{ "ticker": { "uuid": "e7da2204-9f55-41e3-ade6-9d026b7e10e1", "symbol": "CIEN", "name": "Ciena Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e7da2204-9f55-41e3-ade6-9d026b7e10e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7da2204-9f55-41e3-ade6-9d026b7e10e1/" }, "ticker_metadata": { "id": 723, "uuid": "e7da2204-9f55-41e3-ade6-9d026b7e10e1", "symbol": "CIEN", "name": "Ciena Corp", "asset_type": "equity", "market_cap": 82305204000, "stock_exchange_id": 3, "industry": "Communication Equipment", "sector": "Technology", "description": "Ciena Corporation provides hardware, software, and network services that support the transport, routing, switching, aggregation, service delivery, and management of video, data, and voice traffic on communications networks worldwide. The company is headquartered in Hanover, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e7da2204-9f55-41e3-ade6-9d026b7e10e1", "symbol": "CIEN", "name": "Ciena Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e7da2204-9f55-41e3-ade6-9d026b7e10e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7da2204-9f55-41e3-ade6-9d026b7e10e1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0, "quality": 0.94, "momentum": 0.99, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 488.21, "market_cap": 71431957940, "pe_ratio": 162.975, "earnings_yield": 0.0061, "ebitda_to_ev": 0.0094, "shareholder_yield": 0, "roe": 0.1515, "piotroski_f_score": 7, "momentum_12_1": 6.5373, "volatility_252d": 0.5252 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.676543+00:00", "batch_id": "" }, "size": { "price_close": 488.21, "market_cap": 71431957940, "market_cap_usd": 71431957940, "enterprise_value": 70410807940, "shares_outstanding": 146314000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 162.975, "pb_ratio": 24.6979, "ptbv_ratio": 32.9235, "ps_ratio": 12.8264, "pcf_ratio": 69.1653, "pfcf_ratio": 53.1438, "ev_ebitda": 106.0818, "ev_ebit": 127.1619, "ev_sales": 12.643, "ev_fcf": 52.384, "earnings_yield": 0.0061, "fcf_yield": 0.0191, "price_to_sales": 12.8264, "price_to_book": 24.6979, "price_to_cashflow": 69.1653, "ebitda_to_ev": 0.0094, "sales_yield": 0.0791 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4305, "operating_margin": 0.0994, "net_margin": 0.0787, "ebitda_margin": 0.1192, "fcf_margin": 0.2414, "roe": 0.1515, "roa": 0.0726, "roic": 0.2697, "roc_greenblatt": null, "asset_turnover": 0.9221, "cash_conversion": 3.0667, "accruals_ratio": -0.0984, "sbc_to_revenue": 0.003, "piotroski_f_score": 7, "altman_z_score": 14.6423, "earnings_stability_5y": 1.1119, "revenue_stability_5y": 0.1224, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3969, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0882, "net_debt_to_ebitda": -1.5385, "debt_to_assets": 0.004, "interest_coverage": 6.3668, "current_ratio": 2.7267, "quick_ratio": 2.1089, "net_debt": -1021150000, "local_beta": -0.0014, "volatility_252d": 0.5252, "volatility_60d": 1.1329, "max_drawdown_12m": -0.1637, "risk_adjusted_momentum": 12.4475 }, "growth": { "revenue_growth_1y": 0.3059, "revenue_growth_3y_cagr": 0.095, "revenue_growth_5y_cagr": 0.0619, "eps_growth_1y": 3.1823, "eps_growth_3y_cagr": -0.0691, "eps_growth_5y_cagr": -0.1934, "fcf_growth_1y": 1.2056, "book_value_growth_1y": -0.0261, "revenue_growth": 0.3059, "earnings_growth": 3.1823 }, "momentum": { "price_return_1m": -0.1093, "price_return_3m": 0.6596, "price_return_6m": 1.4204, "price_return_9m": 3.1838, "price_return_12m": 5.7136, "price_return_12m_ex1m": 6.5373, "momentum_6m": 1.4204, "momentum_12m": 5.7136, "momentum_12_1": 6.5373, "distance_from_52w_high": -0.1637, "distance_from_52w_low": 5.7657, "relative_strength": 5.6136 }, "raw_ttm": { "revenue_ttm": 5569150000, "gross_profit_ttm": 2397332000, "ebit_ttm": 553710000, "ebitda_ttm": 663741000, "net_income_ttm": 438300000, "eps_diluted_ttm": 2.9956, "operating_cash_flow_ttm": 1032771000, "capital_expenditure_ttm": 311356000, "fcf_ttm": 1344127000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86969000, "cash_and_equivalents": 1045126000, "total_current_assets": 3568164000, "total_current_liabilities": 1308581000, "net_ppe": null, "total_assets": 6039449000, "total_debt": 23976000, "total_equity": 2892225000, "net_working_capital": 1238433000, "book_value_per_share": 19.7672, "retained_earnings": -2801606000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2169634000, "tangible_book_per_share": 14.8286 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 96, "rank_ptbv": 94, "rank_ps": 92, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 81, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 28, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 53, "rank_fcf_margin": 39, "rank_piotroski": 16, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 100, "quality_composite": 6, "momentum_composite": 1, "growth_composite": 16, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0, "os_score": 0.5, "value_percentile": 0, "quality_percentile": 0.94, "momentum_percentile": 0.99, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3830, "ticker_id": 723, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.676543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 488.21, "market_cap": 71431957940, "market_cap_usd": 71431957940, "enterprise_value": 70410807940, "shares_outstanding": 146314000, "fx_rate_to_usd": null, "pe_ratio": 162.97503523, "pb_ratio": 24.69792562, "ptbv_ratio": 32.92350596, "ps_ratio": 12.82636631, "pcf_ratio": 69.16534056, "pfcf_ratio": 53.14375646, "ev_ebitda": 106.08175168, "ev_ebit": 127.16188608, "ev_sales": 12.64300799, "ev_fcf": 52.38404402, "earnings_yield": 0.00613591, "fcf_yield": 0.01908978, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43046641, "operating_margin": 0.09942451, "net_margin": 0.07870142, "ebitda_margin": 0.11918174, "fcf_margin": 0.24135227, "roe": 0.15154423, "roa": 0.07257285, "roic": 0.26974364, "roc_greenblatt": null, "asset_turnover": 0.92212882, "cash_conversion": 3.06668264, "accruals_ratio": -0.09843133, "sbc_to_revenue": 0.00296868, "debt_to_equity": 1.08816707, "net_debt_to_ebitda": -1.5384766, "debt_to_assets": 0.0039699, "interest_coverage": 6.36675137, "current_ratio": 2.72674294, "quick_ratio": 2.10893861, "net_debt": -1021150000, "revenue_growth_1y": 0.30591494, "revenue_growth_3y_cagr": 0.09500526, "revenue_growth_5y_cagr": 0.06190752, "eps_growth_1y": 3.18229182, "eps_growth_3y_cagr": -0.06911812, "eps_growth_5y_cagr": -0.19341907, "fcf_growth_1y": 1.20560209, "book_value_growth_1y": -0.02605014, "piotroski_f_score": 7, "altman_z_score": 14.64229515, "earnings_stability_5y": 1.111927, "revenue_stability_5y": 0.122426, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10928463, "price_return_3m": 0.65961859, "price_return_6m": 1.42035596, "price_return_9m": 3.18382038, "price_return_12m": 5.71355886, "price_return_12m_ex1m": 6.53726623, "distance_from_52w_high": -0.16365163, "distance_from_52w_low": 5.76565965, "relative_strength": 5.61359528, "local_beta": -0.0014, "volatility_252d": 0.525187, "volatility_60d": 1.132864, "max_drawdown_12m": -0.16365163, "revenue_ttm": 5569150000, "gross_profit_ttm": 2397332000, "ebit_ttm": 553710000, "ebitda_ttm": 663741000, "net_income_ttm": 438300000, "eps_diluted_ttm": 2.99561218, "operating_cash_flow_ttm": 1032771000, "capital_expenditure_ttm": 311356000, "fcf_ttm": 1344127000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86969000, "cash_and_equivalents": 1045126000, "total_current_assets": 3568164000, "total_current_liabilities": 1308581000, "net_ppe": null, "total_assets": 6039449000, "total_debt": 23976000, "total_equity": 2892225000, "net_working_capital": 1238433000, "book_value_per_share": 19.76724715, "retained_earnings": -2801606000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2169634000, "tangible_book_per_share": 14.82861517, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 96, "rank_ptbv": 94, "rank_ps": 92, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 81, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 28, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 53, "rank_fcf_margin": 39, "rank_piotroski": 16, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 100, "quality_composite": 6, "momentum_composite": 1, "growth_composite": 16, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 488.21, "os": 0.5, "value": 0, "quality": 0.94, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 162.975, "earnings_yield": 0.0061, "shareholder_yield": 0, "roe": 0.1515, "momentum_12_1": 6.5373, "complete_fields": { "id": 3830, "ticker_id": 723, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.676543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 488.21, "market_cap": 71431957940, "market_cap_usd": 71431957940, "enterprise_value": 70410807940, "shares_outstanding": 146314000, "fx_rate_to_usd": null, "pe_ratio": 162.97503523, "pb_ratio": 24.69792562, "ptbv_ratio": 32.92350596, "ps_ratio": 12.82636631, "pcf_ratio": 69.16534056, "pfcf_ratio": 53.14375646, "ev_ebitda": 106.08175168, "ev_ebit": 127.16188608, "ev_sales": 12.64300799, "ev_fcf": 52.38404402, "earnings_yield": 0.00613591, "fcf_yield": 0.01908978, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43046641, "operating_margin": 0.09942451, "net_margin": 0.07870142, "ebitda_margin": 0.11918174, "fcf_margin": 0.24135227, "roe": 0.15154423, "roa": 0.07257285, "roic": 0.26974364, "roc_greenblatt": null, "asset_turnover": 0.92212882, "cash_conversion": 3.06668264, "accruals_ratio": -0.09843133, "sbc_to_revenue": 0.00296868, "debt_to_equity": 1.08816707, "net_debt_to_ebitda": -1.5384766, "debt_to_assets": 0.0039699, "interest_coverage": 6.36675137, "current_ratio": 2.72674294, "quick_ratio": 2.10893861, "net_debt": -1021150000, "revenue_growth_1y": 0.30591494, "revenue_growth_3y_cagr": 0.09500526, "revenue_growth_5y_cagr": 0.06190752, "eps_growth_1y": 3.18229182, "eps_growth_3y_cagr": -0.06911812, "eps_growth_5y_cagr": -0.19341907, "fcf_growth_1y": 1.20560209, "book_value_growth_1y": -0.02605014, "piotroski_f_score": 7, "altman_z_score": 14.64229515, "earnings_stability_5y": 1.111927, "revenue_stability_5y": 0.122426, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10928463, "price_return_3m": 0.65961859, "price_return_6m": 1.42035596, "price_return_9m": 3.18382038, "price_return_12m": 5.71355886, "price_return_12m_ex1m": 6.53726623, "distance_from_52w_high": -0.16365163, "distance_from_52w_low": 5.76565965, "relative_strength": 5.61359528, "local_beta": -0.0014, "volatility_252d": 0.525187, "volatility_60d": 1.132864, "max_drawdown_12m": -0.16365163, "revenue_ttm": 5569150000, "gross_profit_ttm": 2397332000, "ebit_ttm": 553710000, "ebitda_ttm": 663741000, "net_income_ttm": 438300000, "eps_diluted_ttm": 2.99561218, "operating_cash_flow_ttm": 1032771000, "capital_expenditure_ttm": 311356000, "fcf_ttm": 1344127000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86969000, "cash_and_equivalents": 1045126000, "total_current_assets": 3568164000, "total_current_liabilities": 1308581000, "net_ppe": null, "total_assets": 6039449000, "total_debt": 23976000, "total_equity": 2892225000, "net_working_capital": 1238433000, "book_value_per_share": 19.76724715, "retained_earnings": -2801606000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2169634000, "tangible_book_per_share": 14.82861517, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 96, "rank_ptbv": 94, "rank_ps": 92, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 81, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 28, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 53, "rank_fcf_margin": 39, "rank_piotroski": 16, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 100, "quality_composite": 6, "momentum_composite": 1, "growth_composite": 16, "yield_composite": 89, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 4769507000, "cost_of_revenue": 2764590000, "gross_profit": 2004917000, "ebit": 248051000, "ebitda": 388389000, "pretax_income": 156287000, "tax_provision": 32949000, "net_income": 123338000, "net_income_to_common": 123338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1091952000, "total_current_assets": 3565507000, "total_assets": 5864667000, "short_term_debt": 30277000, "long_term_debt": 1524158000, "total_debt": 1554435000, "total_liabilities": 3135344000, "total_equity": 2729323000, "shares_outstanding": 145248000, "goodwill_and_intangibles": 745414000 }, "cash_flow": { "operating_cash_flow": 806093000, "capital_expenditure": 140801000, "free_cash_flow": 946894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237365, "ticker_id": 723, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248051000", "ebitda": "388389000", "netIncome": "123338000", "grossProfit": "2004917000", "depreciation": "None", "totalRevenue": "4769507000", "costOfRevenue": "2764590000", "interestIncome": "55020000", "incomeBeforeTax": "156287000", "interestExpense": "91764000", "operatingIncome": "310792000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "32949000", "reportedCurrency": "USD", "netInterestIncome": "-36744000", "nonInterestIncome": "None", "operatingExpenses": "1694125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2764590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140338000", "sellingGeneralAndAdministrative": "238707000", "netIncomeFromContinuingOperations": "123338000" }, "balance": { "goodwill": "521204000", "inventory": "826235000", "commonStock": "1410000", "currentDebt": "None", "investments": "None", "totalAssets": "5864667000", "longTermDebt": "1524158000", "shortTermDebt": "30277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "224210000", "reportedCurrency": "USD", "retainedEarnings": "-3170109000", "totalLiabilities": "3135344000", "otherCurrentAssets": "455316000", "totalCurrentAssets": "3565507000", "currentLongTermDebt": "11580000", "longTermInvestments": "78877000", "shortTermInvestments": "216148000", "currentNetReceivables": "975856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299160000", "currentAccountsPayable": "542841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1582210000", "totalShareholderEquity": "2729323000", "capitalLeaseObligations": "89816000", "otherCurrentLiabilities": "526340000", "totalCurrentLiabilities": "1308394000", "otherNonCurrentLiabilities": "11564000", "totalNonCurrentLiabilities": "1826950000", "cashAndShortTermInvestments": "1091952000", "commonStockSharesOutstanding": "145248000", "intangibleAssetsExcludingGoodwill": "224210000", "cashAndCashEquivalentsAtCarryingValue": "1091952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-53602000", "operatingCashflow": "806093000", "capitalExpenditures": "140801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405918000", "cashflowFromInvestment": "-241499000", "stockBasedCompensation": "184525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4769507000, "cost_of_revenue": 2764590000, "gross_profit": 2004917000, "research_and_development": 848329000, "selling_general_admin": 238707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248051000, "depreciation_amortisation": 140338000, "ebitda": 388389000, "interest_expense": 91764000, "interest_income": null, "other_non_operating": null, "pretax_income": 156287000, "tax_provision": 32949000, "effective_tax_rate": null, "net_income": 123338000, "net_income_continuing_ops": 123338000, "net_income_to_common": 123338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1091952000, "short_term_investments": 216148000, "net_receivables": 975856000, "inventory": 826235000, "other_current_assets": null, "total_current_assets": 3565507000, "net_ppe": null, "goodwill": 521204000, "intangible_assets": 224210000, "goodwill_and_intangibles": 745414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2299160000, "total_assets": 5864667000, "short_term_debt": 30277000, "accounts_payable": 542841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1308394000, "long_term_debt": 1524158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1826950000, "total_liabilities": 3135344000, "total_debt": 1554435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3170109000, "total_equity": 2729323000, "shares_outstanding": 145248000, "operating_cash_flow": 806093000, "stock_based_compensation": 184525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405918000, "free_cash_flow": 946894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248051000", "ebitda": "388389000", "netIncome": "123338000", "grossProfit": "2004917000", "depreciation": "None", "totalRevenue": "4769507000", "costOfRevenue": "2764590000", "interestIncome": "55020000", "incomeBeforeTax": "156287000", "interestExpense": "91764000", "operatingIncome": "310792000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "32949000", "reportedCurrency": "USD", "netInterestIncome": "-36744000", "nonInterestIncome": "None", "operatingExpenses": "1694125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2764590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140338000", "sellingGeneralAndAdministrative": "238707000", "netIncomeFromContinuingOperations": "123338000" }, "balance": { "goodwill": "521204000", "inventory": "826235000", "commonStock": "1410000", "currentDebt": "None", "investments": "None", "totalAssets": "5864667000", "longTermDebt": "1524158000", "shortTermDebt": "30277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "224210000", "reportedCurrency": "USD", "retainedEarnings": "-3170109000", "totalLiabilities": "3135344000", "otherCurrentAssets": "455316000", "totalCurrentAssets": "3565507000", "currentLongTermDebt": "11580000", "longTermInvestments": "78877000", "shortTermInvestments": "216148000", "currentNetReceivables": "975856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299160000", "currentAccountsPayable": "542841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1582210000", "totalShareholderEquity": "2729323000", "capitalLeaseObligations": "89816000", "otherCurrentLiabilities": "526340000", "totalCurrentLiabilities": "1308394000", "otherNonCurrentLiabilities": "11564000", "totalNonCurrentLiabilities": "1826950000", "cashAndShortTermInvestments": "1091952000", "commonStockSharesOutstanding": "145248000", "intangibleAssetsExcludingGoodwill": "224210000", "cashAndCashEquivalentsAtCarryingValue": "1091952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-53602000", "operatingCashflow": "806093000", "capitalExpenditures": "140801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405918000", "cashflowFromInvestment": "-241499000", "stockBasedCompensation": "184525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 4014955000, "cost_of_revenue": 2295365000, "gross_profit": 1719590000, "ebit": 218462000, "ebitda": 351932000, "pretax_income": 119850000, "tax_provision": 35894000, "net_income": 83956000, "net_income_to_common": 83956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934863000, "total_current_assets": 3523510000, "total_assets": 5641337000, "short_term_debt": 30550000, "long_term_debt": 1533074000, "total_debt": 1563624000, "total_liabilities": 2825199000, "total_equity": 2816138000, "shares_outstanding": 145964000, "goodwill_and_intangibles": 609727000 }, "cash_flow": { "operating_cash_flow": 514532000, "capital_expenditure": 136641000, "free_cash_flow": 651173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237370, "ticker_id": 723, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218462000", "ebitda": "351932000", "netIncome": "83956000", "grossProfit": "1719590000", "depreciation": "None", "totalRevenue": "4014955000", "costOfRevenue": "2295365000", "interestIncome": "62121000", "incomeBeforeTax": "119850000", "interestExpense": "98612000", "operatingIncome": "191209000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "35894000", "reportedCurrency": "USD", "netInterestIncome": "-34907000", "nonInterestIncome": "None", "operatingExpenses": "1528381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "767497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2295365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133470000", "sellingGeneralAndAdministrative": "220647000", "netIncomeFromContinuingOperations": "83956000" }, "balance": { "goodwill": "444707000", "inventory": "820430000", "commonStock": "1427000", "currentDebt": "None", "investments": "None", "totalAssets": "5641337000", "longTermDebt": "1533074000", "shortTermDebt": "30550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "165020000", "reportedCurrency": "USD", "retainedEarnings": "-3293447000", "totalLiabilities": "2825199000", "otherCurrentAssets": "202086000", "totalCurrentAssets": "3523510000", "currentLongTermDebt": "11700000", "longTermInvestments": "102650000", "shortTermInvestments": "316343000", "currentNetReceivables": "1249788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2096921000", "currentAccountsPayable": "423401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1632253000", "totalShareholderEquity": "2816138000", "capitalLeaseObligations": "87479000", "otherCurrentLiabilities": "354399000", "totalCurrentLiabilities": "999840000", "otherNonCurrentLiabilities": "12542000", "totalNonCurrentLiabilities": "1825359000", "cashAndShortTermInvestments": "934863000", "commonStockSharesOutstanding": "145964000", "intangibleAssetsExcludingGoodwill": "165020000", "cashAndCashEquivalentsAtCarryingValue": "934863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "153021000", "operatingCashflow": "514532000", "capitalExpenditures": "136641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285061000", "cashflowFromInvestment": "-306477000", "stockBasedCompensation": "156404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4014955000, "cost_of_revenue": 2295365000, "gross_profit": 1719590000, "research_and_development": 767497000, "selling_general_admin": 220647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218462000, "depreciation_amortisation": 133470000, "ebitda": 351932000, "interest_expense": 98612000, "interest_income": null, "other_non_operating": null, "pretax_income": 119850000, "tax_provision": 35894000, "effective_tax_rate": null, "net_income": 83956000, "net_income_continuing_ops": 83956000, "net_income_to_common": 83956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934863000, "short_term_investments": 316343000, "net_receivables": 1249788000, "inventory": 820430000, "other_current_assets": null, "total_current_assets": 3523510000, "net_ppe": null, "goodwill": 444707000, "intangible_assets": 165020000, "goodwill_and_intangibles": 609727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2096921000, "total_assets": 5641337000, "short_term_debt": 30550000, "accounts_payable": 423401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 999840000, "long_term_debt": 1533074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1825359000, "total_liabilities": 2825199000, "total_debt": 1563624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3293447000, "total_equity": 2816138000, "shares_outstanding": 145964000, "operating_cash_flow": 514532000, "stock_based_compensation": 156404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -285061000, "free_cash_flow": 651173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218462000", "ebitda": "351932000", "netIncome": "83956000", "grossProfit": "1719590000", "depreciation": "None", "totalRevenue": "4014955000", "costOfRevenue": "2295365000", "interestIncome": "62121000", "incomeBeforeTax": "119850000", "interestExpense": "98612000", "operatingIncome": "191209000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "35894000", "reportedCurrency": "USD", "netInterestIncome": "-34907000", "nonInterestIncome": "None", "operatingExpenses": "1528381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "767497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2295365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133470000", "sellingGeneralAndAdministrative": "220647000", "netIncomeFromContinuingOperations": "83956000" }, "balance": { "goodwill": "444707000", "inventory": "820430000", "commonStock": "1427000", "currentDebt": "None", "investments": "None", "totalAssets": "5641337000", "longTermDebt": "1533074000", "shortTermDebt": "30550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "165020000", "reportedCurrency": "USD", "retainedEarnings": "-3293447000", "totalLiabilities": "2825199000", "otherCurrentAssets": "202086000", "totalCurrentAssets": "3523510000", "currentLongTermDebt": "11700000", "longTermInvestments": "102650000", "shortTermInvestments": "316343000", "currentNetReceivables": "1249788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2096921000", "currentAccountsPayable": "423401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1632253000", "totalShareholderEquity": "2816138000", "capitalLeaseObligations": "87479000", "otherCurrentLiabilities": "354399000", "totalCurrentLiabilities": "999840000", "otherNonCurrentLiabilities": "12542000", "totalNonCurrentLiabilities": "1825359000", "cashAndShortTermInvestments": "934863000", "commonStockSharesOutstanding": "145964000", "intangibleAssetsExcludingGoodwill": "165020000", "cashAndCashEquivalentsAtCarryingValue": "934863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "153021000", "operatingCashflow": "514532000", "capitalExpenditures": "136641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285061000", "cashflowFromInvestment": "-306477000", "stockBasedCompensation": "156404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 4386549000, "cost_of_revenue": 2507698000, "gross_profit": 1878851000, "ebit": 416727000, "ebitda": 558907000, "pretax_income": 323653000, "tax_provision": 68826000, "net_income": 254827000, "net_income_to_common": 254827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1010618000, "total_current_assets": 3551283000, "total_assets": 5601495000, "short_term_debt": 32308000, "long_term_debt": 1543406000, "total_debt": 1575714000, "total_liabilities": 2753134000, "total_equity": 2848361000, "shares_outstanding": 149380000, "goodwill_and_intangibles": 650392000 }, "cash_flow": { "operating_cash_flow": 168332000, "capital_expenditure": 106197000, "free_cash_flow": 274529000, "dividends_paid": 498330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237375, "ticker_id": 723, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "416727000", "ebitda": "558907000", "netIncome": "254827000", "grossProfit": "1878851000", "depreciation": "None", "totalRevenue": "4386549000", "costOfRevenue": "2507698000", "interestIncome": "62008000", "incomeBeforeTax": "323653000", "interestExpense": "93074000", "operatingIncome": "384853000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "68826000", "reportedCurrency": "USD", "netInterestIncome": "-26018000", "nonInterestIncome": "None", "operatingExpenses": "1493998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2507698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142180000", "sellingGeneralAndAdministrative": "215284000", "netIncomeFromContinuingOperations": "254827000" }, "balance": { "goodwill": "444765000", "inventory": "1050838000", "commonStock": "1448000", "currentDebt": "None", "investments": "None", "totalAssets": "5601495000", "longTermDebt": "1543406000", "shortTermDebt": "32308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "205627000", "reportedCurrency": "USD", "retainedEarnings": "-3377403000", "totalLiabilities": "2753134000", "otherCurrentAssets": "197478000", "totalCurrentAssets": "3551283000", "currentLongTermDebt": "11700000", "longTermInvestments": "134278000", "shortTermInvestments": "104753000", "currentNetReceivables": "1187596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025716000", "currentAccountsPayable": "317828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315287000", "shortLongTermDebtTotal": "1657165000", "totalShareholderEquity": "2848361000", "capitalLeaseObligations": "49914000", "otherCurrentLiabilities": "411125000", "totalCurrentLiabilities": "932021000", "otherNonCurrentLiabilities": "170407000", "totalNonCurrentLiabilities": "1821113000", "cashAndShortTermInvestments": "1010618000", "commonStockSharesOutstanding": "149380000", "intangibleAssetsExcludingGoodwill": "205627000", "cashAndCashEquivalentsAtCarryingValue": "1010618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254827000", "profitLoss": "None", "dividendPayout": "498330000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-132497000", "operatingCashflow": "168332000", "capitalExpenditures": "106197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229380000", "cashflowFromInvestment": "-383454000", "stockBasedCompensation": "130455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4386549000, "cost_of_revenue": 2507698000, "gross_profit": 1878851000, "research_and_development": 750559000, "selling_general_admin": 215284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416727000, "depreciation_amortisation": 142180000, "ebitda": 558907000, "interest_expense": 93074000, "interest_income": null, "other_non_operating": null, "pretax_income": 323653000, "tax_provision": 68826000, "effective_tax_rate": null, "net_income": 254827000, "net_income_continuing_ops": 254827000, "net_income_to_common": 254827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1010618000, "short_term_investments": 104753000, "net_receivables": 1187596000, "inventory": 1050838000, "other_current_assets": null, "total_current_assets": 3551283000, "net_ppe": null, "goodwill": 444765000, "intangible_assets": 205627000, "goodwill_and_intangibles": 650392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2025716000, "total_assets": 5601495000, "short_term_debt": 32308000, "accounts_payable": 317828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932021000, "long_term_debt": 1543406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1821113000, "total_liabilities": 2753134000, "total_debt": 1575714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3377403000, "total_equity": 2848361000, "shares_outstanding": 149380000, "operating_cash_flow": 168332000, "stock_based_compensation": 130455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -383454000, "dividends_paid": 498330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229380000, "free_cash_flow": 274529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "416727000", "ebitda": "558907000", "netIncome": "254827000", "grossProfit": "1878851000", "depreciation": "None", "totalRevenue": "4386549000", "costOfRevenue": "2507698000", "interestIncome": "62008000", "incomeBeforeTax": "323653000", "interestExpense": "93074000", "operatingIncome": "384853000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "68826000", "reportedCurrency": "USD", "netInterestIncome": "-26018000", "nonInterestIncome": "None", "operatingExpenses": "1493998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2507698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142180000", "sellingGeneralAndAdministrative": "215284000", "netIncomeFromContinuingOperations": "254827000" }, "balance": { "goodwill": "444765000", "inventory": "1050838000", "commonStock": "1448000", "currentDebt": "None", "investments": "None", "totalAssets": "5601495000", "longTermDebt": "1543406000", "shortTermDebt": "32308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "205627000", "reportedCurrency": "USD", "retainedEarnings": "-3377403000", "totalLiabilities": "2753134000", "otherCurrentAssets": "197478000", "totalCurrentAssets": "3551283000", "currentLongTermDebt": "11700000", "longTermInvestments": "134278000", "shortTermInvestments": "104753000", "currentNetReceivables": "1187596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025716000", "currentAccountsPayable": "317828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315287000", "shortLongTermDebtTotal": "1657165000", "totalShareholderEquity": "2848361000", "capitalLeaseObligations": "49914000", "otherCurrentLiabilities": "411125000", "totalCurrentLiabilities": "932021000", "otherNonCurrentLiabilities": "170407000", "totalNonCurrentLiabilities": "1821113000", "cashAndShortTermInvestments": "1010618000", "commonStockSharesOutstanding": "149380000", "intangibleAssetsExcludingGoodwill": "205627000", "cashAndCashEquivalentsAtCarryingValue": "1010618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254827000", "profitLoss": "None", "dividendPayout": "498330000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-132497000", "operatingCashflow": "168332000", "capitalExpenditures": "106197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229380000", "cashflowFromInvestment": "-383454000", "stockBasedCompensation": "130455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 3632661000, "cost_of_revenue": 2072317000, "gross_profit": 1560344000, "ebit": 235471000, "ebitda": 375674000, "pretax_income": 182505000, "tax_provision": 29603000, "net_income": 152902000, "net_income_to_common": 152902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994352000, "total_current_assets": 3385896000, "total_assets": 5069632000, "short_term_debt": 29613000, "long_term_debt": 1061125000, "total_debt": 1090738000, "total_liabilities": 2356771000, "total_equity": 2712861000, "shares_outstanding": 152193000, "goodwill_and_intangibles": 397839000 }, "cash_flow": { "operating_cash_flow": -167756000, "capital_expenditure": 90818000, "free_cash_flow": -76938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237380, "ticker_id": 723, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235471000", "ebitda": "375674000", "netIncome": "152902000", "grossProfit": "1560344000", "depreciation": "None", "totalRevenue": "3632661000", "costOfRevenue": "2072317000", "interestIncome": "6747000", "incomeBeforeTax": "182505000", "interestExpense": "52966000", "operatingIncome": "257230000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "29603000", "reportedCurrency": "USD", "netInterestIncome": "-40303000", "nonInterestIncome": "None", "operatingExpenses": "1303114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "624656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2072317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140203000", "sellingGeneralAndAdministrative": "179382000", "netIncomeFromContinuingOperations": "152902000" }, "balance": { "goodwill": "328322000", "inventory": "946730000", "commonStock": "1484000", "currentDebt": "None", "investments": "None", "totalAssets": "5069632000", "longTermDebt": "1061125000", "shortTermDebt": "29613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "69517000", "reportedCurrency": "USD", "retainedEarnings": "-3632230000", "totalLiabilities": "2356771000", "otherCurrentAssets": "189988000", "totalCurrentAssets": "3385896000", "currentLongTermDebt": "6930000", "longTermInvestments": "35385000", "shortTermInvestments": "153989000", "currentNetReceivables": "1100837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683736000", "currentAccountsPayable": "516047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312887000", "shortLongTermDebtTotal": "1186306000", "totalShareholderEquity": "2712861000", "capitalLeaseObligations": "61317000", "otherCurrentLiabilities": "345552000", "totalCurrentLiabilities": "1040583000", "otherNonCurrentLiabilities": "150335000", "totalNonCurrentLiabilities": "1316188000", "cashAndShortTermInvestments": "994352000", "commonStockSharesOutstanding": "152193000", "intangibleAssetsExcludingGoodwill": "69517000", "cashAndCashEquivalentsAtCarryingValue": "994352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-589113000", "operatingCashflow": "-167756000", "capitalExpenditures": "90818000", "changeInReceivables": "-47069000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133055000", "cashflowFromInvestment": "-101248000", "stockBasedCompensation": "105131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-402059000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3632661000, "cost_of_revenue": 2072317000, "gross_profit": 1560344000, "research_and_development": 624656000, "selling_general_admin": 179382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235471000, "depreciation_amortisation": 140203000, "ebitda": 375674000, "interest_expense": 52966000, "interest_income": null, "other_non_operating": null, "pretax_income": 182505000, "tax_provision": 29603000, "effective_tax_rate": null, "net_income": 152902000, "net_income_continuing_ops": 152902000, "net_income_to_common": 152902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 994352000, "short_term_investments": 153989000, "net_receivables": 1100837000, "inventory": 946730000, "other_current_assets": null, "total_current_assets": 3385896000, "net_ppe": null, "goodwill": 328322000, "intangible_assets": 69517000, "goodwill_and_intangibles": 397839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1683736000, "total_assets": 5069632000, "short_term_debt": 29613000, "accounts_payable": 516047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1040583000, "long_term_debt": 1061125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1316188000, "total_liabilities": 2356771000, "total_debt": 1090738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3632230000, "total_equity": 2712861000, "shares_outstanding": 152193000, "operating_cash_flow": -167756000, "stock_based_compensation": 105131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133055000, "free_cash_flow": -76938000, "net_change_in_cash": -402059000 }, "raw_data": { "income": { "ebit": "235471000", "ebitda": "375674000", "netIncome": "152902000", "grossProfit": "1560344000", "depreciation": "None", "totalRevenue": "3632661000", "costOfRevenue": "2072317000", "interestIncome": "6747000", "incomeBeforeTax": "182505000", "interestExpense": "52966000", "operatingIncome": "257230000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "29603000", "reportedCurrency": "USD", "netInterestIncome": "-40303000", "nonInterestIncome": "None", "operatingExpenses": "1303114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "624656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2072317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140203000", "sellingGeneralAndAdministrative": "179382000", "netIncomeFromContinuingOperations": "152902000" }, "balance": { "goodwill": "328322000", "inventory": "946730000", "commonStock": "1484000", "currentDebt": "None", "investments": "None", "totalAssets": "5069632000", "longTermDebt": "1061125000", "shortTermDebt": "29613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "69517000", "reportedCurrency": "USD", "retainedEarnings": "-3632230000", "totalLiabilities": "2356771000", "otherCurrentAssets": "189988000", "totalCurrentAssets": "3385896000", "currentLongTermDebt": "6930000", "longTermInvestments": "35385000", "shortTermInvestments": "153989000", "currentNetReceivables": "1100837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683736000", "currentAccountsPayable": "516047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312887000", "shortLongTermDebtTotal": "1186306000", "totalShareholderEquity": "2712861000", "capitalLeaseObligations": "61317000", "otherCurrentLiabilities": "345552000", "totalCurrentLiabilities": "1040583000", "otherNonCurrentLiabilities": "150335000", "totalNonCurrentLiabilities": "1316188000", "cashAndShortTermInvestments": "994352000", "commonStockSharesOutstanding": "152193000", "intangibleAssetsExcludingGoodwill": "69517000", "cashAndCashEquivalentsAtCarryingValue": "994352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-589113000", "operatingCashflow": "-167756000", "capitalExpenditures": "90818000", "changeInReceivables": "-47069000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133055000", "cashflowFromInvestment": "-101248000", "stockBasedCompensation": "105131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-402059000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 3620684000, "cost_of_revenue": 1898705000, "gross_profit": 1721979000, "ebit": 494121000, "ebitda": 626387000, "pretax_income": 462751000, "tax_provision": -37445000, "net_income": 500196000, "net_income_to_common": 500196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1422546000, "total_current_assets": 3166889000, "total_assets": 4865227000, "short_term_debt": 29182000, "long_term_debt": 670355000, "total_debt": 699537000, "total_liabilities": 1845209000, "total_equity": 3020018000, "shares_outstanding": 156743000, "goodwill_and_intangibles": 376959000 }, "cash_flow": { "operating_cash_flow": 541646000, "capital_expenditure": 79550000, "free_cash_flow": 621196000, "dividends_paid": 6929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237385, "ticker_id": 723, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "494121000", "ebitda": "626387000", "netIncome": "500196000", "grossProfit": "1721979000", "depreciation": "None", "totalRevenue": "3620684000", "costOfRevenue": "1898705000", "interestIncome": "2051000", "incomeBeforeTax": "462751000", "interestExpense": "31370000", "operatingIncome": "495356000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "-37445000", "reportedCurrency": "USD", "netInterestIncome": "-32605000", "nonInterestIncome": "None", "operatingExpenses": "1226623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1898705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132266000", "sellingGeneralAndAdministrative": "181874000", "netIncomeFromContinuingOperations": "500196000" }, "balance": { "goodwill": "311645000", "inventory": "374265000", "commonStock": "1549000", "currentDebt": "None", "investments": "None", "totalAssets": "4865227000", "longTermDebt": "670355000", "shortTermDebt": "29182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "65314000", "reportedCurrency": "USD", "retainedEarnings": "-3785132000", "totalLiabilities": "1845209000", "otherCurrentAssets": "183874000", "totalCurrentAssets": "3166889000", "currentLongTermDebt": "6930000", "longTermInvestments": "70038000", "shortTermInvestments": "181483000", "currentNetReceivables": "1004721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676321000", "currentAccountsPayable": "356176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329253000", "shortLongTermDebtTotal": "803684000", "totalShareholderEquity": "3020018000", "capitalLeaseObligations": "60196000", "otherCurrentLiabilities": "392088000", "totalCurrentLiabilities": "909030000", "otherNonCurrentLiabilities": "166803000", "totalNonCurrentLiabilities": "936179000", "cashAndShortTermInvestments": "1422546000", "commonStockSharesOutstanding": "156743000", "intangibleAssetsExcludingGoodwill": "65314000", "cashAndCashEquivalentsAtCarryingValue": "1422546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500196000", "profitLoss": "None", "dividendPayout": "6929000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-47567000", "operatingCashflow": "541646000", "capitalExpenditures": "79550000", "changeInReceivables": "-174377000", "changeInExchangeRate": "-198000", "cashflowFromFinancing": "-116835000", "cashflowFromInvestment": "-90717000", "stockBasedCompensation": "84336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "333896000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3620684000, "cost_of_revenue": 1898705000, "gross_profit": 1721979000, "research_and_development": 536666000, "selling_general_admin": 181874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 494121000, "depreciation_amortisation": 132266000, "ebitda": 626387000, "interest_expense": 31370000, "interest_income": null, "other_non_operating": null, "pretax_income": 462751000, "tax_provision": -37445000, "effective_tax_rate": null, "net_income": 500196000, "net_income_continuing_ops": 500196000, "net_income_to_common": 500196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1422546000, "short_term_investments": 181483000, "net_receivables": 1004721000, "inventory": 374265000, "other_current_assets": null, "total_current_assets": 3166889000, "net_ppe": null, "goodwill": 311645000, "intangible_assets": 65314000, "goodwill_and_intangibles": 376959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1676321000, "total_assets": 4865227000, "short_term_debt": 29182000, "accounts_payable": 356176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 909030000, "long_term_debt": 670355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 936179000, "total_liabilities": 1845209000, "total_debt": 699537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3785132000, "total_equity": 3020018000, "shares_outstanding": 156743000, "operating_cash_flow": 541646000, "stock_based_compensation": 84336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90717000, "dividends_paid": 6929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116835000, "free_cash_flow": 621196000, "net_change_in_cash": 333896000 }, "raw_data": { "income": { "ebit": "494121000", "ebitda": "626387000", "netIncome": "500196000", "grossProfit": "1721979000", "depreciation": "None", "totalRevenue": "3620684000", "costOfRevenue": "1898705000", "interestIncome": "2051000", "incomeBeforeTax": "462751000", "interestExpense": "31370000", "operatingIncome": "495356000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "-37445000", "reportedCurrency": "USD", "netInterestIncome": "-32605000", "nonInterestIncome": "None", "operatingExpenses": "1226623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1898705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132266000", "sellingGeneralAndAdministrative": "181874000", "netIncomeFromContinuingOperations": "500196000" }, "balance": { "goodwill": "311645000", "inventory": "374265000", "commonStock": "1549000", "currentDebt": "None", "investments": "None", "totalAssets": "4865227000", "longTermDebt": "670355000", "shortTermDebt": "29182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "65314000", "reportedCurrency": "USD", "retainedEarnings": "-3785132000", "totalLiabilities": "1845209000", "otherCurrentAssets": "183874000", "totalCurrentAssets": "3166889000", "currentLongTermDebt": "6930000", "longTermInvestments": "70038000", "shortTermInvestments": "181483000", "currentNetReceivables": "1004721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676321000", "currentAccountsPayable": "356176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329253000", "shortLongTermDebtTotal": "803684000", "totalShareholderEquity": "3020018000", "capitalLeaseObligations": "60196000", "otherCurrentLiabilities": "392088000", "totalCurrentLiabilities": "909030000", "otherNonCurrentLiabilities": "166803000", "totalNonCurrentLiabilities": "936179000", "cashAndShortTermInvestments": "1422546000", "commonStockSharesOutstanding": "156743000", "intangibleAssetsExcludingGoodwill": "65314000", "cashAndCashEquivalentsAtCarryingValue": "1422546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500196000", "profitLoss": "None", "dividendPayout": "6929000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-47567000", "operatingCashflow": "541646000", "capitalExpenditures": "79550000", "changeInReceivables": "-174377000", "changeInExchangeRate": "-198000", "cashflowFromFinancing": "-116835000", "cashflowFromInvestment": "-90717000", "stockBasedCompensation": "84336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "333896000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 3532157000, "cost_of_revenue": 1879266000, "gross_profit": 1652891000, "ebit": 487282000, "ebitda": 619809000, "pretax_income": 455961000, "tax_provision": 94670000, "net_income": 361291000, "net_income_to_common": 361291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088624000, "total_current_assets": 2599259000, "total_assets": 4180917000, "short_term_debt": 28801000, "long_term_debt": 676356000, "total_debt": 705157000, "total_liabilities": 1671320000, "total_equity": 2509597000, "shares_outstanding": 155955000, "goodwill_and_intangibles": 407494000 }, "cash_flow": { "operating_cash_flow": 493654000, "capital_expenditure": 82667000, "free_cash_flow": 576321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237390, "ticker_id": 723, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "487282000", "ebitda": "619809000", "netIncome": "361291000", "grossProfit": "1652891000", "depreciation": "None", "totalRevenue": "3532157000", "costOfRevenue": "1879266000", "interestIncome": "6860000", "incomeBeforeTax": "455961000", "interestExpense": "31321000", "operatingIncome": "486964000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "94670000", "reportedCurrency": "USD", "netInterestIncome": "-30357000", "nonInterestIncome": "None", "operatingExpenses": "1165927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "529888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1879266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132527000", "sellingGeneralAndAdministrative": "169548000", "netIncomeFromContinuingOperations": "361291000" }, "balance": { "goodwill": "310847000", "inventory": "344379000", "commonStock": "1546000", "currentDebt": "None", "investments": "None", "totalAssets": "4180917000", "longTermDebt": "676356000", "shortTermDebt": "28801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "96647000", "reportedCurrency": "USD", "retainedEarnings": "-4283122000", "totalLiabilities": "1671320000", "otherCurrentAssets": "188360000", "totalCurrentAssets": "2599259000", "currentLongTermDebt": "6930000", "longTermInvestments": "82226000", "shortTermInvestments": "150667000", "currentNetReceivables": "827229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569758000", "currentAccountsPayable": "291904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329403000", "shortLongTermDebtTotal": "828137000", "totalShareholderEquity": "2509597000", "capitalLeaseObligations": "80450000", "otherCurrentLiabilities": "324948000", "totalCurrentLiabilities": "760701000", "otherNonCurrentLiabilities": "234263000", "totalNonCurrentLiabilities": "910619000", "cashAndShortTermInvestments": "1088624000", "commonStockSharesOutstanding": "155955000", "intangibleAssetsExcludingGoodwill": "96647000", "cashAndCashEquivalentsAtCarryingValue": "1088624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-25044000", "operatingCashflow": "493654000", "capitalExpenditures": "82667000", "changeInReceivables": "-17299000", "changeInExchangeRate": "-1643000", "cashflowFromFinancing": "-87222000", "cashflowFromInvestment": "-220242000", "stockBasedCompensation": "67758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3532157000, "cost_of_revenue": 1879266000, "gross_profit": 1652891000, "research_and_development": 529888000, "selling_general_admin": 169548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487282000, "depreciation_amortisation": 132527000, "ebitda": 619809000, "interest_expense": 31321000, "interest_income": null, "other_non_operating": null, "pretax_income": 455961000, "tax_provision": 94670000, "effective_tax_rate": null, "net_income": 361291000, "net_income_continuing_ops": 361291000, "net_income_to_common": 361291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088624000, "short_term_investments": 150667000, "net_receivables": 827229000, "inventory": 344379000, "other_current_assets": null, "total_current_assets": 2599259000, "net_ppe": null, "goodwill": 310847000, "intangible_assets": 96647000, "goodwill_and_intangibles": 407494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1569758000, "total_assets": 4180917000, "short_term_debt": 28801000, "accounts_payable": 291904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760701000, "long_term_debt": 676356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910619000, "total_liabilities": 1671320000, "total_debt": 705157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4283122000, "total_equity": 2509597000, "shares_outstanding": 155955000, "operating_cash_flow": 493654000, "stock_based_compensation": 67758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87222000, "free_cash_flow": 576321000, "net_change_in_cash": 184547000 }, "raw_data": { "income": { "ebit": "487282000", "ebitda": "619809000", "netIncome": "361291000", "grossProfit": "1652891000", "depreciation": "None", "totalRevenue": "3532157000", "costOfRevenue": "1879266000", "interestIncome": "6860000", "incomeBeforeTax": "455961000", "interestExpense": "31321000", "operatingIncome": "486964000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "94670000", "reportedCurrency": "USD", "netInterestIncome": "-30357000", "nonInterestIncome": "None", "operatingExpenses": "1165927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "529888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1879266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132527000", "sellingGeneralAndAdministrative": "169548000", "netIncomeFromContinuingOperations": "361291000" }, "balance": { "goodwill": "310847000", "inventory": "344379000", "commonStock": "1546000", "currentDebt": "None", "investments": "None", "totalAssets": "4180917000", "longTermDebt": "676356000", "shortTermDebt": "28801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "96647000", "reportedCurrency": "USD", "retainedEarnings": "-4283122000", "totalLiabilities": "1671320000", "otherCurrentAssets": "188360000", "totalCurrentAssets": "2599259000", "currentLongTermDebt": "6930000", "longTermInvestments": "82226000", "shortTermInvestments": "150667000", "currentNetReceivables": "827229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569758000", "currentAccountsPayable": "291904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329403000", "shortLongTermDebtTotal": "828137000", "totalShareholderEquity": "2509597000", "capitalLeaseObligations": "80450000", "otherCurrentLiabilities": "324948000", "totalCurrentLiabilities": "760701000", "otherNonCurrentLiabilities": "234263000", "totalNonCurrentLiabilities": "910619000", "cashAndShortTermInvestments": "1088624000", "commonStockSharesOutstanding": "155955000", "intangibleAssetsExcludingGoodwill": "96647000", "cashAndCashEquivalentsAtCarryingValue": "1088624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-25044000", "operatingCashflow": "493654000", "capitalExpenditures": "82667000", "changeInReceivables": "-17299000", "changeInExchangeRate": "-1643000", "cashflowFromFinancing": "-87222000", "cashflowFromInvestment": "-220242000", "stockBasedCompensation": "67758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 3572131000, "cost_of_revenue": 2030065000, "gross_profit": 1542066000, "ebit": 350642000, "ebitda": 473354000, "pretax_income": 313190000, "tax_provision": 59756000, "net_income": 253434000, "net_income_to_common": 253434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 904045000, "total_current_assets": 2370000000, "total_assets": 3893346000, "short_term_debt": 9764000, "long_term_debt": 680406000, "total_debt": 690170000, "total_liabilities": 1720585000, "total_equity": 2172761000, "shares_outstanding": 157612000, "goodwill_and_intangibles": 410718000 }, "cash_flow": { "operating_cash_flow": 413140000, "capital_expenditure": 62579000, "free_cash_flow": 475719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237395, "ticker_id": 723, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350642000", "ebitda": "473354000", "netIncome": "253434000", "grossProfit": "1542066000", "depreciation": "None", "totalRevenue": "3572131000", "costOfRevenue": "2030065000", "interestIncome": "14410000", "incomeBeforeTax": "313190000", "interestExpense": "37452000", "operatingIncome": "346766000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "59756000", "reportedCurrency": "USD", "netInterestIncome": "-23042000", "nonInterestIncome": "None", "operatingExpenses": "1195300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "548139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2030065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122712000", "sellingGeneralAndAdministrative": "174399000", "netIncomeFromContinuingOperations": "253434000" }, "balance": { "goodwill": "297937000", "inventory": "345049000", "commonStock": "1544000", "currentDebt": "None", "investments": "None", "totalAssets": "3893346000", "longTermDebt": "680406000", "shortTermDebt": "9764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "112781000", "reportedCurrency": "USD", "retainedEarnings": "-4644413000", "totalLiabilities": "1720585000", "otherCurrentAssets": "173856000", "totalCurrentAssets": "2370000000", "currentLongTermDebt": "7000000", "longTermInvestments": "10014000", "shortTermInvestments": "109940000", "currentNetReceivables": "837036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1511544000", "currentAccountsPayable": "344819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286884000", "shortLongTermDebtTotal": "755454000", "totalShareholderEquity": "2172761000", "capitalLeaseObligations": "68048000", "otherCurrentLiabilities": "379976000", "totalCurrentLiabilities": "845940000", "otherNonCurrentLiabilities": "194239000", "totalNonCurrentLiabilities": "874645000", "cashAndShortTermInvestments": "904045000", "commonStockSharesOutstanding": "157612000", "intangibleAssetsExcludingGoodwill": "112781000", "cashAndCashEquivalentsAtCarryingValue": "904045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-112941000", "operatingCashflow": "413140000", "capitalExpenditures": "62579000", "changeInReceivables": "65712000", "changeInExchangeRate": "476000", "cashflowFromFinancing": "-278966000", "cashflowFromInvestment": "24077000", "stockBasedCompensation": "59736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3572131000, "cost_of_revenue": 2030065000, "gross_profit": 1542066000, "research_and_development": 548139000, "selling_general_admin": 174399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350642000, "depreciation_amortisation": 122712000, "ebitda": 473354000, "interest_expense": 37452000, "interest_income": null, "other_non_operating": null, "pretax_income": 313190000, "tax_provision": 59756000, "effective_tax_rate": null, "net_income": 253434000, "net_income_continuing_ops": 253434000, "net_income_to_common": 253434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 904045000, "short_term_investments": 109940000, "net_receivables": 837036000, "inventory": 345049000, "other_current_assets": null, "total_current_assets": 2370000000, "net_ppe": null, "goodwill": 297937000, "intangible_assets": 112781000, "goodwill_and_intangibles": 410718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1511544000, "total_assets": 3893346000, "short_term_debt": 9764000, "accounts_payable": 344819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845940000, "long_term_debt": 680406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 874645000, "total_liabilities": 1720585000, "total_debt": 690170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4644413000, "total_equity": 2172761000, "shares_outstanding": 157612000, "operating_cash_flow": 413140000, "stock_based_compensation": 59736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -278966000, "free_cash_flow": 475719000, "net_change_in_cash": 158727000 }, "raw_data": { "income": { "ebit": "350642000", "ebitda": "473354000", "netIncome": "253434000", "grossProfit": "1542066000", "depreciation": "None", "totalRevenue": "3572131000", "costOfRevenue": "2030065000", "interestIncome": "14410000", "incomeBeforeTax": "313190000", "interestExpense": "37452000", "operatingIncome": "346766000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "59756000", "reportedCurrency": "USD", "netInterestIncome": "-23042000", "nonInterestIncome": "None", "operatingExpenses": "1195300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "548139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2030065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122712000", "sellingGeneralAndAdministrative": "174399000", "netIncomeFromContinuingOperations": "253434000" }, "balance": { "goodwill": "297937000", "inventory": "345049000", "commonStock": "1544000", "currentDebt": "None", "investments": "None", "totalAssets": "3893346000", "longTermDebt": "680406000", "shortTermDebt": "9764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "112781000", "reportedCurrency": "USD", "retainedEarnings": "-4644413000", "totalLiabilities": "1720585000", "otherCurrentAssets": "173856000", "totalCurrentAssets": "2370000000", "currentLongTermDebt": "7000000", "longTermInvestments": "10014000", "shortTermInvestments": "109940000", "currentNetReceivables": "837036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1511544000", "currentAccountsPayable": "344819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286884000", "shortLongTermDebtTotal": "755454000", "totalShareholderEquity": "2172761000", "capitalLeaseObligations": "68048000", "otherCurrentLiabilities": "379976000", "totalCurrentLiabilities": "845940000", "otherNonCurrentLiabilities": "194239000", "totalNonCurrentLiabilities": "874645000", "cashAndShortTermInvestments": "904045000", "commonStockSharesOutstanding": "157612000", "intangibleAssetsExcludingGoodwill": "112781000", "cashAndCashEquivalentsAtCarryingValue": "904045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-112941000", "operatingCashflow": "413140000", "capitalExpenditures": "62579000", "changeInReceivables": "65712000", "changeInExchangeRate": "476000", "cashflowFromFinancing": "-278966000", "cashflowFromInvestment": "24077000", "stockBasedCompensation": "59736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 3094286000, "cost_of_revenue": 1779596000, "gross_profit": 1314690000, "ebit": 204030000, "ebitda": 314050000, "pretax_income": 148781000, "tax_provision": 493471000, "net_income": -344690000, "net_income_to_common": -344690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 745423000, "total_current_assets": 2123260000, "total_assets": 3756523000, "short_term_debt": 10547000, "long_term_debt": 686450000, "total_debt": 696997000, "total_liabilities": 1827189000, "total_equity": 1929334000, "shares_outstanding": 143738000, "goodwill_and_intangibles": 446193000 }, "cash_flow": { "operating_cash_flow": 229261000, "capital_expenditure": 67616000, "free_cash_flow": 296877000, "dividends_paid": 305125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237400, "ticker_id": 723, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204030000", "ebitda": "314050000", "netIncome": "-344690000", "grossProfit": "1314690000", "depreciation": "None", "totalRevenue": "3094286000", "costOfRevenue": "1779596000", "interestIncome": "13703000", "incomeBeforeTax": "148781000", "interestExpense": "55249000", "operatingIncome": "229946000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "493471000", "reportedCurrency": "USD", "netInterestIncome": "-41546000", "nonInterestIncome": "None", "operatingExpenses": "1084744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "491564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1779596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110020000", "sellingGeneralAndAdministrative": "160133000", "netIncomeFromContinuingOperations": "-344690000" }, "balance": { "goodwill": "297968000", "inventory": "262751000", "commonStock": "1543000", "currentDebt": "None", "investments": "None", "totalAssets": "3756523000", "longTermDebt": "686450000", "shortTermDebt": "10547000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "148225000", "reportedCurrency": "USD", "retainedEarnings": "-4947652000", "totalLiabilities": "1827189000", "otherCurrentAssets": "153128000", "totalCurrentAssets": "2123260000", "currentLongTermDebt": "7000000", "longTermInvestments": "58970000", "shortTermInvestments": "148981000", "currentNetReceivables": "812844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613921000", "currentAccountsPayable": "340582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292067000", "shortLongTermDebtTotal": "693450000", "totalShareholderEquity": "1929334000", "capitalLeaseObligations": "71792000", "otherCurrentLiabilities": "500740000", "totalCurrentLiabilities": "963003000", "otherNonCurrentLiabilities": "119413000", "totalNonCurrentLiabilities": "864186000", "cashAndShortTermInvestments": "745423000", "commonStockSharesOutstanding": "143738000", "intangibleAssetsExcludingGoodwill": "148225000", "cashAndCashEquivalentsAtCarryingValue": "745423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-344690000", "profitLoss": "None", "dividendPayout": "305125000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-27445000", "operatingCashflow": "229261000", "capitalExpenditures": "67616000", "changeInReceivables": "-168357000", "changeInExchangeRate": "-5856000", "cashflowFromFinancing": "-99229000", "cashflowFromInvestment": "-19266000", "stockBasedCompensation": "52972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3094286000, "cost_of_revenue": 1779596000, "gross_profit": 1314690000, "research_and_development": 491564000, "selling_general_admin": 160133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204030000, "depreciation_amortisation": 110020000, "ebitda": 314050000, "interest_expense": 55249000, "interest_income": null, "other_non_operating": null, "pretax_income": 148781000, "tax_provision": 493471000, "effective_tax_rate": null, "net_income": -344690000, "net_income_continuing_ops": -344690000, "net_income_to_common": -344690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 745423000, "short_term_investments": 148981000, "net_receivables": 812844000, "inventory": 262751000, "other_current_assets": null, "total_current_assets": 2123260000, "net_ppe": null, "goodwill": 297968000, "intangible_assets": 148225000, "goodwill_and_intangibles": 446193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1613921000, "total_assets": 3756523000, "short_term_debt": 10547000, "accounts_payable": 340582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 963003000, "long_term_debt": 686450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 864186000, "total_liabilities": 1827189000, "total_debt": 696997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4947652000, "total_equity": 1929334000, "shares_outstanding": 143738000, "operating_cash_flow": 229261000, "stock_based_compensation": 52972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19266000, "dividends_paid": 305125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99229000, "free_cash_flow": 296877000, "net_change_in_cash": 104910000 }, "raw_data": { "income": { "ebit": "204030000", "ebitda": "314050000", "netIncome": "-344690000", "grossProfit": "1314690000", "depreciation": "None", "totalRevenue": "3094286000", "costOfRevenue": "1779596000", "interestIncome": "13703000", "incomeBeforeTax": "148781000", "interestExpense": "55249000", "operatingIncome": "229946000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "493471000", "reportedCurrency": "USD", "netInterestIncome": "-41546000", "nonInterestIncome": "None", "operatingExpenses": "1084744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "491564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1779596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110020000", "sellingGeneralAndAdministrative": "160133000", "netIncomeFromContinuingOperations": "-344690000" }, "balance": { "goodwill": "297968000", "inventory": "262751000", "commonStock": "1543000", "currentDebt": "None", "investments": "None", "totalAssets": "3756523000", "longTermDebt": "686450000", "shortTermDebt": "10547000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "148225000", "reportedCurrency": "USD", "retainedEarnings": "-4947652000", "totalLiabilities": "1827189000", "otherCurrentAssets": "153128000", "totalCurrentAssets": "2123260000", "currentLongTermDebt": "7000000", "longTermInvestments": "58970000", "shortTermInvestments": "148981000", "currentNetReceivables": "812844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613921000", "currentAccountsPayable": "340582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292067000", "shortLongTermDebtTotal": "693450000", "totalShareholderEquity": "1929334000", "capitalLeaseObligations": "71792000", "otherCurrentLiabilities": "500740000", "totalCurrentLiabilities": "963003000", "otherNonCurrentLiabilities": "119413000", "totalNonCurrentLiabilities": "864186000", "cashAndShortTermInvestments": "745423000", "commonStockSharesOutstanding": "143738000", "intangibleAssetsExcludingGoodwill": "148225000", "cashAndCashEquivalentsAtCarryingValue": "745423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-344690000", "profitLoss": "None", "dividendPayout": "305125000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-27445000", "operatingCashflow": "229261000", "capitalExpenditures": "67616000", "changeInReceivables": "-168357000", "changeInExchangeRate": "-5856000", "cashflowFromFinancing": "-99229000", "cashflowFromInvestment": "-19266000", "stockBasedCompensation": "52972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 1570739000, "cost_of_revenue": 879185000, "gross_profit": 691554000, "ebit": 237871000, "ebitda": 231060000, "pretax_income": 231060000, "tax_provision": 12840000, "net_income": 218220000, "net_income_to_common": 218220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1045126000, "total_current_assets": 3568164000, "total_assets": 6039449000, "short_term_debt": 23976000, "long_term_debt": null, "total_debt": 23976000, "total_liabilities": 3147224000, "total_equity": 2892225000, "shares_outstanding": 146314000, "goodwill_and_intangibles": 722591000 }, "cash_flow": { "operating_cash_flow": 259702000, "capital_expenditure": 41048000, "free_cash_flow": 300750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237362, "ticker_id": 723, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "231060000", "netIncome": "218220000", "grossProfit": "691554000", "depreciation": "None", "totalRevenue": "1570739000", "costOfRevenue": "879185000", "interestIncome": "None", "incomeBeforeTax": "231060000", "interestExpense": "20922000", "operatingIncome": "237871000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "12840000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "453683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "61221000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "520401000", "inventory": "808447000", "commonStock": "1416000", "currentDebt": "None", "investments": "None", "totalAssets": "6039449000", "longTermDebt": "None", "shortTermDebt": "23976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "202190000", "reportedCurrency": "None", "retainedEarnings": "-2801606000", "totalLiabilities": "3147224000", "otherCurrentAssets": "504314000", "totalCurrentAssets": "3568164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157708000", "currentNetReceivables": "1052569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2471285000", "currentAccountsPayable": "606599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1575511000", "totalShareholderEquity": "2892225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "439626000", "totalCurrentLiabilities": "1308581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1838643000", "cashAndShortTermInvestments": "1045126000", "commonStockSharesOutstanding": "146314000", "intangibleAssetsExcludingGoodwill": "202190000", "cashAndCashEquivalentsAtCarryingValue": "1045126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "16538000", "operatingCashflow": "259702000", "capitalExpenditures": "41048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345210000", "cashflowFromInvestment": "-152891000", "stockBasedCompensation": "55473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1570739000, "cost_of_revenue": 879185000, "gross_profit": 691554000, "research_and_development": 237905000, "selling_general_admin": 61221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237871000, "depreciation_amortisation": null, "ebitda": 231060000, "interest_expense": 20922000, "interest_income": null, "other_non_operating": null, "pretax_income": 231060000, "tax_provision": 12840000, "effective_tax_rate": null, "net_income": 218220000, "net_income_continuing_ops": null, "net_income_to_common": 218220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1045126000, "short_term_investments": 157708000, "net_receivables": 1052569000, "inventory": 808447000, "other_current_assets": null, "total_current_assets": 3568164000, "net_ppe": null, "goodwill": 520401000, "intangible_assets": 202190000, "goodwill_and_intangibles": 722591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2471285000, "total_assets": 6039449000, "short_term_debt": 23976000, "accounts_payable": 606599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1308581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1838643000, "total_liabilities": 3147224000, "total_debt": 23976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2801606000, "total_equity": 2892225000, "shares_outstanding": 146314000, "operating_cash_flow": 259702000, "stock_based_compensation": 55473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -345210000, "free_cash_flow": 300750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "231060000", "netIncome": "218220000", "grossProfit": "691554000", "depreciation": "None", "totalRevenue": "1570739000", "costOfRevenue": "879185000", "interestIncome": "None", "incomeBeforeTax": "231060000", "interestExpense": "20922000", "operatingIncome": "237871000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "12840000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "453683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "61221000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "520401000", "inventory": "808447000", "commonStock": "1416000", "currentDebt": "None", "investments": "None", "totalAssets": "6039449000", "longTermDebt": "None", "shortTermDebt": "23976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "202190000", "reportedCurrency": "None", "retainedEarnings": "-2801606000", "totalLiabilities": "3147224000", "otherCurrentAssets": "504314000", "totalCurrentAssets": "3568164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157708000", "currentNetReceivables": "1052569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2471285000", "currentAccountsPayable": "606599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1575511000", "totalShareholderEquity": "2892225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "439626000", "totalCurrentLiabilities": "1308581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1838643000", "cashAndShortTermInvestments": "1045126000", "commonStockSharesOutstanding": "146314000", "intangibleAssetsExcludingGoodwill": "202190000", "cashAndCashEquivalentsAtCarryingValue": "1045126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "16538000", "operatingCashflow": "259702000", "capitalExpenditures": "41048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345210000", "cashflowFromInvestment": "-152891000", "stockBasedCompensation": "55473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 1427042000, "cost_of_revenue": 801522000, "gross_profit": 625520000, "ebit": 202369000, "ebitda": 246199000, "pretax_income": 181115000, "tax_provision": 30832000, "net_income": 150283000, "net_income_to_common": 150283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123413000, "total_current_assets": 3540877000, "total_assets": 5892359000, "short_term_debt": 29821000, "long_term_debt": 1524744000, "total_debt": 1554565000, "total_liabilities": 3100001000, "total_equity": 2792358000, "shares_outstanding": 145799000, "goodwill_and_intangibles": 734401000 }, "cash_flow": { "operating_cash_flow": 227645000, "capital_expenditure": 73885000, "free_cash_flow": 301530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237363, "ticker_id": 723, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202369000", "ebitda": "246199000", "netIncome": "150283000", "grossProfit": "625520000", "depreciation": "None", "totalRevenue": "1427042000", "costOfRevenue": "801522000", "interestIncome": "16659000", "incomeBeforeTax": "181115000", "interestExpense": "21254000", "operatingIncome": "191216000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "30832000", "reportedCurrency": "USD", "netInterestIncome": "-4595000", "nonInterestIncome": "None", "operatingExpenses": "434304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43830000", "sellingGeneralAndAdministrative": "59243000", "netIncomeFromContinuingOperations": "150283000" }, "balance": { "goodwill": "521712000", "inventory": "845823000", "commonStock": "1415000", "currentDebt": "None", "investments": "None", "totalAssets": "5892359000", "longTermDebt": "1524744000", "shortTermDebt": "29821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "212689000", "reportedCurrency": "USD", "retainedEarnings": "-3019826000", "totalLiabilities": "3100001000", "otherCurrentAssets": "281710000", "totalCurrentAssets": "3540877000", "currentLongTermDebt": "11580000", "longTermInvestments": "69876000", "shortTermInvestments": "176315000", "currentNetReceivables": "1113616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2351482000", "currentAccountsPayable": "547221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588665000", "totalShareholderEquity": "2792358000", "capitalLeaseObligations": "52341000", "otherCurrentLiabilities": "390913000", "totalCurrentLiabilities": "1258373000", "otherNonCurrentLiabilities": "182329000", "totalNonCurrentLiabilities": "1841628000", "cashAndShortTermInvestments": "1123413000", "commonStockSharesOutstanding": "145799000", "intangibleAssetsExcludingGoodwill": "212689000", "cashAndCashEquivalentsAtCarryingValue": "1123413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-41228000", "operatingCashflow": "227645000", "capitalExpenditures": "73885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154545000", "cashflowFromInvestment": "-43886000", "stockBasedCompensation": "49827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1427042000, "cost_of_revenue": 801522000, "gross_profit": 625520000, "research_and_development": 221458000, "selling_general_admin": 59243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202369000, "depreciation_amortisation": 43830000, "ebitda": 246199000, "interest_expense": 21254000, "interest_income": null, "other_non_operating": null, "pretax_income": 181115000, "tax_provision": 30832000, "effective_tax_rate": null, "net_income": 150283000, "net_income_continuing_ops": 150283000, "net_income_to_common": 150283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123413000, "short_term_investments": 176315000, "net_receivables": 1113616000, "inventory": 845823000, "other_current_assets": null, "total_current_assets": 3540877000, "net_ppe": null, "goodwill": 521712000, "intangible_assets": 212689000, "goodwill_and_intangibles": 734401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2351482000, "total_assets": 5892359000, "short_term_debt": 29821000, "accounts_payable": 547221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258373000, "long_term_debt": 1524744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1841628000, "total_liabilities": 3100001000, "total_debt": 1554565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3019826000, "total_equity": 2792358000, "shares_outstanding": 145799000, "operating_cash_flow": 227645000, "stock_based_compensation": 49827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154545000, "free_cash_flow": 301530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202369000", "ebitda": "246199000", "netIncome": "150283000", "grossProfit": "625520000", "depreciation": "None", "totalRevenue": "1427042000", "costOfRevenue": "801522000", "interestIncome": "16659000", "incomeBeforeTax": "181115000", "interestExpense": "21254000", "operatingIncome": "191216000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "30832000", "reportedCurrency": "USD", "netInterestIncome": "-4595000", "nonInterestIncome": "None", "operatingExpenses": "434304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43830000", "sellingGeneralAndAdministrative": "59243000", "netIncomeFromContinuingOperations": "150283000" }, "balance": { "goodwill": "521712000", "inventory": "845823000", "commonStock": "1415000", "currentDebt": "None", "investments": "None", "totalAssets": "5892359000", "longTermDebt": "1524744000", "shortTermDebt": "29821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "212689000", "reportedCurrency": "USD", "retainedEarnings": "-3019826000", "totalLiabilities": "3100001000", "otherCurrentAssets": "281710000", "totalCurrentAssets": "3540877000", "currentLongTermDebt": "11580000", "longTermInvestments": "69876000", "shortTermInvestments": "176315000", "currentNetReceivables": "1113616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2351482000", "currentAccountsPayable": "547221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588665000", "totalShareholderEquity": "2792358000", "capitalLeaseObligations": "52341000", "otherCurrentLiabilities": "390913000", "totalCurrentLiabilities": "1258373000", "otherNonCurrentLiabilities": "182329000", "totalNonCurrentLiabilities": "1841628000", "cashAndShortTermInvestments": "1123413000", "commonStockSharesOutstanding": "145799000", "intangibleAssetsExcludingGoodwill": "212689000", "cashAndCashEquivalentsAtCarryingValue": "1123413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-41228000", "operatingCashflow": "227645000", "capitalExpenditures": "73885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154545000", "cashflowFromInvestment": "-43886000", "stockBasedCompensation": "49827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 1351984000, "cost_of_revenue": 774805000, "gross_profit": 577179000, "ebit": 24814000, "ebitda": 62172000, "pretax_income": 2858000, "tax_provision": -16631000, "net_income": 19489000, "net_income_to_common": 19489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1091952000, "total_current_assets": 3565507000, "total_assets": 5864667000, "short_term_debt": 30277000, "long_term_debt": 1524158000, "total_debt": 1554435000, "total_liabilities": 3135344000, "total_equity": 2729323000, "shares_outstanding": 145470000, "goodwill_and_intangibles": 745414000 }, "cash_flow": { "operating_cash_flow": 371077000, "capital_expenditure": 140801000, "free_cash_flow": 511878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237364, "ticker_id": 723, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24814000", "ebitda": "62172000", "netIncome": "19489000", "grossProfit": "577179000", "depreciation": "None", "totalRevenue": "1351984000", "costOfRevenue": "774805000", "interestIncome": "11702000", "incomeBeforeTax": "2858000", "interestExpense": "21956000", "operatingIncome": "118490000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-16631000", "reportedCurrency": "USD", "netInterestIncome": "-10254000", "nonInterestIncome": "None", "operatingExpenses": "458689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37358000", "sellingGeneralAndAdministrative": "67257000", "netIncomeFromContinuingOperations": "19489000" }, "balance": { "goodwill": "521204000", "inventory": "826235000", "commonStock": "1410000", "currentDebt": "None", "investments": "None", "totalAssets": "5864667000", "longTermDebt": "1524158000", "shortTermDebt": "30277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "224210000", "reportedCurrency": "USD", "retainedEarnings": "-3170109000", "totalLiabilities": "3135344000", "otherCurrentAssets": "455316000", "totalCurrentAssets": "3565507000", "currentLongTermDebt": "11580000", "longTermInvestments": "78877000", "shortTermInvestments": "216148000", "currentNetReceivables": "975856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299160000", "currentAccountsPayable": "542841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1582210000", "totalShareholderEquity": "2729323000", "capitalLeaseObligations": "89816000", "otherCurrentLiabilities": "526340000", "totalCurrentLiabilities": "1308394000", "otherNonCurrentLiabilities": "11564000", "totalNonCurrentLiabilities": "1826950000", "cashAndShortTermInvestments": "1091952000", "commonStockSharesOutstanding": "145470000", "intangibleAssetsExcludingGoodwill": "224210000", "cashAndCashEquivalentsAtCarryingValue": "1091952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "19891000", "operatingCashflow": "371077000", "capitalExpenditures": "140801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119773000", "cashflowFromInvestment": "-213767000", "stockBasedCompensation": "-135696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1351984000, "cost_of_revenue": 774805000, "gross_profit": 577179000, "research_and_development": 228900000, "selling_general_admin": 67257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24814000, "depreciation_amortisation": 37358000, "ebitda": 62172000, "interest_expense": 21956000, "interest_income": null, "other_non_operating": null, "pretax_income": 2858000, "tax_provision": -16631000, "effective_tax_rate": null, "net_income": 19489000, "net_income_continuing_ops": 19489000, "net_income_to_common": 19489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1091952000, "short_term_investments": 216148000, "net_receivables": 975856000, "inventory": 826235000, "other_current_assets": null, "total_current_assets": 3565507000, "net_ppe": null, "goodwill": 521204000, "intangible_assets": 224210000, "goodwill_and_intangibles": 745414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2299160000, "total_assets": 5864667000, "short_term_debt": 30277000, "accounts_payable": 542841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1308394000, "long_term_debt": 1524158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1826950000, "total_liabilities": 3135344000, "total_debt": 1554435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3170109000, "total_equity": 2729323000, "shares_outstanding": 145470000, "operating_cash_flow": 371077000, "stock_based_compensation": -135696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119773000, "free_cash_flow": 511878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24814000", "ebitda": "62172000", "netIncome": "19489000", "grossProfit": "577179000", "depreciation": "None", "totalRevenue": "1351984000", "costOfRevenue": "774805000", "interestIncome": "11702000", "incomeBeforeTax": "2858000", "interestExpense": "21956000", "operatingIncome": "118490000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-16631000", "reportedCurrency": "USD", "netInterestIncome": "-10254000", "nonInterestIncome": "None", "operatingExpenses": "458689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37358000", "sellingGeneralAndAdministrative": "67257000", "netIncomeFromContinuingOperations": "19489000" }, "balance": { "goodwill": "521204000", "inventory": "826235000", "commonStock": "1410000", "currentDebt": "None", "investments": "None", "totalAssets": "5864667000", "longTermDebt": "1524158000", "shortTermDebt": "30277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "224210000", "reportedCurrency": "USD", "retainedEarnings": "-3170109000", "totalLiabilities": "3135344000", "otherCurrentAssets": "455316000", "totalCurrentAssets": "3565507000", "currentLongTermDebt": "11580000", "longTermInvestments": "78877000", "shortTermInvestments": "216148000", "currentNetReceivables": "975856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299160000", "currentAccountsPayable": "542841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1582210000", "totalShareholderEquity": "2729323000", "capitalLeaseObligations": "89816000", "otherCurrentLiabilities": "526340000", "totalCurrentLiabilities": "1308394000", "otherNonCurrentLiabilities": "11564000", "totalNonCurrentLiabilities": "1826950000", "cashAndShortTermInvestments": "1091952000", "commonStockSharesOutstanding": "145470000", "intangibleAssetsExcludingGoodwill": "224210000", "cashAndCashEquivalentsAtCarryingValue": "1091952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "19891000", "operatingCashflow": "371077000", "capitalExpenditures": "140801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119773000", "cashflowFromInvestment": "-213767000", "stockBasedCompensation": "-135696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 1219385000, "cost_of_revenue": 716306000, "gross_profit": 503079000, "ebit": 88656000, "ebitda": 124310000, "pretax_income": 65819000, "tax_provision": 15511000, "net_income": 50308000, "net_income_to_common": 50308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1055976000, "total_current_assets": 3686223000, "total_assets": 5748778000, "short_term_debt": 26274000, "long_term_debt": 1526467000, "total_debt": 1552741000, "total_liabilities": 2961477000, "total_equity": 2787301000, "shares_outstanding": 144499000, "goodwill_and_intangibles": 583501000 }, "cash_flow": { "operating_cash_flow": 174347000, "capital_expenditure": 55622000, "free_cash_flow": 229969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237366, "ticker_id": 723, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88656000", "ebitda": "124310000", "netIncome": "50308000", "grossProfit": "503079000", "depreciation": "None", "totalRevenue": "1219385000", "costOfRevenue": "716306000", "interestIncome": "16173000", "incomeBeforeTax": "65819000", "interestExpense": "22837000", "operatingIncome": "75305000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "15511000", "reportedCurrency": "USD", "netInterestIncome": "-6664000", "nonInterestIncome": "None", "operatingExpenses": "427774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35654000", "sellingGeneralAndAdministrative": "60596000", "netIncomeFromContinuingOperations": "50308000" }, "balance": { "goodwill": "444828000", "inventory": "860403000", "commonStock": "1413000", "currentDebt": "None", "investments": "None", "totalAssets": "5748778000", "longTermDebt": "1526467000", "shortTermDebt": "26274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "138673000", "reportedCurrency": "USD", "retainedEarnings": "-3189598000", "totalLiabilities": "2961477000", "otherCurrentAssets": "309575000", "totalCurrentAssets": "3686223000", "currentLongTermDebt": "11580000", "longTermInvestments": "64397000", "shortTermInvestments": "270380000", "currentNetReceivables": "1189889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2062555000", "currentAccountsPayable": "464684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1587239000", "totalShareholderEquity": "2787301000", "capitalLeaseObligations": "49192000", "otherCurrentLiabilities": "436312000", "totalCurrentLiabilities": "1123479000", "otherNonCurrentLiabilities": "195976000", "totalNonCurrentLiabilities": "1837998000", "cashAndShortTermInvestments": "1055976000", "commonStockSharesOutstanding": "144499000", "intangibleAssetsExcludingGoodwill": "138673000", "cashAndCashEquivalentsAtCarryingValue": "1055976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "3411000", "operatingCashflow": "174347000", "capitalExpenditures": "55622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84902000", "cashflowFromInvestment": "19714000", "stockBasedCompensation": "46929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1219385000, "cost_of_revenue": 716306000, "gross_profit": 503079000, "research_and_development": 211898000, "selling_general_admin": 60596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88656000, "depreciation_amortisation": 35654000, "ebitda": 124310000, "interest_expense": 22837000, "interest_income": null, "other_non_operating": null, "pretax_income": 65819000, "tax_provision": 15511000, "effective_tax_rate": null, "net_income": 50308000, "net_income_continuing_ops": 50308000, "net_income_to_common": 50308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1055976000, "short_term_investments": 270380000, "net_receivables": 1189889000, "inventory": 860403000, "other_current_assets": null, "total_current_assets": 3686223000, "net_ppe": null, "goodwill": 444828000, "intangible_assets": 138673000, "goodwill_and_intangibles": 583501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2062555000, "total_assets": 5748778000, "short_term_debt": 26274000, "accounts_payable": 464684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1123479000, "long_term_debt": 1526467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1837998000, "total_liabilities": 2961477000, "total_debt": 1552741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3189598000, "total_equity": 2787301000, "shares_outstanding": 144499000, "operating_cash_flow": 174347000, "stock_based_compensation": 46929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84902000, "free_cash_flow": 229969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88656000", "ebitda": "124310000", "netIncome": "50308000", "grossProfit": "503079000", "depreciation": "None", "totalRevenue": "1219385000", "costOfRevenue": "716306000", "interestIncome": "16173000", "incomeBeforeTax": "65819000", "interestExpense": "22837000", "operatingIncome": "75305000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "15511000", "reportedCurrency": "USD", "netInterestIncome": "-6664000", "nonInterestIncome": "None", "operatingExpenses": "427774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35654000", "sellingGeneralAndAdministrative": "60596000", "netIncomeFromContinuingOperations": "50308000" }, "balance": { "goodwill": "444828000", "inventory": "860403000", "commonStock": "1413000", "currentDebt": "None", "investments": "None", "totalAssets": "5748778000", "longTermDebt": "1526467000", "shortTermDebt": "26274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "138673000", "reportedCurrency": "USD", "retainedEarnings": "-3189598000", "totalLiabilities": "2961477000", "otherCurrentAssets": "309575000", "totalCurrentAssets": "3686223000", "currentLongTermDebt": "11580000", "longTermInvestments": "64397000", "shortTermInvestments": "270380000", "currentNetReceivables": "1189889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2062555000", "currentAccountsPayable": "464684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1587239000", "totalShareholderEquity": "2787301000", "capitalLeaseObligations": "49192000", "otherCurrentLiabilities": "436312000", "totalCurrentLiabilities": "1123479000", "otherNonCurrentLiabilities": "195976000", "totalNonCurrentLiabilities": "1837998000", "cashAndShortTermInvestments": "1055976000", "commonStockSharesOutstanding": "144499000", "intangibleAssetsExcludingGoodwill": "138673000", "cashAndCashEquivalentsAtCarryingValue": "1055976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "3411000", "operatingCashflow": "174347000", "capitalExpenditures": "55622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84902000", "cashflowFromInvestment": "19714000", "stockBasedCompensation": "46929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 1125878000, "cost_of_revenue": 673040000, "gross_profit": 452838000, "ebit": 42570000, "ebitda": 76439000, "pretax_income": 19016000, "tax_provision": 10047000, "net_income": 8969000, "net_income_to_common": 8969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 949771000, "total_current_assets": 3564325000, "total_assets": 5659366000, "short_term_debt": 24750000, "long_term_debt": 1528776000, "total_debt": 1553526000, "total_liabilities": 2882987000, "total_equity": 2776379000, "shares_outstanding": 144972000, "goodwill_and_intangibles": 592264000 }, "cash_flow": { "operating_cash_flow": 156946000, "capital_expenditure": 28738000, "free_cash_flow": 185684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237367, "ticker_id": 723, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42570000", "ebitda": "76439000", "netIncome": "8969000", "grossProfit": "452838000", "depreciation": "None", "totalRevenue": "1125878000", "costOfRevenue": "673040000", "interestIncome": "13435000", "incomeBeforeTax": "19016000", "interestExpense": "23554000", "operatingIncome": "34790000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "10047000", "reportedCurrency": "USD", "netInterestIncome": "-10119000", "nonInterestIncome": "None", "operatingExpenses": "418048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33869000", "sellingGeneralAndAdministrative": "56952000", "netIncomeFromContinuingOperations": "8969000" }, "balance": { "goodwill": "444805000", "inventory": "874326000", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "5659366000", "longTermDebt": "1528776000", "shortTermDebt": "24750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "147459000", "reportedCurrency": "USD", "retainedEarnings": "-3239906000", "totalLiabilities": "2882987000", "otherCurrentAssets": "354483000", "totalCurrentAssets": "3564325000", "currentLongTermDebt": "11580000", "longTermInvestments": "92121000", "shortTermInvestments": "304177000", "currentNetReceivables": "1081568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2095041000", "currentAccountsPayable": "419077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588629000", "totalShareholderEquity": "2776379000", "capitalLeaseObligations": "48273000", "otherCurrentLiabilities": "381398000", "totalCurrentLiabilities": "1047060000", "otherNonCurrentLiabilities": "188809000", "totalNonCurrentLiabilities": "1835927000", "cashAndShortTermInvestments": "949771000", "commonStockSharesOutstanding": "144972000", "intangibleAssetsExcludingGoodwill": "147459000", "cashAndCashEquivalentsAtCarryingValue": "949771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-41060000", "operatingCashflow": "156946000", "capitalExpenditures": "28738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107786000", "cashflowFromInvestment": "19644000", "stockBasedCompensation": "47961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1125878000, "cost_of_revenue": 673040000, "gross_profit": 452838000, "research_and_development": 214868000, "selling_general_admin": 56952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42570000, "depreciation_amortisation": 33869000, "ebitda": 76439000, "interest_expense": 23554000, "interest_income": null, "other_non_operating": null, "pretax_income": 19016000, "tax_provision": 10047000, "effective_tax_rate": null, "net_income": 8969000, "net_income_continuing_ops": 8969000, "net_income_to_common": 8969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 949771000, "short_term_investments": 304177000, "net_receivables": 1081568000, "inventory": 874326000, "other_current_assets": null, "total_current_assets": 3564325000, "net_ppe": null, "goodwill": 444805000, "intangible_assets": 147459000, "goodwill_and_intangibles": 592264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2095041000, "total_assets": 5659366000, "short_term_debt": 24750000, "accounts_payable": 419077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1047060000, "long_term_debt": 1528776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1835927000, "total_liabilities": 2882987000, "total_debt": 1553526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3239906000, "total_equity": 2776379000, "shares_outstanding": 144972000, "operating_cash_flow": 156946000, "stock_based_compensation": 47961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107786000, "free_cash_flow": 185684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42570000", "ebitda": "76439000", "netIncome": "8969000", "grossProfit": "452838000", "depreciation": "None", "totalRevenue": "1125878000", "costOfRevenue": "673040000", "interestIncome": "13435000", "incomeBeforeTax": "19016000", "interestExpense": "23554000", "operatingIncome": "34790000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "10047000", "reportedCurrency": "USD", "netInterestIncome": "-10119000", "nonInterestIncome": "None", "operatingExpenses": "418048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33869000", "sellingGeneralAndAdministrative": "56952000", "netIncomeFromContinuingOperations": "8969000" }, "balance": { "goodwill": "444805000", "inventory": "874326000", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "5659366000", "longTermDebt": "1528776000", "shortTermDebt": "24750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "147459000", "reportedCurrency": "USD", "retainedEarnings": "-3239906000", "totalLiabilities": "2882987000", "otherCurrentAssets": "354483000", "totalCurrentAssets": "3564325000", "currentLongTermDebt": "11580000", "longTermInvestments": "92121000", "shortTermInvestments": "304177000", "currentNetReceivables": "1081568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2095041000", "currentAccountsPayable": "419077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1588629000", "totalShareholderEquity": "2776379000", "capitalLeaseObligations": "48273000", "otherCurrentLiabilities": "381398000", "totalCurrentLiabilities": "1047060000", "otherNonCurrentLiabilities": "188809000", "totalNonCurrentLiabilities": "1835927000", "cashAndShortTermInvestments": "949771000", "commonStockSharesOutstanding": "144972000", "intangibleAssetsExcludingGoodwill": "147459000", "cashAndCashEquivalentsAtCarryingValue": "949771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-41060000", "operatingCashflow": "156946000", "capitalExpenditures": "28738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107786000", "cashflowFromInvestment": "19644000", "stockBasedCompensation": "47961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 1072260000, "cost_of_revenue": 600439000, "gross_profit": 471821000, "ebit": 92011000, "ebitda": 125468000, "pretax_income": 68594000, "tax_provision": 24022000, "net_income": 44572000, "net_income_to_common": 44572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874749000, "total_current_assets": 3491711000, "total_assets": 5572902000, "short_term_debt": 24575000, "long_term_debt": 1531084000, "total_debt": 1555659000, "total_liabilities": 2779523000, "total_equity": 2793379000, "shares_outstanding": 145944000, "goodwill_and_intangibles": 600511000 }, "cash_flow": { "operating_cash_flow": 103723000, "capital_expenditure": 26884000, "free_cash_flow": 130607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237368, "ticker_id": 723, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92011000", "ebitda": "125468000", "netIncome": "44572000", "grossProfit": "471821000", "depreciation": "None", "totalRevenue": "1072260000", "costOfRevenue": "600439000", "interestIncome": "13710000", "incomeBeforeTax": "68594000", "interestExpense": "23417000", "operatingIncome": "82207000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "24022000", "reportedCurrency": "USD", "netInterestIncome": "-9208000", "nonInterestIncome": "None", "operatingExpenses": "389614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33457000", "sellingGeneralAndAdministrative": "53902000", "netIncomeFromContinuingOperations": "44572000" }, "balance": { "goodwill": "444306000", "inventory": "845132000", "commonStock": "1425000", "currentDebt": "None", "investments": "None", "totalAssets": "5572902000", "longTermDebt": "1531084000", "shortTermDebt": "24575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "156205000", "reportedCurrency": "USD", "retainedEarnings": "-3248875000", "totalLiabilities": "2779523000", "otherCurrentAssets": "495807000", "totalCurrentAssets": "3491711000", "currentLongTermDebt": "11580000", "longTermInvestments": "105035000", "shortTermInvestments": "337320000", "currentNetReceivables": "938703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2081191000", "currentAccountsPayable": "395770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1578428000", "totalShareholderEquity": "2793379000", "capitalLeaseObligations": "35764000", "otherCurrentLiabilities": "362021000", "totalCurrentLiabilities": "956517000", "otherNonCurrentLiabilities": "186027000", "totalNonCurrentLiabilities": "1823006000", "cashAndShortTermInvestments": "874749000", "commonStockSharesOutstanding": "145944000", "intangibleAssetsExcludingGoodwill": "156205000", "cashAndCashEquivalentsAtCarryingValue": "874749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-35844000", "operatingCashflow": "103723000", "capitalExpenditures": "26884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93457000", "cashflowFromInvestment": "-67090000", "stockBasedCompensation": "40806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1072260000, "cost_of_revenue": 600439000, "gross_profit": 471821000, "research_and_development": 192663000, "selling_general_admin": 53902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92011000, "depreciation_amortisation": 33457000, "ebitda": 125468000, "interest_expense": 23417000, "interest_income": null, "other_non_operating": null, "pretax_income": 68594000, "tax_provision": 24022000, "effective_tax_rate": null, "net_income": 44572000, "net_income_continuing_ops": 44572000, "net_income_to_common": 44572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 874749000, "short_term_investments": 337320000, "net_receivables": 938703000, "inventory": 845132000, "other_current_assets": null, "total_current_assets": 3491711000, "net_ppe": null, "goodwill": 444306000, "intangible_assets": 156205000, "goodwill_and_intangibles": 600511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2081191000, "total_assets": 5572902000, "short_term_debt": 24575000, "accounts_payable": 395770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956517000, "long_term_debt": 1531084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1823006000, "total_liabilities": 2779523000, "total_debt": 1555659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3248875000, "total_equity": 2793379000, "shares_outstanding": 145944000, "operating_cash_flow": 103723000, "stock_based_compensation": 40806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93457000, "free_cash_flow": 130607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92011000", "ebitda": "125468000", "netIncome": "44572000", "grossProfit": "471821000", "depreciation": "None", "totalRevenue": "1072260000", "costOfRevenue": "600439000", "interestIncome": "13710000", "incomeBeforeTax": "68594000", "interestExpense": "23417000", "operatingIncome": "82207000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "24022000", "reportedCurrency": "USD", "netInterestIncome": "-9208000", "nonInterestIncome": "None", "operatingExpenses": "389614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33457000", "sellingGeneralAndAdministrative": "53902000", "netIncomeFromContinuingOperations": "44572000" }, "balance": { "goodwill": "444306000", "inventory": "845132000", "commonStock": "1425000", "currentDebt": "None", "investments": "None", "totalAssets": "5572902000", "longTermDebt": "1531084000", "shortTermDebt": "24575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "156205000", "reportedCurrency": "USD", "retainedEarnings": "-3248875000", "totalLiabilities": "2779523000", "otherCurrentAssets": "495807000", "totalCurrentAssets": "3491711000", "currentLongTermDebt": "11580000", "longTermInvestments": "105035000", "shortTermInvestments": "337320000", "currentNetReceivables": "938703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2081191000", "currentAccountsPayable": "395770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1578428000", "totalShareholderEquity": "2793379000", "capitalLeaseObligations": "35764000", "otherCurrentLiabilities": "362021000", "totalCurrentLiabilities": "956517000", "otherNonCurrentLiabilities": "186027000", "totalNonCurrentLiabilities": "1823006000", "cashAndShortTermInvestments": "874749000", "commonStockSharesOutstanding": "145944000", "intangibleAssetsExcludingGoodwill": "156205000", "cashAndCashEquivalentsAtCarryingValue": "874749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-35844000", "operatingCashflow": "103723000", "capitalExpenditures": "26884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93457000", "cashflowFromInvestment": "-67090000", "stockBasedCompensation": "40806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 1124112000, "cost_of_revenue": 664090000, "gross_profit": 460022000, "ebit": 73444000, "ebitda": 107242000, "pretax_income": 48021000, "tax_provision": 10993000, "net_income": 37028000, "net_income_to_common": 37028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934863000, "total_current_assets": 3523510000, "total_assets": 5641337000, "short_term_debt": 30550000, "long_term_debt": 1533074000, "total_debt": 1563624000, "total_liabilities": 2825199000, "total_equity": 2816138000, "shares_outstanding": 145964000, "goodwill_and_intangibles": 609727000 }, "cash_flow": { "operating_cash_flow": 349360000, "capital_expenditure": 83543000, "free_cash_flow": 432903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237369, "ticker_id": 723, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73444000", "ebitda": "107242000", "netIncome": "37028000", "grossProfit": "460022000", "depreciation": "None", "totalRevenue": "1124112000", "costOfRevenue": "664090000", "interestIncome": "15812000", "incomeBeforeTax": "48021000", "interestExpense": "25423000", "operatingIncome": "59210000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "10993000", "reportedCurrency": "USD", "netInterestIncome": "-9178000", "nonInterestIncome": "None", "operatingExpenses": "400812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33798000", "sellingGeneralAndAdministrative": "58143000", "netIncomeFromContinuingOperations": "37028000" }, "balance": { "goodwill": "444707000", "inventory": "820430000", "commonStock": "1427000", "currentDebt": "None", "investments": "None", "totalAssets": "5641337000", "longTermDebt": "1533074000", "shortTermDebt": "30550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "165020000", "reportedCurrency": "USD", "retainedEarnings": "-3293447000", "totalLiabilities": "2825199000", "otherCurrentAssets": "202086000", "totalCurrentAssets": "3523510000", "currentLongTermDebt": "11700000", "longTermInvestments": "102650000", "shortTermInvestments": "316343000", "currentNetReceivables": "1249788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2096921000", "currentAccountsPayable": "423401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1632253000", "totalShareholderEquity": "2816138000", "capitalLeaseObligations": "87479000", "otherCurrentLiabilities": "354399000", "totalCurrentLiabilities": "999840000", "otherNonCurrentLiabilities": "12542000", "totalNonCurrentLiabilities": "1825359000", "cashAndShortTermInvestments": "934863000", "commonStockSharesOutstanding": "145964000", "intangibleAssetsExcludingGoodwill": "165020000", "cashAndCashEquivalentsAtCarryingValue": "934863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "74801000", "operatingCashflow": "349360000", "capitalExpenditures": "83543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148679000", "cashflowFromInvestment": "-148931000", "stockBasedCompensation": "40971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1124112000, "cost_of_revenue": 664090000, "gross_profit": 460022000, "research_and_development": 195960000, "selling_general_admin": 58143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73444000, "depreciation_amortisation": 33798000, "ebitda": 107242000, "interest_expense": 25423000, "interest_income": null, "other_non_operating": null, "pretax_income": 48021000, "tax_provision": 10993000, "effective_tax_rate": null, "net_income": 37028000, "net_income_continuing_ops": 37028000, "net_income_to_common": 37028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934863000, "short_term_investments": 316343000, "net_receivables": 1249788000, "inventory": 820430000, "other_current_assets": null, "total_current_assets": 3523510000, "net_ppe": null, "goodwill": 444707000, "intangible_assets": 165020000, "goodwill_and_intangibles": 609727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2096921000, "total_assets": 5641337000, "short_term_debt": 30550000, "accounts_payable": 423401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 999840000, "long_term_debt": 1533074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1825359000, "total_liabilities": 2825199000, "total_debt": 1563624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3293447000, "total_equity": 2816138000, "shares_outstanding": 145964000, "operating_cash_flow": 349360000, "stock_based_compensation": 40971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148679000, "free_cash_flow": 432903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73444000", "ebitda": "107242000", "netIncome": "37028000", "grossProfit": "460022000", "depreciation": "None", "totalRevenue": "1124112000", "costOfRevenue": "664090000", "interestIncome": "15812000", "incomeBeforeTax": "48021000", "interestExpense": "25423000", "operatingIncome": "59210000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "10993000", "reportedCurrency": "USD", "netInterestIncome": "-9178000", "nonInterestIncome": "None", "operatingExpenses": "400812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33798000", "sellingGeneralAndAdministrative": "58143000", "netIncomeFromContinuingOperations": "37028000" }, "balance": { "goodwill": "444707000", "inventory": "820430000", "commonStock": "1427000", "currentDebt": "None", "investments": "None", "totalAssets": "5641337000", "longTermDebt": "1533074000", "shortTermDebt": "30550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "165020000", "reportedCurrency": "USD", "retainedEarnings": "-3293447000", "totalLiabilities": "2825199000", "otherCurrentAssets": "202086000", "totalCurrentAssets": "3523510000", "currentLongTermDebt": "11700000", "longTermInvestments": "102650000", "shortTermInvestments": "316343000", "currentNetReceivables": "1249788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2096921000", "currentAccountsPayable": "423401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1632253000", "totalShareholderEquity": "2816138000", "capitalLeaseObligations": "87479000", "otherCurrentLiabilities": "354399000", "totalCurrentLiabilities": "999840000", "otherNonCurrentLiabilities": "12542000", "totalNonCurrentLiabilities": "1825359000", "cashAndShortTermInvestments": "934863000", "commonStockSharesOutstanding": "145964000", "intangibleAssetsExcludingGoodwill": "165020000", "cashAndCashEquivalentsAtCarryingValue": "934863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "74801000", "operatingCashflow": "349360000", "capitalExpenditures": "83543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148679000", "cashflowFromInvestment": "-148931000", "stockBasedCompensation": "40971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 942308000, "cost_of_revenue": 538363000, "gross_profit": 403945000, "ebit": 41527000, "ebitda": 74457000, "pretax_income": 16355000, "tax_provision": 2125000, "net_income": 14230000, "net_income_to_common": 14230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 883365000, "total_current_assets": 3518621000, "total_assets": 5575130000, "short_term_debt": 31571000, "long_term_debt": 1538315000, "total_debt": 1569886000, "total_liabilities": 2684258000, "total_equity": 2890872000, "shares_outstanding": 145361000, "goodwill_and_intangibles": 619765000 }, "cash_flow": { "operating_cash_flow": -159377000, "capital_expenditure": 19598000, "free_cash_flow": -139779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237371, "ticker_id": 723, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41527000", "ebitda": "74457000", "netIncome": "14230000", "grossProfit": "403945000", "depreciation": "None", "totalRevenue": "942308000", "costOfRevenue": "538363000", "interestIncome": "15876000", "incomeBeforeTax": "16355000", "interestExpense": "25172000", "operatingIncome": "26743000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2125000", "reportedCurrency": "USD", "netInterestIncome": "-8525000", "nonInterestIncome": "None", "operatingExpenses": "377202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32930000", "sellingGeneralAndAdministrative": "58248000", "netIncomeFromContinuingOperations": "14230000" }, "balance": { "goodwill": "444791000", "inventory": "937399000", "commonStock": "1444000", "currentDebt": "None", "investments": "None", "totalAssets": "5575130000", "longTermDebt": "1538315000", "shortTermDebt": "31571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "174974000", "reportedCurrency": "USD", "retainedEarnings": "-3330475000", "totalLiabilities": "2684258000", "otherCurrentAssets": "394919000", "totalCurrentAssets": "3518621000", "currentLongTermDebt": "11700000", "longTermInvestments": "133563000", "shortTermInvestments": "217810000", "currentNetReceivables": "1085128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2036671000", "currentAccountsPayable": "316599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1596628000", "totalShareholderEquity": "2890872000", "capitalLeaseObligations": "46613000", "otherCurrentLiabilities": "336395000", "totalCurrentLiabilities": "870559000", "otherNonCurrentLiabilities": "171014000", "totalNonCurrentLiabilities": "1813699000", "cashAndShortTermInvestments": "883365000", "commonStockSharesOutstanding": "145361000", "intangibleAssetsExcludingGoodwill": "174974000", "cashAndCashEquivalentsAtCarryingValue": "883365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "72874000", "operatingCashflow": "-159377000", "capitalExpenditures": "19598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28545000", "cashflowFromInvestment": "-18844000", "stockBasedCompensation": "37358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 942308000, "cost_of_revenue": 538363000, "gross_profit": 403945000, "research_and_development": 188888000, "selling_general_admin": 58248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41527000, "depreciation_amortisation": 32930000, "ebitda": 74457000, "interest_expense": 25172000, "interest_income": null, "other_non_operating": null, "pretax_income": 16355000, "tax_provision": 2125000, "effective_tax_rate": null, "net_income": 14230000, "net_income_continuing_ops": 14230000, "net_income_to_common": 14230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 883365000, "short_term_investments": 217810000, "net_receivables": 1085128000, "inventory": 937399000, "other_current_assets": null, "total_current_assets": 3518621000, "net_ppe": null, "goodwill": 444791000, "intangible_assets": 174974000, "goodwill_and_intangibles": 619765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2036671000, "total_assets": 5575130000, "short_term_debt": 31571000, "accounts_payable": 316599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 870559000, "long_term_debt": 1538315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1813699000, "total_liabilities": 2684258000, "total_debt": 1569886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3330475000, "total_equity": 2890872000, "shares_outstanding": 145361000, "operating_cash_flow": -159377000, "stock_based_compensation": 37358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28545000, "free_cash_flow": -139779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41527000", "ebitda": "74457000", "netIncome": "14230000", "grossProfit": "403945000", "depreciation": "None", "totalRevenue": "942308000", "costOfRevenue": "538363000", "interestIncome": "15876000", "incomeBeforeTax": "16355000", "interestExpense": "25172000", "operatingIncome": "26743000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2125000", "reportedCurrency": "USD", "netInterestIncome": "-8525000", "nonInterestIncome": "None", "operatingExpenses": "377202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32930000", "sellingGeneralAndAdministrative": "58248000", "netIncomeFromContinuingOperations": "14230000" }, "balance": { "goodwill": "444791000", "inventory": "937399000", "commonStock": "1444000", "currentDebt": "None", "investments": "None", "totalAssets": "5575130000", "longTermDebt": "1538315000", "shortTermDebt": "31571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "174974000", "reportedCurrency": "USD", "retainedEarnings": "-3330475000", "totalLiabilities": "2684258000", "otherCurrentAssets": "394919000", "totalCurrentAssets": "3518621000", "currentLongTermDebt": "11700000", "longTermInvestments": "133563000", "shortTermInvestments": "217810000", "currentNetReceivables": "1085128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2036671000", "currentAccountsPayable": "316599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1596628000", "totalShareholderEquity": "2890872000", "capitalLeaseObligations": "46613000", "otherCurrentLiabilities": "336395000", "totalCurrentLiabilities": "870559000", "otherNonCurrentLiabilities": "171014000", "totalNonCurrentLiabilities": "1813699000", "cashAndShortTermInvestments": "883365000", "commonStockSharesOutstanding": "145361000", "intangibleAssetsExcludingGoodwill": "174974000", "cashAndCashEquivalentsAtCarryingValue": "883365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "72874000", "operatingCashflow": "-159377000", "capitalExpenditures": "19598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28545000", "cashflowFromInvestment": "-18844000", "stockBasedCompensation": "37358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 942308000, "cost_of_revenue": 538363000, "gross_profit": 403945000, "ebit": 41527000, "ebitda": 74457000, "pretax_income": 16355000, "tax_provision": 2125000, "net_income": 14230000, "net_income_to_common": 14230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1091289000, "total_current_assets": 3521326000, "total_assets": 5614803000, "short_term_debt": 32072000, "long_term_debt": 1540639000, "total_debt": 1572711000, "total_liabilities": 2734547000, "total_equity": 2880256000, "shares_outstanding": 144914000, "goodwill_and_intangibles": 629858000 }, "cash_flow": { "operating_cash_flow": 58321000, "capital_expenditure": 16901000, "free_cash_flow": 75222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237372, "ticker_id": 723, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41527000", "ebitda": "74457000", "netIncome": "14230000", "grossProfit": "403945000", "depreciation": "None", "totalRevenue": "942308000", "costOfRevenue": "538363000", "interestIncome": "15255000", "incomeBeforeTax": "16355000", "interestExpense": "25172000", "operatingIncome": "26743000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2125000", "reportedCurrency": "USD", "netInterestIncome": "-8606000", "nonInterestIncome": "None", "operatingExpenses": "377202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32930000", "sellingGeneralAndAdministrative": "58248000", "netIncomeFromContinuingOperations": "-16849000" }, "balance": { "goodwill": "444917000", "inventory": "1022615000", "commonStock": "1442000", "currentDebt": "None", "investments": "None", "totalAssets": "5614803000", "longTermDebt": "1540639000", "shortTermDebt": "32072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "184941000", "reportedCurrency": "USD", "retainedEarnings": "-3344705000", "totalLiabilities": "2734547000", "otherCurrentAssets": "210775000", "totalCurrentAssets": "3521326000", "currentLongTermDebt": "11700000", "longTermInvestments": "182264000", "shortTermInvestments": "165620000", "currentNetReceivables": "1031027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2093477000", "currentAccountsPayable": "332106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1601224000", "totalShareholderEquity": "2880256000", "capitalLeaseObligations": "48885000", "otherCurrentLiabilities": "343586000", "totalCurrentLiabilities": "912191000", "otherNonCurrentLiabilities": "172839000", "totalNonCurrentLiabilities": "1822356000", "cashAndShortTermInvestments": "1091289000", "commonStockSharesOutstanding": "144914000", "intangibleAssetsExcludingGoodwill": "184941000", "cashAndCashEquivalentsAtCarryingValue": "1091289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-50811000", "operatingCashflow": "58321000", "capitalExpenditures": "16901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72965000", "cashflowFromInvestment": "-156835000", "stockBasedCompensation": "40248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 942308000, "cost_of_revenue": 538363000, "gross_profit": 403945000, "research_and_development": 188888000, "selling_general_admin": 58248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41527000, "depreciation_amortisation": 32930000, "ebitda": 74457000, "interest_expense": 25172000, "interest_income": null, "other_non_operating": null, "pretax_income": 16355000, "tax_provision": 2125000, "effective_tax_rate": null, "net_income": 14230000, "net_income_continuing_ops": -16849000, "net_income_to_common": 14230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1091289000, "short_term_investments": 165620000, "net_receivables": 1031027000, "inventory": 1022615000, "other_current_assets": null, "total_current_assets": 3521326000, "net_ppe": null, "goodwill": 444917000, "intangible_assets": 184941000, "goodwill_and_intangibles": 629858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2093477000, "total_assets": 5614803000, "short_term_debt": 32072000, "accounts_payable": 332106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 912191000, "long_term_debt": 1540639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1822356000, "total_liabilities": 2734547000, "total_debt": 1572711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3344705000, "total_equity": 2880256000, "shares_outstanding": 144914000, "operating_cash_flow": 58321000, "stock_based_compensation": 40248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72965000, "free_cash_flow": 75222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41527000", "ebitda": "74457000", "netIncome": "14230000", "grossProfit": "403945000", "depreciation": "None", "totalRevenue": "942308000", "costOfRevenue": "538363000", "interestIncome": "15255000", "incomeBeforeTax": "16355000", "interestExpense": "25172000", "operatingIncome": "26743000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2125000", "reportedCurrency": "USD", "netInterestIncome": "-8606000", "nonInterestIncome": "None", "operatingExpenses": "377202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32930000", "sellingGeneralAndAdministrative": "58248000", "netIncomeFromContinuingOperations": "-16849000" }, "balance": { "goodwill": "444917000", "inventory": "1022615000", "commonStock": "1442000", "currentDebt": "None", "investments": "None", "totalAssets": "5614803000", "longTermDebt": "1540639000", "shortTermDebt": "32072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "184941000", "reportedCurrency": "USD", "retainedEarnings": "-3344705000", "totalLiabilities": "2734547000", "otherCurrentAssets": "210775000", "totalCurrentAssets": "3521326000", "currentLongTermDebt": "11700000", "longTermInvestments": "182264000", "shortTermInvestments": "165620000", "currentNetReceivables": "1031027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2093477000", "currentAccountsPayable": "332106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1601224000", "totalShareholderEquity": "2880256000", "capitalLeaseObligations": "48885000", "otherCurrentLiabilities": "343586000", "totalCurrentLiabilities": "912191000", "otherNonCurrentLiabilities": "172839000", "totalNonCurrentLiabilities": "1822356000", "cashAndShortTermInvestments": "1091289000", "commonStockSharesOutstanding": "144914000", "intangibleAssetsExcludingGoodwill": "184941000", "cashAndCashEquivalentsAtCarryingValue": "1091289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-50811000", "operatingCashflow": "58321000", "capitalExpenditures": "16901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72965000", "cashflowFromInvestment": "-156835000", "stockBasedCompensation": "40248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 1037709000, "cost_of_revenue": 570747000, "gross_profit": 466962000, "ebit": 95279000, "ebitda": 128103000, "pretax_income": 71503000, "tax_provision": 21956000, "net_income": 49547000, "net_income_to_common": 49547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1264751000, "total_current_assets": 3585810000, "total_assets": 5593210000, "short_term_debt": 32757000, "long_term_debt": 1543118000, "total_debt": 1575875000, "total_liabilities": 2669711000, "total_equity": 2923499000, "shares_outstanding": 145848000, "goodwill_and_intangibles": 640766000 }, "cash_flow": { "operating_cash_flow": 263674000, "capital_expenditure": 16599000, "free_cash_flow": 280273000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237373, "ticker_id": 723, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95279000", "ebitda": "128103000", "netIncome": "49547000", "grossProfit": "466962000", "depreciation": "None", "totalRevenue": "1037709000", "costOfRevenue": "570747000", "interestIncome": "15177000", "incomeBeforeTax": "71503000", "interestExpense": "23776000", "operatingIncome": "84629000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "21956000", "reportedCurrency": "USD", "netInterestIncome": "-8599000", "nonInterestIncome": "None", "operatingExpenses": "382333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32824000", "sellingGeneralAndAdministrative": "54683000", "netIncomeFromContinuingOperations": "49547000" }, "balance": { "goodwill": "445084000", "inventory": "984886000", "commonStock": "1449000", "currentDebt": "None", "investments": "None", "totalAssets": "5593210000", "longTermDebt": "1543118000", "shortTermDebt": "32757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "195682000", "reportedCurrency": "USD", "retainedEarnings": "-3327856000", "totalLiabilities": "2669711000", "otherCurrentAssets": "191774000", "totalCurrentAssets": "3585810000", "currentLongTermDebt": "11700000", "longTermInvestments": "103862000", "shortTermInvestments": "106678000", "currentNetReceivables": "1037721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2007400000", "currentAccountsPayable": "316094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1608293000", "totalShareholderEquity": "2923499000", "capitalLeaseObligations": "53475000", "otherCurrentLiabilities": "317588000", "totalCurrentLiabilities": "841306000", "otherNonCurrentLiabilities": "176313000", "totalNonCurrentLiabilities": "1828405000", "cashAndShortTermInvestments": "1264751000", "commonStockSharesOutstanding": "145848000", "intangibleAssetsExcludingGoodwill": "195682000", "cashAndCashEquivalentsAtCarryingValue": "1264751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49547000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "56157000", "operatingCashflow": "263674000", "capitalExpenditures": "16599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32317999", "cashflowFromInvestment": "18133000", "stockBasedCompensation": "37827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1037709000, "cost_of_revenue": 570747000, "gross_profit": 466962000, "research_and_development": 187269000, "selling_general_admin": 54683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95279000, "depreciation_amortisation": 32824000, "ebitda": 128103000, "interest_expense": 23776000, "interest_income": null, "other_non_operating": null, "pretax_income": 71503000, "tax_provision": 21956000, "effective_tax_rate": null, "net_income": 49547000, "net_income_continuing_ops": 49547000, "net_income_to_common": 49547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1264751000, "short_term_investments": 106678000, "net_receivables": 1037721000, "inventory": 984886000, "other_current_assets": null, "total_current_assets": 3585810000, "net_ppe": null, "goodwill": 445084000, "intangible_assets": 195682000, "goodwill_and_intangibles": 640766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2007400000, "total_assets": 5593210000, "short_term_debt": 32757000, "accounts_payable": 316094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841306000, "long_term_debt": 1543118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1828405000, "total_liabilities": 2669711000, "total_debt": 1575875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3327856000, "total_equity": 2923499000, "shares_outstanding": 145848000, "operating_cash_flow": 263674000, "stock_based_compensation": 37827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18133000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32317999, "free_cash_flow": 280273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95279000", "ebitda": "128103000", "netIncome": "49547000", "grossProfit": "466962000", "depreciation": "None", "totalRevenue": "1037709000", "costOfRevenue": "570747000", "interestIncome": "15177000", "incomeBeforeTax": "71503000", "interestExpense": "23776000", "operatingIncome": "84629000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "21956000", "reportedCurrency": "USD", "netInterestIncome": "-8599000", "nonInterestIncome": "None", "operatingExpenses": "382333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32824000", "sellingGeneralAndAdministrative": "54683000", "netIncomeFromContinuingOperations": "49547000" }, "balance": { "goodwill": "445084000", "inventory": "984886000", "commonStock": "1449000", "currentDebt": "None", "investments": "None", "totalAssets": "5593210000", "longTermDebt": "1543118000", "shortTermDebt": "32757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "195682000", "reportedCurrency": "USD", "retainedEarnings": "-3327856000", "totalLiabilities": "2669711000", "otherCurrentAssets": "191774000", "totalCurrentAssets": "3585810000", "currentLongTermDebt": "11700000", "longTermInvestments": "103862000", "shortTermInvestments": "106678000", "currentNetReceivables": "1037721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2007400000", "currentAccountsPayable": "316094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1608293000", "totalShareholderEquity": "2923499000", "capitalLeaseObligations": "53475000", "otherCurrentLiabilities": "317588000", "totalCurrentLiabilities": "841306000", "otherNonCurrentLiabilities": "176313000", "totalNonCurrentLiabilities": "1828405000", "cashAndShortTermInvestments": "1264751000", "commonStockSharesOutstanding": "145848000", "intangibleAssetsExcludingGoodwill": "195682000", "cashAndCashEquivalentsAtCarryingValue": "1264751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49547000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "56157000", "operatingCashflow": "263674000", "capitalExpenditures": "16599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32317999", "cashflowFromInvestment": "18133000", "stockBasedCompensation": "37827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 1129487000, "cost_of_revenue": 643206000, "gross_profit": 486281000, "ebit": 94725000, "ebitda": 131418000, "pretax_income": 70518000, "tax_provision": -20681000, "net_income": 91199000, "net_income_to_common": 91199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1010618000, "total_current_assets": 3551283000, "total_assets": 5601495000, "short_term_debt": 32308000, "long_term_debt": 1543406000, "total_debt": 1575714000, "total_liabilities": 2753134000, "total_equity": 2848361000, "shares_outstanding": 147891000, "goodwill_and_intangibles": 650392000 }, "cash_flow": { "operating_cash_flow": 195472000, "capital_expenditure": 22775000, "free_cash_flow": 218247000, "dividends_paid": 830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237374, "ticker_id": 723, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94725000", "ebitda": "131418000", "netIncome": "91199000", "grossProfit": "486281000", "depreciation": "None", "totalRevenue": "1129487000", "costOfRevenue": "643206000", "interestIncome": "11297000", "incomeBeforeTax": "70518000", "interestExpense": "24207000", "operatingIncome": "91302000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-20681000", "reportedCurrency": "USD", "netInterestIncome": "-12910000", "nonInterestIncome": "None", "operatingExpenses": "394979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36693000", "sellingGeneralAndAdministrative": "64100000", "netIncomeFromContinuingOperations": "91199000" }, "balance": { "goodwill": "444765000", "inventory": "1050838000", "commonStock": "1448000", "currentDebt": "None", "investments": "None", "totalAssets": "5601495000", "longTermDebt": "1543406000", "shortTermDebt": "32308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "205627000", "reportedCurrency": "USD", "retainedEarnings": "-3377403000", "totalLiabilities": "2753134000", "otherCurrentAssets": "197478000", "totalCurrentAssets": "3551283000", "currentLongTermDebt": "11700000", "longTermInvestments": "134278000", "shortTermInvestments": "104753000", "currentNetReceivables": "1187596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025716000", "currentAccountsPayable": "317828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315287000", "shortLongTermDebtTotal": "1657165000", "totalShareholderEquity": "2848361000", "capitalLeaseObligations": "49914000", "otherCurrentLiabilities": "411125000", "totalCurrentLiabilities": "932021000", "otherNonCurrentLiabilities": "170407000", "totalNonCurrentLiabilities": "1821113000", "cashAndShortTermInvestments": "1010618000", "commonStockSharesOutstanding": "147891000", "intangibleAssetsExcludingGoodwill": "205627000", "cashAndCashEquivalentsAtCarryingValue": "1010618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91199000", "profitLoss": "None", "dividendPayout": "830000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "129848000", "operatingCashflow": "195472000", "capitalExpenditures": "22775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197166000", "cashflowFromInvestment": "-98118000", "stockBasedCompensation": "35050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1129487000, "cost_of_revenue": 643206000, "gross_profit": 486281000, "research_and_development": 189444000, "selling_general_admin": 64100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94725000, "depreciation_amortisation": 36693000, "ebitda": 131418000, "interest_expense": 24207000, "interest_income": null, "other_non_operating": null, "pretax_income": 70518000, "tax_provision": -20681000, "effective_tax_rate": null, "net_income": 91199000, "net_income_continuing_ops": 91199000, "net_income_to_common": 91199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1010618000, "short_term_investments": 104753000, "net_receivables": 1187596000, "inventory": 1050838000, "other_current_assets": null, "total_current_assets": 3551283000, "net_ppe": null, "goodwill": 444765000, "intangible_assets": 205627000, "goodwill_and_intangibles": 650392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2025716000, "total_assets": 5601495000, "short_term_debt": 32308000, "accounts_payable": 317828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932021000, "long_term_debt": 1543406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1821113000, "total_liabilities": 2753134000, "total_debt": 1575714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3377403000, "total_equity": 2848361000, "shares_outstanding": 147891000, "operating_cash_flow": 195472000, "stock_based_compensation": 35050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98118000, "dividends_paid": 830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197166000, "free_cash_flow": 218247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94725000", "ebitda": "131418000", "netIncome": "91199000", "grossProfit": "486281000", "depreciation": "None", "totalRevenue": "1129487000", "costOfRevenue": "643206000", "interestIncome": "11297000", "incomeBeforeTax": "70518000", "interestExpense": "24207000", "operatingIncome": "91302000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-20681000", "reportedCurrency": "USD", "netInterestIncome": "-12910000", "nonInterestIncome": "None", "operatingExpenses": "394979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36693000", "sellingGeneralAndAdministrative": "64100000", "netIncomeFromContinuingOperations": "91199000" }, "balance": { "goodwill": "444765000", "inventory": "1050838000", "commonStock": "1448000", "currentDebt": "None", "investments": "None", "totalAssets": "5601495000", "longTermDebt": "1543406000", "shortTermDebt": "32308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "205627000", "reportedCurrency": "USD", "retainedEarnings": "-3377403000", "totalLiabilities": "2753134000", "otherCurrentAssets": "197478000", "totalCurrentAssets": "3551283000", "currentLongTermDebt": "11700000", "longTermInvestments": "134278000", "shortTermInvestments": "104753000", "currentNetReceivables": "1187596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025716000", "currentAccountsPayable": "317828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315287000", "shortLongTermDebtTotal": "1657165000", "totalShareholderEquity": "2848361000", "capitalLeaseObligations": "49914000", "otherCurrentLiabilities": "411125000", "totalCurrentLiabilities": "932021000", "otherNonCurrentLiabilities": "170407000", "totalNonCurrentLiabilities": "1821113000", "cashAndShortTermInvestments": "1010618000", "commonStockSharesOutstanding": "147891000", "intangibleAssetsExcludingGoodwill": "205627000", "cashAndCashEquivalentsAtCarryingValue": "1010618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91199000", "profitLoss": "None", "dividendPayout": "830000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "129848000", "operatingCashflow": "195472000", "capitalExpenditures": "22775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197166000", "cashflowFromInvestment": "-98118000", "stockBasedCompensation": "35050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "income_statement": { "revenue": 1067886000, "cost_of_revenue": 618945000, "gross_profit": 448941000, "ebit": 88401000, "ebitda": 124385000, "pretax_income": 64341000, "tax_provision": 34608000, "net_income": 29733000, "net_income_to_common": 29733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1117922000, "total_current_assets": 3785598000, "total_assets": 5723214000, "short_term_debt": 32934000, "long_term_debt": 1543900000, "total_debt": 1576834000, "total_liabilities": 2776207000, "total_equity": 2947007000, "shares_outstanding": 149977000, "goodwill_and_intangibles": 665681000 }, "cash_flow": { "operating_cash_flow": 8688000, "capital_expenditure": 25388000, "free_cash_flow": 34076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237376, "ticker_id": 723, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:51.887713+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88401000", "ebitda": "124385000", "netIncome": "29733000", "grossProfit": "448941000", "depreciation": "None", "totalRevenue": "1067886000", "costOfRevenue": "618945000", "interestIncome": "10187000", "incomeBeforeTax": "64341000", "interestExpense": "24060000", "operatingIncome": "78214000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "34608000", "reportedCurrency": "USD", "netInterestIncome": "-13873000", "nonInterestIncome": "None", "operatingExpenses": "370727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35984000", "sellingGeneralAndAdministrative": "49349000", "netIncomeFromContinuingOperations": "29733000" }, "balance": { "goodwill": "446596000", "inventory": "1192522000", "commonStock": "1488000", "currentDebt": "None", "investments": "None", "totalAssets": "5723214000", "longTermDebt": "1543900000", "shortTermDebt": "32934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "219085000", "reportedCurrency": "USD", "retainedEarnings": "-3468602000", "totalLiabilities": "2776207000", "otherCurrentAssets": "175898999", "totalCurrentAssets": "3785598000", "currentLongTermDebt": "11930000", "longTermInvestments": "21098000", "shortTermInvestments": "141843000", "currentNetReceivables": "1157412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911862000", "currentAccountsPayable": "393144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327937000", "shortLongTermDebtTotal": "1610571000", "totalShareholderEquity": "2947007000", "capitalLeaseObligations": "54741000", "otherCurrentLiabilities": "316982000", "totalCurrentLiabilities": "965741000", "otherNonCurrentLiabilities": "156893000", "totalNonCurrentLiabilities": "1810466000", "cashAndShortTermInvestments": "1117922000", "commonStockSharesOutstanding": "149977000", "intangibleAssetsExcludingGoodwill": "219085000", "cashAndCashEquivalentsAtCarryingValue": "1117922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-100202000", "operatingCashflow": "8688000", "capitalExpenditures": "25388000", "changeInReceivables": "36515000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53029000", "cashflowFromInvestment": "-8066000", "stockBasedCompensation": "33033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1067886000, "cost_of_revenue": 618945000, "gross_profit": 448941000, "research_and_development": 189392000, "selling_general_admin": 49349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88401000, "depreciation_amortisation": 35984000, "ebitda": 124385000, "interest_expense": 24060000, "interest_income": null, "other_non_operating": null, "pretax_income": 64341000, "tax_provision": 34608000, "effective_tax_rate": null, "net_income": 29733000, "net_income_continuing_ops": 29733000, "net_income_to_common": 29733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1117922000, "short_term_investments": 141843000, "net_receivables": 1157412000, "inventory": 1192522000, "other_current_assets": null, "total_current_assets": 3785598000, "net_ppe": null, "goodwill": 446596000, "intangible_assets": 219085000, "goodwill_and_intangibles": 665681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1911862000, "total_assets": 5723214000, "short_term_debt": 32934000, "accounts_payable": 393144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965741000, "long_term_debt": 1543900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1810466000, "total_liabilities": 2776207000, "total_debt": 1576834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3468602000, "total_equity": 2947007000, "shares_outstanding": 149977000, "operating_cash_flow": 8688000, "stock_based_compensation": 33033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53029000, "free_cash_flow": 34076000, "net_change_in_cash": -52407000 }, "raw_data": { "income": { "ebit": "88401000", "ebitda": "124385000", "netIncome": "29733000", "grossProfit": "448941000", "depreciation": "None", "totalRevenue": "1067886000", "costOfRevenue": "618945000", "interestIncome": "10187000", "incomeBeforeTax": "64341000", "interestExpense": "24060000", "operatingIncome": "78214000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "34608000", "reportedCurrency": "USD", "netInterestIncome": "-13873000", "nonInterestIncome": "None", "operatingExpenses": "370727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35984000", "sellingGeneralAndAdministrative": "49349000", "netIncomeFromContinuingOperations": "29733000" }, "balance": { "goodwill": "446596000", "inventory": "1192522000", "commonStock": "1488000", "currentDebt": "None", "investments": "None", "totalAssets": "5723214000", "longTermDebt": "1543900000", "shortTermDebt": "32934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "219085000", "reportedCurrency": "USD", "retainedEarnings": "-3468602000", "totalLiabilities": "2776207000", "otherCurrentAssets": "175898999", "totalCurrentAssets": "3785598000", "currentLongTermDebt": "11930000", "longTermInvestments": "21098000", "shortTermInvestments": "141843000", "currentNetReceivables": "1157412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911862000", "currentAccountsPayable": "393144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327937000", "shortLongTermDebtTotal": "1610571000", "totalShareholderEquity": "2947007000", "capitalLeaseObligations": "54741000", "otherCurrentLiabilities": "316982000", "totalCurrentLiabilities": "965741000", "otherNonCurrentLiabilities": "156893000", "totalNonCurrentLiabilities": "1810466000", "cashAndShortTermInvestments": "1117922000", "commonStockSharesOutstanding": "149977000", "intangibleAssetsExcludingGoodwill": "219085000", "cashAndCashEquivalentsAtCarryingValue": "1117922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-100202000", "operatingCashflow": "8688000", "capitalExpenditures": "25388000", "changeInReceivables": "36515000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53029000", "cashflowFromInvestment": "-8066000", "stockBasedCompensation": "33033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }