{ "ticker": { "uuid": "e7e5cc1c-612f-40cf-93b1-d4840b2b7b1e", "symbol": "SPECIALITY", "name": "Speciality Restaurants Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/e7e5cc1c-612f-40cf-93b1-d4840b2b7b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7e5cc1c-612f-40cf-93b1-d4840b2b7b1e/" }, "ticker_metadata": { "id": 17580, "uuid": "e7e5cc1c-612f-40cf-93b1-d4840b2b7b1e", "symbol": "SPECIALITY", "name": "Speciality Restaurants Limited", "asset_type": "equity", "market_cap": 5344510976, "stock_exchange_id": 7, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Speciality Restaurants Limited owns and operates restaurant outlets and sweet shops in India and internationally. The company operates its restaurants under the Mainland China, Oh! Calcutta, Asia Kitchen by Mainland China, Sigree, Sigree Global Grill, Bohoba, KIX, Jungle Safari, Hoppipola, Gong - Modern Asian, Caf\u00e9 Mezzuna, Flame & Grill, HAKA, Haka \u0096 Asia Bowl, Machaan, Kaazi, Riyasat, and Chourangi brand names. It also operates confectionaries and cafes under the Sweet Bengal and Dariole brands; and resto-bars under the Episode One brand, as well as Bizarre Asia, Siciliana by Mezzuna, and WALTERS Burgers restaurents. In addition, the company provides catering services; operates cloud kitchens; and franchises its restaurants and confectionaries stores. Speciality Restaurants Limited was founded in 1992 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e7e5cc1c-612f-40cf-93b1-d4840b2b7b1e", "symbol": "SPECIALITY", "name": "Speciality Restaurants Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/e7e5cc1c-612f-40cf-93b1-d4840b2b7b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7e5cc1c-612f-40cf-93b1-d4840b2b7b1e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.86, "value": 0.86, "quality": 0.79, "momentum": 0.29, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 107.9, "market_cap": 5204627486.77, "pe_ratio": 24.1551, "earnings_yield": 0.0414, "ebitda_to_ev": 0.1495, "shareholder_yield": 0.0093, "roe": 0.0622, "piotroski_f_score": 7, "momentum_12_1": -0.1502, "volatility_252d": 0.3379 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:55.667128+00:00", "batch_id": "" }, "size": { "price_close": 107.9, "market_cap": 5204627486.7713, "market_cap_usd": 5204627486.7713, "enterprise_value": 6539475486.7713, "shares_outstanding": 48235657, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.1551, "pb_ratio": 1.5024, "ptbv_ratio": 1.5024, "ps_ratio": 1.0923, "pcf_ratio": 6.1157, "pfcf_ratio": 14.2857, "ev_ebitda": 6.6884, "ev_ebit": 24.1225, "ev_sales": 1.3725, "ev_fcf": 17.9496, "earnings_yield": 0.0414, "fcf_yield": 0.0557, "price_to_sales": 1.0923, "price_to_book": 1.5024, "price_to_cashflow": 6.1157, "ebitda_to_ev": 0.1495, "sales_yield": 0.7286 }, "yield": { "dividend_yield": 0.0093, "buyback_yield": 0, "shareholder_yield": 0.0093, "debt_paydown_yield": null, "total_yield": 0.0093 }, "quality": { "gross_margin": 0.4938, "operating_margin": 0.0569, "net_margin": 0.0452, "ebitda_margin": 0.2052, "fcf_margin": 0.0765, "roe": 0.0622, "roa": 0.0386, "roic": 0.0424, "roc_greenblatt": null, "asset_turnover": 0.8545, "cash_conversion": 1.6909, "accruals_ratio": -0.114, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4879, "revenue_stability_5y": 0.1028, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.422, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3652, "debt_to_assets": 0.251, "interest_coverage": 1.8632, "current_ratio": 2.534, "quick_ratio": 2.534, "net_debt": 1334848000, "local_beta": 0.7893, "volatility_252d": 0.3379, "volatility_60d": 0.8282, "max_drawdown_12m": -0.389, "risk_adjusted_momentum": -0.4446 }, "growth": { "revenue_growth_1y": 0.0922, "revenue_growth_3y_cagr": 0.0831, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0049, "eps_growth_3y_cagr": -0.3914, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0028, "book_value_growth_1y": 0.0594, "revenue_growth": 0.0922, "earnings_growth": 0.0049 }, "momentum": { "price_return_1m": 0.0003, "price_return_3m": 0.0672, "price_return_6m": -0.0868, "price_return_9m": -0.1282, "price_return_12m": -0.15, "price_return_12m_ex1m": -0.1502, "momentum_6m": -0.0868, "momentum_12m": -0.15, "momentum_12_1": -0.1502, "distance_from_52w_high": -0.2661, "distance_from_52w_low": 0.201, "relative_strength": -0.0423 }, "raw_ttm": { "revenue_ttm": 4764709000, "gross_profit_ttm": 2352861000, "ebit_ttm": 271094000, "ebitda_ttm": 977740000, "net_income_ttm": 215467000, "eps_diluted_ttm": 4.467, "operating_cash_flow_ttm": 851033000, "capital_expenditure_ttm": -486708000, "fcf_ttm": 364325000, "dividends_paid_ttm": -48235000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 145502000, "cash_and_equivalents": 64597000, "total_current_assets": 2248919000, "total_current_liabilities": 887502000, "net_ppe": null, "total_assets": 5576135000, "total_debt": 1399445000, "total_equity": 3464137000, "net_working_capital": 1651228000, "book_value_per_share": 71.8169, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.8169 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 45, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 26, "rank_pcf": 11, "rank_ev_ebitda": 10, "rank_ev_ebit": 56, "rank_earnings_yield": 45, "rank_fcf_yield": 15, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 28, "rank_roe": 73, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 33, "rank_fcf_margin": 29, "rank_piotroski": 15, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 59 }, "composites": { "value_composite": 14, "quality_composite": 21, "momentum_composite": 71, "growth_composite": 73, "yield_composite": 16, "svqf_composite": 34, "vc1_composite": 11, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 58, "overall_composite": 14, "quality_value_composite": 0.8243, "os_score": 0.86, "value_percentile": 0.86, "quality_percentile": 0.79, "momentum_percentile": 0.29, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 58, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7176, "ticker_id": 17580, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:55.667128+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.9, "market_cap": 5204627486.7713, "market_cap_usd": 5204627486.7713, "enterprise_value": 6539475486.7713, "shares_outstanding": 48235657, "fx_rate_to_usd": null, "pe_ratio": 24.15510258, "pb_ratio": 1.50243119, "ptbv_ratio": 1.50243119, "ps_ratio": 1.09232851, "pcf_ratio": 6.11565884, "pfcf_ratio": 14.2856721, "ev_ebitda": 6.68835834, "ev_ebit": 24.12253863, "ev_sales": 1.37248161, "ev_fcf": 17.9495656, "earnings_yield": 0.04139912, "fcf_yield": 0.05571165, "dividend_yield": 0.00926771, "buyback_yield": 0, "shareholder_yield": 0.00926771, "debt_paydown_yield": null, "total_yield": 0.00926771, "gross_margin": 0.49381001, "operating_margin": 0.05689623, "net_margin": 0.04522144, "ebitda_margin": 0.20520456, "fcf_margin": 0.07646322, "roe": 0.06219933, "roa": 0.03864092, "roic": 0.0423674, "roc_greenblatt": null, "asset_turnover": 0.85448236, "cash_conversion": 1.69086217, "accruals_ratio": -0.11397967, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.3652382, "debt_to_assets": 0.25097043, "interest_coverage": 1.86316339, "current_ratio": 2.53398753, "quick_ratio": 2.53398753, "net_debt": 1334848000, "revenue_growth_1y": 0.09219941, "revenue_growth_3y_cagr": 0.08312554, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00493194, "eps_growth_3y_cagr": -0.39135743, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00282412, "book_value_growth_1y": 0.05943391, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.487858, "revenue_stability_5y": 0.102809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0002781, "price_return_3m": 0.06715459, "price_return_6m": -0.08683143, "price_return_9m": -0.12815126, "price_return_12m": -0.14999223, "price_return_12m_ex1m": -0.15022855, "distance_from_52w_high": -0.26613614, "distance_from_52w_low": 0.20102412, "relative_strength": -0.04231249, "local_beta": 0.7893, "volatility_252d": 0.337917, "volatility_60d": 0.828211, "max_drawdown_12m": -0.38896826, "revenue_ttm": 4764709000, "gross_profit_ttm": 2352861000, "ebit_ttm": 271094000, "ebitda_ttm": 977740000, "net_income_ttm": 215467000, "eps_diluted_ttm": 4.46696517, "operating_cash_flow_ttm": 851033000, "capital_expenditure_ttm": -486708000, "fcf_ttm": 364325000, "dividends_paid_ttm": -48235000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 145502000, "cash_and_equivalents": 64597000, "total_current_assets": 2248919000, "total_current_liabilities": 887502000, "net_ppe": null, "total_assets": 5576135000, "total_debt": 1399445000, "total_equity": 3464137000, "net_working_capital": 1651228000, "book_value_per_share": 71.8169341, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.8169341, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 45, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 26, "rank_pcf": 11, "rank_ev_ebitda": 10, "rank_ev_ebit": 56, "rank_earnings_yield": 45, "rank_fcf_yield": 15, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 28, "rank_roe": 73, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 33, "rank_fcf_margin": 29, "rank_piotroski": 15, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 59, "value_composite": 14, "quality_composite": 21, "momentum_composite": 71, "growth_composite": 73, "yield_composite": 16, "svqf_composite": 34, "vc1_composite": 11, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 58, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 107.9, "os": 0.86, "value": 0.86, "quality": 0.79, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.1551, "earnings_yield": 0.0414, "shareholder_yield": 0.0093, "roe": 0.0622, "momentum_12_1": -0.1502, "complete_fields": { "id": 7176, "ticker_id": 17580, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:55.667128+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.9, "market_cap": 5204627486.7713, "market_cap_usd": 5204627486.7713, "enterprise_value": 6539475486.7713, "shares_outstanding": 48235657, "fx_rate_to_usd": null, "pe_ratio": 24.15510258, "pb_ratio": 1.50243119, "ptbv_ratio": 1.50243119, "ps_ratio": 1.09232851, "pcf_ratio": 6.11565884, "pfcf_ratio": 14.2856721, "ev_ebitda": 6.68835834, "ev_ebit": 24.12253863, "ev_sales": 1.37248161, "ev_fcf": 17.9495656, "earnings_yield": 0.04139912, "fcf_yield": 0.05571165, "dividend_yield": 0.00926771, "buyback_yield": 0, "shareholder_yield": 0.00926771, "debt_paydown_yield": null, "total_yield": 0.00926771, "gross_margin": 0.49381001, "operating_margin": 0.05689623, "net_margin": 0.04522144, "ebitda_margin": 0.20520456, "fcf_margin": 0.07646322, "roe": 0.06219933, "roa": 0.03864092, "roic": 0.0423674, "roc_greenblatt": null, "asset_turnover": 0.85448236, "cash_conversion": 1.69086217, "accruals_ratio": -0.11397967, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.3652382, "debt_to_assets": 0.25097043, "interest_coverage": 1.86316339, "current_ratio": 2.53398753, "quick_ratio": 2.53398753, "net_debt": 1334848000, "revenue_growth_1y": 0.09219941, "revenue_growth_3y_cagr": 0.08312554, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00493194, "eps_growth_3y_cagr": -0.39135743, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00282412, "book_value_growth_1y": 0.05943391, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.487858, "revenue_stability_5y": 0.102809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0002781, "price_return_3m": 0.06715459, "price_return_6m": -0.08683143, "price_return_9m": -0.12815126, "price_return_12m": -0.14999223, "price_return_12m_ex1m": -0.15022855, "distance_from_52w_high": -0.26613614, "distance_from_52w_low": 0.20102412, "relative_strength": -0.04231249, "local_beta": 0.7893, "volatility_252d": 0.337917, "volatility_60d": 0.828211, "max_drawdown_12m": -0.38896826, "revenue_ttm": 4764709000, "gross_profit_ttm": 2352861000, "ebit_ttm": 271094000, "ebitda_ttm": 977740000, "net_income_ttm": 215467000, "eps_diluted_ttm": 4.46696517, "operating_cash_flow_ttm": 851033000, "capital_expenditure_ttm": -486708000, "fcf_ttm": 364325000, "dividends_paid_ttm": -48235000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 145502000, "cash_and_equivalents": 64597000, "total_current_assets": 2248919000, "total_current_liabilities": 887502000, "net_ppe": null, "total_assets": 5576135000, "total_debt": 1399445000, "total_equity": 3464137000, "net_working_capital": 1651228000, "book_value_per_share": 71.8169341, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.8169341, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 45, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 26, "rank_pcf": 11, "rank_ev_ebitda": 10, "rank_ev_ebit": 56, "rank_earnings_yield": 45, "rank_fcf_yield": 15, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 28, "rank_roe": 73, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 33, "rank_fcf_margin": 29, "rank_piotroski": 15, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 59, "value_composite": 14, "quality_composite": 21, "momentum_composite": 71, "growth_composite": 73, "yield_composite": 16, "svqf_composite": 34, "vc1_composite": 11, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 58, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "income_statement": { "revenue": 4764709000, "cost_of_revenue": 2411848000, "gross_profit": 2352861000, "ebit": 271094000, "ebitda": 977740000, "pretax_income": null, "tax_provision": null, "net_income": 218227000, "net_income_to_common": 218227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64597000, "total_current_assets": 2248919000, "total_assets": 5576135000, "short_term_debt": 354408000, "long_term_debt": 1045037000, "total_debt": 1399445000, "total_liabilities": null, "total_equity": 3464137000, "shares_outstanding": 48235657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 851033000, "capital_expenditure": -486708000, "free_cash_flow": 364325000, "dividends_paid": -48235000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 379563, "ticker_id": 17580, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "977740000", "netIncome": "218227000", "grossProfit": "2352861000", "totalRevenue": "4764709000", "costOfRevenue": "2411848000", "interestExpense": "145502000", "operatingIncome": "271094000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "559994000" }, "balance": { "totalDebt": "1399445000", "totalAssets": "5576135000", "longTermDebt": "1045037000", "shortTermDebt": "354408000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48235657", "totalCurrentAssets": "2248919000", "totalShareholderEquity": "3464137000", "totalCurrentLiabilities": "887502000", "cashAndShortTermInvestments": "64597000" }, "cashflow": { "freeCashFlow": "364325000", "dividendsPaid": "-48235000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "851033000", "repurchaseOfStock": null, "capitalExpenditures": "-486708000" } }, "revenue": 4764709000, "cost_of_revenue": 2411848000, "gross_profit": 2352861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271094000, "depreciation_amortisation": 559994000, "ebitda": 977740000, "interest_expense": 145502000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 218227000, "net_income_continuing_ops": null, "net_income_to_common": 218227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64597000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2248919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5576135000, "short_term_debt": 354408000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887502000, "long_term_debt": 1045037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1399445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3464137000, "shares_outstanding": 48235657, "operating_cash_flow": 851033000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -486708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48235000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 364325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "977740000", "netIncome": "218227000", "grossProfit": "2352861000", "totalRevenue": "4764709000", "costOfRevenue": "2411848000", "interestExpense": "145502000", "operatingIncome": "271094000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "559994000" }, "balance": { "totalDebt": "1399445000", "totalAssets": "5576135000", "longTermDebt": "1045037000", "shortTermDebt": "354408000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48235657", "totalCurrentAssets": "2248919000", "totalShareholderEquity": "3464137000", "totalCurrentLiabilities": "887502000", "cashAndShortTermInvestments": "64597000" }, "cashflow": { "freeCashFlow": "364325000", "dividendsPaid": "-48235000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "851033000", "repurchaseOfStock": null, "capitalExpenditures": "-486708000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "income_statement": { "revenue": 4362490000, "cost_of_revenue": 2286256000, "gross_profit": 2076234000, "ebit": 236030000, "ebitda": 918446000, "pretax_income": null, "tax_provision": null, "net_income": 217156000, "net_income_to_common": 217156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84720000, "total_current_assets": 2154300000, "total_assets": 5389000000, "short_term_debt": 345800000, "long_term_debt": 1195650000, "total_debt": 1541470000, "total_liabilities": null, "total_equity": 3269800000, "shares_outstanding": 48235657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 741795000, "capital_expenditure": -378496000, "free_cash_flow": 363299000, "dividends_paid": -48235000, "share_repurchases": null, "shares_issued": 21942000, "net_debt_issued": null }, "complete_fields": { "id": 379568, "ticker_id": 17580, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "918446000", "netIncome": "217156000", "grossProfit": "2076234000", "totalRevenue": "4362490000", "costOfRevenue": "2286256000", "interestExpense": "142339000", "operatingIncome": "236030000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "489982000" }, "balance": { "totalDebt": "1541470000", "totalAssets": "5389000000", "longTermDebt": "1195650000", "shortTermDebt": "345800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48235657", "totalCurrentAssets": "2154300000", "totalShareholderEquity": "3269800000", "totalCurrentLiabilities": "829480000", "cashAndShortTermInvestments": "84720000" }, "cashflow": { "freeCashFlow": "363299000", "dividendsPaid": "-48235000", "issuanceOfDebt": null, "issuanceOfStock": "21942000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "741795000", "repurchaseOfStock": null, "capitalExpenditures": "-378496000" } }, "revenue": 4362490000, "cost_of_revenue": 2286256000, "gross_profit": 2076234000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236030000, "depreciation_amortisation": 489982000, "ebitda": 918446000, "interest_expense": 142339000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 217156000, "net_income_continuing_ops": null, "net_income_to_common": 217156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2154300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5389000000, "short_term_debt": 345800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829480000, "long_term_debt": 1195650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1541470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3269800000, "shares_outstanding": 48235657, "operating_cash_flow": 741795000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -378496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48235000, "share_repurchases": null, "shares_issued": 21942000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 363299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "918446000", "netIncome": "217156000", "grossProfit": "2076234000", "totalRevenue": "4362490000", "costOfRevenue": "2286256000", "interestExpense": "142339000", "operatingIncome": "236030000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "489982000" }, "balance": { "totalDebt": "1541470000", "totalAssets": "5389000000", "longTermDebt": "1195650000", "shortTermDebt": "345800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48235657", "totalCurrentAssets": "2154300000", "totalShareholderEquity": "3269800000", "totalCurrentLiabilities": "829480000", "cashAndShortTermInvestments": "84720000" }, "cashflow": { "freeCashFlow": "363299000", "dividendsPaid": "-48235000", "issuanceOfDebt": null, "issuanceOfStock": "21942000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "741795000", "repurchaseOfStock": null, "capitalExpenditures": "-378496000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "income_statement": { "revenue": 4046960000, "cost_of_revenue": 2092020000, "gross_profit": 1914700000, "ebit": 289250000, "ebitda": 917600000, "pretax_income": null, "tax_provision": null, "net_income": 293900000, "net_income_to_common": 293900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110700000, "total_current_assets": 2217630000, "total_assets": 5055960000, "short_term_debt": 296450000, "long_term_debt": 1091260000, "total_debt": 1387710000, "total_liabilities": null, "total_equity": 3072200000, "shares_outstanding": 48097657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 623070000, "capital_expenditure": -281000000, "free_cash_flow": 342110000, "dividends_paid": -118800000, "share_repurchases": null, "shares_issued": 149490000, "net_debt_issued": null }, "complete_fields": { "id": 379571, "ticker_id": 17580, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "917600000", "netIncome": "293900000", "grossProfit": "1914700000", "totalRevenue": "4046960000", "costOfRevenue": "2092020000", "interestExpense": "146000000", "operatingIncome": "289250000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "419000000" }, "balance": { "totalDebt": "1387710000", "totalAssets": "5055960000", "longTermDebt": "1091260000", "shortTermDebt": "296450000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48097657", "totalCurrentAssets": "2217630000", "totalShareholderEquity": "3072200000", "totalCurrentLiabilities": "807100000", "cashAndShortTermInvestments": "110700000" }, "cashflow": { "freeCashFlow": "342110000", "dividendsPaid": "-118800000", "issuanceOfDebt": null, "issuanceOfStock": "149490000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "623070000", "repurchaseOfStock": null, "capitalExpenditures": "-281000000" } }, "revenue": 4046960000, "cost_of_revenue": 2092020000, "gross_profit": 1914700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289250000, "depreciation_amortisation": 419000000, "ebitda": 917600000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 293900000, "net_income_continuing_ops": null, "net_income_to_common": 293900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2217630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5055960000, "short_term_debt": 296450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 807100000, "long_term_debt": 1091260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1387710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3072200000, "shares_outstanding": 48097657, "operating_cash_flow": 623070000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -281000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -118800000, "share_repurchases": null, "shares_issued": 149490000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 342110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "917600000", "netIncome": "293900000", "grossProfit": "1914700000", "totalRevenue": "4046960000", "costOfRevenue": "2092020000", "interestExpense": "146000000", "operatingIncome": "289250000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "419000000" }, "balance": { "totalDebt": "1387710000", "totalAssets": "5055960000", "longTermDebt": "1091260000", "shortTermDebt": "296450000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48097657", "totalCurrentAssets": "2217630000", "totalShareholderEquity": "3072200000", "totalCurrentLiabilities": "807100000", "cashAndShortTermInvestments": "110700000" }, "cashflow": { "freeCashFlow": "342110000", "dividendsPaid": "-118800000", "issuanceOfDebt": null, "issuanceOfStock": "149490000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "623070000", "repurchaseOfStock": null, "capitalExpenditures": "-281000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "income_statement": { "revenue": 3749730000, "cost_of_revenue": 1833520000, "gross_profit": 1916210000, "ebit": 450900000, "ebitda": 1090750000, "pretax_income": null, "tax_provision": null, "net_income": 967880000, "net_income_to_common": 967880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64310000, "total_current_assets": 2095670000, "total_assets": 4734770000, "short_term_debt": 291430000, "long_term_debt": 1127160000, "total_debt": 1418590000, "total_liabilities": null, "total_equity": 2766090000, "shares_outstanding": 46957657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 802960000, "capital_expenditure": -99850000, "free_cash_flow": 703110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 349930000, "net_debt_issued": null }, "complete_fields": { "id": 379572, "ticker_id": 17580, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1090750000", "netIncome": "967880000", "grossProfit": "1916210000", "totalRevenue": "3749730000", "costOfRevenue": "1833520000", "interestExpense": "139130000", "operatingIncome": "450900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "317210000" }, "balance": { "totalDebt": "1418590000", "totalAssets": "4734770000", "longTermDebt": "1127160000", "shortTermDebt": "291430000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "46957657", "totalCurrentAssets": "2095670000", "totalShareholderEquity": "2766090000", "totalCurrentLiabilities": "804200000", "cashAndShortTermInvestments": "64310000" }, "cashflow": { "freeCashFlow": "703110000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "349930000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "802960000", "repurchaseOfStock": null, "capitalExpenditures": "-99850000" } }, "revenue": 3749730000, "cost_of_revenue": 1833520000, "gross_profit": 1916210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 450900000, "depreciation_amortisation": 317210000, "ebitda": 1090750000, "interest_expense": 139130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 967880000, "net_income_continuing_ops": null, "net_income_to_common": 967880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2095670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4734770000, "short_term_debt": 291430000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804200000, "long_term_debt": 1127160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1418590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2766090000, "shares_outstanding": 46957657, "operating_cash_flow": 802960000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 349930000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 703110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1090750000", "netIncome": "967880000", "grossProfit": "1916210000", "totalRevenue": "3749730000", "costOfRevenue": "1833520000", "interestExpense": "139130000", "operatingIncome": "450900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "317210000" }, "balance": { "totalDebt": "1418590000", "totalAssets": "4734770000", "longTermDebt": "1127160000", "shortTermDebt": "291430000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "46957657", "totalCurrentAssets": "2095670000", "totalShareholderEquity": "2766090000", "totalCurrentLiabilities": "804200000", "cashAndShortTermInvestments": "64310000" }, "cashflow": { "freeCashFlow": "703110000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "349930000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "802960000", "repurchaseOfStock": null, "capitalExpenditures": "-99850000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379573, "ticker_id": 17580, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "income_statement": { "revenue": 1164202000, "cost_of_revenue": 602847000, "gross_profit": 561355000, "ebit": 28423000, "ebitda": 213308000, "pretax_income": null, "tax_provision": null, "net_income": 33195000, "net_income_to_common": 33195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64597000, "total_current_assets": 2248919000, "total_assets": 5576135000, "short_term_debt": 354408000, "long_term_debt": 1045037000, "total_debt": 1399445000, "total_liabilities": null, "total_equity": 3464137000, "shares_outstanding": 48235657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379562, "ticker_id": 17580, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "213308000", "netIncome": "33195000", "grossProfit": "561355000", "totalRevenue": "1164202000", "costOfRevenue": "602847000", "interestExpense": "35017000", "operatingIncome": "28423000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146883000" }, "balance": { "totalDebt": "1399445000", "totalAssets": "5576135000", "longTermDebt": "1045037000", "shortTermDebt": "354408000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48235657", "totalCurrentAssets": "2248919000", "totalShareholderEquity": "3464137000", "totalCurrentLiabilities": "887502000", "cashAndShortTermInvestments": "64597000" } }, "revenue": 1164202000, "cost_of_revenue": 602847000, "gross_profit": 561355000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28423000, "depreciation_amortisation": 146883000, "ebitda": 213308000, "interest_expense": 35017000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33195000, "net_income_continuing_ops": null, "net_income_to_common": 33195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64597000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2248919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5576135000, "short_term_debt": 354408000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887502000, "long_term_debt": 1045037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1399445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3464137000, "shares_outstanding": 48235657, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "213308000", "netIncome": "33195000", "grossProfit": "561355000", "totalRevenue": "1164202000", "costOfRevenue": "602847000", "interestExpense": "35017000", "operatingIncome": "28423000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146883000" }, "balance": { "totalDebt": "1399445000", "totalAssets": "5576135000", "longTermDebt": "1045037000", "shortTermDebt": "354408000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48235657", "totalCurrentAssets": "2248919000", "totalShareholderEquity": "3464137000", "totalCurrentLiabilities": "887502000", "cashAndShortTermInvestments": "64597000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "income_statement": { "revenue": 1348408000, "cost_of_revenue": 649237000, "gross_profit": 699171000, "ebit": 141628000, "ebitda": 300115000, "pretax_income": null, "tax_provision": null, "net_income": 84963000, "net_income_to_common": 84963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379564, "ticker_id": 17580, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "300115000", "netIncome": "84963000", "grossProfit": "699171000", "totalRevenue": "1348408000", "costOfRevenue": "649237000", "interestExpense": "36565000", "operatingIncome": "141628000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142756000" } }, "revenue": 1348408000, "cost_of_revenue": 649237000, "gross_profit": 699171000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141628000, "depreciation_amortisation": 142756000, "ebitda": 300115000, "interest_expense": 36565000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84963000, "net_income_continuing_ops": null, "net_income_to_common": 84963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "300115000", "netIncome": "84963000", "grossProfit": "699171000", "totalRevenue": "1348408000", "costOfRevenue": "649237000", "interestExpense": "36565000", "operatingIncome": "141628000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142756000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "income_statement": { "revenue": 1164380000, "cost_of_revenue": 594278000, "gross_profit": 570102000, "ebit": 56420000, "ebitda": 228340000, "pretax_income": null, "tax_provision": null, "net_income": 46097000, "net_income_to_common": 46097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83007000, "total_current_assets": 2228207000, "total_assets": 5399492000, "short_term_debt": 348189000, "long_term_debt": 1097585000, "total_debt": 1445774000, "total_liabilities": null, "total_equity": 3339102000, "shares_outstanding": 48235657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379565, "ticker_id": 17580, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "228340000", "netIncome": "46097000", "grossProfit": "570102000", "totalRevenue": "1164380000", "costOfRevenue": "594278000", "interestExpense": "36506000", "operatingIncome": "56420000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136402000" }, "balance": { "totalDebt": "1445774000", "totalAssets": "5399492000", "longTermDebt": "1097585000", "shortTermDebt": "348189000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48235657", "totalCurrentAssets": "2228207000", "totalShareholderEquity": "3339102000", "totalCurrentLiabilities": "871808000", "cashAndShortTermInvestments": "83007000" } }, "revenue": 1164380000, "cost_of_revenue": 594278000, "gross_profit": 570102000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56420000, "depreciation_amortisation": 136402000, "ebitda": 228340000, "interest_expense": 36506000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46097000, "net_income_continuing_ops": null, "net_income_to_common": 46097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83007000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2228207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5399492000, "short_term_debt": 348189000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871808000, "long_term_debt": 1097585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1445774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3339102000, "shares_outstanding": 48235657, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "228340000", "netIncome": "46097000", "grossProfit": "570102000", "totalRevenue": "1164380000", "costOfRevenue": "594278000", "interestExpense": "36506000", "operatingIncome": "56420000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136402000" }, "balance": { "totalDebt": "1445774000", "totalAssets": "5399492000", "longTermDebt": "1097585000", "shortTermDebt": "348189000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48235657", "totalCurrentAssets": "2228207000", "totalShareholderEquity": "3339102000", "totalCurrentLiabilities": "871808000", "cashAndShortTermInvestments": "83007000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "income_statement": { "revenue": 1087719000, "cost_of_revenue": 565486000, "gross_profit": 522233000, "ebit": 44623000, "ebitda": 235977000, "pretax_income": null, "tax_provision": null, "net_income": 51212000, "net_income_to_common": 51212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379566, "ticker_id": 17580, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "235977000", "netIncome": "51212000", "grossProfit": "522233000", "totalRevenue": "1087719000", "costOfRevenue": "565486000", "interestExpense": "37414000", "operatingIncome": "44623000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "133953000" } }, "revenue": 1087719000, "cost_of_revenue": 565486000, "gross_profit": 522233000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44623000, "depreciation_amortisation": 133953000, "ebitda": 235977000, "interest_expense": 37414000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51212000, "net_income_continuing_ops": null, "net_income_to_common": 51212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "235977000", "netIncome": "51212000", "grossProfit": "522233000", "totalRevenue": "1087719000", "costOfRevenue": "565486000", "interestExpense": "37414000", "operatingIncome": "44623000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "133953000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "income_statement": { "revenue": 1030100000, "cost_of_revenue": 561831000, "gross_profit": 468259000, "ebit": 22167000, "ebitda": 192186000, "pretax_income": null, "tax_provision": null, "net_income": 23873000, "net_income_to_common": 23873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84720000, "total_current_assets": 2154210000, "total_assets": 5388870000, "short_term_debt": 345800000, "long_term_debt": 1195650000, "total_debt": 1541470000, "total_liabilities": null, "total_equity": 3269800000, "shares_outstanding": 48235657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379567, "ticker_id": 17580, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "192186000", "netIncome": "23873000", "grossProfit": "468259000", "totalRevenue": "1030100000", "costOfRevenue": "561831000", "interestExpense": "36423000", "operatingIncome": "22167000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130173000" }, "balance": { "totalDebt": "1541470000", "totalAssets": "5388870000", "longTermDebt": "1195650000", "shortTermDebt": "345800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48235657", "totalCurrentAssets": "2154210000", "totalShareholderEquity": "3269800000", "totalCurrentLiabilities": "829480000", "cashAndShortTermInvestments": "84720000" } }, "revenue": 1030100000, "cost_of_revenue": 561831000, "gross_profit": 468259000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22167000, "depreciation_amortisation": 130173000, "ebitda": 192186000, "interest_expense": 36423000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23873000, "net_income_continuing_ops": null, "net_income_to_common": 23873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2154210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5388870000, "short_term_debt": 345800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829480000, "long_term_debt": 1195650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1541470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3269800000, "shares_outstanding": 48235657, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "192186000", "netIncome": "23873000", "grossProfit": "468259000", "totalRevenue": "1030100000", "costOfRevenue": "561831000", "interestExpense": "36423000", "operatingIncome": "22167000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130173000" }, "balance": { "totalDebt": "1541470000", "totalAssets": "5388870000", "longTermDebt": "1195650000", "shortTermDebt": "345800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48235657", "totalCurrentAssets": "2154210000", "totalShareholderEquity": "3269800000", "totalCurrentLiabilities": "829480000", "cashAndShortTermInvestments": "84720000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379569, "ticker_id": 17580, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122300000, "total_current_assets": 2259500000, "total_assets": 5257200000, "short_term_debt": 308700000, "long_term_debt": 1073700000, "total_debt": 1382400000, "total_liabilities": null, "total_equity": 3158900000, "shares_outstanding": 48097657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379570, "ticker_id": 17580, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:32.091941+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1382400000", "totalAssets": "5257200000", "longTermDebt": "1073700000", "shortTermDebt": "308700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48097657", "totalCurrentAssets": "2259500000", "totalShareholderEquity": "3158900000", "totalCurrentLiabilities": "931500000", "cashAndShortTermInvestments": "122300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2259500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5257200000, "short_term_debt": 308700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931500000, "long_term_debt": 1073700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1382400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3158900000, "shares_outstanding": 48097657, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1382400000", "totalAssets": "5257200000", "longTermDebt": "1073700000", "shortTermDebt": "308700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48097657", "totalCurrentAssets": "2259500000", "totalShareholderEquity": "3158900000", "totalCurrentLiabilities": "931500000", "cashAndShortTermInvestments": "122300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }