{ "ticker": { "uuid": "e7e735d4-db94-43bb-8c3c-14dd3197ce0b", "symbol": "AUB", "name": "Atlantic Union Bankshares Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e7e735d4-db94-43bb-8c3c-14dd3197ce0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7e735d4-db94-43bb-8c3c-14dd3197ce0b/" }, "ticker_metadata": { "id": 287, "uuid": "e7e735d4-db94-43bb-8c3c-14dd3197ce0b", "symbol": "AUB", "name": "Atlantic Union Bankshares Corp", "asset_type": "equity", "market_cap": 5384012000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Atlantic Union Bankshares Corporation is the holding company of Atlantic Union Bank providing related banking and financial services to consumers and businesses. The company is headquartered in Richmond, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e7e735d4-db94-43bb-8c3c-14dd3197ce0b", "symbol": "AUB", "name": "Atlantic Union Bankshares Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e7e735d4-db94-43bb-8c3c-14dd3197ce0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7e735d4-db94-43bb-8c3c-14dd3197ce0b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.83, "quality": 0.71, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.96, "market_cap": 5394829534.12, "pe_ratio": 15.5892, "earnings_yield": 0.0641, "ebitda_to_ev": 0.0769, "shareholder_yield": 0.0397, "roe": 0.0685, "piotroski_f_score": 3, "momentum_12_1": 0.28, "volatility_252d": 0.2517 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.858112+00:00", "batch_id": "" }, "size": { "price_close": 37.96, "market_cap": 5394829534.12, "market_cap_usd": 5394829534.12, "enterprise_value": 6248046534.12, "shares_outstanding": 142118797, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.5892, "pb_ratio": 1.0678, "ptbv_ratio": 1.7999, "ps_ratio": 2.4557, "pcf_ratio": 2.3495, "pfcf_ratio": 2.3283, "ev_ebitda": 13.0088, "ev_ebit": 14.4529, "ev_sales": 2.8441, "ev_fcf": 2.6966, "earnings_yield": 0.0641, "fcf_yield": 0.3708, "price_to_sales": 2.4557, "price_to_book": 1.0678, "price_to_cashflow": 2.3495, "ebitda_to_ev": 0.0769, "sales_yield": 0.3516 }, "yield": { "dividend_yield": 0.0397, "buyback_yield": 0, "shareholder_yield": 0.0397, "debt_paydown_yield": null, "total_yield": 0.0397 }, "quality": { "gross_margin": 0.6301, "operating_margin": 0.1968, "net_margin": 0.1575, "ebitda_margin": 0.2186, "fcf_margin": 1.0547, "roe": 0.0685, "roa": 0.0093, "roic": 0.0589, "roc_greenblatt": null, "asset_turnover": 0.0589, "cash_conversion": 6.6955, "accruals_ratio": -0.0523, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.2419, "earnings_stability_5y": 0.5473, "revenue_stability_5y": 0.3645, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0371, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.3857, "net_debt_to_ebitda": 1.7765, "debt_to_assets": 0.035, "interest_coverage": 0.6138, "current_ratio": 0.8523, "quick_ratio": 0.8523, "net_debt": 853217000, "local_beta": 0.0014, "volatility_252d": 0.2517, "volatility_60d": 0.5502, "max_drawdown_12m": -0.1722, "risk_adjusted_momentum": 1.1121 }, "growth": { "revenue_growth_1y": 0.5771, "revenue_growth_3y_cagr": 0.3038, "revenue_growth_5y_cagr": 0.1707, "eps_growth_1y": 0.6544, "eps_growth_3y_cagr": 0.0529, "eps_growth_5y_cagr": 0.1158, "fcf_growth_1y": 6.215, "book_value_growth_1y": 0.0842, "revenue_growth": 0.5771, "earnings_growth": 0.6544 }, "momentum": { "price_return_1m": 0.0099, "price_return_3m": 0.0801, "price_return_6m": 0.1249, "price_return_9m": 0.0945, "price_return_12m": 0.2926, "price_return_12m_ex1m": 0.28, "momentum_6m": 0.1249, "momentum_12m": 0.2926, "momentum_12_1": 0.28, "distance_from_52w_high": -0.074, "distance_from_52w_low": 0.3246, "relative_strength": 0.1926 }, "raw_ttm": { "revenue_ttm": 2196863000, "gross_profit_ttm": 1384155000, "ebit_ttm": 432304000, "ebitda_ttm": 480293000, "net_income_ttm": 346062000, "eps_diluted_ttm": 2.435, "operating_cash_flow_ttm": 2296190000, "capital_expenditure_ttm": 20857000, "fcf_ttm": 2317047000, "dividends_paid_ttm": 214341000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 704264000, "cash_and_equivalents": 451370000, "total_current_assets": 451370000, "total_current_liabilities": 529605000, "net_ppe": null, "total_assets": 37315011000, "total_debt": 1304587000, "total_equity": 5052316000, "net_working_capital": 0, "book_value_per_share": 35.5499, "retained_earnings": 1251356000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2997342000, "tangible_book_per_share": 21.0904 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 24, "rank_ptbv": 39, "rank_ps": 56, "rank_pcf": 7, "rank_ev_ebitda": 56, "rank_ev_ebit": 56, "rank_earnings_yield": 41, "rank_fcf_yield": 7, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 20, "rank_roe": 55, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 30, "rank_fcf_margin": 5, "rank_piotroski": 90, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 35 }, "composites": { "value_composite": 17, "quality_composite": 29, "momentum_composite": 24, "growth_composite": 5, "yield_composite": 13, "svqf_composite": 21, "vc1_composite": 19, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7677, "os_score": 0.92, "value_percentile": 0.83, "quality_percentile": 0.71, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3565, "ticker_id": 287, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.858112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.96, "market_cap": 5394829534.12, "market_cap_usd": 5394829534.12, "enterprise_value": 6248046534.12, "shares_outstanding": 142118797, "fx_rate_to_usd": null, "pe_ratio": 15.58919943, "pb_ratio": 1.06779337, "ptbv_ratio": 1.7998712, "ps_ratio": 2.45569684, "pcf_ratio": 2.34947001, "pfcf_ratio": 2.32832115, "ev_ebitda": 13.00882281, "ev_ebit": 14.45290012, "ev_sales": 2.84407655, "ev_fcf": 2.6965558, "earnings_yield": 0.06414698, "fcf_yield": 0.37084343, "dividend_yield": 0.03973082, "buyback_yield": 0, "shareholder_yield": 0.03973082, "debt_paydown_yield": null, "total_yield": 0.03973082, "gross_margin": 0.63005977, "operating_margin": 0.19678241, "net_margin": 0.15752553, "ebitda_margin": 0.21862674, "fcf_margin": 1.0547071, "roe": 0.06849572, "roa": 0.00927407, "roic": 0.0589007, "roc_greenblatt": null, "asset_turnover": 0.05887344, "cash_conversion": 6.69546786, "accruals_ratio": -0.05226122, "sbc_to_revenue": null, "debt_to_equity": 6.38572389, "net_debt_to_ebitda": 1.77645104, "debt_to_assets": 0.03496145, "interest_coverage": 0.61383799, "current_ratio": 0.8522767, "quick_ratio": 0.8522767, "net_debt": 853217000, "revenue_growth_1y": 0.57705171, "revenue_growth_3y_cagr": 0.30378614, "revenue_growth_5y_cagr": 0.17073697, "eps_growth_1y": 0.65438213, "eps_growth_3y_cagr": 0.05288049, "eps_growth_5y_cagr": 0.11584289, "fcf_growth_1y": 6.21497833, "book_value_growth_1y": 0.08417506, "piotroski_f_score": 3, "altman_z_score": 0.24186717, "earnings_stability_5y": 0.547262, "revenue_stability_5y": 0.364462, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0098511, "price_return_3m": 0.08013362, "price_return_6m": 0.12493406, "price_return_9m": 0.09445908, "price_return_12m": 0.29257654, "price_return_12m_ex1m": 0.27996745, "distance_from_52w_high": -0.07404245, "distance_from_52w_low": 0.32460961, "relative_strength": 0.19261296, "local_beta": 0.0014, "volatility_252d": 0.251746, "volatility_60d": 0.550249, "max_drawdown_12m": -0.17220713, "revenue_ttm": 2196863000, "gross_profit_ttm": 1384155000, "ebit_ttm": 432304000, "ebitda_ttm": 480293000, "net_income_ttm": 346062000, "eps_diluted_ttm": 2.4350192, "operating_cash_flow_ttm": 2296190000, "capital_expenditure_ttm": 20857000, "fcf_ttm": 2317047000, "dividends_paid_ttm": 214341000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 704264000, "cash_and_equivalents": 451370000, "total_current_assets": 451370000, "total_current_liabilities": 529605000, "net_ppe": null, "total_assets": 37315011000, "total_debt": 1304587000, "total_equity": 5052316000, "net_working_capital": 0, "book_value_per_share": 35.5499491, "retained_earnings": 1251356000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2997342000, "tangible_book_per_share": 21.09039806, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 24, "rank_ptbv": 39, "rank_ps": 56, "rank_pcf": 7, "rank_ev_ebitda": 56, "rank_ev_ebit": 56, "rank_earnings_yield": 41, "rank_fcf_yield": 7, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 20, "rank_roe": 55, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 30, "rank_fcf_margin": 5, "rank_piotroski": 90, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 35, "value_composite": 17, "quality_composite": 29, "momentum_composite": 24, "growth_composite": 5, "yield_composite": 13, "svqf_composite": 21, "vc1_composite": 19, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.96, "os": 0.92, "value": 0.83, "quality": 0.71, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 15.5892, "earnings_yield": 0.0641, "shareholder_yield": 0.0397, "roe": 0.0685, "momentum_12_1": 0.28, "complete_fields": { "id": 3565, "ticker_id": 287, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.858112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.96, "market_cap": 5394829534.12, "market_cap_usd": 5394829534.12, "enterprise_value": 6248046534.12, "shares_outstanding": 142118797, "fx_rate_to_usd": null, "pe_ratio": 15.58919943, "pb_ratio": 1.06779337, "ptbv_ratio": 1.7998712, "ps_ratio": 2.45569684, "pcf_ratio": 2.34947001, "pfcf_ratio": 2.32832115, "ev_ebitda": 13.00882281, "ev_ebit": 14.45290012, "ev_sales": 2.84407655, "ev_fcf": 2.6965558, "earnings_yield": 0.06414698, "fcf_yield": 0.37084343, "dividend_yield": 0.03973082, "buyback_yield": 0, "shareholder_yield": 0.03973082, "debt_paydown_yield": null, "total_yield": 0.03973082, "gross_margin": 0.63005977, "operating_margin": 0.19678241, "net_margin": 0.15752553, "ebitda_margin": 0.21862674, "fcf_margin": 1.0547071, "roe": 0.06849572, "roa": 0.00927407, "roic": 0.0589007, "roc_greenblatt": null, "asset_turnover": 0.05887344, "cash_conversion": 6.69546786, "accruals_ratio": -0.05226122, "sbc_to_revenue": null, "debt_to_equity": 6.38572389, "net_debt_to_ebitda": 1.77645104, "debt_to_assets": 0.03496145, "interest_coverage": 0.61383799, "current_ratio": 0.8522767, "quick_ratio": 0.8522767, "net_debt": 853217000, "revenue_growth_1y": 0.57705171, "revenue_growth_3y_cagr": 0.30378614, "revenue_growth_5y_cagr": 0.17073697, "eps_growth_1y": 0.65438213, "eps_growth_3y_cagr": 0.05288049, "eps_growth_5y_cagr": 0.11584289, "fcf_growth_1y": 6.21497833, "book_value_growth_1y": 0.08417506, "piotroski_f_score": 3, "altman_z_score": 0.24186717, "earnings_stability_5y": 0.547262, "revenue_stability_5y": 0.364462, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0098511, "price_return_3m": 0.08013362, "price_return_6m": 0.12493406, "price_return_9m": 0.09445908, "price_return_12m": 0.29257654, "price_return_12m_ex1m": 0.27996745, "distance_from_52w_high": -0.07404245, "distance_from_52w_low": 0.32460961, "relative_strength": 0.19261296, "local_beta": 0.0014, "volatility_252d": 0.251746, "volatility_60d": 0.550249, "max_drawdown_12m": -0.17220713, "revenue_ttm": 2196863000, "gross_profit_ttm": 1384155000, "ebit_ttm": 432304000, "ebitda_ttm": 480293000, "net_income_ttm": 346062000, "eps_diluted_ttm": 2.4350192, "operating_cash_flow_ttm": 2296190000, "capital_expenditure_ttm": 20857000, "fcf_ttm": 2317047000, "dividends_paid_ttm": 214341000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 704264000, "cash_and_equivalents": 451370000, "total_current_assets": 451370000, "total_current_liabilities": 529605000, "net_ppe": null, "total_assets": 37315011000, "total_debt": 1304587000, "total_equity": 5052316000, "net_working_capital": 0, "book_value_per_share": 35.5499491, "retained_earnings": 1251356000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2997342000, "tangible_book_per_share": 21.09039806, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 24, "rank_ptbv": 39, "rank_ps": 56, "rank_pcf": 7, "rank_ev_ebitda": 56, "rank_ev_ebit": 56, "rank_earnings_yield": 41, "rank_fcf_yield": 7, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 20, "rank_roe": 55, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 30, "rank_fcf_margin": 5, "rank_piotroski": 90, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 35, "value_composite": 17, "quality_composite": 29, "momentum_composite": 24, "growth_composite": 5, "yield_composite": 13, "svqf_composite": 21, "vc1_composite": 19, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 1726367000, "cost_of_revenue": 808362000, "gross_profit": 918005000, "ebit": 336991000, "ebitda": 354732000, "pretax_income": 336991000, "tax_provision": 63275000, "net_income": 273715000, "net_income_to_common": 273715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234257000, "total_current_assets": 4428558000, "total_assets": 37585754000, "short_term_debt": 725432000, "long_term_debt": 771842000, "total_debt": 1497274000, "total_liabilities": 32579356000, "total_equity": 5006398000, "shares_outstanding": 129161420, "goodwill_and_intangibles": 2048831000 }, "cash_flow": { "operating_cash_flow": 97847000, "capital_expenditure": 12412000, "free_cash_flow": 110259000, "dividends_paid": 192133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219612, "ticker_id": 287, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336991000", "ebitda": "354732000", "netIncome": "273715000", "grossProfit": "918005000", "depreciation": "None", "totalRevenue": "1726367000", "costOfRevenue": "808362000", "interestIncome": "1821487000", "incomeBeforeTax": "336991000", "interestExpense": "666574000", "operatingIncome": "336991000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63275000", "reportedCurrency": "USD", "netInterestIncome": "1154913000", "nonInterestIncome": "None", "operatingExpenses": "581014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17741000", "sellingGeneralAndAdministrative": "432134000", "netIncomeFromContinuingOperations": "273715000" }, "balance": { "goodwill": "1733287000", "inventory": "None", "commonStock": "188563000", "currentDebt": "None", "investments": "None", "totalAssets": "37585754000", "longTermDebt": "771842000", "shortTermDebt": "725432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "315544000", "reportedCurrency": "USD", "retainedEarnings": "1184908000", "totalLiabilities": "32579356000", "otherCurrentAssets": "None", "totalCurrentAssets": "4428558000", "currentLongTermDebt": "650000000", "longTermInvestments": "5078517000", "shortTermInvestments": "4194301000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2215583000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274016000", "shortLongTermDebtTotal": "1497292000", "totalShareholderEquity": "5006398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75432000", "totalCurrentLiabilities": "650000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31929356000", "cashAndShortTermInvestments": "234257000", "commonStockSharesOutstanding": "129161420", "intangibleAssetsExcludingGoodwill": "315544000", "cashAndCashEquivalentsAtCarryingValue": "234257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273715000", "profitLoss": "None", "dividendPayout": "192133000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97847000", "capitalExpenditures": "12412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169609000", "cashflowFromInvestment": "-268168000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "384963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1726367000, "cost_of_revenue": 808362000, "gross_profit": 918005000, "research_and_development": null, "selling_general_admin": 432134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336991000, "depreciation_amortisation": 17741000, "ebitda": 354732000, "interest_expense": 666574000, "interest_income": null, "other_non_operating": null, "pretax_income": 336991000, "tax_provision": 63275000, "effective_tax_rate": null, "net_income": 273715000, "net_income_continuing_ops": 273715000, "net_income_to_common": 273715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234257000, "short_term_investments": 4194301000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4428558000, "net_ppe": null, "goodwill": 1733287000, "intangible_assets": 315544000, "goodwill_and_intangibles": 2048831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2215583000, "total_assets": 37585754000, "short_term_debt": 725432000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650000000, "long_term_debt": 771842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31929356000, "total_liabilities": 32579356000, "total_debt": 1497274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1184908000, "total_equity": 5006398000, "shares_outstanding": 129161420, "operating_cash_flow": 97847000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268168000, "dividends_paid": 192133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 169609000, "free_cash_flow": 110259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336991000", "ebitda": "354732000", "netIncome": "273715000", "grossProfit": "918005000", "depreciation": "None", "totalRevenue": "1726367000", "costOfRevenue": "808362000", "interestIncome": "1821487000", "incomeBeforeTax": "336991000", "interestExpense": "666574000", "operatingIncome": "336991000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63275000", "reportedCurrency": "USD", "netInterestIncome": "1154913000", "nonInterestIncome": "None", "operatingExpenses": "581014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17741000", "sellingGeneralAndAdministrative": "432134000", "netIncomeFromContinuingOperations": "273715000" }, "balance": { "goodwill": "1733287000", "inventory": "None", "commonStock": "188563000", "currentDebt": "None", "investments": "None", "totalAssets": "37585754000", "longTermDebt": "771842000", "shortTermDebt": "725432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "315544000", "reportedCurrency": "USD", "retainedEarnings": "1184908000", "totalLiabilities": "32579356000", "otherCurrentAssets": "None", "totalCurrentAssets": "4428558000", "currentLongTermDebt": "650000000", "longTermInvestments": "5078517000", "shortTermInvestments": "4194301000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2215583000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274016000", "shortLongTermDebtTotal": "1497292000", "totalShareholderEquity": "5006398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75432000", "totalCurrentLiabilities": "650000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31929356000", "cashAndShortTermInvestments": "234257000", "commonStockSharesOutstanding": "129161420", "intangibleAssetsExcludingGoodwill": "315544000", "cashAndCashEquivalentsAtCarryingValue": "234257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273715000", "profitLoss": "None", "dividendPayout": "192133000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97847000", "capitalExpenditures": "12412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169609000", "cashflowFromInvestment": "-268168000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "384963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 1346413000, "cost_of_revenue": 579085000, "gross_profit": 767328000, "ebit": 259794000, "ebitda": 295106000, "pretax_income": 259794000, "tax_provision": 50663000, "net_income": 209131000, "net_income_to_common": 209131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350130000, "total_current_assets": 2792296000, "total_assets": 24585323000, "short_term_debt": 116275000, "long_term_debt": 418303000, "total_debt": 534578000, "total_liabilities": 21442444000, "total_equity": 3142879000, "shares_outstanding": 87909237, "goodwill_and_intangibles": 1298616000 }, "cash_flow": { "operating_cash_flow": 308456000, "capital_expenditure": 7393000, "free_cash_flow": 315849000, "dividends_paid": 123875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219617, "ticker_id": 287, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259794000", "ebitda": "295106000", "netIncome": "209131000", "grossProfit": "767328000", "depreciation": "None", "totalRevenue": "1346413000", "costOfRevenue": "579085000", "interestIncome": "1227535000", "incomeBeforeTax": "259794000", "interestExpense": "528996000", "operatingIncome": "259794000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50663000", "reportedCurrency": "USD", "netInterestIncome": "698539000", "nonInterestIncome": "None", "operatingExpenses": "507534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35312000", "sellingGeneralAndAdministrative": "291419000", "netIncomeFromContinuingOperations": "209131000" }, "balance": { "goodwill": "1214053000", "inventory": "None", "commonStock": "118519000", "currentDebt": "None", "investments": "None", "totalAssets": "24585323000", "longTermDebt": "418303000", "shortTermDebt": "116275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "84563000", "reportedCurrency": "USD", "retainedEarnings": "1103326000", "totalLiabilities": "21442444000", "otherCurrentAssets": "None", "totalCurrentAssets": "2792296000", "currentLongTermDebt": "60000000", "longTermInvestments": "3246017000", "shortTermInvestments": "2442166000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21793027000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191237000", "shortLongTermDebtTotal": "534617000", "totalShareholderEquity": "3142879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20397619000", "totalCurrentLiabilities": "20513894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "928550000", "cashAndShortTermInvestments": "350130000", "commonStockSharesOutstanding": "87909237", "intangibleAssetsExcludingGoodwill": "84563000", "cashAndCashEquivalentsAtCarryingValue": "350130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209131000", "profitLoss": "None", "dividendPayout": "123875000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308456000", "capitalExpenditures": "7393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36826000", "cashflowFromInvestment": "-295687000", "stockBasedCompensation": "13796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1346413000, "cost_of_revenue": 579085000, "gross_profit": 767328000, "research_and_development": null, "selling_general_admin": 291419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259794000, "depreciation_amortisation": 35312000, "ebitda": 295106000, "interest_expense": 528996000, "interest_income": null, "other_non_operating": null, "pretax_income": 259794000, "tax_provision": 50663000, "effective_tax_rate": null, "net_income": 209131000, "net_income_continuing_ops": 209131000, "net_income_to_common": 209131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350130000, "short_term_investments": 2442166000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2792296000, "net_ppe": null, "goodwill": 1214053000, "intangible_assets": 84563000, "goodwill_and_intangibles": 1298616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21793027000, "total_assets": 24585323000, "short_term_debt": 116275000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20513894000, "long_term_debt": 418303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 928550000, "total_liabilities": 21442444000, "total_debt": 534578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1103326000, "total_equity": 3142879000, "shares_outstanding": 87909237, "operating_cash_flow": 308456000, "stock_based_compensation": 13796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295687000, "dividends_paid": 123875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36826000, "free_cash_flow": 315849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259794000", "ebitda": "295106000", "netIncome": "209131000", "grossProfit": "767328000", "depreciation": "None", "totalRevenue": "1346413000", "costOfRevenue": "579085000", "interestIncome": "1227535000", "incomeBeforeTax": "259794000", "interestExpense": "528996000", "operatingIncome": "259794000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50663000", "reportedCurrency": "USD", "netInterestIncome": "698539000", "nonInterestIncome": "None", "operatingExpenses": "507534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35312000", "sellingGeneralAndAdministrative": "291419000", "netIncomeFromContinuingOperations": "209131000" }, "balance": { "goodwill": "1214053000", "inventory": "None", "commonStock": "118519000", "currentDebt": "None", "investments": "None", "totalAssets": "24585323000", "longTermDebt": "418303000", "shortTermDebt": "116275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "84563000", "reportedCurrency": "USD", "retainedEarnings": "1103326000", "totalLiabilities": "21442444000", "otherCurrentAssets": "None", "totalCurrentAssets": "2792296000", "currentLongTermDebt": "60000000", "longTermInvestments": "3246017000", "shortTermInvestments": "2442166000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21793027000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191237000", "shortLongTermDebtTotal": "534617000", "totalShareholderEquity": "3142879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20397619000", "totalCurrentLiabilities": "20513894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "928550000", "cashAndShortTermInvestments": "350130000", "commonStockSharesOutstanding": "87909237", "intangibleAssetsExcludingGoodwill": "84563000", "cashAndCashEquivalentsAtCarryingValue": "350130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209131000", "profitLoss": "None", "dividendPayout": "123875000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308456000", "capitalExpenditures": "7393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36826000", "cashflowFromInvestment": "-295687000", "stockBasedCompensation": "13796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 1045327000, "cost_of_revenue": 375055000, "gross_profit": 670272000, "ebit": 239901000, "ebitda": 280859000, "pretax_income": 239901000, "tax_provision": 38083000, "net_income": 201818000, "net_income_to_common": 201818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364355000, "total_current_assets": 2595616000, "total_assets": 21166197000, "short_term_debt": 920833000, "long_term_debt": 391025000, "total_debt": 1311858000, "total_liabilities": 18609870000, "total_equity": 2556327000, "shares_outstanding": 74962363, "goodwill_and_intangibles": 944394000 }, "cash_flow": { "operating_cash_flow": 278045000, "capital_expenditure": 5101000, "free_cash_flow": 283146000, "dividends_paid": 103285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219622, "ticker_id": 287, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239901000", "ebitda": "280859000", "netIncome": "201818000", "grossProfit": "670272000", "depreciation": "None", "totalRevenue": "1045327000", "costOfRevenue": "375055000", "interestIncome": "954450000", "incomeBeforeTax": "239901000", "interestExpense": "343437000", "operatingIncome": "239901000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38083000", "reportedCurrency": "USD", "netInterestIncome": "611013000", "nonInterestIncome": "None", "operatingExpenses": "430371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40958000", "sellingGeneralAndAdministrative": "256543000", "netIncomeFromContinuingOperations": "201818000" }, "balance": { "goodwill": "925211000", "inventory": "None", "commonStock": "99147000", "currentDebt": "None", "investments": "None", "totalAssets": "21166197000", "longTermDebt": "391025000", "shortTermDebt": "920833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19183000", "reportedCurrency": "USD", "retainedEarnings": "1018070000", "totalLiabilities": "18609870000", "otherCurrentAssets": "469501000", "totalCurrentAssets": "2595616000", "currentLongTermDebt": "720000000", "longTermInvestments": "3068639000", "shortTermInvestments": "2231261000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18570581000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167416000", "shortLongTermDebtTotal": "1311858000", "totalShareholderEquity": "2556327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16818129000", "totalCurrentLiabilities": "17738962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "870908000", "cashAndShortTermInvestments": "364355000", "commonStockSharesOutstanding": "74962363", "intangibleAssetsExcludingGoodwill": "19183000", "cashAndCashEquivalentsAtCarryingValue": "364355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201818000", "profitLoss": "None", "dividendPayout": "103285000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278045000", "capitalExpenditures": "5101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383416000", "cashflowFromInvestment": "-603278000", "stockBasedCompensation": "11101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1045327000, "cost_of_revenue": 375055000, "gross_profit": 670272000, "research_and_development": null, "selling_general_admin": 256543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239901000, "depreciation_amortisation": 40958000, "ebitda": 280859000, "interest_expense": 343437000, "interest_income": null, "other_non_operating": null, "pretax_income": 239901000, "tax_provision": 38083000, "effective_tax_rate": null, "net_income": 201818000, "net_income_continuing_ops": 201818000, "net_income_to_common": 201818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364355000, "short_term_investments": 2231261000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2595616000, "net_ppe": null, "goodwill": 925211000, "intangible_assets": 19183000, "goodwill_and_intangibles": 944394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18570581000, "total_assets": 21166197000, "short_term_debt": 920833000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17738962000, "long_term_debt": 391025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 870908000, "total_liabilities": 18609870000, "total_debt": 1311858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1018070000, "total_equity": 2556327000, "shares_outstanding": 74962363, "operating_cash_flow": 278045000, "stock_based_compensation": 11101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -603278000, "dividends_paid": 103285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 383416000, "free_cash_flow": 283146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "239901000", "ebitda": "280859000", "netIncome": "201818000", "grossProfit": "670272000", "depreciation": "None", "totalRevenue": "1045327000", "costOfRevenue": "375055000", "interestIncome": "954450000", "incomeBeforeTax": "239901000", "interestExpense": "343437000", "operatingIncome": "239901000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38083000", "reportedCurrency": "USD", "netInterestIncome": "611013000", "nonInterestIncome": "None", "operatingExpenses": "430371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40958000", "sellingGeneralAndAdministrative": "256543000", "netIncomeFromContinuingOperations": "201818000" }, "balance": { "goodwill": "925211000", "inventory": "None", "commonStock": "99147000", "currentDebt": "None", "investments": "None", "totalAssets": "21166197000", "longTermDebt": "391025000", "shortTermDebt": "920833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19183000", "reportedCurrency": "USD", "retainedEarnings": "1018070000", "totalLiabilities": "18609870000", "otherCurrentAssets": "469501000", "totalCurrentAssets": "2595616000", "currentLongTermDebt": "720000000", "longTermInvestments": "3068639000", "shortTermInvestments": "2231261000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18570581000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167416000", "shortLongTermDebtTotal": "1311858000", "totalShareholderEquity": "2556327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16818129000", "totalCurrentLiabilities": "17738962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "870908000", "cashAndShortTermInvestments": "364355000", "commonStockSharesOutstanding": "74962363", "intangibleAssetsExcludingGoodwill": "19183000", "cashAndCashEquivalentsAtCarryingValue": "364355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201818000", "profitLoss": "None", "dividendPayout": "103285000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278045000", "capitalExpenditures": "5101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383416000", "cashflowFromInvestment": "-603278000", "stockBasedCompensation": "11101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 778958000, "cost_of_revenue": 95202000, "gross_profit": 683756000, "ebit": 279954000, "ebitda": 325386000, "pretax_income": 279954000, "tax_provision": 45444000, "net_income": 234510000, "net_income_to_common": 234510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318491000, "total_current_assets": 3060307000, "total_assets": 20461138000, "short_term_debt": 1318837000, "long_term_debt": 389863000, "total_debt": 1708700000, "total_liabilities": 18088401000, "total_equity": 2372737000, "shares_outstanding": 74953398, "goodwill_and_intangibles": 951972000 }, "cash_flow": { "operating_cash_flow": 403965000, "capital_expenditure": 2855000, "free_cash_flow": 406820000, "dividends_paid": 98767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219627, "ticker_id": 287, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279954000", "ebitda": "325386000", "netIncome": "234510000", "grossProfit": "683756000", "depreciation": "None", "totalRevenue": "778958000", "costOfRevenue": "95202000", "interestIncome": "660435000", "incomeBeforeTax": "279954000", "interestExpense": "76174000", "operatingIncome": "279954000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45444000", "reportedCurrency": "USD", "netInterestIncome": "584261000", "nonInterestIncome": "None", "operatingExpenses": "403802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45432000", "sellingGeneralAndAdministrative": "239167000", "netIncomeFromContinuingOperations": "234510000" }, "balance": { "goodwill": "925211000", "inventory": "76000", "commonStock": "98873000", "currentDebt": "None", "investments": "None", "totalAssets": "20461138000", "longTermDebt": "389863000", "shortTermDebt": "1318837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26761000", "reportedCurrency": "USD", "retainedEarnings": "919537000", "totalLiabilities": "18088401000", "otherCurrentAssets": "401901000", "totalCurrentAssets": "3060307000", "currentLongTermDebt": "1176000000", "longTermInvestments": "3589548000", "shortTermInvestments": "2741816000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17400831000", "currentAccountsPayable": "15931677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118243000", "shortLongTermDebtTotal": "1708700000", "totalShareholderEquity": "2372737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15931677000", "totalCurrentLiabilities": "17250514000", "otherNonCurrentLiabilities": "590861000", "totalNonCurrentLiabilities": "837887000", "cashAndShortTermInvestments": "318491000", "commonStockSharesOutstanding": "74953398", "intangibleAssetsExcludingGoodwill": "26761000", "cashAndCashEquivalentsAtCarryingValue": "318491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234510000", "profitLoss": "None", "dividendPayout": "98767000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "403965000", "capitalExpenditures": "2855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375182000", "cashflowFromInvestment": "-1261700000", "stockBasedCompensation": "10609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-482553000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 778958000, "cost_of_revenue": 95202000, "gross_profit": 683756000, "research_and_development": null, "selling_general_admin": 239167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279954000, "depreciation_amortisation": 45432000, "ebitda": 325386000, "interest_expense": 76174000, "interest_income": null, "other_non_operating": null, "pretax_income": 279954000, "tax_provision": 45444000, "effective_tax_rate": null, "net_income": 234510000, "net_income_continuing_ops": 234510000, "net_income_to_common": 234510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318491000, "short_term_investments": 2741816000, "net_receivables": null, "inventory": 76000, "other_current_assets": null, "total_current_assets": 3060307000, "net_ppe": null, "goodwill": 925211000, "intangible_assets": 26761000, "goodwill_and_intangibles": 951972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17400831000, "total_assets": 20461138000, "short_term_debt": 1318837000, "accounts_payable": 15931677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17250514000, "long_term_debt": 389863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837887000, "total_liabilities": 18088401000, "total_debt": 1708700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 919537000, "total_equity": 2372737000, "shares_outstanding": 74953398, "operating_cash_flow": 403965000, "stock_based_compensation": 10609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1261700000, "dividends_paid": 98767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 375182000, "free_cash_flow": 406820000, "net_change_in_cash": -482553000 }, "raw_data": { "income": { "ebit": "279954000", "ebitda": "325386000", "netIncome": "234510000", "grossProfit": "683756000", "depreciation": "None", "totalRevenue": "778958000", "costOfRevenue": "95202000", "interestIncome": "660435000", "incomeBeforeTax": "279954000", "interestExpense": "76174000", "operatingIncome": "279954000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45444000", "reportedCurrency": "USD", "netInterestIncome": "584261000", "nonInterestIncome": "None", "operatingExpenses": "403802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45432000", "sellingGeneralAndAdministrative": "239167000", "netIncomeFromContinuingOperations": "234510000" }, "balance": { "goodwill": "925211000", "inventory": "76000", "commonStock": "98873000", "currentDebt": "None", "investments": "None", "totalAssets": "20461138000", "longTermDebt": "389863000", "shortTermDebt": "1318837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26761000", "reportedCurrency": "USD", "retainedEarnings": "919537000", "totalLiabilities": "18088401000", "otherCurrentAssets": "401901000", "totalCurrentAssets": "3060307000", "currentLongTermDebt": "1176000000", "longTermInvestments": "3589548000", "shortTermInvestments": "2741816000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17400831000", "currentAccountsPayable": "15931677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118243000", "shortLongTermDebtTotal": "1708700000", "totalShareholderEquity": "2372737000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15931677000", "totalCurrentLiabilities": "17250514000", "otherNonCurrentLiabilities": "590861000", "totalNonCurrentLiabilities": "837887000", "cashAndShortTermInvestments": "318491000", "commonStockSharesOutstanding": "74953398", "intangibleAssetsExcludingGoodwill": "26761000", "cashAndCashEquivalentsAtCarryingValue": "318491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234510000", "profitLoss": "None", "dividendPayout": "98767000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "403965000", "capitalExpenditures": "2855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375182000", "cashflowFromInvestment": "-1261700000", "stockBasedCompensation": "10609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-482553000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 711161000, "cost_of_revenue": -19789000, "gross_profit": 730950000, "ebit": 318759000, "ebitda": 369491000, "pretax_income": 318759000, "tax_provision": 54842000, "net_income": 263917000, "net_income_to_common": 263917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799677000, "total_current_assets": 4281327000, "total_assets": 20064796000, "short_term_debt": 117870000, "long_term_debt": 388724000, "total_debt": 506594000, "total_liabilities": 17354725000, "total_equity": 2710071000, "shares_outstanding": 77417801, "goodwill_and_intangibles": 978872000 }, "cash_flow": { "operating_cash_flow": 337791000, "capital_expenditure": 9399000, "free_cash_flow": 347190000, "dividends_paid": 96175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219632, "ticker_id": 287, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318759000", "ebitda": "369491000", "netIncome": "263917000", "grossProfit": "730950000", "depreciation": "None", "totalRevenue": "711161000", "costOfRevenue": "-19789000", "interestIncome": "592359000", "incomeBeforeTax": "318759000", "interestExpense": "41099000", "operatingIncome": "318759000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "54842000", "reportedCurrency": "USD", "netInterestIncome": "551260000", "nonInterestIncome": "None", "operatingExpenses": "412191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-19789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50732000", "sellingGeneralAndAdministrative": "224411000", "netIncomeFromContinuingOperations": "263917000" }, "balance": { "goodwill": "935560000", "inventory": "1696000", "commonStock": "100101000", "currentDebt": "None", "investments": "None", "totalAssets": "20064796000", "longTermDebt": "388724000", "shortTermDebt": "117870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "43312000", "reportedCurrency": "USD", "retainedEarnings": "783794000", "totalLiabilities": "17354725000", "otherCurrentAssets": "867516000", "totalCurrentAssets": "4281327000", "currentLongTermDebt": "0", "longTermInvestments": "4109650000", "shortTermInvestments": "3481650000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15783469000", "currentAccountsPayable": "16611068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134808000", "shortLongTermDebtTotal": "506594000", "totalShareholderEquity": "2710071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16611068000", "totalCurrentLiabilities": "16728938000", "otherNonCurrentLiabilities": "354933000", "totalNonCurrentLiabilities": "625787000", "cashAndShortTermInvestments": "799677000", "commonStockSharesOutstanding": "77417801", "intangibleAssetsExcludingGoodwill": "43312000", "cashAndCashEquivalentsAtCarryingValue": "799677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263917000", "profitLoss": "None", "dividendPayout": "96175000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "337791000", "capitalExpenditures": "9399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316858000", "cashflowFromInvestment": "-345442000", "stockBasedCompensation": "10091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "309207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711161000, "cost_of_revenue": -19789000, "gross_profit": 730950000, "research_and_development": null, "selling_general_admin": 224411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318759000, "depreciation_amortisation": 50732000, "ebitda": 369491000, "interest_expense": 41099000, "interest_income": null, "other_non_operating": null, "pretax_income": 318759000, "tax_provision": 54842000, "effective_tax_rate": null, "net_income": 263917000, "net_income_continuing_ops": 263917000, "net_income_to_common": 263917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799677000, "short_term_investments": 3481650000, "net_receivables": null, "inventory": 1696000, "other_current_assets": null, "total_current_assets": 4281327000, "net_ppe": null, "goodwill": 935560000, "intangible_assets": 43312000, "goodwill_and_intangibles": 978872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15783469000, "total_assets": 20064796000, "short_term_debt": 117870000, "accounts_payable": 16611068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16728938000, "long_term_debt": 388724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625787000, "total_liabilities": 17354725000, "total_debt": 506594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 783794000, "total_equity": 2710071000, "shares_outstanding": 77417801, "operating_cash_flow": 337791000, "stock_based_compensation": 10091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345442000, "dividends_paid": 96175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316858000, "free_cash_flow": 347190000, "net_change_in_cash": 309207000 }, "raw_data": { "income": { "ebit": "318759000", "ebitda": "369491000", "netIncome": "263917000", "grossProfit": "730950000", "depreciation": "None", "totalRevenue": "711161000", "costOfRevenue": "-19789000", "interestIncome": "592359000", "incomeBeforeTax": "318759000", "interestExpense": "41099000", "operatingIncome": "318759000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "54842000", "reportedCurrency": "USD", "netInterestIncome": "551260000", "nonInterestIncome": "None", "operatingExpenses": "412191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-19789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50732000", "sellingGeneralAndAdministrative": "224411000", "netIncomeFromContinuingOperations": "263917000" }, "balance": { "goodwill": "935560000", "inventory": "1696000", "commonStock": "100101000", "currentDebt": "None", "investments": "None", "totalAssets": "20064796000", "longTermDebt": "388724000", "shortTermDebt": "117870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "43312000", "reportedCurrency": "USD", "retainedEarnings": "783794000", "totalLiabilities": "17354725000", "otherCurrentAssets": "867516000", "totalCurrentAssets": "4281327000", "currentLongTermDebt": "0", "longTermInvestments": "4109650000", "shortTermInvestments": "3481650000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15783469000", "currentAccountsPayable": "16611068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134808000", "shortLongTermDebtTotal": "506594000", "totalShareholderEquity": "2710071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16611068000", "totalCurrentLiabilities": "16728938000", "otherNonCurrentLiabilities": "354933000", "totalNonCurrentLiabilities": "625787000", "cashAndShortTermInvestments": "799677000", "commonStockSharesOutstanding": "77417801", "intangibleAssetsExcludingGoodwill": "43312000", "cashAndCashEquivalentsAtCarryingValue": "799677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263917000", "profitLoss": "None", "dividendPayout": "96175000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "337791000", "capitalExpenditures": "9399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316858000", "cashflowFromInvestment": "-345442000", "stockBasedCompensation": "10091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "309207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 784940000, "cost_of_revenue": 185297000, "gross_profit": 599643000, "ebit": 186294000, "ebitda": 229400000, "pretax_income": 186294000, "tax_provision": 28066000, "net_income": 158228000, "net_income_to_common": 158228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491281000, "total_current_assets": 3031700000, "total_assets": 19628449000, "short_term_debt": 350888000, "long_term_debt": 489829000, "total_debt": 840717000, "total_liabilities": 16919959000, "total_equity": 2708490000, "shares_outstanding": 78875668, "goodwill_and_intangibles": 992745000 }, "cash_flow": { "operating_cash_flow": 231922000, "capital_expenditure": 29573000, "free_cash_flow": 261495000, "dividends_paid": 84518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219637, "ticker_id": 287, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186294000", "ebitda": "229400000", "netIncome": "158228000", "grossProfit": "599643000", "depreciation": "None", "totalRevenue": "784940000", "costOfRevenue": "185297000", "interestIncome": "653454000", "incomeBeforeTax": "186294000", "interestExpense": "98156000", "operatingIncome": "186294000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28066000", "reportedCurrency": "USD", "netInterestIncome": "555298000", "nonInterestIncome": "None", "operatingExpenses": "413349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43106000", "sellingGeneralAndAdministrative": "216633000", "netIncomeFromContinuingOperations": "158228000" }, "balance": { "goodwill": "935560000", "inventory": "2773000", "commonStock": "104169000", "currentDebt": "None", "investments": "None", "totalAssets": "19628449000", "longTermDebt": "489829000", "shortTermDebt": "350888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "57185000", "reportedCurrency": "USD", "retainedEarnings": "616052000", "totalLiabilities": "16919959000", "otherCurrentAssets": "569051000", "totalCurrentAssets": "3031700000", "currentLongTermDebt": "250000000", "longTermInvestments": "17042786000", "shortTermInvestments": "2540419000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16596749000", "currentAccountsPayable": "15722765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163829000", "shortLongTermDebtTotal": "840717000", "totalShareholderEquity": "2708490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15722765000", "totalCurrentLiabilities": "16073653000", "otherNonCurrentLiabilities": "707365000", "totalNonCurrentLiabilities": "846306000", "cashAndShortTermInvestments": "491281000", "commonStockSharesOutstanding": "78875668", "intangibleAssetsExcludingGoodwill": "57185000", "cashAndCashEquivalentsAtCarryingValue": "491281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158228000", "profitLoss": "None", "dividendPayout": "84518000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231922000", "capitalExpenditures": "29573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1743646000", "cashflowFromInvestment": "-1918306000", "stockBasedCompensation": "9258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57262000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 784940000, "cost_of_revenue": 185297000, "gross_profit": 599643000, "research_and_development": null, "selling_general_admin": 216633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186294000, "depreciation_amortisation": 43106000, "ebitda": 229400000, "interest_expense": 98156000, "interest_income": null, "other_non_operating": null, "pretax_income": 186294000, "tax_provision": 28066000, "effective_tax_rate": null, "net_income": 158228000, "net_income_continuing_ops": 158228000, "net_income_to_common": 158228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491281000, "short_term_investments": 2540419000, "net_receivables": null, "inventory": 2773000, "other_current_assets": null, "total_current_assets": 3031700000, "net_ppe": null, "goodwill": 935560000, "intangible_assets": 57185000, "goodwill_and_intangibles": 992745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16596749000, "total_assets": 19628449000, "short_term_debt": 350888000, "accounts_payable": 15722765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16073653000, "long_term_debt": 489829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 846306000, "total_liabilities": 16919959000, "total_debt": 840717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 616052000, "total_equity": 2708490000, "shares_outstanding": 78875668, "operating_cash_flow": 231922000, "stock_based_compensation": 9258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1918306000, "dividends_paid": 84518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1743646000, "free_cash_flow": 261495000, "net_change_in_cash": 57262000 }, "raw_data": { "income": { "ebit": "186294000", "ebitda": "229400000", "netIncome": "158228000", "grossProfit": "599643000", "depreciation": "None", "totalRevenue": "784940000", "costOfRevenue": "185297000", "interestIncome": "653454000", "incomeBeforeTax": "186294000", "interestExpense": "98156000", "operatingIncome": "186294000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28066000", "reportedCurrency": "USD", "netInterestIncome": "555298000", "nonInterestIncome": "None", "operatingExpenses": "413349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43106000", "sellingGeneralAndAdministrative": "216633000", "netIncomeFromContinuingOperations": "158228000" }, "balance": { "goodwill": "935560000", "inventory": "2773000", "commonStock": "104169000", "currentDebt": "None", "investments": "None", "totalAssets": "19628449000", "longTermDebt": "489829000", "shortTermDebt": "350888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "57185000", "reportedCurrency": "USD", "retainedEarnings": "616052000", "totalLiabilities": "16919959000", "otherCurrentAssets": "569051000", "totalCurrentAssets": "3031700000", "currentLongTermDebt": "250000000", "longTermInvestments": "17042786000", "shortTermInvestments": "2540419000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16596749000", "currentAccountsPayable": "15722765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163829000", "shortLongTermDebtTotal": "840717000", "totalShareholderEquity": "2708490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15722765000", "totalCurrentLiabilities": "16073653000", "otherNonCurrentLiabilities": "707365000", "totalNonCurrentLiabilities": "846306000", "cashAndShortTermInvestments": "491281000", "commonStockSharesOutstanding": "78875668", "intangibleAssetsExcludingGoodwill": "57185000", "cashAndCashEquivalentsAtCarryingValue": "491281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158228000", "profitLoss": "None", "dividendPayout": "84518000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231922000", "capitalExpenditures": "29573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1743646000", "cashflowFromInvestment": "-1918306000", "stockBasedCompensation": "9258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57262000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 832147000, "cost_of_revenue": 182552000, "gross_profit": 649595000, "ebit": 231255000, "ebitda": 271231000, "pretax_income": 231255000, "tax_provision": 37557000, "net_income": 193528000, "net_income_to_common": 193528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397860000, "total_current_assets": 2343305000, "total_assets": 17562990000, "short_term_debt": 436253000, "long_term_debt": 1077495000, "total_debt": 1513748000, "total_liabilities": 15049888000, "total_equity": 2513102000, "shares_outstanding": 80263557, "goodwill_and_intangibles": 1009229000 }, "cash_flow": { "operating_cash_flow": 194799000, "capital_expenditure": 15892000, "free_cash_flow": 210691000, "dividends_paid": 78345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219642, "ticker_id": 287, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231255000", "ebitda": "271231000", "netIncome": "193528000", "grossProfit": "649595000", "depreciation": "None", "totalRevenue": "832147000", "costOfRevenue": "182552000", "interestIncome": "699332000", "incomeBeforeTax": "231255000", "interestExpense": "161460000", "operatingIncome": "231255000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37557000", "reportedCurrency": "USD", "netInterestIncome": "537872000", "nonInterestIncome": "None", "operatingExpenses": "418340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39976000", "sellingGeneralAndAdministrative": "225909000", "netIncomeFromContinuingOperations": "193698000" }, "balance": { "goodwill": "935560000", "inventory": "4708000", "commonStock": "105827000", "currentDebt": "None", "investments": "None", "totalAssets": "17562990000", "longTermDebt": "1077495000", "shortTermDebt": "436253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "73669000", "reportedCurrency": "USD", "retainedEarnings": "581395000", "totalLiabilities": "15049888000", "otherCurrentAssets": "11548794000", "totalCurrentAssets": "2343305000", "currentLongTermDebt": "370200000", "longTermInvestments": "15124636000", "shortTermInvestments": "1945445000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15219685000", "currentAccountsPayable": "13304981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161073000", "shortLongTermDebtTotal": "1513748000", "totalShareholderEquity": "2513102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13304981000", "totalCurrentLiabilities": "13741234000", "otherNonCurrentLiabilities": "667412000", "totalNonCurrentLiabilities": "1308654000", "cashAndShortTermInvestments": "397860000", "commonStockSharesOutstanding": "80263557", "intangibleAssetsExcludingGoodwill": "73669000", "cashAndCashEquivalentsAtCarryingValue": "397860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193528000", "profitLoss": "None", "dividendPayout": "78345000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194799000", "capitalExpenditures": "15892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "405435000", "cashflowFromInvestment": "-425401000", "stockBasedCompensation": "8332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "174833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 832147000, "cost_of_revenue": 182552000, "gross_profit": 649595000, "research_and_development": null, "selling_general_admin": 225909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231255000, "depreciation_amortisation": 39976000, "ebitda": 271231000, "interest_expense": 161460000, "interest_income": null, "other_non_operating": null, "pretax_income": 231255000, "tax_provision": 37557000, "effective_tax_rate": null, "net_income": 193528000, "net_income_continuing_ops": 193698000, "net_income_to_common": 193528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397860000, "short_term_investments": 1945445000, "net_receivables": null, "inventory": 4708000, "other_current_assets": null, "total_current_assets": 2343305000, "net_ppe": null, "goodwill": 935560000, "intangible_assets": 73669000, "goodwill_and_intangibles": 1009229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15219685000, "total_assets": 17562990000, "short_term_debt": 436253000, "accounts_payable": 13304981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13741234000, "long_term_debt": 1077495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1308654000, "total_liabilities": 15049888000, "total_debt": 1513748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 581395000, "total_equity": 2513102000, "shares_outstanding": 80263557, "operating_cash_flow": 194799000, "stock_based_compensation": 8332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425401000, "dividends_paid": 78345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 405435000, "free_cash_flow": 210691000, "net_change_in_cash": 174833000 }, "raw_data": { "income": { "ebit": "231255000", "ebitda": "271231000", "netIncome": "193528000", "grossProfit": "649595000", "depreciation": "None", "totalRevenue": "832147000", "costOfRevenue": "182552000", "interestIncome": "699332000", "incomeBeforeTax": "231255000", "interestExpense": "161460000", "operatingIncome": "231255000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37557000", "reportedCurrency": "USD", "netInterestIncome": "537872000", "nonInterestIncome": "None", "operatingExpenses": "418340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39976000", "sellingGeneralAndAdministrative": "225909000", "netIncomeFromContinuingOperations": "193698000" }, "balance": { "goodwill": "935560000", "inventory": "4708000", "commonStock": "105827000", "currentDebt": "None", "investments": "None", "totalAssets": "17562990000", "longTermDebt": "1077495000", "shortTermDebt": "436253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "73669000", "reportedCurrency": "USD", "retainedEarnings": "581395000", "totalLiabilities": "15049888000", "otherCurrentAssets": "11548794000", "totalCurrentAssets": "2343305000", "currentLongTermDebt": "370200000", "longTermInvestments": "15124636000", "shortTermInvestments": "1945445000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15219685000", "currentAccountsPayable": "13304981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161073000", "shortLongTermDebtTotal": "1513748000", "totalShareholderEquity": "2513102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13304981000", "totalCurrentLiabilities": "13741234000", "otherNonCurrentLiabilities": "667412000", "totalNonCurrentLiabilities": "1308654000", "cashAndShortTermInvestments": "397860000", "commonStockSharesOutstanding": "80263557", "intangibleAssetsExcludingGoodwill": "73669000", "cashAndCashEquivalentsAtCarryingValue": "397860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193528000", "profitLoss": "None", "dividendPayout": "78345000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194799000", "capitalExpenditures": "15892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "405435000", "cashflowFromInvestment": "-425401000", "stockBasedCompensation": "8332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "174833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 613063000, "cost_of_revenue": 115833000, "gross_profit": 497230000, "ebit": 179429000, "ebitda": 205757000, "pretax_income": 179429000, "tax_provision": 30016000, "net_income": 146248000, "net_income_to_common": 146248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260983000, "total_current_assets": 2035804000, "total_assets": 13765599000, "short_term_debt": 1087797000, "long_term_debt": 668481000, "total_debt": 1756278000, "total_liabilities": 11841018000, "total_equity": 1924581000, "shares_outstanding": 65908571, "goodwill_and_intangibles": 775852000 }, "cash_flow": { "operating_cash_flow": 216765000, "capital_expenditure": 121560000, "free_cash_flow": 338325000, "dividends_paid": 58001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219647, "ticker_id": 287, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179429000", "ebitda": "205757000", "netIncome": "146248000", "grossProfit": "497230000", "depreciation": "None", "totalRevenue": "613063000", "costOfRevenue": "115833000", "interestIncome": "528788000", "incomeBeforeTax": "179429000", "interestExpense": "102097000", "operatingIncome": "179429000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30016000", "reportedCurrency": "USD", "netInterestIncome": "426691000", "nonInterestIncome": "None", "operatingExpenses": "317801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26328000", "sellingGeneralAndAdministrative": "184419000", "netIncomeFromContinuingOperations": "149413000" }, "balance": { "goodwill": "727168000", "inventory": "6722000", "commonStock": "87250000", "currentDebt": "None", "investments": "None", "totalAssets": "13765599000", "longTermDebt": "668481000", "shortTermDebt": "1087797000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "48684000", "reportedCurrency": "USD", "retainedEarnings": "467345000", "totalLiabilities": "11841018000", "otherCurrentAssets": "8539883000", "totalCurrentAssets": "2035804000", "currentLongTermDebt": "1048600000", "longTermInvestments": "11942255000", "shortTermInvestments": "1774821000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11729795000", "currentAccountsPayable": "9970960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146967000", "shortLongTermDebtTotal": "1756278000", "totalShareholderEquity": "1924581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9970960000", "totalCurrentLiabilities": "11058757000", "otherNonCurrentLiabilities": "1201577000", "totalNonCurrentLiabilities": "782261000", "cashAndShortTermInvestments": "260983000", "commonStockSharesOutstanding": "65908571", "intangibleAssetsExcludingGoodwill": "48684000", "cashAndCashEquivalentsAtCarryingValue": "260983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146248000", "profitLoss": "None", "dividendPayout": "58001000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "216765000", "capitalExpenditures": "121560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "615100000", "cashflowFromInvestment": "-770039000", "stockBasedCompensation": "6132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61826000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "715757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 613063000, "cost_of_revenue": 115833000, "gross_profit": 497230000, "research_and_development": 0, "selling_general_admin": 184419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179429000, "depreciation_amortisation": 26328000, "ebitda": 205757000, "interest_expense": 102097000, "interest_income": null, "other_non_operating": null, "pretax_income": 179429000, "tax_provision": 30016000, "effective_tax_rate": null, "net_income": 146248000, "net_income_continuing_ops": 149413000, "net_income_to_common": 146248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260983000, "short_term_investments": 1774821000, "net_receivables": null, "inventory": 6722000, "other_current_assets": null, "total_current_assets": 2035804000, "net_ppe": null, "goodwill": 727168000, "intangible_assets": 48684000, "goodwill_and_intangibles": 775852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11729795000, "total_assets": 13765599000, "short_term_debt": 1087797000, "accounts_payable": 9970960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11058757000, "long_term_debt": 668481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 782261000, "total_liabilities": 11841018000, "total_debt": 1756278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467345000, "total_equity": 1924581000, "shares_outstanding": 65908571, "operating_cash_flow": 216765000, "stock_based_compensation": 6132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -770039000, "dividends_paid": 58001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 615100000, "free_cash_flow": 338325000, "net_change_in_cash": 61826000 }, "raw_data": { "income": { "ebit": "179429000", "ebitda": "205757000", "netIncome": "146248000", "grossProfit": "497230000", "depreciation": "None", "totalRevenue": "613063000", "costOfRevenue": "115833000", "interestIncome": "528788000", "incomeBeforeTax": "179429000", "interestExpense": "102097000", "operatingIncome": "179429000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30016000", "reportedCurrency": "USD", "netInterestIncome": "426691000", "nonInterestIncome": "None", "operatingExpenses": "317801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26328000", "sellingGeneralAndAdministrative": "184419000", "netIncomeFromContinuingOperations": "149413000" }, "balance": { "goodwill": "727168000", "inventory": "6722000", "commonStock": "87250000", "currentDebt": "None", "investments": "None", "totalAssets": "13765599000", "longTermDebt": "668481000", "shortTermDebt": "1087797000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "48684000", "reportedCurrency": "USD", "retainedEarnings": "467345000", "totalLiabilities": "11841018000", "otherCurrentAssets": "8539883000", "totalCurrentAssets": "2035804000", "currentLongTermDebt": "1048600000", "longTermInvestments": "11942255000", "shortTermInvestments": "1774821000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11729795000", "currentAccountsPayable": "9970960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146967000", "shortLongTermDebtTotal": "1756278000", "totalShareholderEquity": "1924581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9970960000", "totalCurrentLiabilities": "11058757000", "otherNonCurrentLiabilities": "1201577000", "totalNonCurrentLiabilities": "782261000", "cashAndShortTermInvestments": "260983000", "commonStockSharesOutstanding": "65908571", "intangibleAssetsExcludingGoodwill": "48684000", "cashAndCashEquivalentsAtCarryingValue": "260983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146248000", "profitLoss": "None", "dividendPayout": "58001000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "216765000", "capitalExpenditures": "121560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "615100000", "cashflowFromInvestment": "-770039000", "stockBasedCompensation": "6132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61826000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "715757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 508450000, "cost_of_revenue": 162099000, "gross_profit": 346351000, "ebit": 154609000, "ebitda": 154609000, "pretax_income": 154609000, "tax_provision": 32444000, "net_income": 122165000, "net_income_to_common": 122165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451370000, "total_current_assets": 451370000, "total_assets": 37315011000, "short_term_debt": 529605000, "long_term_debt": 774982000, "total_debt": 1304587000, "total_liabilities": 32262695000, "total_equity": 5052316000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2054974000 }, "cash_flow": { "operating_cash_flow": 127328000, "capital_expenditure": 7019000, "free_cash_flow": 134347000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219610, "ticker_id": 287, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "154609000", "netIncome": "122165000", "grossProfit": "346351000", "depreciation": "None", "totalRevenue": "508450000", "costOfRevenue": "162099000", "interestIncome": "471735000", "incomeBeforeTax": "154609000", "interestExpense": "159362000", "operatingIncome": "154609000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32444000", "reportedCurrency": "USD", "netInterestIncome": "312373000", "nonInterestIncome": "None", "operatingExpenses": "191742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "124842000", "netIncomeFromContinuingOperations": "122165000" }, "balance": { "goodwill": "1754875000", "inventory": "None", "commonStock": "188940000", "currentDebt": "None", "investments": "None", "totalAssets": "37315011000", "longTermDebt": "774982000", "shortTermDebt": "529605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "300099000", "reportedCurrency": "USD", "retainedEarnings": "1251356000", "totalLiabilities": "32262695000", "otherCurrentAssets": "None", "totalCurrentAssets": "451370000", "currentLongTermDebt": "385000000", "longTermInvestments": "4881698000", "shortTermInvestments": "4011410000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36863641000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1304587000", "totalShareholderEquity": "5052316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "529605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31733090000", "cashAndShortTermInvestments": "451370000", "commonStockSharesOutstanding": "142118797", "intangibleAssetsExcludingGoodwill": "300099000", "cashAndCashEquivalentsAtCarryingValue": "451370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122165000", "profitLoss": "None", "dividendPayout": "55717000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127328000", "capitalExpenditures": "7019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336848000", "cashflowFromInvestment": "23186000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508450000, "cost_of_revenue": 162099000, "gross_profit": 346351000, "research_and_development": null, "selling_general_admin": 124842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154609000, "depreciation_amortisation": null, "ebitda": 154609000, "interest_expense": 159362000, "interest_income": null, "other_non_operating": null, "pretax_income": 154609000, "tax_provision": 32444000, "effective_tax_rate": null, "net_income": 122165000, "net_income_continuing_ops": 122165000, "net_income_to_common": 122165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451370000, "short_term_investments": 4011410000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 451370000, "net_ppe": null, "goodwill": 1754875000, "intangible_assets": 300099000, "goodwill_and_intangibles": 2054974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36863641000, "total_assets": 37315011000, "short_term_debt": 529605000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529605000, "long_term_debt": 774982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31733090000, "total_liabilities": 32262695000, "total_debt": 1304587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1251356000, "total_equity": 5052316000, "shares_outstanding": 142118797, "operating_cash_flow": 127328000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23186000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -336848000, "free_cash_flow": 134347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "154609000", "netIncome": "122165000", "grossProfit": "346351000", "depreciation": "None", "totalRevenue": "508450000", "costOfRevenue": "162099000", "interestIncome": "471735000", "incomeBeforeTax": "154609000", "interestExpense": "159362000", "operatingIncome": "154609000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32444000", "reportedCurrency": "USD", "netInterestIncome": "312373000", "nonInterestIncome": "None", "operatingExpenses": "191742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "124842000", "netIncomeFromContinuingOperations": "122165000" }, "balance": { "goodwill": "1754875000", "inventory": "None", "commonStock": "188940000", "currentDebt": "None", "investments": "None", "totalAssets": "37315011000", "longTermDebt": "774982000", "shortTermDebt": "529605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "300099000", "reportedCurrency": "USD", "retainedEarnings": "1251356000", "totalLiabilities": "32262695000", "otherCurrentAssets": "None", "totalCurrentAssets": "451370000", "currentLongTermDebt": "385000000", "longTermInvestments": "4881698000", "shortTermInvestments": "4011410000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36863641000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1304587000", "totalShareholderEquity": "5052316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "529605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31733090000", "cashAndShortTermInvestments": "451370000", "commonStockSharesOutstanding": "142118797", "intangibleAssetsExcludingGoodwill": "300099000", "cashAndCashEquivalentsAtCarryingValue": "451370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122165000", "profitLoss": "None", "dividendPayout": "55717000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127328000", "capitalExpenditures": "7019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336848000", "cashflowFromInvestment": "23186000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 558842000, "cost_of_revenue": 171674000, "gross_profit": 387168000, "ebit": 143925000, "ebitda": 161617000, "pretax_income": 141714000, "tax_provision": 29748000, "net_income": 111966000, "net_income_to_common": 111966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234257000, "total_current_assets": 4428558000, "total_assets": 37585754000, "short_term_debt": 725432000, "long_term_debt": 771842000, "total_debt": 1497274000, "total_liabilities": 32579356000, "total_equity": 5006398000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2048831000 }, "cash_flow": { "operating_cash_flow": 107991000, "capital_expenditure": 3543000, "free_cash_flow": 111534000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219611, "ticker_id": 287, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143925000", "ebitda": "161617000", "netIncome": "111966000", "grossProfit": "387168000", "depreciation": "None", "totalRevenue": "558842000", "costOfRevenue": "171674000", "interestIncome": "501842000", "incomeBeforeTax": "141714000", "interestExpense": "171674000", "operatingIncome": "143925000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29748000", "reportedCurrency": "USD", "netInterestIncome": "330168000", "nonInterestIncome": "None", "operatingExpenses": "243243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17692000", "sellingGeneralAndAdministrative": "200312000", "netIncomeFromContinuingOperations": "111966000" }, "balance": { "goodwill": "1733287000", "inventory": "None", "commonStock": "188563000", "currentDebt": "None", "investments": "None", "totalAssets": "37585754000", "longTermDebt": "771842000", "shortTermDebt": "725432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "315544000", "reportedCurrency": "USD", "retainedEarnings": "1184908000", "totalLiabilities": "32579356000", "otherCurrentAssets": "None", "totalCurrentAssets": "4428558000", "currentLongTermDebt": "650000000", "longTermInvestments": "5078517000", "shortTermInvestments": "4194301000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2215583000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274016000", "shortLongTermDebtTotal": "1497292000", "totalShareholderEquity": "5006398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75432000", "totalCurrentLiabilities": "650000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31929356000", "cashAndShortTermInvestments": "234257000", "commonStockSharesOutstanding": "142118797", "intangibleAssetsExcludingGoodwill": "315544000", "cashAndCashEquivalentsAtCarryingValue": "234257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111966000", "profitLoss": "None", "dividendPayout": "55717000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107991000", "capitalExpenditures": "3543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384783000", "cashflowFromInvestment": "-320977000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "384963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558842000, "cost_of_revenue": 171674000, "gross_profit": 387168000, "research_and_development": null, "selling_general_admin": 200312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143925000, "depreciation_amortisation": 17692000, "ebitda": 161617000, "interest_expense": 171674000, "interest_income": null, "other_non_operating": null, "pretax_income": 141714000, "tax_provision": 29748000, "effective_tax_rate": null, "net_income": 111966000, "net_income_continuing_ops": 111966000, "net_income_to_common": 111966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234257000, "short_term_investments": 4194301000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4428558000, "net_ppe": null, "goodwill": 1733287000, "intangible_assets": 315544000, "goodwill_and_intangibles": 2048831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2215583000, "total_assets": 37585754000, "short_term_debt": 725432000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650000000, "long_term_debt": 771842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31929356000, "total_liabilities": 32579356000, "total_debt": 1497274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1184908000, "total_equity": 5006398000, "shares_outstanding": 142118797, "operating_cash_flow": 107991000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320977000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 384783000, "free_cash_flow": 111534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143925000", "ebitda": "161617000", "netIncome": "111966000", "grossProfit": "387168000", "depreciation": "None", "totalRevenue": "558842000", "costOfRevenue": "171674000", "interestIncome": "501842000", "incomeBeforeTax": "141714000", "interestExpense": "171674000", "operatingIncome": "143925000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29748000", "reportedCurrency": "USD", "netInterestIncome": "330168000", "nonInterestIncome": "None", "operatingExpenses": "243243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17692000", "sellingGeneralAndAdministrative": "200312000", "netIncomeFromContinuingOperations": "111966000" }, "balance": { "goodwill": "1733287000", "inventory": "None", "commonStock": "188563000", "currentDebt": "None", "investments": "None", "totalAssets": "37585754000", "longTermDebt": "771842000", "shortTermDebt": "725432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "315544000", "reportedCurrency": "USD", "retainedEarnings": "1184908000", "totalLiabilities": "32579356000", "otherCurrentAssets": "None", "totalCurrentAssets": "4428558000", "currentLongTermDebt": "650000000", "longTermInvestments": "5078517000", "shortTermInvestments": "4194301000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2215583000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274016000", "shortLongTermDebtTotal": "1497292000", "totalShareholderEquity": "5006398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75432000", "totalCurrentLiabilities": "650000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31929356000", "cashAndShortTermInvestments": "234257000", "commonStockSharesOutstanding": "142118797", "intangibleAssetsExcludingGoodwill": "315544000", "cashAndCashEquivalentsAtCarryingValue": "234257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111966000", "profitLoss": "None", "dividendPayout": "55717000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107991000", "capitalExpenditures": "3543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384783000", "cashflowFromInvestment": "-320977000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "384963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 538955000, "cost_of_revenue": 184227000, "gross_profit": 354728000, "ebit": 116282000, "ebitda": 134427000, "pretax_income": 116282000, "tax_provision": 24143000, "net_income": 92140000, "net_income_to_common": 92140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789813000, "total_current_assets": 860672000, "total_assets": 37072733000, "short_term_debt": 91630000, "long_term_debt": 768682000, "total_debt": 860312000, "total_liabilities": 32155675000, "total_equity": 4917058000, "shares_outstanding": 90072795, "goodwill_and_intangibles": 2059622000 }, "cash_flow": { "operating_cash_flow": 156946000, "capital_expenditure": 8383000, "free_cash_flow": 165329000, "dividends_paid": 51448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219613, "ticker_id": 287, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116282000", "ebitda": "134427000", "netIncome": "92140000", "grossProfit": "354728000", "depreciation": "None", "totalRevenue": "538955000", "costOfRevenue": "184227000", "interestIncome": "503437000", "incomeBeforeTax": "116282000", "interestExpense": "184227000", "operatingIncome": "116282000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24143000", "reportedCurrency": "USD", "netInterestIncome": "319210000", "nonInterestIncome": "None", "operatingExpenses": "238446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18145000", "sellingGeneralAndAdministrative": "238446000", "netIncomeFromContinuingOperations": "92140000" }, "balance": { "goodwill": "1726386000", "inventory": "None", "commonStock": "188504000", "currentDebt": "None", "investments": "None", "totalAssets": "37072733000", "longTermDebt": "768682000", "shortTermDebt": "91630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "333236000", "reportedCurrency": "USD", "retainedEarnings": "1128659000", "totalLiabilities": "32155675000", "otherCurrentAssets": "None", "totalCurrentAssets": "860672000", "currentLongTermDebt": "0", "longTermInvestments": "5151309000", "shortTermInvestments": "70859000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36212061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282431000", "shortLongTermDebtTotal": "860312000", "totalShareholderEquity": "4917058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30665324000", "totalCurrentLiabilities": "30756954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1398721000", "cashAndShortTermInvestments": "789813000", "commonStockSharesOutstanding": "90072795", "intangibleAssetsExcludingGoodwill": "333236000", "cashAndCashEquivalentsAtCarryingValue": "789813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92139000", "profitLoss": "None", "dividendPayout": "51448000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156946000", "capitalExpenditures": "8383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393574000", "cashflowFromInvestment": "-557355000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538955000, "cost_of_revenue": 184227000, "gross_profit": 354728000, "research_and_development": null, "selling_general_admin": 238446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116282000, "depreciation_amortisation": 18145000, "ebitda": 134427000, "interest_expense": 184227000, "interest_income": null, "other_non_operating": null, "pretax_income": 116282000, "tax_provision": 24143000, "effective_tax_rate": null, "net_income": 92140000, "net_income_continuing_ops": 92140000, "net_income_to_common": 92140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 789813000, "short_term_investments": 70859000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 860672000, "net_ppe": null, "goodwill": 1726386000, "intangible_assets": 333236000, "goodwill_and_intangibles": 2059622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36212061000, "total_assets": 37072733000, "short_term_debt": 91630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30756954000, "long_term_debt": 768682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1398721000, "total_liabilities": 32155675000, "total_debt": 860312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1128659000, "total_equity": 4917058000, "shares_outstanding": 90072795, "operating_cash_flow": 156946000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -557355000, "dividends_paid": 51448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393574000, "free_cash_flow": 165329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116282000", "ebitda": "134427000", "netIncome": "92140000", "grossProfit": "354728000", "depreciation": "None", "totalRevenue": "538955000", "costOfRevenue": "184227000", "interestIncome": "503437000", "incomeBeforeTax": "116282000", "interestExpense": "184227000", "operatingIncome": "116282000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24143000", "reportedCurrency": "USD", "netInterestIncome": "319210000", "nonInterestIncome": "None", "operatingExpenses": "238446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18145000", "sellingGeneralAndAdministrative": "238446000", "netIncomeFromContinuingOperations": "92140000" }, "balance": { "goodwill": "1726386000", "inventory": "None", "commonStock": "188504000", "currentDebt": "None", "investments": "None", "totalAssets": "37072733000", "longTermDebt": "768682000", "shortTermDebt": "91630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "333236000", "reportedCurrency": "USD", "retainedEarnings": "1128659000", "totalLiabilities": "32155675000", "otherCurrentAssets": "None", "totalCurrentAssets": "860672000", "currentLongTermDebt": "0", "longTermInvestments": "5151309000", "shortTermInvestments": "70859000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36212061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282431000", "shortLongTermDebtTotal": "860312000", "totalShareholderEquity": "4917058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30665324000", "totalCurrentLiabilities": "30756954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1398721000", "cashAndShortTermInvestments": "789813000", "commonStockSharesOutstanding": "90072795", "intangibleAssetsExcludingGoodwill": "333236000", "cashAndCashEquivalentsAtCarryingValue": "789813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92139000", "profitLoss": "None", "dividendPayout": "51448000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156946000", "capitalExpenditures": "8383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393574000", "cashflowFromInvestment": "-557355000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 590616000, "cost_of_revenue": 294708000, "gross_profit": 295908000, "ebit": 17488000, "ebitda": 29640000, "pretax_income": 17488000, "tax_provision": -2303000, "net_income": 19791000, "net_income_to_common": 19791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1584268000, "total_current_assets": 1687544000, "total_assets": 37289371000, "short_term_debt": 127351000, "long_term_debt": 765416000, "total_debt": 892767000, "total_liabilities": 32456732000, "total_equity": 4832639000, "shares_outstanding": 90072795, "goodwill_and_intangibles": 2062293000 }, "cash_flow": { "operating_cash_flow": 1903925000, "capital_expenditure": 1912000, "free_cash_flow": 1905837000, "dividends_paid": 51459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219614, "ticker_id": 287, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17488000", "ebitda": "29640000", "netIncome": "19791000", "grossProfit": "295908000", "depreciation": "None", "totalRevenue": "590616000", "costOfRevenue": "294708000", "interestIncome": "510372000", "incomeBeforeTax": "17488000", "interestExpense": "189001000", "operatingIncome": "17488000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2303000", "reportedCurrency": "USD", "netInterestIncome": "321371000", "nonInterestIncome": "None", "operatingExpenses": "278420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12152000", "sellingGeneralAndAdministrative": "118584000", "netIncomeFromContinuingOperations": "19791000" }, "balance": { "goodwill": "1710912000", "inventory": "None", "commonStock": "188454000", "currentDebt": "None", "investments": "None", "totalAssets": "37289371000", "longTermDebt": "765416000", "shortTermDebt": "127351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "351381000", "reportedCurrency": "USD", "retainedEarnings": "1087967000", "totalLiabilities": "32456732000", "otherCurrentAssets": "None", "totalCurrentAssets": "1687544000", "currentLongTermDebt": "0", "longTermInvestments": "4636416000", "shortTermInvestments": "103276000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35601827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279606000", "shortLongTermDebtTotal": "892767000", "totalShareholderEquity": "4832639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30972175000", "totalCurrentLiabilities": "31099526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1357206000", "cashAndShortTermInvestments": "1584268000", "commonStockSharesOutstanding": "90072795", "intangibleAssetsExcludingGoodwill": "351381000", "cashAndCashEquivalentsAtCarryingValue": "1584268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19792000", "profitLoss": "None", "dividendPayout": "51459000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1903925000", "capitalExpenditures": "1912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-827173000", "cashflowFromInvestment": "77758000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "384963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590616000, "cost_of_revenue": 294708000, "gross_profit": 295908000, "research_and_development": null, "selling_general_admin": 118584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17488000, "depreciation_amortisation": 12152000, "ebitda": 29640000, "interest_expense": 189001000, "interest_income": null, "other_non_operating": null, "pretax_income": 17488000, "tax_provision": -2303000, "effective_tax_rate": null, "net_income": 19791000, "net_income_continuing_ops": 19791000, "net_income_to_common": 19791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1584268000, "short_term_investments": 103276000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1687544000, "net_ppe": null, "goodwill": 1710912000, "intangible_assets": 351381000, "goodwill_and_intangibles": 2062293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35601827000, "total_assets": 37289371000, "short_term_debt": 127351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31099526000, "long_term_debt": 765416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1357206000, "total_liabilities": 32456732000, "total_debt": 892767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1087967000, "total_equity": 4832639000, "shares_outstanding": 90072795, "operating_cash_flow": 1903925000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77758000, "dividends_paid": 51459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -827173000, "free_cash_flow": 1905837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17488000", "ebitda": "29640000", "netIncome": "19791000", "grossProfit": "295908000", "depreciation": "None", "totalRevenue": "590616000", "costOfRevenue": "294708000", "interestIncome": "510372000", "incomeBeforeTax": "17488000", "interestExpense": "189001000", "operatingIncome": "17488000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2303000", "reportedCurrency": "USD", "netInterestIncome": "321371000", "nonInterestIncome": "None", "operatingExpenses": "278420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12152000", "sellingGeneralAndAdministrative": "118584000", "netIncomeFromContinuingOperations": "19791000" }, "balance": { "goodwill": "1710912000", "inventory": "None", "commonStock": "188454000", "currentDebt": "None", "investments": "None", "totalAssets": "37289371000", "longTermDebt": "765416000", "shortTermDebt": "127351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "351381000", "reportedCurrency": "USD", "retainedEarnings": "1087967000", "totalLiabilities": "32456732000", "otherCurrentAssets": "None", "totalCurrentAssets": "1687544000", "currentLongTermDebt": "0", "longTermInvestments": "4636416000", "shortTermInvestments": "103276000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35601827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279606000", "shortLongTermDebtTotal": "892767000", "totalShareholderEquity": "4832639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30972175000", "totalCurrentLiabilities": "31099526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1357206000", "cashAndShortTermInvestments": "1584268000", "commonStockSharesOutstanding": "90072795", "intangibleAssetsExcludingGoodwill": "351381000", "cashAndCashEquivalentsAtCarryingValue": "1584268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19792000", "profitLoss": "None", "dividendPayout": "51459000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1903925000", "capitalExpenditures": "1912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-827173000", "cashflowFromInvestment": "77758000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "384963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 333750000, "cost_of_revenue": 139310000, "gross_profit": 194440000, "ebit": 61505000, "ebitda": 70833000, "pretax_income": 61505000, "tax_provision": 11687000, "net_income": 49818000, "net_income_to_common": 49818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430177000, "total_current_assets": 2914012000, "total_assets": 24632611000, "short_term_debt": 57018000, "long_term_debt": 418667000, "total_debt": 475685000, "total_liabilities": 21447395000, "total_equity": 3185216000, "shares_outstanding": 90072795, "goodwill_and_intangibles": 1293218000 }, "cash_flow": { "operating_cash_flow": 62032000, "capital_expenditure": 2398000, "free_cash_flow": 64430000, "dividends_paid": 33509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219615, "ticker_id": 287, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61505000", "ebitda": "70833000", "netIncome": "49818000", "grossProfit": "194440000", "depreciation": "None", "totalRevenue": "333750000", "costOfRevenue": "139310000", "interestIncome": "305836000", "incomeBeforeTax": "61505000", "interestExpense": "121672000", "operatingIncome": "61505000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11687000", "reportedCurrency": "USD", "netInterestIncome": "184164000", "nonInterestIncome": "None", "operatingExpenses": "132935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9328000", "sellingGeneralAndAdministrative": "80616000", "netIncomeFromContinuingOperations": "49818000" }, "balance": { "goodwill": "1214053000", "inventory": "None", "commonStock": "118823000", "currentDebt": "None", "investments": "None", "totalAssets": "24632611000", "longTermDebt": "418667000", "shortTermDebt": "57018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "79165000", "reportedCurrency": "USD", "retainedEarnings": "1119635000", "totalLiabilities": "21447395000", "otherCurrentAssets": "None", "totalCurrentAssets": "2914012000", "currentLongTermDebt": "0", "longTermInvestments": "3304894000", "shortTermInvestments": "2483835000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21718599000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188412000", "shortLongTermDebtTotal": "475685000", "totalShareholderEquity": "3185216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20502874000", "totalCurrentLiabilities": "20559892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887503000", "cashAndShortTermInvestments": "430177000", "commonStockSharesOutstanding": "90072795", "intangibleAssetsExcludingGoodwill": "79165000", "cashAndCashEquivalentsAtCarryingValue": "430177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49818000", "profitLoss": "None", "dividendPayout": "33509000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62032000", "capitalExpenditures": "2398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8389000", "cashflowFromInvestment": "9643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333750000, "cost_of_revenue": 139310000, "gross_profit": 194440000, "research_and_development": null, "selling_general_admin": 80616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61505000, "depreciation_amortisation": 9328000, "ebitda": 70833000, "interest_expense": 121672000, "interest_income": null, "other_non_operating": null, "pretax_income": 61505000, "tax_provision": 11687000, "effective_tax_rate": null, "net_income": 49818000, "net_income_continuing_ops": 49818000, "net_income_to_common": 49818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430177000, "short_term_investments": 2483835000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2914012000, "net_ppe": null, "goodwill": 1214053000, "intangible_assets": 79165000, "goodwill_and_intangibles": 1293218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21718599000, "total_assets": 24632611000, "short_term_debt": 57018000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20559892000, "long_term_debt": 418667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 887503000, "total_liabilities": 21447395000, "total_debt": 475685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1119635000, "total_equity": 3185216000, "shares_outstanding": 90072795, "operating_cash_flow": 62032000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9643000, "dividends_paid": 33509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8389000, "free_cash_flow": 64430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61505000", "ebitda": "70833000", "netIncome": "49818000", "grossProfit": "194440000", "depreciation": "None", "totalRevenue": "333750000", "costOfRevenue": "139310000", "interestIncome": "305836000", "incomeBeforeTax": "61505000", "interestExpense": "121672000", "operatingIncome": "61505000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11687000", "reportedCurrency": "USD", "netInterestIncome": "184164000", "nonInterestIncome": "None", "operatingExpenses": "132935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9328000", "sellingGeneralAndAdministrative": "80616000", "netIncomeFromContinuingOperations": "49818000" }, "balance": { "goodwill": "1214053000", "inventory": "None", "commonStock": "118823000", "currentDebt": "None", "investments": "None", "totalAssets": "24632611000", "longTermDebt": "418667000", "shortTermDebt": "57018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "79165000", "reportedCurrency": "USD", "retainedEarnings": "1119635000", "totalLiabilities": "21447395000", "otherCurrentAssets": "None", "totalCurrentAssets": "2914012000", "currentLongTermDebt": "0", "longTermInvestments": "3304894000", "shortTermInvestments": "2483835000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21718599000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188412000", "shortLongTermDebtTotal": "475685000", "totalShareholderEquity": "3185216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20502874000", "totalCurrentLiabilities": "20559892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887503000", "cashAndShortTermInvestments": "430177000", "commonStockSharesOutstanding": "90072795", "intangibleAssetsExcludingGoodwill": "79165000", "cashAndCashEquivalentsAtCarryingValue": "430177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49818000", "profitLoss": "None", "dividendPayout": "33509000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62032000", "capitalExpenditures": "2398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8389000", "cashflowFromInvestment": "9643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 358475000, "cost_of_revenue": 153453000, "gross_profit": 205022000, "ebit": 71304000, "ebitda": 80011000, "pretax_income": 71304000, "tax_provision": 13519000, "net_income": 57785000, "net_income_to_common": 57785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350130000, "total_current_assets": 2792296000, "total_assets": 24585323000, "short_term_debt": 116275000, "long_term_debt": 418303000, "total_debt": 534578000, "total_liabilities": 21442444000, "total_equity": 3142879000, "shares_outstanding": 91533273, "goodwill_and_intangibles": 1298616000 }, "cash_flow": { "operating_cash_flow": 98293000, "capital_expenditure": 850000, "free_cash_flow": 99143000, "dividends_paid": 33492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219616, "ticker_id": 287, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71304000", "ebitda": "80011000", "netIncome": "57785000", "grossProfit": "205022000", "depreciation": "None", "totalRevenue": "358475000", "costOfRevenue": "153453000", "interestIncome": "319205000", "incomeBeforeTax": "71304000", "interestExpense": "135956000", "operatingIncome": "71304000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13519000", "reportedCurrency": "USD", "netInterestIncome": "183249000", "nonInterestIncome": "None", "operatingExpenses": "133718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8707000", "sellingGeneralAndAdministrative": "76453000", "netIncomeFromContinuingOperations": "57785000" }, "balance": { "goodwill": "1214053000", "inventory": "None", "commonStock": "118519000", "currentDebt": "None", "investments": "None", "totalAssets": "24585323000", "longTermDebt": "418303000", "shortTermDebt": "116275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "84563000", "reportedCurrency": "USD", "retainedEarnings": "1103326000", "totalLiabilities": "21442444000", "otherCurrentAssets": "None", "totalCurrentAssets": "2792296000", "currentLongTermDebt": "60000000", "longTermInvestments": "3246017000", "shortTermInvestments": "2442166000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21793027000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191237000", "shortLongTermDebtTotal": "534617000", "totalShareholderEquity": "3142879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20397619000", "totalCurrentLiabilities": "20513894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "928550000", "cashAndShortTermInvestments": "350130000", "commonStockSharesOutstanding": "91533273", "intangibleAssetsExcludingGoodwill": "84563000", "cashAndCashEquivalentsAtCarryingValue": "350130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57785000", "profitLoss": "None", "dividendPayout": "33492000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98293000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260096000", "cashflowFromInvestment": "-12193000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358475000, "cost_of_revenue": 153453000, "gross_profit": 205022000, "research_and_development": null, "selling_general_admin": 76453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71304000, "depreciation_amortisation": 8707000, "ebitda": 80011000, "interest_expense": 135956000, "interest_income": null, "other_non_operating": null, "pretax_income": 71304000, "tax_provision": 13519000, "effective_tax_rate": null, "net_income": 57785000, "net_income_continuing_ops": 57785000, "net_income_to_common": 57785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350130000, "short_term_investments": 2442166000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2792296000, "net_ppe": null, "goodwill": 1214053000, "intangible_assets": 84563000, "goodwill_and_intangibles": 1298616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21793027000, "total_assets": 24585323000, "short_term_debt": 116275000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20513894000, "long_term_debt": 418303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 928550000, "total_liabilities": 21442444000, "total_debt": 534578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1103326000, "total_equity": 3142879000, "shares_outstanding": 91533273, "operating_cash_flow": 98293000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12193000, "dividends_paid": 33492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260096000, "free_cash_flow": 99143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71304000", "ebitda": "80011000", "netIncome": "57785000", "grossProfit": "205022000", "depreciation": "None", "totalRevenue": "358475000", "costOfRevenue": "153453000", "interestIncome": "319205000", "incomeBeforeTax": "71304000", "interestExpense": "135956000", "operatingIncome": "71304000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13519000", "reportedCurrency": "USD", "netInterestIncome": "183249000", "nonInterestIncome": "None", "operatingExpenses": "133718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8707000", "sellingGeneralAndAdministrative": "76453000", "netIncomeFromContinuingOperations": "57785000" }, "balance": { "goodwill": "1214053000", "inventory": "None", "commonStock": "118519000", "currentDebt": "None", "investments": "None", "totalAssets": "24585323000", "longTermDebt": "418303000", "shortTermDebt": "116275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "84563000", "reportedCurrency": "USD", "retainedEarnings": "1103326000", "totalLiabilities": "21442444000", "otherCurrentAssets": "None", "totalCurrentAssets": "2792296000", "currentLongTermDebt": "60000000", "longTermInvestments": "3246017000", "shortTermInvestments": "2442166000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21793027000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191237000", "shortLongTermDebtTotal": "534617000", "totalShareholderEquity": "3142879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20397619000", "totalCurrentLiabilities": "20513894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "928550000", "cashAndShortTermInvestments": "350130000", "commonStockSharesOutstanding": "91533273", "intangibleAssetsExcludingGoodwill": "84563000", "cashAndCashEquivalentsAtCarryingValue": "350130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57785000", "profitLoss": "None", "dividendPayout": "33492000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98293000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260096000", "cashflowFromInvestment": "-12193000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 357369000, "cost_of_revenue": 144199000, "gross_profit": 213170000, "ebit": 92033000, "ebitda": 100737000, "pretax_income": 92033000, "tax_provision": 15618000, "net_income": 76415000, "net_income_to_common": 76415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523385000, "total_current_assets": 3131567000, "total_assets": 24803723000, "short_term_debt": 434227000, "long_term_debt": 417937000, "total_debt": 852164000, "total_liabilities": 21621307000, "total_equity": 3182416000, "shares_outstanding": 89780531, "goodwill_and_intangibles": 1302886000 }, "cash_flow": { "operating_cash_flow": 67512000, "capital_expenditure": 3449000, "free_cash_flow": 70961000, "dividends_paid": 31696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219618, "ticker_id": 287, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92033000", "ebitda": "100737000", "netIncome": "76415000", "grossProfit": "213170000", "depreciation": "None", "totalRevenue": "357369000", "costOfRevenue": "144199000", "interestIncome": "324528000", "incomeBeforeTax": "92033000", "interestExpense": "141596000", "operatingIncome": "92033000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15618000", "reportedCurrency": "USD", "netInterestIncome": "182932000", "nonInterestIncome": "None", "operatingExpenses": "121137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8704000", "sellingGeneralAndAdministrative": "74736000", "netIncomeFromContinuingOperations": "76415000" }, "balance": { "goodwill": "1212710000", "inventory": "None", "commonStock": "118494000", "currentDebt": "None", "investments": "None", "totalAssets": "24803723000", "longTermDebt": "417937000", "shortTermDebt": "434227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "90176000", "reportedCurrency": "USD", "retainedEarnings": "1079032000", "totalLiabilities": "21621307000", "otherCurrentAssets": "528474000", "totalCurrentAssets": "3131567000", "currentLongTermDebt": "375000000", "longTermInvestments": "3415262000", "shortTermInvestments": "2608182000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21672156000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194906000", "shortLongTermDebtTotal": "852164000", "totalShareholderEquity": "3182416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20305287000", "totalCurrentLiabilities": "20739514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881793000", "cashAndShortTermInvestments": "523385000", "commonStockSharesOutstanding": "89780531", "intangibleAssetsExcludingGoodwill": "90176000", "cashAndCashEquivalentsAtCarryingValue": "523385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76416000", "profitLoss": "None", "dividendPayout": "31696000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67512000", "capitalExpenditures": "3449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84164000", "cashflowFromInvestment": "98708000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 357369000, "cost_of_revenue": 144199000, "gross_profit": 213170000, "research_and_development": null, "selling_general_admin": 74736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92033000, "depreciation_amortisation": 8704000, "ebitda": 100737000, "interest_expense": 141596000, "interest_income": null, "other_non_operating": null, "pretax_income": 92033000, "tax_provision": 15618000, "effective_tax_rate": null, "net_income": 76415000, "net_income_continuing_ops": 76415000, "net_income_to_common": 76415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523385000, "short_term_investments": 2608182000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3131567000, "net_ppe": null, "goodwill": 1212710000, "intangible_assets": 90176000, "goodwill_and_intangibles": 1302886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21672156000, "total_assets": 24803723000, "short_term_debt": 434227000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20739514000, "long_term_debt": 417937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881793000, "total_liabilities": 21621307000, "total_debt": 852164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1079032000, "total_equity": 3182416000, "shares_outstanding": 89780531, "operating_cash_flow": 67512000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98708000, "dividends_paid": 31696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84164000, "free_cash_flow": 70961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92033000", "ebitda": "100737000", "netIncome": "76415000", "grossProfit": "213170000", "depreciation": "None", "totalRevenue": "357369000", "costOfRevenue": "144199000", "interestIncome": "324528000", "incomeBeforeTax": "92033000", "interestExpense": "141596000", "operatingIncome": "92033000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15618000", "reportedCurrency": "USD", "netInterestIncome": "182932000", "nonInterestIncome": "None", "operatingExpenses": "121137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8704000", "sellingGeneralAndAdministrative": "74736000", "netIncomeFromContinuingOperations": "76415000" }, "balance": { "goodwill": "1212710000", "inventory": "None", "commonStock": "118494000", "currentDebt": "None", "investments": "None", "totalAssets": "24803723000", "longTermDebt": "417937000", "shortTermDebt": "434227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "90176000", "reportedCurrency": "USD", "retainedEarnings": "1079032000", "totalLiabilities": "21621307000", "otherCurrentAssets": "528474000", "totalCurrentAssets": "3131567000", "currentLongTermDebt": "375000000", "longTermInvestments": "3415262000", "shortTermInvestments": "2608182000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21672156000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194906000", "shortLongTermDebtTotal": "852164000", "totalShareholderEquity": "3182416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20305287000", "totalCurrentLiabilities": "20739514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881793000", "cashAndShortTermInvestments": "523385000", "commonStockSharesOutstanding": "89780531", "intangibleAssetsExcludingGoodwill": "90176000", "cashAndCashEquivalentsAtCarryingValue": "523385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76416000", "profitLoss": "None", "dividendPayout": "31696000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67512000", "capitalExpenditures": "3449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84164000", "cashflowFromInvestment": "98708000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 343425000, "cost_of_revenue": 158105000, "gross_profit": 185320000, "ebit": 36590000, "ebitda": 44988000, "pretax_income": 36590000, "tax_provision": 11429000, "net_income": 25161000, "net_income_to_common": 25161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440194000, "total_current_assets": 2995917000, "total_assets": 24761413000, "short_term_debt": 790085000, "long_term_debt": 416649000, "total_debt": 1206734000, "total_liabilities": 21717727000, "total_equity": 3043686000, "shares_outstanding": 89768466, "goodwill_and_intangibles": 1303464000 }, "cash_flow": { "operating_cash_flow": 85640000, "capital_expenditure": 970000, "free_cash_flow": 86610000, "dividends_paid": 31693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219619, "ticker_id": 287, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36590000", "ebitda": "44988000", "netIncome": "25161000", "grossProfit": "185320000", "depreciation": "None", "totalRevenue": "343425000", "costOfRevenue": "158105000", "interestIncome": "320888000", "incomeBeforeTax": "36590000", "interestExpense": "136354000", "operatingIncome": "36590000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11429000", "reportedCurrency": "USD", "netInterestIncome": "184534000", "nonInterestIncome": "None", "operatingExpenses": "148730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8398000", "sellingGeneralAndAdministrative": "73206000", "netIncomeFromContinuingOperations": "25161000" }, "balance": { "goodwill": "1207484000", "inventory": "None", "commonStock": "118475000", "currentDebt": "None", "investments": "None", "totalAssets": "24761413000", "longTermDebt": "416649000", "shortTermDebt": "790085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "95980000", "reportedCurrency": "USD", "retainedEarnings": "1034313000", "totalLiabilities": "21717727000", "otherCurrentAssets": "547152000", "totalCurrentAssets": "2995917000", "currentLongTermDebt": "725500000", "longTermInvestments": "3366173000", "shortTermInvestments": "2555723000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21765496000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1206734000", "totalShareholderEquity": "3043686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20000877000", "totalCurrentLiabilities": "20790962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "926765000", "cashAndShortTermInvestments": "440194000", "commonStockSharesOutstanding": "89768466", "intangibleAssetsExcludingGoodwill": "95980000", "cashAndCashEquivalentsAtCarryingValue": "440194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25161000", "profitLoss": "None", "dividendPayout": "31693000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85640000", "capitalExpenditures": "970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131009000", "cashflowFromInvestment": "-167305000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343425000, "cost_of_revenue": 158105000, "gross_profit": 185320000, "research_and_development": null, "selling_general_admin": 73206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36590000, "depreciation_amortisation": 8398000, "ebitda": 44988000, "interest_expense": 136354000, "interest_income": null, "other_non_operating": null, "pretax_income": 36590000, "tax_provision": 11429000, "effective_tax_rate": null, "net_income": 25161000, "net_income_continuing_ops": 25161000, "net_income_to_common": 25161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440194000, "short_term_investments": 2555723000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2995917000, "net_ppe": null, "goodwill": 1207484000, "intangible_assets": 95980000, "goodwill_and_intangibles": 1303464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21765496000, "total_assets": 24761413000, "short_term_debt": 790085000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20790962000, "long_term_debt": 416649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 926765000, "total_liabilities": 21717727000, "total_debt": 1206734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1034313000, "total_equity": 3043686000, "shares_outstanding": 89768466, "operating_cash_flow": 85640000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167305000, "dividends_paid": 31693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131009000, "free_cash_flow": 86610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36590000", "ebitda": "44988000", "netIncome": "25161000", "grossProfit": "185320000", "depreciation": "None", "totalRevenue": "343425000", "costOfRevenue": "158105000", "interestIncome": "320888000", "incomeBeforeTax": "36590000", "interestExpense": "136354000", "operatingIncome": "36590000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11429000", "reportedCurrency": "USD", "netInterestIncome": "184534000", "nonInterestIncome": "None", "operatingExpenses": "148730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8398000", "sellingGeneralAndAdministrative": "73206000", "netIncomeFromContinuingOperations": "25161000" }, "balance": { "goodwill": "1207484000", "inventory": "None", "commonStock": "118475000", "currentDebt": "None", "investments": "None", "totalAssets": "24761413000", "longTermDebt": "416649000", "shortTermDebt": "790085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "95980000", "reportedCurrency": "USD", "retainedEarnings": "1034313000", "totalLiabilities": "21717727000", "otherCurrentAssets": "547152000", "totalCurrentAssets": "2995917000", "currentLongTermDebt": "725500000", "longTermInvestments": "3366173000", "shortTermInvestments": "2555723000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21765496000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1206734000", "totalShareholderEquity": "3043686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20000877000", "totalCurrentLiabilities": "20790962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "926765000", "cashAndShortTermInvestments": "440194000", "commonStockSharesOutstanding": "89768466", "intangibleAssetsExcludingGoodwill": "95980000", "cashAndCashEquivalentsAtCarryingValue": "440194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25161000", "profitLoss": "None", "dividendPayout": "31693000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85640000", "capitalExpenditures": "970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131009000", "cashflowFromInvestment": "-167305000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 287144000, "cost_of_revenue": 123329000, "gross_profit": 163815000, "ebit": 59865000, "ebitda": 69368000, "pretax_income": 59865000, "tax_provision": 10096000, "net_income": 49769000, "net_income_to_common": 49769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394236000, "total_current_assets": 2596452000, "total_assets": 21378120000, "short_term_debt": 666405000, "long_term_debt": 391319000, "total_debt": 1057724000, "total_liabilities": 18829192000, "total_equity": 2548928000, "shares_outstanding": 75197376, "goodwill_and_intangibles": 942499000 }, "cash_flow": { "operating_cash_flow": 57011000, "capital_expenditure": 2124000, "free_cash_flow": 59135000, "dividends_paid": 26994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219620, "ticker_id": 287, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59865000", "ebitda": "69368000", "netIncome": "49769000", "grossProfit": "163815000", "depreciation": "None", "totalRevenue": "287144000", "costOfRevenue": "123329000", "interestIncome": "262915000", "incomeBeforeTax": "59865000", "interestExpense": "115090000", "operatingIncome": "59865000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10096000", "reportedCurrency": "USD", "netInterestIncome": "147825000", "nonInterestIncome": "None", "operatingExpenses": "103950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9503000", "sellingGeneralAndAdministrative": "67025000", "netIncomeFromContinuingOperations": "49769000" }, "balance": { "goodwill": "925211000", "inventory": "None", "commonStock": "99399000", "currentDebt": "None", "investments": "None", "totalAssets": "21378120000", "longTermDebt": "391319000", "shortTermDebt": "666405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17288000", "reportedCurrency": "USD", "retainedEarnings": "1040845000", "totalLiabilities": "18829192000", "otherCurrentAssets": "486969000", "totalCurrentAssets": "2596452000", "currentLongTermDebt": "600000000", "longTermInvestments": "3031144000", "shortTermInvestments": "2202216000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18781668000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057724000", "totalShareholderEquity": "2548928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17278435000", "totalCurrentLiabilities": "17944840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884352000", "cashAndShortTermInvestments": "394236000", "commonStockSharesOutstanding": "75197376", "intangibleAssetsExcludingGoodwill": "17288000", "cashAndCashEquivalentsAtCarryingValue": "394236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49769000", "profitLoss": "None", "dividendPayout": "26994000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57011000", "capitalExpenditures": "2124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176425000", "cashflowFromInvestment": "-214897000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287144000, "cost_of_revenue": 123329000, "gross_profit": 163815000, "research_and_development": null, "selling_general_admin": 67025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59865000, "depreciation_amortisation": 9503000, "ebitda": 69368000, "interest_expense": 115090000, "interest_income": null, "other_non_operating": null, "pretax_income": 59865000, "tax_provision": 10096000, "effective_tax_rate": null, "net_income": 49769000, "net_income_continuing_ops": 49769000, "net_income_to_common": 49769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394236000, "short_term_investments": 2202216000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2596452000, "net_ppe": null, "goodwill": 925211000, "intangible_assets": 17288000, "goodwill_and_intangibles": 942499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18781668000, "total_assets": 21378120000, "short_term_debt": 666405000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17944840000, "long_term_debt": 391319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884352000, "total_liabilities": 18829192000, "total_debt": 1057724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1040845000, "total_equity": 2548928000, "shares_outstanding": 75197376, "operating_cash_flow": 57011000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214897000, "dividends_paid": 26994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176425000, "free_cash_flow": 59135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59865000", "ebitda": "69368000", "netIncome": "49769000", "grossProfit": "163815000", "depreciation": "None", "totalRevenue": "287144000", "costOfRevenue": "123329000", "interestIncome": "262915000", "incomeBeforeTax": "59865000", "interestExpense": "115090000", "operatingIncome": "59865000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10096000", "reportedCurrency": "USD", "netInterestIncome": "147825000", "nonInterestIncome": "None", "operatingExpenses": "103950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9503000", "sellingGeneralAndAdministrative": "67025000", "netIncomeFromContinuingOperations": "49769000" }, "balance": { "goodwill": "925211000", "inventory": "None", "commonStock": "99399000", "currentDebt": "None", "investments": "None", "totalAssets": "21378120000", "longTermDebt": "391319000", "shortTermDebt": "666405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17288000", "reportedCurrency": "USD", "retainedEarnings": "1040845000", "totalLiabilities": "18829192000", "otherCurrentAssets": "486969000", "totalCurrentAssets": "2596452000", "currentLongTermDebt": "600000000", "longTermInvestments": "3031144000", "shortTermInvestments": "2202216000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18781668000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057724000", "totalShareholderEquity": "2548928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17278435000", "totalCurrentLiabilities": "17944840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884352000", "cashAndShortTermInvestments": "394236000", "commonStockSharesOutstanding": "75197376", "intangibleAssetsExcludingGoodwill": "17288000", "cashAndCashEquivalentsAtCarryingValue": "394236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49769000", "profitLoss": "None", "dividendPayout": "26994000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57011000", "capitalExpenditures": "2124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176425000", "cashflowFromInvestment": "-214897000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 288398000, "cost_of_revenue": 114661000, "gross_profit": 173737000, "ebit": 66867000, "ebitda": 79713000, "pretax_income": 66867000, "tax_provision": 9960000, "net_income": 56907000, "net_income_to_common": 56907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364355000, "total_current_assets": 2595616000, "total_assets": 21166197000, "short_term_debt": 920833000, "long_term_debt": 391025000, "total_debt": 1311858000, "total_liabilities": 18609870000, "total_equity": 2556327000, "shares_outstanding": 75016858, "goodwill_and_intangibles": 944394000 }, "cash_flow": { "operating_cash_flow": 48396000, "capital_expenditure": 1266000, "free_cash_flow": 49662000, "dividends_paid": 26970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219621, "ticker_id": 287, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66867000", "ebitda": "79713000", "netIncome": "56907000", "grossProfit": "173737000", "depreciation": "None", "totalRevenue": "288398000", "costOfRevenue": "114661000", "interestIncome": "259498000", "incomeBeforeTax": "66867000", "interestExpense": "105954000", "operatingIncome": "66867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9960000", "reportedCurrency": "USD", "netInterestIncome": "153544000", "nonInterestIncome": "None", "operatingExpenses": "106870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12846000", "sellingGeneralAndAdministrative": "64316000", "netIncomeFromContinuingOperations": "56907000" }, "balance": { "goodwill": "925211000", "inventory": "None", "commonStock": "99147000", "currentDebt": "None", "investments": "None", "totalAssets": "21166197000", "longTermDebt": "391025000", "shortTermDebt": "920833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19183000", "reportedCurrency": "USD", "retainedEarnings": "1018070000", "totalLiabilities": "18609870000", "otherCurrentAssets": "469501000", "totalCurrentAssets": "2595616000", "currentLongTermDebt": "720000000", "longTermInvestments": "3068639000", "shortTermInvestments": "2231261000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18570581000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311858000", "totalShareholderEquity": "2556327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16818129000", "totalCurrentLiabilities": "17738962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "870908000", "cashAndShortTermInvestments": "364355000", "commonStockSharesOutstanding": "75016858", "intangibleAssetsExcludingGoodwill": "19183000", "cashAndCashEquivalentsAtCarryingValue": "364355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56907000", "profitLoss": "None", "dividendPayout": "26970000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48396000", "capitalExpenditures": "1266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295652000", "cashflowFromInvestment": "-364862000", "stockBasedCompensation": "2754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288398000, "cost_of_revenue": 114661000, "gross_profit": 173737000, "research_and_development": null, "selling_general_admin": 64316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66867000, "depreciation_amortisation": 12846000, "ebitda": 79713000, "interest_expense": 105954000, "interest_income": null, "other_non_operating": null, "pretax_income": 66867000, "tax_provision": 9960000, "effective_tax_rate": null, "net_income": 56907000, "net_income_continuing_ops": 56907000, "net_income_to_common": 56907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364355000, "short_term_investments": 2231261000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2595616000, "net_ppe": null, "goodwill": 925211000, "intangible_assets": 19183000, "goodwill_and_intangibles": 944394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18570581000, "total_assets": 21166197000, "short_term_debt": 920833000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17738962000, "long_term_debt": 391025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 870908000, "total_liabilities": 18609870000, "total_debt": 1311858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1018070000, "total_equity": 2556327000, "shares_outstanding": 75016858, "operating_cash_flow": 48396000, "stock_based_compensation": 2754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364862000, "dividends_paid": 26970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 295652000, "free_cash_flow": 49662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66867000", "ebitda": "79713000", "netIncome": "56907000", "grossProfit": "173737000", "depreciation": "None", "totalRevenue": "288398000", "costOfRevenue": "114661000", "interestIncome": "259498000", "incomeBeforeTax": "66867000", "interestExpense": "105954000", "operatingIncome": "66867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9960000", "reportedCurrency": "USD", "netInterestIncome": "153544000", "nonInterestIncome": "None", "operatingExpenses": "106870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12846000", "sellingGeneralAndAdministrative": "64316000", "netIncomeFromContinuingOperations": "56907000" }, "balance": { "goodwill": "925211000", "inventory": "None", "commonStock": "99147000", "currentDebt": "None", "investments": "None", "totalAssets": "21166197000", "longTermDebt": "391025000", "shortTermDebt": "920833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19183000", "reportedCurrency": "USD", "retainedEarnings": "1018070000", "totalLiabilities": "18609870000", "otherCurrentAssets": "469501000", "totalCurrentAssets": "2595616000", "currentLongTermDebt": "720000000", "longTermInvestments": "3068639000", "shortTermInvestments": "2231261000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18570581000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311858000", "totalShareholderEquity": "2556327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16818129000", "totalCurrentLiabilities": "17738962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "870908000", "cashAndShortTermInvestments": "364355000", "commonStockSharesOutstanding": "75016858", "intangibleAssetsExcludingGoodwill": "19183000", "cashAndCashEquivalentsAtCarryingValue": "364355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56907000", "profitLoss": "None", "dividendPayout": "26970000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48396000", "capitalExpenditures": "1266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295652000", "cashflowFromInvestment": "-364862000", "stockBasedCompensation": "2754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 272865000, "cost_of_revenue": 100209000, "gross_profit": 172656000, "ebit": 65536000, "ebitda": 74234000, "pretax_income": 65536000, "tax_provision": 11519000, "net_income": 54017000, "net_income_to_common": 54017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393244000, "total_current_assets": 2478172000, "total_assets": 20736236000, "short_term_debt": 495000000, "long_term_debt": 390733000, "total_debt": 885733000, "total_liabilities": 18347435000, "total_equity": 2388801000, "shares_outstanding": 74999128, "goodwill_and_intangibles": 946488000 }, "cash_flow": { "operating_cash_flow": 89383000, "capital_expenditure": 609000, "free_cash_flow": 89992000, "dividends_paid": 25466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219623, "ticker_id": 287, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65536000", "ebitda": "74234000", "netIncome": "54017000", "grossProfit": "172656000", "depreciation": "None", "totalRevenue": "272865000", "costOfRevenue": "100209000", "interestIncome": "247159000", "incomeBeforeTax": "65536000", "interestExpense": "95218000", "operatingIncome": "65536000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11519000", "reportedCurrency": "USD", "netInterestIncome": "151941000", "nonInterestIncome": "None", "operatingExpenses": "107120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8698000", "sellingGeneralAndAdministrative": "61707000", "netIncomeFromContinuingOperations": "54017000" }, "balance": { "goodwill": "925211000", "inventory": "149000", "commonStock": "99120000", "currentDebt": "None", "investments": "None", "totalAssets": "20736236000", "longTermDebt": "390733000", "shortTermDebt": "495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21277000", "reportedCurrency": "USD", "retainedEarnings": "988133000", "totalLiabilities": "18347435000", "otherCurrentAssets": "6608000", "totalCurrentAssets": "2478172000", "currentLongTermDebt": "495000000", "longTermInvestments": "2928197000", "shortTermInvestments": "2084928000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3969195000", "currentAccountsPayable": "16786505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168216000", "shortLongTermDebtTotal": "893102000", "totalShareholderEquity": "2388801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-495000000", "totalCurrentLiabilities": "495000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390733000", "cashAndShortTermInvestments": "393244000", "commonStockSharesOutstanding": "74999128", "intangibleAssetsExcludingGoodwill": "21277000", "cashAndCashEquivalentsAtCarryingValue": "393244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54017000", "profitLoss": "None", "dividendPayout": "25466000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89383000", "capitalExpenditures": "609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49024000", "cashflowFromInvestment": "-167729000", "stockBasedCompensation": "2728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272865000, "cost_of_revenue": 100209000, "gross_profit": 172656000, "research_and_development": null, "selling_general_admin": 61707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65536000, "depreciation_amortisation": 8698000, "ebitda": 74234000, "interest_expense": 95218000, "interest_income": null, "other_non_operating": null, "pretax_income": 65536000, "tax_provision": 11519000, "effective_tax_rate": null, "net_income": 54017000, "net_income_continuing_ops": 54017000, "net_income_to_common": 54017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393244000, "short_term_investments": 2084928000, "net_receivables": null, "inventory": 149000, "other_current_assets": null, "total_current_assets": 2478172000, "net_ppe": null, "goodwill": 925211000, "intangible_assets": 21277000, "goodwill_and_intangibles": 946488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3969195000, "total_assets": 20736236000, "short_term_debt": 495000000, "accounts_payable": 16786505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495000000, "long_term_debt": 390733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390733000, "total_liabilities": 18347435000, "total_debt": 885733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 988133000, "total_equity": 2388801000, "shares_outstanding": 74999128, "operating_cash_flow": 89383000, "stock_based_compensation": 2728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167729000, "dividends_paid": 25466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49024000, "free_cash_flow": 89992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65536000", "ebitda": "74234000", "netIncome": "54017000", "grossProfit": "172656000", "depreciation": "None", "totalRevenue": "272865000", "costOfRevenue": "100209000", "interestIncome": "247159000", "incomeBeforeTax": "65536000", "interestExpense": "95218000", "operatingIncome": "65536000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11519000", "reportedCurrency": "USD", "netInterestIncome": "151941000", "nonInterestIncome": "None", "operatingExpenses": "107120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8698000", "sellingGeneralAndAdministrative": "61707000", "netIncomeFromContinuingOperations": "54017000" }, "balance": { "goodwill": "925211000", "inventory": "149000", "commonStock": "99120000", "currentDebt": "None", "investments": "None", "totalAssets": "20736236000", "longTermDebt": "390733000", "shortTermDebt": "495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21277000", "reportedCurrency": "USD", "retainedEarnings": "988133000", "totalLiabilities": "18347435000", "otherCurrentAssets": "6608000", "totalCurrentAssets": "2478172000", "currentLongTermDebt": "495000000", "longTermInvestments": "2928197000", "shortTermInvestments": "2084928000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3969195000", "currentAccountsPayable": "16786505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168216000", "shortLongTermDebtTotal": "893102000", "totalShareholderEquity": "2388801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-495000000", "totalCurrentLiabilities": "495000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390733000", "cashAndShortTermInvestments": "393244000", "commonStockSharesOutstanding": "74999128", "intangibleAssetsExcludingGoodwill": "21277000", "cashAndCashEquivalentsAtCarryingValue": "393244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54017000", "profitLoss": "None", "dividendPayout": "25466000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89383000", "capitalExpenditures": "609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49024000", "cashflowFromInvestment": "-167729000", "stockBasedCompensation": "2728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "income_statement": { "revenue": 252825000, "cost_of_revenue": 84232000, "gross_profit": 168593000, "ebit": 64551000, "ebitda": 74121000, "pretax_income": 64551000, "tax_provision": 9310000, "net_income": 55241000, "net_income_to_common": 55241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426793000, "total_current_assets": 2609241000, "total_assets": 20602332000, "short_term_debt": 929861000, "long_term_debt": 390440000, "total_debt": 1320301000, "total_liabilities": 18177862000, "total_equity": 2424470000, "shares_outstanding": 74995557, "goodwill_and_intangibles": 948680000 }, "cash_flow": { "operating_cash_flow": 70352000, "capital_expenditure": 1602000, "free_cash_flow": 71954000, "dividends_paid": 25465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219624, "ticker_id": 287, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:37.680408+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64551000", "ebitda": "74121000", "netIncome": "55241000", "grossProfit": "168593000", "depreciation": "None", "totalRevenue": "252825000", "costOfRevenue": "84232000", "interestIncome": "230247000", "incomeBeforeTax": "64551000", "interestExpense": "78163000", "operatingIncome": "64551000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9310000", "reportedCurrency": "USD", "netInterestIncome": "152084000", "nonInterestIncome": "None", "operatingExpenses": "104042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9570000", "sellingGeneralAndAdministrative": "66093000", "netIncomeFromContinuingOperations": "55241000" }, "balance": { "goodwill": "925211000", "inventory": "None", "commonStock": "99088000", "currentDebt": "None", "investments": "None", "totalAssets": "20602332000", "longTermDebt": "390440000", "shortTermDebt": "929861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23469000", "reportedCurrency": "USD", "retainedEarnings": "959582000", "totalLiabilities": "18177862000", "otherCurrentAssets": "None", "totalCurrentAssets": "2609241000", "currentLongTermDebt": "799400000", "longTermInvestments": "3032058000", "shortTermInvestments": "2182448000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17993091000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114786000", "shortLongTermDebtTotal": "1320301000", "totalShareholderEquity": "2424470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16411987000", "totalCurrentLiabilities": "17341848000", "otherNonCurrentLiabilities": "576035000", "totalNonCurrentLiabilities": "836014000", "cashAndShortTermInvestments": "426793000", "commonStockSharesOutstanding": "74995557", "intangibleAssetsExcludingGoodwill": "23469000", "cashAndCashEquivalentsAtCarryingValue": "426793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55241000", "profitLoss": "None", "dividendPayout": "25465000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70352000", "capitalExpenditures": "1602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451624000", "cashflowFromInvestment": "-465905000", "stockBasedCompensation": "3287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56071000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252825000, "cost_of_revenue": 84232000, "gross_profit": 168593000, "research_and_development": null, "selling_general_admin": 66093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64551000, "depreciation_amortisation": 9570000, "ebitda": 74121000, "interest_expense": 78163000, "interest_income": null, "other_non_operating": null, "pretax_income": 64551000, "tax_provision": 9310000, "effective_tax_rate": null, "net_income": 55241000, "net_income_continuing_ops": 55241000, "net_income_to_common": 55241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426793000, "short_term_investments": 2182448000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2609241000, "net_ppe": null, "goodwill": 925211000, "intangible_assets": 23469000, "goodwill_and_intangibles": 948680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17993091000, "total_assets": 20602332000, "short_term_debt": 929861000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17341848000, "long_term_debt": 390440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 836014000, "total_liabilities": 18177862000, "total_debt": 1320301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 959582000, "total_equity": 2424470000, "shares_outstanding": 74995557, "operating_cash_flow": 70352000, "stock_based_compensation": 3287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -465905000, "dividends_paid": 25465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 451624000, "free_cash_flow": 71954000, "net_change_in_cash": 56071000 }, "raw_data": { "income": { "ebit": "64551000", "ebitda": "74121000", "netIncome": "55241000", "grossProfit": "168593000", "depreciation": "None", "totalRevenue": "252825000", "costOfRevenue": "84232000", "interestIncome": "230247000", "incomeBeforeTax": "64551000", "interestExpense": "78163000", "operatingIncome": "64551000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9310000", "reportedCurrency": "USD", "netInterestIncome": "152084000", "nonInterestIncome": "None", "operatingExpenses": "104042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9570000", "sellingGeneralAndAdministrative": "66093000", "netIncomeFromContinuingOperations": "55241000" }, "balance": { "goodwill": "925211000", "inventory": "None", "commonStock": "99088000", "currentDebt": "None", "investments": "None", "totalAssets": "20602332000", "longTermDebt": "390440000", "shortTermDebt": "929861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23469000", "reportedCurrency": "USD", "retainedEarnings": "959582000", "totalLiabilities": "18177862000", "otherCurrentAssets": "None", "totalCurrentAssets": "2609241000", "currentLongTermDebt": "799400000", "longTermInvestments": "3032058000", "shortTermInvestments": "2182448000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17993091000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114786000", "shortLongTermDebtTotal": "1320301000", "totalShareholderEquity": "2424470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16411987000", "totalCurrentLiabilities": "17341848000", "otherNonCurrentLiabilities": "576035000", "totalNonCurrentLiabilities": "836014000", "cashAndShortTermInvestments": "426793000", "commonStockSharesOutstanding": "74995557", "intangibleAssetsExcludingGoodwill": "23469000", "cashAndCashEquivalentsAtCarryingValue": "426793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55241000", "profitLoss": "None", "dividendPayout": "25465000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70352000", "capitalExpenditures": "1602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451624000", "cashflowFromInvestment": "-465905000", "stockBasedCompensation": "3287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56071000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }