{ "ticker": { "uuid": "e7e735d4-db94-43bb-8c3c-14dd3197ce0b", "symbol": "AUB", "name": "Atlantic Union Bankshares Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e7e735d4-db94-43bb-8c3c-14dd3197ce0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7e735d4-db94-43bb-8c3c-14dd3197ce0b/" }, "latest_snapshot": { "ticker": { "uuid": "e7e735d4-db94-43bb-8c3c-14dd3197ce0b", "symbol": "AUB", "name": "Atlantic Union Bankshares Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e7e735d4-db94-43bb-8c3c-14dd3197ce0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7e735d4-db94-43bb-8c3c-14dd3197ce0b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.7, "quality": 0.18, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": 23 }, "headline_factors": { "price": 42.23, "market_cap": 5993457487.95, "pe_ratio": 12.2997, "earnings_yield": 0.0917, "ebitda_to_ev": 0.0985, "shareholder_yield": -0.0299, "roe": 0.0946, "piotroski_f_score": 4, "momentum_12_1": 0.3185, "volatility_252d": 0.246 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.2997, "ev_ebitda": 10.1499, "earnings_yield": 0.0917, "fcf_yield": 0.0164, "shareholder_yield": -0.0299 }, "quality": { "roe": 0.0946, "roic": 0.0827, "gross_margin": 0.6789, "fcf_margin": 0.0499, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.3478, "eps_growth_1y": 1.3909, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3302, "momentum_12_1": 0.3185, "relative_strength": 0.1619 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.18, "momentum_percentile": 0.77, "growth_composite": 4, "yield_composite": 78, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.96, "os": 0.93, "value": 0.84, "quality": 0.8, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 15.6985, "earnings_yield": 0.0688, "shareholder_yield": -0.0327, "roe": 0.0685, "momentum_12_1": 0.28 }, { "week_end_date": "2026-06-14", "price": 40.3, "os": 0.94, "value": 0.83, "quality": 0.8, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 16.6663, "earnings_yield": 0.0653, "shareholder_yield": -0.0308, "roe": 0.0685, "momentum_12_1": 0.219 }, { "week_end_date": "2026-06-21", "price": 39.16, "os": 0.94, "value": 0.84, "quality": 0.8, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 16.1948, "earnings_yield": 0.0669, "shareholder_yield": -0.0317, "roe": 0.0685, "momentum_12_1": 0.3107 }, { "week_end_date": "2026-06-28", "price": 41.86, "os": 0.94, "value": 0.82, "quality": 0.81, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 17.3114, "earnings_yield": 0.0632, "shareholder_yield": -0.0296, "roe": 0.0685, "momentum_12_1": 0.2536 }, { "week_end_date": "2026-07-05", "price": 42.26, "os": 0.93, "value": 0.81, "quality": 0.79, "momentum": 0.75, "confidence": 0.991, "coverage": 1, "pe_ratio": 17.4768, "earnings_yield": 0.0626, "shareholder_yield": -0.0293, "roe": 0.0685, "momentum_12_1": 0.1793 }, { "week_end_date": "2026-07-12", "price": 42.06, "os": 0.92, "value": 0.82, "quality": 0.79, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.3941, "earnings_yield": 0.0629, "shareholder_yield": -0.0295, "roe": 0.0685, "momentum_12_1": 0.2671 }, { "week_end_date": "2026-07-19", "price": 42.65, "os": 0.93, "value": 0.81, "quality": 0.8, "momentum": 0.76, "confidence": 0.969, "coverage": 1, "pe_ratio": 17.6381, "earnings_yield": 0.0621, "shareholder_yield": -0.0291, "roe": 0.0685, "momentum_12_1": 0.2283 }, { "week_end_date": "2026-07-26", "price": 42.23, "os": 0.7, "value": 0.7, "quality": 0.18, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 12.2997, "earnings_yield": 0.0917, "shareholder_yield": -0.0299, "roe": 0.0946, "momentum_12_1": 0.3185 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2034247000, "cost_of_revenue": 808362000, "gross_profit": 1225885000, "ebit": 336991000, "ebitda": 381051000, "pretax_income": 336991000, "tax_provision": 63276000, "net_income": 273715000, "net_income_to_common": 273715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234257000, "total_current_assets": 4428558000, "total_assets": 37585754000, "short_term_debt": 725432000, "long_term_debt": 771842000, "total_debt": 1497292000, "total_liabilities": 32579356000, "total_equity": 5006398000, "shares_outstanding": 129161420, "goodwill_and_intangibles": 2048831000 }, "cash_flow": { "operating_cash_flow": 97847000, "capital_expenditure": 12412000, "free_cash_flow": 110259000, "dividends_paid": 192133000, "share_repurchases": null, "shares_issued": 384963000, "net_debt_issued": -200000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1726367000, "cost_of_revenue": 808362000, "gross_profit": 918005000, "ebit": 336991000, "ebitda": 354732000, "pretax_income": 336991000, "tax_provision": 63275000, "net_income": 273715000, "net_income_to_common": 273715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234257000, "total_current_assets": 4428558000, "total_assets": 37585754000, "short_term_debt": 725432000, "long_term_debt": 771842000, "total_debt": 1497292000, "total_liabilities": 32579356000, "total_equity": 5006398000, "shares_outstanding": 129161420, "goodwill_and_intangibles": 2048831000 }, "cash_flow": { "operating_cash_flow": 97847000, "capital_expenditure": 12412000, "free_cash_flow": 110259000, "dividends_paid": 192133000, "share_repurchases": null, "shares_issued": 384963000, "net_debt_issued": -200000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1726367000, "cost_of_revenue": 808362000, "gross_profit": 918005000, "ebit": 336991000, "ebitda": 354732000, "pretax_income": 336991000, "tax_provision": 63275000, "net_income": 273715000, "net_income_to_common": 273715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234257000, "total_current_assets": 4428558000, "total_assets": 37585754000, "short_term_debt": 725432000, "long_term_debt": 771842000, "total_debt": 1497292000, "total_liabilities": 32579356000, "total_equity": 5006398000, "shares_outstanding": 129161420, "goodwill_and_intangibles": 2048831000 }, "cash_flow": { "operating_cash_flow": 97847000, "capital_expenditure": 12412000, "free_cash_flow": 110259000, "dividends_paid": 192133000, "share_repurchases": null, "shares_issued": 384963000, "net_debt_issued": -200000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1726367000, "cost_of_revenue": 808362000, "gross_profit": 918005000, "ebit": 336991000, "ebitda": 354732000, "pretax_income": 336991000, "tax_provision": 63275000, "net_income": 273715000, "net_income_to_common": 273715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234257000, "total_current_assets": 4428558000, "total_assets": 37585754000, "short_term_debt": 725432000, "long_term_debt": 771842000, "total_debt": 1497292000, "total_liabilities": 32579356000, "total_equity": 5006398000, "shares_outstanding": 129161420, "goodwill_and_intangibles": 2048831000 }, "cash_flow": { "operating_cash_flow": 97847000, "capital_expenditure": 12412000, "free_cash_flow": 110259000, "dividends_paid": 192133000, "share_repurchases": null, "shares_issued": 384963000, "net_debt_issued": -200000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1726367000, "cost_of_revenue": 808362000, "gross_profit": 918005000, "ebit": 336991000, "ebitda": 354732000, "pretax_income": 336991000, "tax_provision": 63275000, "net_income": 273715000, "net_income_to_common": 273715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234257000, "total_current_assets": 4428558000, "total_assets": 37585754000, "short_term_debt": 725432000, "long_term_debt": 771842000, "total_debt": 1497292000, "total_liabilities": 32579356000, "total_equity": 5006398000, "shares_outstanding": 129161420, "goodwill_and_intangibles": 2048831000 }, "cash_flow": { "operating_cash_flow": 97847000, "capital_expenditure": 12412000, "free_cash_flow": 110259000, "dividends_paid": 192133000, "share_repurchases": null, "shares_issued": 384963000, "net_debt_issued": -200000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1726367000, "cost_of_revenue": 808362000, "gross_profit": 918005000, "ebit": 336991000, "ebitda": 354732000, "pretax_income": 336991000, "tax_provision": 63275000, "net_income": 273715000, "net_income_to_common": 273715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234257000, "total_current_assets": 4428558000, "total_assets": 37585754000, "short_term_debt": 725432000, "long_term_debt": 771842000, "total_debt": 1497292000, "total_liabilities": 32579356000, "total_equity": 5006398000, "shares_outstanding": 129161420, "goodwill_and_intangibles": 2048831000 }, "cash_flow": { "operating_cash_flow": 97847000, "capital_expenditure": 12412000, "free_cash_flow": 110259000, "dividends_paid": 192133000, "share_repurchases": null, "shares_issued": 384963000, "net_debt_issued": -200000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1726367000, "cost_of_revenue": 808362000, "gross_profit": 918005000, "ebit": 336991000, "ebitda": 354732000, "pretax_income": 336991000, "tax_provision": 63275000, "net_income": 273715000, "net_income_to_common": 273715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234257000, "total_current_assets": 4428558000, "total_assets": 37585754000, "short_term_debt": 725432000, "long_term_debt": 771842000, "total_debt": 1497292000, "total_liabilities": 32579356000, "total_equity": 5006398000, "shares_outstanding": 129161420, "goodwill_and_intangibles": 2048831000 }, "cash_flow": { "operating_cash_flow": 97847000, "capital_expenditure": 12412000, "free_cash_flow": 110259000, "dividends_paid": 192133000, "share_repurchases": null, "shares_issued": 384963000, "net_debt_issued": -200000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1346413000, "cost_of_revenue": 579085000, "gross_profit": 767328000, "ebit": 259794000, "ebitda": 295106000, "pretax_income": 259794000, "tax_provision": 50663000, "net_income": 209131000, "net_income_to_common": 209131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350130000, "total_current_assets": 2792296000, "total_assets": 24585323000, "short_term_debt": 116275000, "long_term_debt": 418303000, "total_debt": 534617000, "total_liabilities": 21442444000, "total_equity": 3142879000, "shares_outstanding": 87909237, "goodwill_and_intangibles": 1298616000 }, "cash_flow": { "operating_cash_flow": 308456000, "capital_expenditure": 7393000, "free_cash_flow": 315849000, "dividends_paid": 123875000, "share_repurchases": 0, "shares_issued": 228000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 577076000, "cost_of_revenue": 173447000, "gross_profit": 403629000, "ebit": 204493000, "ebitda": 216645000, "pretax_income": 204493000, "tax_provision": 43480000, "net_income": 161013000, "net_income_to_common": 161013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990297000, "total_current_assets": 990297000, "total_assets": 38099868000, "short_term_debt": 950000000, "long_term_debt": null, "total_debt": 1725681000, "total_liabilities": 32946454000, "total_equity": 5153414000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2039837000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 523667000, "cost_of_revenue": 162099000, "gross_profit": 361568000, "ebit": 154609000, "ebitda": 165744000, "pretax_income": 154609000, "tax_provision": 32444000, "net_income": 122165000, "net_income_to_common": 122165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451370000, "total_current_assets": 451370000, "total_assets": 37315011000, "short_term_debt": 529605000, "long_term_debt": 774982000, "total_debt": 1304587000, "total_liabilities": 32262695000, "total_equity": 5052316000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2054974000 }, "cash_flow": { "operating_cash_flow": 127328000, "capital_expenditure": 7019000, "free_cash_flow": 134347000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508450000, "cost_of_revenue": 162099000, "gross_profit": 346351000, "ebit": 154609000, "ebitda": 165744000, "pretax_income": 154609000, "tax_provision": 32444000, "net_income": 122165000, "net_income_to_common": 122165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451370000, "total_current_assets": 451370000, "total_assets": 37315011000, "short_term_debt": 529605000, "long_term_debt": 774982000, "total_debt": 1304587000, "total_liabilities": 32262695000, "total_equity": 5052316000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2054974000 }, "cash_flow": { "operating_cash_flow": 127328000, "capital_expenditure": 7019000, "free_cash_flow": 134347000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508450000, "cost_of_revenue": 162099000, "gross_profit": 346351000, "ebit": 154609000, "ebitda": 165744000, "pretax_income": 154609000, "tax_provision": 32444000, "net_income": 122165000, "net_income_to_common": 122165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451370000, "total_current_assets": 451370000, "total_assets": 37315011000, "short_term_debt": 529605000, "long_term_debt": 774982000, "total_debt": 1304587000, "total_liabilities": 32262695000, "total_equity": 5052316000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2054974000 }, "cash_flow": { "operating_cash_flow": 127328000, "capital_expenditure": 7019000, "free_cash_flow": 134347000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508450000, "cost_of_revenue": 162099000, "gross_profit": 346351000, "ebit": 154609000, "ebitda": 165744000, "pretax_income": 154609000, "tax_provision": 32444000, "net_income": 122165000, "net_income_to_common": 122165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451370000, "total_current_assets": 451370000, "total_assets": 37315011000, "short_term_debt": 529605000, "long_term_debt": 774982000, "total_debt": 1304587000, "total_liabilities": 32262695000, "total_equity": 5052316000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2054974000 }, "cash_flow": { "operating_cash_flow": 127328000, "capital_expenditure": 7019000, "free_cash_flow": 134347000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508450000, "cost_of_revenue": 162099000, "gross_profit": 346351000, "ebit": 154609000, "ebitda": 165744000, "pretax_income": 154609000, "tax_provision": 32444000, "net_income": 122165000, "net_income_to_common": 122165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451370000, "total_current_assets": 451370000, "total_assets": 37315011000, "short_term_debt": 529605000, "long_term_debt": 774982000, "total_debt": 1304587000, "total_liabilities": 32262695000, "total_equity": 5052316000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2054974000 }, "cash_flow": { "operating_cash_flow": 127328000, "capital_expenditure": 7019000, "free_cash_flow": 134347000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508450000, "cost_of_revenue": 162099000, "gross_profit": 346351000, "ebit": 154609000, "ebitda": 165744000, "pretax_income": 154609000, "tax_provision": 32444000, "net_income": 122165000, "net_income_to_common": 122165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451370000, "total_current_assets": 451370000, "total_assets": 37315011000, "short_term_debt": 529605000, "long_term_debt": 774982000, "total_debt": 1304587000, "total_liabilities": 32262695000, "total_equity": 5052316000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2054974000 }, "cash_flow": { "operating_cash_flow": 127328000, "capital_expenditure": 7019000, "free_cash_flow": 134347000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508450000, "cost_of_revenue": 162099000, "gross_profit": 346351000, "ebit": 154609000, "ebitda": 154609000, "pretax_income": 154609000, "tax_provision": 32444000, "net_income": 122165000, "net_income_to_common": 122165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451370000, "total_current_assets": 451370000, "total_assets": 37315011000, "short_term_debt": 529605000, "long_term_debt": 774982000, "total_debt": 1304587000, "total_liabilities": 32262695000, "total_equity": 5052316000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2054974000 }, "cash_flow": { "operating_cash_flow": 127328000, "capital_expenditure": 7019000, "free_cash_flow": 134347000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 556627000, "cost_of_revenue": 173884000, "gross_profit": 382743000, "ebit": 141715000, "ebitda": 151278000, "pretax_income": 141715000, "tax_provision": 29749000, "net_income": 111966000, "net_income_to_common": 111966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234257000, "total_current_assets": 4428558000, "total_assets": 37585754000, "short_term_debt": 725432000, "long_term_debt": 771842000, "total_debt": 1497292000, "total_liabilities": 32579356000, "total_equity": 5006398000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2048831000 }, "cash_flow": { "operating_cash_flow": 107991000, "capital_expenditure": 3543000, "free_cash_flow": 111534000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558842000, "cost_of_revenue": 171674000, "gross_profit": 387168000, "ebit": 143925000, "ebitda": 161617000, "pretax_income": 141714000, "tax_provision": 29748000, "net_income": 111966000, "net_income_to_common": 111966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234257000, "total_current_assets": 4428558000, "total_assets": 37585754000, "short_term_debt": 725432000, "long_term_debt": 771842000, "total_debt": 1497292000, "total_liabilities": 32579356000, "total_equity": 5006398000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2048831000 }, "cash_flow": { "operating_cash_flow": 107991000, "capital_expenditure": 3543000, "free_cash_flow": 111534000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558842000, "cost_of_revenue": 171674000, "gross_profit": 387168000, "ebit": 143925000, "ebitda": 161617000, "pretax_income": 141714000, "tax_provision": 29748000, "net_income": 111966000, "net_income_to_common": 111966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234257000, "total_current_assets": 4428558000, "total_assets": 37585754000, "short_term_debt": 725432000, "long_term_debt": 771842000, "total_debt": 1497292000, "total_liabilities": 32579356000, "total_equity": 5006398000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2048831000 }, "cash_flow": { "operating_cash_flow": 107991000, "capital_expenditure": 3543000, "free_cash_flow": 111534000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558842000, "cost_of_revenue": 171674000, "gross_profit": 387168000, "ebit": 143925000, "ebitda": 161617000, "pretax_income": 141714000, "tax_provision": 29748000, "net_income": 111966000, "net_income_to_common": 111966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234257000, "total_current_assets": 4428558000, "total_assets": 37585754000, "short_term_debt": 725432000, "long_term_debt": 771842000, "total_debt": 1497292000, "total_liabilities": 32579356000, "total_equity": 5006398000, "shares_outstanding": 142118797, "goodwill_and_intangibles": 2048831000 }, "cash_flow": { "operating_cash_flow": 107991000, "capital_expenditure": 3543000, "free_cash_flow": 111534000, "dividends_paid": 55717000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }