{ "ticker": { "uuid": "e7d48461-34a6-4be3-8ac3-538734392e50", "symbol": "BTI", "name": "British American Tobacco p.l.c.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/e7d48461-34a6-4be3-8ac3-538734392e50/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7d48461-34a6-4be3-8ac3-538734392e50/" }, "ticker_metadata": { "id": 578, "uuid": "e7d48461-34a6-4be3-8ac3-538734392e50", "symbol": "BTI", "name": "British American Tobacco p.l.c.", "asset_type": "equity", "market_cap": 138452271000, "stock_exchange_id": 3, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "British American Tobacco plc offers tobacco and nicotine products to consumers around the world. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e7d48461-34a6-4be3-8ac3-538734392e50", "symbol": "BTI", "name": "British American Tobacco p.l.c.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/e7d48461-34a6-4be3-8ac3-538734392e50/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7d48461-34a6-4be3-8ac3-538734392e50/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.75, "quality": 0.94, "momentum": 0.77, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 59.72, "market_cap": 130965960000, "pe_ratio": 12.0907, "earnings_yield": 0.0827, "ebitda_to_ev": 0.1257, "shareholder_yield": 0.0705, "roe": 0.226, "piotroski_f_score": 7, "momentum_12_1": 0.2921, "volatility_252d": 0.2544 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:19.987930+00:00", "batch_id": "" }, "size": { "price_close": 59.72, "market_cap": 130965960000, "market_cap_usd": 130965960000, "enterprise_value": 161832960000, "shares_outstanding": 2193000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.0907, "pb_ratio": 2.7327, "ptbv_ratio": null, "ps_ratio": 2.5442, "pcf_ratio": 10.5799, "pfcf_ratio": 9.6741, "ev_ebitda": 7.9548, "ev_ebit": 10.6771, "ev_sales": 3.1438, "ev_fcf": 11.9542, "earnings_yield": 0.0827, "fcf_yield": 0.0837, "price_to_sales": 2.5442, "price_to_book": 2.7327, "price_to_cashflow": 10.5799, "ebitda_to_ev": 0.1257, "sales_yield": 0.3181 }, "yield": { "dividend_yield": 0.0705, "buyback_yield": 0, "shareholder_yield": 0.0705, "debt_paydown_yield": null, "total_yield": 0.0705 }, "quality": { "gross_margin": 0.8317, "operating_margin": 0.2944, "net_margin": 0.2104, "ebitda_margin": 0.3952, "fcf_margin": 0.263, "roe": 0.226, "roa": 0.0991, "roic": 0.1572, "roc_greenblatt": null, "asset_turnover": 0.471, "cash_conversion": 1.2498, "accruals_ratio": -0.0142, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 2.4873, "earnings_stability_5y": 4.8526, "revenue_stability_5y": 0.0322, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3918, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2758, "net_debt_to_ebitda": 1.5173, "debt_to_assets": 0.3174, "interest_coverage": 8.3326, "current_ratio": 0.8733, "quick_ratio": 0.5716, "net_debt": 30867000000, "local_beta": -0.0001, "volatility_252d": 0.2544, "volatility_60d": 0.5962, "max_drawdown_12m": -0.1123, "risk_adjusted_momentum": 1.1484 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0253, "revenue_growth_5y_cagr": -0.0013, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.0521, "eps_growth_5y_cagr": 0.0394, "fcf_growth_1y": null, "book_value_growth_1y": -0.0232, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0247, "price_return_3m": 0.0469, "price_return_6m": 0.0767, "price_return_9m": 0.1118, "price_return_12m": 0.324, "price_return_12m_ex1m": 0.2921, "momentum_6m": 0.0767, "momentum_12m": 0.324, "momentum_12_1": 0.2921, "distance_from_52w_high": -0.0863, "distance_from_52w_low": 0.3263, "relative_strength": 0.2241 }, "raw_ttm": { "revenue_ttm": 51477000000, "gross_profit_ttm": 42815000000, "ebit_ttm": 15157000000, "ebitda_ttm": 20344000000, "net_income_ttm": 10832000000, "eps_diluted_ttm": 4.9394, "operating_cash_flow_ttm": 12378743549, "capital_expenditure_ttm": 1159000000, "fcf_ttm": 13537743549, "dividends_paid_ttm": 9229000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1819000000, "cash_and_equivalents": 3827000000, "total_current_assets": 12684000000, "total_current_liabilities": 14524000000, "net_ppe": null, "total_assets": 109290000000, "total_debt": 34694000000, "total_equity": 47926000000, "net_working_capital": -2305000000, "book_value_per_share": 21.8541, "retained_earnings": 22929000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -39008000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 57, "rank_pcf": 46, "rank_ev_ebitda": 26, "rank_ev_ebit": 43, "rank_earnings_yield": 28, "rank_fcf_yield": 48, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 16, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 9, "rank_fcf_margin": 36, "rank_piotroski": 15, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 32 }, "composites": { "value_composite": 25, "quality_composite": 6, "momentum_composite": 23, "growth_composite": 74, "yield_composite": 7, "svqf_composite": 14, "vc1_composite": 27, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8396, "os_score": 0.94, "value_percentile": 0.75, "quality_percentile": 0.94, "momentum_percentile": 0.77, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3699, "ticker_id": 578, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:19.987930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.72, "market_cap": 130965960000, "market_cap_usd": 130965960000, "enterprise_value": 161832960000, "shares_outstanding": 2193000000, "fx_rate_to_usd": null, "pe_ratio": 12.09065362, "pb_ratio": 2.73267037, "ptbv_ratio": null, "ps_ratio": 2.54416458, "pcf_ratio": 10.57990736, "pfcf_ratio": 9.6741351, "ev_ebitda": 7.95482501, "ev_ebit": 10.67711025, "ev_sales": 3.1437916, "ev_fcf": 11.95420488, "earnings_yield": 0.08270851, "fcf_yield": 0.08365257, "dividend_yield": 0.07046869, "buyback_yield": 0, "shareholder_yield": 0.07046869, "debt_paydown_yield": null, "total_yield": 0.07046869, "gross_margin": 0.83173068, "operating_margin": 0.29444218, "net_margin": 0.21042407, "ebitda_margin": 0.39520563, "fcf_margin": 0.26298626, "roe": 0.22601511, "roa": 0.09911245, "roic": 0.15717139, "roc_greenblatt": null, "asset_turnover": 0.4710129, "cash_conversion": 1.24979169, "accruals_ratio": -0.01415265, "sbc_to_revenue": null, "debt_to_equity": 1.27582106, "net_debt_to_ebitda": 1.51725324, "debt_to_assets": 0.31744899, "interest_coverage": 8.33260033, "current_ratio": 0.87331314, "quick_ratio": 0.57160562, "net_debt": 30867000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.02528278, "revenue_growth_5y_cagr": -0.00129135, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.05213969, "eps_growth_5y_cagr": 0.03939617, "fcf_growth_1y": null, "book_value_growth_1y": -0.02317234, "piotroski_f_score": 7, "altman_z_score": 2.48732819, "earnings_stability_5y": 4.852559, "revenue_stability_5y": 0.03218, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0247083, "price_return_3m": 0.04687445, "price_return_6m": 0.07674222, "price_return_9m": 0.11178959, "price_return_12m": 0.32404228, "price_return_12m_ex1m": 0.29211627, "distance_from_52w_high": -0.08629131, "distance_from_52w_low": 0.32628587, "relative_strength": 0.22407869, "local_beta": -0.0001, "volatility_252d": 0.254377, "volatility_60d": 0.596223, "max_drawdown_12m": -0.11231703, "revenue_ttm": 51477000000, "gross_profit_ttm": 42815000000, "ebit_ttm": 15157000000, "ebitda_ttm": 20344000000, "net_income_ttm": 10832000000, "eps_diluted_ttm": 4.93935249, "operating_cash_flow_ttm": 12378743549, "capital_expenditure_ttm": 1159000000, "fcf_ttm": 13537743549, "dividends_paid_ttm": 9229000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1819000000, "cash_and_equivalents": 3827000000, "total_current_assets": 12684000000, "total_current_liabilities": 14524000000, "net_ppe": null, "total_assets": 109290000000, "total_debt": 34694000000, "total_equity": 47926000000, "net_working_capital": -2305000000, "book_value_per_share": 21.85408117, "retained_earnings": 22929000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -39008000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 28, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 57, "rank_pcf": 46, "rank_ev_ebitda": 26, "rank_ev_ebit": 43, "rank_earnings_yield": 28, "rank_fcf_yield": 48, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 16, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 9, "rank_fcf_margin": 36, "rank_piotroski": 15, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 32, "value_composite": 25, "quality_composite": 6, "momentum_composite": 23, "growth_composite": 74, "yield_composite": 7, "svqf_composite": 14, "vc1_composite": 27, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.72, "os": 0.94, "value": 0.75, "quality": 0.94, "momentum": 0.77, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 12.0907, "earnings_yield": 0.0827, "shareholder_yield": 0.0705, "roe": 0.226, "momentum_12_1": 0.2921, "complete_fields": { "id": 3699, "ticker_id": 578, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:19.987930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.72, "market_cap": 130965960000, "market_cap_usd": 130965960000, "enterprise_value": 161832960000, "shares_outstanding": 2193000000, "fx_rate_to_usd": null, "pe_ratio": 12.09065362, "pb_ratio": 2.73267037, "ptbv_ratio": null, "ps_ratio": 2.54416458, "pcf_ratio": 10.57990736, "pfcf_ratio": 9.6741351, "ev_ebitda": 7.95482501, "ev_ebit": 10.67711025, "ev_sales": 3.1437916, "ev_fcf": 11.95420488, "earnings_yield": 0.08270851, "fcf_yield": 0.08365257, "dividend_yield": 0.07046869, "buyback_yield": 0, "shareholder_yield": 0.07046869, "debt_paydown_yield": null, "total_yield": 0.07046869, "gross_margin": 0.83173068, "operating_margin": 0.29444218, "net_margin": 0.21042407, "ebitda_margin": 0.39520563, "fcf_margin": 0.26298626, "roe": 0.22601511, "roa": 0.09911245, "roic": 0.15717139, "roc_greenblatt": null, "asset_turnover": 0.4710129, "cash_conversion": 1.24979169, "accruals_ratio": -0.01415265, "sbc_to_revenue": null, "debt_to_equity": 1.27582106, "net_debt_to_ebitda": 1.51725324, "debt_to_assets": 0.31744899, "interest_coverage": 8.33260033, "current_ratio": 0.87331314, "quick_ratio": 0.57160562, "net_debt": 30867000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.02528278, "revenue_growth_5y_cagr": -0.00129135, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.05213969, "eps_growth_5y_cagr": 0.03939617, "fcf_growth_1y": null, "book_value_growth_1y": -0.02317234, "piotroski_f_score": 7, "altman_z_score": 2.48732819, "earnings_stability_5y": 4.852559, "revenue_stability_5y": 0.03218, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0247083, "price_return_3m": 0.04687445, "price_return_6m": 0.07674222, "price_return_9m": 0.11178959, "price_return_12m": 0.32404228, "price_return_12m_ex1m": 0.29211627, "distance_from_52w_high": -0.08629131, "distance_from_52w_low": 0.32628587, "relative_strength": 0.22407869, "local_beta": -0.0001, "volatility_252d": 0.254377, "volatility_60d": 0.596223, "max_drawdown_12m": -0.11231703, "revenue_ttm": 51477000000, "gross_profit_ttm": 42815000000, "ebit_ttm": 15157000000, "ebitda_ttm": 20344000000, "net_income_ttm": 10832000000, "eps_diluted_ttm": 4.93935249, "operating_cash_flow_ttm": 12378743549, "capital_expenditure_ttm": 1159000000, "fcf_ttm": 13537743549, "dividends_paid_ttm": 9229000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1819000000, "cash_and_equivalents": 3827000000, "total_current_assets": 12684000000, "total_current_liabilities": 14524000000, "net_ppe": null, "total_assets": 109290000000, "total_debt": 34694000000, "total_equity": 47926000000, "net_working_capital": -2305000000, "book_value_per_share": 21.85408117, "retained_earnings": 22929000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -39008000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 28, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 57, "rank_pcf": 46, "rank_ev_ebitda": 26, "rank_ev_ebit": 43, "rank_earnings_yield": 28, "rank_fcf_yield": 48, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 16, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 9, "rank_fcf_margin": 36, "rank_piotroski": 15, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 32, "value_composite": 25, "quality_composite": 6, "momentum_composite": 23, "growth_composite": 74, "yield_composite": 7, "svqf_composite": 14, "vc1_composite": 27, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 25610000000, "cost_of_revenue": 4226000000, "gross_profit": 21384000000, "ebit": 9756000000, "ebitda": 11758000000, "pretax_income": 9859000000, "tax_provision": 2094000000, "net_income": 7764000000, "net_income_to_common": 7764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3827000000, "total_current_assets": 12684000000, "total_assets": 109290000000, "short_term_debt": 3362000000, "long_term_debt": 31332000000, "total_debt": 34694000000, "total_liabilities": 61145000000, "total_equity": 47926000000, "shares_outstanding": 2199000000, "goodwill_and_intangibles": 86781197000 }, "cash_flow": { "operating_cash_flow": 6342000000, "capital_expenditure": 551000000, "free_cash_flow": 6893000000, "dividends_paid": 5123211513, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231030, "ticker_id": 578, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9756000000", "ebitda": "11758000000", "netIncome": "7764000000", "grossProfit": "21384000000", "depreciation": "None", "totalRevenue": "25610000000", "costOfRevenue": "4226000000", "interestIncome": "45000000", "incomeBeforeTax": "9859000000", "interestExpense": "1819000000", "operatingIncome": "9997000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2094000000", "reportedCurrency": "USD", "netInterestIncome": "-1819000000", "nonInterestIncome": "None", "operatingExpenses": "11387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2002000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "7765000000" }, "balance": { "goodwill": "38848596000", "inventory": "4382000000", "commonStock": "577000000", "currentDebt": "None", "investments": "None", "totalAssets": "109290000000", "longTermDebt": "31332000000", "shortTermDebt": "3362000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47932601000", "reportedCurrency": "GBP", "retainedEarnings": "27312000000", "totalLiabilities": "61145000000", "otherCurrentAssets": "657000000", "totalCurrentAssets": "12684000000", "currentLongTermDebt": "3209000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "3802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96606000000", "currentAccountsPayable": "9328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4483000000", "shortLongTermDebtTotal": "35070000000", "totalShareholderEquity": "47926000000", "capitalLeaseObligations": "529000000", "otherCurrentLiabilities": "705000000", "totalCurrentLiabilities": "14524000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46621000000", "cashAndShortTermInvestments": "3827000000", "commonStockSharesOutstanding": "2199000000", "intangibleAssetsExcludingGoodwill": "47932601000", "cashAndCashEquivalentsAtCarryingValue": "3827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7765000000", "profitLoss": "None", "dividendPayout": "5123211513", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "112000000", "operatingCashflow": "6342000000", "capitalExpenditures": "551000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8762000000", "cashflowFromInvestment": "1387000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5123211513", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1147294216", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2547000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25610000000, "cost_of_revenue": 4226000000, "gross_profit": 21384000000, "research_and_development": 133000000, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9756000000, "depreciation_amortisation": 2002000000, "ebitda": 11758000000, "interest_expense": 1819000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9859000000, "tax_provision": 2094000000, "effective_tax_rate": null, "net_income": 7764000000, "net_income_continuing_ops": 7765000000, "net_income_to_common": 7764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3827000000, "short_term_investments": 16000000, "net_receivables": 3802000000, "inventory": 4382000000, "other_current_assets": null, "total_current_assets": 12684000000, "net_ppe": null, "goodwill": 38848596000, "intangible_assets": 47932601000, "goodwill_and_intangibles": 86781197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96606000000, "total_assets": 109290000000, "short_term_debt": 3362000000, "accounts_payable": 9328000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14524000000, "long_term_debt": 31332000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46621000000, "total_liabilities": 61145000000, "total_debt": 34694000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27312000000, "total_equity": 47926000000, "shares_outstanding": 2199000000, "operating_cash_flow": 6342000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1387000000, "dividends_paid": 5123211513, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8762000000, "free_cash_flow": 6893000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9756000000", "ebitda": "11758000000", "netIncome": "7764000000", "grossProfit": "21384000000", "depreciation": "None", "totalRevenue": "25610000000", "costOfRevenue": "4226000000", "interestIncome": "45000000", "incomeBeforeTax": "9859000000", "interestExpense": "1819000000", "operatingIncome": "9997000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2094000000", "reportedCurrency": "USD", "netInterestIncome": "-1819000000", "nonInterestIncome": "None", "operatingExpenses": "11387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2002000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "7765000000" }, "balance": { "goodwill": "38848596000", "inventory": "4382000000", "commonStock": "577000000", "currentDebt": "None", "investments": "None", "totalAssets": "109290000000", "longTermDebt": "31332000000", "shortTermDebt": "3362000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47932601000", "reportedCurrency": "GBP", "retainedEarnings": "27312000000", "totalLiabilities": "61145000000", "otherCurrentAssets": "657000000", "totalCurrentAssets": "12684000000", "currentLongTermDebt": "3209000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "3802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96606000000", "currentAccountsPayable": "9328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4483000000", "shortLongTermDebtTotal": "35070000000", "totalShareholderEquity": "47926000000", "capitalLeaseObligations": "529000000", "otherCurrentLiabilities": "705000000", "totalCurrentLiabilities": "14524000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46621000000", "cashAndShortTermInvestments": "3827000000", "commonStockSharesOutstanding": "2199000000", "intangibleAssetsExcludingGoodwill": "47932601000", "cashAndCashEquivalentsAtCarryingValue": "3827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7765000000", "profitLoss": "None", "dividendPayout": "5123211513", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "112000000", "operatingCashflow": "6342000000", "capitalExpenditures": "551000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8762000000", "cashflowFromInvestment": "1387000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5123211513", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1147294216", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2547000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 25867000000, "cost_of_revenue": 4436000000, "gross_profit": 21431000000, "ebit": 4636000000, "ebitda": 7737000000, "pretax_income": 3538000000, "tax_provision": 357000000, "net_income": 3068000000, "net_income_to_common": 3068000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000000, "total_current_assets": 14294000000, "total_assets": 118899000000, "short_term_debt": 4312000000, "long_term_debt": 32638000000, "total_debt": 36950000000, "total_liabilities": 68904000000, "total_equity": 49643000000, "shares_outstanding": 2225000000, "goodwill_and_intangibles": 94276000000 }, "cash_flow": { "operating_cash_flow": 10125000000, "capital_expenditure": 608000000, "free_cash_flow": 10733000000, "dividends_paid": 5213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231033, "ticker_id": 578, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4636000000", "ebitda": "7737000000", "netIncome": "3068000000", "grossProfit": "21431000000", "depreciation": "None", "totalRevenue": "25867000000", "costOfRevenue": "4436000000", "interestIncome": "309000000", "incomeBeforeTax": "3538000000", "interestExpense": "1098000000", "operatingIncome": "2736000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "357000000", "reportedCurrency": "GBP", "netInterestIncome": "-1098000000", "nonInterestIncome": "None", "operatingExpenses": "18561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3101000000", "sellingGeneralAndAdministrative": "2840000000", "netIncomeFromContinuingOperations": "3181000000" }, "balance": { "goodwill": "41129000000", "inventory": "4616000000", "commonStock": "585000000", "currentDebt": "None", "investments": "None", "totalAssets": "118899000000", "longTermDebt": "32638000000", "shortTermDebt": "4312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53147000000", "reportedCurrency": "GBP", "retainedEarnings": "26018000000", "totalLiabilities": "68904000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "14294000000", "currentLongTermDebt": "4171000000", "longTermInvestments": "None", "shortTermInvestments": "513400000", "currentNetReceivables": "2855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104605000000", "currentAccountsPayable": "9557452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4379000000", "shortLongTermDebtTotal": "36950000000", "totalShareholderEquity": "49643000000", "capitalLeaseObligations": "585000000", "otherCurrentLiabilities": "3192548000", "totalCurrentLiabilities": "18743000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50161000000", "cashAndShortTermInvestments": "5297000000", "commonStockSharesOutstanding": "2225000000", "intangibleAssetsExcludingGoodwill": "53147000000", "cashAndCashEquivalentsAtCarryingValue": "5297000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3181000000", "profitLoss": "None", "dividendPayout": "5213000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "35000000", "operatingCashflow": "10125000000", "capitalExpenditures": "608000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10632000000", "cashflowFromInvestment": "1375000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-792000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25867000000, "cost_of_revenue": 4436000000, "gross_profit": 21431000000, "research_and_development": 380000000, "selling_general_admin": 2840000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4636000000, "depreciation_amortisation": 3101000000, "ebitda": 7737000000, "interest_expense": 1098000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3538000000, "tax_provision": 357000000, "effective_tax_rate": null, "net_income": 3068000000, "net_income_continuing_ops": 3181000000, "net_income_to_common": 3068000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5297000000, "short_term_investments": 513400000, "net_receivables": 2855000000, "inventory": 4616000000, "other_current_assets": null, "total_current_assets": 14294000000, "net_ppe": null, "goodwill": 41129000000, "intangible_assets": 53147000000, "goodwill_and_intangibles": 94276000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104605000000, "total_assets": 118899000000, "short_term_debt": 4312000000, "accounts_payable": 9557452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18743000000, "long_term_debt": 32638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50161000000, "total_liabilities": 68904000000, "total_debt": 36950000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26018000000, "total_equity": 49643000000, "shares_outstanding": 2225000000, "operating_cash_flow": 10125000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 608000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1375000000, "dividends_paid": 5213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10632000000, "free_cash_flow": 10733000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4636000000", "ebitda": "7737000000", "netIncome": "3068000000", "grossProfit": "21431000000", "depreciation": "None", "totalRevenue": "25867000000", "costOfRevenue": "4436000000", "interestIncome": "309000000", "incomeBeforeTax": "3538000000", "interestExpense": "1098000000", "operatingIncome": "2736000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "357000000", "reportedCurrency": "GBP", "netInterestIncome": "-1098000000", "nonInterestIncome": "None", "operatingExpenses": "18561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3101000000", "sellingGeneralAndAdministrative": "2840000000", "netIncomeFromContinuingOperations": "3181000000" }, "balance": { "goodwill": "41129000000", "inventory": "4616000000", "commonStock": "585000000", "currentDebt": "None", "investments": "None", "totalAssets": "118899000000", "longTermDebt": "32638000000", "shortTermDebt": "4312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53147000000", "reportedCurrency": "GBP", "retainedEarnings": "26018000000", "totalLiabilities": "68904000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "14294000000", "currentLongTermDebt": "4171000000", "longTermInvestments": "None", "shortTermInvestments": "513400000", "currentNetReceivables": "2855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104605000000", "currentAccountsPayable": "9557452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4379000000", "shortLongTermDebtTotal": "36950000000", "totalShareholderEquity": "49643000000", "capitalLeaseObligations": "585000000", "otherCurrentLiabilities": "3192548000", "totalCurrentLiabilities": "18743000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50161000000", "cashAndShortTermInvestments": "5297000000", "commonStockSharesOutstanding": "2225000000", "intangibleAssetsExcludingGoodwill": "53147000000", "cashAndCashEquivalentsAtCarryingValue": "5297000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3181000000", "profitLoss": "None", "dividendPayout": "5213000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "35000000", "operatingCashflow": "10125000000", "capitalExpenditures": "608000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10632000000", "cashflowFromInvestment": "1375000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-792000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 27283000000, "cost_of_revenue": 4891000000, "gross_profit": 22392000000, "ebit": 12641000000, "ebitda": 13275000000, "pretax_income": -17061000000, "tax_provision": -2872000000, "net_income": -14367000000, "net_income_to_common": -14367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2363000000, "total_current_assets": 14186000000, "total_assets": 118716000000, "short_term_debt": 4324000000, "long_term_debt": 35039000000, "total_debt": 39363000000, "total_liabilities": 65782000000, "total_equity": 52566000000, "shares_outstanding": 2229000000, "goodwill_and_intangibles": 95562000000 }, "cash_flow": { "operating_cash_flow": 10714000000, "capital_expenditure": 460000000, "free_cash_flow": 11174000000, "dividends_paid": 5114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231037, "ticker_id": 578, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12641000000", "ebitda": "13275000000", "netIncome": "-14367000000", "grossProfit": "22392000000", "depreciation": "None", "totalRevenue": "27283000000", "costOfRevenue": "4891000000", "interestIncome": "186000000", "incomeBeforeTax": "-17061000000", "interestExpense": "1887000000", "operatingIncome": "-15751000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2872000000", "reportedCurrency": "GBP", "netInterestIncome": "-1720000000", "nonInterestIncome": "None", "operatingExpenses": "38143000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000000", "sellingGeneralAndAdministrative": "2704000000", "netIncomeFromContinuingOperations": "-14189000000" }, "balance": { "goodwill": "41091000000", "inventory": "4938000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "118716000000", "longTermDebt": "35039000000", "shortTermDebt": "4324000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54471000000", "reportedCurrency": "GBP", "retainedEarnings": "31627000000", "totalLiabilities": "65782000000", "otherCurrentAssets": "2491000000", "totalCurrentAssets": "14186000000", "currentLongTermDebt": "4193000000", "longTermInvestments": "None", "shortTermInvestments": "601000000", "currentNetReceivables": "3793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104530000000", "currentAccountsPayable": "9700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4583000000", "shortLongTermDebtTotal": "39730000000", "totalShareholderEquity": "52566000000", "capitalLeaseObligations": "498000000", "otherCurrentLiabilities": "670000000", "totalCurrentLiabilities": "15673000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50109000000", "cashAndShortTermInvestments": "2363000000", "commonStockSharesOutstanding": "2229000000", "intangibleAssetsExcludingGoodwill": "54471000000", "cashAndCashEquivalentsAtCarryingValue": "2363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14189000000", "profitLoss": "None", "dividendPayout": "5114000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "265000000", "operatingCashflow": "10714000000", "capitalExpenditures": "460000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9314000000", "cashflowFromInvestment": "-296000000", "stockBasedCompensation": "5683000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27283000000, "cost_of_revenue": 4891000000, "gross_profit": 22392000000, "research_and_development": 408000000, "selling_general_admin": 2704000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12641000000, "depreciation_amortisation": 634000000, "ebitda": 13275000000, "interest_expense": 1887000000, "interest_income": null, "other_non_operating": null, "pretax_income": -17061000000, "tax_provision": -2872000000, "effective_tax_rate": null, "net_income": -14367000000, "net_income_continuing_ops": -14189000000, "net_income_to_common": -14367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2363000000, "short_term_investments": 601000000, "net_receivables": 3793000000, "inventory": 4938000000, "other_current_assets": null, "total_current_assets": 14186000000, "net_ppe": null, "goodwill": 41091000000, "intangible_assets": 54471000000, "goodwill_and_intangibles": 95562000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104530000000, "total_assets": 118716000000, "short_term_debt": 4324000000, "accounts_payable": 9700000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15673000000, "long_term_debt": 35039000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50109000000, "total_liabilities": 65782000000, "total_debt": 39363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31627000000, "total_equity": 52566000000, "shares_outstanding": 2229000000, "operating_cash_flow": 10714000000, "stock_based_compensation": 5683000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296000000, "dividends_paid": 5114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9314000000, "free_cash_flow": 11174000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12641000000", "ebitda": "13275000000", "netIncome": "-14367000000", "grossProfit": "22392000000", "depreciation": "None", "totalRevenue": "27283000000", "costOfRevenue": "4891000000", "interestIncome": "186000000", "incomeBeforeTax": "-17061000000", "interestExpense": "1887000000", "operatingIncome": "-15751000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2872000000", "reportedCurrency": "GBP", "netInterestIncome": "-1720000000", "nonInterestIncome": "None", "operatingExpenses": "38143000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000000", "sellingGeneralAndAdministrative": "2704000000", "netIncomeFromContinuingOperations": "-14189000000" }, "balance": { "goodwill": "41091000000", "inventory": "4938000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "118716000000", "longTermDebt": "35039000000", "shortTermDebt": "4324000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54471000000", "reportedCurrency": "GBP", "retainedEarnings": "31627000000", "totalLiabilities": "65782000000", "otherCurrentAssets": "2491000000", "totalCurrentAssets": "14186000000", "currentLongTermDebt": "4193000000", "longTermInvestments": "None", "shortTermInvestments": "601000000", "currentNetReceivables": "3793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104530000000", "currentAccountsPayable": "9700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4583000000", "shortLongTermDebtTotal": "39730000000", "totalShareholderEquity": "52566000000", "capitalLeaseObligations": "498000000", "otherCurrentLiabilities": "670000000", "totalCurrentLiabilities": "15673000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50109000000", "cashAndShortTermInvestments": "2363000000", "commonStockSharesOutstanding": "2229000000", "intangibleAssetsExcludingGoodwill": "54471000000", "cashAndCashEquivalentsAtCarryingValue": "2363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14189000000", "profitLoss": "None", "dividendPayout": "5114000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "265000000", "operatingCashflow": "10714000000", "capitalExpenditures": "460000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9314000000", "cashflowFromInvestment": "-296000000", "stockBasedCompensation": "5683000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 27655000000, "cost_of_revenue": 4804000000, "gross_profit": 22851000000, "ebit": 11502000000, "ebitda": 12226000000, "pretax_income": 9324000000, "tax_provision": 2478000000, "net_income": 6666000000, "net_income_to_common": 6666000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3446000000, "total_current_assets": 15409000000, "total_assets": 153546000000, "short_term_debt": 4413000000, "long_term_debt": 38351000000, "total_debt": 42764000000, "total_liabilities": 77836000000, "total_equity": 75368000000, "shares_outstanding": 2264664000, "goodwill_and_intangibles": 129075000000 }, "cash_flow": { "operating_cash_flow": 10394000000, "capital_expenditure": 656000000, "free_cash_flow": 11050000000, "dividends_paid": 4915000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231042, "ticker_id": 578, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11502000000", "ebitda": "12226000000", "netIncome": "6666000000", "grossProfit": "22851000000", "depreciation": "None", "totalRevenue": "27655000000", "costOfRevenue": "4804000000", "interestIncome": "92000000", "incomeBeforeTax": "9324000000", "interestExpense": "1663000000", "operatingIncome": "10523000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2478000000", "reportedCurrency": "GBP", "netInterestIncome": "-1592000000", "nonInterestIncome": "None", "operatingExpenses": "12328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000000", "sellingGeneralAndAdministrative": "2669000000", "netIncomeFromContinuingOperations": "6846000000" }, "balance": { "goodwill": "47956000000", "inventory": "5671000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "153546000000", "longTermDebt": "38351000000", "shortTermDebt": "4413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81119000000", "reportedCurrency": "GBP", "retainedEarnings": "51197000000", "totalLiabilities": "77836000000", "otherCurrentAssets": "1197000000", "totalCurrentAssets": "15409000000", "currentLongTermDebt": "4271000000", "longTermInvestments": "None", "shortTermInvestments": "579000000", "currentNetReceivables": "4516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138137000000", "currentAccountsPayable": "10449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4867000000", "shortLongTermDebtTotal": "43139000000", "totalShareholderEquity": "75368000000", "capitalLeaseObligations": "517000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "17853000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59983000000", "cashAndShortTermInvestments": "3446000000", "commonStockSharesOutstanding": "2264664000", "intangibleAssetsExcludingGoodwill": "81119000000", "cashAndCashEquivalentsAtCarryingValue": "3446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6846000000", "profitLoss": "None", "dividendPayout": "4915000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-246000000", "operatingCashflow": "10394000000", "capitalExpenditures": "656000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8878000000", "cashflowFromInvestment": "-705000000", "stockBasedCompensation": "102753801", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4915000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2092000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27655000000, "cost_of_revenue": 4804000000, "gross_profit": 22851000000, "research_and_development": 323000000, "selling_general_admin": 2669000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11502000000, "depreciation_amortisation": 724000000, "ebitda": 12226000000, "interest_expense": 1663000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9324000000, "tax_provision": 2478000000, "effective_tax_rate": null, "net_income": 6666000000, "net_income_continuing_ops": 6846000000, "net_income_to_common": 6666000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3446000000, "short_term_investments": 579000000, "net_receivables": 4516000000, "inventory": 5671000000, "other_current_assets": null, "total_current_assets": 15409000000, "net_ppe": null, "goodwill": 47956000000, "intangible_assets": 81119000000, "goodwill_and_intangibles": 129075000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138137000000, "total_assets": 153546000000, "short_term_debt": 4413000000, "accounts_payable": 10449000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17853000000, "long_term_debt": 38351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59983000000, "total_liabilities": 77836000000, "total_debt": 42764000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51197000000, "total_equity": 75368000000, "shares_outstanding": 2264664000, "operating_cash_flow": 10394000000, "stock_based_compensation": 102753801, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 656000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -705000000, "dividends_paid": 4915000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8878000000, "free_cash_flow": 11050000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11502000000", "ebitda": "12226000000", "netIncome": "6666000000", "grossProfit": "22851000000", "depreciation": "None", "totalRevenue": "27655000000", "costOfRevenue": "4804000000", "interestIncome": "92000000", "incomeBeforeTax": "9324000000", "interestExpense": "1663000000", "operatingIncome": "10523000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2478000000", "reportedCurrency": "GBP", "netInterestIncome": "-1592000000", "nonInterestIncome": "None", "operatingExpenses": "12328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000000", "sellingGeneralAndAdministrative": "2669000000", "netIncomeFromContinuingOperations": "6846000000" }, "balance": { "goodwill": "47956000000", "inventory": "5671000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "153546000000", "longTermDebt": "38351000000", "shortTermDebt": "4413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81119000000", "reportedCurrency": "GBP", "retainedEarnings": "51197000000", "totalLiabilities": "77836000000", "otherCurrentAssets": "1197000000", "totalCurrentAssets": "15409000000", "currentLongTermDebt": "4271000000", "longTermInvestments": "None", "shortTermInvestments": "579000000", "currentNetReceivables": "4516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138137000000", "currentAccountsPayable": "10449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4867000000", "shortLongTermDebtTotal": "43139000000", "totalShareholderEquity": "75368000000", "capitalLeaseObligations": "517000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "17853000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59983000000", "cashAndShortTermInvestments": "3446000000", "commonStockSharesOutstanding": "2264664000", "intangibleAssetsExcludingGoodwill": "81119000000", "cashAndCashEquivalentsAtCarryingValue": "3446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6846000000", "profitLoss": "None", "dividendPayout": "4915000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-246000000", "operatingCashflow": "10394000000", "capitalExpenditures": "656000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8878000000", "cashflowFromInvestment": "-705000000", "stockBasedCompensation": "102753801", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4915000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2092000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 25684000000, "cost_of_revenue": 4597000000, "gross_profit": 21087000000, "ebit": 10241000000, "ebitda": 11190000000, "pretax_income": 9163000000, "tax_provision": 2189000000, "net_income": 6801000000, "net_income_to_common": 6801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2809000000, "total_current_assets": 12807000000, "total_assets": 137365000000, "short_term_debt": 3992000000, "long_term_debt": 35666000000, "total_debt": 39658000000, "total_liabilities": 69964000000, "total_equity": 67101000000, "shares_outstanding": 2264664000, "goodwill_and_intangibles": 115625000000 }, "cash_flow": { "operating_cash_flow": 9717000000, "capital_expenditure": 745000000, "free_cash_flow": 10462000000, "dividends_paid": 4904000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231047, "ticker_id": 578, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10241000000", "ebitda": "11190000000", "netIncome": "6801000000", "grossProfit": "21087000000", "depreciation": "None", "totalRevenue": "25684000000", "costOfRevenue": "4597000000", "interestIncome": "35000000", "incomeBeforeTax": "9163000000", "interestExpense": "1491000000", "operatingIncome": "10234000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2189000000", "reportedCurrency": "GBP", "netInterestIncome": "-1486000000", "nonInterestIncome": "None", "operatingExpenses": "10853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000000", "sellingGeneralAndAdministrative": "2566000000", "netIncomeFromContinuingOperations": "6974000000" }, "balance": { "goodwill": "43194000000", "inventory": "5279000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "137365000000", "longTermDebt": "35666000000", "shortTermDebt": "3992000000", "treasuryStock": "-5122000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "72431000000", "reportedCurrency": "GBP", "retainedEarnings": "49334000000", "totalLiabilities": "69964000000", "otherCurrentAssets": "195000000", "totalCurrentAssets": "12807000000", "currentLongTermDebt": "3866000000", "longTermInvestments": "None", "shortTermInvestments": "456000000", "currentNetReceivables": "4068000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124558000000", "currentAccountsPayable": "9577000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4953000000", "shortLongTermDebtTotal": "39658000000", "totalShareholderEquity": "67101000000", "capitalLeaseObligations": "446000000", "otherCurrentLiabilities": "696000000", "totalCurrentLiabilities": "15144000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54820000000", "cashAndShortTermInvestments": "2809000000", "commonStockSharesOutstanding": "2264664000", "intangibleAssetsExcludingGoodwill": "72431000000", "cashAndCashEquivalentsAtCarryingValue": "2809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6974000000", "profitLoss": "None", "dividendPayout": "4904000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "433000000", "operatingCashflow": "9717000000", "capitalExpenditures": "745000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8749000000", "cashflowFromInvestment": "-1140000000", "stockBasedCompensation": "105480952", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4904000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25684000000, "cost_of_revenue": 4597000000, "gross_profit": 21087000000, "research_and_development": 304000000, "selling_general_admin": 2566000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10241000000, "depreciation_amortisation": 949000000, "ebitda": 11190000000, "interest_expense": 1491000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9163000000, "tax_provision": 2189000000, "effective_tax_rate": null, "net_income": 6801000000, "net_income_continuing_ops": 6974000000, "net_income_to_common": 6801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2809000000, "short_term_investments": 456000000, "net_receivables": 4068000000, "inventory": 5279000000, "other_current_assets": null, "total_current_assets": 12807000000, "net_ppe": null, "goodwill": 43194000000, "intangible_assets": 72431000000, "goodwill_and_intangibles": 115625000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124558000000, "total_assets": 137365000000, "short_term_debt": 3992000000, "accounts_payable": 9577000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15144000000, "long_term_debt": 35666000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54820000000, "total_liabilities": 69964000000, "total_debt": 39658000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49334000000, "total_equity": 67101000000, "shares_outstanding": 2264664000, "operating_cash_flow": 9717000000, "stock_based_compensation": 105480952, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 745000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1140000000, "dividends_paid": 4904000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8749000000, "free_cash_flow": 10462000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10241000000", "ebitda": "11190000000", "netIncome": "6801000000", "grossProfit": "21087000000", "depreciation": "None", "totalRevenue": "25684000000", "costOfRevenue": "4597000000", "interestIncome": "35000000", "incomeBeforeTax": "9163000000", "interestExpense": "1491000000", "operatingIncome": "10234000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2189000000", "reportedCurrency": "GBP", "netInterestIncome": "-1486000000", "nonInterestIncome": "None", "operatingExpenses": "10853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000000", "sellingGeneralAndAdministrative": "2566000000", "netIncomeFromContinuingOperations": "6974000000" }, "balance": { "goodwill": "43194000000", "inventory": "5279000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "137365000000", "longTermDebt": "35666000000", "shortTermDebt": "3992000000", "treasuryStock": "-5122000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "72431000000", "reportedCurrency": "GBP", "retainedEarnings": "49334000000", "totalLiabilities": "69964000000", "otherCurrentAssets": "195000000", "totalCurrentAssets": "12807000000", "currentLongTermDebt": "3866000000", "longTermInvestments": "None", "shortTermInvestments": "456000000", "currentNetReceivables": "4068000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124558000000", "currentAccountsPayable": "9577000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4953000000", "shortLongTermDebtTotal": "39658000000", "totalShareholderEquity": "67101000000", "capitalLeaseObligations": "446000000", "otherCurrentLiabilities": "696000000", "totalCurrentLiabilities": "15144000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54820000000", "cashAndShortTermInvestments": "2809000000", "commonStockSharesOutstanding": "2264664000", "intangibleAssetsExcludingGoodwill": "72431000000", "cashAndCashEquivalentsAtCarryingValue": "2809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6974000000", "profitLoss": "None", "dividendPayout": "4904000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "433000000", "operatingCashflow": "9717000000", "capitalExpenditures": "745000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8749000000", "cashflowFromInvestment": "-1140000000", "stockBasedCompensation": "105480952", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4904000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 25776000000, "cost_of_revenue": 4447000000, "gross_profit": 21329000000, "ebit": 10943000000, "ebitda": 11777000000, "pretax_income": 8672000000, "tax_provision": 2108000000, "net_income": 6400000000, "net_income_to_common": 6400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3139000000, "total_current_assets": 13612000000, "total_assets": 137690000000, "short_term_debt": 4041000000, "long_term_debt": 39927000000, "total_debt": 43968000000, "total_liabilities": 74735000000, "total_equity": 62673000000, "shares_outstanding": 2264664000, "goodwill_and_intangibles": 115343000000 }, "cash_flow": { "operating_cash_flow": 9786000000, "capital_expenditure": 755000000, "free_cash_flow": 10541000000, "dividends_paid": 4745000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231052, "ticker_id": 578, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10943000000", "ebitda": "11777000000", "netIncome": "6400000000", "grossProfit": "21329000000", "depreciation": "None", "totalRevenue": "25776000000", "costOfRevenue": "4447000000", "interestIncome": "50000000", "incomeBeforeTax": "8672000000", "interestExpense": "1784000000", "operatingIncome": "9962000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2108000000", "reportedCurrency": "GBP", "netInterestIncome": "-1745000000", "nonInterestIncome": "None", "operatingExpenses": "11367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834000000", "sellingGeneralAndAdministrative": "2664000000", "netIncomeFromContinuingOperations": "6564000000" }, "balance": { "goodwill": "43319000000", "inventory": "5998000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "137690000000", "longTermDebt": "39927000000", "shortTermDebt": "4041000000", "treasuryStock": "-5150000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "72024000000", "reportedCurrency": "GBP", "retainedEarnings": "47191000000", "totalLiabilities": "74735000000", "otherCurrentAssets": "433000000", "totalCurrentAssets": "13612000000", "currentLongTermDebt": "3904000000", "longTermInvestments": "None", "shortTermInvestments": "242000000", "currentNetReceivables": "3800000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124078000000", "currentAccountsPayable": "9693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5060000000", "shortLongTermDebtTotal": "43968000000", "totalShareholderEquity": "62673000000", "capitalLeaseObligations": "475000000", "otherCurrentLiabilities": "876000000", "totalCurrentLiabilities": "15478000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59257000000", "cashAndShortTermInvestments": "3139000000", "commonStockSharesOutstanding": "2264664000", "intangibleAssetsExcludingGoodwill": "72024000000", "cashAndCashEquivalentsAtCarryingValue": "3139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9962000000", "profitLoss": "None", "dividendPayout": "4745000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "-144000000", "operatingCashflow": "9786000000", "capitalExpenditures": "755000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7897000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "124444444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4745000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25776000000, "cost_of_revenue": 4447000000, "gross_profit": 21329000000, "research_and_development": 307000000, "selling_general_admin": 2664000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10943000000, "depreciation_amortisation": 834000000, "ebitda": 11777000000, "interest_expense": 1784000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8672000000, "tax_provision": 2108000000, "effective_tax_rate": null, "net_income": 6400000000, "net_income_continuing_ops": 6564000000, "net_income_to_common": 6400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3139000000, "short_term_investments": 242000000, "net_receivables": 3800000000, "inventory": 5998000000, "other_current_assets": null, "total_current_assets": 13612000000, "net_ppe": null, "goodwill": 43319000000, "intangible_assets": 72024000000, "goodwill_and_intangibles": 115343000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124078000000, "total_assets": 137690000000, "short_term_debt": 4041000000, "accounts_payable": 9693000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15478000000, "long_term_debt": 39927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59257000000, "total_liabilities": 74735000000, "total_debt": 43968000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47191000000, "total_equity": 62673000000, "shares_outstanding": 2264664000, "operating_cash_flow": 9786000000, "stock_based_compensation": 124444444, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 755000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -783000000, "dividends_paid": 4745000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7897000000, "free_cash_flow": 10541000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10943000000", "ebitda": "11777000000", "netIncome": "6400000000", "grossProfit": "21329000000", "depreciation": "None", "totalRevenue": "25776000000", "costOfRevenue": "4447000000", "interestIncome": "50000000", "incomeBeforeTax": "8672000000", "interestExpense": "1784000000", "operatingIncome": "9962000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2108000000", "reportedCurrency": "GBP", "netInterestIncome": "-1745000000", "nonInterestIncome": "None", "operatingExpenses": "11367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834000000", "sellingGeneralAndAdministrative": "2664000000", "netIncomeFromContinuingOperations": "6564000000" }, "balance": { "goodwill": "43319000000", "inventory": "5998000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "137690000000", "longTermDebt": "39927000000", "shortTermDebt": "4041000000", "treasuryStock": "-5150000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "72024000000", "reportedCurrency": "GBP", "retainedEarnings": "47191000000", "totalLiabilities": "74735000000", "otherCurrentAssets": "433000000", "totalCurrentAssets": "13612000000", "currentLongTermDebt": "3904000000", "longTermInvestments": "None", "shortTermInvestments": "242000000", "currentNetReceivables": "3800000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124078000000", "currentAccountsPayable": "9693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5060000000", "shortLongTermDebtTotal": "43968000000", "totalShareholderEquity": "62673000000", "capitalLeaseObligations": "475000000", "otherCurrentLiabilities": "876000000", "totalCurrentLiabilities": "15478000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59257000000", "cashAndShortTermInvestments": "3139000000", "commonStockSharesOutstanding": "2264664000", "intangibleAssetsExcludingGoodwill": "72024000000", "cashAndCashEquivalentsAtCarryingValue": "3139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9962000000", "profitLoss": "None", "dividendPayout": "4745000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "-144000000", "operatingCashflow": "9786000000", "capitalExpenditures": "755000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7897000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "124444444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4745000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 25877000000, "cost_of_revenue": 4461000000, "gross_profit": 21416000000, "ebit": 9132000000, "ebitda": 10063000000, "pretax_income": 7912000000, "tax_provision": 2063000000, "net_income": 5704000000, "net_income_to_common": 5704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2526000000, "total_current_assets": 13274000000, "total_assets": 141005000000, "short_term_debt": 7088000000, "long_term_debt": 37379000000, "total_debt": 44467000000, "total_liabilities": 76845000000, "total_equity": 63902000000, "shares_outstanding": 2264664000, "goodwill_and_intangibles": 118787000000 }, "cash_flow": { "operating_cash_flow": 8996000000, "capital_expenditure": 815000000, "free_cash_flow": 9811000000, "dividends_paid": 4598000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231057, "ticker_id": 578, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9132000000", "ebitda": "10063000000", "netIncome": "5704000000", "grossProfit": "21416000000", "depreciation": "None", "totalRevenue": "25877000000", "costOfRevenue": "4461000000", "interestIncome": "1014000000", "incomeBeforeTax": "7912000000", "interestExpense": "1812000000", "operatingIncome": "10413000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2063000000", "reportedCurrency": "GBP", "netInterestIncome": "-1714000000", "nonInterestIncome": "None", "operatingExpenses": "11800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931000000", "sellingGeneralAndAdministrative": "25300000", "netIncomeFromContinuingOperations": "5849000000" }, "balance": { "goodwill": "44316000000", "inventory": "6094000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "141005000000", "longTermDebt": "37379000000", "shortTermDebt": "7088000000", "treasuryStock": "-5261000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "74471000000", "reportedCurrency": "GBP", "retainedEarnings": "40234000000", "totalLiabilities": "76845000000", "otherCurrentAssets": "1162000000", "totalCurrentAssets": "13274000000", "currentLongTermDebt": "96464754853.23", "longTermInvestments": "23880193214.08", "shortTermInvestments": "123000000", "currentNetReceivables": "3369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127731000000", "currentAccountsPayable": "9727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5518000000", "shortLongTermDebtTotal": "45366000000", "totalShareholderEquity": "63902000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1325000000", "totalCurrentLiabilities": "18823000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "58022000000", "cashAndShortTermInvestments": "2526000000", "commonStockSharesOutstanding": "2264664000", "intangibleAssetsExcludingGoodwill": "74471000000", "cashAndCashEquivalentsAtCarryingValue": "2526000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "9016000000", "profitLoss": "None", "dividendPayout": "4598000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "-371000000", "operatingCashflow": "8996000000", "capitalExpenditures": "815000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-8593000000", "cashflowFromInvestment": "-639000000", "stockBasedCompensation": "158963557", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4598000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25877000000, "cost_of_revenue": 4461000000, "gross_profit": 21416000000, "research_and_development": 376000000, "selling_general_admin": 25300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9132000000, "depreciation_amortisation": 931000000, "ebitda": 10063000000, "interest_expense": 1812000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7912000000, "tax_provision": 2063000000, "effective_tax_rate": null, "net_income": 5704000000, "net_income_continuing_ops": 5849000000, "net_income_to_common": 5704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2526000000, "short_term_investments": 123000000, "net_receivables": 3369000000, "inventory": 6094000000, "other_current_assets": null, "total_current_assets": 13274000000, "net_ppe": null, "goodwill": 44316000000, "intangible_assets": 74471000000, "goodwill_and_intangibles": 118787000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127731000000, "total_assets": 141005000000, "short_term_debt": 7088000000, "accounts_payable": 9727000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18823000000, "long_term_debt": 37379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58022000000, "total_liabilities": 76845000000, "total_debt": 44467000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40234000000, "total_equity": 63902000000, "shares_outstanding": 2264664000, "operating_cash_flow": 8996000000, "stock_based_compensation": 158963557, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 815000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -639000000, "dividends_paid": 4598000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8593000000, "free_cash_flow": 9811000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "9132000000", "ebitda": "10063000000", "netIncome": "5704000000", "grossProfit": "21416000000", "depreciation": "None", "totalRevenue": "25877000000", "costOfRevenue": "4461000000", "interestIncome": "1014000000", "incomeBeforeTax": "7912000000", "interestExpense": "1812000000", "operatingIncome": "10413000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2063000000", "reportedCurrency": "GBP", "netInterestIncome": "-1714000000", "nonInterestIncome": "None", "operatingExpenses": "11800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931000000", "sellingGeneralAndAdministrative": "25300000", "netIncomeFromContinuingOperations": "5849000000" }, "balance": { "goodwill": "44316000000", "inventory": "6094000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "141005000000", "longTermDebt": "37379000000", "shortTermDebt": "7088000000", "treasuryStock": "-5261000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "74471000000", "reportedCurrency": "GBP", "retainedEarnings": "40234000000", "totalLiabilities": "76845000000", "otherCurrentAssets": "1162000000", "totalCurrentAssets": "13274000000", "currentLongTermDebt": "96464754853.23", "longTermInvestments": "23880193214.08", "shortTermInvestments": "123000000", "currentNetReceivables": "3369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127731000000", "currentAccountsPayable": "9727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5518000000", "shortLongTermDebtTotal": "45366000000", "totalShareholderEquity": "63902000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1325000000", "totalCurrentLiabilities": "18823000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "58022000000", "cashAndShortTermInvestments": "2526000000", "commonStockSharesOutstanding": "2264664000", "intangibleAssetsExcludingGoodwill": "74471000000", "cashAndCashEquivalentsAtCarryingValue": "2526000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "9016000000", "profitLoss": "None", "dividendPayout": "4598000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "-371000000", "operatingCashflow": "8996000000", "capitalExpenditures": "815000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-8593000000", "cashflowFromInvestment": "-639000000", "stockBasedCompensation": "158963557", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4598000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 24492000000, "cost_of_revenue": 4597000000, "gross_profit": 19895000000, "ebit": 9538000000, "ebitda": 10528000000, "pretax_income": 8351000000, "tax_provision": 2141000000, "net_income": 6032000000, "net_income_to_common": 6032000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2602000000, "total_current_assets": 12655000000, "total_assets": 146342000000, "short_term_debt": 3755000000, "long_term_debt": 43278000000, "total_debt": 47033000000, "total_liabilities": 80654000000, "total_equity": 65444000000, "shares_outstanding": 2264664334, "goodwill_and_intangibles": 124013000000 }, "cash_flow": { "operating_cash_flow": 10295000000, "capital_expenditure": 758000000, "free_cash_flow": 11053000000, "dividends_paid": 4347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231062, "ticker_id": 578, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9538000000", "ebitda": "10528000000", "netIncome": "6032000000", "grossProfit": "19895000000", "depreciation": "None", "totalRevenue": "24492000000", "costOfRevenue": "4597000000", "interestIncome": "953000000", "incomeBeforeTax": "8351000000", "interestExpense": "1484000000", "operatingIncome": "10032000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2141000000", "reportedCurrency": "GBP", "netInterestIncome": "-1579000000", "nonInterestIncome": "None", "operatingExpenses": "9978000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000000", "sellingGeneralAndAdministrative": "25400000", "netIncomeFromContinuingOperations": "6209200000" }, "balance": { "goodwill": "46163000000", "inventory": "6029000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "146342000000", "longTermDebt": "43278000000", "shortTermDebt": "3755000000", "treasuryStock": "-5242000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "77850000000", "reportedCurrency": "GBP", "retainedEarnings": "38557000000", "totalLiabilities": "80654000000", "otherCurrentAssets": "978000000", "totalCurrentAssets": "12655000000", "currentLongTermDebt": "30524759705.69", "longTermInvestments": "15907269142.38", "shortTermInvestments": "178000000", "currentNetReceivables": "2868000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133687000000", "currentAccountsPayable": "10631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5166000000", "shortLongTermDebtTotal": "47509000000", "totalShareholderEquity": "65444000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1090000000", "totalCurrentLiabilities": "16329000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "64325000000", "cashAndShortTermInvestments": "2602000000", "commonStockSharesOutstanding": "2264664334", "intangibleAssetsExcludingGoodwill": "77850000000", "cashAndCashEquivalentsAtCarryingValue": "2602000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6032000000", "profitLoss": "None", "dividendPayout": "4347000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "-192000000", "operatingCashflow": "10295000000", "capitalExpenditures": "758000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-9630000000", "cashflowFromInvestment": "-1021000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24492000000, "cost_of_revenue": 4597000000, "gross_profit": 19895000000, "research_and_development": 105000000, "selling_general_admin": 25400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9538000000, "depreciation_amortisation": 990000000, "ebitda": 10528000000, "interest_expense": 1484000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8351000000, "tax_provision": 2141000000, "effective_tax_rate": null, "net_income": 6032000000, "net_income_continuing_ops": 6209200000, "net_income_to_common": 6032000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2602000000, "short_term_investments": 178000000, "net_receivables": 2868000000, "inventory": 6029000000, "other_current_assets": null, "total_current_assets": 12655000000, "net_ppe": null, "goodwill": 46163000000, "intangible_assets": 77850000000, "goodwill_and_intangibles": 124013000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133687000000, "total_assets": 146342000000, "short_term_debt": 3755000000, "accounts_payable": 10631000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16329000000, "long_term_debt": 43278000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64325000000, "total_liabilities": 80654000000, "total_debt": 47033000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38557000000, "total_equity": 65444000000, "shares_outstanding": 2264664334, "operating_cash_flow": 10295000000, "stock_based_compensation": 123000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 758000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1021000000, "dividends_paid": 4347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9630000000, "free_cash_flow": 11053000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "9538000000", "ebitda": "10528000000", "netIncome": "6032000000", "grossProfit": "19895000000", "depreciation": "None", "totalRevenue": "24492000000", "costOfRevenue": "4597000000", "interestIncome": "953000000", "incomeBeforeTax": "8351000000", "interestExpense": "1484000000", "operatingIncome": "10032000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2141000000", "reportedCurrency": "GBP", "netInterestIncome": "-1579000000", "nonInterestIncome": "None", "operatingExpenses": "9978000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "990000000", "sellingGeneralAndAdministrative": "25400000", "netIncomeFromContinuingOperations": "6209200000" }, "balance": { "goodwill": "46163000000", "inventory": "6029000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "146342000000", "longTermDebt": "43278000000", "shortTermDebt": "3755000000", "treasuryStock": "-5242000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "77850000000", "reportedCurrency": "GBP", "retainedEarnings": "38557000000", "totalLiabilities": "80654000000", "otherCurrentAssets": "978000000", "totalCurrentAssets": "12655000000", "currentLongTermDebt": "30524759705.69", "longTermInvestments": "15907269142.38", "shortTermInvestments": "178000000", "currentNetReceivables": "2868000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133687000000", "currentAccountsPayable": "10631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5166000000", "shortLongTermDebtTotal": "47509000000", "totalShareholderEquity": "65444000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1090000000", "totalCurrentLiabilities": "16329000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "64325000000", "cashAndShortTermInvestments": "2602000000", "commonStockSharesOutstanding": "2264664334", "intangibleAssetsExcludingGoodwill": "77850000000", "cashAndCashEquivalentsAtCarryingValue": "2602000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "6032000000", "profitLoss": "None", "dividendPayout": "4347000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "-192000000", "operatingCashflow": "10295000000", "capitalExpenditures": "758000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-9630000000", "cashflowFromInvestment": "-1021000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 13541000000, "cost_of_revenue": 2245000000, "gross_profit": 11296000000, "ebit": 5447000000, "ebitda": 6413000000, "pretax_income": 4285000000, "tax_provision": 1085000000, "net_income": 3252000000, "net_income_to_common": 3252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3827000000, "total_current_assets": 12684000000, "total_assets": 109290000000, "short_term_debt": 3362000000, "long_term_debt": 31332000000, "total_debt": 34694000000, "total_liabilities": 61145000000, "total_equity": 47926000000, "shares_outstanding": 2193000000, "goodwill_and_intangibles": 86934000000 }, "cash_flow": { "operating_cash_flow": 3424743549, "capital_expenditure": 448000000, "free_cash_flow": 3872743549, "dividends_paid": 2683000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231029, "ticker_id": 578, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5447000000", "ebitda": "6413000000", "netIncome": "3252000000", "grossProfit": "11296000000", "depreciation": "None", "totalRevenue": "13541000000", "costOfRevenue": "2245000000", "interestIncome": "643000000", "incomeBeforeTax": "4285000000", "interestExpense": "None", "operatingIncome": "4928000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1085000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000000", "sellingGeneralAndAdministrative": "1649000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38917000000", "inventory": "4382000000", "commonStock": "577000000", "currentDebt": "None", "investments": "None", "totalAssets": "109290000000", "longTermDebt": "31332000000", "shortTermDebt": "3362000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48017000000", "reportedCurrency": "GBP", "retainedEarnings": "22929000000", "totalLiabilities": "61145000000", "otherCurrentAssets": "657000000", "totalCurrentAssets": "12684000000", "currentLongTermDebt": "3209000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "3802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96606000000", "currentAccountsPayable": "9328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35070000000", "totalShareholderEquity": "47926000000", "capitalLeaseObligations": "529000000", "otherCurrentLiabilities": "705000000", "totalCurrentLiabilities": "14524000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46621000000", "cashAndShortTermInvestments": "3827000000", "commonStockSharesOutstanding": "2193000000", "intangibleAssetsExcludingGoodwill": "48017000000", "cashAndCashEquivalentsAtCarryingValue": "3827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3252000000", "profitLoss": "None", "dividendPayout": "2683000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "808000000", "operatingCashflow": "3424743549", "capitalExpenditures": "448000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3952049530", "cashflowFromInvestment": "266708785", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2683000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-674005122", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13541000000, "cost_of_revenue": 2245000000, "gross_profit": 11296000000, "research_and_development": 174000000, "selling_general_admin": 1649000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5447000000, "depreciation_amortisation": 966000000, "ebitda": 6413000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4285000000, "tax_provision": 1085000000, "effective_tax_rate": null, "net_income": 3252000000, "net_income_continuing_ops": null, "net_income_to_common": 3252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3827000000, "short_term_investments": 16000000, "net_receivables": 3802000000, "inventory": 4382000000, "other_current_assets": null, "total_current_assets": 12684000000, "net_ppe": null, "goodwill": 38917000000, "intangible_assets": 48017000000, "goodwill_and_intangibles": 86934000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96606000000, "total_assets": 109290000000, "short_term_debt": 3362000000, "accounts_payable": 9328000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14524000000, "long_term_debt": 31332000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46621000000, "total_liabilities": 61145000000, "total_debt": 34694000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22929000000, "total_equity": 47926000000, "shares_outstanding": 2193000000, "operating_cash_flow": 3424743549, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 448000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 266708785, "dividends_paid": 2683000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3952049530, "free_cash_flow": 3872743549, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5447000000", "ebitda": "6413000000", "netIncome": "3252000000", "grossProfit": "11296000000", "depreciation": "None", "totalRevenue": "13541000000", "costOfRevenue": "2245000000", "interestIncome": "643000000", "incomeBeforeTax": "4285000000", "interestExpense": "None", "operatingIncome": "4928000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1085000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000000", "sellingGeneralAndAdministrative": "1649000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38917000000", "inventory": "4382000000", "commonStock": "577000000", "currentDebt": "None", "investments": "None", "totalAssets": "109290000000", "longTermDebt": "31332000000", "shortTermDebt": "3362000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48017000000", "reportedCurrency": "GBP", "retainedEarnings": "22929000000", "totalLiabilities": "61145000000", "otherCurrentAssets": "657000000", "totalCurrentAssets": "12684000000", "currentLongTermDebt": "3209000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "3802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96606000000", "currentAccountsPayable": "9328000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35070000000", "totalShareholderEquity": "47926000000", "capitalLeaseObligations": "529000000", "otherCurrentLiabilities": "705000000", "totalCurrentLiabilities": "14524000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46621000000", "cashAndShortTermInvestments": "3827000000", "commonStockSharesOutstanding": "2193000000", "intangibleAssetsExcludingGoodwill": "48017000000", "cashAndCashEquivalentsAtCarryingValue": "3827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3252000000", "profitLoss": "None", "dividendPayout": "2683000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "808000000", "operatingCashflow": "3424743549", "capitalExpenditures": "448000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3952049530", "cashflowFromInvestment": "266708785", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2683000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-674005122", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 12069000000, "cost_of_revenue": 1981000000, "gross_profit": 10088000000, "ebit": 5074000000, "ebitda": 6194000000, "pretax_income": 5574000000, "tax_provision": 1009000000, "net_income": 4512000000, "net_income_to_common": 4512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4404000000, "total_current_assets": 13875000000, "total_assets": 110226000000, "short_term_debt": 3304000000, "long_term_debt": 31904000000, "total_debt": 35208000000, "total_liabilities": 63049000000, "total_equity": 46874000000, "shares_outstanding": 2205000000, "goodwill_and_intangibles": 86223000000 }, "cash_flow": { "operating_cash_flow": 2309000000, "capital_expenditure": 103000000, "free_cash_flow": 2412000000, "dividends_paid": 2609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231031, "ticker_id": 578, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5074000000", "ebitda": "6194000000", "netIncome": "4512000000", "grossProfit": "10088000000", "depreciation": "None", "totalRevenue": "12069000000", "costOfRevenue": "1981000000", "interestIncome": "505000000", "incomeBeforeTax": "5574000000", "interestExpense": "764000000", "operatingIncome": "5069000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1009000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1120000000", "sellingGeneralAndAdministrative": "1450000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5088000000", "commonStock": "581000000", "currentDebt": "None", "investments": "None", "totalAssets": "110226000000", "longTermDebt": "31904000000", "shortTermDebt": "3304000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "86223000000", "reportedCurrency": "USD", "retainedEarnings": "22994000000", "totalLiabilities": "63049000000", "otherCurrentAssets": "419000000", "totalCurrentAssets": "13875000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "489000000", "currentNetReceivables": "3475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96351000000", "currentAccountsPayable": "8243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4159000000", "shortLongTermDebtTotal": "35325000000", "totalShareholderEquity": "46874000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3277000000", "totalCurrentLiabilities": "15996000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47053000000", "cashAndShortTermInvestments": "4404000000", "commonStockSharesOutstanding": "2205000000", "intangibleAssetsExcludingGoodwill": "86223000000", "cashAndCashEquivalentsAtCarryingValue": "4404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4512000000", "profitLoss": "None", "dividendPayout": "2609000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-696000000", "operatingCashflow": "2309000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4117000000", "cashflowFromInvestment": "1012000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12069000000, "cost_of_revenue": 1981000000, "gross_profit": 10088000000, "research_and_development": 174000000, "selling_general_admin": 1450000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5074000000, "depreciation_amortisation": 1120000000, "ebitda": 6194000000, "interest_expense": 764000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5574000000, "tax_provision": 1009000000, "effective_tax_rate": null, "net_income": 4512000000, "net_income_continuing_ops": null, "net_income_to_common": 4512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4404000000, "short_term_investments": 489000000, "net_receivables": 3475000000, "inventory": 5088000000, "other_current_assets": null, "total_current_assets": 13875000000, "net_ppe": null, "goodwill": null, "intangible_assets": 86223000000, "goodwill_and_intangibles": 86223000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96351000000, "total_assets": 110226000000, "short_term_debt": 3304000000, "accounts_payable": 8243000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15996000000, "long_term_debt": 31904000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47053000000, "total_liabilities": 63049000000, "total_debt": 35208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22994000000, "total_equity": 46874000000, "shares_outstanding": 2205000000, "operating_cash_flow": 2309000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1012000000, "dividends_paid": 2609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4117000000, "free_cash_flow": 2412000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5074000000", "ebitda": "6194000000", "netIncome": "4512000000", "grossProfit": "10088000000", "depreciation": "None", "totalRevenue": "12069000000", "costOfRevenue": "1981000000", "interestIncome": "505000000", "incomeBeforeTax": "5574000000", "interestExpense": "764000000", "operatingIncome": "5069000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1009000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1120000000", "sellingGeneralAndAdministrative": "1450000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5088000000", "commonStock": "581000000", "currentDebt": "None", "investments": "None", "totalAssets": "110226000000", "longTermDebt": "31904000000", "shortTermDebt": "3304000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "86223000000", "reportedCurrency": "USD", "retainedEarnings": "22994000000", "totalLiabilities": "63049000000", "otherCurrentAssets": "419000000", "totalCurrentAssets": "13875000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "489000000", "currentNetReceivables": "3475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96351000000", "currentAccountsPayable": "8243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4159000000", "shortLongTermDebtTotal": "35325000000", "totalShareholderEquity": "46874000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3277000000", "totalCurrentLiabilities": "15996000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47053000000", "cashAndShortTermInvestments": "4404000000", "commonStockSharesOutstanding": "2205000000", "intangibleAssetsExcludingGoodwill": "86223000000", "cashAndCashEquivalentsAtCarryingValue": "4404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4512000000", "profitLoss": "None", "dividendPayout": "2609000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-696000000", "operatingCashflow": "2309000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4117000000", "cashflowFromInvestment": "1012000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 13527000000, "cost_of_revenue": 2272000000, "gross_profit": 11255000000, "ebit": 374000000, "ebitda": 1855000000, "pretax_income": -2062000000, "tax_provision": -684000000, "net_income": -1424000000, "net_income_to_common": -1424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000000, "total_current_assets": 14294000000, "total_assets": 118899000000, "short_term_debt": 4312000000, "long_term_debt": 32638000000, "total_debt": 36950000000, "total_liabilities": 68904000000, "total_equity": 49643000000, "shares_outstanding": 2202445277, "goodwill_and_intangibles": 94276000000 }, "cash_flow": { "operating_cash_flow": 3480000000, "capital_expenditure": 492000000, "free_cash_flow": 3972000000, "dividends_paid": 1332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231032, "ticker_id": 578, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "374000000", "ebitda": "1855000000", "netIncome": "-1424000000", "grossProfit": "11255000000", "depreciation": "None", "totalRevenue": "13527000000", "costOfRevenue": "2272000000", "interestIncome": "540000000", "incomeBeforeTax": "-2062000000", "interestExpense": "704000000", "operatingIncome": "-1522000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-684000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12777000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1481000000", "sellingGeneralAndAdministrative": "1465000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "41129000000", "inventory": "4616000000", "commonStock": "585000000", "currentDebt": "None", "investments": "None", "totalAssets": "118899000000", "longTermDebt": "32638000000", "shortTermDebt": "4312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53147000000", "reportedCurrency": "GBP", "retainedEarnings": "26018000000", "totalLiabilities": "68904000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "14294000000", "currentLongTermDebt": "4171000000", "longTermInvestments": "None", "shortTermInvestments": "513400000", "currentNetReceivables": "2855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104605000000", "currentAccountsPayable": "9557452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4379000000", "shortLongTermDebtTotal": "36950000000", "totalShareholderEquity": "49643000000", "capitalLeaseObligations": "585000000", "otherCurrentLiabilities": "3192548000", "totalCurrentLiabilities": "18743000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50161000000", "cashAndShortTermInvestments": "5297000000", "commonStockSharesOutstanding": "2202445277", "intangibleAssetsExcludingGoodwill": "53147000000", "cashAndCashEquivalentsAtCarryingValue": "5297000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1424000000", "profitLoss": "None", "dividendPayout": "1332000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "641000000", "operatingCashflow": "3480000000", "capitalExpenditures": "492000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7274000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13527000000, "cost_of_revenue": 2272000000, "gross_profit": 11255000000, "research_and_development": 212000000, "selling_general_admin": 1465000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 374000000, "depreciation_amortisation": 1481000000, "ebitda": 1855000000, "interest_expense": 704000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2062000000, "tax_provision": -684000000, "effective_tax_rate": null, "net_income": -1424000000, "net_income_continuing_ops": null, "net_income_to_common": -1424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5297000000, "short_term_investments": 513400000, "net_receivables": 2855000000, "inventory": 4616000000, "other_current_assets": null, "total_current_assets": 14294000000, "net_ppe": null, "goodwill": 41129000000, "intangible_assets": 53147000000, "goodwill_and_intangibles": 94276000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104605000000, "total_assets": 118899000000, "short_term_debt": 4312000000, "accounts_payable": 9557452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18743000000, "long_term_debt": 32638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50161000000, "total_liabilities": 68904000000, "total_debt": 36950000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26018000000, "total_equity": 49643000000, "shares_outstanding": 2202445277, "operating_cash_flow": 3480000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 492000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000000, "dividends_paid": 1332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7274000000, "free_cash_flow": 3972000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "374000000", "ebitda": "1855000000", "netIncome": "-1424000000", "grossProfit": "11255000000", "depreciation": "None", "totalRevenue": "13527000000", "costOfRevenue": "2272000000", "interestIncome": "540000000", "incomeBeforeTax": "-2062000000", "interestExpense": "704000000", "operatingIncome": "-1522000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-684000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12777000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1481000000", "sellingGeneralAndAdministrative": "1465000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "41129000000", "inventory": "4616000000", "commonStock": "585000000", "currentDebt": "None", "investments": "None", "totalAssets": "118899000000", "longTermDebt": "32638000000", "shortTermDebt": "4312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53147000000", "reportedCurrency": "GBP", "retainedEarnings": "26018000000", "totalLiabilities": "68904000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "14294000000", "currentLongTermDebt": "4171000000", "longTermInvestments": "None", "shortTermInvestments": "513400000", "currentNetReceivables": "2855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104605000000", "currentAccountsPayable": "9557452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4379000000", "shortLongTermDebtTotal": "36950000000", "totalShareholderEquity": "49643000000", "capitalLeaseObligations": "585000000", "otherCurrentLiabilities": "3192548000", "totalCurrentLiabilities": "18743000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50161000000", "cashAndShortTermInvestments": "5297000000", "commonStockSharesOutstanding": "2202445277", "intangibleAssetsExcludingGoodwill": "53147000000", "cashAndCashEquivalentsAtCarryingValue": "5297000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1424000000", "profitLoss": "None", "dividendPayout": "1332000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "641000000", "operatingCashflow": "3480000000", "capitalExpenditures": "492000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7274000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 12340000000, "cost_of_revenue": 2164000000, "gross_profit": 10176000000, "ebit": 4262000000, "ebitda": 5882000000, "pretax_income": 5600000000, "tax_provision": 1041000000, "net_income": 4492000000, "net_income_to_common": 4492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5934000000, "total_current_assets": 15872000000, "total_assets": 119369000000, "short_term_debt": 7316000000, "long_term_debt": 32852000000, "total_debt": 40168000000, "total_liabilities": 64900000000, "total_equity": 54111000000, "shares_outstanding": 2232000000, "goodwill_and_intangibles": 94700000000 }, "cash_flow": { "operating_cash_flow": 3165000000, "capital_expenditure": 116000000, "free_cash_flow": 3281000000, "dividends_paid": 2605000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231034, "ticker_id": 578, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4262000000", "ebitda": "5882000000", "netIncome": "4492000000", "grossProfit": "10176000000", "depreciation": "None", "totalRevenue": "12340000000", "costOfRevenue": "2164000000", "interestIncome": "1342000000", "incomeBeforeTax": "5600000000", "interestExpense": "1802000000", "operatingIncome": "4258000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1041000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5918000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1620000000", "sellingGeneralAndAdministrative": "2107500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5334000000", "commonStock": "589000000", "currentDebt": "None", "investments": "None", "totalAssets": "119369000000", "longTermDebt": "32852000000", "shortTermDebt": "7316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "94700000000", "reportedCurrency": "GBP", "retainedEarnings": "26025000000", "totalLiabilities": "64900000000", "otherCurrentAssets": "271000000", "totalCurrentAssets": "15872000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "696000000", "currentNetReceivables": "3637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103497000000", "currentAccountsPayable": "9017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4427000000", "shortLongTermDebtTotal": "40385000000", "totalShareholderEquity": "54111000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "525000000", "totalCurrentLiabilities": "18042000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46858000000", "cashAndShortTermInvestments": "5934000000", "commonStockSharesOutstanding": "2232000000", "intangibleAssetsExcludingGoodwill": "94700000000", "cashAndCashEquivalentsAtCarryingValue": "5934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4492000000", "profitLoss": "None", "dividendPayout": "2605000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-606000000", "operatingCashflow": "3165000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3358000000", "cashflowFromInvestment": "2698000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2605000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12340000000, "cost_of_revenue": 2164000000, "gross_profit": 10176000000, "research_and_development": 168000000, "selling_general_admin": 2107500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4262000000, "depreciation_amortisation": 1620000000, "ebitda": 5882000000, "interest_expense": 1802000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5600000000, "tax_provision": 1041000000, "effective_tax_rate": null, "net_income": 4492000000, "net_income_continuing_ops": null, "net_income_to_common": 4492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5934000000, "short_term_investments": 696000000, "net_receivables": 3637000000, "inventory": 5334000000, "other_current_assets": null, "total_current_assets": 15872000000, "net_ppe": null, "goodwill": null, "intangible_assets": 94700000000, "goodwill_and_intangibles": 94700000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103497000000, "total_assets": 119369000000, "short_term_debt": 7316000000, "accounts_payable": 9017000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18042000000, "long_term_debt": 32852000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46858000000, "total_liabilities": 64900000000, "total_debt": 40168000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26025000000, "total_equity": 54111000000, "shares_outstanding": 2232000000, "operating_cash_flow": 3165000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2698000000, "dividends_paid": 2605000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3358000000, "free_cash_flow": 3281000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4262000000", "ebitda": "5882000000", "netIncome": "4492000000", "grossProfit": "10176000000", "depreciation": "None", "totalRevenue": "12340000000", "costOfRevenue": "2164000000", "interestIncome": "1342000000", "incomeBeforeTax": "5600000000", "interestExpense": "1802000000", "operatingIncome": "4258000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1041000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5918000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1620000000", "sellingGeneralAndAdministrative": "2107500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5334000000", "commonStock": "589000000", "currentDebt": "None", "investments": "None", "totalAssets": "119369000000", "longTermDebt": "32852000000", "shortTermDebt": "7316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "94700000000", "reportedCurrency": "GBP", "retainedEarnings": "26025000000", "totalLiabilities": "64900000000", "otherCurrentAssets": "271000000", "totalCurrentAssets": "15872000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "696000000", "currentNetReceivables": "3637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103497000000", "currentAccountsPayable": "9017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4427000000", "shortLongTermDebtTotal": "40385000000", "totalShareholderEquity": "54111000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "525000000", "totalCurrentLiabilities": "18042000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46858000000", "cashAndShortTermInvestments": "5934000000", "commonStockSharesOutstanding": "2232000000", "intangibleAssetsExcludingGoodwill": "94700000000", "cashAndCashEquivalentsAtCarryingValue": "5934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4492000000", "profitLoss": "None", "dividendPayout": "2605000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-606000000", "operatingCashflow": "3165000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3358000000", "cashflowFromInvestment": "2698000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2605000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5934000000, "total_current_assets": 15872000000, "total_assets": 119369000000, "short_term_debt": 7316000000, "long_term_debt": null, "total_debt": 7316000000, "total_liabilities": 64900000000, "total_equity": 54111000000, "shares_outstanding": null, "goodwill_and_intangibles": 94700000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231035, "ticker_id": 578, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5334000000", "commonStock": "589000000", "currentDebt": "None", "investments": "None", "totalAssets": "119369000000", "longTermDebt": "None", "shortTermDebt": "7316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "94700000000", "reportedCurrency": "None", "retainedEarnings": "26025000000", "totalLiabilities": "64900000000", "otherCurrentAssets": "271000000", "totalCurrentAssets": "15872000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "696000000", "currentNetReceivables": "3637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103497000000", "currentAccountsPayable": "9017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40385000000", "totalShareholderEquity": "54111000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1709000000", "totalCurrentLiabilities": "18042000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46858000000", "cashAndShortTermInvestments": "5934000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "94700000000", "cashAndCashEquivalentsAtCarryingValue": "5934000000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5934000000, "short_term_investments": 696000000, "net_receivables": 3637000000, "inventory": 5334000000, "other_current_assets": null, "total_current_assets": 15872000000, "net_ppe": null, "goodwill": null, "intangible_assets": 94700000000, "goodwill_and_intangibles": 94700000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103497000000, "total_assets": 119369000000, "short_term_debt": 7316000000, "accounts_payable": 9017000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18042000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46858000000, "total_liabilities": 64900000000, "total_debt": 7316000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26025000000, "total_equity": 54111000000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5334000000", "commonStock": "589000000", "currentDebt": "None", "investments": "None", "totalAssets": "119369000000", "longTermDebt": "None", "shortTermDebt": "7316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "94700000000", "reportedCurrency": "None", "retainedEarnings": "26025000000", "totalLiabilities": "64900000000", "otherCurrentAssets": "271000000", "totalCurrentAssets": "15872000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "696000000", "currentNetReceivables": "3637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103497000000", "currentAccountsPayable": "9017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40385000000", "totalShareholderEquity": "54111000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1709000000", "totalCurrentLiabilities": "18042000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46858000000", "cashAndShortTermInvestments": "5934000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "94700000000", "cashAndCashEquivalentsAtCarryingValue": "5934000000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 13842000000, "cost_of_revenue": 2647000000, "gross_profit": 11195000000, "ebit": 6597000000, "ebitda": 6751000000, "pretax_income": -22364000000, "tax_provision": -4140000000, "net_income": -18326000000, "net_income_to_common": -18326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2363000000, "total_current_assets": 14186000000, "total_assets": 118716000000, "short_term_debt": 4324000000, "long_term_debt": 35039000000, "total_debt": 39363000000, "total_liabilities": 65782000000, "total_equity": 52566000000, "shares_outstanding": 2230456000, "goodwill_and_intangibles": 95562000000 }, "cash_flow": { "operating_cash_flow": 7339000000, "capital_expenditure": 350000000, "free_cash_flow": 7689000000, "dividends_paid": 2635000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231036, "ticker_id": 578, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6597000000", "ebitda": "6751000000", "netIncome": "-18326000000", "grossProfit": "11195000000", "depreciation": "None", "totalRevenue": "13842000000", "costOfRevenue": "2647000000", "interestIncome": "809000000", "incomeBeforeTax": "-22364000000", "interestExpense": "1032000000", "operatingIncome": "-21686000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4140000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32881000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "1313000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "41091000000", "inventory": "4938000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "118716000000", "longTermDebt": "35039000000", "shortTermDebt": "4324000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54471000000", "reportedCurrency": "GBP", "retainedEarnings": "31627000000", "totalLiabilities": "65782000000", "otherCurrentAssets": "2491000000", "totalCurrentAssets": "14186000000", "currentLongTermDebt": "4193000000", "longTermInvestments": "None", "shortTermInvestments": "601000000", "currentNetReceivables": "3793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104530000000", "currentAccountsPayable": "9700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4583000000", "shortLongTermDebtTotal": "39730000000", "totalShareholderEquity": "52566000000", "capitalLeaseObligations": "498000000", "otherCurrentLiabilities": "670000000", "totalCurrentLiabilities": "15673000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50109000000", "cashAndShortTermInvestments": "2363000000", "commonStockSharesOutstanding": "2230456000", "intangibleAssetsExcludingGoodwill": "54471000000", "cashAndCashEquivalentsAtCarryingValue": "2363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14189000000", "profitLoss": "None", "dividendPayout": "2635000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "622000000", "operatingCashflow": "7339000000", "capitalExpenditures": "350000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6291000000", "cashflowFromInvestment": "-337000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2635000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13842000000, "cost_of_revenue": 2647000000, "gross_profit": 11195000000, "research_and_development": 214000000, "selling_general_admin": 1313000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6597000000, "depreciation_amortisation": 154000000, "ebitda": 6751000000, "interest_expense": 1032000000, "interest_income": null, "other_non_operating": null, "pretax_income": -22364000000, "tax_provision": -4140000000, "effective_tax_rate": null, "net_income": -18326000000, "net_income_continuing_ops": null, "net_income_to_common": -18326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2363000000, "short_term_investments": 601000000, "net_receivables": 3793000000, "inventory": 4938000000, "other_current_assets": null, "total_current_assets": 14186000000, "net_ppe": null, "goodwill": 41091000000, "intangible_assets": 54471000000, "goodwill_and_intangibles": 95562000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104530000000, "total_assets": 118716000000, "short_term_debt": 4324000000, "accounts_payable": 9700000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15673000000, "long_term_debt": 35039000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50109000000, "total_liabilities": 65782000000, "total_debt": 39363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31627000000, "total_equity": 52566000000, "shares_outstanding": 2230456000, "operating_cash_flow": 7339000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337000000, "dividends_paid": 2635000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6291000000, "free_cash_flow": 7689000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6597000000", "ebitda": "6751000000", "netIncome": "-18326000000", "grossProfit": "11195000000", "depreciation": "None", "totalRevenue": "13842000000", "costOfRevenue": "2647000000", "interestIncome": "809000000", "incomeBeforeTax": "-22364000000", "interestExpense": "1032000000", "operatingIncome": "-21686000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4140000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32881000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "1313000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "41091000000", "inventory": "4938000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "118716000000", "longTermDebt": "35039000000", "shortTermDebt": "4324000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54471000000", "reportedCurrency": "GBP", "retainedEarnings": "31627000000", "totalLiabilities": "65782000000", "otherCurrentAssets": "2491000000", "totalCurrentAssets": "14186000000", "currentLongTermDebt": "4193000000", "longTermInvestments": "None", "shortTermInvestments": "601000000", "currentNetReceivables": "3793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104530000000", "currentAccountsPayable": "9700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4583000000", "shortLongTermDebtTotal": "39730000000", "totalShareholderEquity": "52566000000", "capitalLeaseObligations": "498000000", "otherCurrentLiabilities": "670000000", "totalCurrentLiabilities": "15673000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50109000000", "cashAndShortTermInvestments": "2363000000", "commonStockSharesOutstanding": "2230456000", "intangibleAssetsExcludingGoodwill": "54471000000", "cashAndCashEquivalentsAtCarryingValue": "2363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14189000000", "profitLoss": "None", "dividendPayout": "2635000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "622000000", "operatingCashflow": "7339000000", "capitalExpenditures": "350000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6291000000", "cashflowFromInvestment": "-337000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2635000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 6921000000, "cost_of_revenue": 1323500000, "gross_profit": 5597500000, "ebit": 3352500000, "ebitda": 3429500000, "pretax_income": -11182000000, "tax_provision": 2070000000, "net_income": -9174500000, "net_income_to_common": -9174500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4659000000, "total_current_assets": 14186000000, "total_assets": 118716000000, "short_term_debt": 4324000000, "long_term_debt": null, "total_debt": 4324000000, "total_liabilities": 65782000000, "total_equity": 52566000000, "shares_outstanding": 2229000000, "goodwill_and_intangibles": 95562000000 }, "cash_flow": { "operating_cash_flow": 3669500000, "capital_expenditure": 175000000, "free_cash_flow": 3844500000, "dividends_paid": 1317500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231038, "ticker_id": 578, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3352500000", "ebitda": "3429500000", "netIncome": "-9174500000", "grossProfit": "5597500000", "depreciation": "None", "totalRevenue": "6921000000", "costOfRevenue": "1323500000", "interestIncome": "None", "incomeBeforeTax": "-11182000000", "interestExpense": "None", "operatingIncome": "3352500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2070000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16353500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "656500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "41091000000", "inventory": "4938000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "118716000000", "longTermDebt": "None", "shortTermDebt": "4324000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "54471000000", "reportedCurrency": "None", "retainedEarnings": "31627000000", "totalLiabilities": "65782000000", "otherCurrentAssets": "1101000000", "totalCurrentAssets": "14186000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "601000000", "currentNetReceivables": "2887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104530000000", "currentAccountsPayable": "1707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39786000000", "totalShareholderEquity": "52566000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9642000000", "totalCurrentLiabilities": "15673000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50109000000", "cashAndShortTermInvestments": "4659000000", "commonStockSharesOutstanding": "2229000000", "intangibleAssetsExcludingGoodwill": "54471000000", "cashAndCashEquivalentsAtCarryingValue": "4659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9163000000", "profitLoss": "None", "dividendPayout": "1317500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "311000000", "operatingCashflow": "3669500000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3145500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1317500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6921000000, "cost_of_revenue": 1323500000, "gross_profit": 5597500000, "research_and_development": 107000000, "selling_general_admin": 656500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3352500000, "depreciation_amortisation": 77000000, "ebitda": 3429500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11182000000, "tax_provision": 2070000000, "effective_tax_rate": null, "net_income": -9174500000, "net_income_continuing_ops": null, "net_income_to_common": -9174500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4659000000, "short_term_investments": 601000000, "net_receivables": 2887000000, "inventory": 4938000000, "other_current_assets": null, "total_current_assets": 14186000000, "net_ppe": null, "goodwill": 41091000000, "intangible_assets": 54471000000, "goodwill_and_intangibles": 95562000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104530000000, "total_assets": 118716000000, "short_term_debt": 4324000000, "accounts_payable": 1707000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15673000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50109000000, "total_liabilities": 65782000000, "total_debt": 4324000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31627000000, "total_equity": 52566000000, "shares_outstanding": 2229000000, "operating_cash_flow": 3669500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1317500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3145500000, "free_cash_flow": 3844500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3352500000", "ebitda": "3429500000", "netIncome": "-9174500000", "grossProfit": "5597500000", "depreciation": "None", "totalRevenue": "6921000000", "costOfRevenue": "1323500000", "interestIncome": "None", "incomeBeforeTax": "-11182000000", "interestExpense": "None", "operatingIncome": "3352500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2070000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16353500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "656500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "41091000000", "inventory": "4938000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "118716000000", "longTermDebt": "None", "shortTermDebt": "4324000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "54471000000", "reportedCurrency": "None", "retainedEarnings": "31627000000", "totalLiabilities": "65782000000", "otherCurrentAssets": "1101000000", "totalCurrentAssets": "14186000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "601000000", "currentNetReceivables": "2887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104530000000", "currentAccountsPayable": "1707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39786000000", "totalShareholderEquity": "52566000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9642000000", "totalCurrentLiabilities": "15673000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50109000000", "cashAndShortTermInvestments": "4659000000", "commonStockSharesOutstanding": "2229000000", "intangibleAssetsExcludingGoodwill": "54471000000", "cashAndCashEquivalentsAtCarryingValue": "4659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9163000000", "profitLoss": "None", "dividendPayout": "1317500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "311000000", "operatingCashflow": "3669500000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3145500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1317500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 13441000000, "cost_of_revenue": 2244000000, "gross_profit": 11197000000, "ebit": 5938000000, "ebitda": 6418000000, "pretax_income": 5303000000, "tax_provision": 1268000000, "net_income": 3959000000, "net_income_to_common": 3959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3681000000, "total_current_assets": 15092000000, "total_assets": 146072000000, "short_term_debt": 5029000000, "long_term_debt": 37140000000, "total_debt": 42169000000, "total_liabilities": 73444000000, "total_equity": 72298000000, "shares_outstanding": 2237000000, "goodwill_and_intangibles": 122126000000 }, "cash_flow": { "operating_cash_flow": 3375000000, "capital_expenditure": 110000000, "free_cash_flow": 3485000000, "dividends_paid": 4958000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231039, "ticker_id": 578, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5938000000", "ebitda": "6418000000", "netIncome": "3959000000", "grossProfit": "11197000000", "depreciation": "None", "totalRevenue": "13441000000", "costOfRevenue": "2244000000", "interestIncome": "632000000", "incomeBeforeTax": "5303000000", "interestExpense": "903000000", "operatingIncome": "5935000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1268000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "1391000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5634000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "146072000000", "longTermDebt": "37140000000", "shortTermDebt": "5029000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "122126000000", "reportedCurrency": "GBP", "retainedEarnings": "45591000000", "totalLiabilities": "73444000000", "otherCurrentAssets": "1107000000", "totalCurrentAssets": "15092000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "451000000", "currentNetReceivables": "5567241650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130980000000", "currentAccountsPayable": "9217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4521000000", "shortLongTermDebtTotal": "42169000000", "totalShareholderEquity": "72298000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1040000000", "totalCurrentLiabilities": "16191000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57253000000", "cashAndShortTermInvestments": "3681000000", "commonStockSharesOutstanding": "2237000000", "intangibleAssetsExcludingGoodwill": "122126000000", "cashAndCashEquivalentsAtCarryingValue": "3681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3959000000", "profitLoss": "None", "dividendPayout": "4958000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "-357000000", "operatingCashflow": "3375000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3023000000", "cashflowFromInvestment": "41000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4958000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13441000000, "cost_of_revenue": 2244000000, "gross_profit": 11197000000, "research_and_development": 194000000, "selling_general_admin": 1391000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5938000000, "depreciation_amortisation": 480000000, "ebitda": 6418000000, "interest_expense": 903000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5303000000, "tax_provision": 1268000000, "effective_tax_rate": null, "net_income": 3959000000, "net_income_continuing_ops": null, "net_income_to_common": 3959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3681000000, "short_term_investments": 451000000, "net_receivables": 5567241650, "inventory": 5634000000, "other_current_assets": null, "total_current_assets": 15092000000, "net_ppe": null, "goodwill": null, "intangible_assets": 122126000000, "goodwill_and_intangibles": 122126000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130980000000, "total_assets": 146072000000, "short_term_debt": 5029000000, "accounts_payable": 9217000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16191000000, "long_term_debt": 37140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57253000000, "total_liabilities": 73444000000, "total_debt": 42169000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45591000000, "total_equity": 72298000000, "shares_outstanding": 2237000000, "operating_cash_flow": 3375000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41000000, "dividends_paid": 4958000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3023000000, "free_cash_flow": 3485000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5938000000", "ebitda": "6418000000", "netIncome": "3959000000", "grossProfit": "11197000000", "depreciation": "None", "totalRevenue": "13441000000", "costOfRevenue": "2244000000", "interestIncome": "632000000", "incomeBeforeTax": "5303000000", "interestExpense": "903000000", "operatingIncome": "5935000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1268000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "1391000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5634000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "146072000000", "longTermDebt": "37140000000", "shortTermDebt": "5029000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "122126000000", "reportedCurrency": "GBP", "retainedEarnings": "45591000000", "totalLiabilities": "73444000000", "otherCurrentAssets": "1107000000", "totalCurrentAssets": "15092000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "451000000", "currentNetReceivables": "5567241650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130980000000", "currentAccountsPayable": "9217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4521000000", "shortLongTermDebtTotal": "42169000000", "totalShareholderEquity": "72298000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1040000000", "totalCurrentLiabilities": "16191000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57253000000", "cashAndShortTermInvestments": "3681000000", "commonStockSharesOutstanding": "2237000000", "intangibleAssetsExcludingGoodwill": "122126000000", "cashAndCashEquivalentsAtCarryingValue": "3681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3959000000", "profitLoss": "None", "dividendPayout": "4958000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "-357000000", "operatingCashflow": "3375000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3023000000", "cashflowFromInvestment": "41000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4958000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 6720500000, "cost_of_revenue": 1122000000, "gross_profit": 5598500000, "ebit": 2968000000, "ebitda": 3208000000, "pretax_income": 2651500000, "tax_provision": 634000000, "net_income": 1968500000, "net_income_to_common": 1968500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3681000000, "total_current_assets": 15092000000, "total_assets": 146072000000, "short_term_debt": 5029000000, "long_term_debt": null, "total_debt": 5029000000, "total_liabilities": 73444000000, "total_equity": 72298000000, "shares_outstanding": 2237000000, "goodwill_and_intangibles": 122126000000 }, "cash_flow": { "operating_cash_flow": 1687500000, "capital_expenditure": 55000000, "free_cash_flow": 1742500000, "dividends_paid": 1239500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231040, "ticker_id": 578, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2968000000", "ebitda": "3208000000", "netIncome": "1968500000", "grossProfit": "5598500000", "depreciation": "None", "totalRevenue": "6720500000", "costOfRevenue": "1122000000", "interestIncome": "None", "incomeBeforeTax": "2651500000", "interestExpense": "None", "operatingIncome": "2968000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "634000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5634000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "146072000000", "longTermDebt": "None", "shortTermDebt": "5029000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "122126000000", "reportedCurrency": "None", "retainedEarnings": "45591000000", "totalLiabilities": "73444000000", "otherCurrentAssets": "1107000000", "totalCurrentAssets": "15092000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "451000000", "currentNetReceivables": "4219000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130980000000", "currentAccountsPayable": "9217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42169000000", "totalShareholderEquity": "72298000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1945000000", "totalCurrentLiabilities": "16191000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57253000000", "cashAndShortTermInvestments": "3681000000", "commonStockSharesOutstanding": "2237000000", "intangibleAssetsExcludingGoodwill": "122126000000", "cashAndCashEquivalentsAtCarryingValue": "3681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1979500000", "profitLoss": "None", "dividendPayout": "1239500000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-178500000", "operatingCashflow": "1687500000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1511500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1239500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6720500000, "cost_of_revenue": 1122000000, "gross_profit": 5598500000, "research_and_development": 97000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2968000000, "depreciation_amortisation": 240000000, "ebitda": 3208000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2651500000, "tax_provision": 634000000, "effective_tax_rate": null, "net_income": 1968500000, "net_income_continuing_ops": null, "net_income_to_common": 1968500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3681000000, "short_term_investments": 451000000, "net_receivables": 4219000000, "inventory": 5634000000, "other_current_assets": null, "total_current_assets": 15092000000, "net_ppe": null, "goodwill": null, "intangible_assets": 122126000000, "goodwill_and_intangibles": 122126000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130980000000, "total_assets": 146072000000, "short_term_debt": 5029000000, "accounts_payable": 9217000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16191000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57253000000, "total_liabilities": 73444000000, "total_debt": 5029000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45591000000, "total_equity": 72298000000, "shares_outstanding": 2237000000, "operating_cash_flow": 1687500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1239500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1511500000, "free_cash_flow": 1742500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2968000000", "ebitda": "3208000000", "netIncome": "1968500000", "grossProfit": "5598500000", "depreciation": "None", "totalRevenue": "6720500000", "costOfRevenue": "1122000000", "interestIncome": "None", "incomeBeforeTax": "2651500000", "interestExpense": "None", "operatingIncome": "2968000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "634000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5634000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "146072000000", "longTermDebt": "None", "shortTermDebt": "5029000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "122126000000", "reportedCurrency": "None", "retainedEarnings": "45591000000", "totalLiabilities": "73444000000", "otherCurrentAssets": "1107000000", "totalCurrentAssets": "15092000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "451000000", "currentNetReceivables": "4219000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130980000000", "currentAccountsPayable": "9217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42169000000", "totalShareholderEquity": "72298000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1945000000", "totalCurrentLiabilities": "16191000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57253000000", "cashAndShortTermInvestments": "3681000000", "commonStockSharesOutstanding": "2237000000", "intangibleAssetsExcludingGoodwill": "122126000000", "cashAndCashEquivalentsAtCarryingValue": "3681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1979500000", "profitLoss": "None", "dividendPayout": "1239500000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-178500000", "operatingCashflow": "1687500000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1511500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1239500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 7393000000, "cost_of_revenue": 4309000000, "gross_profit": 10477000000, "ebit": 6411000000, "ebitda": 6944000000, "pretax_income": 6021000000, "tax_provision": 1355000000, "net_income": 4758000000, "net_income_to_common": 4758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3446000000, "total_current_assets": 15409000000, "total_assets": 153546000000, "short_term_debt": 4413000000, "long_term_debt": 38351000000, "total_debt": 42764000000, "total_liabilities": 77836000000, "total_equity": 75368000000, "shares_outstanding": 2261000000, "goodwill_and_intangibles": 129075000000 }, "cash_flow": { "operating_cash_flow": 4335606005, "capital_expenditure": 256280070, "free_cash_flow": 4591886075, "dividends_paid": 1474214840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231041, "ticker_id": 578, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6411000000", "ebitda": "6944000000", "netIncome": "4758000000", "grossProfit": "10477000000", "depreciation": "None", "totalRevenue": "7393000000", "costOfRevenue": "4309000000", "interestIncome": "582000000", "incomeBeforeTax": "6021000000", "interestExpense": "905500000", "operatingIncome": "5198000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1355000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104567104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000000", "sellingGeneralAndAdministrative": "4746000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "47956000000", "inventory": "5671000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "153546000000", "longTermDebt": "38351000000", "shortTermDebt": "4413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81119000000", "reportedCurrency": "GBP", "retainedEarnings": "51197000000", "totalLiabilities": "77836000000", "otherCurrentAssets": "1197000000", "totalCurrentAssets": "15409000000", "currentLongTermDebt": "4271000000", "longTermInvestments": "None", "shortTermInvestments": "579000000", "currentNetReceivables": "4516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138137000000", "currentAccountsPayable": "10449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4867000000", "shortLongTermDebtTotal": "43139000000", "totalShareholderEquity": "75368000000", "capitalLeaseObligations": "517000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "17853000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59983000000", "cashAndShortTermInvestments": "3446000000", "commonStockSharesOutstanding": "2261000000", "intangibleAssetsExcludingGoodwill": "81119000000", "cashAndCashEquivalentsAtCarryingValue": "3446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2905514856", "profitLoss": "None", "dividendPayout": "1474214840", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "115446918", "operatingCashflow": "4335606005", "capitalExpenditures": "256280070", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3922173061", "cashflowFromInvestment": "-705000000", "stockBasedCompensation": "51376900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1474214840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456952201", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580861197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7393000000, "cost_of_revenue": 4309000000, "gross_profit": 10477000000, "research_and_development": 104567104, "selling_general_admin": 4746000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6411000000, "depreciation_amortisation": 533000000, "ebitda": 6944000000, "interest_expense": 905500000, "interest_income": null, "other_non_operating": null, "pretax_income": 6021000000, "tax_provision": 1355000000, "effective_tax_rate": null, "net_income": 4758000000, "net_income_continuing_ops": null, "net_income_to_common": 4758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3446000000, "short_term_investments": 579000000, "net_receivables": 4516000000, "inventory": 5671000000, "other_current_assets": null, "total_current_assets": 15409000000, "net_ppe": null, "goodwill": 47956000000, "intangible_assets": 81119000000, "goodwill_and_intangibles": 129075000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138137000000, "total_assets": 153546000000, "short_term_debt": 4413000000, "accounts_payable": 10449000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17853000000, "long_term_debt": 38351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59983000000, "total_liabilities": 77836000000, "total_debt": 42764000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51197000000, "total_equity": 75368000000, "shares_outstanding": 2261000000, "operating_cash_flow": 4335606005, "stock_based_compensation": 51376900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256280070, "acquisitions": null, "other_investing": null, "investing_cash_flow": -705000000, "dividends_paid": 1474214840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3922173061, "free_cash_flow": 4591886075, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6411000000", "ebitda": "6944000000", "netIncome": "4758000000", "grossProfit": "10477000000", "depreciation": "None", "totalRevenue": "7393000000", "costOfRevenue": "4309000000", "interestIncome": "582000000", "incomeBeforeTax": "6021000000", "interestExpense": "905500000", "operatingIncome": "5198000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1355000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104567104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000000", "sellingGeneralAndAdministrative": "4746000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "47956000000", "inventory": "5671000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "153546000000", "longTermDebt": "38351000000", "shortTermDebt": "4413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81119000000", "reportedCurrency": "GBP", "retainedEarnings": "51197000000", "totalLiabilities": "77836000000", "otherCurrentAssets": "1197000000", "totalCurrentAssets": "15409000000", "currentLongTermDebt": "4271000000", "longTermInvestments": "None", "shortTermInvestments": "579000000", "currentNetReceivables": "4516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138137000000", "currentAccountsPayable": "10449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4867000000", "shortLongTermDebtTotal": "43139000000", "totalShareholderEquity": "75368000000", "capitalLeaseObligations": "517000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "17853000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59983000000", "cashAndShortTermInvestments": "3446000000", "commonStockSharesOutstanding": "2261000000", "intangibleAssetsExcludingGoodwill": "81119000000", "cashAndCashEquivalentsAtCarryingValue": "3446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2905514856", "profitLoss": "None", "dividendPayout": "1474214840", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "115446918", "operatingCashflow": "4335606005", "capitalExpenditures": "256280070", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3922173061", "cashflowFromInvestment": "-705000000", "stockBasedCompensation": "51376900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1474214840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456952201", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580861197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 7393000000, "cost_of_revenue": 1480195200, "gross_profit": 6775620051, "ebit": 3736501803, "ebitda": 4273079542, "pretax_income": 3496968140, "tax_provision": 756569029, "net_income": 2740399111, "net_income_to_common": 2740399111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3446000000, "total_current_assets": 15409000000, "total_assets": 153546000000, "short_term_debt": 4285000000, "long_term_debt": null, "total_debt": 4285000000, "total_liabilities": 77836000000, "total_equity": 75368000000, "shares_outstanding": 2261000000, "goodwill_and_intangibles": 129075000000 }, "cash_flow": { "operating_cash_flow": 4005069849, "capital_expenditure": 236741895, "free_cash_flow": 4241811744, "dividends_paid": 1361824252, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231043, "ticker_id": 578, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3736501803", "ebitda": "4273079542", "netIncome": "2740399111", "grossProfit": "6775620051", "depreciation": "None", "totalRevenue": "7393000000", "costOfRevenue": "1480195200", "interestIncome": "None", "incomeBeforeTax": "3496968140", "interestExpense": "455616478", "operatingIncome": "3736501803", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "756569029", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-2823035433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96595160", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480195200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536577739", "sellingGeneralAndAdministrative": "775553049", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "47956000000", "inventory": "5671000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "153546000000", "longTermDebt": "None", "shortTermDebt": "4285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "81119000000", "reportedCurrency": "GBP", "retainedEarnings": "51197000000", "totalLiabilities": "77836000000", "otherCurrentAssets": "3683000000", "totalCurrentAssets": "15409000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "579000000", "currentNetReceivables": "2609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138137000000", "currentAccountsPayable": "1862000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4867000000", "shortLongTermDebtTotal": "43446000000", "totalShareholderEquity": "75368000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11706000000", "totalCurrentLiabilities": "17853000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59983000000", "cashAndShortTermInvestments": "3446000000", "commonStockSharesOutstanding": "2261000000", "intangibleAssetsExcludingGoodwill": "81119000000", "cashAndCashEquivalentsAtCarryingValue": "3446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2684005404", "profitLoss": "None", "dividendPayout": "1361824252", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "106645523", "operatingCashflow": "4005069849", "capitalExpenditures": "236741895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3623156037", "cashflowFromInvestment": "-248500000", "stockBasedCompensation": "47460049", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1361824252", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422115266", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536577739", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7393000000, "cost_of_revenue": 1480195200, "gross_profit": 6775620051, "research_and_development": 96595160, "selling_general_admin": 775553049, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3736501803, "depreciation_amortisation": 536577739, "ebitda": 4273079542, "interest_expense": 455616478, "interest_income": null, "other_non_operating": null, "pretax_income": 3496968140, "tax_provision": 756569029, "effective_tax_rate": null, "net_income": 2740399111, "net_income_continuing_ops": null, "net_income_to_common": 2740399111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3446000000, "short_term_investments": 579000000, "net_receivables": 2609000000, "inventory": 5671000000, "other_current_assets": null, "total_current_assets": 15409000000, "net_ppe": null, "goodwill": 47956000000, "intangible_assets": 81119000000, "goodwill_and_intangibles": 129075000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138137000000, "total_assets": 153546000000, "short_term_debt": 4285000000, "accounts_payable": 1862000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17853000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59983000000, "total_liabilities": 77836000000, "total_debt": 4285000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51197000000, "total_equity": 75368000000, "shares_outstanding": 2261000000, "operating_cash_flow": 4005069849, "stock_based_compensation": 47460049, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236741895, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248500000, "dividends_paid": 1361824252, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3623156037, "free_cash_flow": 4241811744, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3736501803", "ebitda": "4273079542", "netIncome": "2740399111", "grossProfit": "6775620051", "depreciation": "None", "totalRevenue": "7393000000", "costOfRevenue": "1480195200", "interestIncome": "None", "incomeBeforeTax": "3496968140", "interestExpense": "455616478", "operatingIncome": "3736501803", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "756569029", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-2823035433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96595160", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480195200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536577739", "sellingGeneralAndAdministrative": "775553049", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "47956000000", "inventory": "5671000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "153546000000", "longTermDebt": "None", "shortTermDebt": "4285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "81119000000", "reportedCurrency": "GBP", "retainedEarnings": "51197000000", "totalLiabilities": "77836000000", "otherCurrentAssets": "3683000000", "totalCurrentAssets": "15409000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "579000000", "currentNetReceivables": "2609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138137000000", "currentAccountsPayable": "1862000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4867000000", "shortLongTermDebtTotal": "43446000000", "totalShareholderEquity": "75368000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11706000000", "totalCurrentLiabilities": "17853000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59983000000", "cashAndShortTermInvestments": "3446000000", "commonStockSharesOutstanding": "2261000000", "intangibleAssetsExcludingGoodwill": "81119000000", "cashAndCashEquivalentsAtCarryingValue": "3446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2684005404", "profitLoss": "None", "dividendPayout": "1361824252", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "106645523", "operatingCashflow": "4005069849", "capitalExpenditures": "236741895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3623156037", "cashflowFromInvestment": "-248500000", "stockBasedCompensation": "47460049", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1361824252", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422115266", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536577739", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "income_statement": { "revenue": 6434500000, "cost_of_revenue": 1310391839, "gross_profit": 6522136067, "ebit": 3024308894, "ebitda": 3309758858, "pretax_income": 1863032708, "tax_provision": 683497462, "net_income": 1179535246, "net_income_to_common": 1179535246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3568000000, "total_current_assets": 14709000000, "total_assets": 151871000000, "short_term_debt": 5151000000, "long_term_debt": 39724000000, "total_debt": 44875000000, "total_liabilities": 77802000000, "total_equity": 73755000000, "shares_outstanding": 2273000000, "goodwill_and_intangibles": 100209709582 }, "cash_flow": { "operating_cash_flow": 1960414358, "capital_expenditure": 60254896, "free_cash_flow": 2020669254, "dividends_paid": 1506981047, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231044, "ticker_id": 578, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:15.186029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3024308894", "ebitda": "3309758858", "netIncome": "1179535246", "grossProfit": "6522136067", "depreciation": "None", "totalRevenue": "6434500000", "costOfRevenue": "1310391839", "interestIncome": "617000000", "incomeBeforeTax": "1863032708", "interestExpense": "457693759", "operatingIncome": "3024308894", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "683497462", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-4201409599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91295297", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310391839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285449964", "sellingGeneralAndAdministrative": "1280000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "-27816290418", "inventory": "5952000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "151871000000", "longTermDebt": "39724000000", "shortTermDebt": "5151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "128026000000", "reportedCurrency": "GBP", "retainedEarnings": "42558000000", "totalLiabilities": "77802000000", "otherCurrentAssets": "969000000", "totalCurrentAssets": "14709000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "571000000", "currentNetReceivables": "4607623300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137162000000", "currentAccountsPayable": "8823000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4728000000", "shortLongTermDebtTotal": "44875000000", "totalShareholderEquity": "73755000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1864000000", "totalCurrentLiabilities": "16726000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61076000000", "cashAndShortTermInvestments": "3568000000", "commonStockSharesOutstanding": "2273000000", "intangibleAssetsExcludingGoodwill": "128026000000", "cashAndCashEquivalentsAtCarryingValue": "3568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1131453055", "profitLoss": "None", "dividendPayout": "1506981047", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "-265973633", "operatingCashflow": "1960414358", "capitalExpenditures": "60254896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454029774", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1506981047", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813136784", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-261713186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6434500000, "cost_of_revenue": 1310391839, "gross_profit": 6522136067, "research_and_development": 91295297, "selling_general_admin": 1280000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3024308894, "depreciation_amortisation": 285449964, "ebitda": 3309758858, "interest_expense": 457693759, "interest_income": null, "other_non_operating": null, "pretax_income": 1863032708, "tax_provision": 683497462, "effective_tax_rate": null, "net_income": 1179535246, "net_income_continuing_ops": null, "net_income_to_common": 1179535246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3568000000, "short_term_investments": 571000000, "net_receivables": 4607623300, "inventory": 5952000000, "other_current_assets": null, "total_current_assets": 14709000000, "net_ppe": null, "goodwill": -27816290418, "intangible_assets": 128026000000, "goodwill_and_intangibles": 100209709582, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137162000000, "total_assets": 151871000000, "short_term_debt": 5151000000, "accounts_payable": 8823000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16726000000, "long_term_debt": 39724000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61076000000, "total_liabilities": 77802000000, "total_debt": 44875000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42558000000, "total_equity": 73755000000, "shares_outstanding": 2273000000, "operating_cash_flow": 1960414358, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60254896, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000000, "dividends_paid": 1506981047, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1454029774, "free_cash_flow": 2020669254, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3024308894", "ebitda": "3309758858", "netIncome": "1179535246", "grossProfit": "6522136067", "depreciation": "None", "totalRevenue": "6434500000", "costOfRevenue": "1310391839", "interestIncome": "617000000", "incomeBeforeTax": "1863032708", "interestExpense": "457693759", "operatingIncome": "3024308894", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "683497462", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-4201409599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91295297", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310391839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285449964", "sellingGeneralAndAdministrative": "1280000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "-27816290418", "inventory": "5952000000", "commonStock": "614000000", "currentDebt": "None", "investments": "None", "totalAssets": "151871000000", "longTermDebt": "39724000000", "shortTermDebt": "5151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "128026000000", "reportedCurrency": "GBP", "retainedEarnings": "42558000000", "totalLiabilities": "77802000000", "otherCurrentAssets": "969000000", "totalCurrentAssets": "14709000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "571000000", "currentNetReceivables": "4607623300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137162000000", "currentAccountsPayable": "8823000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4728000000", "shortLongTermDebtTotal": "44875000000", "totalShareholderEquity": "73755000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1864000000", "totalCurrentLiabilities": "16726000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61076000000", "cashAndShortTermInvestments": "3568000000", "commonStockSharesOutstanding": "2273000000", "intangibleAssetsExcludingGoodwill": "128026000000", "cashAndCashEquivalentsAtCarryingValue": "3568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1131453055", "profitLoss": "None", "dividendPayout": "1506981047", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "-265973633", "operatingCashflow": "1960414358", "capitalExpenditures": "60254896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454029774", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1506981047", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813136784", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-261713186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }