "None", "investments": "None", "totalAssets": "101286000000", "longTermDebt": "23513000000", "shortTermDebt": "7990000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4533000000", "reportedCurrency": "USD", "retainedEarnings": "3325000000", "totalLiabilities": "103756000000", "otherCurrentAssets": "9594000000", "totalCurrentAssets": "57602000000", "currentLongTermDebt": "7990000000", "longTermInvestments": "1730000000", "shortTermInvestments": "None", "currentNetReceivables": "26043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43684000000", "currentAccountsPayable": "33630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7316000000", "shortLongTermDebtTotal": "31503000000", "totalShareholderEquity": "-2470000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8315000000", "totalCurrentLiabilities": "63269000000", "otherNonCurrentLiabilities": "3378000000", "totalNonCurrentLiabilities": "40487000000", "cashAndShortTermInvestments": "11528000000", "commonStockSharesOutstanding": "683871000", "intangibleAssetsExcludingGoodwill": "4533000000", "cashAndCashEquivalentsAtCarryingValue": "11528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5936000000", "profitLoss": "None", "dividendPayout": "1459000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-3987000000", "operatingCashflow": "11185000000", "capitalExpenditures": "2633000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1464000000", "cashflowFromInvestment": "-2055000000", "stockBasedCompensation": "723000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1459000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6014000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3029000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113538000000, "cost_of_revenue": 90831000000, "gross_profit": 22707000000, "research_and_development": 3142000000, "selling_general_admin": 11119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8823000000, "depreciation_amortisation": 3029000000, "ebitda": 11852000000, "interest_expense": 1560000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7263000000, "tax_provision": 1327000000, "effective_tax_rate": null, "net_income": 5936000000, "net_income_continuing_ops": 5936000000, "net_income_to_common": 5936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11528000000, "short_term_investments": null, "net_receivables": 26043000000, "inventory": 10437000000, "other_current_assets": null, "total_current_assets": 57602000000, "net_ppe": null, "goodwill": 19547000000, "intangible_assets": 4533000000, "goodwill_and_intangibles": 24080000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43684000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "accounts_payable": 33630000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63269000000, "long_term_debt": 23513000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40487000000, "total_liabilities": 103756000000, "total_debt": 31503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3325000000, "total_equity": -2470000000, "shares_outstanding": 683871000, "operating_cash_flow": 11185000000, "stock_based_compensation": 723000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2633000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2055000000, "dividends_paid": 1459000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1464000000, "free_cash_flow": 13818000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8823000000", "ebitda": "11852000000", "netIncome": "5936000000", "grossProfit": "22707000000", "depreciation": "None", "totalRevenue": "113538000000", "costOfRevenue": "90831000000", "interestIncome": "279000000", "incomeBeforeTax": "7263000000", "interestExpense": "1560000000", "operatingIncome": "8446000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1327000000", "reportedCurrency": "USD", "netInterestIncome": "-1281000000", "nonInterestIncome": "None", "operatingExpenses": "14261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3142000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3029000000", "sellingGeneralAndAdministrative": "11119000000", "netIncomeFromContinuingOperations": "5936000000" }, "balance": { "goodwill": "19547000000", "inventory": "10437000000", "commonStock": "9457000000", "currentDebt": "None", "investments": "None", "totalAssets": "101286000000", "longTermDebt": "23513000000", "shortTermDebt": "7990000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4533000000", "reportedCurrency": "USD", "retainedEarnings": "3325000000", "totalLiabilities": "103756000000", "otherCurrentAssets": "9594000000", "totalCurrentAssets": "57602000000", "currentLongTermDebt": "7990000000", "longTermInvestments": "1730000000", "shortTermInvestments": "None", "currentNetReceivables": "26043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43684000000", "currentAccountsPayable": "33630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7316000000", "shortLongTermDebtTotal": "31503000000", "totalShareholderEquity": "-2470000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8315000000", "totalCurrentLiabilities": "63269000000", "otherNonCurrentLiabilities": "3378000000", "totalNonCurrentLiabilities": "40487000000", "cashAndShortTermInvestments": "11528000000", "commonStockSharesOutstanding": "683871000", "intangibleAssetsExcludingGoodwill": "4533000000", "cashAndCashEquivalentsAtCarryingValue": "11528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5936000000", "profitLoss": "None", "dividendPayout": "1459000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-3987000000", "operatingCashflow": "11185000000", "capitalExpenditures": "2633000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1464000000", "cashflowFromInvestment": "-2055000000", "stockBasedCompensation": "723000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1459000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6014000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3029000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 95567000000, "cost_of_revenue": 74317000000, "gross_profit": 21250000000, "ebit": 6462000000, "ebitda": 9585000000, "pretax_income": 5048000000, "tax_provision": 472000000, "net_income": 4592000000, "net_income_to_common": 4592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633000000, "total_current_assets": 36229000000, "total_assets": 79746000000, "short_term_debt": 5204000000, "long_term_debt": 19363000000, "total_debt": 24567000000, "total_liabilities": 81133000000, "total_equity": -1482000000, "shares_outstanding": 724000000, "goodwill_and_intangibles": 24108000000 }, "cash_flow": { "operating_cash_flow": 4521000000, "capital_expenditure": 2652000000, "free_cash_flow": 7173000000, "dividends_paid": 1275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249216, "ticker_id": 981, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6462000000", "ebitda": "9585000000", "netIncome": "4592000000", "grossProfit": "21250000000", "depreciation": "None", "totalRevenue": "95567000000", "costOfRevenue": "74317000000", "interestIncome": "160000000", "incomeBeforeTax": "5048000000", "interestExpense": "1414000000", "operatingIncome": "6237000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "472000000", "reportedCurrency": "USD", "netInterestIncome": "-1254000000", "nonInterestIncome": "None", "operatingExpenses": "15013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3061000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3123000000", "sellingGeneralAndAdministrative": "10733000000", "netIncomeFromContinuingOperations": "4576000000" }, "balance": { "goodwill": "19120000000", "inventory": "6716000000", "commonStock": "9119000000", "currentDebt": "None", "investments": "None", "totalAssets": "79746000000", "longTermDebt": "19363000000", "shortTermDebt": "5204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "4988000000", "reportedCurrency": "USD", "retainedEarnings": "-1160000000", "totalLiabilities": "81133000000", "otherCurrentAssets": "10278000000", "totalCurrentAssets": "36229000000", "currentLongTermDebt": "5204000000", "longTermInvestments": "1496000000", "shortTermInvestments": "26000000", "currentNetReceivables": "15602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43517000000", "currentAccountsPayable": "20832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6996000000", "shortLongTermDebtTotal": "24567000000", "totalShareholderEquity": "-1482000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6818000000", "totalCurrentLiabilities": "46527000000", "otherNonCurrentLiabilities": "2951000000", "totalNonCurrentLiabilities": "34606000000", "cashAndShortTermInvestments": "3633000000", "commonStockSharesOutstanding": "724000000", "intangibleAssetsExcludingGoodwill": "4988000000", "cashAndCashEquivalentsAtCarryingValue": "3633000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4576000000", "profitLoss": "None", "dividendPayout": "1275000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-3515000000", "operatingCashflow": "4521000000", "capitalExpenditures": "2652000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5815000000", "cashflowFromInvestment": "-2215000000", "stockBasedCompensation": "785000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95567000000, "cost_of_revenue": 74317000000, "gross_profit": 21250000000, "research_and_development": 3061000000, "selling_general_admin": 10733000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6462000000, "depreciation_amortisation": 3123000000, "ebitda": 9585000000, "interest_expense": 1414000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5048000000, "tax_provision": 472000000, "effective_tax_rate": null, "net_income": 4592000000, "net_income_continuing_ops": 4576000000, "net_income_to_common": 4592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3633000000, "short_term_investments": 26000000, "net_receivables": 15602000000, "inventory": 6716000000, "other_current_assets": null, "total_current_assets": 36229000000, "net_ppe": null, "goodwill": 19120000000, "intangible_assets": 4988000000, "goodwill_and_intangibles": 24108000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43517000000, "total_assets": 79746000000, "short_term_debt": 5204000000, "accounts_payable": 20832000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46527000000, "long_term_debt": 19363000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34606000000, "total_liabilities": 81133000000, "total_debt": 24567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1160000000, "total_equity": -1482000000, "shares_outstanding": 724000000, "operating_cash_flow": 4521000000, "stock_based_compensation": 785000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2652000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2215000000, "dividends_paid": 1275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5815000000, "free_cash_flow": 7173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6462000000", "ebitda": "9585000000", "netIncome": "4592000000", "grossProfit": "21250000000", "depreciation": "None", "totalRevenue": "95567000000", "costOfRevenue": "74317000000", "interestIncome": "160000000", "incomeBeforeTax": "5048000000", "interestExpense": "1414000000", "operatingIncome": "6237000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "472000000", "reportedCurrency": "USD", "netInterestIncome": "-1254000000", "nonInterestIncome": "None", "operatingExpenses": "15013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3061000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3123000000", "sellingGeneralAndAdministrative": "10733000000", "netIncomeFromContinuingOperations": "4576000000" }, "balance": { "goodwill": "19120000000", "inventory": "6716000000", "commonStock": "9119000000", "currentDebt": "None", "investments": "None", "totalAssets": "79746000000", "longTermDebt": "19363000000", "shortTermDebt": "5204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "4988000000", "reportedCurrency": "USD", "retainedEarnings": "-1160000000", "totalLiabilities": "81133000000", "otherCurrentAssets": "10278000000", "totalCurrentAssets": "36229000000", "currentLongTermDebt": "5204000000", "longTermInvestments": "1496000000", "shortTermInvestments": "26000000", "currentNetReceivables": "15602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43517000000", "currentAccountsPayable": "20832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6996000000", "shortLongTermDebtTotal": "24567000000", "totalShareholderEquity": "-1482000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6818000000", "totalCurrentLiabilities": "46527000000", "otherNonCurrentLiabilities": "2951000000", "totalNonCurrentLiabilities": "34606000000", "cashAndShortTermInvestments": "3633000000", "commonStockSharesOutstanding": "724000000", "intangibleAssetsExcludingGoodwill": "4988000000", "cashAndCashEquivalentsAtCarryingValue": "3633000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4576000000", "profitLoss": "None", "dividendPayout": "1275000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-3515000000", "operatingCashflow": "4521000000", "capitalExpenditures": "2652000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5815000000", "cashflowFromInvestment": "-2215000000", "stockBasedCompensation": "785000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 88425000000, "cost_of_revenue": 67356000000, "gross_profit": 21069000000, "ebit": 5588000000, "ebitda": 8891000000, "pretax_income": 4087000000, "tax_provision": 715000000, "net_income": 3388000000, "net_income_to_common": 3388000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7366000000, "total_current_assets": 35984000000, "total_assets": 82126000000, "short_term_debt": 6982000000, "long_term_debt": 19012000000, "total_debt": 25994000000, "total_liabilities": 84258000000, "total_equity": -2227000000, "shares_outstanding": 736000000, "goodwill_and_intangibles": 25401000000 }, "cash_flow": { "operating_cash_flow": 8676000000, "capital_expenditure": 2756000000, "free_cash_flow": 11432000000, "dividends_paid": 1072000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249221, "ticker_id": 981, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5588000000", "ebitda": "8891000000", "netIncome": "3388000000", "grossProfit": "21069000000", "depreciation": "None", "totalRevenue": "88425000000", "costOfRevenue": "67356000000", "interestIncome": "305000000", "incomeBeforeTax": "4087000000", "interestExpense": "1501000000", "operatingIncome": "5411000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "715000000", "reportedCurrency": "USD", "netInterestIncome": "-1196000000", "nonInterestIncome": "None", "operatingExpenses": "15658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2801000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3303000000", "sellingGeneralAndAdministrative": "11435000000", "netIncomeFromContinuingOperations": "3195000000" }, "balance": { "goodwill": "19700000000", "inventory": "3622000000", "commonStock": "8926000000", "currentDebt": "None", "investments": "None", "totalAssets": "82126000000", "longTermDebt": "19012000000", "shortTermDebt": "6982000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "5701000000", "reportedCurrency": "USD", "retainedEarnings": "-4453000000", "totalLiabilities": "84258000000", "otherCurrentAssets": "11010000000", "totalCurrentAssets": "35984000000", "currentLongTermDebt": "6982000000", "longTermInvestments": "1316000000", "shortTermInvestments": "288000000", "currentNetReceivables": "13986000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46142000000", "currentAccountsPayable": "19226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7139000000", "shortLongTermDebtTotal": "25994000000", "totalShareholderEquity": "-2227000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6828000000", "totalCurrentLiabilities": "48354000000", "otherNonCurrentLiabilities": "3065000000", "totalNonCurrentLiabilities": "35904000000", "cashAndShortTermInvestments": "7366000000", "commonStockSharesOutstanding": "736000000", "intangibleAssetsExcludingGoodwill": "5701000000", "cashAndCashEquivalentsAtCarryingValue": "7366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3372000000", "profitLoss": "None", "dividendPayout": "1072000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "975000000", "operatingCashflow": "8676000000", "capitalExpenditures": "2756000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7094000000", "cashflowFromInvestment": "-2783000000", "stockBasedCompensation": "878000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1072000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2452000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88425000000, "cost_of_revenue": 67356000000, "gross_profit": 21069000000, "research_and_development": 2801000000, "selling_general_admin": 11435000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5588000000, "depreciation_amortisation": 3303000000, "ebitda": 8891000000, "interest_expense": 1501000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4087000000, "tax_provision": 715000000, "effective_tax_rate": null, "net_income": 3388000000, "net_income_continuing_ops": 3195000000, "net_income_to_common": 3388000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7366000000, "short_term_investments": 288000000, "net_receivables": 13986000000, "inventory": 3622000000, "other_current_assets": null, "total_current_assets": 35984000000, "net_ppe": null, "goodwill": 19700000000, "intangible_assets": 5701000000, "goodwill_and_intangibles": 25401000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46142000000, "total_assets": 82126000000, "short_term_debt": 6982000000, "accounts_payable": 19226000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48354000000, "long_term_debt": 19012000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35904000000, "total_liabilities": 84258000000, "total_debt": 25994000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4453000000, "total_equity": -2227000000, "shares_outstanding": 736000000, "operating_cash_flow": 8676000000, "stock_based_compensation": 878000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2756000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2783000000, "dividends_paid": 1072000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7094000000, "free_cash_flow": 11432000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5588000000", "ebitda": "8891000000", "netIncome": "3388000000", "grossProfit": "21069000000", "depreciation": "None", "totalRevenue": "88425000000", "costOfRevenue": "67356000000", "interestIncome": "305000000", "incomeBeforeTax": "4087000000", "interestExpense": "1501000000", "operatingIncome": "5411000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "715000000", "reportedCurrency": "USD", "netInterestIncome": "-1196000000", "nonInterestIncome": "None", "operatingExpenses": "15658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2801000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3303000000", "sellingGeneralAndAdministrative": "11435000000", "netIncomeFromContinuingOperations": "3195000000" }, "balance": { "goodwill": "19700000000", "inventory": "3622000000", "commonStock": "8926000000", "currentDebt": "None", "investments": "None", "totalAssets": "82126000000", "longTermDebt": "19012000000", "shortTermDebt": "6982000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "5701000000", "reportedCurrency": "USD", "retainedEarnings": "-4453000000", "totalLiabilities": "84258000000", "otherCurrentAssets": "11010000000", "totalCurrentAssets": "35984000000", "currentLongTermDebt": "6982000000", "longTermInvestments": "1316000000", "shortTermInvestments": "288000000", "currentNetReceivables": "13986000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46142000000", "currentAccountsPayable": "19226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7139000000", "shortLongTermDebtTotal": "25994000000", "totalShareholderEquity": "-2227000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6828000000", "totalCurrentLiabilities": "48354000000", "otherNonCurrentLiabilities": "3065000000", "totalNonCurrentLiabilities": "35904000000", "cashAndShortTermInvestments": "7366000000", "commonStockSharesOutstanding": "736000000", "intangibleAssetsExcludingGoodwill": "5701000000", "cashAndCashEquivalentsAtCarryingValue": "7366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3372000000", "profitLoss": "None", "dividendPayout": "1072000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "975000000", "operatingCashflow": "8676000000", "capitalExpenditures": "2756000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7094000000", "cashflowFromInvestment": "-2783000000", "stockBasedCompensation": "878000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1072000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2452000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 102301000000, "cost_of_revenue": 79615000000, "gross_profit": 22686000000, "ebit": 5771000000, "ebitda": 8927000000, "pretax_income": 3225000000, "tax_provision": 803000000, "net_income": 2442000000, "net_income_to_common": 2442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8607000000, "total_current_assets": 42351000000, "total_assets": 89611000000, "short_term_debt": 6573000000, "long_term_debt": 23015000000, "total_debt": 29588000000, "total_liabilities": 92636000000, "total_equity": -3122000000, "shares_outstanding": 753000000, "goodwill_and_intangibles": 26144000000 }, "cash_flow": { "operating_cash_flow": 3565000000, "capital_expenditure": 3003000000, "free_cash_flow": 6568000000, "dividends_paid": 964000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249226, "ticker_id": 981, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5771000000", "ebitda": "8927000000", "netIncome": "2442000000", "grossProfit": "22686000000", "depreciation": "None", "totalRevenue": "102301000000", "costOfRevenue": "79615000000", "interestIncome": "2546000000", "incomeBeforeTax": "3225000000", "interestExpense": "1222000000", "operatingIncome": "5771000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "803000000", "reportedCurrency": "USD", "netInterestIncome": "-2546000000", "nonInterestIncome": "None", "operatingExpenses": "16915000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2779000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3156000000", "sellingGeneralAndAdministrative": "14136000000", "netIncomeFromContinuingOperations": "2422000000" }, "balance": { "goodwill": "19676000000", "inventory": "4776000000", "commonStock": "8424000000", "currentDebt": "None", "investments": "None", "totalAssets": "89611000000", "longTermDebt": "23015000000", "shortTermDebt": "6573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "6468000000", "reportedCurrency": "USD", "retainedEarnings": "-6732000000", "totalLiabilities": "92636000000", "otherCurrentAssets": "10827000000", "totalCurrentAssets": "42351000000", "currentLongTermDebt": "6573000000", "longTermInvestments": "1518000000", "shortTermInvestments": "None", "currentNetReceivables": "18141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47260000000", "currentAccountsPayable": "18598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6209000000", "shortLongTermDebtTotal": "29588000000", "totalShareholderEquity": "-3122000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10941000000", "totalCurrentLiabilities": "51654000000", "otherNonCurrentLiabilities": "3223000000", "totalNonCurrentLiabilities": "40982000000", "cashAndShortTermInvestments": "8607000000", "commonStockSharesOutstanding": "753000000", "intangibleAssetsExcludingGoodwill": "6468000000", "cashAndCashEquivalentsAtCarryingValue": "8607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2422000000", "profitLoss": "None", "dividendPayout": "964000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "875000000", "operatingCashflow": "3565000000", "capitalExpenditures": "3003000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1625000000", "cashflowFromInvestment": "-3024000000", "stockBasedCompensation": "931000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "964000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102301000000, "cost_of_revenue": 79615000000, "gross_profit": 22686000000, "research_and_development": 2779000000, "selling_general_admin": 14136000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5771000000, "depreciation_amortisation": 3156000000, "ebitda": 8927000000, "interest_expense": 1222000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3225000000, "tax_provision": 803000000, "effective_tax_rate": null, "net_income": 2442000000, "net_income_continuing_ops": 2422000000, "net_income_to_common": 2442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8607000000, "short_term_investments": null, "net_receivables": 18141000000, "inventory": 4776000000, "other_current_assets": null, "total_current_assets": 42351000000, "net_ppe": null, "goodwill": 19676000000, "intangible_assets": 6468000000, "goodwill_and_intangibles": 26144000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47260000000, "total_assets": 89611000000, "short_term_debt": 6573000000, "accounts_payable": 18598000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51654000000, "long_term_debt": 23015000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40982000000, "total_liabilities": 92636000000, "total_debt": 29588000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6732000000, "total_equity": -3122000000, "shares_outstanding": 753000000, "operating_cash_flow": 3565000000, "stock_based_compensation": 931000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3003000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3024000000, "dividends_paid": 964000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1625000000, "free_cash_flow": 6568000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5771000000", "ebitda": "8927000000", "netIncome": "2442000000", "grossProfit": "22686000000", "depreciation": "None", "totalRevenue": "102301000000", "costOfRevenue": "79615000000", "interestIncome": "2546000000", "incomeBeforeTax": "3225000000", "interestExpense": "1222000000", "operatingIncome": "5771000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "803000000", "reportedCurrency": "USD", "netInterestIncome": "-2546000000", "nonInterestIncome": "None", "operatingExpenses": "16915000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2779000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3156000000", "sellingGeneralAndAdministrative": "14136000000", "netIncomeFromContinuingOperations": "2422000000" }, "balance": { "goodwill": "19676000000", "inventory": "4776000000", "commonStock": "8424000000", "currentDebt": "None", "investments": "None", "totalAssets": "89611000000", "longTermDebt": "23015000000", "shortTermDebt": "6573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "6468000000", "reportedCurrency": "USD", "retainedEarnings": "-6732000000", "totalLiabilities": "92636000000", "otherCurrentAssets": "10827000000", "totalCurrentAssets": "42351000000", "currentLongTermDebt": "6573000000", "longTermInvestments": "1518000000", "shortTermInvestments": "None", "currentNetReceivables": "18141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47260000000", "currentAccountsPayable": "18598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6209000000", "shortLongTermDebtTotal": "29588000000", "totalShareholderEquity": "-3122000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10941000000", "totalCurrentLiabilities": "51654000000", "otherNonCurrentLiabilities": "3223000000", "totalNonCurrentLiabilities": "40982000000", "cashAndShortTermInvestments": "8607000000", "commonStockSharesOutstanding": "753000000", "intangibleAssetsExcludingGoodwill": "6468000000", "cashAndCashEquivalentsAtCarryingValue": "8607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2422000000", "profitLoss": "None", "dividendPayout": "964000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "875000000", "operatingCashflow": "3565000000", "capitalExpenditures": "3003000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1625000000", "cashflowFromInvestment": "-3024000000", "stockBasedCompensation": "931000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "964000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 101197000000, "cost_of_revenue": 79306000000, "gross_profit": 21891000000, "ebit": 7465000000, "ebitda": 12016000000, "pretax_income": 5923000000, "tax_provision": 981000000, "net_income": 5563000000, "net_income_to_common": 5563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9477000000, "total_current_assets": 45033000000, "total_assets": 92735000000, "short_term_debt": 5823000000, "long_term_debt": 21131000000, "total_debt": 26954000000, "total_liabilities": 94315000000, "total_equity": -1685000000, "shares_outstanding": 791000000, "goodwill_and_intangibles": 27231000000 }, "cash_flow": { "operating_cash_flow": 3565000000, "capital_expenditure": 3003000000, "free_cash_flow": 6568000000, "dividends_paid": 964000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249231, "ticker_id": 981, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7465000000", "ebitda": "12016000000", "netIncome": "5563000000", "grossProfit": "21891000000", "depreciation": "None", "totalRevenue": "101197000000", "costOfRevenue": "79306000000", "interestIncome": "1264000000", "incomeBeforeTax": "5923000000", "interestExpense": "1542000000", "operatingIncome": "4659000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "981000000", "reportedCurrency": "USD", "netInterestIncome": "1264000000", "nonInterestIncome": "None", "operatingExpenses": "17232000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2577000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4551000000", "sellingGeneralAndAdministrative": "13257000000", "netIncomeFromContinuingOperations": "4942000000" }, "balance": { "goodwill": "19770000000", "inventory": "5898000000", "commonStock": "7898000000", "currentDebt": "None", "investments": "None", "totalAssets": "92735000000", "longTermDebt": "21131000000", "shortTermDebt": "5823000000", "treasuryStock": "-964000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "7461000000", "reportedCurrency": "USD", "retainedEarnings": "-8188000000", "totalLiabilities": "94315000000", "otherCurrentAssets": "11526000000", "totalCurrentAssets": "45033000000", "currentLongTermDebt": "5823000000", "longTermInvestments": "1839000000", "shortTermInvestments": "None", "currentNetReceivables": "18132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47702000000", "currentAccountsPayable": "27143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5415000000", "shortLongTermDebtTotal": "26954000000", "totalShareholderEquity": "-1685000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8992000000", "totalCurrentLiabilities": "56219000000", "otherNonCurrentLiabilities": "3653000000", "totalNonCurrentLiabilities": "38096000000", "cashAndShortTermInvestments": "9477000000", "commonStockSharesOutstanding": "791000000", "intangibleAssetsExcludingGoodwill": "7461000000", "cashAndCashEquivalentsAtCarryingValue": "9477000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2422000000", "profitLoss": "None", "dividendPayout": "964000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "875000000", "operatingCashflow": "3565000000", "capitalExpenditures": "3003000000", "changeInReceivables": "-2434000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1625000000", "cashflowFromInvestment": "1306000000", "stockBasedCompensation": "931000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "964000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4996000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101197000000, "cost_of_revenue": 79306000000, "gross_profit": 21891000000, "research_and_development": 2577000000, "selling_general_admin": 13257000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7465000000, "depreciation_amortisation": 4551000000, "ebitda": 12016000000, "interest_expense": 1542000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5923000000, "tax_provision": 981000000, "effective_tax_rate": null, "net_income": 5563000000, "net_income_continuing_ops": 4942000000, "net_income_to_common": 5563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9477000000, "short_term_investments": null, "net_receivables": 18132000000, "inventory": 5898000000, "other_current_assets": null, "total_current_assets": 45033000000, "net_ppe": null, "goodwill": 19770000000, "intangible_assets": 7461000000, "goodwill_and_intangibles": 27231000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47702000000, "total_assets": 92735000000, "short_term_debt": 5823000000, "accounts_payable": 27143000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56219000000, "long_term_debt": 21131000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38096000000, "total_liabilities": 94315000000, "total_debt": 26954000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8188000000, "total_equity": -1685000000, "shares_outstanding": 791000000, "operating_cash_flow": 3565000000, "stock_based_compensation": 931000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3003000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1306000000, "dividends_paid": 964000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1625000000, "free_cash_flow": 6568000000, "net_change_in_cash": -4996000000 }, "raw_data": { "income": { "ebit": "7465000000", "ebitda": "12016000000", "netIncome": "5563000000", "grossProfit": "21891000000", "depreciation": "None", "totalRevenue": "101197000000", "costOfRevenue": "79306000000", "interestIncome": "1264000000", "incomeBeforeTax": "5923000000", "interestExpense": "1542000000", "operatingIncome": "4659000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "981000000", "reportedCurrency": "USD", "netInterestIncome": "1264000000", "nonInterestIncome": "None", "operatingExpenses": "17232000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2577000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4551000000", "sellingGeneralAndAdministrative": "13257000000", "netIncomeFromContinuingOperations": "4942000000" }, "balance": { "goodwill": "19770000000", "inventory": "5898000000", "commonStock": "7898000000", "currentDebt": "None", "investments": "None", "totalAssets": "92735000000", "longTermDebt": "21131000000", "shortTermDebt": "5823000000", "treasuryStock": "-964000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "7461000000", "reportedCurrency": "USD", "retainedEarnings": "-8188000000", "totalLiabilities": "94315000000", "otherCurrentAssets": "11526000000", "totalCurrentAssets": "45033000000", "currentLongTermDebt": "5823000000", "longTermInvestments": "1839000000", "shortTermInvestments": "None", "currentNetReceivables": "18132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47702000000", "currentAccountsPayable": "27143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5415000000", "shortLongTermDebtTotal": "26954000000", "totalShareholderEquity": "-1685000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8992000000", "totalCurrentLiabilities": "56219000000", "otherNonCurrentLiabilities": "3653000000", "totalNonCurrentLiabilities": "38096000000", "cashAndShortTermInvestments": "9477000000", "commonStockSharesOutstanding": "791000000", "intangibleAssetsExcludingGoodwill": "7461000000", "cashAndCashEquivalentsAtCarryingValue": "9477000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2422000000", "profitLoss": "None", "dividendPayout": "964000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "875000000", "operatingCashflow": "3565000000", "capitalExpenditures": "3003000000", "changeInReceivables": "-2434000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1625000000", "cashflowFromInvestment": "1306000000", "stockBasedCompensation": "931000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "964000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4996000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 86670000000, "cost_of_revenue": 66530000000, "gross_profit": 20140000000, "ebit": 4398000000, "ebitda": 9788000000, "pretax_income": 2346000000, "tax_provision": 101000000, "net_income": 3250000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9477000000, "total_current_assets": 44957000000, "total_assets": 92659000000, "short_term_debt": 5823000000, "long_term_debt": 41622000000, "total_debt": 47445000000, "total_liabilities": 94239000000, "total_equity": -1580000000, "shares_outstanding": 767000000, "goodwill_and_intangibles": 27231000000 }, "cash_flow": { "operating_cash_flow": 11407000000, "capital_expenditure": 2082000000, "free_cash_flow": 13489000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249236, "ticker_id": 981, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4398000000", "ebitda": "9788000000", "netIncome": "3250000000", "grossProfit": "20140000000", "depreciation": "None", "totalRevenue": "86670000000", "costOfRevenue": "66530000000", "interestIncome": "54000000", "incomeBeforeTax": "2346000000", "interestExpense": "2052000000", "operatingIncome": "3685000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-1474000000", "nonInterestIncome": "None", "operatingExpenses": "16455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2455000000", "otherNonOperatingIncome": "-1474000000", "costofGoodsAndServicesSold": "66530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5390000000", "sellingGeneralAndAdministrative": "13000000000", "netIncomeFromContinuingOperations": "3505000000" }, "balance": { "goodwill": "19770000000", "inventory": "5898000000", "commonStock": "7898000000", "currentDebt": "None", "investments": "None", "totalAssets": "92659000000", "longTermDebt": "41622000000", "shortTermDebt": "5823000000", "treasuryStock": "-305000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "7461000000", "reportedCurrency": "USD", "retainedEarnings": "-8188000000", "totalLiabilities": "94239000000", "otherCurrentAssets": "11581000000", "totalCurrentAssets": "44957000000", "currentLongTermDebt": "6362000000", "longTermInvestments": "1624000000", "shortTermInvestments": "1624000000", "currentNetReceivables": "18001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47702000000", "currentAccountsPayable": "27143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8548000000", "shortLongTermDebtTotal": "47445000000", "totalShareholderEquity": "-1580000000", "capitalLeaseObligations": "2223000000", "otherCurrentLiabilities": "8916000000", "totalCurrentLiabilities": "56143000000", "otherNonCurrentLiabilities": "5360000000", "totalNonCurrentLiabilities": "38096000000", "cashAndShortTermInvestments": "9477000000", "commonStockSharesOutstanding": "767000000", "intangibleAssetsExcludingGoodwill": "7461000000", "cashAndCashEquivalentsAtCarryingValue": "9477000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3505000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-243000000", "operatingCashflow": "11407000000", "capitalExpenditures": "2082000000", "changeInReceivables": "-1124000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5950000000", "cashflowFromInvestment": "-460000000", "stockBasedCompensation": "1609000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4997000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1604000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86670000000, "cost_of_revenue": 66530000000, "gross_profit": 20140000000, "research_and_development": 2455000000, "selling_general_admin": 13000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4398000000, "depreciation_amortisation": 5390000000, "ebitda": 9788000000, "interest_expense": 2052000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2346000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 3250000000, "net_income_continuing_ops": 3505000000, "net_income_to_common": 3250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9477000000, "short_term_investments": 1624000000, "net_receivables": 18001000000, "inventory": 5898000000, "other_current_assets": null, "total_current_assets": 44957000000, "net_ppe": null, "goodwill": 19770000000, "intangible_assets": 7461000000, "goodwill_and_intangibles": 27231000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47702000000, "total_assets": 92659000000, "short_term_debt": 5823000000, "accounts_payable": 27143000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56143000000, "long_term_debt": 41622000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38096000000, "total_liabilities": 94239000000, "total_debt": 47445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8188000000, "total_equity": -1580000000, "shares_outstanding": 767000000, "operating_cash_flow": 11407000000, "stock_based_compensation": 1609000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2082000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -460000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5950000000, "free_cash_flow": 13489000000, "net_change_in_cash": 4997000000 }, "raw_data": { "income": { "ebit": "4398000000", "ebitda": "9788000000", "netIncome": "3250000000", "grossProfit": "20140000000", "depreciation": "None", "totalRevenue": "86670000000", "costOfRevenue": "66530000000", "interestIncome": "54000000", "incomeBeforeTax": "2346000000", "interestExpense": "2052000000", "operatingIncome": "3685000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-1474000000", "nonInterestIncome": "None", "operatingExpenses": "16455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2455000000", "otherNonOperatingIncome": "-1474000000", "costofGoodsAndServicesSold": "66530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5390000000", "sellingGeneralAndAdministrative": "13000000000", "netIncomeFromContinuingOperations": "3505000000" }, "balance": { "goodwill": "19770000000", "inventory": "5898000000", "commonStock": "7898000000", "currentDebt": "None", "investments": "None", "totalAssets": "92659000000", "longTermDebt": "41622000000", "shortTermDebt": "5823000000", "treasuryStock": "-305000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "7461000000", "reportedCurrency": "USD", "retainedEarnings": "-8188000000", "totalLiabilities": "94239000000", "otherCurrentAssets": "11581000000", "totalCurrentAssets": "44957000000", "currentLongTermDebt": "6362000000", "longTermInvestments": "1624000000", "shortTermInvestments": "1624000000", "currentNetReceivables": "18001000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47702000000", "currentAccountsPayable": "27143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8548000000", "shortLongTermDebtTotal": "47445000000", "totalShareholderEquity": "-1580000000", "capitalLeaseObligations": "2223000000", "otherCurrentLiabilities": "8916000000", "totalCurrentLiabilities": "56143000000", "otherNonCurrentLiabilities": "5360000000", "totalNonCurrentLiabilities": "38096000000", "cashAndShortTermInvestments": "9477000000", "commonStockSharesOutstanding": "767000000", "intangibleAssetsExcludingGoodwill": "7461000000", "cashAndCashEquivalentsAtCarryingValue": "9477000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3505000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-243000000", "operatingCashflow": "11407000000", "capitalExpenditures": "2082000000", "changeInReceivables": "-1124000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5950000000", "cashflowFromInvestment": "-460000000", "stockBasedCompensation": "1609000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4997000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1604000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 84815000000, "cost_of_revenue": 64176000000, "gross_profit": 20639000000, "ebit": 2345000000, "ebitda": 8488000000, "pretax_income": -51000000, "tax_provision": -572000000, "net_income": 4616000000, "net_income_to_common": 4616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14201000000, "total_current_assets": 43567000000, "total_assets": 123415000000, "short_term_debt": 6362000000, "long_term_debt": 44319000000, "total_debt": 50681000000, "total_liabilities": 115390000000, "total_equity": 8025000000, "shares_outstanding": 751000000, "goodwill_and_intangibles": 55258000000 }, "cash_flow": { "operating_cash_flow": 11407000000, "capital_expenditure": 2082000000, "free_cash_flow": 13489000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249241, "ticker_id": 981, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2345000000", "ebitda": "8488000000", "netIncome": "4616000000", "grossProfit": "20639000000", "depreciation": "None", "totalRevenue": "84815000000", "costOfRevenue": "64176000000", "interestIncome": "160000000", "incomeBeforeTax": "-51000000", "interestExpense": "2396000000", "operatingIncome": "2366000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-572000000", "reportedCurrency": "USD", "netInterestIncome": "-2818000000", "nonInterestIncome": "None", "operatingExpenses": "18273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2454000000", "otherNonOperatingIncome": "-2626000000", "costofGoodsAndServicesSold": "64176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6143000000", "sellingGeneralAndAdministrative": "14100000000", "netIncomeFromContinuingOperations": "5529000000" }, "balance": { "goodwill": "40829000000", "inventory": "3402000000", "commonStock": "16849000000", "currentDebt": "None", "investments": "None", "totalAssets": "123415000000", "longTermDebt": "44319000000", "shortTermDebt": "6362000000", "treasuryStock": "-65000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "14429000000", "reportedCurrency": "USD", "retainedEarnings": "-13751000000", "totalLiabilities": "115390000000", "otherCurrentAssets": "8021000000", "totalCurrentAssets": "43567000000", "currentLongTermDebt": "7737000000", "longTermInvestments": "864000000", "shortTermInvestments": "0", "currentNetReceivables": "17943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79848000000", "currentAccountsPayable": "21696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7835000000", "shortLongTermDebtTotal": "50681000000", "totalShareholderEquity": "8025000000", "capitalLeaseObligations": "1792000000", "otherCurrentLiabilities": "9549000000", "totalCurrentLiabilities": "54132000000", "otherNonCurrentLiabilities": "913000000", "totalNonCurrentLiabilities": "61258000000", "cashAndShortTermInvestments": "14201000000", "commonStockSharesOutstanding": "751000000", "intangibleAssetsExcludingGoodwill": "14429000000", "cashAndCashEquivalentsAtCarryingValue": "14201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3505000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-243000000", "operatingCashflow": "11407000000", "capitalExpenditures": "2082000000", "changeInReceivables": "-1615000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5950000000", "cashflowFromInvestment": "-4686000000", "stockBasedCompensation": "1609000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1604000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84815000000, "cost_of_revenue": 64176000000, "gross_profit": 20639000000, "research_and_development": 2454000000, "selling_general_admin": 14100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2345000000, "depreciation_amortisation": 6143000000, "ebitda": 8488000000, "interest_expense": 2396000000, "interest_income": null, "other_non_operating": null, "pretax_income": -51000000, "tax_provision": -572000000, "effective_tax_rate": null, "net_income": 4616000000, "net_income_continuing_ops": 5529000000, "net_income_to_common": 4616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14201000000, "short_term_investments": 0, "net_receivables": 17943000000, "inventory": 3402000000, "other_current_assets": null, "total_current_assets": 43567000000, "net_ppe": null, "goodwill": 40829000000, "intangible_assets": 14429000000, "goodwill_and_intangibles": 55258000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79848000000, "total_assets": 123415000000, "short_term_debt": 6362000000, "accounts_payable": 21696000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54132000000, "long_term_debt": 44319000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61258000000, "total_liabilities": 115390000000, "total_debt": 50681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13751000000, "total_equity": 8025000000, "shares_outstanding": 751000000, "operating_cash_flow": 11407000000, "stock_based_compensation": 1609000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2082000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4686000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5950000000, "free_cash_flow": 13489000000, "net_change_in_cash": 1000000 }, "raw_data": { "income": { "ebit": "2345000000", "ebitda": "8488000000", "netIncome": "4616000000", "grossProfit": "20639000000", "depreciation": "None", "totalRevenue": "84815000000", "costOfRevenue": "64176000000", "interestIncome": "160000000", "incomeBeforeTax": "-51000000", "interestExpense": "2396000000", "operatingIncome": "2366000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-572000000", "reportedCurrency": "USD", "netInterestIncome": "-2818000000", "nonInterestIncome": "None", "operatingExpenses": "18273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2454000000", "otherNonOperatingIncome": "-2626000000", "costofGoodsAndServicesSold": "64176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6143000000", "sellingGeneralAndAdministrative": "14100000000", "netIncomeFromContinuingOperations": "5529000000" }, "balance": { "goodwill": "40829000000", "inventory": "3402000000", "commonStock": "16849000000", "currentDebt": "None", "investments": "None", "totalAssets": "123415000000", "longTermDebt": "44319000000", "shortTermDebt": "6362000000", "treasuryStock": "-65000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "14429000000", "reportedCurrency": "USD", "retainedEarnings": "-13751000000", "totalLiabilities": "115390000000", "otherCurrentAssets": "8021000000", "totalCurrentAssets": "43567000000", "currentLongTermDebt": "7737000000", "longTermInvestments": "864000000", "shortTermInvestments": "0", "currentNetReceivables": "17943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79848000000", "currentAccountsPayable": "21696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7835000000", "shortLongTermDebtTotal": "50681000000", "totalShareholderEquity": "8025000000", "capitalLeaseObligations": "1792000000", "otherCurrentLiabilities": "9549000000", "totalCurrentLiabilities": "54132000000", "otherNonCurrentLiabilities": "913000000", "totalNonCurrentLiabilities": "61258000000", "cashAndShortTermInvestments": "14201000000", "commonStockSharesOutstanding": "751000000", "intangibleAssetsExcludingGoodwill": "14429000000", "cashAndCashEquivalentsAtCarryingValue": "14201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3505000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-243000000", "operatingCashflow": "11407000000", "capitalExpenditures": "2082000000", "changeInReceivables": "-1615000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5950000000", "cashflowFromInvestment": "-4686000000", "stockBasedCompensation": "1609000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1604000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 90621000000, "cost_of_revenue": 65568000000, "gross_profit": 25053000000, "ebit": 258000000, "ebitda": 8004000000, "pretax_income": -2361000000, "tax_provision": -180000000, "net_income": -2310000000, "net_income_to_common": -2310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9676000000, "total_current_assets": 36138000000, "total_assets": 111820000000, "short_term_debt": 8062000000, "long_term_debt": 49201000000, "total_debt": 57263000000, "total_liabilities": 111566000000, "total_equity": 254000000, "shares_outstanding": 719000000, "goodwill_and_intangibles": 62359000000 }, "cash_flow": { "operating_cash_flow": 6991000000, "capital_expenditure": 1497000000, "free_cash_flow": 8488000000, "dividends_paid": 2134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249246, "ticker_id": 981, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258000000", "ebitda": "8004000000", "netIncome": "-2310000000", "grossProfit": "25053000000", "depreciation": "None", "totalRevenue": "90621000000", "costOfRevenue": "65568000000", "interestIncome": "313000000", "incomeBeforeTax": "-2361000000", "interestExpense": "2619000000", "operatingIncome": "-191000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-180000000", "reportedCurrency": "USD", "netInterestIncome": "-2488000000", "nonInterestIncome": "None", "operatingExpenses": "25244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4604000000", "otherNonOperatingIncome": "-2170000000", "costofGoodsAndServicesSold": "65568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7746000000", "sellingGeneralAndAdministrative": "19350000000", "netIncomeFromContinuingOperations": "-2181000000" }, "balance": { "goodwill": "40089000000", "inventory": "3649000000", "commonStock": "16114000000", "currentDebt": "None", "investments": "None", "totalAssets": "111820000000", "longTermDebt": "49201000000", "shortTermDebt": "8062000000", "treasuryStock": "-63000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "22270000000", "reportedCurrency": "USD", "retainedEarnings": "-21349000000", "totalLiabilities": "111566000000", "otherCurrentAssets": "6044000000", "totalCurrentAssets": "36138000000", "currentLongTermDebt": "4320000000", "longTermInvestments": "1005000000", "shortTermInvestments": "0", "currentNetReceivables": "16769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75682000000", "currentAccountsPayable": "19213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5259000000", "shortLongTermDebtTotal": "57263000000", "totalShareholderEquity": "254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8495000000", "totalCurrentLiabilities": "48714000000", "otherNonCurrentLiabilities": "6327000000", "totalNonCurrentLiabilities": "62852000000", "cashAndShortTermInvestments": "9676000000", "commonStockSharesOutstanding": "719000000", "intangibleAssetsExcludingGoodwill": "22270000000", "cashAndCashEquivalentsAtCarryingValue": "9676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2181000000", "profitLoss": "None", "dividendPayout": "2134000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-1445000000", "operatingCashflow": "6991000000", "capitalExpenditures": "1497000000", "changeInReceivables": "-2406000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14329000000", "cashflowFromInvestment": "3389000000", "stockBasedCompensation": "918000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3949000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14490000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90621000000, "cost_of_revenue": 65568000000, "gross_profit": 25053000000, "research_and_development": 4604000000, "selling_general_admin": 19350000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258000000, "depreciation_amortisation": 7746000000, "ebitda": 8004000000, "interest_expense": 2619000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2361000000, "tax_provision": -180000000, "effective_tax_rate": null, "net_income": -2310000000, "net_income_continuing_ops": -2181000000, "net_income_to_common": -2310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9676000000, "short_term_investments": 0, "net_receivables": 16769000000, "inventory": 3649000000, "other_current_assets": null, "total_current_assets": 36138000000, "net_ppe": null, "goodwill": 40089000000, "intangible_assets": 22270000000, "goodwill_and_intangibles": 62359000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75682000000, "total_assets": 111820000000, "short_term_debt": 8062000000, "accounts_payable": 19213000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48714000000, "long_term_debt": 49201000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62852000000, "total_liabilities": 111566000000, "total_debt": 57263000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21349000000, "total_equity": 254000000, "shares_outstanding": 719000000, "operating_cash_flow": 6991000000, "stock_based_compensation": 918000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3389000000, "dividends_paid": 2134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14329000000, "free_cash_flow": 8488000000, "net_change_in_cash": -3949000000 }, "raw_data": { "income": { "ebit": "258000000", "ebitda": "8004000000", "netIncome": "-2310000000", "grossProfit": "25053000000", "depreciation": "None", "totalRevenue": "90621000000", "costOfRevenue": "65568000000", "interestIncome": "313000000", "incomeBeforeTax": "-2361000000", "interestExpense": "2619000000", "operatingIncome": "-191000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-180000000", "reportedCurrency": "USD", "netInterestIncome": "-2488000000", "nonInterestIncome": "None", "operatingExpenses": "25244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4604000000", "otherNonOperatingIncome": "-2170000000", "costofGoodsAndServicesSold": "65568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7746000000", "sellingGeneralAndAdministrative": "19350000000", "netIncomeFromContinuingOperations": "-2181000000" }, "balance": { "goodwill": "40089000000", "inventory": "3649000000", "commonStock": "16114000000", "currentDebt": "None", "investments": "None", "totalAssets": "111820000000", "longTermDebt": "49201000000", "shortTermDebt": "8062000000", "treasuryStock": "-63000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "22270000000", "reportedCurrency": "USD", "retainedEarnings": "-21349000000", "totalLiabilities": "111566000000", "otherCurrentAssets": "6044000000", "totalCurrentAssets": "36138000000", "currentLongTermDebt": "4320000000", "longTermInvestments": "1005000000", "shortTermInvestments": "0", "currentNetReceivables": "16769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75682000000", "currentAccountsPayable": "19213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5259000000", "shortLongTermDebtTotal": "57263000000", "totalShareholderEquity": "254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8495000000", "totalCurrentLiabilities": "48714000000", "otherNonCurrentLiabilities": "6327000000", "totalNonCurrentLiabilities": "62852000000", "cashAndShortTermInvestments": "9676000000", "commonStockSharesOutstanding": "719000000", "intangibleAssetsExcludingGoodwill": "22270000000", "cashAndCashEquivalentsAtCarryingValue": "9676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2181000000", "profitLoss": "None", "dividendPayout": "2134000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-1445000000", "operatingCashflow": "6991000000", "capitalExpenditures": "1497000000", "changeInReceivables": "-2406000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14329000000", "cashflowFromInvestment": "3389000000", "stockBasedCompensation": "918000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3949000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14490000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 43842000000, "cost_of_revenue": 36060000000, "gross_profit": 7782000000, "ebit": 3656000000, "ebitda": 3948000000, "pretax_income": 3948000000, "tax_provision": 510000000, "net_income": 3438000000, "net_income_to_common": 3438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11578000000, "total_current_assets": 70607000000, "total_assets": 114913000000, "short_term_debt": 7550000000, "long_term_debt": null, "total_debt": 7550000000, "total_liabilities": 116317000000, "total_equity": -1404000000, "shares_outstanding": 656000000, "goodwill_and_intangibles": 23943000000 }, "cash_flow": { "operating_cash_flow": 4081000000, "capital_expenditure": 963000000, "free_cash_flow": 5044000000, "dividends_paid": 464000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249209, "ticker_id": 981, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3948000000", "netIncome": "3438000000", "grossProfit": "7782000000", "depreciation": "None", "totalRevenue": "43842000000", "costOfRevenue": "36060000000", "interestIncome": "None", "incomeBeforeTax": "3948000000", "interestExpense": "None", "operatingIncome": "3656000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "510000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "983000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19504000000", "inventory": "15052000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "114913000000", "longTermDebt": "None", "shortTermDebt": "7550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "4439000000", "reportedCurrency": "None", "retainedEarnings": "6343000000", "totalLiabilities": "116317000000", "otherCurrentAssets": "9886000000", "totalCurrentAssets": "70607000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44306000000", "currentAccountsPayable": "45261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31161000000", "totalShareholderEquity": "-1404000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8594000000", "totalCurrentLiabilities": "74598000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41719000000", "cashAndShortTermInvestments": "11578000000", "commonStockSharesOutstanding": "656000000", "intangibleAssetsExcludingGoodwill": "4439000000", "cashAndCashEquivalentsAtCarryingValue": "11578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3438000000", "profitLoss": "None", "dividendPayout": "464000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4081000000", "capitalExpenditures": "963000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2954000000", "cashflowFromInvestment": "-1067000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "464000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1628000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43842000000, "cost_of_revenue": 36060000000, "gross_profit": 7782000000, "research_and_development": 983000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3656000000, "depreciation_amortisation": null, "ebitda": 3948000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3948000000, "tax_provision": 510000000, "effective_tax_rate": null, "net_income": 3438000000, "net_income_continuing_ops": null, "net_income_to_common": 3438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11578000000, "short_term_investments": null, "net_receivables": 34091000000, "inventory": 15052000000, "other_current_assets": null, "total_current_assets": 70607000000, "net_ppe": null, "goodwill": 19504000000, "intangible_assets": 4439000000, "goodwill_and_intangibles": 23943000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44306000000, "total_assets": 114913000000, "short_term_debt": 7550000000, "accounts_payable": 45261000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74598000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41719000000, "total_liabilities": 116317000000, "total_debt": 7550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6343000000, "total_equity": -1404000000, "shares_outstanding": 656000000, "operating_cash_flow": 4081000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 963000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1067000000, "dividends_paid": 464000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2954000000, "free_cash_flow": 5044000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3948000000", "netIncome": "3438000000", "grossProfit": "7782000000", "depreciation": "None", "totalRevenue": "43842000000", "costOfRevenue": "36060000000", "interestIncome": "None", "incomeBeforeTax": "3948000000", "interestExpense": "None", "operatingIncome": "3656000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "510000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "983000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19504000000", "inventory": "15052000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "114913000000", "longTermDebt": "None", "shortTermDebt": "7550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "4439000000", "reportedCurrency": "None", "retainedEarnings": "6343000000", "totalLiabilities": "116317000000", "otherCurrentAssets": "9886000000", "totalCurrentAssets": "70607000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44306000000", "currentAccountsPayable": "45261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31161000000", "totalShareholderEquity": "-1404000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8594000000", "totalCurrentLiabilities": "74598000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41719000000", "cashAndShortTermInvestments": "11578000000", "commonStockSharesOutstanding": "656000000", "intangibleAssetsExcludingGoodwill": "4439000000", "cashAndCashEquivalentsAtCarryingValue": "11578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3438000000", "profitLoss": "None", "dividendPayout": "464000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4081000000", "capitalExpenditures": "963000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2954000000", "cashflowFromInvestment": "-1067000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "464000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1628000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 33379000000, "cost_of_revenue": 26649000000, "gross_profit": 6730000000, "ebit": 3210000000, "ebitda": 3983000000, "pretax_income": 2799000000, "tax_provision": 540000000, "net_income": 2259000000, "net_income_to_common": 2259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11528000000, "total_current_assets": 57602000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "long_term_debt": 23513000000, "total_debt": 31503000000, "total_liabilities": 103756000000, "total_equity": -2470000000, "shares_outstanding": 670326409, "goodwill_and_intangibles": 24080000000 }, "cash_flow": { "operating_cash_flow": 4674000000, "capital_expenditure": 721000000, "free_cash_flow": 5395000000, "dividends_paid": 346000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249210, "ticker_id": 981, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3210000000", "ebitda": "3983000000", "netIncome": "2259000000", "grossProfit": "6730000000", "depreciation": "None", "totalRevenue": "33379000000", "costOfRevenue": "26649000000", "interestIncome": "96000000", "incomeBeforeTax": "2799000000", "interestExpense": "411000000", "operatingIncome": "3145000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "540000000", "reportedCurrency": "USD", "netInterestIncome": "-315000000", "nonInterestIncome": "None", "operatingExpenses": "3585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26649000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000000", "sellingGeneralAndAdministrative": "2788000000", "netIncomeFromContinuingOperations": "2259000000" }, "balance": { "goodwill": "19547000000", "inventory": "10437000000", "commonStock": "9457000000", "currentDebt": "None", "investments": "None", "totalAssets": "101286000000", "longTermDebt": "23513000000", "shortTermDebt": "7990000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4533000000", "reportedCurrency": "USD", "retainedEarnings": "3325000000", "totalLiabilities": "103756000000", "otherCurrentAssets": "9594000000", "totalCurrentAssets": "57602000000", "currentLongTermDebt": "7990000000", "longTermInvestments": "1730000000", "shortTermInvestments": "None", "currentNetReceivables": "26043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43684000000", "currentAccountsPayable": "33630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7316000000", "shortLongTermDebtTotal": "31503000000", "totalShareholderEquity": "-2470000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8315000000", "totalCurrentLiabilities": "63269000000", "otherNonCurrentLiabilities": "3378000000", "totalNonCurrentLiabilities": "40487000000", "cashAndShortTermInvestments": "11528000000", "commonStockSharesOutstanding": "670326409", "intangibleAssetsExcludingGoodwill": "4533000000", "cashAndCashEquivalentsAtCarryingValue": "11528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2259000000", "profitLoss": "None", "dividendPayout": "346000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-3578000000", "operatingCashflow": "4674000000", "capitalExpenditures": "721000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2093000000", "cashflowFromInvestment": "-695000000", "stockBasedCompensation": "189000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1468000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33379000000, "cost_of_revenue": 26649000000, "gross_profit": 6730000000, "research_and_development": 797000000, "selling_general_admin": 2788000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3210000000, "depreciation_amortisation": 773000000, "ebitda": 3983000000, "interest_expense": 411000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2799000000, "tax_provision": 540000000, "effective_tax_rate": null, "net_income": 2259000000, "net_income_continuing_ops": 2259000000, "net_income_to_common": 2259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11528000000, "short_term_investments": null, "net_receivables": 26043000000, "inventory": 10437000000, "other_current_assets": null, "total_current_assets": 57602000000, "net_ppe": null, "goodwill": 19547000000, "intangible_assets": 4533000000, "goodwill_and_intangibles": 24080000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43684000000, "total_assets": 101286000000, "short_term_debt": 7990000000, "accounts_payable": 33630000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63269000000, "long_term_debt": 23513000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40487000000, "total_liabilities": 103756000000, "total_debt": 31503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3325000000, "total_equity": -2470000000, "shares_outstanding": 670326409, "operating_cash_flow": 4674000000, "stock_based_compensation": 189000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 721000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -695000000, "dividends_paid": 346000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2093000000, "free_cash_flow": 5395000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3210000000", "ebitda": "3983000000", "netIncome": "2259000000", "grossProfit": "6730000000", "depreciation": "None", "totalRevenue": "33379000000", "costOfRevenue": "26649000000", "interestIncome": "96000000", "incomeBeforeTax": "2799000000", "interestExpense": "411000000", "operatingIncome": "3145000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "540000000", "reportedCurrency": "USD", "netInterestIncome": "-315000000", "nonInterestIncome": "None", "operatingExpenses": "3585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26649000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000000", "sellingGeneralAndAdministrative": "2788000000", "netIncomeFromContinuingOperations": "2259000000" }, "balance": { "goodwill": "19547000000", "inventory": "10437000000", "commonStock": "9457000000", "currentDebt": "None", "investments": "None", "totalAssets": "101286000000", "longTermDebt": "23513000000", "shortTermDebt": "7990000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4533000000", "reportedCurrency": "USD", "retainedEarnings": "3325000000", "totalLiabilities": "103756000000", "otherCurrentAssets": "9594000000", "totalCurrentAssets": "57602000000", "currentLongTermDebt": "7990000000", "longTermInvestments": "1730000000", "shortTermInvestments": "None", "currentNetReceivables": "26043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43684000000", "currentAccountsPayable": "33630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7316000000", "shortLongTermDebtTotal": "31503000000", "totalShareholderEquity": "-2470000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8315000000", "totalCurrentLiabilities": "63269000000", "otherNonCurrentLiabilities": "3378000000", "totalNonCurrentLiabilities": "40487000000", "cashAndShortTermInvestments": "11528000000", "commonStockSharesOutstanding": "670326409", "intangibleAssetsExcludingGoodwill": "4533000000", "cashAndCashEquivalentsAtCarryingValue": "11528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2259000000", "profitLoss": "None", "dividendPayout": "346000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-3578000000", "operatingCashflow": "4674000000", "capitalExpenditures": "721000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2093000000", "cashflowFromInvestment": "-695000000", "stockBasedCompensation": "189000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1468000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 27005000000, "cost_of_revenue": 21291000000, "gross_profit": 5714000000, "ebit": 2119000000, "ebitda": 2240000000, "pretax_income": 1941000000, "tax_provision": 393000000, "net_income": 1548000000, "net_income_to_common": 1548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9569000000, "total_current_assets": 43102000000, "total_assets": 87479000000, "short_term_debt": 7394000000, "long_term_debt": 23849000000, "total_debt": 31243000000, "total_liabilities": 90099000000, "total_equity": -2620000000, "shares_outstanding": 680000000, "goodwill_and_intangibles": 23986000000 }, "cash_flow": { "operating_cash_flow": 1172000000, "capital_expenditure": 669000000, "free_cash_flow": 1841000000, "dividends_paid": 351000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249212, "ticker_id": 981, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2119000000", "ebitda": "2240000000", "netIncome": "1548000000", "grossProfit": "5714000000", "depreciation": "None", "totalRevenue": "27005000000", "costOfRevenue": "21291000000", "interestIncome": "178000000", "incomeBeforeTax": "1941000000", "interestExpense": "178000000", "operatingIncome": "2119000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "393000000", "reportedCurrency": "USD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "3595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "752000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "2722000000", "netIncomeFromContinuingOperations": "1548000000" }, "balance": { "goodwill": "19358000000", "inventory": "6949000000", "commonStock": "9279000000", "currentDebt": "None", "investments": "None", "totalAssets": "87479000000", "longTermDebt": "23849000000", "shortTermDebt": "7394000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "4628000000", "reportedCurrency": "USD", "retainedEarnings": "1420000000", "totalLiabilities": "90099000000", "otherCurrentAssets": "8436000000", "totalCurrentAssets": "43102000000", "currentLongTermDebt": "7394000000", "longTermInvestments": "1760000000", "shortTermInvestments": "None", "currentNetReceivables": "18148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44377000000", "currentAccountsPayable": "23794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6538000000", "shortLongTermDebtTotal": "31243000000", "totalShareholderEquity": "-2620000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6679000000", "totalCurrentLiabilities": "50516000000", "otherNonCurrentLiabilities": "3275000000", "totalNonCurrentLiabilities": "39583000000", "cashAndShortTermInvestments": "9569000000", "commonStockSharesOutstanding": "680000000", "intangibleAssetsExcludingGoodwill": "4628000000", "cashAndCashEquivalentsAtCarryingValue": "9569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548000000", "profitLoss": "None", "dividendPayout": "351000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "206000000", "operatingCashflow": "1172000000", "capitalExpenditures": "669000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "857000000", "cashflowFromInvestment": "-617000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1269000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27005000000, "cost_of_revenue": 21291000000, "gross_profit": 5714000000, "research_and_development": 752000000, "selling_general_admin": 2722000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2119000000, "depreciation_amortisation": 121000000, "ebitda": 2240000000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1941000000, "tax_provision": 393000000, "effective_tax_rate": null, "net_income": 1548000000, "net_income_continuing_ops": 1548000000, "net_income_to_common": 1548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9569000000, "short_term_investments": null, "net_receivables": 18148000000, "inventory": 6949000000, "other_current_assets": null, "total_current_assets": 43102000000, "net_ppe": null, "goodwill": 19358000000, "intangible_assets": 4628000000, "goodwill_and_intangibles": 23986000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44377000000, "total_assets": 87479000000, "short_term_debt": 7394000000, "accounts_payable": 23794000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50516000000, "long_term_debt": 23849000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39583000000, "total_liabilities": 90099000000, "total_debt": 31243000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1420000000, "total_equity": -2620000000, "shares_outstanding": 680000000, "operating_cash_flow": 1172000000, "stock_based_compensation": 165000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 669000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -617000000, "dividends_paid": 351000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 857000000, "free_cash_flow": 1841000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2119000000", "ebitda": "2240000000", "netIncome": "1548000000", "grossProfit": "5714000000", "depreciation": "None", "totalRevenue": "27005000000", "costOfRevenue": "21291000000", "interestIncome": "178000000", "incomeBeforeTax": "1941000000", "interestExpense": "178000000", "operatingIncome": "2119000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "393000000", "reportedCurrency": "USD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "3595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "752000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "2722000000", "netIncomeFromContinuingOperations": "1548000000" }, "balance": { "goodwill": "19358000000", "inventory": "6949000000", "commonStock": "9279000000", "currentDebt": "None", "investments": "None", "totalAssets": "87479000000", "longTermDebt": "23849000000", "shortTermDebt": "7394000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "4628000000", "reportedCurrency": "USD", "retainedEarnings": "1420000000", "totalLiabilities": "90099000000", "otherCurrentAssets": "8436000000", "totalCurrentAssets": "43102000000", "currentLongTermDebt": "7394000000", "longTermInvestments": "1760000000", "shortTermInvestments": "None", "currentNetReceivables": "18148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44377000000", "currentAccountsPayable": "23794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6538000000", "shortLongTermDebtTotal": "31243000000", "totalShareholderEquity": "-2620000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6679000000", "totalCurrentLiabilities": "50516000000", "otherNonCurrentLiabilities": "3275000000", "totalNonCurrentLiabilities": "39583000000", "cashAndShortTermInvestments": "9569000000", "commonStockSharesOutstanding": "680000000", "intangibleAssetsExcludingGoodwill": "4628000000", "cashAndCashEquivalentsAtCarryingValue": "9569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548000000", "profitLoss": "None", "dividendPayout": "351000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "206000000", "operatingCashflow": "1172000000", "capitalExpenditures": "669000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "857000000", "cashflowFromInvestment": "-617000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1269000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 29776000000, "cost_of_revenue": 24329000000, "gross_profit": 5447000000, "ebit": 1494000000, "ebitda": 756000000, "pretax_income": 1440000000, "tax_provision": 276000000, "net_income": 1164000000, "net_income_to_common": 1164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8291000000, "total_current_assets": 45512000000, "total_assets": 89176000000, "short_term_debt": 7395000000, "long_term_debt": 21535000000, "total_debt": 28930000000, "total_liabilities": 91942000000, "total_equity": -2766000000, "shares_outstanding": 702000000, "goodwill_and_intangibles": 24084000000 }, "cash_flow": { "operating_cash_flow": 2543000000, "capital_expenditure": 675000000, "free_cash_flow": 3218000000, "dividends_paid": 366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249213, "ticker_id": 981, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1494000000", "ebitda": "756000000", "netIncome": "1164000000", "grossProfit": "5447000000", "depreciation": "None", "totalRevenue": "29776000000", "costOfRevenue": "24329000000", "interestIncome": "77000000", "incomeBeforeTax": "1440000000", "interestExpense": "302000000", "operatingIncome": "1773000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "276000000", "reportedCurrency": "USD", "netInterestIncome": "-322000000", "nonInterestIncome": "None", "operatingExpenses": "3674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "785000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-738000000", "sellingGeneralAndAdministrative": "2889000000", "netIncomeFromContinuingOperations": "1164000000" }, "balance": { "goodwill": "19336000000", "inventory": "7211000000", "commonStock": "9132000000", "currentDebt": "None", "investments": "None", "totalAssets": "89176000000", "longTermDebt": "21535000000", "shortTermDebt": "7395000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "4748000000", "reportedCurrency": "USD", "retainedEarnings": "231000000", "totalLiabilities": "91942000000", "otherCurrentAssets": "9181000000", "totalCurrentAssets": "45512000000", "currentLongTermDebt": "7154000000", "longTermInvestments": "1596000000", "shortTermInvestments": "None", "currentNetReceivables": "20975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43664000000", "currentAccountsPayable": "27463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7157000000", "shortLongTermDebtTotal": "29479000000", "totalShareholderEquity": "-2766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6486000000", "totalCurrentLiabilities": "54862000000", "otherNonCurrentLiabilities": "3123000000", "totalNonCurrentLiabilities": "37080000000", "cashAndShortTermInvestments": "8291000000", "commonStockSharesOutstanding": "702000000", "intangibleAssetsExcludingGoodwill": "4748000000", "cashAndCashEquivalentsAtCarryingValue": "8291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1164000000", "profitLoss": "None", "dividendPayout": "366000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "119000000", "operatingCashflow": "2543000000", "capitalExpenditures": "675000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1465000000", "cashflowFromInvestment": "-655000000", "stockBasedCompensation": "179000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29776000000, "cost_of_revenue": 24329000000, "gross_profit": 5447000000, "research_and_development": 785000000, "selling_general_admin": 2889000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1494000000, "depreciation_amortisation": -738000000, "ebitda": 756000000, "interest_expense": 302000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1440000000, "tax_provision": 276000000, "effective_tax_rate": null, "net_income": 1164000000, "net_income_continuing_ops": 1164000000, "net_income_to_common": 1164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8291000000, "short_term_investments": null, "net_receivables": 20975000000, "inventory": 7211000000, "other_current_assets": null, "total_current_assets": 45512000000, "net_ppe": null, "goodwill": 19336000000, "intangible_assets": 4748000000, "goodwill_and_intangibles": 24084000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43664000000, "total_assets": 89176000000, "short_term_debt": 7395000000, "accounts_payable": 27463000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54862000000, "long_term_debt": 21535000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37080000000, "total_liabilities": 91942000000, "total_debt": 28930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231000000, "total_equity": -2766000000, "shares_outstanding": 702000000, "operating_cash_flow": 2543000000, "stock_based_compensation": 179000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -655000000, "dividends_paid": 366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1465000000, "free_cash_flow": 3218000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1494000000", "ebitda": "756000000", "netIncome": "1164000000", "grossProfit": "5447000000", "depreciation": "None", "totalRevenue": "29776000000", "costOfRevenue": "24329000000", "interestIncome": "77000000", "incomeBeforeTax": "1440000000", "interestExpense": "302000000", "operatingIncome": "1773000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "276000000", "reportedCurrency": "USD", "netInterestIncome": "-322000000", "nonInterestIncome": "None", "operatingExpenses": "3674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "785000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-738000000", "sellingGeneralAndAdministrative": "2889000000", "netIncomeFromContinuingOperations": "1164000000" }, "balance": { "goodwill": "19336000000", "inventory": "7211000000", "commonStock": "9132000000", "currentDebt": "None", "investments": "None", "totalAssets": "89176000000", "longTermDebt": "21535000000", "shortTermDebt": "7395000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "4748000000", "reportedCurrency": "USD", "retainedEarnings": "231000000", "totalLiabilities": "91942000000", "otherCurrentAssets": "9181000000", "totalCurrentAssets": "45512000000", "currentLongTermDebt": "7154000000", "longTermInvestments": "1596000000", "shortTermInvestments": "None", "currentNetReceivables": "20975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43664000000", "currentAccountsPayable": "27463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7157000000", "shortLongTermDebtTotal": "29479000000", "totalShareholderEquity": "-2766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6486000000", "totalCurrentLiabilities": "54862000000", "otherNonCurrentLiabilities": "3123000000", "totalNonCurrentLiabilities": "37080000000", "cashAndShortTermInvestments": "8291000000", "commonStockSharesOutstanding": "702000000", "intangibleAssetsExcludingGoodwill": "4748000000", "cashAndCashEquivalentsAtCarryingValue": "8291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1164000000", "profitLoss": "None", "dividendPayout": "366000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "119000000", "operatingCashflow": "2543000000", "capitalExpenditures": "675000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1465000000", "cashflowFromInvestment": "-655000000", "stockBasedCompensation": "179000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 23378000000, "cost_of_revenue": 18441000000, "gross_profit": 4937000000, "ebit": 1444000000, "ebitda": 2182000000, "pretax_income": 1083000000, "tax_provision": 118000000, "net_income": 965000000, "net_income_to_common": 965000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7700000000, "total_current_assets": 42925000000, "total_assets": 86869000000, "short_term_debt": 4845000000, "long_term_debt": 23936000000, "total_debt": 28781000000, "total_liabilities": 89893000000, "total_equity": -3024000000, "shares_outstanding": 702000000, "goodwill_and_intangibles": 24183000000 }, "cash_flow": { "operating_cash_flow": 2796000000, "capital_expenditure": 568000000, "free_cash_flow": 3364000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249214, "ticker_id": 981, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1444000000", "ebitda": "2182000000", "netIncome": "965000000", "grossProfit": "4937000000", "depreciation": "None", "totalRevenue": "23378000000", "costOfRevenue": "18441000000", "interestIncome": "31000000", "incomeBeforeTax": "1083000000", "interestExpense": "361000000", "operatingIncome": "1165000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "3772000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "808000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000000", "sellingGeneralAndAdministrative": "2964000000", "netIncomeFromContinuingOperations": "965000000" }, "balance": { "goodwill": "19315000000", "inventory": "7415000000", "commonStock": "8957000000", "currentDebt": "None", "investments": "None", "totalAssets": "86869000000", "longTermDebt": "23936000000", "shortTermDebt": "4845000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "4868000000", "reportedCurrency": "USD", "retainedEarnings": "-567000000", "totalLiabilities": "89893000000", "otherCurrentAssets": "12644000000", "totalCurrentAssets": "42925000000", "currentLongTermDebt": "4845000000", "longTermInvestments": "1591000000", "shortTermInvestments": "None", "currentNetReceivables": "15166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43944000000", "currentAccountsPayable": "25349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7078000000", "shortLongTermDebtTotal": "28781000000", "totalShareholderEquity": "-3024000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6321000000", "totalCurrentLiabilities": "50422000000", "otherNonCurrentLiabilities": "3122000000", "totalNonCurrentLiabilities": "39471000000", "cashAndShortTermInvestments": "7700000000", "commonStockSharesOutstanding": "702000000", "intangibleAssetsExcludingGoodwill": "4868000000", "cashAndCashEquivalentsAtCarryingValue": "7700000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "965000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-734000000", "operatingCashflow": "2796000000", "capitalExpenditures": "568000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1237000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "190000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2332000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23378000000, "cost_of_revenue": 18441000000, "gross_profit": 4937000000, "research_and_development": 808000000, "selling_general_admin": 2964000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1444000000, "depreciation_amortisation": 738000000, "ebitda": 2182000000, "interest_expense": 361000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1083000000, "tax_provision": 118000000, "effective_tax_rate": null, "net_income": 965000000, "net_income_continuing_ops": 965000000, "net_income_to_common": 965000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7700000000, "short_term_investments": null, "net_receivables": 15166000000, "inventory": 7415000000, "other_current_assets": null, "total_current_assets": 42925000000, "net_ppe": null, "goodwill": 19315000000, "intangible_assets": 4868000000, "goodwill_and_intangibles": 24183000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43944000000, "total_assets": 86869000000, "short_term_debt": 4845000000, "accounts_payable": 25349000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50422000000, "long_term_debt": 23936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39471000000, "total_liabilities": 89893000000, "total_debt": 28781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -567000000, "total_equity": -3024000000, "shares_outstanding": 702000000, "operating_cash_flow": 2796000000, "stock_based_compensation": 190000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1237000000, "free_cash_flow": 3364000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1444000000", "ebitda": "2182000000", "netIncome": "965000000", "grossProfit": "4937000000", "depreciation": "None", "totalRevenue": "23378000000", "costOfRevenue": "18441000000", "interestIncome": "31000000", "incomeBeforeTax": "1083000000", "interestExpense": "361000000", "operatingIncome": "1165000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "3772000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "808000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000000", "sellingGeneralAndAdministrative": "2964000000", "netIncomeFromContinuingOperations": "965000000" }, "balance": { "goodwill": "19315000000", "inventory": "7415000000", "commonStock": "8957000000", "currentDebt": "None", "investments": "None", "totalAssets": "86869000000", "longTermDebt": "23936000000", "shortTermDebt": "4845000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "4868000000", "reportedCurrency": "USD", "retainedEarnings": "-567000000", "totalLiabilities": "89893000000", "otherCurrentAssets": "12644000000", "totalCurrentAssets": "42925000000", "currentLongTermDebt": "4845000000", "longTermInvestments": "1591000000", "shortTermInvestments": "None", "currentNetReceivables": "15166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43944000000", "currentAccountsPayable": "25349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7078000000", "shortLongTermDebtTotal": "28781000000", "totalShareholderEquity": "-3024000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6321000000", "totalCurrentLiabilities": "50422000000", "otherNonCurrentLiabilities": "3122000000", "totalNonCurrentLiabilities": "39471000000", "cashAndShortTermInvestments": "7700000000", "commonStockSharesOutstanding": "702000000", "intangibleAssetsExcludingGoodwill": "4868000000", "cashAndCashEquivalentsAtCarryingValue": "7700000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "965000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-734000000", "operatingCashflow": "2796000000", "capitalExpenditures": "568000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1237000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "190000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2332000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 23806000000, "cost_of_revenue": 18321000000, "gross_profit": 5485000000, "ebit": 2315000000, "ebitda": 3089000000, "pretax_income": 1972000000, "tax_provision": 440000000, "net_income": 1533000000, "net_income_to_common": 1533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633000000, "total_current_assets": 36229000000, "total_assets": 79746000000, "short_term_debt": 5204000000, "long_term_debt": 19363000000, "total_debt": 24567000000, "total_liabilities": 81133000000, "total_equity": -1482000000, "shares_outstanding": 713023256, "goodwill_and_intangibles": 24108000000 }, "cash_flow": { "operating_cash_flow": 585000000, "capital_expenditure": 735000000, "free_cash_flow": 1320000000, "dividends_paid": 311000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249215, "ticker_id": 981, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2315000000", "ebitda": "3089000000", "netIncome": "1533000000", "grossProfit": "5485000000", "depreciation": "None", "totalRevenue": "23806000000", "costOfRevenue": "18321000000", "interestIncome": "33000000", "incomeBeforeTax": "1972000000", "interestExpense": "344000000", "operatingIncome": "2159000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "3326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000000", "sellingGeneralAndAdministrative": "2746000000", "netIncomeFromContinuingOperations": "1653000000" }, "balance": { "goodwill": "19120000000", "inventory": "6716000000", "commonStock": "9119000000", "currentDebt": "None", "investments": "None", "totalAssets": "79746000000", "longTermDebt": "19363000000", "shortTermDebt": "5204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "4988000000", "reportedCurrency": "USD", "retainedEarnings": "-1160000000", "totalLiabilities": "81133000000", "otherCurrentAssets": "10278000000", "totalCurrentAssets": "36229000000", "currentLongTermDebt": "5204000000", "longTermInvestments": "1496000000", "shortTermInvestments": "26000000", "currentNetReceivables": "15602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43517000000", "currentAccountsPayable": "20832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6996000000", "shortLongTermDebtTotal": "24567000000", "totalShareholderEquity": "-1482000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6818000000", "totalCurrentLiabilities": "46527000000", "otherNonCurrentLiabilities": "2951000000", "totalNonCurrentLiabilities": "34606000000", "cashAndShortTermInvestments": "3633000000", "commonStockSharesOutstanding": "713023256", "intangibleAssetsExcludingGoodwill": "4988000000", "cashAndCashEquivalentsAtCarryingValue": "3633000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1653000000", "profitLoss": "None", "dividendPayout": "311000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-193000000", "operatingCashflow": "585000000", "capitalExpenditures": "735000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1391000000", "cashflowFromInvestment": "-678000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23806000000, "cost_of_revenue": 18321000000, "gross_profit": 5485000000, "research_and_development": 773000000, "selling_general_admin": 2746000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2315000000, "depreciation_amortisation": 774000000, "ebitda": 3089000000, "interest_expense": 344000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1972000000, "tax_provision": 440000000, "effective_tax_rate": null, "net_income": 1533000000, "net_income_continuing_ops": 1653000000, "net_income_to_common": 1533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3633000000, "short_term_investments": 26000000, "net_receivables": 15602000000, "inventory": 6716000000, "other_current_assets": null, "total_current_assets": 36229000000, "net_ppe": null, "goodwill": 19120000000, "intangible_assets": 4988000000, "goodwill_and_intangibles": 24108000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43517000000, "total_assets": 79746000000, "short_term_debt": 5204000000, "accounts_payable": 20832000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46527000000, "long_term_debt": 19363000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34606000000, "total_liabilities": 81133000000, "total_debt": 24567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1160000000, "total_equity": -1482000000, "shares_outstanding": 713023256, "operating_cash_flow": 585000000, "stock_based_compensation": 186000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 735000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -678000000, "dividends_paid": 311000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1391000000, "free_cash_flow": 1320000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2315000000", "ebitda": "3089000000", "netIncome": "1533000000", "grossProfit": "5485000000", "depreciation": "None", "totalRevenue": "23806000000", "costOfRevenue": "18321000000", "interestIncome": "33000000", "incomeBeforeTax": "1972000000", "interestExpense": "344000000", "operatingIncome": "2159000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "3326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000000", "sellingGeneralAndAdministrative": "2746000000", "netIncomeFromContinuingOperations": "1653000000" }, "balance": { "goodwill": "19120000000", "inventory": "6716000000", "commonStock": "9119000000", "currentDebt": "None", "investments": "None", "totalAssets": "79746000000", "longTermDebt": "19363000000", "shortTermDebt": "5204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "4988000000", "reportedCurrency": "USD", "retainedEarnings": "-1160000000", "totalLiabilities": "81133000000", "otherCurrentAssets": "10278000000", "totalCurrentAssets": "36229000000", "currentLongTermDebt": "5204000000", "longTermInvestments": "1496000000", "shortTermInvestments": "26000000", "currentNetReceivables": "15602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43517000000", "currentAccountsPayable": "20832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6996000000", "shortLongTermDebtTotal": "24567000000", "totalShareholderEquity": "-1482000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6818000000", "totalCurrentLiabilities": "46527000000", "otherNonCurrentLiabilities": "2951000000", "totalNonCurrentLiabilities": "34606000000", "cashAndShortTermInvestments": "3633000000", "commonStockSharesOutstanding": "713023256", "intangibleAssetsExcludingGoodwill": "4988000000", "cashAndCashEquivalentsAtCarryingValue": "3633000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1653000000", "profitLoss": "None", "dividendPayout": "311000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-193000000", "operatingCashflow": "585000000", "capitalExpenditures": "735000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1391000000", "cashflowFromInvestment": "-678000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 24366000000, "cost_of_revenue": 19059000000, "gross_profit": 5307000000, "ebit": 1720000000, "ebitda": 2485000000, "pretax_income": 1392000000, "tax_provision": 265000000, "net_income": 1132000000, "net_income_to_common": 1132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5225000000, "total_current_assets": 38035000000, "total_assets": 81951000000, "short_term_debt": 5612000000, "long_term_debt": 19410000000, "total_debt": 25022000000, "total_liabilities": 84141000000, "total_equity": -2285000000, "shares_outstanding": 724000000, "goodwill_and_intangibles": 24390000000 }, "cash_flow": { "operating_cash_flow": 1553000000, "capital_expenditure": 639000000, "free_cash_flow": 2192000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249217, "ticker_id": 981, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1720000000", "ebitda": "2485000000", "netIncome": "1132000000", "grossProfit": "5307000000", "depreciation": "None", "totalRevenue": "24366000000", "costOfRevenue": "19059000000", "interestIncome": "35000000", "incomeBeforeTax": "1392000000", "interestExpense": "328000000", "operatingIncome": "1668000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "265000000", "reportedCurrency": "USD", "netInterestIncome": "-293000000", "nonInterestIncome": "None", "operatingExpenses": "3639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "745000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765000000", "sellingGeneralAndAdministrative": "2894000000", "netIncomeFromContinuingOperations": "1127000000" }, "balance": { "goodwill": "19243000000", "inventory": "6652000000", "commonStock": "8951000000", "currentDebt": "None", "investments": "None", "totalAssets": "81951000000", "longTermDebt": "19410000000", "shortTermDebt": "5612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "5147000000", "reportedCurrency": "USD", "retainedEarnings": "-2669000000", "totalLiabilities": "84141000000", "otherCurrentAssets": "9968000000", "totalCurrentAssets": "38035000000", "currentLongTermDebt": "5612000000", "longTermInvestments": "1312000000", "shortTermInvestments": "60000000", "currentNetReceivables": "16190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43916000000", "currentAccountsPayable": "23400000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7027000000", "shortLongTermDebtTotal": "25022000000", "totalShareholderEquity": "-2285000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6701000000", "totalCurrentLiabilities": "49500000000", "otherNonCurrentLiabilities": "2807000000", "totalNonCurrentLiabilities": "34641000000", "cashAndShortTermInvestments": "5225000000", "commonStockSharesOutstanding": "724000000", "intangibleAssetsExcludingGoodwill": "5147000000", "cashAndCashEquivalentsAtCarryingValue": "5225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1127000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-805000000", "operatingCashflow": "1553000000", "capitalExpenditures": "639000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315000000", "cashflowFromInvestment": "-524000000", "stockBasedCompensation": "198000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24366000000, "cost_of_revenue": 19059000000, "gross_profit": 5307000000, "research_and_development": 745000000, "selling_general_admin": 2894000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1720000000, "depreciation_amortisation": 765000000, "ebitda": 2485000000, "interest_expense": 328000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1392000000, "tax_provision": 265000000, "effective_tax_rate": null, "net_income": 1132000000, "net_income_continuing_ops": 1127000000, "net_income_to_common": 1132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5225000000, "short_term_investments": 60000000, "net_receivables": 16190000000, "inventory": 6652000000, "other_current_assets": null, "total_current_assets": 38035000000, "net_ppe": null, "goodwill": 19243000000, "intangible_assets": 5147000000, "goodwill_and_intangibles": 24390000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43916000000, "total_assets": 81951000000, "short_term_debt": 5612000000, "accounts_payable": 23400000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49500000000, "long_term_debt": 19410000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34641000000, "total_liabilities": 84141000000, "total_debt": 25022000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2669000000, "total_equity": -2285000000, "shares_outstanding": 724000000, "operating_cash_flow": 1553000000, "stock_based_compensation": 198000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 639000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315000000, "free_cash_flow": 2192000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1720000000", "ebitda": "2485000000", "netIncome": "1132000000", "grossProfit": "5307000000", "depreciation": "None", "totalRevenue": "24366000000", "costOfRevenue": "19059000000", "interestIncome": "35000000", "incomeBeforeTax": "1392000000", "interestExpense": "328000000", "operatingIncome": "1668000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "265000000", "reportedCurrency": "USD", "netInterestIncome": "-293000000", "nonInterestIncome": "None", "operatingExpenses": "3639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "745000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765000000", "sellingGeneralAndAdministrative": "2894000000", "netIncomeFromContinuingOperations": "1127000000" }, "balance": { "goodwill": "19243000000", "inventory": "6652000000", "commonStock": "8951000000", "currentDebt": "None", "investments": "None", "totalAssets": "81951000000", "longTermDebt": "19410000000", "shortTermDebt": "5612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "5147000000", "reportedCurrency": "USD", "retainedEarnings": "-2669000000", "totalLiabilities": "84141000000", "otherCurrentAssets": "9968000000", "totalCurrentAssets": "38035000000", "currentLongTermDebt": "5612000000", "longTermInvestments": "1312000000", "shortTermInvestments": "60000000", "currentNetReceivables": "16190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43916000000", "currentAccountsPayable": "23400000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7027000000", "shortLongTermDebtTotal": "25022000000", "totalShareholderEquity": "-2285000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6701000000", "totalCurrentLiabilities": "49500000000", "otherNonCurrentLiabilities": "2807000000", "totalNonCurrentLiabilities": "34641000000", "cashAndShortTermInvestments": "5225000000", "commonStockSharesOutstanding": "724000000", "intangibleAssetsExcludingGoodwill": "5147000000", "cashAndCashEquivalentsAtCarryingValue": "5225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1127000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-805000000", "operatingCashflow": "1553000000", "capitalExpenditures": "639000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315000000", "cashflowFromInvestment": "-524000000", "stockBasedCompensation": "198000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 25026000000, "cost_of_revenue": 19715000000, "gross_profit": 5311000000, "ebit": 1376000000, "ebitda": 2160000000, "pretax_income": 989000000, "tax_provision": 148000000, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4550000000, "total_current_assets": 37543000000, "total_assets": 82687000000, "short_term_debt": 6711000000, "long_term_debt": 17811000000, "total_debt": 24522000000, "total_liabilities": 85484000000, "total_equity": -2894000000, "shares_outstanding": 724000000, "goodwill_and_intangibles": 25028000000 }, "cash_flow": { "operating_cash_flow": 1340000000, "capital_expenditure": 682000000, "free_cash_flow": 2022000000, "dividends_paid": 316000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249218, "ticker_id": 981, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1376000000", "ebitda": "2160000000", "netIncome": "846000000", "grossProfit": "5311000000", "depreciation": "None", "totalRevenue": "25026000000", "costOfRevenue": "19715000000", "interestIncome": "42000000", "incomeBeforeTax": "989000000", "interestExpense": "387000000", "operatingIncome": "1342000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-345000000", "nonInterestIncome": "None", "operatingExpenses": "3969000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "780000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784000000", "sellingGeneralAndAdministrative": "3189000000", "netIncomeFromContinuingOperations": "841000000" }, "balance": { "goodwill": "19654000000", "inventory": "5953000000", "commonStock": "8782000000", "currentDebt": "None", "investments": "None", "totalAssets": "82687000000", "longTermDebt": "17811000000", "shortTermDebt": "6711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "5374000000", "reportedCurrency": "USD", "retainedEarnings": "-3478000000", "totalLiabilities": "85484000000", "otherCurrentAssets": "10681000000", "totalCurrentAssets": "37543000000", "currentLongTermDebt": "6711000000", "longTermInvestments": "1302000000", "shortTermInvestments": "123000000", "currentNetReceivables": "16359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45144000000", "currentAccountsPayable": "24095000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24522000000", "totalShareholderEquity": "-2894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6374000000", "totalCurrentLiabilities": "52033000000", "otherNonCurrentLiabilities": "2781000000", "totalNonCurrentLiabilities": "33451000000", "cashAndShortTermInvestments": "4550000000", "commonStockSharesOutstanding": "724000000", "intangibleAssetsExcludingGoodwill": "5374000000", "cashAndCashEquivalentsAtCarryingValue": "4550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "804000000", "profitLoss": "None", "dividendPayout": "316000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1281000000", "operatingCashflow": "1340000000", "capitalExpenditures": "682000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2032000000", "cashflowFromInvestment": "-557000000", "stockBasedCompensation": "191000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-739000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "784000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25026000000, "cost_of_revenue": 19715000000, "gross_profit": 5311000000, "research_and_development": 780000000, "selling_general_admin": 3189000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1376000000, "depreciation_amortisation": 784000000, "ebitda": 2160000000, "interest_expense": 387000000, "interest_income": null, "other_non_operating": null, "pretax_income": 989000000, "tax_provision": 148000000, "effective_tax_rate": null, "net_income": 846000000, "net_income_continuing_ops": 841000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4550000000, "short_term_investments": 123000000, "net_receivables": 16359000000, "inventory": 5953000000, "other_current_assets": null, "total_current_assets": 37543000000, "net_ppe": null, "goodwill": 19654000000, "intangible_assets": 5374000000, "goodwill_and_intangibles": 25028000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45144000000, "total_assets": 82687000000, "short_term_debt": 6711000000, "accounts_payable": 24095000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52033000000, "long_term_debt": 17811000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33451000000, "total_liabilities": 85484000000, "total_debt": 24522000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3478000000, "total_equity": -2894000000, "shares_outstanding": 724000000, "operating_cash_flow": 1340000000, "stock_based_compensation": 191000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 682000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -557000000, "dividends_paid": 316000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2032000000, "free_cash_flow": 2022000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1376000000", "ebitda": "2160000000", "netIncome": "846000000", "grossProfit": "5311000000", "depreciation": "None", "totalRevenue": "25026000000", "costOfRevenue": "19715000000", "interestIncome": "42000000", "incomeBeforeTax": "989000000", "interestExpense": "387000000", "operatingIncome": "1342000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-345000000", "nonInterestIncome": "None", "operatingExpenses": "3969000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "780000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784000000", "sellingGeneralAndAdministrative": "3189000000", "netIncomeFromContinuingOperations": "841000000" }, "balance": { "goodwill": "19654000000", "inventory": "5953000000", "commonStock": "8782000000", "currentDebt": "None", "investments": "None", "totalAssets": "82687000000", "longTermDebt": "17811000000", "shortTermDebt": "6711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "5374000000", "reportedCurrency": "USD", "retainedEarnings": "-3478000000", "totalLiabilities": "85484000000", "otherCurrentAssets": "10681000000", "totalCurrentAssets": "37543000000", "currentLongTermDebt": "6711000000", "longTermInvestments": "1302000000", "shortTermInvestments": "123000000", "currentNetReceivables": "16359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45144000000", "currentAccountsPayable": "24095000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24522000000", "totalShareholderEquity": "-2894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6374000000", "totalCurrentLiabilities": "52033000000", "otherNonCurrentLiabilities": "2781000000", "totalNonCurrentLiabilities": "33451000000", "cashAndShortTermInvestments": "4550000000", "commonStockSharesOutstanding": "724000000", "intangibleAssetsExcludingGoodwill": "5374000000", "cashAndCashEquivalentsAtCarryingValue": "4550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "804000000", "profitLoss": "None", "dividendPayout": "316000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1281000000", "operatingCashflow": "1340000000", "capitalExpenditures": "682000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2032000000", "cashflowFromInvestment": "-557000000", "stockBasedCompensation": "191000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-739000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "784000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 22244000000, "cost_of_revenue": 17393000000, "gross_profit": 4851000000, "ebit": 951000000, "ebitda": 1751000000, "pretax_income": 592000000, "tax_provision": -400000000, "net_income": 997000000, "net_income_to_common": 997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5830000000, "total_current_assets": 34627000000, "total_assets": 80190000000, "short_term_debt": 6098000000, "long_term_debt": 19382000000, "total_debt": 25480000000, "total_liabilities": 82913000000, "total_equity": -2822000000, "shares_outstanding": 727000000, "goodwill_and_intangibles": 25178000000 }, "cash_flow": { "operating_cash_flow": 1043000000, "capital_expenditure": 596000000, "free_cash_flow": 1639000000, "dividends_paid": 336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249219, "ticker_id": 981, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "951000000", "ebitda": "1751000000", "netIncome": "997000000", "grossProfit": "4851000000", "depreciation": "None", "totalRevenue": "22244000000", "costOfRevenue": "17393000000", "interestIncome": "54000000", "incomeBeforeTax": "592000000", "interestExpense": "359000000", "operatingIncome": "965000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-400000000", "reportedCurrency": "USD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "3886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "763000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000000", "sellingGeneralAndAdministrative": "3123000000", "netIncomeFromContinuingOperations": "955000000" }, "balance": { "goodwill": "19640000000", "inventory": "4782000000", "commonStock": "8606000000", "currentDebt": "None", "investments": "None", "totalAssets": "80190000000", "longTermDebt": "19382000000", "shortTermDebt": "6098000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "5538000000", "reportedCurrency": "USD", "retainedEarnings": "-4001000000", "totalLiabilities": "82913000000", "otherCurrentAssets": "10792000000", "totalCurrentAssets": "34627000000", "currentLongTermDebt": "6098000000", "longTermInvestments": "1293000000", "shortTermInvestments": "198000000", "currentNetReceivables": "13223000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45563000000", "currentAccountsPayable": "20586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25480000000", "totalShareholderEquity": "-2822000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6016000000", "totalCurrentLiabilities": "47734000000", "otherNonCurrentLiabilities": "2681000000", "totalNonCurrentLiabilities": "35179000000", "cashAndShortTermInvestments": "5830000000", "commonStockSharesOutstanding": "727000000", "intangibleAssetsExcludingGoodwill": "5538000000", "cashAndCashEquivalentsAtCarryingValue": "5830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "992000000", "profitLoss": "None", "dividendPayout": "336000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1236000000", "operatingCashflow": "1043000000", "capitalExpenditures": "596000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2077000000", "cashflowFromInvestment": "-456000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1221000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22244000000, "cost_of_revenue": 17393000000, "gross_profit": 4851000000, "research_and_development": 763000000, "selling_general_admin": 3123000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 951000000, "depreciation_amortisation": 800000000, "ebitda": 1751000000, "interest_expense": 359000000, "interest_income": null, "other_non_operating": null, "pretax_income": 592000000, "tax_provision": -400000000, "effective_tax_rate": null, "net_income": 997000000, "net_income_continuing_ops": 955000000, "net_income_to_common": 997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5830000000, "short_term_investments": 198000000, "net_receivables": 13223000000, "inventory": 4782000000, "other_current_assets": null, "total_current_assets": 34627000000, "net_ppe": null, "goodwill": 19640000000, "intangible_assets": 5538000000, "goodwill_and_intangibles": 25178000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45563000000, "total_assets": 80190000000, "short_term_debt": 6098000000, "accounts_payable": 20586000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47734000000, "long_term_debt": 19382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35179000000, "total_liabilities": 82913000000, "total_debt": 25480000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4001000000, "total_equity": -2822000000, "shares_outstanding": 727000000, "operating_cash_flow": 1043000000, "stock_based_compensation": 210000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 596000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -456000000, "dividends_paid": 336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2077000000, "free_cash_flow": 1639000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "951000000", "ebitda": "1751000000", "netIncome": "997000000", "grossProfit": "4851000000", "depreciation": "None", "totalRevenue": "22244000000", "costOfRevenue": "17393000000", "interestIncome": "54000000", "incomeBeforeTax": "592000000", "interestExpense": "359000000", "operatingIncome": "965000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-400000000", "reportedCurrency": "USD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "3886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "763000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000000", "sellingGeneralAndAdministrative": "3123000000", "netIncomeFromContinuingOperations": "955000000" }, "balance": { "goodwill": "19640000000", "inventory": "4782000000", "commonStock": "8606000000", "currentDebt": "None", "investments": "None", "totalAssets": "80190000000", "longTermDebt": "19382000000", "shortTermDebt": "6098000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "5538000000", "reportedCurrency": "USD", "retainedEarnings": "-4001000000", "totalLiabilities": "82913000000", "otherCurrentAssets": "10792000000", "totalCurrentAssets": "34627000000", "currentLongTermDebt": "6098000000", "longTermInvestments": "1293000000", "shortTermInvestments": "198000000", "currentNetReceivables": "13223000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45563000000", "currentAccountsPayable": "20586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25480000000", "totalShareholderEquity": "-2822000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6016000000", "totalCurrentLiabilities": "47734000000", "otherNonCurrentLiabilities": "2681000000", "totalNonCurrentLiabilities": "35179000000", "cashAndShortTermInvestments": "5830000000", "commonStockSharesOutstanding": "727000000", "intangibleAssetsExcludingGoodwill": "5538000000", "cashAndCashEquivalentsAtCarryingValue": "5830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "992000000", "profitLoss": "None", "dividendPayout": "336000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1236000000", "operatingCashflow": "1043000000", "capitalExpenditures": "596000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2077000000", "cashflowFromInvestment": "-456000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1221000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 22318000000, "cost_of_revenue": 17002000000, "gross_profit": 5316000000, "ebit": 1661000000, "ebitda": 2502000000, "pretax_income": 1288000000, "tax_provision": 130000000, "net_income": 1160000000, "net_income_to_common": 1160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7366000000, "total_current_assets": 35984000000, "total_assets": 82126000000, "short_term_debt": 6982000000, "long_term_debt": 19012000000, "total_debt": 25994000000, "total_liabilities": 84258000000, "total_equity": -2227000000, "shares_outstanding": 729560000, "goodwill_and_intangibles": 25401000000 }, "cash_flow": { "operating_cash_flow": 1533000000, "capital_expenditure": 727000000, "free_cash_flow": 2260000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249220, "ticker_id": 981, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1661000000", "ebitda": "2502000000", "netIncome": "1160000000", "grossProfit": "5316000000", "depreciation": "None", "totalRevenue": "22318000000", "costOfRevenue": "17002000000", "interestIncome": "92000000", "incomeBeforeTax": "1288000000", "interestExpense": "374000000", "operatingIncome": "1491000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-281000000", "nonInterestIncome": "None", "operatingExpenses": "3825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841000000", "sellingGeneralAndAdministrative": "2052000000", "netIncomeFromContinuingOperations": "1158000000" }, "balance": { "goodwill": "19700000000", "inventory": "3622000000", "commonStock": "8926000000", "currentDebt": "None", "investments": "None", "totalAssets": "82126000000", "longTermDebt": "19012000000", "shortTermDebt": "6982000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "5701000000", "reportedCurrency": "USD", "retainedEarnings": "-4453000000", "totalLiabilities": "84258000000", "otherCurrentAssets": "11010000000", "totalCurrentAssets": "35984000000", "currentLongTermDebt": "6982000000", "longTermInvestments": "1316000000", "shortTermInvestments": "288000000", "currentNetReceivables": "13986000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46142000000", "currentAccountsPayable": "19226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25994000000", "totalShareholderEquity": "-2227000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6828000000", "totalCurrentLiabilities": "48354000000", "otherNonCurrentLiabilities": "3065000000", "totalNonCurrentLiabilities": "35904000000", "cashAndShortTermInvestments": "7366000000", "commonStockSharesOutstanding": "729560000", "intangibleAssetsExcludingGoodwill": "5701000000", "cashAndCashEquivalentsAtCarryingValue": "7366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1158000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-228000000", "operatingCashflow": "1533000000", "capitalExpenditures": "727000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1819000000", "cashflowFromInvestment": "-669000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22318000000, "cost_of_revenue": 17002000000, "gross_profit": 5316000000, "research_and_development": 716000000, "selling_general_admin": 2052000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1661000000, "depreciation_amortisation": 841000000, "ebitda": 2502000000, "interest_expense": 374000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1288000000, "tax_provision": 130000000, "effective_tax_rate": null, "net_income": 1160000000, "net_income_continuing_ops": 1158000000, "net_income_to_common": 1160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7366000000, "short_term_investments": 288000000, "net_receivables": 13986000000, "inventory": 3622000000, "other_current_assets": null, "total_current_assets": 35984000000, "net_ppe": null, "goodwill": 19700000000, "intangible_assets": 5701000000, "goodwill_and_intangibles": 25401000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46142000000, "total_assets": 82126000000, "short_term_debt": 6982000000, "accounts_payable": 19226000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48354000000, "long_term_debt": 19012000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35904000000, "total_liabilities": 84258000000, "total_debt": 25994000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4453000000, "total_equity": -2227000000, "shares_outstanding": 729560000, "operating_cash_flow": 1533000000, "stock_based_compensation": 203000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 727000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -669000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1819000000, "free_cash_flow": 2260000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1661000000", "ebitda": "2502000000", "netIncome": "1160000000", "grossProfit": "5316000000", "depreciation": "None", "totalRevenue": "22318000000", "costOfRevenue": "17002000000", "interestIncome": "92000000", "incomeBeforeTax": "1288000000", "interestExpense": "374000000", "operatingIncome": "1491000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-281000000", "nonInterestIncome": "None", "operatingExpenses": "3825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841000000", "sellingGeneralAndAdministrative": "2052000000", "netIncomeFromContinuingOperations": "1158000000" }, "balance": { "goodwill": "19700000000", "inventory": "3622000000", "commonStock": "8926000000", "currentDebt": "None", "investments": "None", "totalAssets": "82126000000", "longTermDebt": "19012000000", "shortTermDebt": "6982000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "5701000000", "reportedCurrency": "USD", "retainedEarnings": "-4453000000", "totalLiabilities": "84258000000", "otherCurrentAssets": "11010000000", "totalCurrentAssets": "35984000000", "currentLongTermDebt": "6982000000", "longTermInvestments": "1316000000", "shortTermInvestments": "288000000", "currentNetReceivables": "13986000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46142000000", "currentAccountsPayable": "19226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25994000000", "totalShareholderEquity": "-2227000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6828000000", "totalCurrentLiabilities": "48354000000", "otherNonCurrentLiabilities": "3065000000", "totalNonCurrentLiabilities": "35904000000", "cashAndShortTermInvestments": "7366000000", "commonStockSharesOutstanding": "729560000", "intangibleAssetsExcludingGoodwill": "5701000000", "cashAndCashEquivalentsAtCarryingValue": "7366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1158000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-228000000", "operatingCashflow": "1533000000", "capitalExpenditures": "727000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1819000000", "cashflowFromInvestment": "-669000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 22251000000, "cost_of_revenue": 17103000000, "gross_profit": 5148000000, "ebit": 1552000000, "ebitda": 2374000000, "pretax_income": 1180000000, "tax_provision": 176000000, "net_income": 1006000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8298000000, "total_current_assets": 36987000000, "total_assets": 83264000000, "short_term_debt": 6744000000, "long_term_debt": 20119000000, "total_debt": 26863000000, "total_liabilities": 85834000000, "total_equity": -2664000000, "shares_outstanding": 740000000, "goodwill_and_intangibles": 25523000000 }, "cash_flow": { "operating_cash_flow": 2152000000, "capital_expenditure": 704000000, "free_cash_flow": 2856000000, "dividends_paid": 266000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249222, "ticker_id": 981, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1552000000", "ebitda": "2374000000", "netIncome": "1006000000", "grossProfit": "5148000000", "depreciation": "None", "totalRevenue": "22251000000", "costOfRevenue": "17103000000", "interestIncome": "88000000", "incomeBeforeTax": "1180000000", "interestExpense": "372000000", "operatingIncome": "1486000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-306000000", "nonInterestIncome": "None", "operatingExpenses": "3662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "692000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000000", "sellingGeneralAndAdministrative": "2970000000", "netIncomeFromContinuingOperations": "1004000000" }, "balance": { "goodwill": "19616000000", "inventory": "3381000000", "commonStock": "8742000000", "currentDebt": "None", "investments": "None", "totalAssets": "83264000000", "longTermDebt": "20119000000", "shortTermDebt": "6744000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "5907000000", "reportedCurrency": "USD", "retainedEarnings": "-5519000000", "totalLiabilities": "85834000000", "otherCurrentAssets": "10662000000", "totalCurrentAssets": "36987000000", "currentLongTermDebt": "6498000000", "longTermInvestments": "1294000000", "shortTermInvestments": "None", "currentNetReceivables": "14646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46277000000", "currentAccountsPayable": "19478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6933000000", "shortLongTermDebtTotal": "27451000000", "totalShareholderEquity": "-2664000000", "capitalLeaseObligations": "834000000", "otherCurrentLiabilities": "7449000000", "totalCurrentLiabilities": "48877000000", "otherNonCurrentLiabilities": "2991000000", "totalNonCurrentLiabilities": "36957000000", "cashAndShortTermInvestments": "8298000000", "commonStockSharesOutstanding": "740000000", "intangibleAssetsExcludingGoodwill": "5907000000", "cashAndCashEquivalentsAtCarryingValue": "8298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004000000", "profitLoss": "None", "dividendPayout": "266000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "153000000", "operatingCashflow": "2152000000", "capitalExpenditures": "704000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1446000000", "cashflowFromInvestment": "-825000000", "stockBasedCompensation": "227000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22251000000, "cost_of_revenue": 17103000000, "gross_profit": 5148000000, "research_and_development": 692000000, "selling_general_admin": 2970000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1552000000, "depreciation_amortisation": 822000000, "ebitda": 2374000000, "interest_expense": 372000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1180000000, "tax_provision": 176000000, "effective_tax_rate": null, "net_income": 1006000000, "net_income_continuing_ops": 1004000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8298000000, "short_term_investments": null, "net_receivables": 14646000000, "inventory": 3381000000, "other_current_assets": null, "total_current_assets": 36987000000, "net_ppe": null, "goodwill": 19616000000, "intangible_assets": 5907000000, "goodwill_and_intangibles": 25523000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46277000000, "total_assets": 83264000000, "short_term_debt": 6744000000, "accounts_payable": 19478000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48877000000, "long_term_debt": 20119000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36957000000, "total_liabilities": 85834000000, "total_debt": 26863000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5519000000, "total_equity": -2664000000, "shares_outstanding": 740000000, "operating_cash_flow": 2152000000, "stock_based_compensation": 227000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 704000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -825000000, "dividends_paid": 266000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1446000000, "free_cash_flow": 2856000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1552000000", "ebitda": "2374000000", "netIncome": "1006000000", "grossProfit": "5148000000", "depreciation": "None", "totalRevenue": "22251000000", "costOfRevenue": "17103000000", "interestIncome": "88000000", "incomeBeforeTax": "1180000000", "interestExpense": "372000000", "operatingIncome": "1486000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-306000000", "nonInterestIncome": "None", "operatingExpenses": "3662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "692000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000000", "sellingGeneralAndAdministrative": "2970000000", "netIncomeFromContinuingOperations": "1004000000" }, "balance": { "goodwill": "19616000000", "inventory": "3381000000", "commonStock": "8742000000", "currentDebt": "None", "investments": "None", "totalAssets": "83264000000", "longTermDebt": "20119000000", "shortTermDebt": "6744000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "5907000000", "reportedCurrency": "USD", "retainedEarnings": "-5519000000", "totalLiabilities": "85834000000", "otherCurrentAssets": "10662000000", "totalCurrentAssets": "36987000000", "currentLongTermDebt": "6498000000", "longTermInvestments": "1294000000", "shortTermInvestments": "None", "currentNetReceivables": "14646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46277000000", "currentAccountsPayable": "19478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6933000000", "shortLongTermDebtTotal": "27451000000", "totalShareholderEquity": "-2664000000", "capitalLeaseObligations": "834000000", "otherCurrentLiabilities": "7449000000", "totalCurrentLiabilities": "48877000000", "otherNonCurrentLiabilities": "2991000000", "totalNonCurrentLiabilities": "36957000000", "cashAndShortTermInvestments": "8298000000", "commonStockSharesOutstanding": "740000000", "intangibleAssetsExcludingGoodwill": "5907000000", "cashAndCashEquivalentsAtCarryingValue": "8298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004000000", "profitLoss": "None", "dividendPayout": "266000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "153000000", "operatingCashflow": "2152000000", "capitalExpenditures": "704000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1446000000", "cashflowFromInvestment": "-825000000", "stockBasedCompensation": "227000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-744000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "income_statement": { "revenue": 22934000000, "cost_of_revenue": 17547000000, "gross_profit": 5387000000, "ebit": 1137000000, "ebitda": 1968000000, "pretax_income": 714000000, "tax_provision": 259000000, "net_income": 462000000, "net_income_to_common": 462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8364000000, "total_current_assets": 38999000000, "total_assets": 85658000000, "short_term_debt": 7216000000, "long_term_debt": 20177000000, "total_debt": 27393000000, "total_liabilities": 88335000000, "total_equity": -2772000000, "shares_outstanding": 738000000, "goodwill_and_intangibles": 25700000000 }, "cash_flow": { "operating_cash_flow": 3214000000, "capital_expenditure": 624000000, "free_cash_flow": 3838000000, "dividends_paid": 269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249223, "ticker_id": 981, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:50.541466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1137000000", "ebitda": "1968000000", "netIncome": "462000000", "grossProfit": "5387000000", "depreciation": "None", "totalRevenue": "22934000000", "costOfRevenue": "17547000000", "interestIncome": "451000000", "incomeBeforeTax": "714000000", "interestExpense": "423000000", "operatingIncome": "1165000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "259000000", "reportedCurrency": "USD", "netInterestIncome": "-451000000", "nonInterestIncome": "None", "operatingExpenses": "4222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000000", "sellingGeneralAndAdministrative": "3517000000", "netIncomeFromContinuingOperations": "455000000" }, "balance": { "goodwill": "19640000000", "inventory": "3584000000", "commonStock": "8554000000", "currentDebt": "None", "investments": "None", "totalAssets": "85658000000", "longTermDebt": "20177000000", "shortTermDebt": "7216000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "6060000000", "reportedCurrency": "USD", "retainedEarnings": "-6249000000", "totalLiabilities": "88335000000", "otherCurrentAssets": "11489000000", "totalCurrentAssets": "38999000000", "currentLongTermDebt": "6961000000", "longTermInvestments": "1331000000", "shortTermInvestments": "None", "currentNetReceivables": "15562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46659000000", "currentAccountsPayable": "19969000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6252000000", "shortLongTermDebtTotal": "27993000000", "totalShareholderEquity": "-2772000000", "capitalLeaseObligations": "855000000", "otherCurrentLiabilities": "7583000000", "totalCurrentLiabilities": "50942000000", "otherNonCurrentLiabilities": "3078000000", "totalNonCurrentLiabilities": "37393000000", "cashAndShortTermInvestments": "8364000000", "commonStockSharesOutstanding": "738000000", "intangibleAssetsExcludingGoodwill": "6060000000", "cashAndCashEquivalentsAtCarryingValue": "8364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455000000", "profitLoss": "None", "dividendPayout": "269000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "366000000", "operatingCashflow": "3214000000", "capitalExpenditures": "624000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1827000000", "cashflowFromInvestment": "-1289000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22934000000, "cost_of_revenue": 17547000000, "gross_profit": 5387000000, "research_and_development": 705000000, "selling_general_admin": 3517000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1137000000, "depreciation_amortisation": 831000000, "ebitda": 1968000000, "interest_expense": 423000000, "interest_income": null, "other_non_operating": null, "pretax_income": 714000000, "tax_provision": 259000000, "effective_tax_rate": null, "net_income": 462000000, "net_income_continuing_ops": 455000000, "net_income_to_common": 462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8364000000, "short_term_investments": null, "net_receivables": 15562000000, "inventory": 3584000000, "other_current_assets": null, "total_current_assets": 38999000000, "net_ppe": null, "goodwill": 19640000000, "intangible_assets": 6060000000, "goodwill_and_intangibles": 25700000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46659000000, "total_assets": 85658000000, "short_term_debt": 7216000000, "accounts_payable": 19969000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50942000000, "long_term_debt": 20177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37393000000, "total_liabilities": 88335000000, "total_debt": 27393000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6249000000, "total_equity": -2772000000, "shares_outstanding": 738000000, "operating_cash_flow": 3214000000, "stock_based_compensation": 223000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 624000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1289000000, "dividends_paid": 269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1827000000, "free_cash_flow": 3838000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1137000000", "ebitda": "1968000000", "netIncome": "462000000", "grossProfit": "5387000000", "depreciation": "None", "totalRevenue": "22934000000", "costOfRevenue": "17547000000", "interestIncome": "451000000", "incomeBeforeTax": "714000000", "interestExpense": "423000000", "operatingIncome": "1165000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "259000000", "reportedCurrency": "USD", "netInterestIncome": "-451000000", "nonInterestIncome": "None", "operatingExpenses": "4222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000000", "sellingGeneralAndAdministrative": "3517000000", "netIncomeFromContinuingOperations": "455000000" }, "balance": { "goodwill": "19640000000", "inventory": "3584000000", "commonStock": "8554000000", "currentDebt": "None", "investments": "None", "totalAssets": "85658000000", "longTermDebt": "20177000000", "shortTermDebt": "7216000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "6060000000", "reportedCurrency": "USD", "retainedEarnings": "-6249000000", "totalLiabilities": "88335000000", "otherCurrentAssets": "11489000000", "totalCurrentAssets": "38999000000", "currentLongTermDebt": "6961000000", "longTermInvestments": "1331000000", "shortTermInvestments": "None", "currentNetReceivables": "15562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46659000000", "currentAccountsPayable": "19969000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6252000000", "shortLongTermDebtTotal": "27993000000", "totalShareholderEquity": "-2772000000", "capitalLeaseObligations": "855000000", "otherCurrentLiabilities": "7583000000", "totalCurrentLiabilities": "50942000000", "otherNonCurrentLiabilities": "3078000000", "totalNonCurrentLiabilities": "37393000000", "cashAndShortTermInvestments": "8364000000", "commonStockSharesOutstanding": "738000000", "intangibleAssetsExcludingGoodwill": "6060000000", "cashAndCashEquivalentsAtCarryingValue": "8364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455000000", "profitLoss": "None", "dividendPayout": "269000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "366000000", "operatingCashflow": "3214000000", "capitalExpenditures": "624000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1827000000", "cashflowFromInvestment": "-1289000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }