{ "ticker": { "uuid": "e7e8dc5a-c745-4640-803d-858026e66f11", "symbol": "SAFT", "name": "Safety Insurance Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/e7e8dc5a-c745-4640-803d-858026e66f11/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7e8dc5a-c745-4640-803d-858026e66f11/" }, "ticker_metadata": { "id": 8112, "uuid": "e7e8dc5a-c745-4640-803d-858026e66f11", "symbol": "SAFT", "name": "Safety Insurance Group Inc", "asset_type": "equity", "market_cap": 1046342000, "stock_exchange_id": 2, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Safety Insurance Group, Inc. offers private passenger and commercial auto and homeowners insurance in the United States. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e7e8dc5a-c745-4640-803d-858026e66f11", "symbol": "SAFT", "name": "Safety Insurance Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/e7e8dc5a-c745-4640-803d-858026e66f11/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7e8dc5a-c745-4640-803d-858026e66f11/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.87, "quality": 0.31, "momentum": 0.17, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 70.27, "market_cap": 1018786897.79, "pe_ratio": 16.162, "earnings_yield": 0.0619, "ebitda_to_ev": 0.0908, "shareholder_yield": 0.0529, "roe": 0.0737, "piotroski_f_score": 6, "momentum_12_1": -0.0863, "volatility_252d": 0.1937 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.564640+00:00", "batch_id": "" }, "size": { "price_close": 70.27, "market_cap": 1018786897.79, "market_cap_usd": 1018786897.79, "enterprise_value": 1013955897.79, "shares_outstanding": 14498177, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.162, "pb_ratio": 1.1905, "ptbv_ratio": 1.4079, "ps_ratio": 0.8025, "pcf_ratio": 5.8453, "pfcf_ratio": 5.7136, "ev_ebitda": 11.0164, "ev_ebit": 12.3625, "ev_sales": 0.7987, "ev_fcf": 5.6865, "earnings_yield": 0.0619, "fcf_yield": 0.1759, "price_to_sales": 0.8025, "price_to_book": 1.1905, "price_to_cashflow": 5.8453, "ebitda_to_ev": 0.0908, "sales_yield": 1.252 }, "yield": { "dividend_yield": 0.0529, "buyback_yield": 0, "shareholder_yield": 0.0529, "debt_paydown_yield": null, "total_yield": 0.0529 }, "quality": { "gross_margin": 0.327, "operating_margin": 0.0646, "net_margin": 0.0497, "ebitda_margin": 0.0725, "fcf_margin": 0.1405, "roe": 0.0737, "roa": 0.0259, "roic": 0.0754, "roc_greenblatt": null, "asset_turnover": 0.5214, "cash_conversion": 2.8287, "accruals_ratio": -0.0457, "sbc_to_revenue": 0.0038, "piotroski_f_score": 6, "altman_z_score": 1.3529, "earnings_stability_5y": 0.8471, "revenue_stability_5y": 0.1773, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1705, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.845, "net_debt_to_ebitda": -0.0525, "debt_to_assets": 0.0205, "interest_coverage": 40.1267, "current_ratio": 0.8236, "quick_ratio": 0.8236, "net_debt": -4831000, "local_beta": 0.0003, "volatility_252d": 0.1937, "volatility_60d": 0.4142, "max_drawdown_12m": -0.1265, "risk_adjusted_momentum": -0.4457 }, "growth": { "revenue_growth_1y": 0.1109, "revenue_growth_3y_cagr": 0.169, "revenue_growth_5y_cagr": 0.0833, "eps_growth_1y": -0.1312, "eps_growth_3y_cagr": 0.287, "eps_growth_5y_cagr": -0.0641, "fcf_growth_1y": 0.1532, "book_value_growth_1y": 0.075, "revenue_growth": 0.1109, "earnings_growth": -0.1312 }, "momentum": { "price_return_1m": -0.0032, "price_return_3m": -0.0622, "price_return_6m": -0.0468, "price_return_9m": -0.0083, "price_return_12m": -0.0892, "price_return_12m_ex1m": -0.0863, "momentum_6m": -0.0468, "momentum_12m": -0.0892, "momentum_12_1": -0.0863, "distance_from_52w_high": -0.1136, "distance_from_52w_low": 0.0518, "relative_strength": -0.2472 }, "raw_ttm": { "revenue_ttm": 1269449000, "gross_profit_ttm": 415067000, "ebit_ttm": 82019000, "ebitda_ttm": 92041000, "net_income_ttm": 63036000, "eps_diluted_ttm": 4.3479, "operating_cash_flow_ttm": 174291000, "capital_expenditure_ttm": 4018000, "fcf_ttm": 178309000, "dividends_paid_ttm": 53889000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2044000, "cash_and_equivalents": 54831000, "total_current_assets": 1291242000, "total_current_liabilities": 1567720000, "net_ppe": null, "total_assets": 2434571000, "total_debt": 50000000, "total_equity": 855750000, "net_working_capital": -281309000, "book_value_per_share": 59.0247, "retained_earnings": 816270000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 723596000, "tangible_book_per_share": 49.9094 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 28, "rank_ptbv": 29, "rank_ps": 23, "rank_pcf": 21, "rank_ev_ebitda": 45, "rank_ev_ebit": 49, "rank_earnings_yield": 43, "rank_fcf_yield": 20, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 53, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 67, "rank_fcf_margin": 61, "rank_piotroski": 32, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 74 }, "composites": { "value_composite": 13, "quality_composite": 69, "momentum_composite": 83, "growth_composite": 90, "yield_composite": 10, "svqf_composite": 22, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 59, "overall_composite": 37, "quality_value_composite": 0.5193, "os_score": 0.63, "value_percentile": 0.87, "quality_percentile": 0.31, "momentum_percentile": 0.17, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 59, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2661, "ticker_id": 8112, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.564640+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.27, "market_cap": 1018786897.79, "market_cap_usd": 1018786897.79, "enterprise_value": 1013955897.79, "shares_outstanding": 14498177, "fx_rate_to_usd": null, "pe_ratio": 16.16198518, "pb_ratio": 1.19051931, "ptbv_ratio": 1.40794988, "ps_ratio": 0.8025426, "pcf_ratio": 5.84532132, "pfcf_ratio": 5.71360334, "ev_ebitda": 11.0163503, "ev_ebit": 12.36245136, "ev_sales": 0.79873701, "ev_fcf": 5.68650992, "earnings_yield": 0.06187359, "fcf_yield": 0.17585479, "dividend_yield": 0.05289526, "buyback_yield": 0, "shareholder_yield": 0.05289526, "debt_paydown_yield": null, "total_yield": 0.05289526, "gross_margin": 0.32696627, "operating_margin": 0.06460992, "net_margin": 0.04965619, "ebitda_margin": 0.07250469, "fcf_margin": 0.14046173, "roe": 0.0736617, "roa": 0.02589204, "roic": 0.07539066, "roc_greenblatt": null, "asset_turnover": 0.52142616, "cash_conversion": 2.8286852, "accruals_ratio": -0.04569799, "sbc_to_revenue": 0.00383237, "debt_to_equity": 1.84495589, "net_debt_to_ebitda": -0.05248748, "debt_to_assets": 0.0205375, "interest_coverage": 40.12671233, "current_ratio": 0.82364325, "quick_ratio": 0.82364325, "net_debt": -4831000, "revenue_growth_1y": 0.11085063, "revenue_growth_3y_cagr": 0.16897836, "revenue_growth_5y_cagr": 0.08334617, "eps_growth_1y": -0.1311611, "eps_growth_3y_cagr": 0.28699452, "eps_growth_5y_cagr": -0.06407304, "fcf_growth_1y": 0.15315566, "book_value_growth_1y": 0.07502093, "piotroski_f_score": 6, "altman_z_score": 1.35289091, "earnings_stability_5y": 0.847129, "revenue_stability_5y": 0.177314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00315919, "price_return_3m": -0.06219138, "price_return_6m": -0.04680128, "price_return_9m": -0.00829969, "price_return_12m": -0.08921825, "price_return_12m_ex1m": -0.08633179, "distance_from_52w_high": -0.11357963, "distance_from_52w_low": 0.05180125, "relative_strength": -0.2471593, "local_beta": 0.0003, "volatility_252d": 0.193716, "volatility_60d": 0.414219, "max_drawdown_12m": -0.1264565, "revenue_ttm": 1269449000, "gross_profit_ttm": 415067000, "ebit_ttm": 82019000, "ebitda_ttm": 92041000, "net_income_ttm": 63036000, "eps_diluted_ttm": 4.34785698, "operating_cash_flow_ttm": 174291000, "capital_expenditure_ttm": 4018000, "fcf_ttm": 178309000, "dividends_paid_ttm": 53889000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2044000, "cash_and_equivalents": 54831000, "total_current_assets": 1291242000, "total_current_liabilities": 1567720000, "net_ppe": null, "total_assets": 2434571000, "total_debt": 50000000, "total_equity": 855750000, "net_working_capital": -281309000, "book_value_per_share": 59.0246622, "retained_earnings": 816270000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 723596000, "tangible_book_per_share": 49.90944724, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 28, "rank_ptbv": 29, "rank_ps": 23, "rank_pcf": 21, "rank_ev_ebitda": 45, "rank_ev_ebit": 49, "rank_earnings_yield": 43, "rank_fcf_yield": 20, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 53, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 67, "rank_fcf_margin": 61, "rank_piotroski": 32, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 74, "value_composite": 13, "quality_composite": 69, "momentum_composite": 83, "growth_composite": 90, "yield_composite": 10, "svqf_composite": 22, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 59, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.27, "os": 0.63, "value": 0.87, "quality": 0.31, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 16.162, "earnings_yield": 0.0619, "shareholder_yield": 0.0529, "roe": 0.0737, "momentum_12_1": -0.0863, "complete_fields": { "id": 2661, "ticker_id": 8112, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.564640+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.27, "market_cap": 1018786897.79, "market_cap_usd": 1018786897.79, "enterprise_value": 1013955897.79, "shares_outstanding": 14498177, "fx_rate_to_usd": null, "pe_ratio": 16.16198518, "pb_ratio": 1.19051931, "ptbv_ratio": 1.40794988, "ps_ratio": 0.8025426, "pcf_ratio": 5.84532132, "pfcf_ratio": 5.71360334, "ev_ebitda": 11.0163503, "ev_ebit": 12.36245136, "ev_sales": 0.79873701, "ev_fcf": 5.68650992, "earnings_yield": 0.06187359, "fcf_yield": 0.17585479, "dividend_yield": 0.05289526, "buyback_yield": 0, "shareholder_yield": 0.05289526, "debt_paydown_yield": null, "total_yield": 0.05289526, "gross_margin": 0.32696627, "operating_margin": 0.06460992, "net_margin": 0.04965619, "ebitda_margin": 0.07250469, "fcf_margin": 0.14046173, "roe": 0.0736617, "roa": 0.02589204, "roic": 0.07539066, "roc_greenblatt": null, "asset_turnover": 0.52142616, "cash_conversion": 2.8286852, "accruals_ratio": -0.04569799, "sbc_to_revenue": 0.00383237, "debt_to_equity": 1.84495589, "net_debt_to_ebitda": -0.05248748, "debt_to_assets": 0.0205375, "interest_coverage": 40.12671233, "current_ratio": 0.82364325, "quick_ratio": 0.82364325, "net_debt": -4831000, "revenue_growth_1y": 0.11085063, "revenue_growth_3y_cagr": 0.16897836, "revenue_growth_5y_cagr": 0.08334617, "eps_growth_1y": -0.1311611, "eps_growth_3y_cagr": 0.28699452, "eps_growth_5y_cagr": -0.06407304, "fcf_growth_1y": 0.15315566, "book_value_growth_1y": 0.07502093, "piotroski_f_score": 6, "altman_z_score": 1.35289091, "earnings_stability_5y": 0.847129, "revenue_stability_5y": 0.177314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00315919, "price_return_3m": -0.06219138, "price_return_6m": -0.04680128, "price_return_9m": -0.00829969, "price_return_12m": -0.08921825, "price_return_12m_ex1m": -0.08633179, "distance_from_52w_high": -0.11357963, "distance_from_52w_low": 0.05180125, "relative_strength": -0.2471593, "local_beta": 0.0003, "volatility_252d": 0.193716, "volatility_60d": 0.414219, "max_drawdown_12m": -0.1264565, "revenue_ttm": 1269449000, "gross_profit_ttm": 415067000, "ebit_ttm": 82019000, "ebitda_ttm": 92041000, "net_income_ttm": 63036000, "eps_diluted_ttm": 4.34785698, "operating_cash_flow_ttm": 174291000, "capital_expenditure_ttm": 4018000, "fcf_ttm": 178309000, "dividends_paid_ttm": 53889000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2044000, "cash_and_equivalents": 54831000, "total_current_assets": 1291242000, "total_current_liabilities": 1567720000, "net_ppe": null, "total_assets": 2434571000, "total_debt": 50000000, "total_equity": 855750000, "net_working_capital": -281309000, "book_value_per_share": 59.0246622, "retained_earnings": 816270000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 723596000, "tangible_book_per_share": 49.90944724, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 28, "rank_ptbv": 29, "rank_ps": 23, "rank_pcf": 21, "rank_ev_ebitda": 45, "rank_ev_ebit": 49, "rank_earnings_yield": 43, "rank_fcf_yield": 20, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 15, "rank_roe": 53, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 67, "rank_fcf_margin": 61, "rank_piotroski": 32, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 74, "value_composite": 13, "quality_composite": 69, "momentum_composite": 83, "growth_composite": 90, "yield_composite": 10, "svqf_composite": 22, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 59, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 1254073000, "cost_of_revenue": 797182000, "gross_profit": 456891000, "ebit": 126683000, "ebitda": 128213000, "pretax_income": 126683000, "tax_provision": 27428000, "net_income": 99255000, "net_income_to_common": 99255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73901000, "total_current_assets": 1309099000, "total_assets": 2471108000, "short_term_debt": 50000000, "long_term_debt": null, "total_debt": 50000000, "total_liabilities": 1578797000, "total_equity": 892311000, "shares_outstanding": 14745125, "goodwill_and_intangibles": 135667000 }, "cash_flow": { "operating_cash_flow": 194498000, "capital_expenditure": 2508000, "free_cash_flow": 197006000, "dividends_paid": 53865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163632, "ticker_id": 8112, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "128213000", "netIncome": "99255000", "grossProfit": "456891000", "depreciation": "None", "totalRevenue": "1254073000", "costOfRevenue": "797182000", "interestIncome": "88304000", "incomeBeforeTax": "126683000", "interestExpense": "1530000", "operatingIncome": "126683000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27428000", "reportedCurrency": "USD", "netInterestIncome": "-1530000", "nonInterestIncome": "None", "operatingExpenses": "330208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "99255000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2471108000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118574000", "reportedCurrency": "USD", "retainedEarnings": "844063000", "totalLiabilities": "1578797000", "otherCurrentAssets": "39674000", "totalCurrentAssets": "1309099000", "currentLongTermDebt": "50000000", "longTermInvestments": "1540698000", "shortTermInvestments": "700025000", "currentNetReceivables": "495499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162009000", "currentAccountsPayable": "95645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61861000", "totalShareholderEquity": "892311000", "capitalLeaseObligations": "11861000", "otherCurrentLiabilities": "766488000", "totalCurrentLiabilities": "1566936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11861000", "cashAndShortTermInvestments": "73901000", "commonStockSharesOutstanding": "14745125", "intangibleAssetsExcludingGoodwill": "118574000", "cashAndCashEquivalentsAtCarryingValue": "73901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99255000", "profitLoss": "None", "dividendPayout": "53865000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194498000", "capitalExpenditures": "2508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53865000", "cashflowFromInvestment": "-125706000", "stockBasedCompensation": "4830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1254073000, "cost_of_revenue": 797182000, "gross_profit": 456891000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126683000, "depreciation_amortisation": null, "ebitda": 128213000, "interest_expense": 1530000, "interest_income": null, "other_non_operating": null, "pretax_income": 126683000, "tax_provision": 27428000, "effective_tax_rate": null, "net_income": 99255000, "net_income_continuing_ops": 99255000, "net_income_to_common": 99255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73901000, "short_term_investments": 700025000, "net_receivables": 495499000, "inventory": null, "other_current_assets": null, "total_current_assets": 1309099000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 118574000, "goodwill_and_intangibles": 135667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162009000, "total_assets": 2471108000, "short_term_debt": 50000000, "accounts_payable": 95645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566936000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11861000, "total_liabilities": 1578797000, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 844063000, "total_equity": 892311000, "shares_outstanding": 14745125, "operating_cash_flow": 194498000, "stock_based_compensation": 4830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125706000, "dividends_paid": 53865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53865000, "free_cash_flow": 197006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "128213000", "netIncome": "99255000", "grossProfit": "456891000", "depreciation": "None", "totalRevenue": "1254073000", "costOfRevenue": "797182000", "interestIncome": "88304000", "incomeBeforeTax": "126683000", "interestExpense": "1530000", "operatingIncome": "126683000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27428000", "reportedCurrency": "USD", "netInterestIncome": "-1530000", "nonInterestIncome": "None", "operatingExpenses": "330208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "99255000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2471108000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118574000", "reportedCurrency": "USD", "retainedEarnings": "844063000", "totalLiabilities": "1578797000", "otherCurrentAssets": "39674000", "totalCurrentAssets": "1309099000", "currentLongTermDebt": "50000000", "longTermInvestments": "1540698000", "shortTermInvestments": "700025000", "currentNetReceivables": "495499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162009000", "currentAccountsPayable": "95645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61861000", "totalShareholderEquity": "892311000", "capitalLeaseObligations": "11861000", "otherCurrentLiabilities": "766488000", "totalCurrentLiabilities": "1566936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11861000", "cashAndShortTermInvestments": "73901000", "commonStockSharesOutstanding": "14745125", "intangibleAssetsExcludingGoodwill": "118574000", "cashAndCashEquivalentsAtCarryingValue": "73901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99255000", "profitLoss": "None", "dividendPayout": "53865000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194498000", "capitalExpenditures": "2508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53865000", "cashflowFromInvestment": "-125706000", "stockBasedCompensation": "4830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 1109737000, "cost_of_revenue": 716637000, "gross_profit": 393100000, "ebit": 90375000, "ebitda": 99840000, "pretax_income": 89866000, "tax_provision": 19132000, "net_income": 70734000, "net_income_to_common": 70734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58974000, "total_current_assets": 365439000, "total_assets": 2270090000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 1441626000, "total_equity": 828464000, "shares_outstanding": 14717118, "goodwill_and_intangibles": 24823000 }, "cash_flow": { "operating_cash_flow": 128688000, "capital_expenditure": 4366000, "free_cash_flow": 133054000, "dividends_paid": 53325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163637, "ticker_id": 8112, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90375000", "ebitda": "99840000", "netIncome": "70734000", "grossProfit": "393100000", "depreciation": "None", "totalRevenue": "1109737000", "costOfRevenue": "716637000", "interestIncome": "78217000", "incomeBeforeTax": "89866000", "interestExpense": "509000", "operatingIncome": "89866000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19132000", "reportedCurrency": "USD", "netInterestIncome": "-509000", "nonInterestIncome": "None", "operatingExpenses": "303234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9465000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "70734000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2270090000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7730000", "reportedCurrency": "USD", "retainedEarnings": "798760000", "totalLiabilities": "1441626000", "otherCurrentAssets": "-1076574000", "totalCurrentAssets": "365439000", "currentLongTermDebt": "30000000", "longTermInvestments": "1360355000", "shortTermInvestments": "553389000", "currentNetReceivables": "464211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40556000", "currentAccountsPayable": "96350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45733000", "totalShareholderEquity": "828464000", "capitalLeaseObligations": "15733000", "otherCurrentLiabilities": "-127359000", "totalCurrentLiabilities": "46742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1441626000", "cashAndShortTermInvestments": "58974000", "commonStockSharesOutstanding": "14717118", "intangibleAssetsExcludingGoodwill": "7730000", "cashAndCashEquivalentsAtCarryingValue": "58974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70734000", "profitLoss": "None", "dividendPayout": "53325000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128688000", "capitalExpenditures": "4366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53325000", "cashflowFromInvestment": "-54541000", "stockBasedCompensation": "4484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1109737000, "cost_of_revenue": 716637000, "gross_profit": 393100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90375000, "depreciation_amortisation": 9465000, "ebitda": 99840000, "interest_expense": 509000, "interest_income": null, "other_non_operating": null, "pretax_income": 89866000, "tax_provision": 19132000, "effective_tax_rate": null, "net_income": 70734000, "net_income_continuing_ops": 70734000, "net_income_to_common": 70734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58974000, "short_term_investments": 553389000, "net_receivables": 464211000, "inventory": null, "other_current_assets": null, "total_current_assets": 365439000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 7730000, "goodwill_and_intangibles": 24823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40556000, "total_assets": 2270090000, "short_term_debt": 30000000, "accounts_payable": 96350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1441626000, "total_liabilities": 1441626000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 798760000, "total_equity": 828464000, "shares_outstanding": 14717118, "operating_cash_flow": 128688000, "stock_based_compensation": 4484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54541000, "dividends_paid": 53325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53325000, "free_cash_flow": 133054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90375000", "ebitda": "99840000", "netIncome": "70734000", "grossProfit": "393100000", "depreciation": "None", "totalRevenue": "1109737000", "costOfRevenue": "716637000", "interestIncome": "78217000", "incomeBeforeTax": "89866000", "interestExpense": "509000", "operatingIncome": "89866000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19132000", "reportedCurrency": "USD", "netInterestIncome": "-509000", "nonInterestIncome": "None", "operatingExpenses": "303234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9465000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "70734000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2270090000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7730000", "reportedCurrency": "USD", "retainedEarnings": "798760000", "totalLiabilities": "1441626000", "otherCurrentAssets": "-1076574000", "totalCurrentAssets": "365439000", "currentLongTermDebt": "30000000", "longTermInvestments": "1360355000", "shortTermInvestments": "553389000", "currentNetReceivables": "464211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40556000", "currentAccountsPayable": "96350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45733000", "totalShareholderEquity": "828464000", "capitalLeaseObligations": "15733000", "otherCurrentLiabilities": "-127359000", "totalCurrentLiabilities": "46742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1441626000", "cashAndShortTermInvestments": "58974000", "commonStockSharesOutstanding": "14717118", "intangibleAssetsExcludingGoodwill": "7730000", "cashAndCashEquivalentsAtCarryingValue": "58974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70734000", "profitLoss": "None", "dividendPayout": "53325000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128688000", "capitalExpenditures": "4366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53325000", "cashflowFromInvestment": "-54541000", "stockBasedCompensation": "4484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 925946000, "cost_of_revenue": 642302000, "gross_profit": 283644000, "ebit": 25238000, "ebitda": 32187000, "pretax_income": 24420000, "tax_provision": 5545000, "net_income": 18875000, "net_income_to_common": 18875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38152000, "total_current_assets": 369142000, "total_assets": 1965079000, "short_term_debt": 4598000, "long_term_debt": null, "total_debt": 4598000, "total_liabilities": 1160812000, "total_equity": 804267000, "shares_outstanding": 14710131, "goodwill_and_intangibles": 24644000 }, "cash_flow": { "operating_cash_flow": 52114000, "capital_expenditure": 1783000, "free_cash_flow": 53897000, "dividends_paid": 53291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163642, "ticker_id": 8112, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25238000", "ebitda": "32187000", "netIncome": "18875000", "grossProfit": "283644000", "depreciation": "None", "totalRevenue": "925946000", "costOfRevenue": "642302000", "interestIncome": "55127000", "incomeBeforeTax": "24420000", "interestExpense": "818000", "operatingIncome": "24420000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5545000", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "259224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6949000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "31243000" }, "balance": { "goodwill": "17093000", "inventory": "-900806000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "1965079000", "longTermDebt": "None", "shortTermDebt": "4598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7551000", "reportedCurrency": "USD", "retainedEarnings": "781192000", "totalLiabilities": "1160812000", "otherCurrentAssets": "369142000", "totalCurrentAssets": "369142000", "currentLongTermDebt": "30000000", "longTermInvestments": "1459360000", "shortTermInvestments": "31048000", "currentNetReceivables": "383186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595937000", "currentAccountsPayable": "80176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49756000", "totalShareholderEquity": "804267000", "capitalLeaseObligations": "19756000", "otherCurrentLiabilities": "414957000", "totalCurrentLiabilities": "499731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661080999", "cashAndShortTermInvestments": "38152000", "commonStockSharesOutstanding": "14710131", "intangibleAssetsExcludingGoodwill": "7551000", "cashAndCashEquivalentsAtCarryingValue": "38152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18875000", "profitLoss": "None", "dividendPayout": "53291000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "124311000", "operatingCashflow": "52114000", "capitalExpenditures": "1783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63531000", "cashflowFromInvestment": "24269000", "stockBasedCompensation": "4332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 925946000, "cost_of_revenue": 642302000, "gross_profit": 283644000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25238000, "depreciation_amortisation": 6949000, "ebitda": 32187000, "interest_expense": 818000, "interest_income": null, "other_non_operating": null, "pretax_income": 24420000, "tax_provision": 5545000, "effective_tax_rate": null, "net_income": 18875000, "net_income_continuing_ops": 31243000, "net_income_to_common": 18875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38152000, "short_term_investments": 31048000, "net_receivables": 383186000, "inventory": -900806000, "other_current_assets": null, "total_current_assets": 369142000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 7551000, "goodwill_and_intangibles": 24644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1595937000, "total_assets": 1965079000, "short_term_debt": 4598000, "accounts_payable": 80176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 499731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661080999, "total_liabilities": 1160812000, "total_debt": 4598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 781192000, "total_equity": 804267000, "shares_outstanding": 14710131, "operating_cash_flow": 52114000, "stock_based_compensation": 4332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24269000, "dividends_paid": 53291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63531000, "free_cash_flow": 53897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25238000", "ebitda": "32187000", "netIncome": "18875000", "grossProfit": "283644000", "depreciation": "None", "totalRevenue": "925946000", "costOfRevenue": "642302000", "interestIncome": "55127000", "incomeBeforeTax": "24420000", "interestExpense": "818000", "operatingIncome": "24420000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5545000", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "259224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6949000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "31243000" }, "balance": { "goodwill": "17093000", "inventory": "-900806000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "1965079000", "longTermDebt": "None", "shortTermDebt": "4598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7551000", "reportedCurrency": "USD", "retainedEarnings": "781192000", "totalLiabilities": "1160812000", "otherCurrentAssets": "369142000", "totalCurrentAssets": "369142000", "currentLongTermDebt": "30000000", "longTermInvestments": "1459360000", "shortTermInvestments": "31048000", "currentNetReceivables": "383186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595937000", "currentAccountsPayable": "80176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49756000", "totalShareholderEquity": "804267000", "capitalLeaseObligations": "19756000", "otherCurrentLiabilities": "414957000", "totalCurrentLiabilities": "499731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661080999", "cashAndShortTermInvestments": "38152000", "commonStockSharesOutstanding": "14710131", "intangibleAssetsExcludingGoodwill": "7551000", "cashAndCashEquivalentsAtCarryingValue": "38152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18875000", "profitLoss": "None", "dividendPayout": "53291000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "124311000", "operatingCashflow": "52114000", "capitalExpenditures": "1783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63531000", "cashflowFromInvestment": "24269000", "stockBasedCompensation": "4332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 785061000, "cost_of_revenue": 491979000, "gross_profit": 293082000, "ebit": 60105000, "ebitda": 66715000, "pretax_income": 59581000, "tax_provision": 13020000, "net_income": 46561000, "net_income_to_common": 46561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 1621002000, "total_assets": 1972569000, "short_term_debt": 4521000, "long_term_debt": 35000000, "total_debt": 39521000, "total_liabilities": 1160570000, "total_equity": 811999000, "shares_outstanding": 14710611, "goodwill_and_intangibles": 24949000 }, "cash_flow": { "operating_cash_flow": 44326000, "capital_expenditure": 2092000, "free_cash_flow": 46418000, "dividends_paid": 53038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163647, "ticker_id": 8112, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60105000", "ebitda": "66715000", "netIncome": "46561000", "grossProfit": "293082000", "depreciation": "None", "totalRevenue": "785061000", "costOfRevenue": "491979000", "interestIncome": "47693000", "incomeBeforeTax": "59581000", "interestExpense": "524000", "operatingIncome": "59581000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13020000", "reportedCurrency": "USD", "netInterestIncome": "-524000", "nonInterestIncome": "None", "operatingExpenses": "233501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6610000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "46561000" }, "balance": { "goodwill": "17093000", "inventory": "14150000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "1972569000", "longTermDebt": "35000000", "shortTermDebt": "4521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7856000", "reportedCurrency": "USD", "retainedEarnings": "815309000", "totalLiabilities": "1160570000", "otherCurrentAssets": "231596000", "totalCurrentAssets": "1621002000", "currentLongTermDebt": "35000000", "longTermInvestments": "1290310000", "shortTermInvestments": "1050155000", "currentNetReceivables": "299801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69359000", "currentAccountsPayable": "85319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41464000", "shortLongTermDebtTotal": "58336000", "totalShareholderEquity": "811999000", "capitalLeaseObligations": "23336000", "otherCurrentLiabilities": "-66504000", "totalCurrentLiabilities": "25065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1160570000", "cashAndShortTermInvestments": "25300000", "commonStockSharesOutstanding": "14710611", "intangibleAssetsExcludingGoodwill": "7856000", "cashAndCashEquivalentsAtCarryingValue": "25300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46561000", "profitLoss": "None", "dividendPayout": "53038000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44326000", "capitalExpenditures": "2092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62641000", "cashflowFromInvestment": "-19988000", "stockBasedCompensation": "5980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 785061000, "cost_of_revenue": 491979000, "gross_profit": 293082000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60105000, "depreciation_amortisation": 6610000, "ebitda": 66715000, "interest_expense": 524000, "interest_income": null, "other_non_operating": null, "pretax_income": 59581000, "tax_provision": 13020000, "effective_tax_rate": null, "net_income": 46561000, "net_income_continuing_ops": 46561000, "net_income_to_common": 46561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25300000, "short_term_investments": 1050155000, "net_receivables": 299801000, "inventory": 14150000, "other_current_assets": null, "total_current_assets": 1621002000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 7856000, "goodwill_and_intangibles": 24949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69359000, "total_assets": 1972569000, "short_term_debt": 4521000, "accounts_payable": 85319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25065000, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1160570000, "total_liabilities": 1160570000, "total_debt": 39521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 815309000, "total_equity": 811999000, "shares_outstanding": 14710611, "operating_cash_flow": 44326000, "stock_based_compensation": 5980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19988000, "dividends_paid": 53038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62641000, "free_cash_flow": 46418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60105000", "ebitda": "66715000", "netIncome": "46561000", "grossProfit": "293082000", "depreciation": "None", "totalRevenue": "785061000", "costOfRevenue": "491979000", "interestIncome": "47693000", "incomeBeforeTax": "59581000", "interestExpense": "524000", "operatingIncome": "59581000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13020000", "reportedCurrency": "USD", "netInterestIncome": "-524000", "nonInterestIncome": "None", "operatingExpenses": "233501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6610000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "46561000" }, "balance": { "goodwill": "17093000", "inventory": "14150000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "1972569000", "longTermDebt": "35000000", "shortTermDebt": "4521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7856000", "reportedCurrency": "USD", "retainedEarnings": "815309000", "totalLiabilities": "1160570000", "otherCurrentAssets": "231596000", "totalCurrentAssets": "1621002000", "currentLongTermDebt": "35000000", "longTermInvestments": "1290310000", "shortTermInvestments": "1050155000", "currentNetReceivables": "299801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69359000", "currentAccountsPayable": "85319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41464000", "shortLongTermDebtTotal": "58336000", "totalShareholderEquity": "811999000", "capitalLeaseObligations": "23336000", "otherCurrentLiabilities": "-66504000", "totalCurrentLiabilities": "25065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1160570000", "cashAndShortTermInvestments": "25300000", "commonStockSharesOutstanding": "14710611", "intangibleAssetsExcludingGoodwill": "7856000", "cashAndCashEquivalentsAtCarryingValue": "25300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46561000", "profitLoss": "None", "dividendPayout": "53038000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44326000", "capitalExpenditures": "2092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62641000", "cashflowFromInvestment": "-19988000", "stockBasedCompensation": "5980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 864719000, "cost_of_revenue": 461727000, "gross_profit": 402992000, "ebit": 164792000, "ebitda": 171688000, "pretax_income": 164270000, "tax_provision": 33560000, "net_income": 130710000, "net_income_to_common": 130710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63603000, "total_current_assets": 1572500000, "total_assets": 2117391000, "short_term_debt": 4739000, "long_term_debt": 30000000, "total_debt": 34739000, "total_liabilities": 1190218000, "total_equity": 927173000, "shares_outstanding": 14925726, "goodwill_and_intangibles": 1495099000 }, "cash_flow": { "operating_cash_flow": 141394000, "capital_expenditure": 8225000, "free_cash_flow": 149619000, "dividends_paid": 54008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163652, "ticker_id": 8112, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164792000", "ebitda": "171688000", "netIncome": "130710000", "grossProfit": "402992000", "depreciation": "None", "totalRevenue": "864719000", "costOfRevenue": "461727000", "interestIncome": "42603000", "incomeBeforeTax": "164270000", "interestExpense": "522000", "operatingIncome": "164270000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33560000", "reportedCurrency": "USD", "netInterestIncome": "-522000", "nonInterestIncome": "None", "operatingExpenses": "238722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6896000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "130710000" }, "balance": { "goodwill": "1422075000", "inventory": "-298565000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2117391000", "longTermDebt": "30000000", "shortTermDebt": "4739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "73024000", "reportedCurrency": "USD", "retainedEarnings": "821743000", "totalLiabilities": "1190218000", "otherCurrentAssets": "298565000", "totalCurrentAssets": "1572500000", "currentLongTermDebt": "30000000", "longTermInvestments": "1483224000", "shortTermInvestments": "1218279000", "currentNetReceivables": "290618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1510339000", "currentAccountsPayable": "85790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27115000", "shortLongTermDebtTotal": "57115000", "totalShareholderEquity": "927173000", "capitalLeaseObligations": "27115000", "otherCurrentLiabilities": "25261000", "totalCurrentLiabilities": "115790000", "otherNonCurrentLiabilities": "1051903000", "totalNonCurrentLiabilities": "72355000", "cashAndShortTermInvestments": "63603000", "commonStockSharesOutstanding": "14925726", "intangibleAssetsExcludingGoodwill": "73024000", "cashAndCashEquivalentsAtCarryingValue": "63603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130710000", "profitLoss": "None", "dividendPayout": "54008000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17326000", "operatingCashflow": "141394000", "capitalExpenditures": "8225000", "changeInReceivables": "18291000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65571000", "cashflowFromInvestment": "-65989000", "stockBasedCompensation": "6292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9834000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864719000, "cost_of_revenue": 461727000, "gross_profit": 402992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164792000, "depreciation_amortisation": 6896000, "ebitda": 171688000, "interest_expense": 522000, "interest_income": null, "other_non_operating": null, "pretax_income": 164270000, "tax_provision": 33560000, "effective_tax_rate": null, "net_income": 130710000, "net_income_continuing_ops": 130710000, "net_income_to_common": 130710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63603000, "short_term_investments": 1218279000, "net_receivables": 290618000, "inventory": -298565000, "other_current_assets": null, "total_current_assets": 1572500000, "net_ppe": null, "goodwill": 1422075000, "intangible_assets": 73024000, "goodwill_and_intangibles": 1495099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1510339000, "total_assets": 2117391000, "short_term_debt": 4739000, "accounts_payable": 85790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115790000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72355000, "total_liabilities": 1190218000, "total_debt": 34739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 821743000, "total_equity": 927173000, "shares_outstanding": 14925726, "operating_cash_flow": 141394000, "stock_based_compensation": 6292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65989000, "dividends_paid": 54008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65571000, "free_cash_flow": 149619000, "net_change_in_cash": 9834000 }, "raw_data": { "income": { "ebit": "164792000", "ebitda": "171688000", "netIncome": "130710000", "grossProfit": "402992000", "depreciation": "None", "totalRevenue": "864719000", "costOfRevenue": "461727000", "interestIncome": "42603000", "incomeBeforeTax": "164270000", "interestExpense": "522000", "operatingIncome": "164270000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33560000", "reportedCurrency": "USD", "netInterestIncome": "-522000", "nonInterestIncome": "None", "operatingExpenses": "238722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6896000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "130710000" }, "balance": { "goodwill": "1422075000", "inventory": "-298565000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2117391000", "longTermDebt": "30000000", "shortTermDebt": "4739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "73024000", "reportedCurrency": "USD", "retainedEarnings": "821743000", "totalLiabilities": "1190218000", "otherCurrentAssets": "298565000", "totalCurrentAssets": "1572500000", "currentLongTermDebt": "30000000", "longTermInvestments": "1483224000", "shortTermInvestments": "1218279000", "currentNetReceivables": "290618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1510339000", "currentAccountsPayable": "85790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27115000", "shortLongTermDebtTotal": "57115000", "totalShareholderEquity": "927173000", "capitalLeaseObligations": "27115000", "otherCurrentLiabilities": "25261000", "totalCurrentLiabilities": "115790000", "otherNonCurrentLiabilities": "1051903000", "totalNonCurrentLiabilities": "72355000", "cashAndShortTermInvestments": "63603000", "commonStockSharesOutstanding": "14925726", "intangibleAssetsExcludingGoodwill": "73024000", "cashAndCashEquivalentsAtCarryingValue": "63603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130710000", "profitLoss": "None", "dividendPayout": "54008000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17326000", "operatingCashflow": "141394000", "capitalExpenditures": "8225000", "changeInReceivables": "18291000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65571000", "cashflowFromInvestment": "-65989000", "stockBasedCompensation": "6292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9834000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 840401000, "cost_of_revenue": 404556000, "gross_profit": 435845000, "ebit": 175210000, "ebitda": 182737000, "pretax_income": 174770000, "tax_provision": 36559000, "net_income": 138211000, "net_income_to_common": 138211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53769000, "total_current_assets": 1611343000, "total_assets": 2054273000, "short_term_debt": 30000000, "long_term_debt": 30000000, "total_debt": 60000000, "total_liabilities": 1169594000, "total_equity": 884679000, "shares_outstanding": 15119027, "goodwill_and_intangibles": 1475737000 }, "cash_flow": { "operating_cash_flow": 109460000, "capital_expenditure": 9946000, "free_cash_flow": 119406000, "dividends_paid": 54575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163657, "ticker_id": 8112, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175210000", "ebitda": "182737000", "netIncome": "138211000", "grossProfit": "435845000", "depreciation": "None", "totalRevenue": "840401000", "costOfRevenue": "404556000", "interestIncome": "42798000", "incomeBeforeTax": "174770000", "interestExpense": "440000", "operatingIncome": "174770000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36559000", "reportedCurrency": "USD", "netInterestIncome": "-440000", "nonInterestIncome": "None", "operatingExpenses": "261075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7527000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "138211000" }, "balance": { "goodwill": "1400775000", "inventory": "-351564000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2054273000", "longTermDebt": "30000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "74962000", "reportedCurrency": "USD", "retainedEarnings": "745029000", "totalLiabilities": "1169594000", "otherCurrentAssets": "-1611343000", "totalCurrentAssets": "1611343000", "currentLongTermDebt": "30000000", "longTermInvestments": "1507587000", "shortTermInvestments": "1257094000", "currentNetReceivables": "300480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493348000", "currentAccountsPayable": "87722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31000000", "shortLongTermDebtTotal": "61000000", "totalShareholderEquity": "884679000", "capitalLeaseObligations": "31000000", "otherCurrentLiabilities": "-117722000", "totalCurrentLiabilities": "127097000", "otherNonCurrentLiabilities": "1035353000", "totalNonCurrentLiabilities": "47611000", "cashAndShortTermInvestments": "53769000", "commonStockSharesOutstanding": "15119027", "intangibleAssetsExcludingGoodwill": "74962000", "cashAndCashEquivalentsAtCarryingValue": "53769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138211000", "profitLoss": "None", "dividendPayout": "54575000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109460000", "capitalExpenditures": "9946000", "changeInReceivables": "41305000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64574000", "cashflowFromInvestment": "-35524000", "stockBasedCompensation": "7459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 840401000, "cost_of_revenue": 404556000, "gross_profit": 435845000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175210000, "depreciation_amortisation": 7527000, "ebitda": 182737000, "interest_expense": 440000, "interest_income": null, "other_non_operating": null, "pretax_income": 174770000, "tax_provision": 36559000, "effective_tax_rate": null, "net_income": 138211000, "net_income_continuing_ops": 138211000, "net_income_to_common": 138211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53769000, "short_term_investments": 1257094000, "net_receivables": 300480000, "inventory": -351564000, "other_current_assets": null, "total_current_assets": 1611343000, "net_ppe": null, "goodwill": 1400775000, "intangible_assets": 74962000, "goodwill_and_intangibles": 1475737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1493348000, "total_assets": 2054273000, "short_term_debt": 30000000, "accounts_payable": 87722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127097000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47611000, "total_liabilities": 1169594000, "total_debt": 60000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 745029000, "total_equity": 884679000, "shares_outstanding": 15119027, "operating_cash_flow": 109460000, "stock_based_compensation": 7459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35524000, "dividends_paid": 54575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64574000, "free_cash_flow": 119406000, "net_change_in_cash": 9362000 }, "raw_data": { "income": { "ebit": "175210000", "ebitda": "182737000", "netIncome": "138211000", "grossProfit": "435845000", "depreciation": "None", "totalRevenue": "840401000", "costOfRevenue": "404556000", "interestIncome": "42798000", "incomeBeforeTax": "174770000", "interestExpense": "440000", "operatingIncome": "174770000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36559000", "reportedCurrency": "USD", "netInterestIncome": "-440000", "nonInterestIncome": "None", "operatingExpenses": "261075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7527000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "138211000" }, "balance": { "goodwill": "1400775000", "inventory": "-351564000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2054273000", "longTermDebt": "30000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "74962000", "reportedCurrency": "USD", "retainedEarnings": "745029000", "totalLiabilities": "1169594000", "otherCurrentAssets": "-1611343000", "totalCurrentAssets": "1611343000", "currentLongTermDebt": "30000000", "longTermInvestments": "1507587000", "shortTermInvestments": "1257094000", "currentNetReceivables": "300480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493348000", "currentAccountsPayable": "87722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31000000", "shortLongTermDebtTotal": "61000000", "totalShareholderEquity": "884679000", "capitalLeaseObligations": "31000000", "otherCurrentLiabilities": "-117722000", "totalCurrentLiabilities": "127097000", "otherNonCurrentLiabilities": "1035353000", "totalNonCurrentLiabilities": "47611000", "cashAndShortTermInvestments": "53769000", "commonStockSharesOutstanding": "15119027", "intangibleAssetsExcludingGoodwill": "74962000", "cashAndCashEquivalentsAtCarryingValue": "53769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138211000", "profitLoss": "None", "dividendPayout": "54575000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109460000", "capitalExpenditures": "9946000", "changeInReceivables": "41305000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64574000", "cashflowFromInvestment": "-35524000", "stockBasedCompensation": "7459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 875816000, "cost_of_revenue": 509846000, "gross_profit": 365970000, "ebit": 123771000, "ebitda": 129256000, "pretax_income": 123681000, "tax_provision": 24080000, "net_income": 99601000, "net_income_to_common": 99601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44407000, "total_current_assets": 1602294000, "total_assets": 2022669000, "short_term_debt": 33998000, "long_term_debt": null, "total_debt": 33998000, "total_liabilities": 1214263000, "total_equity": 808406000, "shares_outstanding": 15337807, "goodwill_and_intangibles": 1433958000 }, "cash_flow": { "operating_cash_flow": 112456000, "capital_expenditure": 9594000, "free_cash_flow": 122050000, "dividends_paid": 52667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163662, "ticker_id": 8112, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123771000", "ebitda": "129256000", "netIncome": "99601000", "grossProfit": "365970000", "depreciation": "None", "totalRevenue": "875816000", "costOfRevenue": "509846000", "interestIncome": "48192000", "incomeBeforeTax": "123681000", "interestExpense": "90000", "operatingIncome": "123681000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24080000", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "242289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5485000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "99601000" }, "balance": { "goodwill": "1359671000", "inventory": "-296113000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "2022669000", "longTermDebt": "None", "shortTermDebt": "33998000", "treasuryStock": "-83835000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "74287000", "reportedCurrency": "USD", "retainedEarnings": "661553000", "totalLiabilities": "1214263000", "otherCurrentAssets": "-1602294000", "totalCurrentAssets": "1602294000", "currentLongTermDebt": "None", "longTermInvestments": "1442955000", "shortTermInvestments": "1228040000", "currentNetReceivables": "329847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439675000", "currentAccountsPayable": "87927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54009000", "shortLongTermDebtTotal": "33998000", "totalShareholderEquity": "808406000", "capitalLeaseObligations": "33998000", "otherCurrentLiabilities": "-87927000", "totalCurrentLiabilities": "80733000", "otherNonCurrentLiabilities": "1127153000", "totalNonCurrentLiabilities": "39715000", "cashAndShortTermInvestments": "44407000", "commonStockSharesOutstanding": "15337807", "intangibleAssetsExcludingGoodwill": "74287000", "cashAndCashEquivalentsAtCarryingValue": "44407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99601000", "profitLoss": "None", "dividendPayout": "52667000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112456000", "capitalExpenditures": "9594000", "changeInReceivables": "-16101000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52667000", "cashflowFromInvestment": "-52964000", "stockBasedCompensation": "6030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6825000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 875816000, "cost_of_revenue": 509846000, "gross_profit": 365970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123771000, "depreciation_amortisation": 5485000, "ebitda": 129256000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": 123681000, "tax_provision": 24080000, "effective_tax_rate": null, "net_income": 99601000, "net_income_continuing_ops": 99601000, "net_income_to_common": 99601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44407000, "short_term_investments": 1228040000, "net_receivables": 329847000, "inventory": -296113000, "other_current_assets": null, "total_current_assets": 1602294000, "net_ppe": null, "goodwill": 1359671000, "intangible_assets": 74287000, "goodwill_and_intangibles": 1433958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1439675000, "total_assets": 2022669000, "short_term_debt": 33998000, "accounts_payable": 87927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39715000, "total_liabilities": 1214263000, "total_debt": 33998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661553000, "total_equity": 808406000, "shares_outstanding": 15337807, "operating_cash_flow": 112456000, "stock_based_compensation": 6030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52964000, "dividends_paid": 52667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52667000, "free_cash_flow": 122050000, "net_change_in_cash": 6825000 }, "raw_data": { "income": { "ebit": "123771000", "ebitda": "129256000", "netIncome": "99601000", "grossProfit": "365970000", "depreciation": "None", "totalRevenue": "875816000", "costOfRevenue": "509846000", "interestIncome": "48192000", "incomeBeforeTax": "123681000", "interestExpense": "90000", "operatingIncome": "123681000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24080000", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "242289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5485000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "99601000" }, "balance": { "goodwill": "1359671000", "inventory": "-296113000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "2022669000", "longTermDebt": "None", "shortTermDebt": "33998000", "treasuryStock": "-83835000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "74287000", "reportedCurrency": "USD", "retainedEarnings": "661553000", "totalLiabilities": "1214263000", "otherCurrentAssets": "-1602294000", "totalCurrentAssets": "1602294000", "currentLongTermDebt": "None", "longTermInvestments": "1442955000", "shortTermInvestments": "1228040000", "currentNetReceivables": "329847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439675000", "currentAccountsPayable": "87927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54009000", "shortLongTermDebtTotal": "33998000", "totalShareholderEquity": "808406000", "capitalLeaseObligations": "33998000", "otherCurrentLiabilities": "-87927000", "totalCurrentLiabilities": "80733000", "otherNonCurrentLiabilities": "1127153000", "totalNonCurrentLiabilities": "39715000", "cashAndShortTermInvestments": "44407000", "commonStockSharesOutstanding": "15337807", "intangibleAssetsExcludingGoodwill": "74287000", "cashAndCashEquivalentsAtCarryingValue": "44407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99601000", "profitLoss": "None", "dividendPayout": "52667000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112456000", "capitalExpenditures": "9594000", "changeInReceivables": "-16101000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52667000", "cashflowFromInvestment": "-52964000", "stockBasedCompensation": "6030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6825000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 834907000, "cost_of_revenue": 485513000, "gross_profit": 349394000, "ebit": 104341000, "ebitda": 109808000, "pretax_income": 104251000, "tax_provision": 21056000, "net_income": 83195000, "net_income_to_common": 83195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37582000, "total_current_assets": 227644000, "total_assets": 1856240000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1137596000, "total_equity": 718644000, "shares_outstanding": 15229898, "goodwill_and_intangibles": -8749000 }, "cash_flow": { "operating_cash_flow": 127691000, "capital_expenditure": 11183000, "free_cash_flow": 138874000, "dividends_paid": 48813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163667, "ticker_id": 8112, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104341000", "ebitda": "109808000", "netIncome": "83195000", "grossProfit": "349394000", "depreciation": "None", "totalRevenue": "834907000", "costOfRevenue": "485513000", "interestIncome": "45550000", "incomeBeforeTax": "104251000", "interestExpense": "90000", "operatingIncome": "109576000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21056000", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "239818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5467000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "83195000" }, "balance": { "goodwill": "-82104000", "inventory": "None", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "1856240000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-83835000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "73355000", "reportedCurrency": "USD", "retainedEarnings": "616717000", "totalLiabilities": "1137596000", "otherCurrentAssets": "-1284990000", "totalCurrentAssets": "227644000", "currentLongTermDebt": "None", "longTermInvestments": "1341774000", "shortTermInvestments": "1161862000", "currentNetReceivables": "190062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295242000", "currentAccountsPayable": "84116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15584000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "718644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-90206000", "totalCurrentLiabilities": "80645000", "otherNonCurrentLiabilities": "1054454000", "totalNonCurrentLiabilities": "6090000", "cashAndShortTermInvestments": "37582000", "commonStockSharesOutstanding": "15229898", "intangibleAssetsExcludingGoodwill": "73355000", "cashAndCashEquivalentsAtCarryingValue": "37582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83195000", "profitLoss": "None", "dividendPayout": "48813000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-122354000", "operatingCashflow": "127691000", "capitalExpenditures": "11183000", "changeInReceivables": "-14984000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48813000", "cashflowFromInvestment": "-83004000", "stockBasedCompensation": "6579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 834907000, "cost_of_revenue": 485513000, "gross_profit": 349394000, "research_and_development": 0, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104341000, "depreciation_amortisation": 5467000, "ebitda": 109808000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": 104251000, "tax_provision": 21056000, "effective_tax_rate": null, "net_income": 83195000, "net_income_continuing_ops": 83195000, "net_income_to_common": 83195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37582000, "short_term_investments": 1161862000, "net_receivables": 190062000, "inventory": null, "other_current_assets": null, "total_current_assets": 227644000, "net_ppe": null, "goodwill": -82104000, "intangible_assets": 73355000, "goodwill_and_intangibles": -8749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295242000, "total_assets": 1856240000, "short_term_debt": null, "accounts_payable": 84116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6090000, "total_liabilities": 1137596000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 616717000, "total_equity": 718644000, "shares_outstanding": 15229898, "operating_cash_flow": 127691000, "stock_based_compensation": 6579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83004000, "dividends_paid": 48813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48813000, "free_cash_flow": 138874000, "net_change_in_cash": -4126000 }, "raw_data": { "income": { "ebit": "104341000", "ebitda": "109808000", "netIncome": "83195000", "grossProfit": "349394000", "depreciation": "None", "totalRevenue": "834907000", "costOfRevenue": "485513000", "interestIncome": "45550000", "incomeBeforeTax": "104251000", "interestExpense": "90000", "operatingIncome": "109576000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21056000", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "239818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5467000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "83195000" }, "balance": { "goodwill": "-82104000", "inventory": "None", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "1856240000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-83835000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "73355000", "reportedCurrency": "USD", "retainedEarnings": "616717000", "totalLiabilities": "1137596000", "otherCurrentAssets": "-1284990000", "totalCurrentAssets": "227644000", "currentLongTermDebt": "None", "longTermInvestments": "1341774000", "shortTermInvestments": "1161862000", "currentNetReceivables": "190062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295242000", "currentAccountsPayable": "84116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15584000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "718644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-90206000", "totalCurrentLiabilities": "80645000", "otherNonCurrentLiabilities": "1054454000", "totalNonCurrentLiabilities": "6090000", "cashAndShortTermInvestments": "37582000", "commonStockSharesOutstanding": "15229898", "intangibleAssetsExcludingGoodwill": "73355000", "cashAndCashEquivalentsAtCarryingValue": "37582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83195000", "profitLoss": "None", "dividendPayout": "48813000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-122354000", "operatingCashflow": "127691000", "capitalExpenditures": "11183000", "changeInReceivables": "-14984000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48813000", "cashflowFromInvestment": "-83004000", "stockBasedCompensation": "6579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 315014000, "cost_of_revenue": 247490000, "gross_profit": 67524000, "ebit": -17860000, "ebitda": -17242000, "pretax_income": -17860000, "tax_provision": -3537000, "net_income": -14323000, "net_income_to_common": -14323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54831000, "total_current_assets": 1291242000, "total_assets": 2434571000, "short_term_debt": 50000000, "long_term_debt": null, "total_debt": 50000000, "total_liabilities": 1578821000, "total_equity": 855750000, "shares_outstanding": 14498177, "goodwill_and_intangibles": 132154000 }, "cash_flow": { "operating_cash_flow": -17034000, "capital_expenditure": 1842000, "free_cash_flow": -15192000, "dividends_paid": 13592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163630, "ticker_id": 8112, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-17242000", "netIncome": "-14323000", "grossProfit": "67524000", "depreciation": "None", "totalRevenue": "315014000", "costOfRevenue": "247490000", "interestIncome": "22711000", "incomeBeforeTax": "-17860000", "interestExpense": "618000", "operatingIncome": "-17860000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3537000", "reportedCurrency": "USD", "netInterestIncome": "-618000", "nonInterestIncome": "None", "operatingExpenses": "85384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-14323000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2434571000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "115061000", "reportedCurrency": "USD", "retainedEarnings": "816270000", "totalLiabilities": "1578821000", "otherCurrentAssets": "40744000", "totalCurrentAssets": "1291242000", "currentLongTermDebt": "50000000", "longTermInvestments": "1515063000", "shortTermInvestments": "698514000", "currentNetReceivables": "497153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143329000", "currentAccountsPayable": "61010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61101000", "totalShareholderEquity": "855750000", "capitalLeaseObligations": "11101000", "otherCurrentLiabilities": "816391000", "totalCurrentLiabilities": "1567720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11101000", "cashAndShortTermInvestments": "54831000", "commonStockSharesOutstanding": "14498177", "intangibleAssetsExcludingGoodwill": "115061000", "cashAndCashEquivalentsAtCarryingValue": "54831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14323000", "profitLoss": "None", "dividendPayout": "13592000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17034000", "capitalExpenditures": "1842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13592000", "cashflowFromInvestment": "11556000", "stockBasedCompensation": "1436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315014000, "cost_of_revenue": 247490000, "gross_profit": 67524000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17860000, "depreciation_amortisation": null, "ebitda": -17242000, "interest_expense": 618000, "interest_income": null, "other_non_operating": null, "pretax_income": -17860000, "tax_provision": -3537000, "effective_tax_rate": null, "net_income": -14323000, "net_income_continuing_ops": -14323000, "net_income_to_common": -14323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54831000, "short_term_investments": 698514000, "net_receivables": 497153000, "inventory": null, "other_current_assets": null, "total_current_assets": 1291242000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 115061000, "goodwill_and_intangibles": 132154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1143329000, "total_assets": 2434571000, "short_term_debt": 50000000, "accounts_payable": 61010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1567720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11101000, "total_liabilities": 1578821000, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 816270000, "total_equity": 855750000, "shares_outstanding": 14498177, "operating_cash_flow": -17034000, "stock_based_compensation": 1436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11556000, "dividends_paid": 13592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13592000, "free_cash_flow": -15192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-17242000", "netIncome": "-14323000", "grossProfit": "67524000", "depreciation": "None", "totalRevenue": "315014000", "costOfRevenue": "247490000", "interestIncome": "22711000", "incomeBeforeTax": "-17860000", "interestExpense": "618000", "operatingIncome": "-17860000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3537000", "reportedCurrency": "USD", "netInterestIncome": "-618000", "nonInterestIncome": "None", "operatingExpenses": "85384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-14323000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2434571000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "115061000", "reportedCurrency": "USD", "retainedEarnings": "816270000", "totalLiabilities": "1578821000", "otherCurrentAssets": "40744000", "totalCurrentAssets": "1291242000", "currentLongTermDebt": "50000000", "longTermInvestments": "1515063000", "shortTermInvestments": "698514000", "currentNetReceivables": "497153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1143329000", "currentAccountsPayable": "61010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61101000", "totalShareholderEquity": "855750000", "capitalLeaseObligations": "11101000", "otherCurrentLiabilities": "816391000", "totalCurrentLiabilities": "1567720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11101000", "cashAndShortTermInvestments": "54831000", "commonStockSharesOutstanding": "14498177", "intangibleAssetsExcludingGoodwill": "115061000", "cashAndCashEquivalentsAtCarryingValue": "54831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14323000", "profitLoss": "None", "dividendPayout": "13592000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17034000", "capitalExpenditures": "1842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13592000", "cashflowFromInvestment": "11556000", "stockBasedCompensation": "1436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 315295000, "cost_of_revenue": 207678000, "gross_profit": 107617000, "ebit": 25974000, "ebitda": 31916000, "pretax_income": 25416000, "tax_provision": 5304000, "net_income": 20112000, "net_income_to_common": 20112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73901000, "total_current_assets": 1309099000, "total_assets": 2471108000, "short_term_debt": 50000000, "long_term_debt": null, "total_debt": 50000000, "total_liabilities": 1578797000, "total_equity": 892311000, "shares_outstanding": 14674829, "goodwill_and_intangibles": 135667000 }, "cash_flow": { "operating_cash_flow": 73550000, "capital_expenditure": 2108000, "free_cash_flow": 75658000, "dividends_paid": 13452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163631, "ticker_id": 8112, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25974000", "ebitda": "31916000", "netIncome": "20112000", "grossProfit": "107617000", "depreciation": "None", "totalRevenue": "315295000", "costOfRevenue": "207678000", "interestIncome": "23368000", "incomeBeforeTax": "25416000", "interestExpense": "558000", "operatingIncome": "25416000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5304000", "reportedCurrency": "USD", "netInterestIncome": "-558000", "nonInterestIncome": "None", "operatingExpenses": "82201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5942000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20112000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2471108000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118574000", "reportedCurrency": "USD", "retainedEarnings": "844063000", "totalLiabilities": "1578797000", "otherCurrentAssets": "39674000", "totalCurrentAssets": "1309099000", "currentLongTermDebt": "50000000", "longTermInvestments": "1540698000", "shortTermInvestments": "700025000", "currentNetReceivables": "495499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162009000", "currentAccountsPayable": "95645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61861000", "totalShareholderEquity": "892311000", "capitalLeaseObligations": "11861000", "otherCurrentLiabilities": "766488000", "totalCurrentLiabilities": "1566936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11861000", "cashAndShortTermInvestments": "73901000", "commonStockSharesOutstanding": "14674829", "intangibleAssetsExcludingGoodwill": "118574000", "cashAndCashEquivalentsAtCarryingValue": "73901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20112000", "profitLoss": "None", "dividendPayout": "13452000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73550000", "capitalExpenditures": "2108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13452000", "cashflowFromInvestment": "-42430000", "stockBasedCompensation": "1147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315295000, "cost_of_revenue": 207678000, "gross_profit": 107617000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25974000, "depreciation_amortisation": 5942000, "ebitda": 31916000, "interest_expense": 558000, "interest_income": null, "other_non_operating": null, "pretax_income": 25416000, "tax_provision": 5304000, "effective_tax_rate": null, "net_income": 20112000, "net_income_continuing_ops": 20112000, "net_income_to_common": 20112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73901000, "short_term_investments": 700025000, "net_receivables": 495499000, "inventory": null, "other_current_assets": null, "total_current_assets": 1309099000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 118574000, "goodwill_and_intangibles": 135667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162009000, "total_assets": 2471108000, "short_term_debt": 50000000, "accounts_payable": 95645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566936000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11861000, "total_liabilities": 1578797000, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 844063000, "total_equity": 892311000, "shares_outstanding": 14674829, "operating_cash_flow": 73550000, "stock_based_compensation": 1147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42430000, "dividends_paid": 13452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13452000, "free_cash_flow": 75658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25974000", "ebitda": "31916000", "netIncome": "20112000", "grossProfit": "107617000", "depreciation": "None", "totalRevenue": "315295000", "costOfRevenue": "207678000", "interestIncome": "23368000", "incomeBeforeTax": "25416000", "interestExpense": "558000", "operatingIncome": "25416000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5304000", "reportedCurrency": "USD", "netInterestIncome": "-558000", "nonInterestIncome": "None", "operatingExpenses": "82201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5942000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20112000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2471108000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118574000", "reportedCurrency": "USD", "retainedEarnings": "844063000", "totalLiabilities": "1578797000", "otherCurrentAssets": "39674000", "totalCurrentAssets": "1309099000", "currentLongTermDebt": "50000000", "longTermInvestments": "1540698000", "shortTermInvestments": "700025000", "currentNetReceivables": "495499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162009000", "currentAccountsPayable": "95645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61861000", "totalShareholderEquity": "892311000", "capitalLeaseObligations": "11861000", "otherCurrentLiabilities": "766488000", "totalCurrentLiabilities": "1566936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11861000", "cashAndShortTermInvestments": "73901000", "commonStockSharesOutstanding": "14674829", "intangibleAssetsExcludingGoodwill": "118574000", "cashAndCashEquivalentsAtCarryingValue": "73901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20112000", "profitLoss": "None", "dividendPayout": "13452000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73550000", "capitalExpenditures": "2108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13452000", "cashflowFromInvestment": "-42430000", "stockBasedCompensation": "1147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 323208000, "cost_of_revenue": 204982000, "gross_profit": 118226000, "ebit": 36636000, "ebitda": 38125000, "pretax_income": 36210000, "tax_provision": 7900000, "net_income": 28310000, "net_income_to_common": 28310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56233000, "total_current_assets": 1214856000, "total_assets": 2449840000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 1550286000, "total_equity": 899554000, "shares_outstanding": 14768558, "goodwill_and_intangibles": 139847000 }, "cash_flow": { "operating_cash_flow": 85452000, "capital_expenditure": 0, "free_cash_flow": 85452000, "dividends_paid": 13569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163633, "ticker_id": 8112, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36636000", "ebitda": "38125000", "netIncome": "28310000", "grossProfit": "118226000", "depreciation": "None", "totalRevenue": "323208000", "costOfRevenue": "204982000", "interestIncome": "21775000", "incomeBeforeTax": "36210000", "interestExpense": "426000", "operatingIncome": "36210000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "-426000", "nonInterestIncome": "None", "operatingExpenses": "82016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1489000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "28310000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2449840000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "122754000", "reportedCurrency": "USD", "retainedEarnings": "837508000", "totalLiabilities": "1550286000", "otherCurrentAssets": "39716000", "totalCurrentAssets": "1214856000", "currentLongTermDebt": "30000000", "longTermInvestments": "1508733000", "shortTermInvestments": "601696000", "currentNetReceivables": "517211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234984000", "currentAccountsPayable": "102175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42626000", "totalShareholderEquity": "899554000", "capitalLeaseObligations": "12626000", "otherCurrentLiabilities": "728435000", "totalCurrentLiabilities": "1537660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12626000", "cashAndShortTermInvestments": "56233000", "commonStockSharesOutstanding": "14768558", "intangibleAssetsExcludingGoodwill": "122754000", "cashAndCashEquivalentsAtCarryingValue": "56233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28310000", "profitLoss": "None", "dividendPayout": "13569000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85452000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13569000", "cashflowFromInvestment": "-65059000", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323208000, "cost_of_revenue": 204982000, "gross_profit": 118226000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36636000, "depreciation_amortisation": 1489000, "ebitda": 38125000, "interest_expense": 426000, "interest_income": null, "other_non_operating": null, "pretax_income": 36210000, "tax_provision": 7900000, "effective_tax_rate": null, "net_income": 28310000, "net_income_continuing_ops": 28310000, "net_income_to_common": 28310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56233000, "short_term_investments": 601696000, "net_receivables": 517211000, "inventory": null, "other_current_assets": null, "total_current_assets": 1214856000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 122754000, "goodwill_and_intangibles": 139847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1234984000, "total_assets": 2449840000, "short_term_debt": 30000000, "accounts_payable": 102175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1537660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12626000, "total_liabilities": 1550286000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 837508000, "total_equity": 899554000, "shares_outstanding": 14768558, "operating_cash_flow": 85452000, "stock_based_compensation": 1155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65059000, "dividends_paid": 13569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13569000, "free_cash_flow": 85452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36636000", "ebitda": "38125000", "netIncome": "28310000", "grossProfit": "118226000", "depreciation": "None", "totalRevenue": "323208000", "costOfRevenue": "204982000", "interestIncome": "21775000", "incomeBeforeTax": "36210000", "interestExpense": "426000", "operatingIncome": "36210000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "-426000", "nonInterestIncome": "None", "operatingExpenses": "82016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1489000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "28310000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2449840000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "122754000", "reportedCurrency": "USD", "retainedEarnings": "837508000", "totalLiabilities": "1550286000", "otherCurrentAssets": "39716000", "totalCurrentAssets": "1214856000", "currentLongTermDebt": "30000000", "longTermInvestments": "1508733000", "shortTermInvestments": "601696000", "currentNetReceivables": "517211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234984000", "currentAccountsPayable": "102175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42626000", "totalShareholderEquity": "899554000", "capitalLeaseObligations": "12626000", "otherCurrentLiabilities": "728435000", "totalCurrentLiabilities": "1537660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12626000", "cashAndShortTermInvestments": "56233000", "commonStockSharesOutstanding": "14768558", "intangibleAssetsExcludingGoodwill": "122754000", "cashAndCashEquivalentsAtCarryingValue": "56233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28310000", "profitLoss": "None", "dividendPayout": "13569000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85452000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13569000", "cashflowFromInvestment": "-65059000", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 315932000, "cost_of_revenue": 194232000, "gross_profit": 121700000, "ebit": 37269000, "ebitda": 39242000, "pretax_income": 36827000, "tax_provision": 7890000, "net_income": 28937000, "net_income_to_common": 28937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49409000, "total_current_assets": 382423000, "total_assets": 2364208000, "short_term_debt": 13657000, "long_term_debt": null, "total_debt": 13657000, "total_liabilities": 1490944000, "total_equity": 873264000, "shares_outstanding": 14782000, "goodwill_and_intangibles": 24349000 }, "cash_flow": { "operating_cash_flow": 32323000, "capital_expenditure": 68000, "free_cash_flow": 32391000, "dividends_paid": 13276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163634, "ticker_id": 8112, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37269000", "ebitda": "39242000", "netIncome": "28937000", "grossProfit": "121700000", "depreciation": "None", "totalRevenue": "315932000", "costOfRevenue": "194232000", "interestIncome": "22732000", "incomeBeforeTax": "36827000", "interestExpense": "442000", "operatingIncome": "36827000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7890000", "reportedCurrency": "USD", "netInterestIncome": "-442000", "nonInterestIncome": "None", "operatingExpenses": "84873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1973000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "28937000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2364208000", "longTermDebt": "None", "shortTermDebt": "13657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7256000", "reportedCurrency": "USD", "retainedEarnings": "822839000", "totalLiabilities": "1490944000", "otherCurrentAssets": "-731142000", "totalCurrentAssets": "382423000", "currentLongTermDebt": "30000000", "longTermInvestments": "1428564000", "shortTermInvestments": "561266000", "currentNetReceivables": "502890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38006000", "currentAccountsPayable": "84779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43657000", "totalShareholderEquity": "873264000", "capitalLeaseObligations": "13657000", "otherCurrentLiabilities": "-84779000", "totalCurrentLiabilities": "13657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1477287000", "cashAndShortTermInvestments": "49409000", "commonStockSharesOutstanding": "14782000", "intangibleAssetsExcludingGoodwill": "7256000", "cashAndCashEquivalentsAtCarryingValue": "49409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28937000", "profitLoss": "None", "dividendPayout": "13276000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32323000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13276000", "cashflowFromInvestment": "-34346000", "stockBasedCompensation": "1127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315932000, "cost_of_revenue": 194232000, "gross_profit": 121700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37269000, "depreciation_amortisation": 1973000, "ebitda": 39242000, "interest_expense": 442000, "interest_income": null, "other_non_operating": null, "pretax_income": 36827000, "tax_provision": 7890000, "effective_tax_rate": null, "net_income": 28937000, "net_income_continuing_ops": 28937000, "net_income_to_common": 28937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49409000, "short_term_investments": 561266000, "net_receivables": 502890000, "inventory": null, "other_current_assets": null, "total_current_assets": 382423000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 7256000, "goodwill_and_intangibles": 24349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38006000, "total_assets": 2364208000, "short_term_debt": 13657000, "accounts_payable": 84779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1477287000, "total_liabilities": 1490944000, "total_debt": 13657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 822839000, "total_equity": 873264000, "shares_outstanding": 14782000, "operating_cash_flow": 32323000, "stock_based_compensation": 1127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34346000, "dividends_paid": 13276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13276000, "free_cash_flow": 32391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37269000", "ebitda": "39242000", "netIncome": "28937000", "grossProfit": "121700000", "depreciation": "None", "totalRevenue": "315932000", "costOfRevenue": "194232000", "interestIncome": "22732000", "incomeBeforeTax": "36827000", "interestExpense": "442000", "operatingIncome": "36827000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7890000", "reportedCurrency": "USD", "netInterestIncome": "-442000", "nonInterestIncome": "None", "operatingExpenses": "84873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1973000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "28937000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2364208000", "longTermDebt": "None", "shortTermDebt": "13657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7256000", "reportedCurrency": "USD", "retainedEarnings": "822839000", "totalLiabilities": "1490944000", "otherCurrentAssets": "-731142000", "totalCurrentAssets": "382423000", "currentLongTermDebt": "30000000", "longTermInvestments": "1428564000", "shortTermInvestments": "561266000", "currentNetReceivables": "502890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38006000", "currentAccountsPayable": "84779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43657000", "totalShareholderEquity": "873264000", "capitalLeaseObligations": "13657000", "otherCurrentLiabilities": "-84779000", "totalCurrentLiabilities": "13657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1477287000", "cashAndShortTermInvestments": "49409000", "commonStockSharesOutstanding": "14782000", "intangibleAssetsExcludingGoodwill": "7256000", "cashAndCashEquivalentsAtCarryingValue": "49409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28937000", "profitLoss": "None", "dividendPayout": "13276000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32323000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13276000", "cashflowFromInvestment": "-34346000", "stockBasedCompensation": "1127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 299638000, "cost_of_revenue": 190290000, "gross_profit": 109348000, "ebit": 28334000, "ebitda": 30272000, "pretax_income": 28230000, "tax_provision": 6334000, "net_income": 21896000, "net_income_to_common": 21896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64708000, "total_current_assets": 371116000, "total_assets": 2291302000, "short_term_debt": 14673000, "long_term_debt": null, "total_debt": 14673000, "total_liabilities": 1440635000, "total_equity": 850667000, "shares_outstanding": 14745015, "goodwill_and_intangibles": 24586000 }, "cash_flow": { "operating_cash_flow": 3173000, "capital_expenditure": 332000, "free_cash_flow": 3505000, "dividends_paid": 13568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163635, "ticker_id": 8112, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28334000", "ebitda": "30272000", "netIncome": "21896000", "grossProfit": "109348000", "depreciation": "None", "totalRevenue": "299638000", "costOfRevenue": "190290000", "interestIncome": "20429000", "incomeBeforeTax": "28230000", "interestExpense": "104000", "operatingIncome": "28230000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6334000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "81118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1938000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21896000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2291302000", "longTermDebt": "None", "shortTermDebt": "14673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7493000", "reportedCurrency": "USD", "retainedEarnings": "807286000", "totalLiabilities": "1440635000", "otherCurrentAssets": "-719947000", "totalCurrentAssets": "371116000", "currentLongTermDebt": "30000000", "longTermInvestments": "1367098000", "shortTermInvestments": "547838000", "currentNetReceivables": "478517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39259000", "currentAccountsPayable": "79966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44673000", "totalShareholderEquity": "850667000", "capitalLeaseObligations": "14673000", "otherCurrentLiabilities": "-79966000", "totalCurrentLiabilities": "15893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1424742000", "cashAndShortTermInvestments": "64708000", "commonStockSharesOutstanding": "14745015", "intangibleAssetsExcludingGoodwill": "7493000", "cashAndCashEquivalentsAtCarryingValue": "64708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21896000", "profitLoss": "None", "dividendPayout": "13568000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3173000", "capitalExpenditures": "332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13568000", "cashflowFromInvestment": "16129000", "stockBasedCompensation": "1401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299638000, "cost_of_revenue": 190290000, "gross_profit": 109348000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28334000, "depreciation_amortisation": 1938000, "ebitda": 30272000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": 28230000, "tax_provision": 6334000, "effective_tax_rate": null, "net_income": 21896000, "net_income_continuing_ops": 21896000, "net_income_to_common": 21896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64708000, "short_term_investments": 547838000, "net_receivables": 478517000, "inventory": null, "other_current_assets": null, "total_current_assets": 371116000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 7493000, "goodwill_and_intangibles": 24586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39259000, "total_assets": 2291302000, "short_term_debt": 14673000, "accounts_payable": 79966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1424742000, "total_liabilities": 1440635000, "total_debt": 14673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 807286000, "total_equity": 850667000, "shares_outstanding": 14745015, "operating_cash_flow": 3173000, "stock_based_compensation": 1401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16129000, "dividends_paid": 13568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13568000, "free_cash_flow": 3505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28334000", "ebitda": "30272000", "netIncome": "21896000", "grossProfit": "109348000", "depreciation": "None", "totalRevenue": "299638000", "costOfRevenue": "190290000", "interestIncome": "20429000", "incomeBeforeTax": "28230000", "interestExpense": "104000", "operatingIncome": "28230000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6334000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "81118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1938000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "21896000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2291302000", "longTermDebt": "None", "shortTermDebt": "14673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7493000", "reportedCurrency": "USD", "retainedEarnings": "807286000", "totalLiabilities": "1440635000", "otherCurrentAssets": "-719947000", "totalCurrentAssets": "371116000", "currentLongTermDebt": "30000000", "longTermInvestments": "1367098000", "shortTermInvestments": "547838000", "currentNetReceivables": "478517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39259000", "currentAccountsPayable": "79966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44673000", "totalShareholderEquity": "850667000", "capitalLeaseObligations": "14673000", "otherCurrentLiabilities": "-79966000", "totalCurrentLiabilities": "15893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1424742000", "cashAndShortTermInvestments": "64708000", "commonStockSharesOutstanding": "14745015", "intangibleAssetsExcludingGoodwill": "7493000", "cashAndCashEquivalentsAtCarryingValue": "64708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21896000", "profitLoss": "None", "dividendPayout": "13568000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3173000", "capitalExpenditures": "332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13568000", "cashflowFromInvestment": "16129000", "stockBasedCompensation": "1401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 284699000, "cost_of_revenue": 193007000, "gross_profit": 91692000, "ebit": 10243000, "ebitda": 12700000, "pretax_income": 10119000, "tax_provision": 1988000, "net_income": 8131000, "net_income_to_common": 8131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58974000, "total_current_assets": 365439000, "total_assets": 2270090000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 1441626000, "total_equity": 828464000, "shares_outstanding": 14722190, "goodwill_and_intangibles": 24823000 }, "cash_flow": { "operating_cash_flow": 50419000, "capital_expenditure": 155000, "free_cash_flow": 50574000, "dividends_paid": 13232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163636, "ticker_id": 8112, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10243000", "ebitda": "12700000", "netIncome": "8131000", "grossProfit": "91692000", "depreciation": "None", "totalRevenue": "284699000", "costOfRevenue": "193007000", "interestIncome": "21159000", "incomeBeforeTax": "10119000", "interestExpense": "124000", "operatingIncome": "10119000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1988000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "81573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2457000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8131000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2270090000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7730000", "reportedCurrency": "USD", "retainedEarnings": "798760000", "totalLiabilities": "1441626000", "otherCurrentAssets": "-1076574000", "totalCurrentAssets": "365439000", "currentLongTermDebt": "30000000", "longTermInvestments": "1360355000", "shortTermInvestments": "553389000", "currentNetReceivables": "464211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40556000", "currentAccountsPayable": "96350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45733000", "totalShareholderEquity": "828464000", "capitalLeaseObligations": "15733000", "otherCurrentLiabilities": "-127359000", "totalCurrentLiabilities": "46742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1394884000", "cashAndShortTermInvestments": "58974000", "commonStockSharesOutstanding": "14722190", "intangibleAssetsExcludingGoodwill": "7730000", "cashAndCashEquivalentsAtCarryingValue": "58974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8131000", "profitLoss": "None", "dividendPayout": "13232000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50419000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13232000", "cashflowFromInvestment": "-40811000", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284699000, "cost_of_revenue": 193007000, "gross_profit": 91692000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10243000, "depreciation_amortisation": 2457000, "ebitda": 12700000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": 10119000, "tax_provision": 1988000, "effective_tax_rate": null, "net_income": 8131000, "net_income_continuing_ops": 8131000, "net_income_to_common": 8131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58974000, "short_term_investments": 553389000, "net_receivables": 464211000, "inventory": null, "other_current_assets": null, "total_current_assets": 365439000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 7730000, "goodwill_and_intangibles": 24823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40556000, "total_assets": 2270090000, "short_term_debt": 30000000, "accounts_payable": 96350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1394884000, "total_liabilities": 1441626000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 798760000, "total_equity": 828464000, "shares_outstanding": 14722190, "operating_cash_flow": 50419000, "stock_based_compensation": 973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40811000, "dividends_paid": 13232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13232000, "free_cash_flow": 50574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10243000", "ebitda": "12700000", "netIncome": "8131000", "grossProfit": "91692000", "depreciation": "None", "totalRevenue": "284699000", "costOfRevenue": "193007000", "interestIncome": "21159000", "incomeBeforeTax": "10119000", "interestExpense": "124000", "operatingIncome": "10119000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1988000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "81573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2457000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8131000" }, "balance": { "goodwill": "17093000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2270090000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7730000", "reportedCurrency": "USD", "retainedEarnings": "798760000", "totalLiabilities": "1441626000", "otherCurrentAssets": "-1076574000", "totalCurrentAssets": "365439000", "currentLongTermDebt": "30000000", "longTermInvestments": "1360355000", "shortTermInvestments": "553389000", "currentNetReceivables": "464211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40556000", "currentAccountsPayable": "96350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45733000", "totalShareholderEquity": "828464000", "capitalLeaseObligations": "15733000", "otherCurrentLiabilities": "-127359000", "totalCurrentLiabilities": "46742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1394884000", "cashAndShortTermInvestments": "58974000", "commonStockSharesOutstanding": "14722190", "intangibleAssetsExcludingGoodwill": "7730000", "cashAndCashEquivalentsAtCarryingValue": "58974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8131000", "profitLoss": "None", "dividendPayout": "13232000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50419000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13232000", "cashflowFromInvestment": "-40811000", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 291095000, "cost_of_revenue": 182489000, "gross_profit": 108606000, "ebit": 33029000, "ebitda": 35424000, "pretax_income": 32905000, "tax_provision": 7016000, "net_income": 25889000, "net_income_to_common": 25889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62598000, "total_current_assets": 393770000, "total_assets": 2270638000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 1419197000, "total_equity": 851441000, "shares_outstanding": 14865211, "goodwill_and_intangibles": 25060000 }, "cash_flow": { "operating_cash_flow": 73815000, "capital_expenditure": 603000, "free_cash_flow": 74418000, "dividends_paid": 13245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163638, "ticker_id": 8112, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33029000", "ebitda": "35424000", "netIncome": "25889000", "grossProfit": "108606000", "depreciation": "None", "totalRevenue": "291095000", "costOfRevenue": "182489000", "interestIncome": "18657000", "incomeBeforeTax": "32905000", "interestExpense": "124000", "operatingIncome": "32905000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7016000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "75701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2395000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25889000" }, "balance": { "goodwill": "17093000", "inventory": "-403651000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2270638000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7967000", "reportedCurrency": "USD", "retainedEarnings": "803893000", "totalLiabilities": "1419197000", "otherCurrentAssets": "403651000", "totalCurrentAssets": "393770000", "currentLongTermDebt": "30000000", "longTermInvestments": "1354744000", "shortTermInvestments": "19729000", "currentNetReceivables": "311443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41905000", "currentAccountsPayable": "99335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46845000", "totalShareholderEquity": "851441000", "capitalLeaseObligations": "16845000", "otherCurrentLiabilities": "-82490000", "totalCurrentLiabilities": "46845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1372352000", "cashAndShortTermInvestments": "62598000", "commonStockSharesOutstanding": "14865211", "intangibleAssetsExcludingGoodwill": "7967000", "cashAndCashEquivalentsAtCarryingValue": "62598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25977000", "profitLoss": "None", "dividendPayout": "13245000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73815000", "capitalExpenditures": "603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13245000", "cashflowFromInvestment": "-42551000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291095000, "cost_of_revenue": 182489000, "gross_profit": 108606000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33029000, "depreciation_amortisation": 2395000, "ebitda": 35424000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": 32905000, "tax_provision": 7016000, "effective_tax_rate": null, "net_income": 25889000, "net_income_continuing_ops": 25889000, "net_income_to_common": 25889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62598000, "short_term_investments": 19729000, "net_receivables": 311443000, "inventory": -403651000, "other_current_assets": null, "total_current_assets": 393770000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 7967000, "goodwill_and_intangibles": 25060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41905000, "total_assets": 2270638000, "short_term_debt": 30000000, "accounts_payable": 99335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1372352000, "total_liabilities": 1419197000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 803893000, "total_equity": 851441000, "shares_outstanding": 14865211, "operating_cash_flow": 73815000, "stock_based_compensation": 1073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42551000, "dividends_paid": 13245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13245000, "free_cash_flow": 74418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33029000", "ebitda": "35424000", "netIncome": "25889000", "grossProfit": "108606000", "depreciation": "None", "totalRevenue": "291095000", "costOfRevenue": "182489000", "interestIncome": "18657000", "incomeBeforeTax": "32905000", "interestExpense": "124000", "operatingIncome": "32905000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7016000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "75701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2395000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25889000" }, "balance": { "goodwill": "17093000", "inventory": "-403651000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2270638000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7967000", "reportedCurrency": "USD", "retainedEarnings": "803893000", "totalLiabilities": "1419197000", "otherCurrentAssets": "403651000", "totalCurrentAssets": "393770000", "currentLongTermDebt": "30000000", "longTermInvestments": "1354744000", "shortTermInvestments": "19729000", "currentNetReceivables": "311443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41905000", "currentAccountsPayable": "99335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46845000", "totalShareholderEquity": "851441000", "capitalLeaseObligations": "16845000", "otherCurrentLiabilities": "-82490000", "totalCurrentLiabilities": "46845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1372352000", "cashAndShortTermInvestments": "62598000", "commonStockSharesOutstanding": "14865211", "intangibleAssetsExcludingGoodwill": "7967000", "cashAndCashEquivalentsAtCarryingValue": "62598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25977000", "profitLoss": "None", "dividendPayout": "13245000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73815000", "capitalExpenditures": "603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13245000", "cashflowFromInvestment": "-42551000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 267340000, "cost_of_revenue": 172742000, "gross_profit": 94598000, "ebit": 21373000, "ebitda": 23726000, "pretax_income": 21235000, "tax_provision": 4599000, "net_income": 16636000, "net_income_to_common": 16636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44579000, "total_current_assets": 417371000, "total_assets": 2161917000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 1351738000, "total_equity": 810179000, "shares_outstanding": 14722209, "goodwill_and_intangibles": 24223000 }, "cash_flow": { "operating_cash_flow": 25589000, "capital_expenditure": 541000, "free_cash_flow": 26130000, "dividends_paid": 13233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163639, "ticker_id": 8112, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21373000", "ebitda": "23726000", "netIncome": "16636000", "grossProfit": "94598000", "depreciation": "None", "totalRevenue": "267340000", "costOfRevenue": "172742000", "interestIncome": "18350000", "incomeBeforeTax": "21235000", "interestExpense": "138000", "operatingIncome": "21235000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4599000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "73363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2353000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16636000" }, "balance": { "goodwill": "17093000", "inventory": "-356940000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2161917000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7130000", "reportedCurrency": "USD", "retainedEarnings": "791318000", "totalLiabilities": "1351738000", "otherCurrentAssets": "-999001000", "totalCurrentAssets": "417371000", "currentLongTermDebt": "30000000", "longTermInvestments": "1266478000", "shortTermInvestments": "482986000", "currentNetReceivables": "471436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554643000", "currentAccountsPayable": "84037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47966000", "totalShareholderEquity": "810179000", "capitalLeaseObligations": "17966000", "otherCurrentLiabilities": "-114037000", "totalCurrentLiabilities": "527256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1351738000", "cashAndShortTermInvestments": "44579000", "commonStockSharesOutstanding": "14722209", "intangibleAssetsExcludingGoodwill": "7130000", "cashAndCashEquivalentsAtCarryingValue": "44579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16636000", "profitLoss": "None", "dividendPayout": "13233000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25589000", "capitalExpenditures": "541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13233000", "cashflowFromInvestment": "1422000", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267340000, "cost_of_revenue": 172742000, "gross_profit": 94598000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21373000, "depreciation_amortisation": 2353000, "ebitda": 23726000, "interest_expense": 138000, "interest_income": null, "other_non_operating": null, "pretax_income": 21235000, "tax_provision": 4599000, "effective_tax_rate": null, "net_income": 16636000, "net_income_continuing_ops": 16636000, "net_income_to_common": 16636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44579000, "short_term_investments": 482986000, "net_receivables": 471436000, "inventory": -356940000, "other_current_assets": null, "total_current_assets": 417371000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 7130000, "goodwill_and_intangibles": 24223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1554643000, "total_assets": 2161917000, "short_term_debt": 30000000, "accounts_payable": 84037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1351738000, "total_liabilities": 1351738000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 791318000, "total_equity": 810179000, "shares_outstanding": 14722209, "operating_cash_flow": 25589000, "stock_based_compensation": 998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1422000, "dividends_paid": 13233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13233000, "free_cash_flow": 26130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21373000", "ebitda": "23726000", "netIncome": "16636000", "grossProfit": "94598000", "depreciation": "None", "totalRevenue": "267340000", "costOfRevenue": "172742000", "interestIncome": "18350000", "incomeBeforeTax": "21235000", "interestExpense": "138000", "operatingIncome": "21235000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4599000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "73363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2353000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16636000" }, "balance": { "goodwill": "17093000", "inventory": "-356940000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2161917000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7130000", "reportedCurrency": "USD", "retainedEarnings": "791318000", "totalLiabilities": "1351738000", "otherCurrentAssets": "-999001000", "totalCurrentAssets": "417371000", "currentLongTermDebt": "30000000", "longTermInvestments": "1266478000", "shortTermInvestments": "482986000", "currentNetReceivables": "471436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554643000", "currentAccountsPayable": "84037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47966000", "totalShareholderEquity": "810179000", "capitalLeaseObligations": "17966000", "otherCurrentLiabilities": "-114037000", "totalCurrentLiabilities": "527256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1351738000", "cashAndShortTermInvestments": "44579000", "commonStockSharesOutstanding": "14722209", "intangibleAssetsExcludingGoodwill": "7130000", "cashAndCashEquivalentsAtCarryingValue": "44579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16636000", "profitLoss": "None", "dividendPayout": "13233000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25589000", "capitalExpenditures": "541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13233000", "cashflowFromInvestment": "1422000", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 266603000, "cost_of_revenue": 168399000, "gross_profit": 98204000, "ebit": 25730000, "ebitda": 27990000, "pretax_income": 25607000, "tax_provision": 5529000, "net_income": 20078000, "net_income_to_common": 20078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30801000, "total_current_assets": 342989000, "total_assets": 2093439000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 1286368000, "total_equity": 807071000, "shares_outstanding": 14696590, "goodwill_and_intangibles": 24433000 }, "cash_flow": { "operating_cash_flow": -21135000, "capital_expenditure": 3067000, "free_cash_flow": -18068000, "dividends_paid": 13615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163640, "ticker_id": 8112, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25730000", "ebitda": "27990000", "netIncome": "20078000", "grossProfit": "98204000", "depreciation": "None", "totalRevenue": "266603000", "costOfRevenue": "168399000", "interestIncome": "20051000", "incomeBeforeTax": "25607000", "interestExpense": "123000", "operatingIncome": "25607000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5529000", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "72597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2260000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20078000" }, "balance": { "goodwill": "17093000", "inventory": "-300292000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2093439000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7340000", "reportedCurrency": "USD", "retainedEarnings": "787990000", "totalLiabilities": "1286368000", "otherCurrentAssets": "-907411000", "totalCurrentAssets": "342989000", "currentLongTermDebt": "30000000", "longTermInvestments": "1296564000", "shortTermInvestments": "469934000", "currentNetReceivables": "406676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1579558000", "currentAccountsPayable": "73111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49078000", "totalShareholderEquity": "807071000", "capitalLeaseObligations": "19078000", "otherCurrentLiabilities": "-103891000", "totalCurrentLiabilities": "520095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286367999", "cashAndShortTermInvestments": "30801000", "commonStockSharesOutstanding": "14696590", "intangibleAssetsExcludingGoodwill": "7340000", "cashAndCashEquivalentsAtCarryingValue": "30801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19990000", "profitLoss": "None", "dividendPayout": "13615000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21135000", "capitalExpenditures": "3067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13615000", "cashflowFromInvestment": "27399000", "stockBasedCompensation": "1440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266603000, "cost_of_revenue": 168399000, "gross_profit": 98204000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25730000, "depreciation_amortisation": 2260000, "ebitda": 27990000, "interest_expense": 123000, "interest_income": null, "other_non_operating": null, "pretax_income": 25607000, "tax_provision": 5529000, "effective_tax_rate": null, "net_income": 20078000, "net_income_continuing_ops": 20078000, "net_income_to_common": 20078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30801000, "short_term_investments": 469934000, "net_receivables": 406676000, "inventory": -300292000, "other_current_assets": null, "total_current_assets": 342989000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 7340000, "goodwill_and_intangibles": 24433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1579558000, "total_assets": 2093439000, "short_term_debt": 30000000, "accounts_payable": 73111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1286367999, "total_liabilities": 1286368000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 787990000, "total_equity": 807071000, "shares_outstanding": 14696590, "operating_cash_flow": -21135000, "stock_based_compensation": 1440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27399000, "dividends_paid": 13615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13615000, "free_cash_flow": -18068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25730000", "ebitda": "27990000", "netIncome": "20078000", "grossProfit": "98204000", "depreciation": "None", "totalRevenue": "266603000", "costOfRevenue": "168399000", "interestIncome": "20051000", "incomeBeforeTax": "25607000", "interestExpense": "123000", "operatingIncome": "25607000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5529000", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "72597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2260000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "20078000" }, "balance": { "goodwill": "17093000", "inventory": "-300292000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2093439000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7340000", "reportedCurrency": "USD", "retainedEarnings": "787990000", "totalLiabilities": "1286368000", "otherCurrentAssets": "-907411000", "totalCurrentAssets": "342989000", "currentLongTermDebt": "30000000", "longTermInvestments": "1296564000", "shortTermInvestments": "469934000", "currentNetReceivables": "406676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1579558000", "currentAccountsPayable": "73111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49078000", "totalShareholderEquity": "807071000", "capitalLeaseObligations": "19078000", "otherCurrentLiabilities": "-103891000", "totalCurrentLiabilities": "520095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286367999", "cashAndShortTermInvestments": "30801000", "commonStockSharesOutstanding": "14696590", "intangibleAssetsExcludingGoodwill": "7340000", "cashAndCashEquivalentsAtCarryingValue": "30801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19990000", "profitLoss": "None", "dividendPayout": "13615000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21135000", "capitalExpenditures": "3067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13615000", "cashflowFromInvestment": "27399000", "stockBasedCompensation": "1440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 257978000, "cost_of_revenue": 172105000, "gross_profit": 85873000, "ebit": 15905000, "ebitda": 17750000, "pretax_income": 15784000, "tax_provision": 3522000, "net_income": 12262000, "net_income_to_common": 12262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38152000, "total_current_assets": 369142000, "total_assets": 2094004000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 1289737000, "total_equity": 804267000, "shares_outstanding": 14678038, "goodwill_and_intangibles": 24644000 }, "cash_flow": { "operating_cash_flow": 35051000, "capital_expenditure": 381000, "free_cash_flow": 35432000, "dividends_paid": 13179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163641, "ticker_id": 8112, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15905000", "ebitda": "17750000", "netIncome": "12262000", "grossProfit": "85873000", "depreciation": "None", "totalRevenue": "257978000", "costOfRevenue": "172105000", "interestIncome": "18959000", "incomeBeforeTax": "15784000", "interestExpense": "121000", "operatingIncome": "15784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3522000", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "70089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1845000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12262000" }, "balance": { "goodwill": "17093000", "inventory": "-900806000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "2094004000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7551000", "reportedCurrency": "USD", "retainedEarnings": "781192000", "totalLiabilities": "1289737000", "otherCurrentAssets": "-1473483000", "totalCurrentAssets": "369142000", "currentLongTermDebt": "30000000", "longTermInvestments": "1459360000", "shortTermInvestments": "1052145000", "currentNetReceivables": "383186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595937000", "currentAccountsPayable": "80176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49756000", "totalShareholderEquity": "804267000", "capitalLeaseObligations": "19756000", "otherCurrentLiabilities": "-110176000", "totalCurrentLiabilities": "499731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661081000", "cashAndShortTermInvestments": "38152000", "commonStockSharesOutstanding": "14678038", "intangibleAssetsExcludingGoodwill": "7551000", "cashAndCashEquivalentsAtCarryingValue": "38152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12262000", "profitLoss": "None", "dividendPayout": "13179000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16604000", "operatingCashflow": "35051000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13179000", "cashflowFromInvestment": "-14614000", "stockBasedCompensation": "1080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257978000, "cost_of_revenue": 172105000, "gross_profit": 85873000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15905000, "depreciation_amortisation": 1845000, "ebitda": 17750000, "interest_expense": 121000, "interest_income": null, "other_non_operating": null, "pretax_income": 15784000, "tax_provision": 3522000, "effective_tax_rate": null, "net_income": 12262000, "net_income_continuing_ops": 12262000, "net_income_to_common": 12262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38152000, "short_term_investments": 1052145000, "net_receivables": 383186000, "inventory": -900806000, "other_current_assets": null, "total_current_assets": 369142000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 7551000, "goodwill_and_intangibles": 24644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1595937000, "total_assets": 2094004000, "short_term_debt": 30000000, "accounts_payable": 80176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 499731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661081000, "total_liabilities": 1289737000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 781192000, "total_equity": 804267000, "shares_outstanding": 14678038, "operating_cash_flow": 35051000, "stock_based_compensation": 1080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14614000, "dividends_paid": 13179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13179000, "free_cash_flow": 35432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15905000", "ebitda": "17750000", "netIncome": "12262000", "grossProfit": "85873000", "depreciation": "None", "totalRevenue": "257978000", "costOfRevenue": "172105000", "interestIncome": "18959000", "incomeBeforeTax": "15784000", "interestExpense": "121000", "operatingIncome": "15784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3522000", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "70089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1845000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12262000" }, "balance": { "goodwill": "17093000", "inventory": "-900806000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "2094004000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7551000", "reportedCurrency": "USD", "retainedEarnings": "781192000", "totalLiabilities": "1289737000", "otherCurrentAssets": "-1473483000", "totalCurrentAssets": "369142000", "currentLongTermDebt": "30000000", "longTermInvestments": "1459360000", "shortTermInvestments": "1052145000", "currentNetReceivables": "383186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595937000", "currentAccountsPayable": "80176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49756000", "totalShareholderEquity": "804267000", "capitalLeaseObligations": "19756000", "otherCurrentLiabilities": "-110176000", "totalCurrentLiabilities": "499731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661081000", "cashAndShortTermInvestments": "38152000", "commonStockSharesOutstanding": "14678038", "intangibleAssetsExcludingGoodwill": "7551000", "cashAndCashEquivalentsAtCarryingValue": "38152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12262000", "profitLoss": "None", "dividendPayout": "13179000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16604000", "operatingCashflow": "35051000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13179000", "cashflowFromInvestment": "-14614000", "stockBasedCompensation": "1080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 226528000, "cost_of_revenue": 159521000, "gross_profit": 67007000, "ebit": 2615000, "ebitda": 4380000, "pretax_income": 2476000, "tax_provision": 527000, "net_income": 1949000, "net_income_to_common": 1949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30894000, "total_current_assets": 289161000, "total_assets": 2052105000, "short_term_debt": 20586000, "long_term_debt": 30000000, "total_debt": 50586000, "total_liabilities": 1282356000, "total_equity": 769749000, "shares_outstanding": 14682082, "goodwill_and_intangibles": 24335000 }, "cash_flow": { "operating_cash_flow": 30501000, "capital_expenditure": 850000, "free_cash_flow": 31351000, "dividends_paid": 13184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163643, "ticker_id": 8112, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2615000", "ebitda": "4380000", "netIncome": "1949000", "grossProfit": "67007000", "depreciation": "None", "totalRevenue": "226528000", "costOfRevenue": "159521000", "interestIncome": "13732000", "incomeBeforeTax": "2476000", "interestExpense": "139000", "operatingIncome": "2476000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "527000", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "64531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1765000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1949000" }, "balance": { "goodwill": "17093000", "inventory": "-1479815000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "2052105000", "longTermDebt": "30000000", "shortTermDebt": "20586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7242000", "reportedCurrency": "USD", "retainedEarnings": "782169000", "totalLiabilities": "1282356000", "otherCurrentAssets": "-886005000", "totalCurrentAssets": "289161000", "currentLongTermDebt": "None", "longTermInvestments": "1228377000", "shortTermInvestments": "451999000", "currentNetReceivables": "403112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66228000", "currentAccountsPayable": "86283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50586000", "totalShareholderEquity": "769749000", "capitalLeaseObligations": "20586000", "otherCurrentLiabilities": "-86283000", "totalCurrentLiabilities": "20586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1261770000", "cashAndShortTermInvestments": "30894000", "commonStockSharesOutstanding": "14682082", "intangibleAssetsExcludingGoodwill": "7242000", "cashAndCashEquivalentsAtCarryingValue": "30894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1949000", "profitLoss": "None", "dividendPayout": "13184000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "39778000", "operatingCashflow": "30501000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18184000", "cashflowFromInvestment": "-6811000", "stockBasedCompensation": "824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226528000, "cost_of_revenue": 159521000, "gross_profit": 67007000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2615000, "depreciation_amortisation": 1765000, "ebitda": 4380000, "interest_expense": 139000, "interest_income": null, "other_non_operating": null, "pretax_income": 2476000, "tax_provision": 527000, "effective_tax_rate": null, "net_income": 1949000, "net_income_continuing_ops": 1949000, "net_income_to_common": 1949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30894000, "short_term_investments": 451999000, "net_receivables": 403112000, "inventory": -1479815000, "other_current_assets": null, "total_current_assets": 289161000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 7242000, "goodwill_and_intangibles": 24335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66228000, "total_assets": 2052105000, "short_term_debt": 20586000, "accounts_payable": 86283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20586000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1261770000, "total_liabilities": 1282356000, "total_debt": 50586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 782169000, "total_equity": 769749000, "shares_outstanding": 14682082, "operating_cash_flow": 30501000, "stock_based_compensation": 824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6811000, "dividends_paid": 13184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18184000, "free_cash_flow": 31351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2615000", "ebitda": "4380000", "netIncome": "1949000", "grossProfit": "67007000", "depreciation": "None", "totalRevenue": "226528000", "costOfRevenue": "159521000", "interestIncome": "13732000", "incomeBeforeTax": "2476000", "interestExpense": "139000", "operatingIncome": "2476000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "527000", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "64531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1765000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1949000" }, "balance": { "goodwill": "17093000", "inventory": "-1479815000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "2052105000", "longTermDebt": "30000000", "shortTermDebt": "20586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7242000", "reportedCurrency": "USD", "retainedEarnings": "782169000", "totalLiabilities": "1282356000", "otherCurrentAssets": "-886005000", "totalCurrentAssets": "289161000", "currentLongTermDebt": "None", "longTermInvestments": "1228377000", "shortTermInvestments": "451999000", "currentNetReceivables": "403112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66228000", "currentAccountsPayable": "86283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50586000", "totalShareholderEquity": "769749000", "capitalLeaseObligations": "20586000", "otherCurrentLiabilities": "-86283000", "totalCurrentLiabilities": "20586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1261770000", "cashAndShortTermInvestments": "30894000", "commonStockSharesOutstanding": "14682082", "intangibleAssetsExcludingGoodwill": "7242000", "cashAndCashEquivalentsAtCarryingValue": "30894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1949000", "profitLoss": "None", "dividendPayout": "13184000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "39778000", "operatingCashflow": "30501000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18184000", "cashflowFromInvestment": "-6811000", "stockBasedCompensation": "824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "income_statement": { "revenue": 228925000, "cost_of_revenue": 143523000, "gross_profit": 85402000, "ebit": 21815000, "ebitda": 23468000, "pretax_income": 21467000, "tax_provision": 4466000, "net_income": 17001000, "net_income_to_common": 17001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25388000, "total_current_assets": 264030000, "total_assets": 2016105000, "short_term_debt": 21734000, "long_term_debt": 35000000, "total_debt": 56734000, "total_liabilities": 1222355000, "total_equity": 793750000, "shares_outstanding": 14720520, "goodwill_and_intangibles": 24532000 }, "cash_flow": { "operating_cash_flow": -546000, "capital_expenditure": 17000, "free_cash_flow": -529000, "dividends_paid": 13181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163644, "ticker_id": 8112, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:52.351189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21815000", "ebitda": "23468000", "netIncome": "17001000", "grossProfit": "85402000", "depreciation": "None", "totalRevenue": "228925000", "costOfRevenue": "143523000", "interestIncome": "13478000", "incomeBeforeTax": "21467000", "interestExpense": "348000", "operatingIncome": "21467000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4466000", "reportedCurrency": "USD", "netInterestIncome": "-348000", "nonInterestIncome": "None", "operatingExpenses": "63935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1653000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17001000" }, "balance": { "goodwill": "17093000", "inventory": "-1437237000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "2016105000", "longTermDebt": "35000000", "shortTermDebt": "21734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7439000", "reportedCurrency": "USD", "retainedEarnings": "793443000", "totalLiabilities": "1222355000", "otherCurrentAssets": "-1409507000", "totalCurrentAssets": "264030000", "currentLongTermDebt": "None", "longTermInvestments": "1373545000", "shortTermInvestments": "1017546000", "currentNetReceivables": "366573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66781000", "currentAccountsPayable": "72626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21734000", "shortLongTermDebtTotal": "56734000", "totalShareholderEquity": "793750000", "capitalLeaseObligations": "21734000", "otherCurrentLiabilities": "-72626000", "totalCurrentLiabilities": "21734000", "otherNonCurrentLiabilities": "1127798000", "totalNonCurrentLiabilities": "1200621000", "cashAndShortTermInvestments": "25388000", "commonStockSharesOutstanding": "14720520", "intangibleAssetsExcludingGoodwill": "7439000", "cashAndCashEquivalentsAtCarryingValue": "25388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17001000", "profitLoss": "None", "dividendPayout": "13181000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "26116000", "operatingCashflow": "-546000", "capitalExpenditures": "17000", "changeInReceivables": "-50892000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28421000", "cashflowFromInvestment": "39039000", "stockBasedCompensation": "1173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228925000, "cost_of_revenue": 143523000, "gross_profit": 85402000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21815000, "depreciation_amortisation": 1653000, "ebitda": 23468000, "interest_expense": 348000, "interest_income": null, "other_non_operating": null, "pretax_income": 21467000, "tax_provision": 4466000, "effective_tax_rate": null, "net_income": 17001000, "net_income_continuing_ops": 17001000, "net_income_to_common": 17001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25388000, "short_term_investments": 1017546000, "net_receivables": 366573000, "inventory": -1437237000, "other_current_assets": null, "total_current_assets": 264030000, "net_ppe": null, "goodwill": 17093000, "intangible_assets": 7439000, "goodwill_and_intangibles": 24532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66781000, "total_assets": 2016105000, "short_term_debt": 21734000, "accounts_payable": 72626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21734000, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1200621000, "total_liabilities": 1222355000, "total_debt": 56734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 793443000, "total_equity": 793750000, "shares_outstanding": 14720520, "operating_cash_flow": -546000, "stock_based_compensation": 1173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39039000, "dividends_paid": 13181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28421000, "free_cash_flow": -529000, "net_change_in_cash": 10072000 }, "raw_data": { "income": { "ebit": "21815000", "ebitda": "23468000", "netIncome": "17001000", "grossProfit": "85402000", "depreciation": "None", "totalRevenue": "228925000", "costOfRevenue": "143523000", "interestIncome": "13478000", "incomeBeforeTax": "21467000", "interestExpense": "348000", "operatingIncome": "21467000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4466000", "reportedCurrency": "USD", "netInterestIncome": "-348000", "nonInterestIncome": "None", "operatingExpenses": "63935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1653000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "17001000" }, "balance": { "goodwill": "17093000", "inventory": "-1437237000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "2016105000", "longTermDebt": "35000000", "shortTermDebt": "21734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7439000", "reportedCurrency": "USD", "retainedEarnings": "793443000", "totalLiabilities": "1222355000", "otherCurrentAssets": "-1409507000", "totalCurrentAssets": "264030000", "currentLongTermDebt": "None", "longTermInvestments": "1373545000", "shortTermInvestments": "1017546000", "currentNetReceivables": "366573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66781000", "currentAccountsPayable": "72626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21734000", "shortLongTermDebtTotal": "56734000", "totalShareholderEquity": "793750000", "capitalLeaseObligations": "21734000", "otherCurrentLiabilities": "-72626000", "totalCurrentLiabilities": "21734000", "otherNonCurrentLiabilities": "1127798000", "totalNonCurrentLiabilities": "1200621000", "cashAndShortTermInvestments": "25388000", "commonStockSharesOutstanding": "14720520", "intangibleAssetsExcludingGoodwill": "7439000", "cashAndCashEquivalentsAtCarryingValue": "25388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17001000", "profitLoss": "None", "dividendPayout": "13181000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "26116000", "operatingCashflow": "-546000", "capitalExpenditures": "17000", "changeInReceivables": "-50892000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28421000", "cashflowFromInvestment": "39039000", "stockBasedCompensation": "1173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }