{ "ticker": { "uuid": "e7d59b68-6ace-4fac-9bbd-e851cc02d511", "symbol": "FLX", "name": "Felix Group Holdings Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e7d59b68-6ace-4fac-9bbd-e851cc02d511/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7d59b68-6ace-4fac-9bbd-e851cc02d511/" }, "ticker_metadata": { "id": 23211, "uuid": "e7d59b68-6ace-4fac-9bbd-e851cc02d511", "symbol": "FLX", "name": "Felix Group Holdings Ltd", "asset_type": "equity", "market_cap": 20895052, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Felix Group Holdings Ltd develops and sells cloud-based SaaS solutions for contractors and vendors in Australia and New Zealand. It provides solutions in the areas of vendor management, procurement schedule, sourcing, contract, software security, ESG, and integrations and APIs. The company also offers solution for vendor information and marketplace. It serves construction, mining, government, ports, and property companies. Felix Group Holdings Ltd was incorporated in 2012 and is headquartered in Teneriffe, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e7d59b68-6ace-4fac-9bbd-e851cc02d511", "symbol": "FLX", "name": "Felix Group Holdings Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e7d59b68-6ace-4fac-9bbd-e851cc02d511/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7d59b68-6ace-4fac-9bbd-e851cc02d511/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.53, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.636, "confidence": 0.387, "delta": null }, "headline_factors": { "price": 0.07, "market_cap": 14519479.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.1105, "piotroski_f_score": 2, "momentum_12_1": -0.6, "volatility_252d": 0.4129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:34.805773+00:00", "batch_id": "" }, "size": { "price_close": 0.071, "market_cap": 14519479.623, "market_cap_usd": 14519479.623, "enterprise_value": 12493834.623, "shares_outstanding": 204499713, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.7449, "pcf_ratio": null, "pfcf_ratio": -649.9029, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.5014, "ev_fcf": -559.2335, "earnings_yield": null, "fcf_yield": -0.0018, "price_to_sales": 1.7449, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.666 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0034, "total_yield": 0.0034 }, "quality": { "gross_margin": 1, "operating_margin": -0.6041, "net_margin": -0.5688, "ebitda_margin": -0.466, "fcf_margin": -0.0027, "roe": 1.1105, "roa": -0.9338, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.6418, "cash_conversion": 0.0047, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3219, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.6418, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5223, "debt_to_assets": 0.0026, "interest_coverage": -736.0177, "current_ratio": 0.4575, "quick_ratio": 0.4575, "net_debt": -2025645, "local_beta": 0.5966, "volatility_252d": 0.4129, "volatility_60d": 0.9201, "max_drawdown_12m": -0.6957, "risk_adjusted_momentum": -1.453 }, "growth": { "revenue_growth_1y": 0.1883, "revenue_growth_3y_cagr": 0.2857, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.1883, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1125, "price_return_3m": -0.3826, "price_return_6m": -0.5563, "price_return_9m": -0.6537, "price_return_12m": -0.645, "price_return_12m_ex1m": -0.6, "momentum_6m": -0.5563, "momentum_12m": -0.645, "momentum_12_1": -0.6, "distance_from_52w_high": -0.6913, "distance_from_52w_low": 0.0143, "relative_strength": -0.6578 }, "raw_ttm": { "revenue_ttm": 8321312, "gross_profit_ttm": 8321312, "ebit_ttm": -5027001, "ebitda_ttm": -3878055, "net_income_ttm": -4733130, "eps_diluted_ttm": -0.0231, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -439061, "fcf_ttm": -22341, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6830, "cash_and_equivalents": 2039002, "total_current_assets": 4161284, "total_current_liabilities": 9094758, "net_ppe": null, "total_assets": 5068431, "total_debt": 13357, "total_equity": -4262348, "net_working_capital": -6959119, "book_value_per_share": -0.0208, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.505, "os_score": 0.53, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.636, "signal_confidence": 0.387, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10026, "ticker_id": 23211, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:34.805773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.071, "market_cap": 14519479.623, "market_cap_usd": 14519479.623, "enterprise_value": 12493834.623, "shares_outstanding": 204499713, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.74485461, "pcf_ratio": null, "pfcf_ratio": -649.90285229, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.50142605, "ev_fcf": -559.23345522, "earnings_yield": null, "fcf_yield": -0.00178816, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00342926, "total_yield": 0.00342926, "gross_margin": 1, "operating_margin": -0.60411159, "net_margin": -0.56879612, "ebitda_margin": -0.46603889, "fcf_margin": -0.00268479, "roe": 1.11045133, "roa": -0.93384521, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.6417925, "cash_conversion": 0.00472013, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.52233529, "debt_to_assets": 0.00263533, "interest_coverage": -736.01771596, "current_ratio": 0.45754752, "quick_ratio": 0.45754752, "net_debt": -2025645, "revenue_growth_1y": 0.18830425, "revenue_growth_3y_cagr": 0.28574057, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.321925, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1125, "price_return_3m": -0.3826087, "price_return_6m": -0.55625, "price_return_9m": -0.65365854, "price_return_12m": -0.645, "price_return_12m_ex1m": -0.6, "distance_from_52w_high": -0.69130435, "distance_from_52w_low": 0.01428571, "relative_strength": -0.65784679, "local_beta": 0.5966, "volatility_252d": 0.412946, "volatility_60d": 0.920144, "max_drawdown_12m": -0.69565217, "revenue_ttm": 8321312, "gross_profit_ttm": 8321312, "ebit_ttm": -5027001, "ebitda_ttm": -3878055, "net_income_ttm": -4733130, "eps_diluted_ttm": -0.02314492, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -439061, "fcf_ttm": -22341, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6830, "cash_and_equivalents": 2039002, "total_current_assets": 4161284, "total_current_liabilities": 9094758, "net_ppe": null, "total_assets": 5068431, "total_debt": 13357, "total_equity": -4262348, "net_working_capital": -6959119, "book_value_per_share": -0.02084281, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.07, "os": 0.53, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.387, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.1105, "momentum_12_1": -0.6, "complete_fields": { "id": 10026, "ticker_id": 23211, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:34.805773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.071, "market_cap": 14519479.623, "market_cap_usd": 14519479.623, "enterprise_value": 12493834.623, "shares_outstanding": 204499713, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.74485461, "pcf_ratio": null, "pfcf_ratio": -649.90285229, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.50142605, "ev_fcf": -559.23345522, "earnings_yield": null, "fcf_yield": -0.00178816, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00342926, "total_yield": 0.00342926, "gross_margin": 1, "operating_margin": -0.60411159, "net_margin": -0.56879612, "ebitda_margin": -0.46603889, "fcf_margin": -0.00268479, "roe": 1.11045133, "roa": -0.93384521, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.6417925, "cash_conversion": 0.00472013, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.52233529, "debt_to_assets": 0.00263533, "interest_coverage": -736.01771596, "current_ratio": 0.45754752, "quick_ratio": 0.45754752, "net_debt": -2025645, "revenue_growth_1y": 0.18830425, "revenue_growth_3y_cagr": 0.28574057, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.321925, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1125, "price_return_3m": -0.3826087, "price_return_6m": -0.55625, "price_return_9m": -0.65365854, "price_return_12m": -0.645, "price_return_12m_ex1m": -0.6, "distance_from_52w_high": -0.69130435, "distance_from_52w_low": 0.01428571, "relative_strength": -0.65784679, "local_beta": 0.5966, "volatility_252d": 0.412946, "volatility_60d": 0.920144, "max_drawdown_12m": -0.69565217, "revenue_ttm": 8321312, "gross_profit_ttm": 8321312, "ebit_ttm": -5027001, "ebitda_ttm": -3878055, "net_income_ttm": -4733130, "eps_diluted_ttm": -0.02314492, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -439061, "fcf_ttm": -22341, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6830, "cash_and_equivalents": 2039002, "total_current_assets": 4161284, "total_current_liabilities": 9094758, "net_ppe": null, "total_assets": 5068431, "total_debt": 13357, "total_equity": -4262348, "net_working_capital": -6959119, "book_value_per_share": -0.02084281, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:18.182613+00:00", "is_restated": false, "income_statement": { "revenue": 8321312, "cost_of_revenue": null, "gross_profit": 8321312, "ebit": -5027001, "ebitda": -3878055, "pretax_income": null, "tax_provision": null, "net_income": -4733130, "net_income_to_common": -4733130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2039002, "total_current_assets": 4161284, "total_assets": 5068431, "short_term_debt": 13357, "long_term_debt": null, "total_debt": 13357, "total_liabilities": null, "total_equity": -4262348, "shares_outstanding": 204499713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -439061, "free_cash_flow": -22341, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49791 }, "complete_fields": { "id": 412372, "ticker_id": 23211, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:18.182613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3878055", "netIncome": "-4733130", "grossProfit": "8321312", "totalRevenue": "8321312", "costOfRevenue": null, "interestExpense": "6830", "operatingIncome": "-5027001", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "848245" }, "balance": { "totalDebt": "13357", "totalAssets": "5068431", "longTermDebt": null, "shortTermDebt": "13357", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "204499713", "totalCurrentAssets": "4161284", "totalShareholderEquity": "-4262348", "totalCurrentLiabilities": "9094758", "propertyPlantEquipmentNet": "29716", "cashAndShortTermInvestments": "2039002" }, "cashflow": { "freeCashFlow": "-22341", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-49791", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-439061" } }, "revenue": 8321312, "cost_of_revenue": null, "gross_profit": 8321312, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5027001, "depreciation_amortisation": 848245, "ebitda": -3878055, "interest_expense": 6830, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4733130, "net_income_continuing_ops": null, "net_income_to_common": -4733130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2039002, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4161284, "net_ppe": 29716, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5068431, "short_term_debt": 13357, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9094758, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13357, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4262348, "shares_outstanding": 204499713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -439061, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49791, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22341, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3878055", "netIncome": "-4733130", "grossProfit": "8321312", "totalRevenue": "8321312", "costOfRevenue": null, "interestExpense": "6830", "operatingIncome": "-5027001", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "848245" }, "balance": { "totalDebt": "13357", "totalAssets": "5068431", "longTermDebt": null, "shortTermDebt": "13357", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "204499713", "totalCurrentAssets": "4161284", "totalShareholderEquity": "-4262348", "totalCurrentLiabilities": "9094758", "propertyPlantEquipmentNet": "29716", "cashAndShortTermInvestments": "2039002" }, "cashflow": { "freeCashFlow": "-22341", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-49791", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-439061" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:18.182613+00:00", "is_restated": false, "income_statement": { "revenue": 7002678, "cost_of_revenue": null, "gross_profit": 7002678, "ebit": -5236242, "ebitda": -4354328, "pretax_income": null, "tax_provision": null, "net_income": -5097824, "net_income_to_common": -5097824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1711134, "total_current_assets": 4706367, "total_assets": 6055739, "short_term_debt": 49791, "long_term_debt": 13357, "total_debt": 63148, "total_liabilities": null, "total_equity": -486583, "shares_outstanding": 204499713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -852890, "free_cash_flow": -4098286, "dividends_paid": null, "share_repurchases": -325617, "shares_issued": 3822400, "net_debt_issued": -43217 }, "complete_fields": { "id": 412373, "ticker_id": 23211, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:18.182613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4354328", "netIncome": "-5097824", "grossProfit": "7002678", "totalRevenue": "7002678", "costOfRevenue": null, "interestExpense": "8283", "operatingIncome": "-5236242", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "735213" }, "balance": { "totalDebt": "63148", "totalAssets": "6055739", "longTermDebt": "13357", "shortTermDebt": "49791", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "204499713", "totalCurrentAssets": "4706367", "totalShareholderEquity": "-486583", "totalCurrentLiabilities": "6186306", "propertyPlantEquipmentNet": "97204", "cashAndShortTermInvestments": "1711134" }, "cashflow": { "freeCashFlow": "-4098286", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3822400", "repaymentOfDebt": "-43217", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-325617", "capitalExpenditures": "-852890" } }, "revenue": 7002678, "cost_of_revenue": null, "gross_profit": 7002678, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5236242, "depreciation_amortisation": 735213, "ebitda": -4354328, "interest_expense": 8283, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5097824, "net_income_continuing_ops": null, "net_income_to_common": -5097824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1711134, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4706367, "net_ppe": 97204, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6055739, "short_term_debt": 49791, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6186306, "long_term_debt": 13357, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63148, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -486583, "shares_outstanding": 204499713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -852890, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -325617, "shares_issued": 3822400, "net_debt_issued": -43217, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4098286, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4354328", "netIncome": "-5097824", "grossProfit": "7002678", "totalRevenue": "7002678", "costOfRevenue": null, "interestExpense": "8283", "operatingIncome": "-5236242", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "735213" }, "balance": { "totalDebt": "63148", "totalAssets": "6055739", "longTermDebt": "13357", "shortTermDebt": "49791", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "204499713", "totalCurrentAssets": "4706367", "totalShareholderEquity": "-486583", "totalCurrentLiabilities": "6186306", "propertyPlantEquipmentNet": "97204", "cashAndShortTermInvestments": "1711134" }, "cashflow": { "freeCashFlow": "-4098286", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3822400", "repaymentOfDebt": "-43217", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-325617", "capitalExpenditures": "-852890" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:18.182613+00:00", "is_restated": false, "income_statement": { "revenue": 5103882, "cost_of_revenue": null, "gross_profit": 5103882, "ebit": -6322518, "ebitda": -5808017, "pretax_income": null, "tax_provision": null, "net_income": -6124693, "net_income_to_common": -6124693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2755854, "total_current_assets": 5689681, "total_assets": 6970613, "short_term_debt": 43217, "long_term_debt": 63149, "total_debt": 106366, "total_liabilities": null, "total_equity": 1062515, "shares_outstanding": 156719713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -729598, "free_cash_flow": -6107804, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412374, "ticker_id": 23211, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:18.182613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5808017", "netIncome": "-6124693", "grossProfit": "5103882", "totalRevenue": "5103882", "costOfRevenue": null, "interestExpense": "8845", "operatingIncome": "-6322518", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "307831" }, "balance": { "totalDebt": "106366", "totalAssets": "6970613", "longTermDebt": "63149", "shortTermDebt": "43217", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "156719713", "totalCurrentAssets": "5689681", "totalShareholderEquity": "1062515", "totalCurrentLiabilities": "6085606", "propertyPlantEquipmentNet": "115739", "cashAndShortTermInvestments": "2755854" }, "cashflow": { "freeCashFlow": "-6107804", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-729598" } }, "revenue": 5103882, "cost_of_revenue": null, "gross_profit": 5103882, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6322518, "depreciation_amortisation": 307831, "ebitda": -5808017, "interest_expense": 8845, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6124693, "net_income_continuing_ops": null, "net_income_to_common": -6124693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2755854, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5689681, "net_ppe": 115739, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6970613, "short_term_debt": 43217, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6085606, "long_term_debt": 63149, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106366, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1062515, "shares_outstanding": 156719713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -729598, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6107804, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5808017", "netIncome": "-6124693", "grossProfit": "5103882", "totalRevenue": "5103882", "costOfRevenue": null, "interestExpense": "8845", "operatingIncome": "-6322518", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "307831" }, "balance": { "totalDebt": "106366", "totalAssets": "6970613", "longTermDebt": "63149", "shortTermDebt": "43217", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "156719713", "totalCurrentAssets": "5689681", "totalShareholderEquity": "1062515", "totalCurrentLiabilities": "6085606", "propertyPlantEquipmentNet": "115739", "cashAndShortTermInvestments": "2755854" }, "cashflow": { "freeCashFlow": "-6107804", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-729598" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:18.182613+00:00", "is_restated": false, "income_statement": { "revenue": 3915000, "cost_of_revenue": null, "gross_profit": 3915000, "ebit": -7755000, "ebitda": -6805000, "pretax_income": null, "tax_provision": null, "net_income": -7555000, "net_income_to_common": -7555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4878000, "total_current_assets": 10227000, "total_assets": 11140000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 7032000, "shares_outstanding": 154580543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -529000, "free_cash_flow": -6660000, "dividends_paid": null, "share_repurchases": -271000, "shares_issued": 6879000, "net_debt_issued": null }, "complete_fields": { "id": 412375, "ticker_id": 23211, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:18.182613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6805000", "netIncome": "-7555000", "grossProfit": "3915000", "totalRevenue": "3915000", "costOfRevenue": null, "interestExpense": "8000", "operatingIncome": "-7755000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "200000", "depreciationAndAmortization": "742000" }, "balance": { "totalDebt": null, "totalAssets": "11140000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "154580543", "totalCurrentAssets": "10227000", "totalShareholderEquity": "7032000", "totalCurrentLiabilities": "3828000", "propertyPlantEquipmentNet": "110000", "cashAndShortTermInvestments": "4878000" }, "cashflow": { "freeCashFlow": "-6660000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6879000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-271000", "capitalExpenditures": "-529000" } }, "revenue": 3915000, "cost_of_revenue": null, "gross_profit": 3915000, "research_and_development": 200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7755000, "depreciation_amortisation": 742000, "ebitda": -6805000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7555000, "net_income_continuing_ops": null, "net_income_to_common": -7555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4878000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10227000, "net_ppe": 110000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11140000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7032000, "shares_outstanding": 154580543, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -271000, "shares_issued": 6879000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6805000", "netIncome": "-7555000", "grossProfit": "3915000", "totalRevenue": "3915000", "costOfRevenue": null, "interestExpense": "8000", "operatingIncome": "-7755000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "200000", "depreciationAndAmortization": "742000" }, "balance": { "totalDebt": null, "totalAssets": "11140000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "154580543", "totalCurrentAssets": "10227000", "totalShareholderEquity": "7032000", "totalCurrentLiabilities": "3828000", "propertyPlantEquipmentNet": "110000", "cashAndShortTermInvestments": "4878000" }, "cashflow": { "freeCashFlow": "-6660000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6879000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-271000", "capitalExpenditures": "-529000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:18.182613+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 155000, "long_term_debt": null, "total_debt": 155000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11149000, "net_debt_issued": -165000 }, "complete_fields": { "id": 412376, "ticker_id": 23211, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:18.182613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "109000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "155000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "155000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11149000", "repaymentOfDebt": "-165000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 109000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 155000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11149000, "net_debt_issued": -165000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "109000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "155000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "155000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11149000", "repaymentOfDebt": "-165000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:18.182613+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2039002, "total_current_assets": 4161284, "total_assets": 5068431, "short_term_debt": 13357, "long_term_debt": null, "total_debt": 13357, "total_liabilities": null, "total_equity": -4262348, "shares_outstanding": 204499713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412371, "ticker_id": 23211, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:18.182613+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "13357", "totalAssets": "5068431", "longTermDebt": null, "shortTermDebt": "13357", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "204499713", "totalCurrentAssets": "4161284", "totalShareholderEquity": "-4262348", "totalCurrentLiabilities": "9094758", "propertyPlantEquipmentNet": "29716", "cashAndShortTermInvestments": "2039002" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2039002, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4161284, "net_ppe": 29716, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5068431, "short_term_debt": 13357, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9094758, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13357, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4262348, "shares_outstanding": 204499713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "13357", "totalAssets": "5068431", "longTermDebt": null, "shortTermDebt": "13357", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "204499713", "totalCurrentAssets": "4161284", "totalShareholderEquity": "-4262348", "totalCurrentLiabilities": "9094758", "propertyPlantEquipmentNet": "29716", "cashAndShortTermInvestments": "2039002" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }