{ "ticker": { "uuid": "e7bbe497-b271-429e-8905-ca673b9f3c00", "symbol": "TARC", "name": "TARC Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/e7bbe497-b271-429e-8905-ca673b9f3c00/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7bbe497-b271-429e-8905-ca673b9f3c00/" }, "ticker_metadata": { "id": 18088, "uuid": "e7bbe497-b271-429e-8905-ca673b9f3c00", "symbol": "TARC", "name": "TARC Limited", "asset_type": "equity", "market_cap": 38291697664, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "TARC Limited engages in the real estate activities and construction business in India. It constructs and develops residential, commercial, township projects; SEZ; IT park; and malls. The company also owns and leases real estate properties; and sells real estate units, such as land, plots, apartments, and commercial units; as well as holds land banks. The company was formerly known as Anant Raj Global Limited and changed its name to TARC Limited. The company was incorporated in 2016 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e7bbe497-b271-429e-8905-ca673b9f3c00", "symbol": "TARC", "name": "TARC Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/e7bbe497-b271-429e-8905-ca673b9f3c00/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7bbe497-b271-429e-8905-ca673b9f3c00/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.07, "value": 0.29, "quality": 0.23, "momentum": 0.15, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 128.91, "market_cap": 38040869725.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0805, "piotroski_f_score": 4, "momentum_12_1": -0.2499, "volatility_252d": 0.3667 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:03.761603+00:00", "batch_id": "" }, "size": { "price_close": 128.91, "market_cap": 38040869725.2353, "market_cap_usd": 38040869725.2353, "enterprise_value": 56540678725.2353, "shares_outstanding": 295096335, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.5176, "ptbv_ratio": 3.5176, "ps_ratio": 29.929, "pcf_ratio": 88.5598, "pfcf_ratio": 667.1847, "ev_ebitda": null, "ev_ebit": -22.2247, "ev_sales": 44.4839, "ev_fcf": 991.646, "earnings_yield": null, "fcf_yield": 0.001, "price_to_sales": 29.929, "price_to_book": 3.5176, "price_to_cashflow": 88.5598, "ebitda_to_ev": null, "sales_yield": 0.0225 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6333, "operating_margin": -2.0016, "net_margin": -0.685, "ebitda_margin": -0.1038, "fcf_margin": 0.0449, "roe": -0.0805, "roa": -0.0191, "roic": -0.0651, "roc_greenblatt": null, "asset_turnover": 0.0279, "cash_conversion": -0.0655, "accruals_ratio": -0.0286, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.434, "revenue_stability_5y": 0.722, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0177, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -140.2308, "debt_to_assets": 0.4313, "interest_coverage": -4.6989, "current_ratio": 1.5227, "quick_ratio": 1.5227, "net_debt": 18499809000, "local_beta": 1.0568, "volatility_252d": 0.3667, "volatility_60d": 0.8495, "max_drawdown_12m": -0.4106, "risk_adjusted_momentum": -0.6814 }, "growth": { "revenue_growth_1y": -0.5629, "revenue_growth_3y_cagr": -0.3369, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9514, "book_value_growth_1y": -0.1817, "revenue_growth": -0.5629, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0569, "price_return_3m": -0.0776, "price_return_6m": -0.1415, "price_return_9m": -0.1863, "price_return_12m": -0.2926, "price_return_12m_ex1m": -0.2499, "momentum_6m": -0.1415, "momentum_12m": -0.2926, "momentum_12_1": -0.2499, "distance_from_52w_high": -0.3616, "distance_from_52w_low": 0.0832, "relative_strength": -0.1849 }, "raw_ttm": { "revenue_ttm": 1271036000, "gross_profit_ttm": 804929000, "ebit_ttm": -2544051000, "ebitda_ttm": -131924000, "net_income_ttm": -870680000, "eps_diluted_ttm": -2.9505, "operating_cash_flow_ttm": 429550000, "capital_expenditure_ttm": -372533000, "fcf_ttm": 57017000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 541414000, "cash_and_equivalents": 1115542000, "total_current_assets": 26090067000, "total_current_liabilities": 17134356000, "net_ppe": null, "total_assets": 45482761000, "total_debt": 19615351000, "total_equity": 10814443000, "net_working_capital": 9998052000, "book_value_per_share": 36.6472, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.6472 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 98, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 63, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 19, "rank_fcf_margin": 38, "rank_piotroski": 72, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 80 }, "composites": { "value_composite": 71, "quality_composite": 77, "momentum_composite": 85, "growth_composite": 87, "yield_composite": 69, "svqf_composite": 60, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2583, "os_score": 0.07, "value_percentile": 0.29, "quality_percentile": 0.23, "momentum_percentile": 0.15, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7254, "ticker_id": 18088, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:03.761603+00:00", "batch_id": "", "os_score_delta": null, "price_close": 128.91, "market_cap": 38040869725.2353, "market_cap_usd": 38040869725.2353, "enterprise_value": 56540678725.2353, "shares_outstanding": 295096335, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.51759862, "ptbv_ratio": 3.51759862, "ps_ratio": 29.92902618, "pcf_ratio": 88.55981777, "pfcf_ratio": 667.18469448, "ev_ebitda": null, "ev_ebit": -22.22466402, "ev_sales": 44.48393179, "ev_fcf": 991.64597796, "earnings_yield": null, "fcf_yield": 0.00100842, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.63328576, "operating_margin": -2.001557, "net_margin": -0.685016, "ebitda_margin": -0.1037925, "fcf_margin": 0.04485868, "roe": -0.08051085, "roa": -0.01914308, "roic": -0.0650891, "roc_greenblatt": null, "asset_turnover": 0.02794545, "cash_conversion": -0.0654856, "accruals_ratio": -0.02858731, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -140.23080713, "debt_to_assets": 0.43127001, "interest_coverage": -4.6989014, "current_ratio": 1.52267567, "quick_ratio": 1.52267567, "net_debt": 18499809000, "revenue_growth_1y": -0.56294682, "revenue_growth_3y_cagr": -0.33687316, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.95136583, "book_value_growth_1y": -0.18172127, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.434016, "revenue_stability_5y": 0.721974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0569171, "price_return_3m": -0.07763302, "price_return_6m": -0.14151571, "price_return_9m": -0.18632829, "price_return_12m": -0.29259723, "price_return_12m_ex1m": -0.24990394, "distance_from_52w_high": -0.36157882, "distance_from_52w_low": 0.0831863, "relative_strength": -0.18491749, "local_beta": 1.0568, "volatility_252d": 0.366749, "volatility_60d": 0.849525, "max_drawdown_12m": -0.41060815, "revenue_ttm": 1271036000, "gross_profit_ttm": 804929000, "ebit_ttm": -2544051000, "ebitda_ttm": -131924000, "net_income_ttm": -870680000, "eps_diluted_ttm": -2.95049412, "operating_cash_flow_ttm": 429550000, "capital_expenditure_ttm": -372533000, "fcf_ttm": 57017000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 541414000, "cash_and_equivalents": 1115542000, "total_current_assets": 26090067000, "total_current_liabilities": 17134356000, "net_ppe": null, "total_assets": 45482761000, "total_debt": 19615351000, "total_equity": 10814443000, "net_working_capital": 9998052000, "book_value_per_share": 36.64716134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.64716134, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 98, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 63, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 19, "rank_fcf_margin": 38, "rank_piotroski": 72, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 80, "value_composite": 71, "quality_composite": 77, "momentum_composite": 85, "growth_composite": 87, "yield_composite": 69, "svqf_composite": 60, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 128.91, "os": 0.07, "value": 0.29, "quality": 0.23, "momentum": 0.15, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0805, "momentum_12_1": -0.2499, "complete_fields": { "id": 7254, "ticker_id": 18088, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:03.761603+00:00", "batch_id": "", "os_score_delta": null, "price_close": 128.91, "market_cap": 38040869725.2353, "market_cap_usd": 38040869725.2353, "enterprise_value": 56540678725.2353, "shares_outstanding": 295096335, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.51759862, "ptbv_ratio": 3.51759862, "ps_ratio": 29.92902618, "pcf_ratio": 88.55981777, "pfcf_ratio": 667.18469448, "ev_ebitda": null, "ev_ebit": -22.22466402, "ev_sales": 44.48393179, "ev_fcf": 991.64597796, "earnings_yield": null, "fcf_yield": 0.00100842, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.63328576, "operating_margin": -2.001557, "net_margin": -0.685016, "ebitda_margin": -0.1037925, "fcf_margin": 0.04485868, "roe": -0.08051085, "roa": -0.01914308, "roic": -0.0650891, "roc_greenblatt": null, "asset_turnover": 0.02794545, "cash_conversion": -0.0654856, "accruals_ratio": -0.02858731, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -140.23080713, "debt_to_assets": 0.43127001, "interest_coverage": -4.6989014, "current_ratio": 1.52267567, "quick_ratio": 1.52267567, "net_debt": 18499809000, "revenue_growth_1y": -0.56294682, "revenue_growth_3y_cagr": -0.33687316, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.95136583, "book_value_growth_1y": -0.18172127, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.434016, "revenue_stability_5y": 0.721974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0569171, "price_return_3m": -0.07763302, "price_return_6m": -0.14151571, "price_return_9m": -0.18632829, "price_return_12m": -0.29259723, "price_return_12m_ex1m": -0.24990394, "distance_from_52w_high": -0.36157882, "distance_from_52w_low": 0.0831863, "relative_strength": -0.18491749, "local_beta": 1.0568, "volatility_252d": 0.366749, "volatility_60d": 0.849525, "max_drawdown_12m": -0.41060815, "revenue_ttm": 1271036000, "gross_profit_ttm": 804929000, "ebit_ttm": -2544051000, "ebitda_ttm": -131924000, "net_income_ttm": -870680000, "eps_diluted_ttm": -2.95049412, "operating_cash_flow_ttm": 429550000, "capital_expenditure_ttm": -372533000, "fcf_ttm": 57017000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 541414000, "cash_and_equivalents": 1115542000, "total_current_assets": 26090067000, "total_current_liabilities": 17134356000, "net_ppe": null, "total_assets": 45482761000, "total_debt": 19615351000, "total_equity": 10814443000, "net_working_capital": 9998052000, "book_value_per_share": 36.64716134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.64716134, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 98, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 63, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 19, "rank_fcf_margin": 38, "rank_piotroski": 72, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 80, "value_composite": 71, "quality_composite": 77, "momentum_composite": 85, "growth_composite": 87, "yield_composite": 69, "svqf_composite": 60, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "income_statement": { "revenue": 278343000, "cost_of_revenue": 433586000, "gross_profit": -155243000, "ebit": -1290246000, "ebitda": -1358587000, "pretax_income": null, "tax_provision": null, "net_income": -2312166000, "net_income_to_common": -2312166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482563000, "total_current_assets": 23017425000, "total_assets": 42157336000, "short_term_debt": 9003789000, "long_term_debt": 10492720000, "total_debt": 19540288000, "total_liabilities": null, "total_equity": 10429559000, "shares_outstanding": 295096335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 429550000, "capital_expenditure": -372533000, "free_cash_flow": 57017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5620765000 }, "complete_fields": { "id": 380645, "ticker_id": 18088, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1358587000", "netIncome": "-2312166000", "grossProfit": "-155243000", "totalRevenue": "278343000", "costOfRevenue": "433586000", "interestExpense": "983470000", "operatingIncome": "-1290246000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89862000" }, "balance": { "totalDebt": "19540288000", "totalAssets": "42157336000", "longTermDebt": "10492720000", "shortTermDebt": "9003789000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "23017425000", "totalShareholderEquity": "10429559000", "totalCurrentLiabilities": "21125906000", "cashAndShortTermInvestments": "482563000" }, "cashflow": { "freeCashFlow": "57017000", "dividendsPaid": null, "issuanceOfDebt": "9999981000", "issuanceOfStock": null, "repaymentOfDebt": "-4379216000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "429550000", "repurchaseOfStock": null, "capitalExpenditures": "-372533000" } }, "revenue": 278343000, "cost_of_revenue": 433586000, "gross_profit": -155243000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1290246000, "depreciation_amortisation": 89862000, "ebitda": -1358587000, "interest_expense": 983470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2312166000, "net_income_continuing_ops": null, "net_income_to_common": -2312166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482563000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23017425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42157336000, "short_term_debt": 9003789000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21125906000, "long_term_debt": 10492720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19540288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10429559000, "shares_outstanding": 295096335, "operating_cash_flow": 429550000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -372533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5620765000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 57017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1358587000", "netIncome": "-2312166000", "grossProfit": "-155243000", "totalRevenue": "278343000", "costOfRevenue": "433586000", "interestExpense": "983470000", "operatingIncome": "-1290246000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89862000" }, "balance": { "totalDebt": "19540288000", "totalAssets": "42157336000", "longTermDebt": "10492720000", "shortTermDebt": "9003789000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "23017425000", "totalShareholderEquity": "10429559000", "totalCurrentLiabilities": "21125906000", "cashAndShortTermInvestments": "482563000" }, "cashflow": { "freeCashFlow": "57017000", "dividendsPaid": null, "issuanceOfDebt": "9999981000", "issuanceOfStock": null, "repaymentOfDebt": "-4379216000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "429550000", "repurchaseOfStock": null, "capitalExpenditures": "-372533000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "income_statement": { "revenue": 636863000, "cost_of_revenue": 641337000, "gross_profit": -4474000, "ebit": -574488000, "ebitda": -185354000, "pretax_income": null, "tax_provision": null, "net_income": -770460000, "net_income_to_common": -770460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588422000, "total_current_assets": 16925430000, "total_assets": 34655996000, "short_term_debt": 4627875000, "long_term_debt": 9247869000, "total_debt": 13925370000, "total_liabilities": null, "total_equity": 12745729000, "shares_outstanding": 295096335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1582158000, "capital_expenditure": -409793000, "free_cash_flow": 1172365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 65347000 }, "complete_fields": { "id": 380648, "ticker_id": 18088, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-185354000", "netIncome": "-770460000", "grossProfit": "-4474000", "totalRevenue": "636863000", "costOfRevenue": "641337000", "interestExpense": "609890000", "operatingIncome": "-574488000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64885000" }, "balance": { "totalDebt": "13925370000", "totalAssets": "34655996000", "longTermDebt": "9247869000", "shortTermDebt": "4627875000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "16925430000", "totalShareholderEquity": "12745729000", "totalCurrentLiabilities": "12531503000", "cashAndShortTermInvestments": "588422000" }, "cashflow": { "freeCashFlow": "1172365000", "dividendsPaid": null, "issuanceOfDebt": "155347000", "issuanceOfStock": null, "repaymentOfDebt": "-90000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1582158000", "repurchaseOfStock": null, "capitalExpenditures": "-409793000" } }, "revenue": 636863000, "cost_of_revenue": 641337000, "gross_profit": -4474000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -574488000, "depreciation_amortisation": 64885000, "ebitda": -185354000, "interest_expense": 609890000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -770460000, "net_income_continuing_ops": null, "net_income_to_common": -770460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16925430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34655996000, "short_term_debt": 4627875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12531503000, "long_term_debt": 9247869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13925370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12745729000, "shares_outstanding": 295096335, "operating_cash_flow": 1582158000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -409793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 65347000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1172365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-185354000", "netIncome": "-770460000", "grossProfit": "-4474000", "totalRevenue": "636863000", "costOfRevenue": "641337000", "interestExpense": "609890000", "operatingIncome": "-574488000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64885000" }, "balance": { "totalDebt": "13925370000", "totalAssets": "34655996000", "longTermDebt": "9247869000", "shortTermDebt": "4627875000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "16925430000", "totalShareholderEquity": "12745729000", "totalCurrentLiabilities": "12531503000", "cashAndShortTermInvestments": "588422000" }, "cashflow": { "freeCashFlow": "1172365000", "dividendsPaid": null, "issuanceOfDebt": "155347000", "issuanceOfStock": null, "repaymentOfDebt": "-90000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1582158000", "repurchaseOfStock": null, "capitalExpenditures": "-409793000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "income_statement": { "revenue": 1845224000, "cost_of_revenue": 1030997000, "gross_profit": 814227000, "ebit": -104756000, "ebitda": 1653677000, "pretax_income": null, "tax_provision": null, "net_income": 203396000, "net_income_to_common": 203396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1058024000, "total_current_assets": 15550224000, "total_assets": 31660286000, "short_term_debt": 2494804000, "long_term_debt": 11315593000, "total_debt": 13864567000, "total_liabilities": null, "total_equity": 13516464000, "shares_outstanding": 295096335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -810119000, "capital_expenditure": -65932000, "free_cash_flow": -876051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2074115000 }, "complete_fields": { "id": 380649, "ticker_id": 18088, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1653677000", "netIncome": "203396000", "grossProfit": "814227000", "totalRevenue": "1845224000", "costOfRevenue": "1030997000", "interestExpense": "1170272000", "operatingIncome": "-104756000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71931000" }, "balance": { "totalDebt": "13864567000", "totalAssets": "31660286000", "longTermDebt": "11315593000", "shortTermDebt": "2494804000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "15550224000", "totalShareholderEquity": "13516464000", "totalCurrentLiabilities": "6726881000", "cashAndShortTermInvestments": "1058024000" }, "cashflow": { "freeCashFlow": "-876051000", "dividendsPaid": null, "issuanceOfDebt": "13300000000", "issuanceOfStock": null, "repaymentOfDebt": "-11225885000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-810119000", "repurchaseOfStock": null, "capitalExpenditures": "-65932000" } }, "revenue": 1845224000, "cost_of_revenue": 1030997000, "gross_profit": 814227000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104756000, "depreciation_amortisation": 71931000, "ebitda": 1653677000, "interest_expense": 1170272000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 203396000, "net_income_continuing_ops": null, "net_income_to_common": 203396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1058024000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15550224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31660286000, "short_term_debt": 2494804000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6726881000, "long_term_debt": 11315593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13864567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13516464000, "shares_outstanding": 295096335, "operating_cash_flow": -810119000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2074115000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -876051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1653677000", "netIncome": "203396000", "grossProfit": "814227000", "totalRevenue": "1845224000", "costOfRevenue": "1030997000", "interestExpense": "1170272000", "operatingIncome": "-104756000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71931000" }, "balance": { "totalDebt": "13864567000", "totalAssets": "31660286000", "longTermDebt": "11315593000", "shortTermDebt": "2494804000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "15550224000", "totalShareholderEquity": "13516464000", "totalCurrentLiabilities": "6726881000", "cashAndShortTermInvestments": "1058024000" }, "cashflow": { "freeCashFlow": "-876051000", "dividendsPaid": null, "issuanceOfDebt": "13300000000", "issuanceOfStock": null, "repaymentOfDebt": "-11225885000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-810119000", "repurchaseOfStock": null, "capitalExpenditures": "-65932000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "income_statement": { "revenue": 954532000, "cost_of_revenue": 2799552000, "gross_profit": -1845020000, "ebit": -1654667000, "ebitda": -1460556000, "pretax_income": null, "tax_provision": null, "net_income": -2327406000, "net_income_to_common": -2327406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164056000, "total_current_assets": 13093238000, "total_assets": 29791572000, "short_term_debt": 11735158000, "long_term_debt": 1123000, "total_debt": 11793899000, "total_liabilities": null, "total_equity": 13317597000, "shares_outstanding": 295096335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -811722000, "capital_expenditure": null, "free_cash_flow": -811722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1252977000 }, "complete_fields": { "id": 380650, "ticker_id": 18088, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1460556000", "netIncome": "-2327406000", "grossProfit": "-1845020000", "totalRevenue": "954532000", "costOfRevenue": "2799552000", "interestExpense": "746057000", "operatingIncome": "-1654667000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86640000" }, "balance": { "totalDebt": "11793899000", "totalAssets": "29791572000", "longTermDebt": "1123000", "shortTermDebt": "11735158000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "13093238000", "totalShareholderEquity": "13317597000", "totalCurrentLiabilities": "16361216000", "cashAndShortTermInvestments": "164056000" }, "cashflow": { "freeCashFlow": "-811722000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1252977000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-811722000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 954532000, "cost_of_revenue": 2799552000, "gross_profit": -1845020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1654667000, "depreciation_amortisation": 86640000, "ebitda": -1460556000, "interest_expense": 746057000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2327406000, "net_income_continuing_ops": null, "net_income_to_common": -2327406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164056000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13093238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29791572000, "short_term_debt": 11735158000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16361216000, "long_term_debt": 1123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11793899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13317597000, "shares_outstanding": 295096335, "operating_cash_flow": -811722000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1252977000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -811722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1460556000", "netIncome": "-2327406000", "grossProfit": "-1845020000", "totalRevenue": "954532000", "costOfRevenue": "2799552000", "interestExpense": "746057000", "operatingIncome": "-1654667000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86640000" }, "balance": { "totalDebt": "11793899000", "totalAssets": "29791572000", "longTermDebt": "1123000", "shortTermDebt": "11735158000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "13093238000", "totalShareholderEquity": "13317597000", "totalCurrentLiabilities": "16361216000", "cashAndShortTermInvestments": "164056000" }, "cashflow": { "freeCashFlow": "-811722000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1252977000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-811722000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "income_statement": { "revenue": 383769000, "cost_of_revenue": 73353000, "gross_profit": 310416000, "ebit": -206037000, "ebitda": -142848000, "pretax_income": null, "tax_provision": null, "net_income": -210258000, "net_income_to_common": -210258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380641, "ticker_id": 18088, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-142848000", "netIncome": "-210258000", "grossProfit": "310416000", "totalRevenue": "383769000", "costOfRevenue": "73353000", "interestExpense": "108916000", "operatingIncome": "-206037000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23944000" } }, "revenue": 383769000, "cost_of_revenue": 73353000, "gross_profit": 310416000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206037000, "depreciation_amortisation": 23944000, "ebitda": -142848000, "interest_expense": 108916000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -210258000, "net_income_continuing_ops": null, "net_income_to_common": -210258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-142848000", "netIncome": "-210258000", "grossProfit": "310416000", "totalRevenue": "383769000", "costOfRevenue": "73353000", "interestExpense": "108916000", "operatingIncome": "-206037000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23944000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "income_statement": { "revenue": 68706000, "cost_of_revenue": 59132000, "gross_profit": 9574000, "ebit": -380435000, "ebitda": -84094000, "pretax_income": null, "tax_provision": null, "net_income": -157570000, "net_income_to_common": -157570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1115542000, "total_current_assets": 26090067000, "total_assets": 45482761000, "short_term_debt": 2157883000, "long_term_debt": 17416931000, "total_debt": 19615351000, "total_liabilities": null, "total_equity": 10814443000, "shares_outstanding": 295096335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380642, "ticker_id": 18088, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-84094000", "netIncome": "-157570000", "grossProfit": "9574000", "totalRevenue": "68706000", "costOfRevenue": "59132000", "interestExpense": "112267000", "operatingIncome": "-380435000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24043000" }, "balance": { "totalDebt": "19615351000", "totalAssets": "45482761000", "longTermDebt": "17416931000", "shortTermDebt": "2157883000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "26090067000", "totalShareholderEquity": "10814443000", "totalCurrentLiabilities": "17134356000", "cashAndShortTermInvestments": "1115542000" } }, "revenue": 68706000, "cost_of_revenue": 59132000, "gross_profit": 9574000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -380435000, "depreciation_amortisation": 24043000, "ebitda": -84094000, "interest_expense": 112267000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -157570000, "net_income_continuing_ops": null, "net_income_to_common": -157570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1115542000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26090067000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45482761000, "short_term_debt": 2157883000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17134356000, "long_term_debt": 17416931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19615351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10814443000, "shares_outstanding": 295096335, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-84094000", "netIncome": "-157570000", "grossProfit": "9574000", "totalRevenue": "68706000", "costOfRevenue": "59132000", "interestExpense": "112267000", "operatingIncome": "-380435000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24043000" }, "balance": { "totalDebt": "19615351000", "totalAssets": "45482761000", "longTermDebt": "17416931000", "shortTermDebt": "2157883000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "26090067000", "totalShareholderEquity": "10814443000", "totalCurrentLiabilities": "17134356000", "cashAndShortTermInvestments": "1115542000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "income_statement": { "revenue": 758948000, "cost_of_revenue": 10313000, "gross_profit": 748635000, "ebit": -1227242000, "ebitda": 991551000, "pretax_income": null, "tax_provision": null, "net_income": 542329000, "net_income_to_common": 542329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380643, "ticker_id": 18088, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "991551000", "netIncome": "542329000", "grossProfit": "748635000", "totalRevenue": "758948000", "costOfRevenue": "10313000", "interestExpense": "152788000", "operatingIncome": "-1227242000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24080000" } }, "revenue": 758948000, "cost_of_revenue": 10313000, "gross_profit": 748635000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1227242000, "depreciation_amortisation": 24080000, "ebitda": 991551000, "interest_expense": 152788000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 542329000, "net_income_continuing_ops": null, "net_income_to_common": 542329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "991551000", "netIncome": "542329000", "grossProfit": "748635000", "totalRevenue": "758948000", "costOfRevenue": "10313000", "interestExpense": "152788000", "operatingIncome": "-1227242000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24080000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "income_statement": { "revenue": 59613000, "cost_of_revenue": 323309000, "gross_profit": -263696000, "ebit": -730337000, "ebitda": -896533000, "pretax_income": null, "tax_provision": null, "net_income": -1045181000, "net_income_to_common": -1045181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482563000, "total_current_assets": 23017425000, "total_assets": 42157336000, "short_term_debt": 9003789000, "long_term_debt": 10492720000, "total_debt": 19540288000, "total_liabilities": null, "total_equity": 10429559000, "shares_outstanding": 295096335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380644, "ticker_id": 18088, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-896533000", "netIncome": "-1045181000", "grossProfit": "-263696000", "totalRevenue": "59613000", "costOfRevenue": "323309000", "interestExpense": "167443000", "operatingIncome": "-730337000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23235000" }, "balance": { "totalDebt": "19540288000", "totalAssets": "42157336000", "longTermDebt": "10492720000", "shortTermDebt": "9003789000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "23017425000", "totalShareholderEquity": "10429559000", "totalCurrentLiabilities": "21125906000", "cashAndShortTermInvestments": "482563000" } }, "revenue": 59613000, "cost_of_revenue": 323309000, "gross_profit": -263696000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -730337000, "depreciation_amortisation": 23235000, "ebitda": -896533000, "interest_expense": 167443000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1045181000, "net_income_continuing_ops": null, "net_income_to_common": -1045181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482563000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23017425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42157336000, "short_term_debt": 9003789000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21125906000, "long_term_debt": 10492720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19540288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10429559000, "shares_outstanding": 295096335, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-896533000", "netIncome": "-1045181000", "grossProfit": "-263696000", "totalRevenue": "59613000", "costOfRevenue": "323309000", "interestExpense": "167443000", "operatingIncome": "-730337000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23235000" }, "balance": { "totalDebt": "19540288000", "totalAssets": "42157336000", "longTermDebt": "10492720000", "shortTermDebt": "9003789000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "23017425000", "totalShareholderEquity": "10429559000", "totalCurrentLiabilities": "21125906000", "cashAndShortTermInvestments": "482563000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "income_statement": { "revenue": 93454000, "cost_of_revenue": 29235000, "gross_profit": 64219000, "ebit": -136221000, "ebitda": -93119000, "pretax_income": null, "tax_provision": null, "net_income": -286748000, "net_income_to_common": -286748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380646, "ticker_id": 18088, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-93119000", "netIncome": "-286748000", "grossProfit": "64219000", "totalRevenue": "93454000", "costOfRevenue": "29235000", "interestExpense": "193766000", "operatingIncome": "-136221000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24375000" } }, "revenue": 93454000, "cost_of_revenue": 29235000, "gross_profit": 64219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136221000, "depreciation_amortisation": 24375000, "ebitda": -93119000, "interest_expense": 193766000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -286748000, "net_income_continuing_ops": null, "net_income_to_common": -286748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-93119000", "netIncome": "-286748000", "grossProfit": "64219000", "totalRevenue": "93454000", "costOfRevenue": "29235000", "interestExpense": "193766000", "operatingIncome": "-136221000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24375000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644616000, "total_current_assets": 20509142000, "total_assets": 38916398000, "short_term_debt": 5766767000, "long_term_debt": 13380740000, "total_debt": 19194311000, "total_liabilities": null, "total_equity": 11761045000, "shares_outstanding": 295096335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380647, "ticker_id": 18088, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:18.002442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "19194311000", "totalAssets": "38916398000", "longTermDebt": "13380740000", "shortTermDebt": "5766767000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "20509142000", "totalShareholderEquity": "11761045000", "totalCurrentLiabilities": "13635344000", "cashAndShortTermInvestments": "644616000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20509142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38916398000, "short_term_debt": 5766767000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13635344000, "long_term_debt": 13380740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19194311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11761045000, "shares_outstanding": 295096335, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "19194311000", "totalAssets": "38916398000", "longTermDebt": "13380740000", "shortTermDebt": "5766767000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "295096335", "totalCurrentAssets": "20509142000", "totalShareholderEquity": "11761045000", "totalCurrentLiabilities": "13635344000", "cashAndShortTermInvestments": "644616000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }