{ "ticker": { "uuid": "e7a1e48b-8dd6-4c89-8d3a-28fe61c54c0f", "symbol": "FLL", "name": "Full House Resorts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/e7a1e48b-8dd6-4c89-8d3a-28fe61c54c0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7a1e48b-8dd6-4c89-8d3a-28fe61c54c0f/" }, "latest_snapshot": { "ticker": { "uuid": "e7a1e48b-8dd6-4c89-8d3a-28fe61c54c0f", "symbol": "FLL", "name": "Full House Resorts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/e7a1e48b-8dd6-4c89-8d3a-28fe61c54c0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7a1e48b-8dd6-4c89-8d3a-28fe61c54c0f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "coverage": 0.818, "confidence": 0.784, "delta": 1 }, "headline_factors": { "price": 2.33, "market_cap": 84497876.39, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0441, "shareholder_yield": -0.0013, "roe": 7.2116, "piotroski_f_score": 4, "momentum_12_1": -0.4212, "volatility_252d": 0.6813 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 22.6703, "earnings_yield": null, "fcf_yield": 0.0481, "shareholder_yield": -0.0013 }, "quality": { "roe": 7.2116, "roic": -0.0253, "gross_margin": 0.4451, "fcf_margin": 0.0933, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0153, "eps_growth_1y": null, "fcf_growth_1y": -0.3236 }, "momentum": { "price_return_12m": -0.5166, "momentum_12_1": -0.4212, "relative_strength": -0.7328 }, "scores": { "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.54, "growth_composite": 46, "yield_composite": 46, "overall_composite": 41, "os_score": 0.59, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.45, "os": 0.09, "value": 0.3, "quality": 0.29, "momentum": 0.15, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0013, "roe": 7.2116, "momentum_12_1": -0.0571 }, { "week_end_date": "2026-06-14", "price": 3.32, "os": 0.09, "value": 0.27, "quality": 0.31, "momentum": 0.22, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0009, "roe": 7.2116, "momentum_12_1": -0.1188 }, { "week_end_date": "2026-06-21", "price": 2.88, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0011, "roe": 7.2116, "momentum_12_1": -0.3175 }, { "week_end_date": "2026-06-28", "price": 2.79, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0011, "roe": 7.2116, "momentum_12_1": -0.3333 }, { "week_end_date": "2026-07-05", "price": 2.79, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0011, "roe": 7.2116, "momentum_12_1": -0.4139 }, { "week_end_date": "2026-07-12", "price": 2.64, "os": 0.46, "value": 0.46, "quality": 0.45, "momentum": 0.48, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0012, "roe": 7.2116, "momentum_12_1": -0.2655 }, { "week_end_date": "2026-07-19", "price": 2.4, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.53, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0013, "roe": 7.2116, "momentum_12_1": -0.3885 }, { "week_end_date": "2026-07-26", "price": 2.33, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0013, "roe": 7.2116, "momentum_12_1": -0.4212 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 302376000, "cost_of_revenue": 188878000, "gross_profit": 113498000, "ebit": 3074000, "ebitda": 45683000, "pretax_income": -39667000, "tax_provision": 530000, "net_income": -40197000, "net_income_to_common": -40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40670000, "total_current_assets": 53002000, "total_assets": 672734000, "short_term_debt": 5928000, "long_term_debt": 473646000, "total_debt": 531604000, "total_liabilities": 670196000, "total_equity": 2538000, "shares_outstanding": 36031000, "goodwill_and_intangibles": 128392000 }, "cash_flow": { "operating_cash_flow": 9970000, "capital_expenditure": 12651000, "free_cash_flow": 22621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1217000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 302376000, "cost_of_revenue": 188878000, "gross_profit": 113498000, "ebit": 3074000, "ebitda": 45683000, "pretax_income": -39667000, "tax_provision": 530000, "net_income": -40197000, "net_income_to_common": -40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40670000, "total_current_assets": 53002000, "total_assets": 672734000, "short_term_debt": 5928000, "long_term_debt": 473646000, "total_debt": 531604000, "total_liabilities": 670196000, "total_equity": 2538000, "shares_outstanding": 36031000, "goodwill_and_intangibles": 128392000 }, "cash_flow": { "operating_cash_flow": 9970000, "capital_expenditure": 12651000, "free_cash_flow": 22621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1217000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 302376000, "cost_of_revenue": 188878000, "gross_profit": 113498000, "ebit": 3074000, "ebitda": 45683000, "pretax_income": -39667000, "tax_provision": 530000, "net_income": -40197000, "net_income_to_common": -40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40670000, "total_current_assets": 53002000, "total_assets": 672734000, "short_term_debt": 5928000, "long_term_debt": 473646000, "total_debt": 531604000, "total_liabilities": 670196000, "total_equity": 2538000, "shares_outstanding": 36031000, "goodwill_and_intangibles": 128392000 }, "cash_flow": { "operating_cash_flow": 9970000, "capital_expenditure": 12651000, "free_cash_flow": 22621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1217000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 302376000, "cost_of_revenue": 188878000, "gross_profit": 113498000, "ebit": 3074000, "ebitda": 45683000, "pretax_income": -39667000, "tax_provision": 530000, "net_income": -40197000, "net_income_to_common": -40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40670000, "total_current_assets": 53002000, "total_assets": 672734000, "short_term_debt": 5928000, "long_term_debt": 473646000, "total_debt": 531604000, "total_liabilities": 670196000, "total_equity": 2538000, "shares_outstanding": 36031000, "goodwill_and_intangibles": 128392000 }, "cash_flow": { "operating_cash_flow": 9970000, "capital_expenditure": 12651000, "free_cash_flow": 22621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1217000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 302376000, "cost_of_revenue": 188878000, "gross_profit": 113498000, "ebit": 3074000, "ebitda": 45683000, "pretax_income": -39667000, "tax_provision": 530000, "net_income": -40197000, "net_income_to_common": -40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40670000, "total_current_assets": 53002000, "total_assets": 672734000, "short_term_debt": 5928000, "long_term_debt": 473646000, "total_debt": 531604000, "total_liabilities": 670196000, "total_equity": 2538000, "shares_outstanding": 36031000, "goodwill_and_intangibles": 128392000 }, "cash_flow": { "operating_cash_flow": 9970000, "capital_expenditure": 12651000, "free_cash_flow": 22621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1217000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 302376000, "cost_of_revenue": 188878000, "gross_profit": 113498000, "ebit": 3074000, "ebitda": 45683000, "pretax_income": -39667000, "tax_provision": 530000, "net_income": -40197000, "net_income_to_common": -40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40670000, "total_current_assets": 53002000, "total_assets": 672734000, "short_term_debt": 5928000, "long_term_debt": 473646000, "total_debt": 531604000, "total_liabilities": 670196000, "total_equity": 2538000, "shares_outstanding": 36031000, "goodwill_and_intangibles": 128392000 }, "cash_flow": { "operating_cash_flow": 9970000, "capital_expenditure": 12651000, "free_cash_flow": 22621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1217000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 302376000, "cost_of_revenue": 188878000, "gross_profit": 113498000, "ebit": 3786000, "ebitda": 46395000, "pretax_income": -39667000, "tax_provision": 530000, "net_income": -40197000, "net_income_to_common": -40197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40670000, "total_current_assets": 53002000, "total_assets": 672734000, "short_term_debt": 5928000, "long_term_debt": 473646000, "total_debt": 531604000, "total_liabilities": 670196000, "total_equity": 2538000, "shares_outstanding": 36031000, "goodwill_and_intangibles": 128392000 }, "cash_flow": { "operating_cash_flow": 9970000, "capital_expenditure": 12651000, "free_cash_flow": 22621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1217000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292065000, "cost_of_revenue": 142169000, "gross_profit": 149896000, "ebit": 526000, "ebitda": 42627000, "pretax_income": -40451000, "tax_provision": 221000, "net_income": -40672000, "net_income_to_common": -40672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40221000, "total_current_assets": 53412000, "total_assets": 673334000, "short_term_debt": 6114000, "long_term_debt": 468139000, "total_debt": 527672000, "total_liabilities": 632837000, "total_equity": 40497000, "shares_outstanding": 34965000, "goodwill_and_intangibles": 115610000 }, "cash_flow": { "operating_cash_flow": 13845000, "capital_expenditure": 52582000, "free_cash_flow": 66427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1694000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74421000, "cost_of_revenue": 46910000, "gross_profit": 27511000, "ebit": -18410000, "ebitda": -7850000, "pretax_income": -8030000, "tax_provision": 120000, "net_income": -8150000, "net_income_to_common": -8150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31368000, "total_current_assets": 41993000, "total_assets": 630505000, "short_term_debt": 5713000, "long_term_debt": 473981000, "total_debt": 531877999, "total_liabilities": 635855000, "total_equity": -5350000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 129016000 }, "cash_flow": { "operating_cash_flow": -3793000, "capital_expenditure": 2730000, "free_cash_flow": -1063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 95000, "net_debt_issued": -490000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74421000, "cost_of_revenue": 46910000, "gross_profit": 27511000, "ebit": -18410000, "ebitda": -7850000, "pretax_income": -8030000, "tax_provision": 120000, "net_income": -8150000, "net_income_to_common": -8150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31368000, "total_current_assets": 41993000, "total_assets": 630505000, "short_term_debt": 5713000, "long_term_debt": 473981000, "total_debt": 531877999, "total_liabilities": 635855000, "total_equity": -5350000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 129016000 }, "cash_flow": { "operating_cash_flow": -3793000, "capital_expenditure": 2730000, "free_cash_flow": -1063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 95000, "net_debt_issued": -490000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74421000, "cost_of_revenue": 46910000, "gross_profit": 27511000, "ebit": -18410000, "ebitda": -7850000, "pretax_income": -8030000, "tax_provision": 120000, "net_income": -8150000, "net_income_to_common": -8150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31368000, "total_current_assets": 41993000, "total_assets": 630505000, "short_term_debt": 5713000, "long_term_debt": 473981000, "total_debt": 531877999, "total_liabilities": 635855000, "total_equity": -5350000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 129016000 }, "cash_flow": { "operating_cash_flow": -3793000, "capital_expenditure": 2730000, "free_cash_flow": -1063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 95000, "net_debt_issued": -490000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74421000, "cost_of_revenue": 46910000, "gross_profit": 27511000, "ebit": -18410000, "ebitda": -7850000, "pretax_income": -8030000, "tax_provision": 120000, "net_income": -8150000, "net_income_to_common": -8150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31368000, "total_current_assets": 41993000, "total_assets": 630505000, "short_term_debt": 5713000, "long_term_debt": 473981000, "total_debt": 531877999, "total_liabilities": 635855000, "total_equity": -5350000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 129016000 }, "cash_flow": { "operating_cash_flow": -3793000, "capital_expenditure": 2730000, "free_cash_flow": -1063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 95000, "net_debt_issued": -490000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74421000, "cost_of_revenue": 46910000, "gross_profit": 27511000, "ebit": -18410000, "ebitda": -7850000, "pretax_income": -8030000, "tax_provision": 120000, "net_income": -8150000, "net_income_to_common": -8150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31368000, "total_current_assets": 41993000, "total_assets": 630505000, "short_term_debt": 5713000, "long_term_debt": 473981000, "total_debt": 531877999, "total_liabilities": 635855000, "total_equity": -5350000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 129016000 }, "cash_flow": { "operating_cash_flow": -3793000, "capital_expenditure": 2730000, "free_cash_flow": -1063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 95000, "net_debt_issued": -490000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74421000, "cost_of_revenue": 46910000, "gross_profit": 27511000, "ebit": -18410000, "ebitda": -7850000, "pretax_income": -8030000, "tax_provision": 120000, "net_income": -8150000, "net_income_to_common": -8150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31368000, "total_current_assets": 41993000, "total_assets": 630505000, "short_term_debt": 5713000, "long_term_debt": 473981000, "total_debt": 531877999, "total_liabilities": 635855000, "total_equity": -5350000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 129016000 }, "cash_flow": { "operating_cash_flow": -3793000, "capital_expenditure": 2730000, "free_cash_flow": -1063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 95000, "net_debt_issued": -490000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74421000, "cost_of_revenue": 46910000, "gross_profit": 27511000, "ebit": 2405000, "ebitda": 12965000, "pretax_income": -8030000, "tax_provision": 120000, "net_income": -8150000, "net_income_to_common": -8150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31368000, "total_current_assets": 41993000, "total_assets": 630505000, "short_term_debt": 5713000, "long_term_debt": 473981000, "total_debt": 531877999, "total_liabilities": 635855000, "total_equity": -5350000, "shares_outstanding": 36153000, "goodwill_and_intangibles": 129016000 }, "cash_flow": { "operating_cash_flow": -3793000, "capital_expenditure": 2730000, "free_cash_flow": -1063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 95000, "net_debt_issued": -490000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75422000, "cost_of_revenue": 48970000, "gross_profit": 26452000, "ebit": -917000, "ebitda": 9856000, "pretax_income": -11938000, "tax_provision": 433000, "net_income": -12371000, "net_income_to_common": -12371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40670000, "total_current_assets": 53002000, "total_assets": 672734000, "short_term_debt": 5928000, "long_term_debt": 473646000, "total_debt": 531604000, "total_liabilities": 670196000, "total_equity": 2538000, "shares_outstanding": 36031000, "goodwill_and_intangibles": 128392000 }, "cash_flow": { "operating_cash_flow": 12037000, "capital_expenditure": 1370000, "free_cash_flow": 13407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": -429000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75422000, "cost_of_revenue": 48970000, "gross_profit": 26452000, "ebit": -917000, "ebitda": 9856000, "pretax_income": -11938000, "tax_provision": 433000, "net_income": -12371000, "net_income_to_common": -12371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40670000, "total_current_assets": 53002000, "total_assets": 672734000, "short_term_debt": 5928000, "long_term_debt": 473646000, "total_debt": 531604000, "total_liabilities": 670196000, "total_equity": 2538000, "shares_outstanding": 36031000, "goodwill_and_intangibles": 128392000 }, "cash_flow": { "operating_cash_flow": 12037000, "capital_expenditure": 1370000, "free_cash_flow": 13407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": -429000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75422000, "cost_of_revenue": 48970000, "gross_profit": 26452000, "ebit": -917000, "ebitda": 9856000, "pretax_income": -11938000, "tax_provision": 433000, "net_income": -12371000, "net_income_to_common": -12371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40670000, "total_current_assets": 53002000, "total_assets": 672734000, "short_term_debt": 5928000, "long_term_debt": 473646000, "total_debt": 531604000, "total_liabilities": 670196000, "total_equity": 2538000, "shares_outstanding": 36031000, "goodwill_and_intangibles": 128392000 }, "cash_flow": { "operating_cash_flow": 12037000, "capital_expenditure": 1370000, "free_cash_flow": 13407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": -429000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75422000, "cost_of_revenue": 48970000, "gross_profit": 26452000, "ebit": -917000, "ebitda": 9856000, "pretax_income": -11938000, "tax_provision": 433000, "net_income": -12371000, "net_income_to_common": -12371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40670000, "total_current_assets": 53002000, "total_assets": 672734000, "short_term_debt": 5928000, "long_term_debt": 473646000, "total_debt": 531604000, "total_liabilities": 670196000, "total_equity": 2538000, "shares_outstanding": 36031000, "goodwill_and_intangibles": 128392000 }, "cash_flow": { "operating_cash_flow": 12037000, "capital_expenditure": 1370000, "free_cash_flow": 13407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": -429000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75422000, "cost_of_revenue": 48970000, "gross_profit": 26452000, "ebit": -917000, "ebitda": 9856000, "pretax_income": -11938000, "tax_provision": 433000, "net_income": -12371000, "net_income_to_common": -12371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40670000, "total_current_assets": 53002000, "total_assets": 672734000, "short_term_debt": 5928000, "long_term_debt": 473646000, "total_debt": 531604000, "total_liabilities": 670196000, "total_equity": 2538000, "shares_outstanding": 36031000, "goodwill_and_intangibles": 128392000 }, "cash_flow": { "operating_cash_flow": 12037000, "capital_expenditure": 1370000, "free_cash_flow": 13407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": -429000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }