{ "ticker": { "uuid": "e7d9d716-f077-40fe-8df1-24d60da60b1a", "symbol": "STEX", "name": "Streamex Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/e7d9d716-f077-40fe-8df1-24d60da60b1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7d9d716-f077-40fe-8df1-24d60da60b1a/" }, "ticker_metadata": { "id": 8393, "uuid": "e7d9d716-f077-40fe-8df1-24d60da60b1a", "symbol": "STEX", "name": "Streamex Corp", "asset_type": "equity", "market_cap": 322151000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Streamex Corp. The company is headquartered in Winter Park, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e7d9d716-f077-40fe-8df1-24d60da60b1a", "symbol": "STEX", "name": "Streamex Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/e7d9d716-f077-40fe-8df1-24d60da60b1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7d9d716-f077-40fe-8df1-24d60da60b1a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.08, "market_cap": 51803462.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0002, "roe": -3.1868, "piotroski_f_score": 3, "momentum_12_1": -0.8736, "volatility_252d": 1.2275 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:47.969249+00:00", "batch_id": "" }, "size": { "price_close": 1.08, "market_cap": 51803462.52, "market_cap_usd": 51803462.52, "enterprise_value": 82965462.52, "shares_outstanding": 47966169, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3258, "ptbv_ratio": 1.1067, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.8187, "ev_ebitda": null, "ev_ebit": -0.1642, "ev_sales": null, "ev_fcf": -15.7251, "earnings_yield": null, "fcf_yield": -0.0636, "price_to_sales": null, "price_to_book": 0.3258, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0, "shareholder_yield": 0.0002, "debt_paydown_yield": null, "total_yield": 0.0002 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -3.1868, "roa": -2.9233, "roic": -1.9935, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.0104, "accruals_ratio": -2.8108, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.2626, "revenue_stability_5y": 1.2536, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0086, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0879, "net_debt_to_ebitda": -0.0623, "debt_to_assets": 0.2194, "interest_coverage": -317.4692, "current_ratio": 13.9019, "quick_ratio": 13.9019, "net_debt": 31162000, "local_beta": -0.0011, "volatility_252d": 1.2275, "volatility_60d": 2.153, "max_drawdown_12m": -0.911, "risk_adjusted_momentum": -0.7117 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1661, "price_return_3m": -0.4573, "price_return_6m": -0.7494, "price_return_9m": -0.7551, "price_return_12m": -0.8527, "price_return_12m_ex1m": -0.8736, "momentum_6m": -0.7494, "momentum_12m": -0.8527, "momentum_12_1": -0.8736, "distance_from_52w_high": -0.8963, "distance_from_52w_low": 0.1661, "relative_strength": -1.0106 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1492000, "ebit_ttm": -505411000, "ebitda_ttm": -500406000, "net_income_ttm": -506656000, "eps_diluted_ttm": -10.5628, "operating_cash_flow_ttm": -19501000, "capital_expenditure_ttm": 14225000, "fcf_ttm": -5276000, "dividends_paid_ttm": 11000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1592000, "cash_and_equivalents": 6859000, "total_current_assets": 45904000, "total_current_liabilities": 3302000, "net_ppe": null, "total_assets": 173317000, "total_debt": 38021000, "total_equity": 158985000, "net_working_capital": 73764000, "book_value_per_share": 3.3145, "retained_earnings": -764813000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46809000, "tangible_book_per_share": 0.9759 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2863, "ticker_id": 8393, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:47.969249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.08, "market_cap": 51803462.52, "market_cap_usd": 51803462.52, "enterprise_value": 82965462.52, "shares_outstanding": 47966169, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32583868, "ptbv_ratio": 1.10669877, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.81870025, "ev_ebitda": null, "ev_ebit": -0.16415445, "ev_sales": null, "ev_fcf": -15.72506871, "earnings_yield": null, "fcf_yield": -0.06359273, "dividend_yield": 0.00021234, "buyback_yield": 0, "shareholder_yield": 0.00021234, "debt_paydown_yield": null, "total_yield": 0.00021234, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -3.18681637, "roa": -2.92329085, "roic": -1.99350108, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.01041338, "accruals_ratio": -2.81077448, "sbc_to_revenue": null, "debt_to_equity": 0.08787621, "net_debt_to_ebitda": -0.06227343, "debt_to_assets": 0.21937259, "interest_coverage": -317.46922111, "current_ratio": 13.90187765, "quick_ratio": 13.90187765, "net_debt": 31162000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.262611, "revenue_stability_5y": 1.253645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16605485, "price_return_3m": -0.45728643, "price_return_6m": -0.74941995, "price_return_9m": -0.75510204, "price_return_12m": -0.8526603, "price_return_12m_ex1m": -0.87364256, "distance_from_52w_high": -0.8962536, "distance_from_52w_low": 0.16605485, "relative_strength": -1.01060135, "local_beta": -0.0011, "volatility_252d": 1.22746, "volatility_60d": 2.153036, "max_drawdown_12m": -0.91102786, "revenue_ttm": 0, "gross_profit_ttm": -1492000, "ebit_ttm": -505411000, "ebitda_ttm": -500406000, "net_income_ttm": -506656000, "eps_diluted_ttm": -10.56277811, "operating_cash_flow_ttm": -19501000, "capital_expenditure_ttm": 14225000, "fcf_ttm": -5276000, "dividends_paid_ttm": 11000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1592000, "cash_and_equivalents": 6859000, "total_current_assets": 45904000, "total_current_liabilities": 3302000, "net_ppe": null, "total_assets": 173317000, "total_debt": 38021000, "total_equity": 158985000, "net_working_capital": 73764000, "book_value_per_share": 3.31452362, "retained_earnings": -764813000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46809000, "tangible_book_per_share": 0.97587531, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.08, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -3.1868, "momentum_12_1": -0.8736, "complete_fields": { "id": 2863, "ticker_id": 8393, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:47.969249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.08, "market_cap": 51803462.52, "market_cap_usd": 51803462.52, "enterprise_value": 82965462.52, "shares_outstanding": 47966169, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32583868, "ptbv_ratio": 1.10669877, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.81870025, "ev_ebitda": null, "ev_ebit": -0.16415445, "ev_sales": null, "ev_fcf": -15.72506871, "earnings_yield": null, "fcf_yield": -0.06359273, "dividend_yield": 0.00021234, "buyback_yield": 0, "shareholder_yield": 0.00021234, "debt_paydown_yield": null, "total_yield": 0.00021234, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -3.18681637, "roa": -2.92329085, "roic": -1.99350108, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.01041338, "accruals_ratio": -2.81077448, "sbc_to_revenue": null, "debt_to_equity": 0.08787621, "net_debt_to_ebitda": -0.06227343, "debt_to_assets": 0.21937259, "interest_coverage": -317.46922111, "current_ratio": 13.90187765, "quick_ratio": 13.90187765, "net_debt": 31162000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.262611, "revenue_stability_5y": 1.253645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16605485, "price_return_3m": -0.45728643, "price_return_6m": -0.74941995, "price_return_9m": -0.75510204, "price_return_12m": -0.8526603, "price_return_12m_ex1m": -0.87364256, "distance_from_52w_high": -0.8962536, "distance_from_52w_low": 0.16605485, "relative_strength": -1.01060135, "local_beta": -0.0011, "volatility_252d": 1.22746, "volatility_60d": 2.153036, "max_drawdown_12m": -0.91102786, "revenue_ttm": 0, "gross_profit_ttm": -1492000, "ebit_ttm": -505411000, "ebitda_ttm": -500406000, "net_income_ttm": -506656000, "eps_diluted_ttm": -10.56277811, "operating_cash_flow_ttm": -19501000, "capital_expenditure_ttm": 14225000, "fcf_ttm": -5276000, "dividends_paid_ttm": 11000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1592000, "cash_and_equivalents": 6859000, "total_current_assets": 45904000, "total_current_liabilities": 3302000, "net_ppe": null, "total_assets": 173317000, "total_debt": 38021000, "total_equity": 158985000, "net_working_capital": 73764000, "book_value_per_share": 3.31452362, "retained_earnings": -764813000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46809000, "tangible_book_per_share": 0.97587531, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -462422000, "ebitda": -458888000, "pretax_income": -464014000, "tax_provision": -1239000, "net_income": -462775000, "net_income_to_common": -462775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -10437000, "capital_expenditure": 0, "free_cash_flow": -10437000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176815, "ticker_id": 8393, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-462422000", "ebitda": "-458888000", "netIncome": "-462775000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-464014000", "interestExpense": "1592000", "operatingIncome": "-71094000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1239000", "reportedCurrency": "USD", "netInterestIncome": "-1592000", "nonInterestIncome": "None", "operatingExpenses": "71094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3534000", "sellingGeneralAndAdministrative": "67529000", "netIncomeFromContinuingOperations": "-462760000" }, "balance": { "goodwill": "70984000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "187543000", "longTermDebt": "None", "shortTermDebt": "38021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44639000", "reportedCurrency": "USD", "retainedEarnings": "-718120000", "totalLiabilities": "54215000", "otherCurrentAssets": "41873000", "totalCurrentAssets": "71895000", "currentLongTermDebt": "38021000", "longTermInvestments": "None", "shortTermInvestments": "9706000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115648000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38021000", "totalShareholderEquity": "133191000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4773000", "totalCurrentLiabilities": "42794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11421000", "cashAndShortTermInvestments": "20316000", "commonStockSharesOutstanding": "47966169", "intangibleAssetsExcludingGoodwill": "44639000", "cashAndCashEquivalentsAtCarryingValue": "20316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-462760000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10437000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54876000", "cashflowFromInvestment": "-24250000", "stockBasedCompensation": "57104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 31000, "selling_general_admin": 67529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -462422000, "depreciation_amortisation": 3534000, "ebitda": -458888000, "interest_expense": 1592000, "interest_income": null, "other_non_operating": null, "pretax_income": -464014000, "tax_provision": -1239000, "effective_tax_rate": null, "net_income": -462775000, "net_income_continuing_ops": -462760000, "net_income_to_common": -462775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20316000, "short_term_investments": 9706000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 71895000, "net_ppe": null, "goodwill": 70984000, "intangible_assets": 44639000, "goodwill_and_intangibles": 115623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115648000, "total_assets": 187543000, "short_term_debt": 38021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11421000, "total_liabilities": 54215000, "total_debt": 38021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -718120000, "total_equity": 133191000, "shares_outstanding": 47966169, "operating_cash_flow": -10437000, "stock_based_compensation": 57104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24250000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54876000, "free_cash_flow": -10437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-462422000", "ebitda": "-458888000", "netIncome": "-462775000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-464014000", "interestExpense": "1592000", "operatingIncome": "-71094000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1239000", "reportedCurrency": "USD", "netInterestIncome": "-1592000", "nonInterestIncome": "None", "operatingExpenses": "71094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3534000", "sellingGeneralAndAdministrative": "67529000", "netIncomeFromContinuingOperations": "-462760000" }, "balance": { "goodwill": "70984000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "187543000", "longTermDebt": "None", "shortTermDebt": "38021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44639000", "reportedCurrency": "USD", "retainedEarnings": "-718120000", "totalLiabilities": "54215000", "otherCurrentAssets": "41873000", "totalCurrentAssets": "71895000", "currentLongTermDebt": "38021000", "longTermInvestments": "None", "shortTermInvestments": "9706000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115648000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38021000", "totalShareholderEquity": "133191000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4773000", "totalCurrentLiabilities": "42794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11421000", "cashAndShortTermInvestments": "20316000", "commonStockSharesOutstanding": "47966169", "intangibleAssetsExcludingGoodwill": "44639000", "cashAndCashEquivalentsAtCarryingValue": "20316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-462760000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10437000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54876000", "cashflowFromInvestment": "-24250000", "stockBasedCompensation": "57104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 40000, "cost_of_revenue": null, "gross_profit": 40000, "ebit": -12609000, "ebitda": -12421000, "pretax_income": -10339000, "tax_provision": null, "net_income": -10330000, "net_income_to_common": -10330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142000, "total_current_assets": 344000, "total_assets": 842000, "short_term_debt": 102000, "long_term_debt": null, "total_debt": 102000, "total_liabilities": 2264000, "total_equity": -1439000, "shares_outstanding": 14041748, "goodwill_and_intangibles": 270000 }, "cash_flow": { "operating_cash_flow": -4758000, "capital_expenditure": 0, "free_cash_flow": -4758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176820, "ticker_id": 8393, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12609000", "ebitda": "-12421000", "netIncome": "-10330000", "grossProfit": "40000", "depreciation": "None", "totalRevenue": "40000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10339000", "interestExpense": "11000", "operatingIncome": "-12862000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "12902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "11629000", "netIncomeFromContinuingOperations": "-10339000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "842000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270000", "reportedCurrency": "USD", "retainedEarnings": "-255345000", "totalLiabilities": "2264000", "otherCurrentAssets": "80000", "totalCurrentAssets": "344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13000", "currentNetReceivables": "109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102000", "totalShareholderEquity": "-1439000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "2162000", "totalCurrentLiabilities": "2264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "142000", "commonStockSharesOutstanding": "14041748", "intangibleAssetsExcludingGoodwill": "270000", "cashAndCashEquivalentsAtCarryingValue": "142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4758000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4710000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40000, "cost_of_revenue": null, "gross_profit": 40000, "research_and_development": 832000, "selling_general_admin": 11629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12609000, "depreciation_amortisation": 188000, "ebitda": -12421000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -10339000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10330000, "net_income_continuing_ops": -10339000, "net_income_to_common": -10330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142000, "short_term_investments": 13000, "net_receivables": 109000, "inventory": null, "other_current_assets": null, "total_current_assets": 344000, "net_ppe": null, "goodwill": 0, "intangible_assets": 270000, "goodwill_and_intangibles": 270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 498000, "total_assets": 842000, "short_term_debt": 102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2264000, "total_debt": 102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255345000, "total_equity": -1439000, "shares_outstanding": 14041748, "operating_cash_flow": -4758000, "stock_based_compensation": 6957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4710000, "free_cash_flow": -4758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12609000", "ebitda": "-12421000", "netIncome": "-10330000", "grossProfit": "40000", "depreciation": "None", "totalRevenue": "40000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10339000", "interestExpense": "11000", "operatingIncome": "-12862000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "12902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "11629000", "netIncomeFromContinuingOperations": "-10339000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "842000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270000", "reportedCurrency": "USD", "retainedEarnings": "-255345000", "totalLiabilities": "2264000", "otherCurrentAssets": "80000", "totalCurrentAssets": "344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13000", "currentNetReceivables": "109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102000", "totalShareholderEquity": "-1439000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "2162000", "totalCurrentLiabilities": "2264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "142000", "commonStockSharesOutstanding": "14041748", "intangibleAssetsExcludingGoodwill": "270000", "cashAndCashEquivalentsAtCarryingValue": "142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4758000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4710000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 0, "gross_profit": 18000, "ebit": -28512000, "ebitda": -28151000, "pretax_income": -28690000, "tax_provision": null, "net_income": -29041000, "net_income_to_common": -29041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000, "total_current_assets": 528000, "total_assets": 1798000, "short_term_debt": 349000, "long_term_debt": null, "total_debt": 349000, "total_liabilities": 4685000, "total_equity": -2913000, "shares_outstanding": 7351794, "goodwill_and_intangibles": 289000 }, "cash_flow": { "operating_cash_flow": -17313000, "capital_expenditure": 186000, "free_cash_flow": -17127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176825, "ticker_id": 8393, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28512000", "ebitda": "-28151000", "netIncome": "-29041000", "grossProfit": "18000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "0", "interestIncome": "9000", "incomeBeforeTax": "-28690000", "interestExpense": "None", "operatingIncome": "-28512000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "28530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "23077000", "netIncomeFromContinuingOperations": "-28690000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1798000", "longTermDebt": "None", "shortTermDebt": "349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "-245015000", "totalLiabilities": "4685000", "otherCurrentAssets": "211000", "totalCurrentAssets": "528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103000", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452000", "totalShareholderEquity": "-2913000", "capitalLeaseObligations": "452000", "otherCurrentLiabilities": "4217000", "totalCurrentLiabilities": "4582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103000", "cashAndShortTermInvestments": "190000", "commonStockSharesOutstanding": "7351794", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-498000", "operatingCashflow": "-17313000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17332000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "7978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18000, "cost_of_revenue": 0, "gross_profit": 18000, "research_and_development": 5092000, "selling_general_admin": 23077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28512000, "depreciation_amortisation": 361000, "ebitda": -28151000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28690000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29041000, "net_income_continuing_ops": -28690000, "net_income_to_common": -29041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190000, "short_term_investments": 103000, "net_receivables": 24000, "inventory": 0, "other_current_assets": null, "total_current_assets": 528000, "net_ppe": null, "goodwill": null, "intangible_assets": 289000, "goodwill_and_intangibles": 289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1270000, "total_assets": 1798000, "short_term_debt": 349000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103000, "total_liabilities": 4685000, "total_debt": 349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245015000, "total_equity": -2913000, "shares_outstanding": 7351794, "operating_cash_flow": -17313000, "stock_based_compensation": 7978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17332000, "free_cash_flow": -17127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28512000", "ebitda": "-28151000", "netIncome": "-29041000", "grossProfit": "18000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "0", "interestIncome": "9000", "incomeBeforeTax": "-28690000", "interestExpense": "None", "operatingIncome": "-28512000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "28530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "23077000", "netIncomeFromContinuingOperations": "-28690000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1798000", "longTermDebt": "None", "shortTermDebt": "349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "-245015000", "totalLiabilities": "4685000", "otherCurrentAssets": "211000", "totalCurrentAssets": "528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103000", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452000", "totalShareholderEquity": "-2913000", "capitalLeaseObligations": "452000", "otherCurrentLiabilities": "4217000", "totalCurrentLiabilities": "4582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103000", "cashAndShortTermInvestments": "190000", "commonStockSharesOutstanding": "7351794", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-498000", "operatingCashflow": "-17313000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17332000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "7978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 286000, "cost_of_revenue": 57000, "gross_profit": 229000, "ebit": -27265000, "ebitda": -26972000, "pretax_income": -27262000, "tax_provision": null, "net_income": -27052000, "net_income_to_common": -27052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357000, "total_current_assets": 1128000, "total_assets": 4110000, "short_term_debt": 313000, "long_term_debt": null, "total_debt": 313000, "total_liabilities": 3713000, "total_equity": 418000, "shares_outstanding": 4307244, "goodwill_and_intangibles": 308000 }, "cash_flow": { "operating_cash_flow": -21705000, "capital_expenditure": 168000, "free_cash_flow": -21537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176826, "ticker_id": 8393, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27265000", "ebitda": "-26972000", "netIncome": "-27052000", "grossProfit": "229000", "depreciation": "None", "totalRevenue": "286000", "costOfRevenue": "57000", "interestIncome": "3000", "incomeBeforeTax": "-27262000", "interestExpense": "None", "operatingIncome": "-27265000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "27494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "21380000", "netIncomeFromContinuingOperations": "-27262000" }, "balance": { "goodwill": "None", "inventory": "336000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "4110000", "longTermDebt": "None", "shortTermDebt": "313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "308000", "reportedCurrency": "USD", "retainedEarnings": "-215974000", "totalLiabilities": "3713000", "otherCurrentAssets": "325000", "totalCurrentAssets": "1128000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101000", "currentNetReceivables": "9000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2982000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765000", "totalShareholderEquity": "418000", "capitalLeaseObligations": "765000", "otherCurrentLiabilities": "2943000", "totalCurrentLiabilities": "3261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "452000", "cashAndShortTermInvestments": "357000", "commonStockSharesOutstanding": "4307244", "intangibleAssetsExcludingGoodwill": "308000", "cashAndCashEquivalentsAtCarryingValue": "357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "284000", "operatingCashflow": "-21705000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10571000", "cashflowFromInvestment": "-168000", "stockBasedCompensation": "4412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286000, "cost_of_revenue": 57000, "gross_profit": 229000, "research_and_development": 5821000, "selling_general_admin": 21380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27265000, "depreciation_amortisation": 293000, "ebitda": -26972000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27262000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27052000, "net_income_continuing_ops": -27262000, "net_income_to_common": -27052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357000, "short_term_investments": 101000, "net_receivables": 9000, "inventory": 336000, "other_current_assets": null, "total_current_assets": 1128000, "net_ppe": null, "goodwill": null, "intangible_assets": 308000, "goodwill_and_intangibles": 308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2982000, "total_assets": 4110000, "short_term_debt": 313000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452000, "total_liabilities": 3713000, "total_debt": 313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215974000, "total_equity": 418000, "shares_outstanding": 4307244, "operating_cash_flow": -21705000, "stock_based_compensation": 4412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10571000, "free_cash_flow": -21537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27265000", "ebitda": "-26972000", "netIncome": "-27052000", "grossProfit": "229000", "depreciation": "None", "totalRevenue": "286000", "costOfRevenue": "57000", "interestIncome": "3000", "incomeBeforeTax": "-27262000", "interestExpense": "None", "operatingIncome": "-27265000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "27494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "21380000", "netIncomeFromContinuingOperations": "-27262000" }, "balance": { "goodwill": "None", "inventory": "336000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "4110000", "longTermDebt": "None", "shortTermDebt": "313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "308000", "reportedCurrency": "USD", "retainedEarnings": "-215974000", "totalLiabilities": "3713000", "otherCurrentAssets": "325000", "totalCurrentAssets": "1128000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101000", "currentNetReceivables": "9000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2982000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765000", "totalShareholderEquity": "418000", "capitalLeaseObligations": "765000", "otherCurrentLiabilities": "2943000", "totalCurrentLiabilities": "3261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "452000", "cashAndShortTermInvestments": "357000", "commonStockSharesOutstanding": "4307244", "intangibleAssetsExcludingGoodwill": "308000", "cashAndCashEquivalentsAtCarryingValue": "357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "284000", "operatingCashflow": "-21705000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10571000", "cashflowFromInvestment": "-168000", "stockBasedCompensation": "4412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 441000, "cost_of_revenue": 199000, "gross_profit": 242000, "ebit": -33411000, "ebitda": -33213000, "pretax_income": -32856000, "tax_provision": null, "net_income": -31917000, "net_income_to_common": -31917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11659000, "total_current_assets": 13894000, "total_assets": 15519000, "short_term_debt": 283000, "long_term_debt": null, "total_debt": 283000, "total_liabilities": 2954000, "total_equity": 12346000, "shares_outstanding": 3351194, "goodwill_and_intangibles": 327000 }, "cash_flow": { "operating_cash_flow": -26399000, "capital_expenditure": 542000, "free_cash_flow": -25857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176827, "ticker_id": 8393, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33411000", "ebitda": "-33213000", "netIncome": "-31917000", "grossProfit": "242000", "depreciation": "None", "totalRevenue": "441000", "costOfRevenue": "199000", "interestIncome": "2000", "incomeBeforeTax": "-32856000", "interestExpense": "None", "operatingIncome": "-33411000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "33653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "27853000", "netIncomeFromContinuingOperations": "-32856000" }, "balance": { "goodwill": "None", "inventory": "1881000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "15519000", "longTermDebt": "None", "shortTermDebt": "283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "327000", "reportedCurrency": "USD", "retainedEarnings": "-188922000", "totalLiabilities": "2954000", "otherCurrentAssets": "354000", "totalCurrentAssets": "13894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656000", "totalShareholderEquity": "12346000", "capitalLeaseObligations": "656000", "otherCurrentLiabilities": "2261000", "totalCurrentLiabilities": "2576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "11659000", "commonStockSharesOutstanding": "3351194", "intangibleAssetsExcludingGoodwill": "327000", "cashAndCashEquivalentsAtCarryingValue": "11659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1114000", "operatingCashflow": "-26399000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10332000", "cashflowFromInvestment": "-542000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441000, "cost_of_revenue": 199000, "gross_profit": 242000, "research_and_development": 5602000, "selling_general_admin": 27853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33411000, "depreciation_amortisation": 198000, "ebitda": -33213000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32856000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31917000, "net_income_continuing_ops": -32856000, "net_income_to_common": -31917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11659000, "short_term_investments": 0, "net_receivables": 0, "inventory": 1881000, "other_current_assets": null, "total_current_assets": 13894000, "net_ppe": null, "goodwill": null, "intangible_assets": 327000, "goodwill_and_intangibles": 327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1625000, "total_assets": 15519000, "short_term_debt": 283000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378000, "total_liabilities": 2954000, "total_debt": 283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188922000, "total_equity": 12346000, "shares_outstanding": 3351194, "operating_cash_flow": -26399000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10332000, "free_cash_flow": -25857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33411000", "ebitda": "-33213000", "netIncome": "-31917000", "grossProfit": "242000", "depreciation": "None", "totalRevenue": "441000", "costOfRevenue": "199000", "interestIncome": "2000", "incomeBeforeTax": "-32856000", "interestExpense": "None", "operatingIncome": "-33411000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "33653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "27853000", "netIncomeFromContinuingOperations": "-32856000" }, "balance": { "goodwill": "None", "inventory": "1881000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "15519000", "longTermDebt": "None", "shortTermDebt": "283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "327000", "reportedCurrency": "USD", "retainedEarnings": "-188922000", "totalLiabilities": "2954000", "otherCurrentAssets": "354000", "totalCurrentAssets": "13894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656000", "totalShareholderEquity": "12346000", "capitalLeaseObligations": "656000", "otherCurrentLiabilities": "2261000", "totalCurrentLiabilities": "2576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "11659000", "commonStockSharesOutstanding": "3351194", "intangibleAssetsExcludingGoodwill": "327000", "cashAndCashEquivalentsAtCarryingValue": "11659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1114000", "operatingCashflow": "-26399000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10332000", "cashflowFromInvestment": "-542000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 550000, "gross_profit": -550000, "ebit": -59140000, "ebitda": -58590000, "pretax_income": -59140000, "tax_provision": null, "net_income": -52218000, "net_income_to_common": -52218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28268000, "total_current_assets": 29337000, "total_assets": 30386000, "short_term_debt": 313000, "long_term_debt": null, "total_debt": 313000, "total_liabilities": 5109000, "total_equity": 24475000, "shares_outstanding": 2790658, "goodwill_and_intangibles": 347000 }, "cash_flow": { "operating_cash_flow": -26601000, "capital_expenditure": 87000, "free_cash_flow": -26514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176828, "ticker_id": 8393, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59140000", "ebitda": "-58590000", "netIncome": "-52218000", "grossProfit": "-550000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "550000", "interestIncome": "None", "incomeBeforeTax": "-59140000", "interestExpense": "None", "operatingIncome": "-54301110", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53751110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13253110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "768000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "30386000", "longTermDebt": "None", "shortTermDebt": "313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "347000", "reportedCurrency": "None", "retainedEarnings": "-157005000", "totalLiabilities": "5109000", "otherCurrentAssets": "301000", "totalCurrentAssets": "29337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314000", "totalShareholderEquity": "24475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4795000", "totalCurrentLiabilities": "5108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "28268000", "commonStockSharesOutstanding": "2790658", "intangibleAssetsExcludingGoodwill": "347000", "cashAndCashEquivalentsAtCarryingValue": "28268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-287000", "operatingCashflow": "-26601000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42847000", "cashflowFromInvestment": "-87000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 550000, "gross_profit": -550000, "research_and_development": 13253110, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59140000, "depreciation_amortisation": 550000, "ebitda": -58590000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59140000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52218000, "net_income_continuing_ops": null, "net_income_to_common": -52218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28268000, "short_term_investments": null, "net_receivables": null, "inventory": 768000, "other_current_assets": null, "total_current_assets": 29337000, "net_ppe": null, "goodwill": null, "intangible_assets": 347000, "goodwill_and_intangibles": 347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1048999, "total_assets": 30386000, "short_term_debt": 313000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5108000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000, "total_liabilities": 5109000, "total_debt": 313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157005000, "total_equity": 24475000, "shares_outstanding": 2790658, "operating_cash_flow": -26601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42847000, "free_cash_flow": -26514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59140000", "ebitda": "-58590000", "netIncome": "-52218000", "grossProfit": "-550000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "550000", "interestIncome": "None", "incomeBeforeTax": "-59140000", "interestExpense": "None", "operatingIncome": "-54301110", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53751110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13253110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "768000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "30386000", "longTermDebt": "None", "shortTermDebt": "313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "347000", "reportedCurrency": "None", "retainedEarnings": "-157005000", "totalLiabilities": "5109000", "otherCurrentAssets": "301000", "totalCurrentAssets": "29337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314000", "totalShareholderEquity": "24475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4795000", "totalCurrentLiabilities": "5108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "28268000", "commonStockSharesOutstanding": "2790658", "intangibleAssetsExcludingGoodwill": "347000", "cashAndCashEquivalentsAtCarryingValue": "28268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-287000", "operatingCashflow": "-26601000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42847000", "cashflowFromInvestment": "-87000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1492000, "gross_profit": -1492000, "ebit": -35746000, "ebitda": -34254000, "pretax_income": -47259000, "tax_provision": -566000, "net_income": -46693000, "net_income_to_common": -46693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6859000, "total_current_assets": 45904000, "total_assets": 173317000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13971000, "total_equity": 158985000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 112176000 }, "cash_flow": { "operating_cash_flow": -10179000, "capital_expenditure": 14225000, "free_cash_flow": 4046000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176813, "ticker_id": 8393, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35746000", "ebitda": "-34254000", "netIncome": "-46693000", "grossProfit": "-1492000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1492000", "interestIncome": "None", "incomeBeforeTax": "-47259000", "interestExpense": "12195000", "operatingIncome": "-35746000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-566000", "reportedCurrency": "USD", "netInterestIncome": "-12195000", "nonInterestIncome": "None", "operatingExpenses": "34254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492000", "sellingGeneralAndAdministrative": "34254000", "netIncomeFromContinuingOperations": "-46694000" }, "balance": { "goodwill": "69758000", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "173317000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "42418000", "reportedCurrency": "USD", "retainedEarnings": "-764813000", "totalLiabilities": "13971000", "otherCurrentAssets": "15279000", "totalCurrentAssets": "45904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23766000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127413000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "158985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3302000", "totalCurrentLiabilities": "3302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10669000", "cashAndShortTermInvestments": "6859000", "commonStockSharesOutstanding": "47966169", "intangibleAssetsExcludingGoodwill": "42418000", "cashAndCashEquivalentsAtCarryingValue": "6859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46693000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10179000", "capitalExpenditures": "14225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1637000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "25370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1492000, "gross_profit": -1492000, "research_and_development": 0, "selling_general_admin": 34254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35746000, "depreciation_amortisation": 1492000, "ebitda": -34254000, "interest_expense": 12195000, "interest_income": null, "other_non_operating": null, "pretax_income": -47259000, "tax_provision": -566000, "effective_tax_rate": null, "net_income": -46693000, "net_income_continuing_ops": -46694000, "net_income_to_common": -46693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6859000, "short_term_investments": 23766000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45904000, "net_ppe": null, "goodwill": 69758000, "intangible_assets": 42418000, "goodwill_and_intangibles": 112176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127413000, "total_assets": 173317000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3302000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10669000, "total_liabilities": 13971000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -764813000, "total_equity": 158985000, "shares_outstanding": 47966169, "operating_cash_flow": -10179000, "stock_based_compensation": 25370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1637000, "free_cash_flow": 4046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35746000", "ebitda": "-34254000", "netIncome": "-46693000", "grossProfit": "-1492000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1492000", "interestIncome": "None", "incomeBeforeTax": "-47259000", "interestExpense": "12195000", "operatingIncome": "-35746000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-566000", "reportedCurrency": "USD", "netInterestIncome": "-12195000", "nonInterestIncome": "None", "operatingExpenses": "34254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492000", "sellingGeneralAndAdministrative": "34254000", "netIncomeFromContinuingOperations": "-46694000" }, "balance": { "goodwill": "69758000", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "173317000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "42418000", "reportedCurrency": "USD", "retainedEarnings": "-764813000", "totalLiabilities": "13971000", "otherCurrentAssets": "15279000", "totalCurrentAssets": "45904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23766000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127413000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "158985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3302000", "totalCurrentLiabilities": "3302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10669000", "cashAndShortTermInvestments": "6859000", "commonStockSharesOutstanding": "47966169", "intangibleAssetsExcludingGoodwill": "42418000", "cashAndCashEquivalentsAtCarryingValue": "6859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46693000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10179000", "capitalExpenditures": "14225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1637000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "25370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -2042000, "gross_profit": 2042000, "ebit": -432961000, "ebitda": -431492000, "pretax_income": -424497000, "tax_provision": -474000, "net_income": -424007000, "net_income_to_common": -424007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20316000, "total_current_assets": 71895000, "total_assets": 187543000, "short_term_debt": 38021000, "long_term_debt": null, "total_debt": 38021000, "total_liabilities": 54215000, "total_equity": 133191000, "shares_outstanding": 47966169, "goodwill_and_intangibles": 115623000 }, "cash_flow": { "operating_cash_flow": -3021000, "capital_expenditure": 0, "free_cash_flow": -3021000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176814, "ticker_id": 8393, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-432961000", "ebitda": "-431492000", "netIncome": "-424007000", "grossProfit": "2042000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-2042000", "interestIncome": "None", "incomeBeforeTax": "-424497000", "interestExpense": "16000", "operatingIncome": "-41632000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-474000", "reportedCurrency": "USD", "netInterestIncome": "-1595000", "nonInterestIncome": "None", "operatingExpenses": "43674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1469000", "sellingGeneralAndAdministrative": "40164000", "netIncomeFromContinuingOperations": "-424009000" }, "balance": { "goodwill": "70984000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "187543000", "longTermDebt": "None", "shortTermDebt": "38021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44639000", "reportedCurrency": "USD", "retainedEarnings": "-718120000", "totalLiabilities": "54215000", "otherCurrentAssets": "41873000", "totalCurrentAssets": "71895000", "currentLongTermDebt": "38021000", "longTermInvestments": "None", "shortTermInvestments": "9706000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115648000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38021000", "totalShareholderEquity": "133191000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4773000", "totalCurrentLiabilities": "42794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11421000", "cashAndShortTermInvestments": "20316000", "commonStockSharesOutstanding": "47966169", "intangibleAssetsExcludingGoodwill": "44639000", "cashAndCashEquivalentsAtCarryingValue": "20316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-424004000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3021000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36780000", "cashflowFromInvestment": "-24471000", "stockBasedCompensation": "55030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -2042000, "gross_profit": 2042000, "research_and_development": 0, "selling_general_admin": 40164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -432961000, "depreciation_amortisation": 1469000, "ebitda": -431492000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -424497000, "tax_provision": -474000, "effective_tax_rate": null, "net_income": -424007000, "net_income_continuing_ops": -424009000, "net_income_to_common": -424007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20316000, "short_term_investments": 9706000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 71895000, "net_ppe": null, "goodwill": 70984000, "intangible_assets": 44639000, "goodwill_and_intangibles": 115623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115648000, "total_assets": 187543000, "short_term_debt": 38021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11421000, "total_liabilities": 54215000, "total_debt": 38021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -718120000, "total_equity": 133191000, "shares_outstanding": 47966169, "operating_cash_flow": -3021000, "stock_based_compensation": 55030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24471000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36780000, "free_cash_flow": -3021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-432961000", "ebitda": "-431492000", "netIncome": "-424007000", "grossProfit": "2042000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-2042000", "interestIncome": "None", "incomeBeforeTax": "-424497000", "interestExpense": "16000", "operatingIncome": "-41632000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-474000", "reportedCurrency": "USD", "netInterestIncome": "-1595000", "nonInterestIncome": "None", "operatingExpenses": "43674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1469000", "sellingGeneralAndAdministrative": "40164000", "netIncomeFromContinuingOperations": "-424009000" }, "balance": { "goodwill": "70984000", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "187543000", "longTermDebt": "None", "shortTermDebt": "38021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44639000", "reportedCurrency": "USD", "retainedEarnings": "-718120000", "totalLiabilities": "54215000", "otherCurrentAssets": "41873000", "totalCurrentAssets": "71895000", "currentLongTermDebt": "38021000", "longTermInvestments": "None", "shortTermInvestments": "9706000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115648000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38021000", "totalShareholderEquity": "133191000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4773000", "totalCurrentLiabilities": "42794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11421000", "cashAndShortTermInvestments": "20316000", "commonStockSharesOutstanding": "47966169", "intangibleAssetsExcludingGoodwill": "44639000", "cashAndCashEquivalentsAtCarryingValue": "20316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-424004000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3021000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36780000", "cashflowFromInvestment": "-24471000", "stockBasedCompensation": "55030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1488000, "gross_profit": -1488000, "ebit": -16339000, "ebitda": -14851000, "pretax_income": -16349000, "tax_provision": -765000, "net_income": -15584000, "net_income_to_common": -15584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11045000, "total_current_assets": 14992000, "total_assets": 130514000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 137335000, "total_equity": -6854000, "shares_outstanding": 33352004, "goodwill_and_intangibles": 115298000 }, "cash_flow": { "operating_cash_flow": -5023000, "capital_expenditure": 0, "free_cash_flow": -5023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176816, "ticker_id": 8393, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16339000", "ebitda": "-14851000", "netIncome": "-15584000", "grossProfit": "-1488000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1488000", "interestIncome": "None", "incomeBeforeTax": "-16349000", "interestExpense": "10000", "operatingIncome": "-6113000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-765000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "4625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1488000", "sellingGeneralAndAdministrative": "4619000", "netIncomeFromContinuingOperations": "-15584000" }, "balance": { "goodwill": "69888000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "130514000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "45410000", "reportedCurrency": "USD", "retainedEarnings": "-294113000", "totalLiabilities": "137335000", "otherCurrentAssets": "3897000", "totalCurrentAssets": "14992000", "currentLongTermDebt": "None", "longTermInvestments": "142000", "shortTermInvestments": "0", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6854000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "125600000", "totalCurrentLiabilities": "125600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11735000", "cashAndShortTermInvestments": "11045000", "commonStockSharesOutstanding": "33352004", "intangibleAssetsExcludingGoodwill": "45410000", "cashAndCashEquivalentsAtCarryingValue": "11045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5023000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13396000", "cashflowFromInvestment": "-145000", "stockBasedCompensation": "842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1488000, "gross_profit": -1488000, "research_and_development": 6000, "selling_general_admin": 4619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16339000, "depreciation_amortisation": 1488000, "ebitda": -14851000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -16349000, "tax_provision": -765000, "effective_tax_rate": null, "net_income": -15584000, "net_income_continuing_ops": -15584000, "net_income_to_common": -15584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11045000, "short_term_investments": 0, "net_receivables": 50000, "inventory": null, "other_current_assets": null, "total_current_assets": 14992000, "net_ppe": null, "goodwill": 69888000, "intangible_assets": 45410000, "goodwill_and_intangibles": 115298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115522000, "total_assets": 130514000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11735000, "total_liabilities": 137335000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294113000, "total_equity": -6854000, "shares_outstanding": 33352004, "operating_cash_flow": -5023000, "stock_based_compensation": 842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13396000, "free_cash_flow": -5023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16339000", "ebitda": "-14851000", "netIncome": "-15584000", "grossProfit": "-1488000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1488000", "interestIncome": "None", "incomeBeforeTax": "-16349000", "interestExpense": "10000", "operatingIncome": "-6113000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-765000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "4625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1488000", "sellingGeneralAndAdministrative": "4619000", "netIncomeFromContinuingOperations": "-15584000" }, "balance": { "goodwill": "69888000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "130514000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "45410000", "reportedCurrency": "USD", "retainedEarnings": "-294113000", "totalLiabilities": "137335000", "otherCurrentAssets": "3897000", "totalCurrentAssets": "14992000", "currentLongTermDebt": "None", "longTermInvestments": "142000", "shortTermInvestments": "0", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6854000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "125600000", "totalCurrentLiabilities": "125600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11735000", "cashAndShortTermInvestments": "11045000", "commonStockSharesOutstanding": "33352004", "intangibleAssetsExcludingGoodwill": "45410000", "cashAndCashEquivalentsAtCarryingValue": "11045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5023000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13396000", "cashflowFromInvestment": "-145000", "stockBasedCompensation": "842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 554000, "gross_profit": -554000, "ebit": -20365000, "ebitda": -19809000, "pretax_income": -20368000, "tax_provision": null, "net_income": -20372000, "net_income_to_common": -20372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2820000, "total_current_assets": 3001000, "total_assets": 109721000, "short_term_debt": 15000, "long_term_debt": null, "total_debt": 15000, "total_liabilities": 113200000, "total_equity": -3512000, "shares_outstanding": 27706780, "goodwill_and_intangibles": 106609000 }, "cash_flow": { "operating_cash_flow": -1278000, "capital_expenditure": 0, "free_cash_flow": -1278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176817, "ticker_id": 8393, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20365000", "ebitda": "-19809000", "netIncome": "-20372000", "grossProfit": "-554000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "554000", "interestIncome": "13000", "incomeBeforeTax": "-20368000", "interestExpense": "None", "operatingIncome": "-20365000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "20365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000", "sellingGeneralAndAdministrative": "19792000", "netIncomeFromContinuingOperations": "-20368000" }, "balance": { "goodwill": "58692000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "109721000", "longTermDebt": "None", "shortTermDebt": "15000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47917000", "reportedCurrency": "USD", "retainedEarnings": "-278529000", "totalLiabilities": "113200000", "otherCurrentAssets": "152000", "totalCurrentAssets": "3001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "29000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106720000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000", "totalShareholderEquity": "-3512000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "113185000", "totalCurrentLiabilities": "113200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2820000", "commonStockSharesOutstanding": "27706780", "intangibleAssetsExcludingGoodwill": "47917000", "cashAndCashEquivalentsAtCarryingValue": "2820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1278000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "366000", "stockBasedCompensation": "5370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 554000, "gross_profit": -554000, "research_and_development": 19000, "selling_general_admin": 19792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20365000, "depreciation_amortisation": 556000, "ebitda": -19809000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20368000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20372000, "net_income_continuing_ops": -20368000, "net_income_to_common": -20372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2820000, "short_term_investments": 0, "net_receivables": 29000, "inventory": null, "other_current_assets": null, "total_current_assets": 3001000, "net_ppe": null, "goodwill": 58692000, "intangible_assets": 47917000, "goodwill_and_intangibles": 106609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106720000, "total_assets": 109721000, "short_term_debt": 15000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 113200000, "total_debt": 15000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278529000, "total_equity": -3512000, "shares_outstanding": 27706780, "operating_cash_flow": -1278000, "stock_based_compensation": 5370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20365000", "ebitda": "-19809000", "netIncome": "-20372000", "grossProfit": "-554000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "554000", "interestIncome": "13000", "incomeBeforeTax": "-20368000", "interestExpense": "None", "operatingIncome": "-20365000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "20365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000", "sellingGeneralAndAdministrative": "19792000", "netIncomeFromContinuingOperations": "-20368000" }, "balance": { "goodwill": "58692000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "109721000", "longTermDebt": "None", "shortTermDebt": "15000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47917000", "reportedCurrency": "USD", "retainedEarnings": "-278529000", "totalLiabilities": "113200000", "otherCurrentAssets": "152000", "totalCurrentAssets": "3001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "29000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106720000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000", "totalShareholderEquity": "-3512000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "113185000", "totalCurrentLiabilities": "113200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2820000", "commonStockSharesOutstanding": "27706780", "intangibleAssetsExcludingGoodwill": "47917000", "cashAndCashEquivalentsAtCarryingValue": "2820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1278000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "366000", "stockBasedCompensation": "5370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2800000, "ebitda": -2779000, "pretax_income": -2800000, "tax_provision": null, "net_income": -2812000, "net_income_to_common": -2812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3727000, "total_current_assets": 3986000, "total_assets": 4418000, "short_term_debt": 60000, "long_term_debt": null, "total_debt": 60000, "total_liabilities": 1679000, "total_equity": 2710000, "shares_outstanding": 20787808, "goodwill_and_intangibles": 265000 }, "cash_flow": { "operating_cash_flow": -1115000, "capital_expenditure": 0, "free_cash_flow": -1115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176818, "ticker_id": 8393, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2800000", "ebitda": "-2779000", "netIncome": "-2812000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2800000", "interestExpense": "0", "operatingIncome": "-2984000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "2957000", "netIncomeFromContinuingOperations": "-2800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "4418000", "longTermDebt": "None", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "-258157000", "totalLiabilities": "1679000", "otherCurrentAssets": "150000", "totalCurrentAssets": "3986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "2710000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "1619000", "totalCurrentLiabilities": "1679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3727000", "commonStockSharesOutstanding": "20787808", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "3727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1115000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6000, "selling_general_admin": 2957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2800000, "depreciation_amortisation": 21000, "ebitda": -2779000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2800000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2812000, "net_income_continuing_ops": -2800000, "net_income_to_common": -2812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3727000, "short_term_investments": 0, "net_receivables": 109000, "inventory": null, "other_current_assets": null, "total_current_assets": 3986000, "net_ppe": null, "goodwill": null, "intangible_assets": 265000, "goodwill_and_intangibles": 265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432000, "total_assets": 4418000, "short_term_debt": 60000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1679000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1679000, "total_debt": 60000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258157000, "total_equity": 2710000, "shares_outstanding": 20787808, "operating_cash_flow": -1115000, "stock_based_compensation": 2074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4700000, "free_cash_flow": -1115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2800000", "ebitda": "-2779000", "netIncome": "-2812000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2800000", "interestExpense": "0", "operatingIncome": "-2984000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "2957000", "netIncomeFromContinuingOperations": "-2800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "4418000", "longTermDebt": "None", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "-258157000", "totalLiabilities": "1679000", "otherCurrentAssets": "150000", "totalCurrentAssets": "3986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "2710000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "1619000", "totalCurrentLiabilities": "1679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3727000", "commonStockSharesOutstanding": "20787808", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "3727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1115000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 13000, "cost_of_revenue": null, "gross_profit": 13000, "ebit": -3377000, "ebitda": -3347000, "pretax_income": -1099000, "tax_provision": null, "net_income": -1099000, "net_income_to_common": -1099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142000, "total_current_assets": 344000, "total_assets": 842000, "short_term_debt": 102000, "long_term_debt": null, "total_debt": 102000, "total_liabilities": 2264000, "total_equity": -1439000, "shares_outstanding": 17414778, "goodwill_and_intangibles": 270000 }, "cash_flow": { "operating_cash_flow": -474000, "capital_expenditure": 0, "free_cash_flow": -474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176819, "ticker_id": 8393, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3377000", "ebitda": "-3347000", "netIncome": "-1099000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1099000", "interestExpense": "3000", "operatingIncome": "-1183000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "1196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "1070000", "netIncomeFromContinuingOperations": "-1099000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "842000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270000", "reportedCurrency": "USD", "retainedEarnings": "-255345000", "totalLiabilities": "2264000", "otherCurrentAssets": "80000", "totalCurrentAssets": "344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13000", "currentNetReceivables": "109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102000", "totalShareholderEquity": "-1439000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "2162000", "totalCurrentLiabilities": "2264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "142000", "commonStockSharesOutstanding": "17414778", "intangibleAssetsExcludingGoodwill": "270000", "cashAndCashEquivalentsAtCarryingValue": "142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13000, "cost_of_revenue": null, "gross_profit": 13000, "research_and_development": 96000, "selling_general_admin": 1070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3377000, "depreciation_amortisation": 30000, "ebitda": -3347000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -1099000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1099000, "net_income_continuing_ops": -1099000, "net_income_to_common": -1099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142000, "short_term_investments": 13000, "net_receivables": 109000, "inventory": null, "other_current_assets": null, "total_current_assets": 344000, "net_ppe": null, "goodwill": 0, "intangible_assets": 270000, "goodwill_and_intangibles": 270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 498000, "total_assets": 842000, "short_term_debt": 102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2264000, "total_debt": 102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255345000, "total_equity": -1439000, "shares_outstanding": 17414778, "operating_cash_flow": -474000, "stock_based_compensation": -53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3377000", "ebitda": "-3347000", "netIncome": "-1099000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1099000", "interestExpense": "3000", "operatingIncome": "-1183000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "1196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "1070000", "netIncomeFromContinuingOperations": "-1099000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "842000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270000", "reportedCurrency": "USD", "retainedEarnings": "-255345000", "totalLiabilities": "2264000", "otherCurrentAssets": "80000", "totalCurrentAssets": "344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13000", "currentNetReceivables": "109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102000", "totalShareholderEquity": "-1439000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "2162000", "totalCurrentLiabilities": "2264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "142000", "commonStockSharesOutstanding": "17414778", "intangibleAssetsExcludingGoodwill": "270000", "cashAndCashEquivalentsAtCarryingValue": "142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2950000, "ebitda": -2919000, "pretax_income": -1914000, "tax_provision": null, "net_income": -1914000, "net_income_to_common": -1914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000, "total_current_assets": 848000, "total_assets": 1418000, "short_term_debt": 145000, "long_term_debt": null, "total_debt": 145000, "total_liabilities": 1701000, "total_equity": -300000, "shares_outstanding": 16200928, "goodwill_and_intangibles": 274000 }, "cash_flow": { "operating_cash_flow": -1489000, "capital_expenditure": 0, "free_cash_flow": -1489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176821, "ticker_id": 8393, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2950000", "ebitda": "-2919000", "netIncome": "-1914000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1914000", "interestExpense": "None", "operatingIncome": "-2950000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2763000", "netIncomeFromContinuingOperations": "-1914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1418000", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "274000", "reportedCurrency": "USD", "retainedEarnings": "-254246000", "totalLiabilities": "1701000", "otherCurrentAssets": "113000", "totalCurrentAssets": "848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39000", "currentNetReceivables": "81000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000", "totalShareholderEquity": "-300000", "capitalLeaseObligations": "145000", "otherCurrentLiabilities": "1556000", "totalCurrentLiabilities": "1701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "615000", "commonStockSharesOutstanding": "16200928", "intangibleAssetsExcludingGoodwill": "274000", "cashAndCashEquivalentsAtCarryingValue": "615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1489000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 156000, "selling_general_admin": 2763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2950000, "depreciation_amortisation": 31000, "ebitda": -2919000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1914000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1914000, "net_income_continuing_ops": -1914000, "net_income_to_common": -1914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615000, "short_term_investments": 39000, "net_receivables": 81000, "inventory": null, "other_current_assets": null, "total_current_assets": 848000, "net_ppe": null, "goodwill": null, "intangible_assets": 274000, "goodwill_and_intangibles": 274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570000, "total_assets": 1418000, "short_term_debt": 145000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1701000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1701000, "total_debt": 145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254246000, "total_equity": -300000, "shares_outstanding": 16200928, "operating_cash_flow": -1489000, "stock_based_compensation": 1517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2950000", "ebitda": "-2919000", "netIncome": "-1914000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1914000", "interestExpense": "None", "operatingIncome": "-2950000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2763000", "netIncomeFromContinuingOperations": "-1914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1418000", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "274000", "reportedCurrency": "USD", "retainedEarnings": "-254246000", "totalLiabilities": "1701000", "otherCurrentAssets": "113000", "totalCurrentAssets": "848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39000", "currentNetReceivables": "81000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000", "totalShareholderEquity": "-300000", "capitalLeaseObligations": "145000", "otherCurrentLiabilities": "1556000", "totalCurrentLiabilities": "1701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "615000", "commonStockSharesOutstanding": "16200928", "intangibleAssetsExcludingGoodwill": "274000", "cashAndCashEquivalentsAtCarryingValue": "615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1489000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 13000, "cost_of_revenue": null, "gross_profit": 13000, "ebit": -3906000, "ebitda": -3857000, "pretax_income": -3911000, "tax_provision": null, "net_income": -3915000, "net_income_to_common": -3915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000, "total_current_assets": 2386000, "total_assets": 3107000, "short_term_debt": 267000, "long_term_debt": null, "total_debt": 267000, "total_liabilities": 2991000, "total_equity": 99000, "shares_outstanding": 12916272, "goodwill_and_intangibles": 279000 }, "cash_flow": { "operating_cash_flow": -1481000, "capital_expenditure": 0, "free_cash_flow": -1481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176822, "ticker_id": 8393, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3906000", "ebitda": "-3857000", "netIncome": "-3915000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3911000", "interestExpense": "5000", "operatingIncome": "-5292000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "5305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "4914000", "netIncomeFromContinuingOperations": "-3911000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3107000", "longTermDebt": "None", "shortTermDebt": "267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "279000", "reportedCurrency": "USD", "retainedEarnings": "-252332000", "totalLiabilities": "2991000", "otherCurrentAssets": "163000", "totalCurrentAssets": "2386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65000", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282000", "totalShareholderEquity": "99000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "2709000", "totalCurrentLiabilities": "2976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15000", "cashAndShortTermInvestments": "2104000", "commonStockSharesOutstanding": "12916272", "intangibleAssetsExcludingGoodwill": "279000", "cashAndCashEquivalentsAtCarryingValue": "2104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1481000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3169000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13000, "cost_of_revenue": null, "gross_profit": 13000, "research_and_development": 342000, "selling_general_admin": 4914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3906000, "depreciation_amortisation": 49000, "ebitda": -3857000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -3911000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3915000, "net_income_continuing_ops": -3911000, "net_income_to_common": -3915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2104000, "short_term_investments": 65000, "net_receivables": 54000, "inventory": null, "other_current_assets": null, "total_current_assets": 2386000, "net_ppe": null, "goodwill": null, "intangible_assets": 279000, "goodwill_and_intangibles": 279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721000, "total_assets": 3107000, "short_term_debt": 267000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15000, "total_liabilities": 2991000, "total_debt": 267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252332000, "total_equity": 99000, "shares_outstanding": 12916272, "operating_cash_flow": -1481000, "stock_based_compensation": 4432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3169000, "free_cash_flow": -1481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3906000", "ebitda": "-3857000", "netIncome": "-3915000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3911000", "interestExpense": "5000", "operatingIncome": "-5292000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "5305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "4914000", "netIncomeFromContinuingOperations": "-3911000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "3107000", "longTermDebt": "None", "shortTermDebt": "267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "279000", "reportedCurrency": "USD", "retainedEarnings": "-252332000", "totalLiabilities": "2991000", "otherCurrentAssets": "163000", "totalCurrentAssets": "2386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65000", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282000", "totalShareholderEquity": "99000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "2709000", "totalCurrentLiabilities": "2976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15000", "cashAndShortTermInvestments": "2104000", "commonStockSharesOutstanding": "12916272", "intangibleAssetsExcludingGoodwill": "279000", "cashAndCashEquivalentsAtCarryingValue": "2104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1481000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3169000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 14000, "cost_of_revenue": 78000, "gross_profit": -64000, "ebit": -3412000, "ebitda": -3334000, "pretax_income": -3415000, "tax_provision": null, "net_income": -3402000, "net_income_to_common": -3402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416000, "total_current_assets": 740000, "total_assets": 1589000, "short_term_debt": 308000, "long_term_debt": null, "total_debt": 308000, "total_liabilities": 5792000, "total_equity": -4216000, "shares_outstanding": 9856261, "goodwill_and_intangibles": 285000 }, "cash_flow": { "operating_cash_flow": -1314000, "capital_expenditure": 0, "free_cash_flow": -1314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176823, "ticker_id": 8393, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3412000", "ebitda": "-3334000", "netIncome": "-3402000", "grossProfit": "-64000", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "78000", "interestIncome": "None", "incomeBeforeTax": "-3415000", "interestExpense": "3000", "operatingIncome": "-3184000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1589000", "longTermDebt": "None", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "285000", "reportedCurrency": "None", "retainedEarnings": "-248417000", "totalLiabilities": "5792000", "otherCurrentAssets": "220000", "totalCurrentAssets": "740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "868000", "totalShareholderEquity": "-4216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4924000", "totalCurrentLiabilities": "5232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "559999", "cashAndShortTermInvestments": "416000", "commonStockSharesOutstanding": "9856261", "intangibleAssetsExcludingGoodwill": "285000", "cashAndCashEquivalentsAtCarryingValue": "416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1314000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1540000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14000, "cost_of_revenue": 78000, "gross_profit": -64000, "research_and_development": 238000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3412000, "depreciation_amortisation": 78000, "ebitda": -3334000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -3415000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3402000, "net_income_continuing_ops": null, "net_income_to_common": -3402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416000, "short_term_investments": null, "net_receivables": 104000, "inventory": null, "other_current_assets": null, "total_current_assets": 740000, "net_ppe": null, "goodwill": null, "intangible_assets": 285000, "goodwill_and_intangibles": 285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 849000, "total_assets": 1589000, "short_term_debt": 308000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559999, "total_liabilities": 5792000, "total_debt": 308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248417000, "total_equity": -4216000, "shares_outstanding": 9856261, "operating_cash_flow": -1314000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1540000, "free_cash_flow": -1314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3412000", "ebitda": "-3334000", "netIncome": "-3402000", "grossProfit": "-64000", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "78000", "interestIncome": "None", "incomeBeforeTax": "-3415000", "interestExpense": "3000", "operatingIncome": "-3184000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1589000", "longTermDebt": "None", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "285000", "reportedCurrency": "None", "retainedEarnings": "-248417000", "totalLiabilities": "5792000", "otherCurrentAssets": "220000", "totalCurrentAssets": "740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "868000", "totalShareholderEquity": "-4216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4924000", "totalCurrentLiabilities": "5232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "559999", "cashAndShortTermInvestments": "416000", "commonStockSharesOutstanding": "9856261", "intangibleAssetsExcludingGoodwill": "285000", "cashAndCashEquivalentsAtCarryingValue": "416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1314000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1540000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "income_statement": { "revenue": 12000, "cost_of_revenue": 93000, "gross_profit": -81000, "ebit": -6128000, "ebitda": -6035000, "pretax_income": -6128000, "tax_provision": null, "net_income": -6049000, "net_income_to_common": -6049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000, "total_current_assets": 528000, "total_assets": 1798000, "short_term_debt": 349000, "long_term_debt": null, "total_debt": 349000, "total_liabilities": 4685000, "total_equity": -2913000, "shares_outstanding": 9040043, "goodwill_and_intangibles": 289000 }, "cash_flow": { "operating_cash_flow": -2942000, "capital_expenditure": 4000, "free_cash_flow": -2938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176824, "ticker_id": 8393, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:06.734632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6128000", "ebitda": "-6035000", "netIncome": "-6049000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "12000", "costOfRevenue": "93000", "interestIncome": "None", "incomeBeforeTax": "-6128000", "interestExpense": "None", "operatingIncome": "-6167000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1798000", "longTermDebt": "None", "shortTermDebt": "349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "289000", "reportedCurrency": "None", "retainedEarnings": "-245015000", "totalLiabilities": "4685000", "otherCurrentAssets": "206000", "totalCurrentAssets": "528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452000", "totalShareholderEquity": "-2913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4233000", "totalCurrentLiabilities": "4582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102999", "cashAndShortTermInvestments": "190000", "commonStockSharesOutstanding": "9040043", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-449000", "operatingCashflow": "-2942000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2747000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12000, "cost_of_revenue": 93000, "gross_profit": -81000, "research_and_development": 1176000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6128000, "depreciation_amortisation": 93000, "ebitda": -6035000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6128000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6049000, "net_income_continuing_ops": null, "net_income_to_common": -6049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190000, "short_term_investments": null, "net_receivables": 132000, "inventory": null, "other_current_assets": null, "total_current_assets": 528000, "net_ppe": null, "goodwill": null, "intangible_assets": 289000, "goodwill_and_intangibles": 289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1270000, "total_assets": 1798000, "short_term_debt": 349000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102999, "total_liabilities": 4685000, "total_debt": 349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245015000, "total_equity": -2913000, "shares_outstanding": 9040043, "operating_cash_flow": -2942000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2747000, "free_cash_flow": -2938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6128000", "ebitda": "-6035000", "netIncome": "-6049000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "12000", "costOfRevenue": "93000", "interestIncome": "None", "incomeBeforeTax": "-6128000", "interestExpense": "None", "operatingIncome": "-6167000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1798000", "longTermDebt": "None", "shortTermDebt": "349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "289000", "reportedCurrency": "None", "retainedEarnings": "-245015000", "totalLiabilities": "4685000", "otherCurrentAssets": "206000", "totalCurrentAssets": "528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452000", "totalShareholderEquity": "-2913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4233000", "totalCurrentLiabilities": "4582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102999", "cashAndShortTermInvestments": "190000", "commonStockSharesOutstanding": "9040043", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-449000", "operatingCashflow": "-2942000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2747000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }