{ "ticker": { "uuid": "e7d9d716-f077-40fe-8df1-24d60da60b1a", "symbol": "STEX", "name": "Streamex Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/e7d9d716-f077-40fe-8df1-24d60da60b1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7d9d716-f077-40fe-8df1-24d60da60b1a/" }, "latest_snapshot": { "ticker": { "uuid": "e7d9d716-f077-40fe-8df1-24d60da60b1a", "symbol": "STEX", "name": "Streamex Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/e7d9d716-f077-40fe-8df1-24d60da60b1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7d9d716-f077-40fe-8df1-24d60da60b1a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.43, "coverage": 0.697, "confidence": 0.668, "delta": -1 }, "headline_factors": { "price": 0.74, "market_cap": 76746265.31, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.6612, "roe": -3.1868, "piotroski_f_score": 3, "momentum_12_1": -0.8327, "volatility_252d": 1.0779 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0487, "shareholder_yield": -0.6612 }, "quality": { "roe": -3.1868, "roic": -1.9935, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.8463, "momentum_12_1": -0.8327, "relative_strength": -1.0626 }, "scores": { "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.43, "growth_composite": 57, "yield_composite": 57, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 0.697, "signal_confidence": 0.668 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.08, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4506, "roe": -3.1868, "momentum_12_1": -0.8736 }, { "week_end_date": "2026-06-14", "price": 0.97, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5006, "roe": -3.1868, "momentum_12_1": -0.85 }, { "week_end_date": "2026-06-21", "price": 0.92, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5315, "roe": -3.1868, "momentum_12_1": -0.809 }, { "week_end_date": "2026-06-28", "price": 0.8, "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.36, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6074, "roe": -3.1868, "momentum_12_1": -0.8029 }, { "week_end_date": "2026-07-05", "price": 0.97, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.691, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5013, "roe": -3.1868, "momentum_12_1": -0.8963 }, { "week_end_date": "2026-07-12", "price": 0.92, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.42, "confidence": 0.683, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5304, "roe": -3.1868, "momentum_12_1": -0.8141 }, { "week_end_date": "2026-07-19", "price": 0.78, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.675, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6214, "roe": -3.1868, "momentum_12_1": -0.8022 }, { "week_end_date": "2026-07-26", "price": 0.74, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.43, "confidence": 0.668, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6612, "roe": -3.1868, "momentum_12_1": -0.8327 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -462422000, "ebitda": -458888000, "pretax_income": -464014000, "tax_provision": -1239000, "net_income": -462775000, "net_income_to_common": -462775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -10437000, "capital_expenditure": 0, "free_cash_flow": -10437000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": 18273000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -462422000, "ebitda": -458888000, "pretax_income": -464014000, "tax_provision": -1239000, "net_income": -462775000, "net_income_to_common": -462775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -10437000, "capital_expenditure": 0, "free_cash_flow": -10437000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": 18273000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -462422000, "ebitda": -458888000, "pretax_income": -464014000, "tax_provision": -1239000, "net_income": -462775000, "net_income_to_common": -462775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -10437000, "capital_expenditure": 0, "free_cash_flow": -10437000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": 18273000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -462422000, "ebitda": -458888000, "pretax_income": -464014000, "tax_provision": -1239000, "net_income": -462775000, "net_income_to_common": -462775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -10437000, "capital_expenditure": 0, "free_cash_flow": -10437000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": 18273000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -462422000, "ebitda": -458888000, "pretax_income": -464014000, "tax_provision": -1239000, "net_income": -462775000, "net_income_to_common": -462775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -10437000, "capital_expenditure": 0, "free_cash_flow": -10437000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": 18273000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -462422000, "ebitda": -458888000, "pretax_income": -464014000, "tax_provision": -1239000, "net_income": -462775000, "net_income_to_common": -462775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -10437000, "capital_expenditure": 0, "free_cash_flow": -10437000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": 18273000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -462422000, "ebitda": -458888000, "pretax_income": -464014000, "tax_provision": -1239000, "net_income": -462775000, "net_income_to_common": -462775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -10437000, "capital_expenditure": 0, "free_cash_flow": -10437000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": 18273000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40000, "cost_of_revenue": null, "gross_profit": 40000, "ebit": -12609000, "ebitda": -12421000, "pretax_income": -10339000, "tax_provision": null, "net_income": -10330000, "net_income_to_common": -10330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142000, "total_current_assets": 344000, "total_assets": 842000, "short_term_debt": 102000, "long_term_debt": 0, "total_debt": 102000, "total_liabilities": 2264000, "total_equity": -1439000, "shares_outstanding": 14041748, "goodwill_and_intangibles": 270000 }, "cash_flow": { "operating_cash_flow": -4758000, "capital_expenditure": 0, "free_cash_flow": -4758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4210000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1492000, "gross_profit": -1492000, "ebit": -35746000, "ebitda": -34254000, "pretax_income": -47259000, "tax_provision": -566000, "net_income": -46693000, "net_income_to_common": -46693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6859000, "total_current_assets": 45904000, "total_assets": 173317000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13971000, "total_equity": 158985000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 112176000 }, "cash_flow": { "operating_cash_flow": -10179000, "capital_expenditure": 14225000, "free_cash_flow": 4046000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": 37184000, "net_debt_issued": -38500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1492000, "gross_profit": -1492000, "ebit": -35746000, "ebitda": -34254000, "pretax_income": -47259000, "tax_provision": -566000, "net_income": -46693000, "net_income_to_common": -46693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6859000, "total_current_assets": 45904000, "total_assets": 173317000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13971000, "total_equity": 158985000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 112176000 }, "cash_flow": { "operating_cash_flow": -10179000, "capital_expenditure": 14225000, "free_cash_flow": 4046000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": 37184000, "net_debt_issued": -38500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1492000, "gross_profit": -1492000, "ebit": -35746000, "ebitda": -34254000, "pretax_income": -47259000, "tax_provision": -566000, "net_income": -46693000, "net_income_to_common": -46693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6859000, "total_current_assets": 45904000, "total_assets": 173317000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13971000, "total_equity": 158985000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 112176000 }, "cash_flow": { "operating_cash_flow": -10179000, "capital_expenditure": 14225000, "free_cash_flow": 4046000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": 37184000, "net_debt_issued": -38500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1492000, "gross_profit": -1492000, "ebit": -35746000, "ebitda": -34254000, "pretax_income": -47259000, "tax_provision": -566000, "net_income": -46693000, "net_income_to_common": -46693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6859000, "total_current_assets": 45904000, "total_assets": 173317000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13971000, "total_equity": 158985000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 112176000 }, "cash_flow": { "operating_cash_flow": -10179000, "capital_expenditure": 14225000, "free_cash_flow": 4046000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": 37184000, "net_debt_issued": -38500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1492000, "gross_profit": -1492000, "ebit": -35746000, "ebitda": -34254000, "pretax_income": -47259000, "tax_provision": -566000, "net_income": -46693000, "net_income_to_common": -46693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6859000, "total_current_assets": 45904000, "total_assets": 173317000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13971000, "total_equity": 158985000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 112176000 }, "cash_flow": { "operating_cash_flow": -10179000, "capital_expenditure": 14225000, "free_cash_flow": 4046000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": 37184000, "net_debt_issued": -38500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1492000, "gross_profit": -1492000, "ebit": -35746000, "ebitda": -34254000, "pretax_income": -47259000, "tax_provision": -566000, "net_income": -46693000, "net_income_to_common": -46693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6859000, "total_current_assets": 45904000, "total_assets": 173317000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13971000, "total_equity": 158985000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 112176000 }, "cash_flow": { "operating_cash_flow": -10179000, "capital_expenditure": 14225000, "free_cash_flow": 4046000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": 37184000, "net_debt_issued": -38500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1492000, "gross_profit": -1492000, "ebit": -35746000, "ebitda": -34254000, "pretax_income": -47259000, "tax_provision": -566000, "net_income": -46693000, "net_income_to_common": -46693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6859000, "total_current_assets": 45904000, "total_assets": 173317000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13971000, "total_equity": 158985000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 112176000 }, "cash_flow": { "operating_cash_flow": -10179000, "capital_expenditure": 14225000, "free_cash_flow": 4046000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": 37184000, "net_debt_issued": -38500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -2042000, "gross_profit": 2042000, "ebit": -432961000, "ebitda": -431492000, "pretax_income": -424497000, "tax_provision": -474000, "net_income": -424007000, "net_income_to_common": -424007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -3021000, "capital_expenditure": 0, "free_cash_flow": -3021000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 45364000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -2042000, "gross_profit": 2042000, "ebit": -432961000, "ebitda": -431492000, "pretax_income": -424497000, "tax_provision": -474000, "net_income": -424007000, "net_income_to_common": -424007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -3021000, "capital_expenditure": 0, "free_cash_flow": -3021000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 45364000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -2042000, "gross_profit": 2042000, "ebit": -432961000, "ebitda": -431492000, "pretax_income": -424497000, "tax_provision": -474000, "net_income": -424007000, "net_income_to_common": -424007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -3021000, "capital_expenditure": 0, "free_cash_flow": -3021000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 45364000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -2042000, "gross_profit": 2042000, "ebit": -432961000, "ebitda": -431492000, "pretax_income": -424497000, "tax_provision": -474000, "net_income": -424007000, "net_income_to_common": -424007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -3021000, "capital_expenditure": 0, "free_cash_flow": -3021000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 45364000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -2042000, "gross_profit": 2042000, "ebit": -432961000, "ebitda": -431492000, "pretax_income": -424497000, "tax_provision": -474000, "net_income": -424007000, "net_income_to_common": -424007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -3021000, "capital_expenditure": 0, "free_cash_flow": -3021000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 45364000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }