{ "ticker": { "uuid": "e7d350db-e2d2-41d1-af4b-eafb6a83f3d4", "symbol": "ATLX", "name": "Atlas Lithium Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e7d350db-e2d2-41d1-af4b-eafb6a83f3d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7d350db-e2d2-41d1-af4b-eafb6a83f3d4/" }, "ticker_metadata": { "id": 4899, "uuid": "e7d350db-e2d2-41d1-af4b-eafb6a83f3d4", "symbol": "ATLX", "name": "Atlas Lithium Corporation Common Stock", "asset_type": "equity", "market_cap": 124452000, "stock_exchange_id": 2, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Atlas Lithium Corporation is a mineral exploration and development company in Brazil. The company is headquartered in Belo Horizonte, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e7d350db-e2d2-41d1-af4b-eafb6a83f3d4", "symbol": "ATLX", "name": "Atlas Lithium Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e7d350db-e2d2-41d1-af4b-eafb6a83f3d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7d350db-e2d2-41d1-af4b-eafb6a83f3d4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.25, "quality": 0, "momentum": 0.22, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.53, "market_cap": 96148357.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7187, "piotroski_f_score": 2, "momentum_12_1": 0.3803, "volatility_252d": 0.9199 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.554347+00:00", "batch_id": "" }, "size": { "price_close": 3.53, "market_cap": 96148357.35, "market_cap_usd": 96148357.35, "enterprise_value": 72274116.35, "shares_outstanding": 27237495, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1162, "ptbv_ratio": 2.1297, "ps_ratio": 678.5251, "pcf_ratio": null, "pfcf_ratio": -4.3016, "ev_ebitda": null, "ev_ebit": -1.8765, "ev_sales": 510.043, "ev_fcf": -3.2335, "earnings_yield": null, "fcf_yield": -0.3093, "price_to_sales": 678.5251, "price_to_book": 2.1162, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.002 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1639, "operating_margin": -271.8096, "net_margin": -230.4205, "ebitda_margin": -271.4443, "fcf_margin": -157.7367, "roe": -0.7187, "roa": -0.3734, "roic": -1.3399, "roc_greenblatt": null, "asset_turnover": 0.0016, "cash_conversion": 0.6846, "accruals_ratio": -0.0487, "sbc_to_revenue": 74.0162, "piotroski_f_score": 2, "altman_z_score": -2.4213, "earnings_stability_5y": 0.2917, "revenue_stability_5y": 2.0994, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7641, "net_debt_to_ebitda": 0.6207, "debt_to_assets": 0.1199, "interest_coverage": -53.6882, "current_ratio": 2.5226, "quick_ratio": 2.4866, "net_debt": -23874241, "local_beta": -0.004, "volatility_252d": 0.9199, "volatility_60d": 2.0007, "max_drawdown_12m": -0.4536, "risk_adjusted_momentum": 0.4135 }, "growth": { "revenue_growth_1y": -0.7172, "revenue_growth_3y_cagr": 1.3912, "revenue_growth_5y_cagr": 0.3158, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.6557, "book_value_growth_1y": 0.9477, "revenue_growth": -0.7172, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4536, "price_return_3m": -0.2996, "price_return_6m": -0.2309, "price_return_9m": -0.2954, "price_return_12m": -0.2457, "price_return_12m_ex1m": 0.3803, "momentum_6m": -0.2309, "momentum_12m": -0.2457, "momentum_12_1": 0.3803, "distance_from_52w_high": -0.4536, "distance_from_52w_low": 0, "relative_strength": -0.4037 }, "raw_ttm": { "revenue_ttm": 141702, "gross_profit_ttm": 23226, "ebit_ttm": -38515968, "ebitda_ttm": -38464196, "net_income_ttm": -32651043, "eps_diluted_ttm": -1.1988, "operating_cash_flow_ttm": -28393230, "capital_expenditure_ttm": 6041623, "fcf_ttm": -22351607, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 717401, "cash_and_equivalents": 34358623, "total_current_assets": 36365651, "total_current_liabilities": 14416207, "net_ppe": null, "total_assets": 87446641, "total_debt": 10484382, "total_equity": 45433791, "net_working_capital": -1924797, "book_value_per_share": 1.6681, "retained_earnings": -183160795, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45147161, "tangible_book_per_share": 1.6575 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 44, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 94, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 87, "rank_fcf_margin": 100, "rank_piotroski": 98, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 85 }, "composites": { "value_composite": 75, "quality_composite": 100, "momentum_composite": 78, "growth_composite": 90, "yield_composite": 95, "svqf_composite": 38, "vc1_composite": 78, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0, "os_score": 0.04, "value_percentile": 0.25, "quality_percentile": 0, "momentum_percentile": 0.22, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 321, "ticker_id": 4899, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.554347+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.53, "market_cap": 96148357.35, "market_cap_usd": 96148357.35, "enterprise_value": 72274116.35, "shares_outstanding": 27237495, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.11623013, "ptbv_ratio": 2.12966564, "ps_ratio": 678.52505505, "pcf_ratio": null, "pfcf_ratio": -4.30163063, "ev_ebitda": null, "ev_ebit": -1.8764715, "ev_sales": 510.04302233, "ev_fcf": -3.23350873, "earnings_yield": null, "fcf_yield": -0.30926157, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16390735, "operating_margin": -271.80962866, "net_margin": -230.42048101, "ebitda_margin": -271.44427037, "fcf_margin": -157.73670802, "roe": -0.71865108, "roa": -0.37338247, "roic": -1.33986915, "roc_greenblatt": null, "asset_turnover": 0.00162044, "cash_conversion": 0.68456028, "accruals_ratio": -0.04869041, "sbc_to_revenue": 74.01621713, "debt_to_equity": 0.76410531, "net_debt_to_ebitda": 0.62068738, "debt_to_assets": 0.11989462, "interest_coverage": -53.68819949, "current_ratio": 2.52255333, "quick_ratio": 2.4865587, "net_debt": -23874241, "revenue_growth_1y": -0.71715321, "revenue_growth_3y_cagr": 1.39117058, "revenue_growth_5y_cagr": 0.31584927, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.65574144, "book_value_growth_1y": 0.94773332, "piotroski_f_score": 2, "altman_z_score": -2.42129266, "earnings_stability_5y": 0.291743, "revenue_stability_5y": 2.09937, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45356037, "price_return_3m": -0.29960317, "price_return_6m": -0.23093682, "price_return_9m": -0.29540918, "price_return_12m": -0.2457265, "price_return_12m_ex1m": 0.38034188, "distance_from_52w_high": -0.45356037, "distance_from_52w_low": 0, "relative_strength": -0.40366755, "local_beta": -0.004, "volatility_252d": 0.919879, "volatility_60d": 2.00066, "max_drawdown_12m": -0.45356037, "revenue_ttm": 141702, "gross_profit_ttm": 23226, "ebit_ttm": -38515968, "ebitda_ttm": -38464196, "net_income_ttm": -32651043, "eps_diluted_ttm": -1.19875352, "operating_cash_flow_ttm": -28393230, "capital_expenditure_ttm": 6041623, "fcf_ttm": -22351607, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 717401, "cash_and_equivalents": 34358623, "total_current_assets": 36365651, "total_current_liabilities": 14416207, "net_ppe": null, "total_assets": 87446641, "total_debt": 10484382, "total_equity": 45433791, "net_working_capital": -1924797, "book_value_per_share": 1.66806055, "retained_earnings": -183160795, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45147161, "tangible_book_per_share": 1.65753719, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 44, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 94, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 87, "rank_fcf_margin": 100, "rank_piotroski": 98, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 85, "value_composite": 75, "quality_composite": 100, "momentum_composite": 78, "growth_composite": 90, "yield_composite": 95, "svqf_composite": 38, "vc1_composite": 78, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.53, "os": 0.04, "value": 0.25, "quality": 0, "momentum": 0.22, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7187, "momentum_12_1": 0.3803, "complete_fields": { "id": 321, "ticker_id": 4899, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.554347+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.53, "market_cap": 96148357.35, "market_cap_usd": 96148357.35, "enterprise_value": 72274116.35, "shares_outstanding": 27237495, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.11623013, "ptbv_ratio": 2.12966564, "ps_ratio": 678.52505505, "pcf_ratio": null, "pfcf_ratio": -4.30163063, "ev_ebitda": null, "ev_ebit": -1.8764715, "ev_sales": 510.04302233, "ev_fcf": -3.23350873, "earnings_yield": null, "fcf_yield": -0.30926157, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16390735, "operating_margin": -271.80962866, "net_margin": -230.42048101, "ebitda_margin": -271.44427037, "fcf_margin": -157.73670802, "roe": -0.71865108, "roa": -0.37338247, "roic": -1.33986915, "roc_greenblatt": null, "asset_turnover": 0.00162044, "cash_conversion": 0.68456028, "accruals_ratio": -0.04869041, "sbc_to_revenue": 74.01621713, "debt_to_equity": 0.76410531, "net_debt_to_ebitda": 0.62068738, "debt_to_assets": 0.11989462, "interest_coverage": -53.68819949, "current_ratio": 2.52255333, "quick_ratio": 2.4865587, "net_debt": -23874241, "revenue_growth_1y": -0.71715321, "revenue_growth_3y_cagr": 1.39117058, "revenue_growth_5y_cagr": 0.31584927, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.65574144, "book_value_growth_1y": 0.94773332, "piotroski_f_score": 2, "altman_z_score": -2.42129266, "earnings_stability_5y": 0.291743, "revenue_stability_5y": 2.09937, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45356037, "price_return_3m": -0.29960317, "price_return_6m": -0.23093682, "price_return_9m": -0.29540918, "price_return_12m": -0.2457265, "price_return_12m_ex1m": 0.38034188, "distance_from_52w_high": -0.45356037, "distance_from_52w_low": 0, "relative_strength": -0.40366755, "local_beta": -0.004, "volatility_252d": 0.919879, "volatility_60d": 2.00066, "max_drawdown_12m": -0.45356037, "revenue_ttm": 141702, "gross_profit_ttm": 23226, "ebit_ttm": -38515968, "ebitda_ttm": -38464196, "net_income_ttm": -32651043, "eps_diluted_ttm": -1.19875352, "operating_cash_flow_ttm": -28393230, "capital_expenditure_ttm": 6041623, "fcf_ttm": -22351607, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 717401, "cash_and_equivalents": 34358623, "total_current_assets": 36365651, "total_current_liabilities": 14416207, "net_ppe": null, "total_assets": 87446641, "total_debt": 10484382, "total_equity": 45433791, "net_working_capital": -1924797, "book_value_per_share": 1.66806055, "retained_earnings": -183160795, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45147161, "tangible_book_per_share": 1.65753719, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 44, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 94, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 87, "rank_fcf_margin": 100, "rank_piotroski": 98, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 85, "value_composite": 75, "quality_composite": 100, "momentum_composite": 78, "growth_composite": 90, "yield_composite": 95, "svqf_composite": 38, "vc1_composite": 78, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 92491, "cost_of_revenue": 151922, "gross_profit": -59431, "ebit": -31651704, "ebitda": -31532583, "pretax_income": -31901865, "tax_provision": -3791273, "net_income": -28110592, "net_income_to_common": -28110592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35935104, "total_current_assets": 37876432, "total_assets": 87697452, "short_term_debt": 10280575, "long_term_debt": null, "total_debt": 10280575, "total_liabilities": 35168172, "total_equity": 51950515, "shares_outstanding": 18233406, "goodwill_and_intangibles": 309258 }, "cash_flow": { "operating_cash_flow": -22166692, "capital_expenditure": 8959388, "free_cash_flow": -13207304, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22404, "ticker_id": 4899, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31651704", "ebitda": "-31532583", "netIncome": "-28110592", "grossProfit": "-59431", "depreciation": "None", "totalRevenue": "92491", "costOfRevenue": "151922", "interestIncome": "None", "incomeBeforeTax": "-31901865", "interestExpense": "717401", "operatingIncome": "-31651704", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3791273", "reportedCurrency": "USD", "netInterestIncome": "-242089", "nonInterestIncome": "None", "operatingExpenses": "31592273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119121", "sellingGeneralAndAdministrative": "31592273", "netIncomeFromContinuingOperations": "-31901865" }, "balance": { "goodwill": "None", "inventory": "505307", "commonStock": "26969", "currentDebt": "None", "investments": "None", "totalAssets": "87697452", "longTermDebt": "None", "shortTermDebt": "10280575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "309258", "reportedCurrency": "USD", "retainedEarnings": "-171570902", "totalLiabilities": "35168172", "otherCurrentAssets": "366176", "totalCurrentAssets": "37876432", "currentLongTermDebt": "9993699", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49821020", "currentAccountsPayable": "3942879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10612000", "totalShareholderEquity": "51950515", "capitalLeaseObligations": "618301", "otherCurrentLiabilities": "586053", "totalCurrentLiabilities": "14809507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20358665", "cashAndShortTermInvestments": "35935104", "commonStockSharesOutstanding": "18233406", "intangibleAssetsExcludingGoodwill": "309258", "cashAndCashEquivalentsAtCarryingValue": "35935104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31901865", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26594", "operatingCashflow": "-22166692", "capitalExpenditures": "8959388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51523029", "cashflowFromInvestment": "-8959390", "stockBasedCompensation": "9255259", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119121", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92491, "cost_of_revenue": 151922, "gross_profit": -59431, "research_and_development": null, "selling_general_admin": 31592273, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31651704, "depreciation_amortisation": 119121, "ebitda": -31532583, "interest_expense": 717401, "interest_income": null, "other_non_operating": null, "pretax_income": -31901865, "tax_provision": -3791273, "effective_tax_rate": null, "net_income": -28110592, "net_income_continuing_ops": -31901865, "net_income_to_common": -28110592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35935104, "short_term_investments": null, "net_receivables": 1069845, "inventory": 505307, "other_current_assets": null, "total_current_assets": 37876432, "net_ppe": null, "goodwill": null, "intangible_assets": 309258, "goodwill_and_intangibles": 309258, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49821020, "total_assets": 87697452, "short_term_debt": 10280575, "accounts_payable": 3942879, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14809507, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20358665, "total_liabilities": 35168172, "total_debt": 10280575, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171570902, "total_equity": 51950515, "shares_outstanding": 18233406, "operating_cash_flow": -22166692, "stock_based_compensation": 9255259, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8959388, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8959390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51523029, "free_cash_flow": -13207304, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31651704", "ebitda": "-31532583", "netIncome": "-28110592", "grossProfit": "-59431", "depreciation": "None", "totalRevenue": "92491", "costOfRevenue": "151922", "interestIncome": "None", "incomeBeforeTax": "-31901865", "interestExpense": "717401", "operatingIncome": "-31651704", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3791273", "reportedCurrency": "USD", "netInterestIncome": "-242089", "nonInterestIncome": "None", "operatingExpenses": "31592273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119121", "sellingGeneralAndAdministrative": "31592273", "netIncomeFromContinuingOperations": "-31901865" }, "balance": { "goodwill": "None", "inventory": "505307", "commonStock": "26969", "currentDebt": "None", "investments": "None", "totalAssets": "87697452", "longTermDebt": "None", "shortTermDebt": "10280575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "309258", "reportedCurrency": "USD", "retainedEarnings": "-171570902", "totalLiabilities": "35168172", "otherCurrentAssets": "366176", "totalCurrentAssets": "37876432", "currentLongTermDebt": "9993699", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49821020", "currentAccountsPayable": "3942879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10612000", "totalShareholderEquity": "51950515", "capitalLeaseObligations": "618301", "otherCurrentLiabilities": "586053", "totalCurrentLiabilities": "14809507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20358665", "cashAndShortTermInvestments": "35935104", "commonStockSharesOutstanding": "18233406", "intangibleAssetsExcludingGoodwill": "309258", "cashAndCashEquivalentsAtCarryingValue": "35935104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31901865", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26594", "operatingCashflow": "-22166692", "capitalExpenditures": "8959388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51523029", "cashflowFromInvestment": "-8959390", "stockBasedCompensation": "9255259", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119121", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 667131, "cost_of_revenue": 401437, "gross_profit": 265694, "ebit": -43858245, "ebitda": -43814380, "pretax_income": -44394299, "tax_provision": 18923, "net_income": -42241196, "net_income_to_common": -42241196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15537476, "total_current_assets": 16242384, "total_assets": 57854608, "short_term_debt": 216218, "long_term_debt": 9807883, "total_debt": 10024101, "total_liabilities": 35843367, "total_equity": 21257782, "shares_outstanding": 14532000, "goodwill_and_intangibles": 399773 }, "cash_flow": { "operating_cash_flow": -18784844, "capital_expenditure": 27344436, "free_cash_flow": 8559592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22409, "ticker_id": 4899, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43858245", "ebitda": "-43814380", "netIncome": "-42241196", "grossProfit": "265694", "depreciation": "None", "totalRevenue": "667131", "costOfRevenue": "401437", "interestIncome": "None", "incomeBeforeTax": "-44394299", "interestExpense": "None", "operatingIncome": "-43858245", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18923", "reportedCurrency": "USD", "netInterestIncome": "382323", "nonInterestIncome": "None", "operatingExpenses": "44123939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43865", "sellingGeneralAndAdministrative": "40945647", "netIncomeFromContinuingOperations": "-44413222" }, "balance": { "goodwill": "None", "inventory": "492812", "commonStock": "16015", "currentDebt": "None", "investments": "None", "totalAssets": "57854608", "longTermDebt": "9807883", "shortTermDebt": "216218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "399773", "reportedCurrency": "USD", "retainedEarnings": "-144410340", "totalLiabilities": "35843367", "otherCurrentAssets": "164414", "totalCurrentAssets": "16242384", "currentLongTermDebt": "81918", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41612224", "currentAccountsPayable": "5001664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10337019", "totalShareholderEquity": "21257782", "capitalLeaseObligations": "447218", "otherCurrentLiabilities": "470722", "totalCurrentLiabilities": "5688604", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30154763", "cashAndShortTermInvestments": "15537476", "commonStockSharesOutstanding": "14532000", "intangibleAssetsExcludingGoodwill": "399773", "cashAndCashEquivalentsAtCarryingValue": "15537476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44413222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-427184", "operatingCashflow": "-18784844", "capitalExpenditures": "27344436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32131672", "cashflowFromInvestment": "-27344436", "stockBasedCompensation": "25306720", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667131, "cost_of_revenue": 401437, "gross_profit": 265694, "research_and_development": null, "selling_general_admin": 40945647, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43858245, "depreciation_amortisation": 43865, "ebitda": -43814380, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44394299, "tax_provision": 18923, "effective_tax_rate": null, "net_income": -42241196, "net_income_continuing_ops": -44413222, "net_income_to_common": -42241196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15537476, "short_term_investments": null, "net_receivables": 47682, "inventory": 492812, "other_current_assets": null, "total_current_assets": 16242384, "net_ppe": null, "goodwill": null, "intangible_assets": 399773, "goodwill_and_intangibles": 399773, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41612224, "total_assets": 57854608, "short_term_debt": 216218, "accounts_payable": 5001664, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5688604, "long_term_debt": 9807883, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30154763, "total_liabilities": 35843367, "total_debt": 10024101, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144410340, "total_equity": 21257782, "shares_outstanding": 14532000, "operating_cash_flow": -18784844, "stock_based_compensation": 25306720, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27344436, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27344436, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32131672, "free_cash_flow": 8559592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43858245", "ebitda": "-43814380", "netIncome": "-42241196", "grossProfit": "265694", "depreciation": "None", "totalRevenue": "667131", "costOfRevenue": "401437", "interestIncome": "None", "incomeBeforeTax": "-44394299", "interestExpense": "None", "operatingIncome": "-43858245", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18923", "reportedCurrency": "USD", "netInterestIncome": "382323", "nonInterestIncome": "None", "operatingExpenses": "44123939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43865", "sellingGeneralAndAdministrative": "40945647", "netIncomeFromContinuingOperations": "-44413222" }, "balance": { "goodwill": "None", "inventory": "492812", "commonStock": "16015", "currentDebt": "None", "investments": "None", "totalAssets": "57854608", "longTermDebt": "9807883", "shortTermDebt": "216218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "399773", "reportedCurrency": "USD", "retainedEarnings": "-144410340", "totalLiabilities": "35843367", "otherCurrentAssets": "164414", "totalCurrentAssets": "16242384", "currentLongTermDebt": "81918", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41612224", "currentAccountsPayable": "5001664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10337019", "totalShareholderEquity": "21257782", "capitalLeaseObligations": "447218", "otherCurrentLiabilities": "470722", "totalCurrentLiabilities": "5688604", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30154763", "cashAndShortTermInvestments": "15537476", "commonStockSharesOutstanding": "14532000", "intangibleAssetsExcludingGoodwill": "399773", "cashAndCashEquivalentsAtCarryingValue": "15537476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44413222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-427184", "operatingCashflow": "-18784844", "capitalExpenditures": "27344436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32131672", "cashflowFromInvestment": "-27344436", "stockBasedCompensation": "25306720", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 620, "cost_of_revenue": 24923, "gross_profit": -24923, "ebit": -42106732, "ebitda": -42081809, "pretax_income": -41990016, "tax_provision": -1240395000, "net_income": -40768275, "net_income_to_common": -40768275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29549927, "total_current_assets": 29714656, "total_assets": 43573669, "short_term_debt": 194506, "long_term_debt": 9703700, "total_debt": 9898206, "total_liabilities": 35898576, "total_equity": 7247791, "shares_outstanding": 10066000, "goodwill_and_intangibles": 45777 }, "cash_flow": { "operating_cash_flow": -5962602, "capital_expenditure": 7970172, "free_cash_flow": 2007570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22414, "ticker_id": 4899, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42106732", "ebitda": "-42081809", "netIncome": "-40768275", "grossProfit": "-24923", "depreciation": "None", "totalRevenue": "620", "costOfRevenue": "24923", "interestIncome": "None", "incomeBeforeTax": "-41990016", "interestExpense": "None", "operatingIncome": "-42106732", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1240395000", "reportedCurrency": "USD", "netInterestIncome": "329651", "nonInterestIncome": "None", "operatingExpenses": "42106732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24923", "sellingGeneralAndAdministrative": "25431615", "netIncomeFromContinuingOperations": "-28142172" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "12764", "currentDebt": "None", "investments": "None", "totalAssets": "43573669", "longTermDebt": "9703700", "shortTermDebt": "194506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45777", "reportedCurrency": "USD", "retainedEarnings": "-102822123", "totalLiabilities": "35898576", "otherCurrentAssets": "164729", "totalCurrentAssets": "29714656", "currentLongTermDebt": "67024", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "50824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13859013", "currentAccountsPayable": "3588074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10129484", "totalShareholderEquity": "7247791", "capitalLeaseObligations": "451405", "otherCurrentLiabilities": "2122439", "totalCurrentLiabilities": "5905019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29993557", "cashAndShortTermInvestments": "29549927", "commonStockSharesOutstanding": "10066000", "intangibleAssetsExcludingGoodwill": "45777", "cashAndCashEquivalentsAtCarryingValue": "29549927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41990016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5962602", "capitalExpenditures": "7970172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43156759", "cashflowFromInvestment": "-7970172", "stockBasedCompensation": "15513666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24923", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620, "cost_of_revenue": 24923, "gross_profit": -24923, "research_and_development": null, "selling_general_admin": 25431615, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42106732, "depreciation_amortisation": 24923, "ebitda": -42081809, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -41990016, "tax_provision": -1240395000, "effective_tax_rate": null, "net_income": -40768275, "net_income_continuing_ops": -28142172, "net_income_to_common": -40768275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29549927, "short_term_investments": null, "net_receivables": 50824, "inventory": 0, "other_current_assets": null, "total_current_assets": 29714656, "net_ppe": null, "goodwill": null, "intangible_assets": 45777, "goodwill_and_intangibles": 45777, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13859013, "total_assets": 43573669, "short_term_debt": 194506, "accounts_payable": 3588074, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5905019, "long_term_debt": 9703700, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29993557, "total_liabilities": 35898576, "total_debt": 9898206, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102822123, "total_equity": 7247791, "shares_outstanding": 10066000, "operating_cash_flow": -5962602, "stock_based_compensation": 15513666, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7970172, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7970172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43156759, "free_cash_flow": 2007570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42106732", "ebitda": "-42081809", "netIncome": "-40768275", "grossProfit": "-24923", "depreciation": "None", "totalRevenue": "620", "costOfRevenue": "24923", "interestIncome": "None", "incomeBeforeTax": "-41990016", "interestExpense": "None", "operatingIncome": "-42106732", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1240395000", "reportedCurrency": "USD", "netInterestIncome": "329651", "nonInterestIncome": "None", "operatingExpenses": "42106732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24923", "sellingGeneralAndAdministrative": "25431615", "netIncomeFromContinuingOperations": "-28142172" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "12764", "currentDebt": "None", "investments": "None", "totalAssets": "43573669", "longTermDebt": "9703700", "shortTermDebt": "194506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45777", "reportedCurrency": "USD", "retainedEarnings": "-102822123", "totalLiabilities": "35898576", "otherCurrentAssets": "164729", "totalCurrentAssets": "29714656", "currentLongTermDebt": "67024", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "50824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13859013", "currentAccountsPayable": "3588074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10129484", "totalShareholderEquity": "7247791", "capitalLeaseObligations": "451405", "otherCurrentLiabilities": "2122439", "totalCurrentLiabilities": "5905019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29993557", "cashAndShortTermInvestments": "29549927", "commonStockSharesOutstanding": "10066000", "intangibleAssetsExcludingGoodwill": "45777", "cashAndCashEquivalentsAtCarryingValue": "29549927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41990016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5962602", "capitalExpenditures": "7970172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43156759", "cashflowFromInvestment": "-7970172", "stockBasedCompensation": "15513666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24923", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 6765, "cost_of_revenue": 14659, "gross_profit": -14659, "ebit": -5861020, "ebitda": -5846361, "pretax_income": -6061617, "tax_provision": -1031000, "net_income": -4931755, "net_income_to_common": -4931755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280525, "total_current_assets": 345414, "total_assets": 5684231, "short_term_debt": 21493, "long_term_debt": null, "total_debt": 21493, "total_liabilities": 2876931, "total_equity": 1696453, "shares_outstanding": 4611000, "goodwill_and_intangibles": 4971267 }, "cash_flow": { "operating_cash_flow": -3163072, "capital_expenditure": 1020377, "free_cash_flow": -2142695, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22419, "ticker_id": 4899, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5861020", "ebitda": "-5846361", "netIncome": "-4931755", "grossProfit": "-14659", "depreciation": "None", "totalRevenue": "6765", "costOfRevenue": "14659", "interestIncome": "None", "incomeBeforeTax": "-6061617", "interestExpense": "155812", "operatingIncome": "-5861020", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1031000", "reportedCurrency": "USD", "netInterestIncome": "-1661", "nonInterestIncome": "None", "operatingExpenses": "5861020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14659", "sellingGeneralAndAdministrative": "5301512", "netIncomeFromContinuingOperations": "-5659579" }, "balance": { "goodwill": "None", "inventory": "-17705", "commonStock": "5111", "currentDebt": "None", "investments": "None", "totalAssets": "5684231", "longTermDebt": "None", "shortTermDebt": "21493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4971267", "reportedCurrency": "USD", "retainedEarnings": "-59585949", "totalLiabilities": "2876931", "otherCurrentAssets": "47093", "totalCurrentAssets": "345414", "currentLongTermDebt": "21493", "longTermInvestments": "150000", "shortTermInvestments": "47093", "currentNetReceivables": "17796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5338817", "currentAccountsPayable": "408874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21493", "totalShareholderEquity": "1696453", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2367600", "totalCurrentLiabilities": "2797967", "otherNonCurrentLiabilities": "78964", "totalNonCurrentLiabilities": "78964", "cashAndShortTermInvestments": "280525", "commonStockSharesOutstanding": "4611000", "intangibleAssetsExcludingGoodwill": "4971267", "cashAndCashEquivalentsAtCarryingValue": "280525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6061617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3163072", "capitalExpenditures": "1020377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4387462", "cashflowFromInvestment": "-1020377", "stockBasedCompensation": "2475415", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14659", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6765, "cost_of_revenue": 14659, "gross_profit": -14659, "research_and_development": null, "selling_general_admin": 5301512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5861020, "depreciation_amortisation": 14659, "ebitda": -5846361, "interest_expense": 155812, "interest_income": null, "other_non_operating": null, "pretax_income": -6061617, "tax_provision": -1031000, "effective_tax_rate": null, "net_income": -4931755, "net_income_continuing_ops": -5659579, "net_income_to_common": -4931755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280525, "short_term_investments": 47093, "net_receivables": 17796, "inventory": -17705, "other_current_assets": null, "total_current_assets": 345414, "net_ppe": null, "goodwill": null, "intangible_assets": 4971267, "goodwill_and_intangibles": 4971267, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5338817, "total_assets": 5684231, "short_term_debt": 21493, "accounts_payable": 408874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2797967, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78964, "total_liabilities": 2876931, "total_debt": 21493, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59585949, "total_equity": 1696453, "shares_outstanding": 4611000, "operating_cash_flow": -3163072, "stock_based_compensation": 2475415, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1020377, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1020377, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4387462, "free_cash_flow": -2142695, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5861020", "ebitda": "-5846361", "netIncome": "-4931755", "grossProfit": "-14659", "depreciation": "None", "totalRevenue": "6765", "costOfRevenue": "14659", "interestIncome": "None", "incomeBeforeTax": "-6061617", "interestExpense": "155812", "operatingIncome": "-5861020", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1031000", "reportedCurrency": "USD", "netInterestIncome": "-1661", "nonInterestIncome": "None", "operatingExpenses": "5861020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14659", "sellingGeneralAndAdministrative": "5301512", "netIncomeFromContinuingOperations": "-5659579" }, "balance": { "goodwill": "None", "inventory": "-17705", "commonStock": "5111", "currentDebt": "None", "investments": "None", "totalAssets": "5684231", "longTermDebt": "None", "shortTermDebt": "21493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4971267", "reportedCurrency": "USD", "retainedEarnings": "-59585949", "totalLiabilities": "2876931", "otherCurrentAssets": "47093", "totalCurrentAssets": "345414", "currentLongTermDebt": "21493", "longTermInvestments": "150000", "shortTermInvestments": "47093", "currentNetReceivables": "17796", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5338817", "currentAccountsPayable": "408874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21493", "totalShareholderEquity": "1696453", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2367600", "totalCurrentLiabilities": "2797967", "otherNonCurrentLiabilities": "78964", "totalNonCurrentLiabilities": "78964", "cashAndShortTermInvestments": "280525", "commonStockSharesOutstanding": "4611000", "intangibleAssetsExcludingGoodwill": "4971267", "cashAndCashEquivalentsAtCarryingValue": "280525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6061617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3163072", "capitalExpenditures": "1020377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4387462", "cashflowFromInvestment": "-1020377", "stockBasedCompensation": "2475415", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14659", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 10232, "cost_of_revenue": 245810, "gross_profit": -235578, "ebit": -3771866, "ebitda": -3734538, "pretax_income": -4025465, "tax_provision": -999000, "net_income": -2772358, "net_income_to_common": -2772358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22776, "total_current_assets": 57930, "total_assets": 1564197, "short_term_debt": 10167, "long_term_debt": null, "total_debt": 10167, "total_liabilities": 1107331, "total_equity": -1094469, "shares_outstanding": 3690000, "goodwill_and_intangibles": 1302440 }, "cash_flow": { "operating_cash_flow": -1914503, "capital_expenditure": 6857, "free_cash_flow": -1907646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22424, "ticker_id": 4899, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3771866", "ebitda": "-3734538", "netIncome": "-2772358", "grossProfit": "-235578", "depreciation": "None", "totalRevenue": "10232", "costOfRevenue": "245810", "interestIncome": "None", "incomeBeforeTax": "-4025465", "interestExpense": "253599", "operatingIncome": "-3516092", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-999000", "reportedCurrency": "USD", "netInterestIncome": "-253599", "nonInterestIncome": "None", "operatingExpenses": "3280514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37328", "sellingGeneralAndAdministrative": "3280514", "netIncomeFromContinuingOperations": "-4025465" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4144", "currentDebt": "None", "investments": "None", "totalAssets": "1564197", "longTermDebt": "None", "shortTermDebt": "10167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1302440", "reportedCurrency": "USD", "retainedEarnings": "-54957429", "totalLiabilities": "1107331", "otherCurrentAssets": "17246", "totalCurrentAssets": "57930", "currentLongTermDebt": "10167", "longTermInvestments": "150000", "shortTermInvestments": "17246", "currentNetReceivables": "17908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506306", "currentAccountsPayable": "310047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53827", "shortLongTermDebtTotal": "10167", "totalShareholderEquity": "-1094469", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "678191", "totalCurrentLiabilities": "998405", "otherNonCurrentLiabilities": "108926", "totalNonCurrentLiabilities": "108926", "cashAndShortTermInvestments": "22776", "commonStockSharesOutstanding": "3690000", "intangibleAssetsExcludingGoodwill": "1302440", "cashAndCashEquivalentsAtCarryingValue": "22776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2772358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1914503", "capitalExpenditures": "6857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988738", "cashflowFromInvestment": "512439", "stockBasedCompensation": "1653738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37328", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10232, "cost_of_revenue": 245810, "gross_profit": -235578, "research_and_development": null, "selling_general_admin": 3280514, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3771866, "depreciation_amortisation": 37328, "ebitda": -3734538, "interest_expense": 253599, "interest_income": null, "other_non_operating": null, "pretax_income": -4025465, "tax_provision": -999000, "effective_tax_rate": null, "net_income": -2772358, "net_income_continuing_ops": -4025465, "net_income_to_common": -2772358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22776, "short_term_investments": 17246, "net_receivables": 17908, "inventory": 0, "other_current_assets": null, "total_current_assets": 57930, "net_ppe": null, "goodwill": null, "intangible_assets": 1302440, "goodwill_and_intangibles": 1302440, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1506306, "total_assets": 1564197, "short_term_debt": 10167, "accounts_payable": 310047, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998405, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108926, "total_liabilities": 1107331, "total_debt": 10167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54957429, "total_equity": -1094469, "shares_outstanding": 3690000, "operating_cash_flow": -1914503, "stock_based_compensation": 1653738, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6857, "acquisitions": null, "other_investing": null, "investing_cash_flow": 512439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 988738, "free_cash_flow": -1907646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3771866", "ebitda": "-3734538", "netIncome": "-2772358", "grossProfit": "-235578", "depreciation": "None", "totalRevenue": "10232", "costOfRevenue": "245810", "interestIncome": "None", "incomeBeforeTax": "-4025465", "interestExpense": "253599", "operatingIncome": "-3516092", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-999000", "reportedCurrency": "USD", "netInterestIncome": "-253599", "nonInterestIncome": "None", "operatingExpenses": "3280514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37328", "sellingGeneralAndAdministrative": "3280514", "netIncomeFromContinuingOperations": "-4025465" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4144", "currentDebt": "None", "investments": "None", "totalAssets": "1564197", "longTermDebt": "None", "shortTermDebt": "10167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1302440", "reportedCurrency": "USD", "retainedEarnings": "-54957429", "totalLiabilities": "1107331", "otherCurrentAssets": "17246", "totalCurrentAssets": "57930", "currentLongTermDebt": "10167", "longTermInvestments": "150000", "shortTermInvestments": "17246", "currentNetReceivables": "17908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506306", "currentAccountsPayable": "310047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53827", "shortLongTermDebtTotal": "10167", "totalShareholderEquity": "-1094469", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "678191", "totalCurrentLiabilities": "998405", "otherNonCurrentLiabilities": "108926", "totalNonCurrentLiabilities": "108926", "cashAndShortTermInvestments": "22776", "commonStockSharesOutstanding": "3690000", "intangibleAssetsExcludingGoodwill": "1302440", "cashAndCashEquivalentsAtCarryingValue": "22776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2772358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1914503", "capitalExpenditures": "6857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988738", "cashflowFromInvestment": "512439", "stockBasedCompensation": "1653738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37328", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 23446, "cost_of_revenue": 129943, "gross_profit": -106497, "ebit": -1118722, "ebitda": -1070957, "pretax_income": -1546035, "tax_provision": -52379, "net_income": -1141663, "net_income_to_common": -1141663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253598, "total_current_assets": 305145, "total_assets": 951888, "short_term_debt": 1674771, "long_term_debt": null, "total_debt": 1674771, "total_liabilities": 2448140, "total_equity": -3473137, "shares_outstanding": 1695000, "goodwill_and_intangibles": 407467 }, "cash_flow": { "operating_cash_flow": -996781, "capital_expenditure": 13643, "free_cash_flow": -983138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22429, "ticker_id": 4899, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1118722", "ebitda": "-1070957", "netIncome": "-1141663", "grossProfit": "-106497", "depreciation": "None", "totalRevenue": "23446", "costOfRevenue": "129943", "interestIncome": "None", "incomeBeforeTax": "-1546035", "interestExpense": "427313", "operatingIncome": "-1281553", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-52379", "reportedCurrency": "USD", "netInterestIncome": "-427313", "nonInterestIncome": "None", "operatingExpenses": "1175056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47765", "sellingGeneralAndAdministrative": "1175056", "netIncomeFromContinuingOperations": "-1546035" }, "balance": { "goodwill": "None", "inventory": "11676", "commonStock": "1997930", "currentDebt": "None", "investments": "None", "totalAssets": "951888", "longTermDebt": "None", "shortTermDebt": "1674771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "407467", "reportedCurrency": "USD", "retainedEarnings": "-52185071", "totalLiabilities": "2448140", "otherCurrentAssets": "17726", "totalCurrentAssets": "305145", "currentLongTermDebt": "1674771", "longTermInvestments": "150000", "shortTermInvestments": "2039", "currentNetReceivables": "20106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646743", "currentAccountsPayable": "327704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89276", "shortLongTermDebtTotal": "1674771", "totalShareholderEquity": "-3473137", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "324415", "totalCurrentLiabilities": "2326890", "otherNonCurrentLiabilities": "121250", "totalNonCurrentLiabilities": "121250", "cashAndShortTermInvestments": "253598", "commonStockSharesOutstanding": "1695000", "intangibleAssetsExcludingGoodwill": "407467", "cashAndCashEquivalentsAtCarryingValue": "253598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1546035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-996781", "capitalExpenditures": "13643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1104549", "cashflowFromInvestment": "-13643", "stockBasedCompensation": "168015", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23446, "cost_of_revenue": 129943, "gross_profit": -106497, "research_and_development": null, "selling_general_admin": 1175056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1118722, "depreciation_amortisation": 47765, "ebitda": -1070957, "interest_expense": 427313, "interest_income": null, "other_non_operating": null, "pretax_income": -1546035, "tax_provision": -52379, "effective_tax_rate": null, "net_income": -1141663, "net_income_continuing_ops": -1546035, "net_income_to_common": -1141663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253598, "short_term_investments": 2039, "net_receivables": 20106, "inventory": 11676, "other_current_assets": null, "total_current_assets": 305145, "net_ppe": null, "goodwill": null, "intangible_assets": 407467, "goodwill_and_intangibles": 407467, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 646743, "total_assets": 951888, "short_term_debt": 1674771, "accounts_payable": 327704, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2326890, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121250, "total_liabilities": 2448140, "total_debt": 1674771, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52185071, "total_equity": -3473137, "shares_outstanding": 1695000, "operating_cash_flow": -996781, "stock_based_compensation": 168015, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13643, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1104549, "free_cash_flow": -983138, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1118722", "ebitda": "-1070957", "netIncome": "-1141663", "grossProfit": "-106497", "depreciation": "None", "totalRevenue": "23446", "costOfRevenue": "129943", "interestIncome": "None", "incomeBeforeTax": "-1546035", "interestExpense": "427313", "operatingIncome": "-1281553", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-52379", "reportedCurrency": "USD", "netInterestIncome": "-427313", "nonInterestIncome": "None", "operatingExpenses": "1175056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47765", "sellingGeneralAndAdministrative": "1175056", "netIncomeFromContinuingOperations": "-1546035" }, "balance": { "goodwill": "None", "inventory": "11676", "commonStock": "1997930", "currentDebt": "None", "investments": "None", "totalAssets": "951888", "longTermDebt": "None", "shortTermDebt": "1674771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "407467", "reportedCurrency": "USD", "retainedEarnings": "-52185071", "totalLiabilities": "2448140", "otherCurrentAssets": "17726", "totalCurrentAssets": "305145", "currentLongTermDebt": "1674771", "longTermInvestments": "150000", "shortTermInvestments": "2039", "currentNetReceivables": "20106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646743", "currentAccountsPayable": "327704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89276", "shortLongTermDebtTotal": "1674771", "totalShareholderEquity": "-3473137", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "324415", "totalCurrentLiabilities": "2326890", "otherNonCurrentLiabilities": "121250", "totalNonCurrentLiabilities": "121250", "cashAndShortTermInvestments": "253598", "commonStockSharesOutstanding": "1695000", "intangibleAssetsExcludingGoodwill": "407467", "cashAndCashEquivalentsAtCarryingValue": "253598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1546035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-996781", "capitalExpenditures": "13643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1104549", "cashflowFromInvestment": "-13643", "stockBasedCompensation": "168015", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 15393, "cost_of_revenue": 182168, "gross_profit": -166775, "ebit": -1331132, "ebitda": -1267675, "pretax_income": -2085881, "tax_provision": 531851, "net_income": -1862077, "net_income_to_common": -1862077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151088, "total_current_assets": 193777, "total_assets": 1026440, "short_term_debt": 1504215, "long_term_debt": null, "total_debt": 1504215, "total_liabilities": 2347084, "total_equity": -2767359, "shares_outstanding": 1069000, "goodwill_and_intangibles": 509862 }, "cash_flow": { "operating_cash_flow": -791072, "capital_expenditure": 677, "free_cash_flow": -790395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22434, "ticker_id": 4899, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1331132", "ebitda": "-1267675", "netIncome": "-1862077", "grossProfit": "-166775", "depreciation": "None", "totalRevenue": "15393", "costOfRevenue": "182168", "interestIncome": "None", "incomeBeforeTax": "-2085881", "interestExpense": "754749", "operatingIncome": "-1264344", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "531851", "reportedCurrency": "USD", "netInterestIncome": "-754749", "nonInterestIncome": "None", "operatingExpenses": "1097569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63457", "sellingGeneralAndAdministrative": "1097569", "netIncomeFromContinuingOperations": "-2085881" }, "balance": { "goodwill": "None", "inventory": "15054", "commonStock": "1132435", "currentDebt": "None", "investments": "None", "totalAssets": "1026440", "longTermDebt": "None", "shortTermDebt": "1504215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "509862", "reportedCurrency": "USD", "retainedEarnings": "-51043408", "totalLiabilities": "2347084", "otherCurrentAssets": "22853", "totalCurrentAssets": "193777", "currentLongTermDebt": "1515992", "longTermInvestments": "150000", "shortTermInvestments": "4782", "currentNetReceivables": "22853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832663", "currentAccountsPayable": "153693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172802", "shortLongTermDebtTotal": "1504215", "totalShareholderEquity": "-2767359", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "496448", "totalCurrentLiabilities": "2154356", "otherNonCurrentLiabilities": "192729", "totalNonCurrentLiabilities": "192728", "cashAndShortTermInvestments": "151088", "commonStockSharesOutstanding": "1069000", "intangibleAssetsExcludingGoodwill": "509862", "cashAndCashEquivalentsAtCarryingValue": "151088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2085881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "212037", "operatingCashflow": "-791072", "capitalExpenditures": "677", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "941852", "cashflowFromInvestment": "-677", "stockBasedCompensation": "175422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63457", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15393, "cost_of_revenue": 182168, "gross_profit": -166775, "research_and_development": null, "selling_general_admin": 1097569, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1331132, "depreciation_amortisation": 63457, "ebitda": -1267675, "interest_expense": 754749, "interest_income": null, "other_non_operating": null, "pretax_income": -2085881, "tax_provision": 531851, "effective_tax_rate": null, "net_income": -1862077, "net_income_continuing_ops": -2085881, "net_income_to_common": -1862077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151088, "short_term_investments": 4782, "net_receivables": 22853, "inventory": 15054, "other_current_assets": null, "total_current_assets": 193777, "net_ppe": null, "goodwill": null, "intangible_assets": 509862, "goodwill_and_intangibles": 509862, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 832663, "total_assets": 1026440, "short_term_debt": 1504215, "accounts_payable": 153693, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2154356, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192728, "total_liabilities": 2347084, "total_debt": 1504215, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51043408, "total_equity": -2767359, "shares_outstanding": 1069000, "operating_cash_flow": -791072, "stock_based_compensation": 175422, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 677, "acquisitions": null, "other_investing": null, "investing_cash_flow": -677, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 941852, "free_cash_flow": -790395, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1331132", "ebitda": "-1267675", "netIncome": "-1862077", "grossProfit": "-166775", "depreciation": "None", "totalRevenue": "15393", "costOfRevenue": "182168", "interestIncome": "None", "incomeBeforeTax": "-2085881", "interestExpense": "754749", "operatingIncome": "-1264344", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "531851", "reportedCurrency": "USD", "netInterestIncome": "-754749", "nonInterestIncome": "None", "operatingExpenses": "1097569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63457", "sellingGeneralAndAdministrative": "1097569", "netIncomeFromContinuingOperations": "-2085881" }, "balance": { "goodwill": "None", "inventory": "15054", "commonStock": "1132435", "currentDebt": "None", "investments": "None", "totalAssets": "1026440", "longTermDebt": "None", "shortTermDebt": "1504215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "509862", "reportedCurrency": "USD", "retainedEarnings": "-51043408", "totalLiabilities": "2347084", "otherCurrentAssets": "22853", "totalCurrentAssets": "193777", "currentLongTermDebt": "1515992", "longTermInvestments": "150000", "shortTermInvestments": "4782", "currentNetReceivables": "22853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832663", "currentAccountsPayable": "153693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172802", "shortLongTermDebtTotal": "1504215", "totalShareholderEquity": "-2767359", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "496448", "totalCurrentLiabilities": "2154356", "otherNonCurrentLiabilities": "192729", "totalNonCurrentLiabilities": "192728", "cashAndShortTermInvestments": "151088", "commonStockSharesOutstanding": "1069000", "intangibleAssetsExcludingGoodwill": "509862", "cashAndCashEquivalentsAtCarryingValue": "151088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2085881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "212037", "operatingCashflow": "-791072", "capitalExpenditures": "677", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "941852", "cashflowFromInvestment": "-677", "stockBasedCompensation": "175422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63457", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 19716, "cost_of_revenue": 126217, "gross_profit": -106501, "ebit": -1159331, "ebitda": -1083985, "pretax_income": -1848672, "tax_provision": -182000, "net_income": -1666200, "net_income_to_common": -1666200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2407, "total_current_assets": 63286, "total_assets": 987357, "short_term_debt": 1094944, "long_term_debt": null, "total_debt": 1094944, "total_liabilities": 2261987, "total_equity": -2643711, "shares_outstanding": 294064, "goodwill_and_intangibles": 530293 }, "cash_flow": { "operating_cash_flow": -511313, "capital_expenditure": 803, "free_cash_flow": -510510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22439, "ticker_id": 4899, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1159331", "ebitda": "-1083985", "netIncome": "-1666200", "grossProfit": "-106501", "depreciation": "None", "totalRevenue": "19716", "costOfRevenue": "126217", "interestIncome": "None", "incomeBeforeTax": "-1848672", "interestExpense": "689341", "operatingIncome": "-1159331", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-182000", "reportedCurrency": "USD", "netInterestIncome": "-689341", "nonInterestIncome": "None", "operatingExpenses": "1052830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75346", "sellingGeneralAndAdministrative": "1052830", "netIncomeFromContinuingOperations": "-1848672" }, "balance": { "goodwill": "None", "inventory": "33188", "commonStock": "332260", "currentDebt": "None", "investments": "None", "totalAssets": "987357", "longTermDebt": "None", "shortTermDebt": "1094944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "530293", "reportedCurrency": "USD", "retainedEarnings": "-49181331", "totalLiabilities": "2261987", "otherCurrentAssets": "3662", "totalCurrentAssets": "63286", "currentLongTermDebt": "1094944", "longTermInvestments": "150000", "shortTermInvestments": "3662", "currentNetReceivables": "24029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924071", "currentAccountsPayable": "140968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243778", "shortLongTermDebtTotal": "1094944", "totalShareholderEquity": "-2643711", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "837652", "totalCurrentLiabilities": "2073564", "otherNonCurrentLiabilities": "188423", "totalNonCurrentLiabilities": "188423", "cashAndShortTermInvestments": "2407", "commonStockSharesOutstanding": "294064", "intangibleAssetsExcludingGoodwill": "530293", "cashAndCashEquivalentsAtCarryingValue": "2407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1848672", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "160330", "operatingCashflow": "-511313", "capitalExpenditures": "803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389274", "cashflowFromInvestment": "-1976", "stockBasedCompensation": "379319", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75346", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19716, "cost_of_revenue": 126217, "gross_profit": -106501, "research_and_development": null, "selling_general_admin": 1052830, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1159331, "depreciation_amortisation": 75346, "ebitda": -1083985, "interest_expense": 689341, "interest_income": null, "other_non_operating": null, "pretax_income": -1848672, "tax_provision": -182000, "effective_tax_rate": null, "net_income": -1666200, "net_income_continuing_ops": -1848672, "net_income_to_common": -1666200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2407, "short_term_investments": 3662, "net_receivables": 24029, "inventory": 33188, "other_current_assets": null, "total_current_assets": 63286, "net_ppe": null, "goodwill": null, "intangible_assets": 530293, "goodwill_and_intangibles": 530293, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 924071, "total_assets": 987357, "short_term_debt": 1094944, "accounts_payable": 140968, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2073564, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188423, "total_liabilities": 2261987, "total_debt": 1094944, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49181331, "total_equity": -2643711, "shares_outstanding": 294064, "operating_cash_flow": -511313, "stock_based_compensation": 379319, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 803, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389274, "free_cash_flow": -510510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1159331", "ebitda": "-1083985", "netIncome": "-1666200", "grossProfit": "-106501", "depreciation": "None", "totalRevenue": "19716", "costOfRevenue": "126217", "interestIncome": "None", "incomeBeforeTax": "-1848672", "interestExpense": "689341", "operatingIncome": "-1159331", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-182000", "reportedCurrency": "USD", "netInterestIncome": "-689341", "nonInterestIncome": "None", "operatingExpenses": "1052830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75346", "sellingGeneralAndAdministrative": "1052830", "netIncomeFromContinuingOperations": "-1848672" }, "balance": { "goodwill": "None", "inventory": "33188", "commonStock": "332260", "currentDebt": "None", "investments": "None", "totalAssets": "987357", "longTermDebt": "None", "shortTermDebt": "1094944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "530293", "reportedCurrency": "USD", "retainedEarnings": "-49181331", "totalLiabilities": "2261987", "otherCurrentAssets": "3662", "totalCurrentAssets": "63286", "currentLongTermDebt": "1094944", "longTermInvestments": "150000", "shortTermInvestments": "3662", "currentNetReceivables": "24029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924071", "currentAccountsPayable": "140968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243778", "shortLongTermDebtTotal": "1094944", "totalShareholderEquity": "-2643711", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "837652", "totalCurrentLiabilities": "2073564", "otherNonCurrentLiabilities": "188423", "totalNonCurrentLiabilities": "188423", "cashAndShortTermInvestments": "2407", "commonStockSharesOutstanding": "294064", "intangibleAssetsExcludingGoodwill": "530293", "cashAndCashEquivalentsAtCarryingValue": "2407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1848672", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "160330", "operatingCashflow": "-511313", "capitalExpenditures": "803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389274", "cashflowFromInvestment": "-1976", "stockBasedCompensation": "379319", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75346", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 74386, "cost_of_revenue": 2343, "gross_profit": 72043, "ebit": -16792440, "ebitda": -16758951, "pretax_income": -16540056, "tax_provision": -2982648, "net_income": -13557408, "net_income_to_common": -13557408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34358623, "total_current_assets": 36365651, "total_assets": 87446641, "short_term_debt": 10484382, "long_term_debt": null, "total_debt": 10484382, "total_liabilities": 34716201, "total_equity": 45433791, "shares_outstanding": 27237495, "goodwill_and_intangibles": 286630 }, "cash_flow": { "operating_cash_flow": -10630115, "capital_expenditure": 1336735, "free_cash_flow": -9293380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22402, "ticker_id": 4899, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16792440", "ebitda": "-16758951", "netIncome": "-13557408", "grossProfit": "72043", "depreciation": "None", "totalRevenue": "74386", "costOfRevenue": "2343", "interestIncome": "None", "incomeBeforeTax": "-16540056", "interestExpense": "None", "operatingIncome": "-16792440", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2982648", "reportedCurrency": "USD", "netInterestIncome": "246895", "nonInterestIncome": "None", "operatingExpenses": "16864483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33489", "sellingGeneralAndAdministrative": "16868292", "netIncomeFromContinuingOperations": "-16540056" }, "balance": { "goodwill": "None", "inventory": "518906", "commonStock": "27770", "currentDebt": "None", "investments": "None", "totalAssets": "87446641", "longTermDebt": "None", "shortTermDebt": "10484382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "286630", "reportedCurrency": "USD", "retainedEarnings": "-183160795", "totalLiabilities": "34716201", "otherCurrentAssets": "608239", "totalCurrentAssets": "36365651", "currentLongTermDebt": "10179592", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "879883", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51080990", "currentAccountsPayable": "3449834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10757695", "totalShareholderEquity": "45433791", "capitalLeaseObligations": "578103", "otherCurrentLiabilities": "481991", "totalCurrentLiabilities": "14416207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20299993", "cashAndShortTermInvestments": "34358623", "commonStockSharesOutstanding": "27237495", "intangibleAssetsExcludingGoodwill": "286630", "cashAndCashEquivalentsAtCarryingValue": "34358623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13557408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3554", "operatingCashflow": "-10630115", "capitalExpenditures": "1336735", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "794557", "cashflowFromInvestment": "8254068", "stockBasedCompensation": "6063157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74386, "cost_of_revenue": 2343, "gross_profit": 72043, "research_and_development": null, "selling_general_admin": 16868292, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16792440, "depreciation_amortisation": 33489, "ebitda": -16758951, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16540056, "tax_provision": -2982648, "effective_tax_rate": null, "net_income": -13557408, "net_income_continuing_ops": -16540056, "net_income_to_common": -13557408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34358623, "short_term_investments": null, "net_receivables": 879883, "inventory": 518906, "other_current_assets": null, "total_current_assets": 36365651, "net_ppe": null, "goodwill": null, "intangible_assets": 286630, "goodwill_and_intangibles": 286630, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51080990, "total_assets": 87446641, "short_term_debt": 10484382, "accounts_payable": 3449834, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14416207, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20299993, "total_liabilities": 34716201, "total_debt": 10484382, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183160795, "total_equity": 45433791, "shares_outstanding": 27237495, "operating_cash_flow": -10630115, "stock_based_compensation": 6063157, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1336735, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8254068, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 794557, "free_cash_flow": -9293380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16792440", "ebitda": "-16758951", "netIncome": "-13557408", "grossProfit": "72043", "depreciation": "None", "totalRevenue": "74386", "costOfRevenue": "2343", "interestIncome": "None", "incomeBeforeTax": "-16540056", "interestExpense": "None", "operatingIncome": "-16792440", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2982648", "reportedCurrency": "USD", "netInterestIncome": "246895", "nonInterestIncome": "None", "operatingExpenses": "16864483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33489", "sellingGeneralAndAdministrative": "16868292", "netIncomeFromContinuingOperations": "-16540056" }, "balance": { "goodwill": "None", "inventory": "518906", "commonStock": "27770", "currentDebt": "None", "investments": "None", "totalAssets": "87446641", "longTermDebt": "None", "shortTermDebt": "10484382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "286630", "reportedCurrency": "USD", "retainedEarnings": "-183160795", "totalLiabilities": "34716201", "otherCurrentAssets": "608239", "totalCurrentAssets": "36365651", "currentLongTermDebt": "10179592", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "879883", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51080990", "currentAccountsPayable": "3449834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10757695", "totalShareholderEquity": "45433791", "capitalLeaseObligations": "578103", "otherCurrentLiabilities": "481991", "totalCurrentLiabilities": "14416207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20299993", "cashAndShortTermInvestments": "34358623", "commonStockSharesOutstanding": "27237495", "intangibleAssetsExcludingGoodwill": "286630", "cashAndCashEquivalentsAtCarryingValue": "34358623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13557408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3554", "operatingCashflow": "-10630115", "capitalExpenditures": "1336735", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "794557", "cashflowFromInvestment": "8254068", "stockBasedCompensation": "6063157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 35511, "cost_of_revenue": 14044, "gross_profit": 21467, "ebit": -7608386, "ebitda": -7739667, "pretax_income": -7432828, "tax_provision": null, "net_income": -6581126, "net_income_to_common": -6581126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35935104, "total_current_assets": 37876432, "total_assets": 87697452, "short_term_debt": 10280575, "long_term_debt": null, "total_debt": 10280575, "total_liabilities": 35168172, "total_equity": 51950515, "shares_outstanding": 26968501, "goodwill_and_intangibles": 309258 }, "cash_flow": { "operating_cash_flow": -6801437, "capital_expenditure": 1032367, "free_cash_flow": -5769070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22403, "ticker_id": 4899, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7608386", "ebitda": "-7739667", "netIncome": "-6581126", "grossProfit": "21467", "depreciation": "None", "totalRevenue": "35511", "costOfRevenue": "14044", "interestIncome": "None", "incomeBeforeTax": "-7432828", "interestExpense": "None", "operatingIncome": "-7739667", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "311876", "nonInterestIncome": "None", "operatingExpenses": "7761134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-104618", "sellingGeneralAndAdministrative": "7761134", "netIncomeFromContinuingOperations": "-7432828" }, "balance": { "goodwill": "None", "inventory": "505306", "commonStock": "26969", "currentDebt": "None", "investments": "None", "totalAssets": "87697452", "longTermDebt": "None", "shortTermDebt": "10280575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "309258", "reportedCurrency": "USD", "retainedEarnings": "-171570902", "totalLiabilities": "35168172", "otherCurrentAssets": "366177", "totalCurrentAssets": "37876432", "currentLongTermDebt": "9993699", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49821020", "currentAccountsPayable": "3942879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10612000", "totalShareholderEquity": "51950515", "capitalLeaseObligations": "618301", "otherCurrentLiabilities": "586053", "totalCurrentLiabilities": "14809507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20358665", "cashAndShortTermInvestments": "35935104", "commonStockSharesOutstanding": "26968501", "intangibleAssetsExcludingGoodwill": "309258", "cashAndCashEquivalentsAtCarryingValue": "35935104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1189197172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15505", "operatingCashflow": "-6801437", "capitalExpenditures": "1032367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22835141", "cashflowFromInvestment": "-1074279", "stockBasedCompensation": "1378174", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-104618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35511, "cost_of_revenue": 14044, "gross_profit": 21467, "research_and_development": null, "selling_general_admin": 7761134, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7608386, "depreciation_amortisation": -104618, "ebitda": -7739667, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7432828, "tax_provision": null, "effective_tax_rate": null, "net_income": -6581126, "net_income_continuing_ops": -7432828, "net_income_to_common": -6581126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35935104, "short_term_investments": null, "net_receivables": 1069845, "inventory": 505306, "other_current_assets": null, "total_current_assets": 37876432, "net_ppe": null, "goodwill": null, "intangible_assets": 309258, "goodwill_and_intangibles": 309258, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49821020, "total_assets": 87697452, "short_term_debt": 10280575, "accounts_payable": 3942879, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14809507, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20358665, "total_liabilities": 35168172, "total_debt": 10280575, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171570902, "total_equity": 51950515, "shares_outstanding": 26968501, "operating_cash_flow": -6801437, "stock_based_compensation": 1378174, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1032367, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1074279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22835141, "free_cash_flow": -5769070, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7608386", "ebitda": "-7739667", "netIncome": "-6581126", "grossProfit": "21467", "depreciation": "None", "totalRevenue": "35511", "costOfRevenue": "14044", "interestIncome": "None", "incomeBeforeTax": "-7432828", "interestExpense": "None", "operatingIncome": "-7739667", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "311876", "nonInterestIncome": "None", "operatingExpenses": "7761134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-104618", "sellingGeneralAndAdministrative": "7761134", "netIncomeFromContinuingOperations": "-7432828" }, "balance": { "goodwill": "None", "inventory": "505306", "commonStock": "26969", "currentDebt": "None", "investments": "None", "totalAssets": "87697452", "longTermDebt": "None", "shortTermDebt": "10280575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "309258", "reportedCurrency": "USD", "retainedEarnings": "-171570902", "totalLiabilities": "35168172", "otherCurrentAssets": "366177", "totalCurrentAssets": "37876432", "currentLongTermDebt": "9993699", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1069845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49821020", "currentAccountsPayable": "3942879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10612000", "totalShareholderEquity": "51950515", "capitalLeaseObligations": "618301", "otherCurrentLiabilities": "586053", "totalCurrentLiabilities": "14809507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20358665", "cashAndShortTermInvestments": "35935104", "commonStockSharesOutstanding": "26968501", "intangibleAssetsExcludingGoodwill": "309258", "cashAndCashEquivalentsAtCarryingValue": "35935104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1189197172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15505", "operatingCashflow": "-6801437", "capitalExpenditures": "1032367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22835141", "cashflowFromInvestment": "-1074279", "stockBasedCompensation": "1378174", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-104618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 52061, "gross_profit": -52061, "ebit": -7992686, "ebitda": -7915467, "pretax_income": -7975769, "tax_provision": -1022493, "net_income": -6953276, "net_income_to_common": -6953276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20977191, "total_current_assets": 23548238, "total_assets": 72169028, "short_term_debt": 409535, "long_term_debt": 9885593, "total_debt": 10295128, "total_liabilities": 36596401, "total_equity": 34288132, "shares_outstanding": 20153907, "goodwill_and_intangibles": 331887 }, "cash_flow": { "operating_cash_flow": -7058262, "capital_expenditure": 1594749, "free_cash_flow": -5463513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22405, "ticker_id": 4899, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7992686", "ebitda": "-7915467", "netIncome": "-6953276", "grossProfit": "-52061", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52061", "interestIncome": "None", "incomeBeforeTax": "-7975769", "interestExpense": "None", "operatingIncome": "-7992686", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1022493", "reportedCurrency": "USD", "netInterestIncome": "52061", "nonInterestIncome": "None", "operatingExpenses": "7992686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52061", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77219", "sellingGeneralAndAdministrative": "7984591", "netIncomeFromContinuingOperations": "-7975769" }, "balance": { "goodwill": "None", "inventory": "519917", "commonStock": "21797", "currentDebt": "None", "investments": "None", "totalAssets": "72169028", "longTermDebt": "9885593", "shortTermDebt": "409535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "331887", "reportedCurrency": "USD", "retainedEarnings": "-165058617", "totalLiabilities": "36596401", "otherCurrentAssets": "594626", "totalCurrentAssets": "23548238", "currentLongTermDebt": "245754", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1456504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48620790", "currentAccountsPayable": "5009709", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10595264", "totalShareholderEquity": "34288132", "capitalLeaseObligations": "463917", "otherCurrentLiabilities": "784631", "totalCurrentLiabilities": "6380624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30215777", "cashAndShortTermInvestments": "20977191", "commonStockSharesOutstanding": "20153907", "intangibleAssetsExcludingGoodwill": "331887", "cashAndCashEquivalentsAtCarryingValue": "20977191", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7975770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-73369", "operatingCashflow": "-7058262", "capitalExpenditures": "1594749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15764756", "cashflowFromInvestment": "-1594749", "stockBasedCompensation": "1469199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 52061, "gross_profit": -52061, "research_and_development": null, "selling_general_admin": 7984591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7992686, "depreciation_amortisation": 77219, "ebitda": -7915467, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7975769, "tax_provision": -1022493, "effective_tax_rate": null, "net_income": -6953276, "net_income_continuing_ops": -7975769, "net_income_to_common": -6953276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20977191, "short_term_investments": null, "net_receivables": 1456504, "inventory": 519917, "other_current_assets": null, "total_current_assets": 23548238, "net_ppe": null, "goodwill": null, "intangible_assets": 331887, "goodwill_and_intangibles": 331887, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48620790, "total_assets": 72169028, "short_term_debt": 409535, "accounts_payable": 5009709, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6380624, "long_term_debt": 9885593, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30215777, "total_liabilities": 36596401, "total_debt": 10295128, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165058617, "total_equity": 34288132, "shares_outstanding": 20153907, "operating_cash_flow": -7058262, "stock_based_compensation": 1469199, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1594749, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1594749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15764756, "free_cash_flow": -5463513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7992686", "ebitda": "-7915467", "netIncome": "-6953276", "grossProfit": "-52061", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52061", "interestIncome": "None", "incomeBeforeTax": "-7975769", "interestExpense": "None", "operatingIncome": "-7992686", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1022493", "reportedCurrency": "USD", "netInterestIncome": "52061", "nonInterestIncome": "None", "operatingExpenses": "7992686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52061", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77219", "sellingGeneralAndAdministrative": "7984591", "netIncomeFromContinuingOperations": "-7975769" }, "balance": { "goodwill": "None", "inventory": "519917", "commonStock": "21797", "currentDebt": "None", "investments": "None", "totalAssets": "72169028", "longTermDebt": "9885593", "shortTermDebt": "409535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "331887", "reportedCurrency": "USD", "retainedEarnings": "-165058617", "totalLiabilities": "36596401", "otherCurrentAssets": "594626", "totalCurrentAssets": "23548238", "currentLongTermDebt": "245754", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1456504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48620790", "currentAccountsPayable": "5009709", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10595264", "totalShareholderEquity": "34288132", "capitalLeaseObligations": "463917", "otherCurrentLiabilities": "784631", "totalCurrentLiabilities": "6380624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30215777", "cashAndShortTermInvestments": "20977191", "commonStockSharesOutstanding": "20153907", "intangibleAssetsExcludingGoodwill": "331887", "cashAndCashEquivalentsAtCarryingValue": "20977191", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7975770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-73369", "operatingCashflow": "-7058262", "capitalExpenditures": "1594749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15764756", "cashflowFromInvestment": "-1594749", "stockBasedCompensation": "1469199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 31805, "cost_of_revenue": 50028, "gross_profit": -18223, "ebit": -6122456, "ebitda": -6050111, "pretax_income": -6279680, "tax_provision": -720447, "net_income": -5559233, "net_income_to_common": -5559233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13864963, "total_current_assets": 14857169, "total_assets": 63316494, "short_term_debt": 250585, "long_term_debt": 9859405, "total_debt": 10109990, "total_liabilities": 37073178, "total_equity": 25009398, "shares_outstanding": 18004362, "goodwill_and_intangibles": 354516 }, "cash_flow": { "operating_cash_flow": -3903416, "capital_expenditure": 2077772, "free_cash_flow": -1825644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22406, "ticker_id": 4899, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6122456", "ebitda": "-6050111", "netIncome": "-5559233", "grossProfit": "-18223", "depreciation": "None", "totalRevenue": "31805", "costOfRevenue": "50028", "interestIncome": "None", "incomeBeforeTax": "-6279680", "interestExpense": "175326", "operatingIncome": "-6122456", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-720447", "reportedCurrency": "USD", "netInterestIncome": "-175326", "nonInterestIncome": "None", "operatingExpenses": "6104233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72345", "sellingGeneralAndAdministrative": "6100120", "netIncomeFromContinuingOperations": "-6279680" }, "balance": { "goodwill": "None", "inventory": "445250", "commonStock": "18842", "currentDebt": "None", "investments": "None", "totalAssets": "63316494", "longTermDebt": "9859405", "shortTermDebt": "250585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "354516", "reportedCurrency": "USD", "retainedEarnings": "-158474836", "totalLiabilities": "37073178", "otherCurrentAssets": "515055", "totalCurrentAssets": "14857169", "currentLongTermDebt": "81918", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48459325", "currentAccountsPayable": "6317257", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10410442", "totalShareholderEquity": "25009398", "capitalLeaseObligations": "469119", "otherCurrentLiabilities": "288476", "totalCurrentLiabilities": "6881896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30191282", "cashAndShortTermInvestments": "13864963", "commonStockSharesOutstanding": "18004362", "intangibleAssetsExcludingGoodwill": "354516", "cashAndCashEquivalentsAtCarryingValue": "13864963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6279680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "90132", "operatingCashflow": "-3903416", "capitalExpenditures": "2077772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5845120", "cashflowFromInvestment": "-2077772", "stockBasedCompensation": "1577716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31805, "cost_of_revenue": 50028, "gross_profit": -18223, "research_and_development": null, "selling_general_admin": 6100120, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6122456, "depreciation_amortisation": 72345, "ebitda": -6050111, "interest_expense": 175326, "interest_income": null, "other_non_operating": null, "pretax_income": -6279680, "tax_provision": -720447, "effective_tax_rate": null, "net_income": -5559233, "net_income_continuing_ops": -6279680, "net_income_to_common": -5559233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13864963, "short_term_investments": null, "net_receivables": 31901, "inventory": 445250, "other_current_assets": null, "total_current_assets": 14857169, "net_ppe": null, "goodwill": null, "intangible_assets": 354516, "goodwill_and_intangibles": 354516, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48459325, "total_assets": 63316494, "short_term_debt": 250585, "accounts_payable": 6317257, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6881896, "long_term_debt": 9859405, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30191282, "total_liabilities": 37073178, "total_debt": 10109990, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158474836, "total_equity": 25009398, "shares_outstanding": 18004362, "operating_cash_flow": -3903416, "stock_based_compensation": 1577716, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2077772, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2077772, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5845120, "free_cash_flow": -1825644, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6122456", "ebitda": "-6050111", "netIncome": "-5559233", "grossProfit": "-18223", "depreciation": "None", "totalRevenue": "31805", "costOfRevenue": "50028", "interestIncome": "None", "incomeBeforeTax": "-6279680", "interestExpense": "175326", "operatingIncome": "-6122456", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-720447", "reportedCurrency": "USD", "netInterestIncome": "-175326", "nonInterestIncome": "None", "operatingExpenses": "6104233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72345", "sellingGeneralAndAdministrative": "6100120", "netIncomeFromContinuingOperations": "-6279680" }, "balance": { "goodwill": "None", "inventory": "445250", "commonStock": "18842", "currentDebt": "None", "investments": "None", "totalAssets": "63316494", "longTermDebt": "9859405", "shortTermDebt": "250585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "354516", "reportedCurrency": "USD", "retainedEarnings": "-158474836", "totalLiabilities": "37073178", "otherCurrentAssets": "515055", "totalCurrentAssets": "14857169", "currentLongTermDebt": "81918", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48459325", "currentAccountsPayable": "6317257", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10410442", "totalShareholderEquity": "25009398", "capitalLeaseObligations": "469119", "otherCurrentLiabilities": "288476", "totalCurrentLiabilities": "6881896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30191282", "cashAndShortTermInvestments": "13864963", "commonStockSharesOutstanding": "18004362", "intangibleAssetsExcludingGoodwill": "354516", "cashAndCashEquivalentsAtCarryingValue": "13864963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6279680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "90132", "operatingCashflow": "-3903416", "capitalExpenditures": "2077772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5845120", "cashflowFromInvestment": "-2077772", "stockBasedCompensation": "1577716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 25175, "cost_of_revenue": 87850, "gross_profit": -62675, "ebit": -9823557, "ebitda": -9749382, "pretax_income": -10213587, "tax_provision": -1196630000, "net_income": -9016957, "net_income_to_common": -9016957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14000031, "total_current_assets": 14677236, "total_assets": 60799545, "short_term_debt": 395841, "long_term_debt": 9833501, "total_debt": 10229342, "total_liabilities": 36509843, "total_equity": 23634742, "shares_outstanding": 16502000, "goodwill_and_intangibles": 377145 }, "cash_flow": { "operating_cash_flow": -4403577, "capital_expenditure": 4212590, "free_cash_flow": -190987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22407, "ticker_id": 4899, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9823557", "ebitda": "-9749382", "netIncome": "-9016957", "grossProfit": "-62675", "depreciation": "None", "totalRevenue": "25175", "costOfRevenue": "87850", "interestIncome": "None", "incomeBeforeTax": "-10213587", "interestExpense": "430700", "operatingIncome": "-9823557", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1196630000", "reportedCurrency": "USD", "netInterestIncome": "-430700", "nonInterestIncome": "None", "operatingExpenses": "9760882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74175", "sellingGeneralAndAdministrative": "9746428", "netIncomeFromContinuingOperations": "-10213587" }, "balance": { "goodwill": "None", "inventory": "417776", "commonStock": "17499", "currentDebt": "None", "investments": "None", "totalAssets": "60799545", "longTermDebt": "9833501", "shortTermDebt": "395841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "377145", "reportedCurrency": "USD", "retainedEarnings": "-152953340", "totalLiabilities": "36509843", "otherCurrentAssets": "174591", "totalCurrentAssets": "14677236", "currentLongTermDebt": "242192", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46122309", "currentAccountsPayable": "5560549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10557060", "totalShareholderEquity": "23634742", "capitalLeaseObligations": "481367", "otherCurrentLiabilities": "283216", "totalCurrentLiabilities": "6299473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30210370", "cashAndShortTermInvestments": "14000031", "commonStockSharesOutstanding": "16502000", "intangibleAssetsExcludingGoodwill": "377145", "cashAndCashEquivalentsAtCarryingValue": "14000031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10213587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "25336", "operatingCashflow": "-4403577", "capitalExpenditures": "4212590", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7078012", "cashflowFromInvestment": "-4212590", "stockBasedCompensation": "4830170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25175, "cost_of_revenue": 87850, "gross_profit": -62675, "research_and_development": null, "selling_general_admin": 9746428, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9823557, "depreciation_amortisation": 74175, "ebitda": -9749382, "interest_expense": 430700, "interest_income": null, "other_non_operating": null, "pretax_income": -10213587, "tax_provision": -1196630000, "effective_tax_rate": null, "net_income": -9016957, "net_income_continuing_ops": -10213587, "net_income_to_common": -9016957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14000031, "short_term_investments": null, "net_receivables": 84838, "inventory": 417776, "other_current_assets": null, "total_current_assets": 14677236, "net_ppe": null, "goodwill": null, "intangible_assets": 377145, "goodwill_and_intangibles": 377145, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46122309, "total_assets": 60799545, "short_term_debt": 395841, "accounts_payable": 5560549, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6299473, "long_term_debt": 9833501, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30210370, "total_liabilities": 36509843, "total_debt": 10229342, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152953340, "total_equity": 23634742, "shares_outstanding": 16502000, "operating_cash_flow": -4403577, "stock_based_compensation": 4830170, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4212590, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4212590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7078012, "free_cash_flow": -190987, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9823557", "ebitda": "-9749382", "netIncome": "-9016957", "grossProfit": "-62675", "depreciation": "None", "totalRevenue": "25175", "costOfRevenue": "87850", "interestIncome": "None", "incomeBeforeTax": "-10213587", "interestExpense": "430700", "operatingIncome": "-9823557", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1196630000", "reportedCurrency": "USD", "netInterestIncome": "-430700", "nonInterestIncome": "None", "operatingExpenses": "9760882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74175", "sellingGeneralAndAdministrative": "9746428", "netIncomeFromContinuingOperations": "-10213587" }, "balance": { "goodwill": "None", "inventory": "417776", "commonStock": "17499", "currentDebt": "None", "investments": "None", "totalAssets": "60799545", "longTermDebt": "9833501", "shortTermDebt": "395841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "377145", "reportedCurrency": "USD", "retainedEarnings": "-152953340", "totalLiabilities": "36509843", "otherCurrentAssets": "174591", "totalCurrentAssets": "14677236", "currentLongTermDebt": "242192", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46122309", "currentAccountsPayable": "5560549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10557060", "totalShareholderEquity": "23634742", "capitalLeaseObligations": "481367", "otherCurrentLiabilities": "283216", "totalCurrentLiabilities": "6299473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30210370", "cashAndShortTermInvestments": "14000031", "commonStockSharesOutstanding": "16502000", "intangibleAssetsExcludingGoodwill": "377145", "cashAndCashEquivalentsAtCarryingValue": "14000031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10213587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "25336", "operatingCashflow": "-4403577", "capitalExpenditures": "4212590", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7078012", "cashflowFromInvestment": "-4212590", "stockBasedCompensation": "4830170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 123474, "cost_of_revenue": 107502, "gross_profit": 15972, "ebit": -10869488, "ebitda": -10806669, "pretax_income": -11554281, "tax_provision": 3790, "net_income": -11077581, "net_income_to_common": -11077581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15537476, "total_current_assets": 16242384, "total_assets": 57854608, "short_term_debt": 216218, "long_term_debt": 9807883, "total_debt": 10024101, "total_liabilities": 35843367, "total_equity": 21257782, "shares_outstanding": 15450000, "goodwill_and_intangibles": 399773 }, "cash_flow": { "operating_cash_flow": -4572580, "capital_expenditure": 3784578, "free_cash_flow": -788002, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22408, "ticker_id": 4899, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10869488", "ebitda": "-10806669", "netIncome": "-11077581", "grossProfit": "15972", "depreciation": "None", "totalRevenue": "123474", "costOfRevenue": "107502", "interestIncome": "None", "incomeBeforeTax": "-11554281", "interestExpense": "None", "operatingIncome": "-10869488", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3790", "reportedCurrency": "USD", "netInterestIncome": "613473", "nonInterestIncome": "None", "operatingExpenses": "10885460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62819", "sellingGeneralAndAdministrative": "10974822", "netIncomeFromContinuingOperations": "-11558071" }, "balance": { "goodwill": "None", "inventory": "492812", "commonStock": "16015", "currentDebt": "None", "investments": "None", "totalAssets": "57854608", "longTermDebt": "9807883", "shortTermDebt": "216218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "399773", "reportedCurrency": "USD", "retainedEarnings": "-144410340", "totalLiabilities": "35843367", "otherCurrentAssets": "164414", "totalCurrentAssets": "16242384", "currentLongTermDebt": "81918", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41612224", "currentAccountsPayable": "5001664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10337019", "totalShareholderEquity": "21257782", "capitalLeaseObligations": "447218", "otherCurrentLiabilities": "470722", "totalCurrentLiabilities": "5688604", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30154763", "cashAndShortTermInvestments": "15537476", "commonStockSharesOutstanding": "15450000", "intangibleAssetsExcludingGoodwill": "399773", "cashAndCashEquivalentsAtCarryingValue": "15537476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11558071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "118100", "operatingCashflow": "-4572580", "capitalExpenditures": "3784578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1840125", "cashflowFromInvestment": "-3784578", "stockBasedCompensation": "7222523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123474, "cost_of_revenue": 107502, "gross_profit": 15972, "research_and_development": null, "selling_general_admin": 10974822, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10869488, "depreciation_amortisation": 62819, "ebitda": -10806669, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11554281, "tax_provision": 3790, "effective_tax_rate": null, "net_income": -11077581, "net_income_continuing_ops": -11558071, "net_income_to_common": -11077581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15537476, "short_term_investments": null, "net_receivables": 47682, "inventory": 492812, "other_current_assets": null, "total_current_assets": 16242384, "net_ppe": null, "goodwill": null, "intangible_assets": 399773, "goodwill_and_intangibles": 399773, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41612224, "total_assets": 57854608, "short_term_debt": 216218, "accounts_payable": 5001664, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5688604, "long_term_debt": 9807883, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30154763, "total_liabilities": 35843367, "total_debt": 10024101, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144410340, "total_equity": 21257782, "shares_outstanding": 15450000, "operating_cash_flow": -4572580, "stock_based_compensation": 7222523, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3784578, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3784578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1840125, "free_cash_flow": -788002, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10869488", "ebitda": "-10806669", "netIncome": "-11077581", "grossProfit": "15972", "depreciation": "None", "totalRevenue": "123474", "costOfRevenue": "107502", "interestIncome": "None", "incomeBeforeTax": "-11554281", "interestExpense": "None", "operatingIncome": "-10869488", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3790", "reportedCurrency": "USD", "netInterestIncome": "613473", "nonInterestIncome": "None", "operatingExpenses": "10885460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62819", "sellingGeneralAndAdministrative": "10974822", "netIncomeFromContinuingOperations": "-11558071" }, "balance": { "goodwill": "None", "inventory": "492812", "commonStock": "16015", "currentDebt": "None", "investments": "None", "totalAssets": "57854608", "longTermDebt": "9807883", "shortTermDebt": "216218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "399773", "reportedCurrency": "USD", "retainedEarnings": "-144410340", "totalLiabilities": "35843367", "otherCurrentAssets": "164414", "totalCurrentAssets": "16242384", "currentLongTermDebt": "81918", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41612224", "currentAccountsPayable": "5001664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10337019", "totalShareholderEquity": "21257782", "capitalLeaseObligations": "447218", "otherCurrentLiabilities": "470722", "totalCurrentLiabilities": "5688604", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30154763", "cashAndShortTermInvestments": "15537476", "commonStockSharesOutstanding": "15450000", "intangibleAssetsExcludingGoodwill": "399773", "cashAndCashEquivalentsAtCarryingValue": "15537476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11558071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "118100", "operatingCashflow": "-4572580", "capitalExpenditures": "3784578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1840125", "cashflowFromInvestment": "-3784578", "stockBasedCompensation": "7222523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 169548, "cost_of_revenue": 100083, "gross_profit": 69466, "ebit": -10265387, "ebitda": -10194607, "pretax_income": -9713347, "tax_provision": 4300, "net_income": -9028788, "net_income_to_common": -9028788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22056560, "total_current_assets": 22862293, "total_assets": 60494479, "short_term_debt": 410716, "long_term_debt": 9781695, "total_debt": 10192411, "total_liabilities": 36684742, "total_equity": 23282232, "shares_outstanding": 14965000, "goodwill_and_intangibles": 388139000 }, "cash_flow": { "operating_cash_flow": -2920043, "capital_expenditure": 6782747, "free_cash_flow": 3862704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22410, "ticker_id": 4899, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10265387", "ebitda": "-10194607", "netIncome": "-9028788", "grossProfit": "69466", "depreciation": "None", "totalRevenue": "169548", "costOfRevenue": "100083", "interestIncome": "None", "incomeBeforeTax": "-9713347", "interestExpense": "None", "operatingIncome": "-10265387", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4300", "reportedCurrency": "USD", "netInterestIncome": "470879", "nonInterestIncome": "None", "operatingExpenses": "10334852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70780", "sellingGeneralAndAdministrative": "10341051", "netIncomeFromContinuingOperations": "-9717647" }, "balance": { "goodwill": "387750861", "inventory": "545284", "commonStock": "15257", "currentDebt": "None", "investments": "None", "totalAssets": "60494479", "longTermDebt": "9781695", "shortTermDebt": "410716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "388139", "reportedCurrency": "USD", "retainedEarnings": "-133556301", "totalLiabilities": "36684742", "otherCurrentAssets": "105379", "totalCurrentAssets": "22862293", "currentLongTermDebt": "245754", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37632185", "currentAccountsPayable": "5763095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10612584", "totalShareholderEquity": "23282232", "capitalLeaseObligations": "585135", "otherCurrentLiabilities": "287383", "totalCurrentLiabilities": "6461194", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30223548", "cashAndShortTermInvestments": "22056560", "commonStockSharesOutstanding": "14965000", "intangibleAssetsExcludingGoodwill": "388139", "cashAndCashEquivalentsAtCarryingValue": "22056560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9717647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-394621", "operatingCashflow": "-2920043", "capitalExpenditures": "6782747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151249", "cashflowFromInvestment": "-6782747", "stockBasedCompensation": "6271513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169548, "cost_of_revenue": 100083, "gross_profit": 69466, "research_and_development": null, "selling_general_admin": 10341051, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10265387, "depreciation_amortisation": 70780, "ebitda": -10194607, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9713347, "tax_provision": 4300, "effective_tax_rate": null, "net_income": -9028788, "net_income_continuing_ops": -9717647, "net_income_to_common": -9028788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22056560, "short_term_investments": null, "net_receivables": 155070, "inventory": 545284, "other_current_assets": null, "total_current_assets": 22862293, "net_ppe": null, "goodwill": 387750861, "intangible_assets": 388139, "goodwill_and_intangibles": 388139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37632185, "total_assets": 60494479, "short_term_debt": 410716, "accounts_payable": 5763095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6461194, "long_term_debt": 9781695, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30223548, "total_liabilities": 36684742, "total_debt": 10192411, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133556301, "total_equity": 23282232, "shares_outstanding": 14965000, "operating_cash_flow": -2920043, "stock_based_compensation": 6271513, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6782747, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6782747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151249, "free_cash_flow": 3862704, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10265387", "ebitda": "-10194607", "netIncome": "-9028788", "grossProfit": "69466", "depreciation": "None", "totalRevenue": "169548", "costOfRevenue": "100083", "interestIncome": "None", "incomeBeforeTax": "-9713347", "interestExpense": "None", "operatingIncome": "-10265387", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4300", "reportedCurrency": "USD", "netInterestIncome": "470879", "nonInterestIncome": "None", "operatingExpenses": "10334852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70780", "sellingGeneralAndAdministrative": "10341051", "netIncomeFromContinuingOperations": "-9717647" }, "balance": { "goodwill": "387750861", "inventory": "545284", "commonStock": "15257", "currentDebt": "None", "investments": "None", "totalAssets": "60494479", "longTermDebt": "9781695", "shortTermDebt": "410716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "388139", "reportedCurrency": "USD", "retainedEarnings": "-133556301", "totalLiabilities": "36684742", "otherCurrentAssets": "105379", "totalCurrentAssets": "22862293", "currentLongTermDebt": "245754", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37632185", "currentAccountsPayable": "5763095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10612584", "totalShareholderEquity": "23282232", "capitalLeaseObligations": "585135", "otherCurrentLiabilities": "287383", "totalCurrentLiabilities": "6461194", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30223548", "cashAndShortTermInvestments": "22056560", "commonStockSharesOutstanding": "14965000", "intangibleAssetsExcludingGoodwill": "388139", "cashAndCashEquivalentsAtCarryingValue": "22056560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9717647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-394621", "operatingCashflow": "-2920043", "capitalExpenditures": "6782747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151249", "cashflowFromInvestment": "-6782747", "stockBasedCompensation": "6271513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 182788, "cost_of_revenue": 91786, "gross_profit": 91000, "ebit": -9546164, "ebitda": -9513052, "pretax_income": -9947088, "tax_provision": 6220, "net_income": -9171360, "net_income_to_common": -9171360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32267730, "total_current_assets": 32578539, "total_assets": 60861962, "short_term_debt": 190872, "long_term_debt": 9755506, "total_debt": 9946378, "total_liabilities": 33904235, "total_equity": 26367254, "shares_outstanding": 13722000, "goodwill_and_intangibles": 408933 }, "cash_flow": { "operating_cash_flow": -5188957, "capital_expenditure": 10721576, "free_cash_flow": 5532619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22411, "ticker_id": 4899, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9546164", "ebitda": "-9513052", "netIncome": "-9171360", "grossProfit": "91000", "depreciation": "None", "totalRevenue": "182788", "costOfRevenue": "91786", "interestIncome": "None", "incomeBeforeTax": "-9947088", "interestExpense": "515145", "operatingIncome": "-9546164", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6220", "reportedCurrency": "USD", "netInterestIncome": "-515146", "nonInterestIncome": "None", "operatingExpenses": "9637166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33112", "sellingGeneralAndAdministrative": "9537898", "netIncomeFromContinuingOperations": "-12396925" }, "balance": { "goodwill": "None", "inventory": "150663", "commonStock": "14825", "currentDebt": "None", "investments": "None", "totalAssets": "60861962", "longTermDebt": "9755506", "shortTermDebt": "190872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "408933", "reportedCurrency": "USD", "retainedEarnings": "-126242962", "totalLiabilities": "33904235", "otherCurrentAssets": "149146", "totalCurrentAssets": "32578539", "currentLongTermDebt": "81918", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28283423", "currentAccountsPayable": "4713762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10196932", "totalShareholderEquity": "26367254", "capitalLeaseObligations": "359508", "otherCurrentLiabilities": "370650", "totalCurrentLiabilities": "5275284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28628951", "cashAndShortTermInvestments": "32267730", "commonStockSharesOutstanding": "13722000", "intangibleAssetsExcludingGoodwill": "408933", "cashAndCashEquivalentsAtCarryingValue": "32267730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9953308", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-128774", "operatingCashflow": "-5188957", "capitalExpenditures": "10721576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30140298", "cashflowFromInvestment": "-10721576", "stockBasedCompensation": "4972482", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182788, "cost_of_revenue": 91786, "gross_profit": 91000, "research_and_development": null, "selling_general_admin": 9537898, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9546164, "depreciation_amortisation": 33112, "ebitda": -9513052, "interest_expense": 515145, "interest_income": null, "other_non_operating": null, "pretax_income": -9947088, "tax_provision": 6220, "effective_tax_rate": null, "net_income": -9171360, "net_income_continuing_ops": -12396925, "net_income_to_common": -9171360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32267730, "short_term_investments": null, "net_receivables": 11000, "inventory": 150663, "other_current_assets": null, "total_current_assets": 32578539, "net_ppe": null, "goodwill": null, "intangible_assets": 408933, "goodwill_and_intangibles": 408933, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28283423, "total_assets": 60861962, "short_term_debt": 190872, "accounts_payable": 4713762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5275284, "long_term_debt": 9755506, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28628951, "total_liabilities": 33904235, "total_debt": 9946378, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126242962, "total_equity": 26367254, "shares_outstanding": 13722000, "operating_cash_flow": -5188957, "stock_based_compensation": 4972482, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10721576, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10721576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30140298, "free_cash_flow": 5532619, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9546164", "ebitda": "-9513052", "netIncome": "-9171360", "grossProfit": "91000", "depreciation": "None", "totalRevenue": "182788", "costOfRevenue": "91786", "interestIncome": "None", "incomeBeforeTax": "-9947088", "interestExpense": "515145", "operatingIncome": "-9546164", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6220", "reportedCurrency": "USD", "netInterestIncome": "-515146", "nonInterestIncome": "None", "operatingExpenses": "9637166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33112", "sellingGeneralAndAdministrative": "9537898", "netIncomeFromContinuingOperations": "-12396925" }, "balance": { "goodwill": "None", "inventory": "150663", "commonStock": "14825", "currentDebt": "None", "investments": "None", "totalAssets": "60861962", "longTermDebt": "9755506", "shortTermDebt": "190872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "408933", "reportedCurrency": "USD", "retainedEarnings": "-126242962", "totalLiabilities": "33904235", "otherCurrentAssets": "149146", "totalCurrentAssets": "32578539", "currentLongTermDebt": "81918", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28283423", "currentAccountsPayable": "4713762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10196932", "totalShareholderEquity": "26367254", "capitalLeaseObligations": "359508", "otherCurrentLiabilities": "370650", "totalCurrentLiabilities": "5275284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28628951", "cashAndShortTermInvestments": "32267730", "commonStockSharesOutstanding": "13722000", "intangibleAssetsExcludingGoodwill": "408933", "cashAndCashEquivalentsAtCarryingValue": "32267730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9953308", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-128774", "operatingCashflow": "-5188957", "capitalExpenditures": "10721576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30140298", "cashflowFromInvestment": "-10721576", "stockBasedCompensation": "4972482", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 186707, "cost_of_revenue": 102067, "gross_profit": 84640, "ebit": -12997313, "ebitda": -12965401, "pretax_income": -13184196, "tax_provision": -220729000, "net_income": -12963467, "net_income_to_common": -12963467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17529465, "total_current_assets": 17707027, "total_assets": 37698653, "short_term_debt": 356076, "long_term_debt": 9729603, "total_debt": 10085679, "total_liabilities": 35098243, "total_equity": 2205081, "shares_outstanding": 10066000, "goodwill_and_intangibles": 7498608 }, "cash_flow": { "operating_cash_flow": -6103264, "capital_expenditure": 6055535, "free_cash_flow": -47729, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22412, "ticker_id": 4899, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12997313", "ebitda": "-12965401", "netIncome": "-12963467", "grossProfit": "84640", "depreciation": "None", "totalRevenue": "186707", "costOfRevenue": "102067", "interestIncome": "None", "incomeBeforeTax": "-13184196", "interestExpense": "186883", "operatingIncome": "-13181820", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-220729000", "reportedCurrency": "USD", "netInterestIncome": "-186882", "nonInterestIncome": "None", "operatingExpenses": "13266460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31912", "sellingGeneralAndAdministrative": "10091876", "netIncomeFromContinuingOperations": "-13184196" }, "balance": { "goodwill": "None", "inventory": "21889", "commonStock": "12770", "currentDebt": "None", "investments": "None", "totalAssets": "37698653", "longTermDebt": "9729603", "shortTermDebt": "356076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7498608", "reportedCurrency": "USD", "retainedEarnings": "-114627986", "totalLiabilities": "35098243", "otherCurrentAssets": "144674", "totalCurrentAssets": "17707027", "currentLongTermDebt": "231048", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19991626", "currentAccountsPayable": "4701027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10400108", "totalShareholderEquity": "2205081", "capitalLeaseObligations": "439457", "otherCurrentLiabilities": "1369802", "totalCurrentLiabilities": "6426905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28671338", "cashAndShortTermInvestments": "17529465", "commonStockSharesOutstanding": "10066000", "intangibleAssetsExcludingGoodwill": "7498608", "cashAndCashEquivalentsAtCarryingValue": "17529465", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13184196", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-21889", "operatingCashflow": "-6103264", "capitalExpenditures": "6055535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6055535", "stockBasedCompensation": "6840202", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186707, "cost_of_revenue": 102067, "gross_profit": 84640, "research_and_development": null, "selling_general_admin": 10091876, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12997313, "depreciation_amortisation": 31912, "ebitda": -12965401, "interest_expense": 186883, "interest_income": null, "other_non_operating": null, "pretax_income": -13184196, "tax_provision": -220729000, "effective_tax_rate": null, "net_income": -12963467, "net_income_continuing_ops": -13184196, "net_income_to_common": -12963467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17529465, "short_term_investments": null, "net_receivables": 10999, "inventory": 21889, "other_current_assets": null, "total_current_assets": 17707027, "net_ppe": null, "goodwill": null, "intangible_assets": 7498608, "goodwill_and_intangibles": 7498608, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19991626, "total_assets": 37698653, "short_term_debt": 356076, "accounts_payable": 4701027, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6426905, "long_term_debt": 9729603, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28671338, "total_liabilities": 35098243, "total_debt": 10085679, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114627986, "total_equity": 2205081, "shares_outstanding": 10066000, "operating_cash_flow": -6103264, "stock_based_compensation": 6840202, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6055535, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6055535, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -47729, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12997313", "ebitda": "-12965401", "netIncome": "-12963467", "grossProfit": "84640", "depreciation": "None", "totalRevenue": "186707", "costOfRevenue": "102067", "interestIncome": "None", "incomeBeforeTax": "-13184196", "interestExpense": "186883", "operatingIncome": "-13181820", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-220729000", "reportedCurrency": "USD", "netInterestIncome": "-186882", "nonInterestIncome": "None", "operatingExpenses": "13266460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31912", "sellingGeneralAndAdministrative": "10091876", "netIncomeFromContinuingOperations": "-13184196" }, "balance": { "goodwill": "None", "inventory": "21889", "commonStock": "12770", "currentDebt": "None", "investments": "None", "totalAssets": "37698653", "longTermDebt": "9729603", "shortTermDebt": "356076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7498608", "reportedCurrency": "USD", "retainedEarnings": "-114627986", "totalLiabilities": "35098243", "otherCurrentAssets": "144674", "totalCurrentAssets": "17707027", "currentLongTermDebt": "231048", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19991626", "currentAccountsPayable": "4701027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10400108", "totalShareholderEquity": "2205081", "capitalLeaseObligations": "439457", "otherCurrentLiabilities": "1369802", "totalCurrentLiabilities": "6426905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28671338", "cashAndShortTermInvestments": "17529465", "commonStockSharesOutstanding": "10066000", "intangibleAssetsExcludingGoodwill": "7498608", "cashAndCashEquivalentsAtCarryingValue": "17529465", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13184196", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-21889", "operatingCashflow": "-6103264", "capitalExpenditures": "6055535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6055535", "stockBasedCompensation": "6840202", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42888, "gross_profit": -42888, "ebit": -17142262, "ebitda": -17099374, "pretax_income": -17033318, "tax_provision": -342000, "net_income": -17021463, "net_income_to_common": -17021463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29549927, "total_current_assets": 29714656, "total_assets": 43573669, "short_term_debt": 194506, "long_term_debt": 9703700, "total_debt": 9898206, "total_liabilities": 35898576, "total_equity": 7247791, "shares_outstanding": 12763581, "goodwill_and_intangibles": 45777 }, "cash_flow": { "operating_cash_flow": -8344297, "capital_expenditure": 5560490, "free_cash_flow": -2783807, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22413, "ticker_id": 4899, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17142262", "ebitda": "-17099374", "netIncome": "-17021463", "grossProfit": "-42888", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42888", "interestIncome": "None", "incomeBeforeTax": "-17033318", "interestExpense": "14015", "operatingIncome": "-17142262", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-342000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17142262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42888", "sellingGeneralAndAdministrative": "12100690", "netIncomeFromContinuingOperations": "-17033318" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "12764", "currentDebt": "None", "investments": "None", "totalAssets": "43573669", "longTermDebt": "9703700", "shortTermDebt": "194506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45777", "reportedCurrency": "USD", "retainedEarnings": "-102822123", "totalLiabilities": "35898576", "otherCurrentAssets": "164729", "totalCurrentAssets": "29714656", "currentLongTermDebt": "67024", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "50824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13859013", "currentAccountsPayable": "3588074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10129484", "totalShareholderEquity": "7247791", "capitalLeaseObligations": "451405", "otherCurrentLiabilities": "2122439", "totalCurrentLiabilities": "5905019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29993557", "cashAndShortTermInvestments": "29549927", "commonStockSharesOutstanding": "12763581", "intangibleAssetsExcludingGoodwill": "45777", "cashAndCashEquivalentsAtCarryingValue": "29549927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17033318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-492615", "operatingCashflow": "-8344297", "capitalExpenditures": "5560490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20392153", "cashflowFromInvestment": "-5560490", "stockBasedCompensation": "7928956", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 42888, "gross_profit": -42888, "research_and_development": null, "selling_general_admin": 12100690, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17142262, "depreciation_amortisation": 42888, "ebitda": -17099374, "interest_expense": 14015, "interest_income": null, "other_non_operating": null, "pretax_income": -17033318, "tax_provision": -342000, "effective_tax_rate": null, "net_income": -17021463, "net_income_continuing_ops": -17033318, "net_income_to_common": -17021463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29549927, "short_term_investments": null, "net_receivables": 50824, "inventory": 0, "other_current_assets": null, "total_current_assets": 29714656, "net_ppe": null, "goodwill": null, "intangible_assets": 45777, "goodwill_and_intangibles": 45777, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13859013, "total_assets": 43573669, "short_term_debt": 194506, "accounts_payable": 3588074, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5905019, "long_term_debt": 9703700, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29993557, "total_liabilities": 35898576, "total_debt": 9898206, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102822123, "total_equity": 7247791, "shares_outstanding": 12763581, "operating_cash_flow": -8344297, "stock_based_compensation": 7928956, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5560490, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5560490, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20392153, "free_cash_flow": -2783807, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17142262", "ebitda": "-17099374", "netIncome": "-17021463", "grossProfit": "-42888", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42888", "interestIncome": "None", "incomeBeforeTax": "-17033318", "interestExpense": "14015", "operatingIncome": "-17142262", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-342000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17142262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42888", "sellingGeneralAndAdministrative": "12100690", "netIncomeFromContinuingOperations": "-17033318" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "12764", "currentDebt": "None", "investments": "None", "totalAssets": "43573669", "longTermDebt": "9703700", "shortTermDebt": "194506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45777", "reportedCurrency": "USD", "retainedEarnings": "-102822123", "totalLiabilities": "35898576", "otherCurrentAssets": "164729", "totalCurrentAssets": "29714656", "currentLongTermDebt": "67024", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "50824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13859013", "currentAccountsPayable": "3588074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10129484", "totalShareholderEquity": "7247791", "capitalLeaseObligations": "451405", "otherCurrentLiabilities": "2122439", "totalCurrentLiabilities": "5905019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29993557", "cashAndShortTermInvestments": "29549927", "commonStockSharesOutstanding": "12763581", "intangibleAssetsExcludingGoodwill": "45777", "cashAndCashEquivalentsAtCarryingValue": "29549927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17033318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-492615", "operatingCashflow": "-8344297", "capitalExpenditures": "5560490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20392153", "cashflowFromInvestment": "-5560490", "stockBasedCompensation": "7928956", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22008, "gross_profit": -22008, "ebit": -11442622, "ebitda": -11420614, "pretax_income": -11738353, "tax_provision": -459000, "net_income": -11279475, "net_income_to_common": -11279475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22857357, "total_current_assets": 22928458, "total_assets": 29125449, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22704179, "total_equity": 6545538, "shares_outstanding": 10364000, "goodwill_and_intangibles": 5911516 }, "cash_flow": { "operating_cash_flow": -8468512, "capital_expenditure": 1112058, "free_cash_flow": -7356454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22415, "ticker_id": 4899, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11442622", "ebitda": "-11420614", "netIncome": "-11279475", "grossProfit": "-22008", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22008", "interestIncome": "None", "incomeBeforeTax": "-11738353", "interestExpense": "None", "operatingIncome": "-11442622", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-459000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "11442622", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22008", "sellingGeneralAndAdministrative": "5501513", "netIncomeFromContinuingOperations": "-11738353" }, "balance": { "goodwill": "None", "inventory": "-2355", "commonStock": "10689", "currentDebt": "None", "investments": "None", "totalAssets": "29125449", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5911516", "reportedCurrency": "USD", "retainedEarnings": "-83958011", "totalLiabilities": "22704179", "otherCurrentAssets": "2355", "totalCurrentAssets": "22928458", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "68746", "currentNetReceivables": "2355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6196991", "currentAccountsPayable": "2163862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285475", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6545538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483687", "totalCurrentLiabilities": "2647549", "otherNonCurrentLiabilities": "56630", "totalNonCurrentLiabilities": "20056630", "cashAndShortTermInvestments": "22857357", "commonStockSharesOutstanding": "10364000", "intangibleAssetsExcludingGoodwill": "5911516", "cashAndCashEquivalentsAtCarryingValue": "22857357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11279475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "492615", "operatingCashflow": "-8468512", "capitalExpenditures": "1112058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10147413", "cashflowFromInvestment": "1157835", "stockBasedCompensation": "3699588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22008, "gross_profit": -22008, "research_and_development": null, "selling_general_admin": 5501513, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11442622, "depreciation_amortisation": 22008, "ebitda": -11420614, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11738353, "tax_provision": -459000, "effective_tax_rate": null, "net_income": -11279475, "net_income_continuing_ops": -11738353, "net_income_to_common": -11279475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22857357, "short_term_investments": 68746, "net_receivables": 2355, "inventory": -2355, "other_current_assets": null, "total_current_assets": 22928458, "net_ppe": null, "goodwill": null, "intangible_assets": 5911516, "goodwill_and_intangibles": 5911516, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6196991, "total_assets": 29125449, "short_term_debt": null, "accounts_payable": 2163862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2647549, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20056630, "total_liabilities": 22704179, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83958011, "total_equity": 6545538, "shares_outstanding": 10364000, "operating_cash_flow": -8468512, "stock_based_compensation": 3699588, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1112058, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1157835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10147413, "free_cash_flow": -7356454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11442622", "ebitda": "-11420614", "netIncome": "-11279475", "grossProfit": "-22008", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22008", "interestIncome": "None", "incomeBeforeTax": "-11738353", "interestExpense": "None", "operatingIncome": "-11442622", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-459000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "11442622", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22008", "sellingGeneralAndAdministrative": "5501513", "netIncomeFromContinuingOperations": "-11738353" }, "balance": { "goodwill": "None", "inventory": "-2355", "commonStock": "10689", "currentDebt": "None", "investments": "None", "totalAssets": "29125449", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5911516", "reportedCurrency": "USD", "retainedEarnings": "-83958011", "totalLiabilities": "22704179", "otherCurrentAssets": "2355", "totalCurrentAssets": "22928458", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "68746", "currentNetReceivables": "2355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6196991", "currentAccountsPayable": "2163862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285475", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6545538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483687", "totalCurrentLiabilities": "2647549", "otherNonCurrentLiabilities": "56630", "totalNonCurrentLiabilities": "20056630", "cashAndShortTermInvestments": "22857357", "commonStockSharesOutstanding": "10364000", "intangibleAssetsExcludingGoodwill": "5911516", "cashAndCashEquivalentsAtCarryingValue": "22857357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11279475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "492615", "operatingCashflow": "-8468512", "capitalExpenditures": "1112058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10147413", "cashflowFromInvestment": "1157835", "stockBasedCompensation": "3699588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4093, "gross_profit": -4093, "ebit": -9523792, "ebitda": -9519699, "pretax_income": -9396896, "tax_provision": -270000, "net_income": -9126649, "net_income_to_common": -9126649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20165214, "total_current_assets": 20251760, "total_assets": 28128820, "short_term_debt": 21684, "long_term_debt": null, "total_debt": 21684, "total_liabilities": 23664155, "total_equity": 4122311, "shares_outstanding": 8966000, "goodwill_and_intangibles": 7361149 }, "cash_flow": { "operating_cash_flow": 15446919, "capital_expenditure": 1403840, "free_cash_flow": 16850759, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22416, "ticker_id": 4899, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:50.903822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9523792", "ebitda": "-9519699", "netIncome": "-9126649", "grossProfit": "-4093", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4093", "interestIncome": "None", "incomeBeforeTax": "-9396896", "interestExpense": "None", "operatingIncome": "-9523792", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-270000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9523792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-126896", "costofGoodsAndServicesSold": "4093", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4093", "sellingGeneralAndAdministrative": "4860292", "netIncomeFromContinuingOperations": "-9127329" }, "balance": { "goodwill": "None", "inventory": "-21281", "commonStock": "10033", "currentDebt": "None", "investments": "None", "totalAssets": "28128820", "longTermDebt": "None", "shortTermDebt": "21684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7361149", "reportedCurrency": "USD", "retainedEarnings": "-72678536", "totalLiabilities": "23664155", "otherCurrentAssets": "21281", "totalCurrentAssets": "20251760", "currentLongTermDebt": "21684", "longTermInvestments": "150000", "shortTermInvestments": "65166", "currentNetReceivables": "99", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7877060", "currentAccountsPayable": "1974686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365911", "shortLongTermDebtTotal": "21684", "totalShareholderEquity": "4122311", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1615203", "totalCurrentLiabilities": "3611573", "otherNonCurrentLiabilities": "20052582", "totalNonCurrentLiabilities": "20052582", "cashAndShortTermInvestments": "20165214", "commonStockSharesOutstanding": "8966000", "intangibleAssetsExcludingGoodwill": "7361149", "cashAndCashEquivalentsAtCarryingValue": "20165214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9396896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15446919", "capitalExpenditures": "1403840", "changeInReceivables": "-5", "changeInExchangeRate": "None", "cashflowFromFinancing": "1110783", "cashflowFromInvestment": "-1403840", "stockBasedCompensation": "2852309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15153862", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1110783", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4093", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4093, "gross_profit": -4093, "research_and_development": null, "selling_general_admin": 4860292, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9523792, "depreciation_amortisation": 4093, "ebitda": -9519699, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9396896, "tax_provision": -270000, "effective_tax_rate": null, "net_income": -9126649, "net_income_continuing_ops": -9127329, "net_income_to_common": -9126649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20165214, "short_term_investments": 65166, "net_receivables": 99, "inventory": -21281, "other_current_assets": null, "total_current_assets": 20251760, "net_ppe": null, "goodwill": null, "intangible_assets": 7361149, "goodwill_and_intangibles": 7361149, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7877060, "total_assets": 28128820, "short_term_debt": 21684, "accounts_payable": 1974686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3611573, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20052582, "total_liabilities": 23664155, "total_debt": 21684, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72678536, "total_equity": 4122311, "shares_outstanding": 8966000, "operating_cash_flow": 15446919, "stock_based_compensation": 2852309, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1403840, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1403840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1110783, "free_cash_flow": 16850759, "net_change_in_cash": 15153862 }, "raw_data": { "income": { "ebit": "-9523792", "ebitda": "-9519699", "netIncome": "-9126649", "grossProfit": "-4093", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4093", "interestIncome": "None", "incomeBeforeTax": "-9396896", "interestExpense": "None", "operatingIncome": "-9523792", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-270000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9523792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-126896", "costofGoodsAndServicesSold": "4093", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4093", "sellingGeneralAndAdministrative": "4860292", "netIncomeFromContinuingOperations": "-9127329" }, "balance": { "goodwill": "None", "inventory": "-21281", "commonStock": "10033", "currentDebt": "None", "investments": "None", "totalAssets": "28128820", "longTermDebt": "None", "shortTermDebt": "21684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7361149", "reportedCurrency": "USD", "retainedEarnings": "-72678536", "totalLiabilities": "23664155", "otherCurrentAssets": "21281", "totalCurrentAssets": "20251760", "currentLongTermDebt": "21684", "longTermInvestments": "150000", "shortTermInvestments": "65166", "currentNetReceivables": "99", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7877060", "currentAccountsPayable": "1974686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365911", "shortLongTermDebtTotal": "21684", "totalShareholderEquity": "4122311", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1615203", "totalCurrentLiabilities": "3611573", "otherNonCurrentLiabilities": "20052582", "totalNonCurrentLiabilities": "20052582", "cashAndShortTermInvestments": "20165214", "commonStockSharesOutstanding": "8966000", "intangibleAssetsExcludingGoodwill": "7361149", "cashAndCashEquivalentsAtCarryingValue": "20165214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9396896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15446919", "capitalExpenditures": "1403840", "changeInReceivables": "-5", "changeInExchangeRate": "None", "cashflowFromFinancing": "1110783", "cashflowFromInvestment": "-1403840", "stockBasedCompensation": "2852309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15153862", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1110783", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4093", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }