{ "ticker": { "uuid": "e7d43198-8bf5-40ae-9214-f60ec3e10c70", "symbol": "THRU", "name": "Thruvision Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/e7d43198-8bf5-40ae-9214-f60ec3e10c70/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7d43198-8bf5-40ae-9214-f60ec3e10c70/" }, "ticker_metadata": { "id": 31427, "uuid": "e7d43198-8bf5-40ae-9214-f60ec3e10c70", "symbol": "THRU", "name": "Thruvision Group plc", "asset_type": "equity", "market_cap": 3240256, "stock_exchange_id": 19, "industry": "Security & Protection Services", "sector": "Industrials", "description": "Thruvision Group plc engages in the development, manufacture, and sale of people security screening technology in the United Kingdom, Europe, the United States, the Middle East, Africa, Asia Pacific, and internationally. Its products are the Thruvision 8104, 8108, and 8116, as sensors for detecting a range of items on both stationary and moving people. The company's products are used in retail distribution, custom agencies, prisons, entrances, and aviation markets. The company was formerly known as Digital Barriers plc and changed its name to Thruvision Group plc in November 2017. Thruvision Group plc was incorporated in 2010 and is based in Abingdon, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e7d43198-8bf5-40ae-9214-f60ec3e10c70", "symbol": "THRU", "name": "Thruvision Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/e7d43198-8bf5-40ae-9214-f60ec3e10c70/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7d43198-8bf5-40ae-9214-f60ec3e10c70/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.29, "value": 0.77, "quality": 0, "momentum": 0.05, "coverage": 0.758, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 0.72, "market_cap": 324025626.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0039, "roe": -0.7675, "piotroski_f_score": 2, "momentum_12_1": -0.4464, "volatility_252d": 0.8791 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:17.029925+00:00", "batch_id": "" }, "size": { "price_close": 0.725, "market_cap": 324025626.05, "market_cap_usd": 324025626.05, "enterprise_value": 322332626.05, "shares_outstanding": 446931898, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 54.0133, "ptbv_ratio": 54.0133, "ps_ratio": 77.8346, "pcf_ratio": null, "pfcf_ratio": -66.0737, "ev_ebitda": null, "ev_ebit": -71.7251, "ev_sales": 77.428, "ev_fcf": -65.7285, "earnings_yield": null, "fcf_yield": -0.0152, "price_to_sales": 77.8346, "price_to_book": 54.0133, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0129 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0039, "shareholder_yield": -0.0039, "debt_paydown_yield": null, "total_yield": -0.0039 }, "quality": { "gross_margin": 0.3096, "operating_margin": -1.0795, "net_margin": -1.1059, "ebitda_margin": -0.9772, "fcf_margin": -1.178, "roe": -0.7675, "roa": -0.5659, "roic": -0.7827, "roc_greenblatt": null, "asset_turnover": 0.5117, "cash_conversion": 1.0652, "accruals_ratio": -0.0305, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4128, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1584, "external_financing": 0.1812 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4162, "debt_to_assets": 0.0514, "interest_coverage": -93.625, "current_ratio": 4.5661, "quick_ratio": 4.5661, "net_debt": -1693000, "local_beta": 0.2148, "volatility_252d": 0.8791, "volatility_60d": 1.7547, "max_drawdown_12m": -0.6765, "risk_adjusted_momentum": -0.5078 }, "growth": { "revenue_growth_1y": -0.4672, "revenue_growth_3y_cagr": -0.2074, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4098, "revenue_growth": -0.4672, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0645, "price_return_3m": -0.2162, "price_return_6m": 0, "price_return_9m": -0.5469, "price_return_12m": -0.4821, "price_return_12m_ex1m": -0.4464, "momentum_6m": 0, "momentum_12m": -0.4821, "momentum_12_1": -0.4464, "distance_from_52w_high": -0.5735, "distance_from_52w_low": 0.3182, "relative_strength": -0.6553 }, "raw_ttm": { "revenue_ttm": 4163000, "gross_profit_ttm": 1289000, "ebit_ttm": -4494000, "ebitda_ttm": -4068000, "net_income_ttm": -4604000, "eps_diluted_ttm": -0.0103, "operating_cash_flow_ttm": -4356000, "capital_expenditure_ttm": -548000, "fcf_ttm": -4904000, "dividends_paid_ttm": null, "share_repurchases_ttm": -99000, "shares_issued_ttm": 1375000, "interest_expense_ttm": 48000, "cash_and_equivalents": 2111000, "total_current_assets": 6913000, "total_current_liabilities": 1514000, "net_ppe": null, "total_assets": 8136000, "total_debt": 418000, "total_equity": 5999000, "net_working_capital": 3480000, "book_value_per_share": 0.0134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0134 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 93, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 71, "rank_fcf_margin": 94, "rank_piotroski": 97, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 93 }, "composites": { "value_composite": 23, "quality_composite": 100, "momentum_composite": 95, "growth_composite": 93, "yield_composite": 99, "svqf_composite": 69, "vc1_composite": 21, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0, "os_score": 0.29, "value_percentile": 0.77, "quality_percentile": 0, "momentum_percentile": 0.05, "factor_coverage": 0.758, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9277, "ticker_id": 31427, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:17.029925+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.725, "market_cap": 324025626.05, "market_cap_usd": 324025626.05, "enterprise_value": 322332626.05, "shares_outstanding": 446931898, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 54.01327322, "ptbv_ratio": 54.01327322, "ps_ratio": 77.83464474, "pcf_ratio": null, "pfcf_ratio": -66.07374104, "ev_ebitda": null, "ev_ebit": -71.72510593, "ev_sales": 77.42796686, "ev_fcf": -65.72851265, "earnings_yield": null, "fcf_yield": -0.0152141, "dividend_yield": 0, "buyback_yield": -0.00393796, "shareholder_yield": -0.00393796, "debt_paydown_yield": null, "total_yield": -0.00393796, "gross_margin": 0.30963248, "operating_margin": -1.07950997, "net_margin": -1.10593322, "ebitda_margin": -0.97717992, "fcf_margin": -1.17799664, "roe": -0.76746124, "roa": -0.56588004, "roic": -0.78274501, "roc_greenblatt": null, "asset_turnover": 0.5116765, "cash_conversion": 1.06516073, "accruals_ratio": -0.03048181, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.41617502, "debt_to_assets": 0.0513766, "interest_coverage": -93.625, "current_ratio": 4.5660502, "quick_ratio": 4.5660502, "net_debt": -1693000, "revenue_growth_1y": -0.46723829, "revenue_growth_3y_cagr": -0.20740853, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40980936, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.412766, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06451613, "price_return_3m": -0.21621622, "price_return_6m": 0, "price_return_9m": -0.546875, "price_return_12m": -0.48214286, "price_return_12m_ex1m": -0.44642857, "distance_from_52w_high": -0.57352941, "distance_from_52w_low": 0.31818182, "relative_strength": -0.65528344, "local_beta": 0.2148, "volatility_252d": 0.879074, "volatility_60d": 1.754716, "max_drawdown_12m": -0.67647059, "revenue_ttm": 4163000, "gross_profit_ttm": 1289000, "ebit_ttm": -4494000, "ebitda_ttm": -4068000, "net_income_ttm": -4604000, "eps_diluted_ttm": -0.01030135, "operating_cash_flow_ttm": -4356000, "capital_expenditure_ttm": -548000, "fcf_ttm": -4904000, "dividends_paid_ttm": null, "share_repurchases_ttm": -99000, "shares_issued_ttm": 1375000, "interest_expense_ttm": 48000, "cash_and_equivalents": 2111000, "total_current_assets": 6913000, "total_current_liabilities": 1514000, "net_ppe": null, "total_assets": 8136000, "total_debt": 418000, "total_equity": 5999000, "net_working_capital": 3480000, "book_value_per_share": 0.01342263, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01342263, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 93, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 71, "rank_fcf_margin": 94, "rank_piotroski": 97, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 93, "value_composite": 23, "quality_composite": 100, "momentum_composite": 95, "growth_composite": 93, "yield_composite": 99, "svqf_composite": 69, "vc1_composite": 21, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.72, "os": 0.29, "value": 0.77, "quality": 0, "momentum": 0.05, "confidence": 0.569, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0039, "roe": -0.7675, "momentum_12_1": -0.4464, "complete_fields": { "id": 9277, "ticker_id": 31427, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:17.029925+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.725, "market_cap": 324025626.05, "market_cap_usd": 324025626.05, "enterprise_value": 322332626.05, "shares_outstanding": 446931898, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 54.01327322, "ptbv_ratio": 54.01327322, "ps_ratio": 77.83464474, "pcf_ratio": null, "pfcf_ratio": -66.07374104, "ev_ebitda": null, "ev_ebit": -71.72510593, "ev_sales": 77.42796686, "ev_fcf": -65.72851265, "earnings_yield": null, "fcf_yield": -0.0152141, "dividend_yield": 0, "buyback_yield": -0.00393796, "shareholder_yield": -0.00393796, "debt_paydown_yield": null, "total_yield": -0.00393796, "gross_margin": 0.30963248, "operating_margin": -1.07950997, "net_margin": -1.10593322, "ebitda_margin": -0.97717992, "fcf_margin": -1.17799664, "roe": -0.76746124, "roa": -0.56588004, "roic": -0.78274501, "roc_greenblatt": null, "asset_turnover": 0.5116765, "cash_conversion": 1.06516073, "accruals_ratio": -0.03048181, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.41617502, "debt_to_assets": 0.0513766, "interest_coverage": -93.625, "current_ratio": 4.5660502, "quick_ratio": 4.5660502, "net_debt": -1693000, "revenue_growth_1y": -0.46723829, "revenue_growth_3y_cagr": -0.20740853, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40980936, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.412766, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06451613, "price_return_3m": -0.21621622, "price_return_6m": 0, "price_return_9m": -0.546875, "price_return_12m": -0.48214286, "price_return_12m_ex1m": -0.44642857, "distance_from_52w_high": -0.57352941, "distance_from_52w_low": 0.31818182, "relative_strength": -0.65528344, "local_beta": 0.2148, "volatility_252d": 0.879074, "volatility_60d": 1.754716, "max_drawdown_12m": -0.67647059, "revenue_ttm": 4163000, "gross_profit_ttm": 1289000, "ebit_ttm": -4494000, "ebitda_ttm": -4068000, "net_income_ttm": -4604000, "eps_diluted_ttm": -0.01030135, "operating_cash_flow_ttm": -4356000, "capital_expenditure_ttm": -548000, "fcf_ttm": -4904000, "dividends_paid_ttm": null, "share_repurchases_ttm": -99000, "shares_issued_ttm": 1375000, "interest_expense_ttm": 48000, "cash_and_equivalents": 2111000, "total_current_assets": 6913000, "total_current_liabilities": 1514000, "net_ppe": null, "total_assets": 8136000, "total_debt": 418000, "total_equity": 5999000, "net_working_capital": 3480000, "book_value_per_share": 0.01342263, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01342263, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 93, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 71, "rank_fcf_margin": 94, "rank_piotroski": 97, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 93, "value_composite": 23, "quality_composite": 100, "momentum_composite": 95, "growth_composite": 93, "yield_composite": 99, "svqf_composite": 69, "vc1_composite": 21, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "income_statement": { "revenue": 4163000, "cost_of_revenue": 2874000, "gross_profit": 1289000, "ebit": -4494000, "ebitda": -4068000, "pretax_income": null, "tax_provision": null, "net_income": -4604000, "net_income_to_common": -4604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374000, "total_current_assets": 7121000, "total_assets": 8456000, "short_term_debt": 215000, "long_term_debt": 329000, "total_debt": 544000, "total_liabilities": null, "total_equity": 5556000, "shares_outstanding": 171931898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4356000, "capital_expenditure": -548000, "free_cash_flow": -4904000, "dividends_paid": null, "share_repurchases": -99000, "shares_issued": 1375000, "net_debt_issued": null }, "complete_fields": { "id": 398534, "ticker_id": 31427, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4068000", "netIncome": "-4604000", "grossProfit": "1289000", "totalRevenue": "4163000", "costOfRevenue": "2874000", "interestExpense": "48000", "operatingIncome": "-4494000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "581000" }, "balance": { "totalDebt": "544000", "totalAssets": "8456000", "longTermDebt": "329000", "shortTermDebt": "215000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171931898", "totalCurrentAssets": "7121000", "totalShareholderEquity": "5556000", "totalCurrentLiabilities": "2258000", "cashAndShortTermInvestments": "374000" }, "cashflow": { "freeCashFlow": "-4904000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1375000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4356000", "repurchaseOfStock": "-99000", "capitalExpenditures": "-548000" } }, "revenue": 4163000, "cost_of_revenue": 2874000, "gross_profit": 1289000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4494000, "depreciation_amortisation": 581000, "ebitda": -4068000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4604000, "net_income_continuing_ops": null, "net_income_to_common": -4604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7121000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8456000, "short_term_debt": 215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2258000, "long_term_debt": 329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5556000, "shares_outstanding": 171931898, "operating_cash_flow": -4356000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -99000, "shares_issued": 1375000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4068000", "netIncome": "-4604000", "grossProfit": "1289000", "totalRevenue": "4163000", "costOfRevenue": "2874000", "interestExpense": "48000", "operatingIncome": "-4494000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "581000" }, "balance": { "totalDebt": "544000", "totalAssets": "8456000", "longTermDebt": "329000", "shortTermDebt": "215000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171931898", "totalCurrentAssets": "7121000", "totalShareholderEquity": "5556000", "totalCurrentLiabilities": "2258000", "cashAndShortTermInvestments": "374000" }, "cashflow": { "freeCashFlow": "-4904000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1375000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4356000", "repurchaseOfStock": "-99000", "capitalExpenditures": "-548000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "income_statement": { "revenue": 7814000, "cost_of_revenue": 4292000, "gross_profit": 3522000, "ebit": -2916000, "ebitda": -2373000, "pretax_income": null, "tax_provision": null, "net_income": -2846000, "net_income_to_common": -2846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4119000, "total_current_assets": 10102000, "total_assets": 11601000, "short_term_debt": 151000, "long_term_debt": 492000, "total_debt": 643000, "total_liabilities": null, "total_equity": 8761000, "shares_outstanding": 160007455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -826000, "capital_expenditure": -622000, "free_cash_flow": -1448000, "dividends_paid": null, "share_repurchases": -239000, "shares_issued": 3243000, "net_debt_issued": null }, "complete_fields": { "id": 398536, "ticker_id": 31427, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2373000", "netIncome": "-2846000", "grossProfit": "3522000", "totalRevenue": "7814000", "costOfRevenue": "4292000", "interestExpense": "50000", "operatingIncome": "-2916000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "526000" }, "balance": { "totalDebt": "643000", "totalAssets": "11601000", "longTermDebt": "492000", "shortTermDebt": "151000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "160007455", "totalCurrentAssets": "10102000", "totalShareholderEquity": "8761000", "totalCurrentLiabilities": "2129000", "cashAndShortTermInvestments": "4119000" }, "cashflow": { "freeCashFlow": "-1448000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3243000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-826000", "repurchaseOfStock": "-239000", "capitalExpenditures": "-622000" } }, "revenue": 7814000, "cost_of_revenue": 4292000, "gross_profit": 3522000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2916000, "depreciation_amortisation": 526000, "ebitda": -2373000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2846000, "net_income_continuing_ops": null, "net_income_to_common": -2846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4119000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11601000, "short_term_debt": 151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2129000, "long_term_debt": 492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8761000, "shares_outstanding": 160007455, "operating_cash_flow": -826000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -239000, "shares_issued": 3243000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2373000", "netIncome": "-2846000", "grossProfit": "3522000", "totalRevenue": "7814000", "costOfRevenue": "4292000", "interestExpense": "50000", "operatingIncome": "-2916000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "526000" }, "balance": { "totalDebt": "643000", "totalAssets": "11601000", "longTermDebt": "492000", "shortTermDebt": "151000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "160007455", "totalCurrentAssets": "10102000", "totalShareholderEquity": "8761000", "totalCurrentLiabilities": "2129000", "cashAndShortTermInvestments": "4119000" }, "cashflow": { "freeCashFlow": "-1448000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3243000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-826000", "repurchaseOfStock": "-239000", "capitalExpenditures": "-622000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "income_statement": { "revenue": 12420000, "cost_of_revenue": 6583000, "gross_profit": 5837000, "ebit": -1152000, "ebitda": -325000, "pretax_income": null, "tax_provision": null, "net_income": -805000, "net_income_to_common": -805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2810000, "total_current_assets": 11166000, "total_assets": 12448000, "short_term_debt": 121000, "long_term_debt": 604000, "total_debt": 725000, "total_liabilities": null, "total_equity": 8816000, "shares_outstanding": 147247239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2522000, "capital_expenditure": -123000, "free_cash_flow": -2645000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 130000, "net_debt_issued": null }, "complete_fields": { "id": 398537, "ticker_id": 31427, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-325000", "netIncome": "-805000", "grossProfit": "5837000", "totalRevenue": "12420000", "costOfRevenue": "6583000", "interestExpense": "15000", "operatingIncome": "-1152000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "639000" }, "balance": { "totalDebt": "725000", "totalAssets": "12448000", "longTermDebt": "604000", "shortTermDebt": "121000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "147247239", "totalCurrentAssets": "11166000", "totalShareholderEquity": "8816000", "totalCurrentLiabilities": "2918000", "cashAndShortTermInvestments": "2810000" }, "cashflow": { "freeCashFlow": "-2645000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "130000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2522000", "repurchaseOfStock": "0", "capitalExpenditures": "-123000" } }, "revenue": 12420000, "cost_of_revenue": 6583000, "gross_profit": 5837000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1152000, "depreciation_amortisation": 639000, "ebitda": -325000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -805000, "net_income_continuing_ops": null, "net_income_to_common": -805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11166000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12448000, "short_term_debt": 121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2918000, "long_term_debt": 604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8816000, "shares_outstanding": 147247239, "operating_cash_flow": -2522000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 130000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-325000", "netIncome": "-805000", "grossProfit": "5837000", "totalRevenue": "12420000", "costOfRevenue": "6583000", "interestExpense": "15000", "operatingIncome": "-1152000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "639000" }, "balance": { "totalDebt": "725000", "totalAssets": "12448000", "longTermDebt": "604000", "shortTermDebt": "121000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "147247239", "totalCurrentAssets": "11166000", "totalShareholderEquity": "8816000", "totalCurrentLiabilities": "2918000", "cashAndShortTermInvestments": "2810000" }, "cashflow": { "freeCashFlow": "-2645000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "130000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2522000", "repurchaseOfStock": "0", "capitalExpenditures": "-123000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "income_statement": { "revenue": 8361000, "cost_of_revenue": 4948000, "gross_profit": 3413000, "ebit": -1892000, "ebitda": -1308000, "pretax_income": null, "tax_provision": null, "net_income": -1658000, "net_income_to_common": -1658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5441000, "total_current_assets": 11501000, "total_assets": 12755000, "short_term_debt": 150000, "long_term_debt": 503000, "total_debt": 653000, "total_liabilities": null, "total_equity": 9445000, "shares_outstanding": 146589118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1586000, "capital_expenditure": -233000, "free_cash_flow": -1819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 162000, "net_debt_issued": null }, "complete_fields": { "id": 398538, "ticker_id": 31427, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1308000", "netIncome": "-1658000", "grossProfit": "3413000", "totalRevenue": "8361000", "costOfRevenue": "4948000", "interestExpense": "20000", "operatingIncome": "-1892000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "561000" }, "balance": { "totalDebt": "653000", "totalAssets": "12755000", "longTermDebt": "503000", "shortTermDebt": "150000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "146589118", "totalCurrentAssets": "11501000", "totalShareholderEquity": "9445000", "totalCurrentLiabilities": "2672000", "cashAndShortTermInvestments": "5441000" }, "cashflow": { "freeCashFlow": "-1819000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "162000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-1586000", "repurchaseOfStock": null, "capitalExpenditures": "-233000" } }, "revenue": 8361000, "cost_of_revenue": 4948000, "gross_profit": 3413000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1892000, "depreciation_amortisation": 561000, "ebitda": -1308000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1658000, "net_income_continuing_ops": null, "net_income_to_common": -1658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5441000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12755000, "short_term_debt": 150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2672000, "long_term_debt": 503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9445000, "shares_outstanding": 146589118, "operating_cash_flow": -1586000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 162000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1308000", "netIncome": "-1658000", "grossProfit": "3413000", "totalRevenue": "8361000", "costOfRevenue": "4948000", "interestExpense": "20000", "operatingIncome": "-1892000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "561000" }, "balance": { "totalDebt": "653000", "totalAssets": "12755000", "longTermDebt": "503000", "shortTermDebt": "150000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "146589118", "totalCurrentAssets": "11501000", "totalShareholderEquity": "9445000", "totalCurrentLiabilities": "2672000", "cashAndShortTermInvestments": "5441000" }, "cashflow": { "freeCashFlow": "-1819000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "162000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-1586000", "repurchaseOfStock": null, "capitalExpenditures": "-233000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2111000, "total_current_assets": 6913000, "total_assets": 8136000, "short_term_debt": 192000, "long_term_debt": 226000, "total_debt": 418000, "total_liabilities": null, "total_equity": 5999000, "shares_outstanding": 446931898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398532, "ticker_id": 31427, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "418000", "totalAssets": "8136000", "longTermDebt": "226000", "shortTermDebt": "192000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "446931898", "totalCurrentAssets": "6913000", "totalShareholderEquity": "5999000", "totalCurrentLiabilities": "1514000", "cashAndShortTermInvestments": "2111000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2111000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8136000, "short_term_debt": 192000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1514000, "long_term_debt": 226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5999000, "shares_outstanding": 446931898, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "418000", "totalAssets": "8136000", "longTermDebt": "226000", "shortTermDebt": "192000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "446931898", "totalCurrentAssets": "6913000", "totalShareholderEquity": "5999000", "totalCurrentLiabilities": "1514000", "cashAndShortTermInvestments": "2111000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374000, "total_current_assets": 7121000, "total_assets": 8456000, "short_term_debt": 215000, "long_term_debt": 329000, "total_debt": 544000, "total_liabilities": null, "total_equity": 5556000, "shares_outstanding": 171931898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398533, "ticker_id": 31427, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "544000", "totalAssets": "8456000", "longTermDebt": "329000", "shortTermDebt": "215000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171931898", "totalCurrentAssets": "7121000", "totalShareholderEquity": "5556000", "totalCurrentLiabilities": "2258000", "cashAndShortTermInvestments": "374000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7121000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8456000, "short_term_debt": 215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2258000, "long_term_debt": 329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5556000, "shares_outstanding": 171931898, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "544000", "totalAssets": "8456000", "longTermDebt": "329000", "shortTermDebt": "215000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171931898", "totalCurrentAssets": "7121000", "totalShareholderEquity": "5556000", "totalCurrentLiabilities": "2258000", "cashAndShortTermInvestments": "374000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 7683000, "total_assets": null, "short_term_debt": null, "long_term_debt": 351000, "total_debt": 591000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398535, "ticker_id": 31427, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:12.181074+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "591000", "totalAssets": null, "longTermDebt": "351000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "7683000", "totalShareholderEquity": null, "totalCurrentLiabilities": "2111000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2111000, "long_term_debt": 351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "591000", "totalAssets": null, "longTermDebt": "351000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "7683000", "totalShareholderEquity": null, "totalCurrentLiabilities": "2111000", "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }