{ "ticker": { "uuid": "e7eab167-44af-4b3c-9289-1559e792bd4a", "symbol": "NVCR", "name": "Novocure Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/e7eab167-44af-4b3c-9289-1559e792bd4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7eab167-44af-4b3c-9289-1559e792bd4a/" }, "ticker_metadata": { "id": 7408, "uuid": "e7eab167-44af-4b3c-9289-1559e792bd4a", "symbol": "NVCR", "name": "Novocure Ltd", "asset_type": "equity", "market_cap": 1965481000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "NovoCure Limited, an oncology company, is engaged in the development, manufacture and marketing of Optune for the treatment of a variety of solid tumors. The company is headquartered in Saint Helier, Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e7eab167-44af-4b3c-9289-1559e792bd4a", "symbol": "NVCR", "name": "Novocure Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/e7eab167-44af-4b3c-9289-1559e792bd4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7eab167-44af-4b3c-9289-1559e792bd4a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.24, "quality": 0.14, "momentum": 0.24, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 17.16, "market_cap": 1958811220.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5232, "piotroski_f_score": 3, "momentum_12_1": 0.0524, "volatility_252d": 0.6848 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.433660+00:00", "batch_id": "" }, "size": { "price_close": 17.16, "market_cap": 1958811220.08, "market_cap_usd": 1958811220.08, "enterprise_value": 2056948220.08, "shares_outstanding": 114149838, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.9229, "ptbv_ratio": 5.9229, "ps_ratio": 2.9045, "pcf_ratio": null, "pfcf_ratio": -344.0132, "ev_ebitda": null, "ev_ebit": -11.5613, "ev_sales": 3.05, "ev_fcf": -361.2484, "earnings_yield": null, "fcf_yield": -0.0028, "price_to_sales": 2.9045, "price_to_book": 5.9229, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3279 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.752, "operating_margin": -0.2638, "net_margin": -0.2566, "ebitda_margin": -0.2371, "fcf_margin": -0.0084, "roe": -0.5232, "roa": -0.2196, "roic": -0.3111, "roc_greenblatt": null, "asset_turnover": 0.8559, "cash_conversion": 0.0329, "accruals_ratio": -0.1855, "sbc_to_revenue": 0.2051, "piotroski_f_score": 3, "altman_z_score": 0.8929, "earnings_stability_5y": 0.4027, "revenue_stability_5y": 0.1817, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6436, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3825, "net_debt_to_ebitda": -0.6137, "debt_to_assets": 0.2481, "interest_coverage": -10.443, "current_ratio": 2.9032, "quick_ratio": 2.7034, "net_debt": 98137000, "local_beta": -0.0002, "volatility_252d": 0.6848, "volatility_60d": 1.5561, "max_drawdown_12m": -0.4367, "risk_adjusted_momentum": 0.0765 }, "growth": { "revenue_growth_1y": 0.0848, "revenue_growth_3y_cagr": 0.0681, "revenue_growth_5y_cagr": 0.058, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.5074, "book_value_growth_1y": -0.0856, "revenue_growth": 0.0848, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0408, "price_return_3m": 0.316, "price_return_6m": 0.417, "price_return_9m": 0.3974, "price_return_12m": 0.0094, "price_return_12m_ex1m": 0.0524, "momentum_6m": 0.417, "momentum_12m": 0.0094, "momentum_12_1": 0.0524, "distance_from_52w_high": -0.0467, "distance_from_52w_low": 0.6923, "relative_strength": -0.1485 }, "raw_ttm": { "revenue_ttm": 674414000, "gross_profit_ttm": 507127000, "ebit_ttm": -177916999, "ebitda_ttm": -159917000, "net_income_ttm": -173046000, "eps_diluted_ttm": -1.516, "operating_cash_flow_ttm": -26883000, "capital_expenditure_ttm": 21189000, "fcf_ttm": -5694000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17037000, "cash_and_equivalents": 97324000, "total_current_assets": 631663000, "total_current_liabilities": 217578000, "net_ppe": null, "total_assets": 787926000, "total_debt": 195461000, "total_equity": 330717000, "net_working_capital": 328420000, "book_value_per_share": 2.8972, "retained_earnings": -1361495000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8972 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 72, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 92, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 16, "rank_fcf_margin": 87, "rank_piotroski": 88, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 66 }, "composites": { "value_composite": 76, "quality_composite": 86, "momentum_composite": 76, "growth_composite": 32, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 76, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1833, "os_score": 0.05, "value_percentile": 0.24, "quality_percentile": 0.14, "momentum_percentile": 0.24, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2150, "ticker_id": 7408, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.433660+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.16, "market_cap": 1958811220.08, "market_cap_usd": 1958811220.08, "enterprise_value": 2056948220.08, "shares_outstanding": 114149838, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.92292268, "ptbv_ratio": 5.92292268, "ps_ratio": 2.90446405, "pcf_ratio": null, "pfcf_ratio": -344.01321041, "ev_ebitda": null, "ev_ebit": -11.56127988, "ev_sales": 3.04997853, "ev_fcf": -361.24837023, "earnings_yield": null, "fcf_yield": -0.00276818, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75195207, "operating_margin": -0.26380977, "net_margin": -0.2565872, "ebitda_margin": -0.23711993, "fcf_margin": -0.00844289, "roe": -0.52324495, "roa": -0.21962215, "roic": -0.3111496, "roc_greenblatt": null, "asset_turnover": 0.85593571, "cash_conversion": 0.03290455, "accruals_ratio": -0.18550346, "sbc_to_revenue": 0.20505061, "debt_to_equity": 1.38247807, "net_debt_to_ebitda": -0.61367459, "debt_to_assets": 0.24807025, "interest_coverage": -10.44297699, "current_ratio": 2.90315657, "quick_ratio": 2.7034213, "net_debt": 98137000, "revenue_growth_1y": 0.0847709, "revenue_growth_3y_cagr": 0.06808889, "revenue_growth_5y_cagr": 0.0579992, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.50739619, "book_value_growth_1y": -0.08558084, "piotroski_f_score": 3, "altman_z_score": 0.89286825, "earnings_stability_5y": 0.40271, "revenue_stability_5y": 0.181728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04080492, "price_return_3m": 0.31595092, "price_return_6m": 0.41701073, "price_return_9m": 0.39739414, "price_return_12m": 0.00941176, "price_return_12m_ex1m": 0.05235294, "distance_from_52w_high": -0.04666667, "distance_from_52w_low": 0.69230769, "relative_strength": -0.14852929, "local_beta": -0.0002, "volatility_252d": 0.68477, "volatility_60d": 1.556091, "max_drawdown_12m": -0.43666667, "revenue_ttm": 674414000, "gross_profit_ttm": 507127000, "ebit_ttm": -177916999, "ebitda_ttm": -159917000, "net_income_ttm": -173046000, "eps_diluted_ttm": -1.51595485, "operating_cash_flow_ttm": -26883000, "capital_expenditure_ttm": 21189000, "fcf_ttm": -5694000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17037000, "cash_and_equivalents": 97324000, "total_current_assets": 631663000, "total_current_liabilities": 217578000, "net_ppe": null, "total_assets": 787926000, "total_debt": 195461000, "total_equity": 330717000, "net_working_capital": 328420000, "book_value_per_share": 2.8972183, "retained_earnings": -1361495000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8972183, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 72, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 92, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 16, "rank_fcf_margin": 87, "rank_piotroski": 88, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 66, "value_composite": 76, "quality_composite": 86, "momentum_composite": 76, "growth_composite": 32, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 76, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.16, "os": 0.05, "value": 0.24, "quality": 0.14, "momentum": 0.24, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5232, "momentum_12_1": 0.0524, "complete_fields": { "id": 2150, "ticker_id": 7408, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:31.433660+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.16, "market_cap": 1958811220.08, "market_cap_usd": 1958811220.08, "enterprise_value": 2056948220.08, "shares_outstanding": 114149838, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.92292268, "ptbv_ratio": 5.92292268, "ps_ratio": 2.90446405, "pcf_ratio": null, "pfcf_ratio": -344.01321041, "ev_ebitda": null, "ev_ebit": -11.56127988, "ev_sales": 3.04997853, "ev_fcf": -361.24837023, "earnings_yield": null, "fcf_yield": -0.00276818, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75195207, "operating_margin": -0.26380977, "net_margin": -0.2565872, "ebitda_margin": -0.23711993, "fcf_margin": -0.00844289, "roe": -0.52324495, "roa": -0.21962215, "roic": -0.3111496, "roc_greenblatt": null, "asset_turnover": 0.85593571, "cash_conversion": 0.03290455, "accruals_ratio": -0.18550346, "sbc_to_revenue": 0.20505061, "debt_to_equity": 1.38247807, "net_debt_to_ebitda": -0.61367459, "debt_to_assets": 0.24807025, "interest_coverage": -10.44297699, "current_ratio": 2.90315657, "quick_ratio": 2.7034213, "net_debt": 98137000, "revenue_growth_1y": 0.0847709, "revenue_growth_3y_cagr": 0.06808889, "revenue_growth_5y_cagr": 0.0579992, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.50739619, "book_value_growth_1y": -0.08558084, "piotroski_f_score": 3, "altman_z_score": 0.89286825, "earnings_stability_5y": 0.40271, "revenue_stability_5y": 0.181728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04080492, "price_return_3m": 0.31595092, "price_return_6m": 0.41701073, "price_return_9m": 0.39739414, "price_return_12m": 0.00941176, "price_return_12m_ex1m": 0.05235294, "distance_from_52w_high": -0.04666667, "distance_from_52w_low": 0.69230769, "relative_strength": -0.14852929, "local_beta": -0.0002, "volatility_252d": 0.68477, "volatility_60d": 1.556091, "max_drawdown_12m": -0.43666667, "revenue_ttm": 674414000, "gross_profit_ttm": 507127000, "ebit_ttm": -177916999, "ebitda_ttm": -159917000, "net_income_ttm": -173046000, "eps_diluted_ttm": -1.51595485, "operating_cash_flow_ttm": -26883000, "capital_expenditure_ttm": 21189000, "fcf_ttm": -5694000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17037000, "cash_and_equivalents": 97324000, "total_current_assets": 631663000, "total_current_liabilities": 217578000, "net_ppe": null, "total_assets": 787926000, "total_debt": 195461000, "total_equity": 330717000, "net_working_capital": 328420000, "book_value_per_share": 2.8972183, "retained_earnings": -1361495000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8972183, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 72, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 92, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 16, "rank_fcf_margin": 87, "rank_piotroski": 88, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 66, "value_composite": 76, "quality_composite": 86, "momentum_composite": 76, "growth_composite": 32, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 76, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 655353000, "cost_of_revenue": 166879000, "gross_profit": 488474000, "ebit": -136250000, "ebitda": -119049000, "pretax_income": -136250000, "tax_provision": -23000, "net_income": -136227000, "net_income_to_common": -136227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103390000, "total_current_assets": 646731000, "total_assets": 804326000, "short_term_debt": 11659000, "long_term_debt": 195047000, "total_debt": 206706000, "total_liabilities": 463860000, "total_equity": 340466000, "shares_outstanding": 111471991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49031000, "capital_expenditure": 26648000, "free_cash_flow": -22383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134563, "ticker_id": 7408, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136250000", "ebitda": "-119049000", "netIncome": "-136227000", "grossProfit": "488474000", "depreciation": "None", "totalRevenue": "655353000", "costOfRevenue": "166879000", "interestIncome": "12874000", "incomeBeforeTax": "-136250000", "interestExpense": "17037000", "operatingIncome": "-153800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "21872000", "nonInterestIncome": "None", "operatingExpenses": "642274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17201000", "sellingGeneralAndAdministrative": "177666000", "netIncomeFromContinuingOperations": "-136227000" }, "balance": { "goodwill": "None", "inventory": "41111000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "804326000", "longTermDebt": "195047000", "shortTermDebt": "11659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1290357000", "totalLiabilities": "463860000", "otherCurrentAssets": "73868000", "totalCurrentAssets": "646731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "354126000", "currentNetReceivables": "115347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157595000", "currentAccountsPayable": "122231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290000000", "totalShareholderEquity": "340466000", "capitalLeaseObligations": "53306000", "otherCurrentLiabilities": "73390000", "totalCurrentLiabilities": "223228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240632000", "cashAndShortTermInvestments": "103390000", "commonStockSharesOutstanding": "111471991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5668000", "operatingCashflow": "-49031000", "capitalExpenditures": "26648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-451343000", "cashflowFromInvestment": "437276000", "stockBasedCompensation": "104832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 655353000, "cost_of_revenue": 166879000, "gross_profit": 488474000, "research_and_development": 224544000, "selling_general_admin": 177666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136250000, "depreciation_amortisation": 17201000, "ebitda": -119049000, "interest_expense": 17037000, "interest_income": null, "other_non_operating": null, "pretax_income": -136250000, "tax_provision": -23000, "effective_tax_rate": null, "net_income": -136227000, "net_income_continuing_ops": -136227000, "net_income_to_common": -136227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103390000, "short_term_investments": 354126000, "net_receivables": 115347000, "inventory": 41111000, "other_current_assets": null, "total_current_assets": 646731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157595000, "total_assets": 804326000, "short_term_debt": 11659000, "accounts_payable": 122231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223228000, "long_term_debt": 195047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240632000, "total_liabilities": 463860000, "total_debt": 206706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1290357000, "total_equity": 340466000, "shares_outstanding": 111471991, "operating_cash_flow": -49031000, "stock_based_compensation": 104832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 437276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -451343000, "free_cash_flow": -22383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136250000", "ebitda": "-119049000", "netIncome": "-136227000", "grossProfit": "488474000", "depreciation": "None", "totalRevenue": "655353000", "costOfRevenue": "166879000", "interestIncome": "12874000", "incomeBeforeTax": "-136250000", "interestExpense": "17037000", "operatingIncome": "-153800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "21872000", "nonInterestIncome": "None", "operatingExpenses": "642274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17201000", "sellingGeneralAndAdministrative": "177666000", "netIncomeFromContinuingOperations": "-136227000" }, "balance": { "goodwill": "None", "inventory": "41111000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "804326000", "longTermDebt": "195047000", "shortTermDebt": "11659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1290357000", "totalLiabilities": "463860000", "otherCurrentAssets": "73868000", "totalCurrentAssets": "646731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "354126000", "currentNetReceivables": "115347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157595000", "currentAccountsPayable": "122231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290000000", "totalShareholderEquity": "340466000", "capitalLeaseObligations": "53306000", "otherCurrentLiabilities": "73390000", "totalCurrentLiabilities": "223228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240632000", "cashAndShortTermInvestments": "103390000", "commonStockSharesOutstanding": "111471991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5668000", "operatingCashflow": "-49031000", "capitalExpenditures": "26648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-451343000", "cashflowFromInvestment": "437276000", "stockBasedCompensation": "104832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 605220000, "cost_of_revenue": 137181000, "gross_profit": 468039000, "ebit": -120819000, "ebitda": -109584000, "pretax_income": -131162000, "tax_provision": 37465000, "net_income": -168627000, "net_income_to_common": -168627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163767000, "total_current_assets": 1106575000, "total_assets": 1240784000, "short_term_debt": 566083000, "long_term_debt": 97300000, "total_debt": 663383000, "total_liabilities": 880605000, "total_equity": 360179000, "shares_outstanding": 107834000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26369000, "capital_expenditure": 42855000, "free_cash_flow": 16486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134568, "ticker_id": 7408, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120819000", "ebitda": "-109584000", "netIncome": "-168627000", "grossProfit": "468039000", "depreciation": "None", "totalRevenue": "605220000", "costOfRevenue": "137181000", "interestIncome": "22724000", "incomeBeforeTax": "-131162000", "interestExpense": "11663000", "operatingIncome": "-170496000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37465000", "reportedCurrency": "USD", "netInterestIncome": "40051000", "nonInterestIncome": "None", "operatingExpenses": "638535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11235000", "sellingGeneralAndAdministrative": "189827000", "netIncomeFromContinuingOperations": "-168627000" }, "balance": { "goodwill": "None", "inventory": "35086000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1240784000", "longTermDebt": "97300000", "shortTermDebt": "566083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1154130000", "totalLiabilities": "880605000", "otherCurrentAssets": "9544000", "totalCurrentAssets": "1106575000", "currentLongTermDebt": "558160000", "longTermInvestments": "None", "shortTermInvestments": "796106000", "currentNetReceivables": "102072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134209000", "currentAccountsPayable": "105086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683354000", "totalShareholderEquity": "360179000", "capitalLeaseObligations": "27894000", "otherCurrentLiabilities": "70982000", "totalCurrentLiabilities": "756376000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "124229000", "cashAndShortTermInvestments": "163767000", "commonStockSharesOutstanding": "107834000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2568000", "operatingCashflow": "-26369000", "capitalExpenditures": "42855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90315000", "cashflowFromInvestment": "-140242000", "stockBasedCompensation": "160035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605220000, "cost_of_revenue": 137181000, "gross_profit": 468039000, "research_and_development": 209645000, "selling_general_admin": 189827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120819000, "depreciation_amortisation": 11235000, "ebitda": -109584000, "interest_expense": 11663000, "interest_income": null, "other_non_operating": null, "pretax_income": -131162000, "tax_provision": 37465000, "effective_tax_rate": null, "net_income": -168627000, "net_income_continuing_ops": -168627000, "net_income_to_common": -168627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163767000, "short_term_investments": 796106000, "net_receivables": 102072000, "inventory": 35086000, "other_current_assets": null, "total_current_assets": 1106575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134209000, "total_assets": 1240784000, "short_term_debt": 566083000, "accounts_payable": 105086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756376000, "long_term_debt": 97300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124229000, "total_liabilities": 880605000, "total_debt": 663383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1154130000, "total_equity": 360179000, "shares_outstanding": 107834000, "operating_cash_flow": -26369000, "stock_based_compensation": 160035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90315000, "free_cash_flow": 16486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120819000", "ebitda": "-109584000", "netIncome": "-168627000", "grossProfit": "468039000", "depreciation": "None", "totalRevenue": "605220000", "costOfRevenue": "137181000", "interestIncome": "22724000", "incomeBeforeTax": "-131162000", "interestExpense": "11663000", "operatingIncome": "-170496000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37465000", "reportedCurrency": "USD", "netInterestIncome": "40051000", "nonInterestIncome": "None", "operatingExpenses": "638535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11235000", "sellingGeneralAndAdministrative": "189827000", "netIncomeFromContinuingOperations": "-168627000" }, "balance": { "goodwill": "None", "inventory": "35086000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1240784000", "longTermDebt": "97300000", "shortTermDebt": "566083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1154130000", "totalLiabilities": "880605000", "otherCurrentAssets": "9544000", "totalCurrentAssets": "1106575000", "currentLongTermDebt": "558160000", "longTermInvestments": "None", "shortTermInvestments": "796106000", "currentNetReceivables": "102072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134209000", "currentAccountsPayable": "105086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683354000", "totalShareholderEquity": "360179000", "capitalLeaseObligations": "27894000", "otherCurrentLiabilities": "70982000", "totalCurrentLiabilities": "756376000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "124229000", "cashAndShortTermInvestments": "163767000", "commonStockSharesOutstanding": "107834000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2568000", "operatingCashflow": "-26369000", "capitalExpenditures": "42855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90315000", "cashflowFromInvestment": "-140242000", "stockBasedCompensation": "160035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 509338000, "cost_of_revenue": 128280000, "gross_profit": 381058000, "ebit": -188421000, "ebitda": -177452000, "pretax_income": -191740000, "tax_provision": 15303000, "net_income": -207043000, "net_income_to_common": -207043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240821000, "total_current_assets": 1034409000, "total_assets": 1146129000, "short_term_debt": 84724000, "long_term_debt": 568822000, "total_debt": 653546000, "total_liabilities": 783633000, "total_equity": 362496000, "shares_outstanding": 106391178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73336000, "capital_expenditure": 27093000, "free_cash_flow": -46243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134573, "ticker_id": 7408, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-188421000", "ebitda": "-177452000", "netIncome": "-207043000", "grossProfit": "381058000", "depreciation": "None", "totalRevenue": "509338000", "costOfRevenue": "128280000", "interestIncome": "19639000", "incomeBeforeTax": "-191740000", "interestExpense": "4906000", "operatingIncome": "-232870000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15303000", "reportedCurrency": "USD", "netInterestIncome": "41927000", "nonInterestIncome": "None", "operatingExpenses": "614673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10969000", "sellingGeneralAndAdministrative": "164057000", "netIncomeFromContinuingOperations": "-207043000" }, "balance": { "goodwill": "None", "inventory": "38152000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1146129000", "longTermDebt": "568822000", "shortTermDebt": "84724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-985503000", "totalLiabilities": "783633000", "otherCurrentAssets": "8527000", "totalCurrentAssets": "1034409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "669795000", "currentNetReceivables": "77114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111720000", "currentAccountsPayable": "94391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596242000", "totalShareholderEquity": "362496000", "capitalLeaseObligations": "27420000", "otherCurrentLiabilities": "59366000", "totalCurrentLiabilities": "179115000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "604518000", "cashAndShortTermInvestments": "240821000", "commonStockSharesOutstanding": "106391178", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8919000", "operatingCashflow": "-73336000", "capitalExpenditures": "27093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15787000", "cashflowFromInvestment": "184148000", "stockBasedCompensation": "115608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509338000, "cost_of_revenue": 128280000, "gross_profit": 381058000, "research_and_development": 223062000, "selling_general_admin": 164057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -188421000, "depreciation_amortisation": 10969000, "ebitda": -177452000, "interest_expense": 4906000, "interest_income": null, "other_non_operating": null, "pretax_income": -191740000, "tax_provision": 15303000, "effective_tax_rate": null, "net_income": -207043000, "net_income_continuing_ops": -207043000, "net_income_to_common": -207043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240821000, "short_term_investments": 669795000, "net_receivables": 77114000, "inventory": 38152000, "other_current_assets": null, "total_current_assets": 1034409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111720000, "total_assets": 1146129000, "short_term_debt": 84724000, "accounts_payable": 94391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179115000, "long_term_debt": 568822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604518000, "total_liabilities": 783633000, "total_debt": 653546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -985503000, "total_equity": 362496000, "shares_outstanding": 106391178, "operating_cash_flow": -73336000, "stock_based_compensation": 115608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 184148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15787000, "free_cash_flow": -46243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-188421000", "ebitda": "-177452000", "netIncome": "-207043000", "grossProfit": "381058000", "depreciation": "None", "totalRevenue": "509338000", "costOfRevenue": "128280000", "interestIncome": "19639000", "incomeBeforeTax": "-191740000", "interestExpense": "4906000", "operatingIncome": "-232870000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15303000", "reportedCurrency": "USD", "netInterestIncome": "41927000", "nonInterestIncome": "None", "operatingExpenses": "614673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10969000", "sellingGeneralAndAdministrative": "164057000", "netIncomeFromContinuingOperations": "-207043000" }, "balance": { "goodwill": "None", "inventory": "38152000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1146129000", "longTermDebt": "568822000", "shortTermDebt": "84724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-985503000", "totalLiabilities": "783633000", "otherCurrentAssets": "8527000", "totalCurrentAssets": "1034409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "669795000", "currentNetReceivables": "77114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111720000", "currentAccountsPayable": "94391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596242000", "totalShareholderEquity": "362496000", "capitalLeaseObligations": "27420000", "otherCurrentLiabilities": "59366000", "totalCurrentLiabilities": "179115000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "604518000", "cashAndShortTermInvestments": "240821000", "commonStockSharesOutstanding": "106391178", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8919000", "operatingCashflow": "-73336000", "capitalExpenditures": "27093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15787000", "cashflowFromInvestment": "184148000", "stockBasedCompensation": "115608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 537840000, "cost_of_revenue": 114867000, "gross_profit": 422973000, "ebit": -89523000, "ebitda": -78899000, "pretax_income": -81846000, "tax_provision": 10688000, "net_income": -92534000, "net_income_to_common": -92534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115326000, "total_current_assets": 1111529000, "total_assets": 1191648000, "short_term_debt": 73580000, "long_term_debt": 565509000, "total_debt": 639089000, "total_liabilities": 750478000, "total_equity": 441170000, "shares_outstanding": 104660476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30788000, "capital_expenditure": 21358000, "free_cash_flow": 52146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134578, "ticker_id": 7408, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89523000", "ebitda": "-78899000", "netIncome": "-92534000", "grossProfit": "422973000", "depreciation": "None", "totalRevenue": "537840000", "costOfRevenue": "114867000", "interestIncome": "10961000", "incomeBeforeTax": "-81846000", "interestExpense": "3334000", "operatingIncome": "-89523000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10688000", "reportedCurrency": "USD", "netInterestIncome": "11200000", "nonInterestIncome": "None", "operatingExpenses": "512496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10624000", "sellingGeneralAndAdministrative": "132753000", "netIncomeFromContinuingOperations": "-92534000" }, "balance": { "goodwill": "None", "inventory": "29376000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1191648000", "longTermDebt": "565509000", "shortTermDebt": "73580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-778460000", "totalLiabilities": "750478000", "otherCurrentAssets": "6703000", "totalCurrentAssets": "1111529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "854099000", "currentNetReceivables": "112220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80119000", "currentAccountsPayable": "85197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32678000", "shortLongTermDebtTotal": "639089000", "totalShareholderEquity": "441170000", "capitalLeaseObligations": "18762000", "otherCurrentLiabilities": "-18028000", "totalCurrentLiabilities": "158777000", "otherNonCurrentLiabilities": "148000", "totalNonCurrentLiabilities": "591701000", "cashAndShortTermInvestments": "115326000", "commonStockSharesOutstanding": "104660476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4342000", "operatingCashflow": "30788000", "capitalExpenditures": "21358000", "changeInReceivables": "2547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15491000", "cashflowFromInvestment": "-139957000", "stockBasedCompensation": "106955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-93678000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 537840000, "cost_of_revenue": 114867000, "gross_profit": 422973000, "research_and_development": 206085000, "selling_general_admin": 132753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89523000, "depreciation_amortisation": 10624000, "ebitda": -78899000, "interest_expense": 3334000, "interest_income": null, "other_non_operating": null, "pretax_income": -81846000, "tax_provision": 10688000, "effective_tax_rate": null, "net_income": -92534000, "net_income_continuing_ops": -92534000, "net_income_to_common": -92534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115326000, "short_term_investments": 854099000, "net_receivables": 112220000, "inventory": 29376000, "other_current_assets": null, "total_current_assets": 1111529000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80119000, "total_assets": 1191648000, "short_term_debt": 73580000, "accounts_payable": 85197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158777000, "long_term_debt": 565509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 591701000, "total_liabilities": 750478000, "total_debt": 639089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -778460000, "total_equity": 441170000, "shares_outstanding": 104660476, "operating_cash_flow": 30788000, "stock_based_compensation": 106955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15491000, "free_cash_flow": 52146000, "net_change_in_cash": -93678000 }, "raw_data": { "income": { "ebit": "-89523000", "ebitda": "-78899000", "netIncome": "-92534000", "grossProfit": "422973000", "depreciation": "None", "totalRevenue": "537840000", "costOfRevenue": "114867000", "interestIncome": "10961000", "incomeBeforeTax": "-81846000", "interestExpense": "3334000", "operatingIncome": "-89523000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10688000", "reportedCurrency": "USD", "netInterestIncome": "11200000", "nonInterestIncome": "None", "operatingExpenses": "512496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10624000", "sellingGeneralAndAdministrative": "132753000", "netIncomeFromContinuingOperations": "-92534000" }, "balance": { "goodwill": "None", "inventory": "29376000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1191648000", "longTermDebt": "565509000", "shortTermDebt": "73580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-778460000", "totalLiabilities": "750478000", "otherCurrentAssets": "6703000", "totalCurrentAssets": "1111529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "854099000", "currentNetReceivables": "112220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80119000", "currentAccountsPayable": "85197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32678000", "shortLongTermDebtTotal": "639089000", "totalShareholderEquity": "441170000", "capitalLeaseObligations": "18762000", "otherCurrentLiabilities": "-18028000", "totalCurrentLiabilities": "158777000", "otherNonCurrentLiabilities": "148000", "totalNonCurrentLiabilities": "591701000", "cashAndShortTermInvestments": "115326000", "commonStockSharesOutstanding": "104660476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4342000", "operatingCashflow": "30788000", "capitalExpenditures": "21358000", "changeInReceivables": "2547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15491000", "cashflowFromInvestment": "-139957000", "stockBasedCompensation": "106955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-93678000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 535031000, "cost_of_revenue": 114877000, "gross_profit": 420154000, "ebit": -44333000, "ebitda": -34082000, "pretax_income": -52075000, "tax_provision": 6276000, "net_income": -58351000, "net_income_to_common": -58351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208802000, "total_current_assets": 1073526000, "total_assets": 1139495000, "short_term_debt": 70002000, "long_term_debt": 562216000, "total_debt": 632218000, "total_liabilities": 729001000, "total_equity": 410494000, "shares_outstanding": 103433274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82756000, "capital_expenditure": 24170000, "free_cash_flow": 106926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134583, "ticker_id": 7408, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44333000", "ebitda": "-34082000", "netIncome": "-58351000", "grossProfit": "420154000", "depreciation": "None", "totalRevenue": "535031000", "costOfRevenue": "114877000", "interestIncome": "791000", "incomeBeforeTax": "-52075000", "interestExpense": "3440000", "operatingIncome": "-44333000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6276000", "reportedCurrency": "USD", "netInterestIncome": "-3710000", "nonInterestIncome": "None", "operatingExpenses": "464487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10251000", "sellingGeneralAndAdministrative": "126127000", "netIncomeFromContinuingOperations": "-58351000" }, "balance": { "goodwill": "None", "inventory": "24427000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1139495000", "longTermDebt": "562216000", "shortTermDebt": "70002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-685926000", "totalLiabilities": "729001000", "otherCurrentAssets": "807000", "totalCurrentAssets": "1073526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "728898000", "currentNetReceivables": "110592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65969000", "currentAccountsPayable": "72600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53883000", "shortLongTermDebtTotal": "632218000", "totalShareholderEquity": "410494000", "capitalLeaseObligations": "12997000", "otherCurrentLiabilities": "-17762000", "totalCurrentLiabilities": "142602000", "otherNonCurrentLiabilities": "166000", "totalNonCurrentLiabilities": "586399000", "cashAndShortTermInvestments": "208802000", "commonStockSharesOutstanding": "103433274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2483000", "operatingCashflow": "82756000", "capitalExpenditures": "24170000", "changeInReceivables": "5270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25702000", "cashflowFromInvestment": "-144834000", "stockBasedCompensation": "94900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36376000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535031000, "cost_of_revenue": 114877000, "gross_profit": 420154000, "research_and_development": 201303000, "selling_general_admin": 126127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44333000, "depreciation_amortisation": 10251000, "ebitda": -34082000, "interest_expense": 3440000, "interest_income": null, "other_non_operating": null, "pretax_income": -52075000, "tax_provision": 6276000, "effective_tax_rate": null, "net_income": -58351000, "net_income_continuing_ops": -58351000, "net_income_to_common": -58351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208802000, "short_term_investments": 728898000, "net_receivables": 110592000, "inventory": 24427000, "other_current_assets": null, "total_current_assets": 1073526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65969000, "total_assets": 1139495000, "short_term_debt": 70002000, "accounts_payable": 72600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142602000, "long_term_debt": 562216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586399000, "total_liabilities": 729001000, "total_debt": 632218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -685926000, "total_equity": 410494000, "shares_outstanding": 103433274, "operating_cash_flow": 82756000, "stock_based_compensation": 94900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25702000, "free_cash_flow": 106926000, "net_change_in_cash": -36376000 }, "raw_data": { "income": { "ebit": "-44333000", "ebitda": "-34082000", "netIncome": "-58351000", "grossProfit": "420154000", "depreciation": "None", "totalRevenue": "535031000", "costOfRevenue": "114877000", "interestIncome": "791000", "incomeBeforeTax": "-52075000", "interestExpense": "3440000", "operatingIncome": "-44333000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6276000", "reportedCurrency": "USD", "netInterestIncome": "-3710000", "nonInterestIncome": "None", "operatingExpenses": "464487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10251000", "sellingGeneralAndAdministrative": "126127000", "netIncomeFromContinuingOperations": "-58351000" }, "balance": { "goodwill": "None", "inventory": "24427000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1139495000", "longTermDebt": "562216000", "shortTermDebt": "70002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-685926000", "totalLiabilities": "729001000", "otherCurrentAssets": "807000", "totalCurrentAssets": "1073526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "728898000", "currentNetReceivables": "110592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65969000", "currentAccountsPayable": "72600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53883000", "shortLongTermDebtTotal": "632218000", "totalShareholderEquity": "410494000", "capitalLeaseObligations": "12997000", "otherCurrentLiabilities": "-17762000", "totalCurrentLiabilities": "142602000", "otherNonCurrentLiabilities": "166000", "totalNonCurrentLiabilities": "586399000", "cashAndShortTermInvestments": "208802000", "commonStockSharesOutstanding": "103433274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2483000", "operatingCashflow": "82756000", "capitalExpenditures": "24170000", "changeInReceivables": "5270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25702000", "cashflowFromInvestment": "-144834000", "stockBasedCompensation": "94900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36376000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 494366000, "cost_of_revenue": 106501000, "gross_profit": 387865000, "ebit": 35684000, "ebitda": 44834000, "pretax_income": 18102000, "tax_provision": -1706000, "net_income": 19808000, "net_income_to_common": 19808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246173000, "total_current_assets": 999441000, "total_assets": 1051983000, "short_term_debt": 6483000, "long_term_debt": 429905000, "total_debt": 436388000, "total_liabilities": 575457000, "total_equity": 476526000, "shares_outstanding": 108877648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99148000, "capital_expenditure": 14968000, "free_cash_flow": 114116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134588, "ticker_id": 7408, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35684000", "ebitda": "44834000", "netIncome": "19808000", "grossProfit": "387865000", "depreciation": "None", "totalRevenue": "494366000", "costOfRevenue": "106501000", "interestIncome": "1787000", "incomeBeforeTax": "18102000", "interestExpense": "18050000", "operatingIncome": "30401000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1706000", "reportedCurrency": "USD", "netInterestIncome": "-14947000", "nonInterestIncome": "None", "operatingExpenses": "357464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9150000", "sellingGeneralAndAdministrative": "107437000", "netIncomeFromContinuingOperations": "19808000" }, "balance": { "goodwill": "None", "inventory": "27422000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1051983000", "longTermDebt": "429905000", "shortTermDebt": "6483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-631077000", "totalLiabilities": "575457000", "otherCurrentAssets": "17477000", "totalCurrentAssets": "999441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "607902000", "currentNetReceivables": "100467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52541999", "currentAccountsPayable": "53647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11395000", "shortLongTermDebtTotal": "450681000", "totalShareholderEquity": "476526000", "capitalLeaseObligations": "14293000", "otherCurrentLiabilities": "30377000", "totalCurrentLiabilities": "113612000", "otherNonCurrentLiabilities": "31940000", "totalNonCurrentLiabilities": "461845000", "cashAndShortTermInvestments": "246173000", "commonStockSharesOutstanding": "108877648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2935000", "operatingCashflow": "99148000", "capitalExpenditures": "14968000", "changeInReceivables": "-30354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "440209000", "cashflowFromInvestment": "-472847000", "stockBasedCompensation": "75721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66510000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494366000, "cost_of_revenue": 106501000, "gross_profit": 387865000, "research_and_development": 132010000, "selling_general_admin": 107437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35684000, "depreciation_amortisation": 9150000, "ebitda": 44834000, "interest_expense": 18050000, "interest_income": null, "other_non_operating": null, "pretax_income": 18102000, "tax_provision": -1706000, "effective_tax_rate": null, "net_income": 19808000, "net_income_continuing_ops": 19808000, "net_income_to_common": 19808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246173000, "short_term_investments": 607902000, "net_receivables": 100467000, "inventory": 27422000, "other_current_assets": null, "total_current_assets": 999441000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52541999, "total_assets": 1051983000, "short_term_debt": 6483000, "accounts_payable": 53647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113612000, "long_term_debt": 429905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461845000, "total_liabilities": 575457000, "total_debt": 436388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -631077000, "total_equity": 476526000, "shares_outstanding": 108877648, "operating_cash_flow": 99148000, "stock_based_compensation": 75721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -472847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 440209000, "free_cash_flow": 114116000, "net_change_in_cash": 66510000 }, "raw_data": { "income": { "ebit": "35684000", "ebitda": "44834000", "netIncome": "19808000", "grossProfit": "387865000", "depreciation": "None", "totalRevenue": "494366000", "costOfRevenue": "106501000", "interestIncome": "1787000", "incomeBeforeTax": "18102000", "interestExpense": "18050000", "operatingIncome": "30401000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1706000", "reportedCurrency": "USD", "netInterestIncome": "-14947000", "nonInterestIncome": "None", "operatingExpenses": "357464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9150000", "sellingGeneralAndAdministrative": "107437000", "netIncomeFromContinuingOperations": "19808000" }, "balance": { "goodwill": "None", "inventory": "27422000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1051983000", "longTermDebt": "429905000", "shortTermDebt": "6483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-631077000", "totalLiabilities": "575457000", "otherCurrentAssets": "17477000", "totalCurrentAssets": "999441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "607902000", "currentNetReceivables": "100467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52541999", "currentAccountsPayable": "53647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11395000", "shortLongTermDebtTotal": "450681000", "totalShareholderEquity": "476526000", "capitalLeaseObligations": "14293000", "otherCurrentLiabilities": "30377000", "totalCurrentLiabilities": "113612000", "otherNonCurrentLiabilities": "31940000", "totalNonCurrentLiabilities": "461845000", "cashAndShortTermInvestments": "246173000", "commonStockSharesOutstanding": "108877648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2935000", "operatingCashflow": "99148000", "capitalExpenditures": "14968000", "changeInReceivables": "-30354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "440209000", "cashflowFromInvestment": "-472847000", "stockBasedCompensation": "75721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66510000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 351318000, "cost_of_revenue": 88606000, "gross_profit": 262712000, "ebit": -914000, "ebitda": 7546000, "pretax_income": -8824000, "tax_provision": -1594000, "net_income": -7230000, "net_income_to_common": -7230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177321000, "total_current_assets": 439947000, "total_assets": 479448000, "short_term_debt": 37614000, "long_term_debt": 149424000, "total_debt": 187038000, "total_liabilities": 261658000, "total_equity": 217790000, "shares_outstanding": 97237549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26620000, "capital_expenditure": 10485000, "free_cash_flow": 37105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134593, "ticker_id": 7408, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-914000", "ebitda": "7546000", "netIncome": "-7230000", "grossProfit": "262712000", "depreciation": "None", "totalRevenue": "351318000", "costOfRevenue": "88606000", "interestIncome": "4402000", "incomeBeforeTax": "-8824000", "interestExpense": "13718000", "operatingIncome": "-914000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1594000", "reportedCurrency": "USD", "netInterestIncome": "-7479000", "nonInterestIncome": "None", "operatingExpenses": "263626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8460000", "sellingGeneralAndAdministrative": "87948000", "netIncomeFromContinuingOperations": "-7230000" }, "balance": { "goodwill": "None", "inventory": "23701000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "479448000", "longTermDebt": "149424000", "shortTermDebt": "37614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650885000", "totalLiabilities": "261658000", "otherCurrentAssets": "1000", "totalCurrentAssets": "439947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148769000", "currentNetReceivables": "88061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39501000", "currentAccountsPayable": "36925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34597000", "shortLongTermDebtTotal": "187104000", "totalShareholderEquity": "217790000", "capitalLeaseObligations": "14140000", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "86311000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "175347000", "cashAndShortTermInvestments": "177321000", "commonStockSharesOutstanding": "97237549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1159000", "operatingCashflow": "26620000", "capitalExpenditures": "10485000", "changeInReceivables": "-36496000", "changeInExchangeRate": "None", "cashflowFromFinancing": "61681000", "cashflowFromInvestment": "-51667000", "stockBasedCompensation": "52416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351318000, "cost_of_revenue": 88606000, "gross_profit": 262712000, "research_and_development": 79003000, "selling_general_admin": 87948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -914000, "depreciation_amortisation": 8460000, "ebitda": 7546000, "interest_expense": 13718000, "interest_income": null, "other_non_operating": null, "pretax_income": -8824000, "tax_provision": -1594000, "effective_tax_rate": null, "net_income": -7230000, "net_income_continuing_ops": -7230000, "net_income_to_common": -7230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177321000, "short_term_investments": 148769000, "net_receivables": 88061000, "inventory": 23701000, "other_current_assets": null, "total_current_assets": 439947000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39501000, "total_assets": 479448000, "short_term_debt": 37614000, "accounts_payable": 36925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86311000, "long_term_debt": 149424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175347000, "total_liabilities": 261658000, "total_debt": 187038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650885000, "total_equity": 217790000, "shares_outstanding": 97237549, "operating_cash_flow": 26620000, "stock_based_compensation": 52416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61681000, "free_cash_flow": 37105000, "net_change_in_cash": 36634000 }, "raw_data": { "income": { "ebit": "-914000", "ebitda": "7546000", "netIncome": "-7230000", "grossProfit": "262712000", "depreciation": "None", "totalRevenue": "351318000", "costOfRevenue": "88606000", "interestIncome": "4402000", "incomeBeforeTax": "-8824000", "interestExpense": "13718000", "operatingIncome": "-914000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1594000", "reportedCurrency": "USD", "netInterestIncome": "-7479000", "nonInterestIncome": "None", "operatingExpenses": "263626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8460000", "sellingGeneralAndAdministrative": "87948000", "netIncomeFromContinuingOperations": "-7230000" }, "balance": { "goodwill": "None", "inventory": "23701000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "479448000", "longTermDebt": "149424000", "shortTermDebt": "37614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650885000", "totalLiabilities": "261658000", "otherCurrentAssets": "1000", "totalCurrentAssets": "439947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148769000", "currentNetReceivables": "88061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39501000", "currentAccountsPayable": "36925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34597000", "shortLongTermDebtTotal": "187104000", "totalShareholderEquity": "217790000", "capitalLeaseObligations": "14140000", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "86311000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "175347000", "cashAndShortTermInvestments": "177321000", "commonStockSharesOutstanding": "97237549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1159000", "operatingCashflow": "26620000", "capitalExpenditures": "10485000", "changeInReceivables": "-36496000", "changeInExchangeRate": "None", "cashflowFromFinancing": "61681000", "cashflowFromInvestment": "-51667000", "stockBasedCompensation": "52416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 248069000, "cost_of_revenue": 80048000, "gross_profit": 168021000, "ebit": -33672000, "ebitda": -24666000, "pretax_income": -45942000, "tax_provision": 17617000, "net_income": -63559000, "net_income_to_common": -63559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140622000, "total_current_assets": 321369000, "total_assets": 339793000, "short_term_debt": null, "long_term_debt": 149268000, "total_debt": 149268000, "total_liabilities": 227534000, "total_equity": 112259000, "shares_outstanding": 91828043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1865000, "capital_expenditure": 6711000, "free_cash_flow": 4846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134598, "ticker_id": 7408, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33672000", "ebitda": "-24666000", "netIncome": "-63559000", "grossProfit": "168021000", "depreciation": "None", "totalRevenue": "248069000", "costOfRevenue": "80048000", "interestIncome": "2652000", "incomeBeforeTax": "-45942000", "interestExpense": "13491000", "operatingIncome": "-33672000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17617000", "reportedCurrency": "USD", "netInterestIncome": "-11872000", "nonInterestIncome": "None", "operatingExpenses": "201693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9006000", "sellingGeneralAndAdministrative": "73456000", "netIncomeFromContinuingOperations": "-63559000" }, "balance": { "goodwill": "None", "inventory": "22555000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "339793000", "longTermDebt": "149268000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-643655000", "totalLiabilities": "227534000", "otherCurrentAssets": "5665000", "totalCurrentAssets": "321369000", "currentLongTermDebt": "None", "longTermInvestments": "113000", "shortTermInvestments": "105256000", "currentNetReceivables": "36523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18424000", "currentAccountsPayable": "26708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15366000", "shortLongTermDebtTotal": "149268000", "totalShareholderEquity": "112259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16749000", "totalCurrentLiabilities": "64560000", "otherNonCurrentLiabilities": "197000", "totalNonCurrentLiabilities": "162974000", "cashAndShortTermInvestments": "140622000", "commonStockSharesOutstanding": "91828043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-529000", "operatingCashflow": "-1865000", "capitalExpenditures": "6711000", "changeInReceivables": "-4151000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69369000", "cashflowFromInvestment": "-5493000", "stockBasedCompensation": "39846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62011000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248069000, "cost_of_revenue": 80048000, "gross_profit": 168021000, "research_and_development": 50574000, "selling_general_admin": 73456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33672000, "depreciation_amortisation": 9006000, "ebitda": -24666000, "interest_expense": 13491000, "interest_income": null, "other_non_operating": null, "pretax_income": -45942000, "tax_provision": 17617000, "effective_tax_rate": null, "net_income": -63559000, "net_income_continuing_ops": -63559000, "net_income_to_common": -63559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140622000, "short_term_investments": 105256000, "net_receivables": 36523000, "inventory": 22555000, "other_current_assets": null, "total_current_assets": 321369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18424000, "total_assets": 339793000, "short_term_debt": null, "accounts_payable": 26708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64560000, "long_term_debt": 149268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162974000, "total_liabilities": 227534000, "total_debt": 149268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643655000, "total_equity": 112259000, "shares_outstanding": 91828043, "operating_cash_flow": -1865000, "stock_based_compensation": 39846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69369000, "free_cash_flow": 4846000, "net_change_in_cash": 62011000 }, "raw_data": { "income": { "ebit": "-33672000", "ebitda": "-24666000", "netIncome": "-63559000", "grossProfit": "168021000", "depreciation": "None", "totalRevenue": "248069000", "costOfRevenue": "80048000", "interestIncome": "2652000", "incomeBeforeTax": "-45942000", "interestExpense": "13491000", "operatingIncome": "-33672000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17617000", "reportedCurrency": "USD", "netInterestIncome": "-11872000", "nonInterestIncome": "None", "operatingExpenses": "201693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9006000", "sellingGeneralAndAdministrative": "73456000", "netIncomeFromContinuingOperations": "-63559000" }, "balance": { "goodwill": "None", "inventory": "22555000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "339793000", "longTermDebt": "149268000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-643655000", "totalLiabilities": "227534000", "otherCurrentAssets": "5665000", "totalCurrentAssets": "321369000", "currentLongTermDebt": "None", "longTermInvestments": "113000", "shortTermInvestments": "105256000", "currentNetReceivables": "36523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18424000", "currentAccountsPayable": "26708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15366000", "shortLongTermDebtTotal": "149268000", "totalShareholderEquity": "112259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16749000", "totalCurrentLiabilities": "64560000", "otherNonCurrentLiabilities": "197000", "totalNonCurrentLiabilities": "162974000", "cashAndShortTermInvestments": "140622000", "commonStockSharesOutstanding": "91828043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-529000", "operatingCashflow": "-1865000", "capitalExpenditures": "6711000", "changeInReceivables": "-4151000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69369000", "cashflowFromInvestment": "-5493000", "stockBasedCompensation": "39846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62011000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 174055000, "cost_of_revenue": 38929000, "gross_profit": 135126000, "ebit": -67419999, "ebitda": -63296000, "pretax_income": -69258000, "tax_provision": 1880000, "net_income": -71138000, "net_income_to_common": -71138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97324000, "total_current_assets": 631663000, "total_assets": 787926000, "short_term_debt": null, "long_term_debt": 195461000, "total_debt": 195461000, "total_liabilities": 457209000, "total_equity": 330717000, "shares_outstanding": 114149838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13517000, "capital_expenditure": 5152000, "free_cash_flow": -8365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134561, "ticker_id": 7408, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67419999", "ebitda": "-63296000", "netIncome": "-71138000", "grossProfit": "135126000", "depreciation": "None", "totalRevenue": "174055000", "costOfRevenue": "38929000", "interestIncome": "None", "incomeBeforeTax": "-69258000", "interestExpense": "1838000", "operatingIncome": "-67420000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1880000", "reportedCurrency": "USD", "netInterestIncome": "-1838000", "nonInterestIncome": "None", "operatingExpenses": "202546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4123999", "sellingGeneralAndAdministrative": "144210000", "netIncomeFromContinuingOperations": "-71138000" }, "balance": { "goodwill": "None", "inventory": "43458000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "787926000", "longTermDebt": "195461000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1361495000", "totalLiabilities": "457209000", "otherCurrentAssets": "53130000", "totalCurrentAssets": "631663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "344477000", "currentNetReceivables": "93274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156263000", "currentAccountsPayable": "127239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234940000", "totalShareholderEquity": "330717000", "capitalLeaseObligations": "39479000", "otherCurrentLiabilities": "90339000", "totalCurrentLiabilities": "217578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239631000", "cashAndShortTermInvestments": "97324000", "commonStockSharesOutstanding": "114149838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2778000", "operatingCashflow": "-13517000", "capitalExpenditures": "5152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166000", "cashflowFromInvestment": "7747000", "stockBasedCompensation": "63009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174055000, "cost_of_revenue": 38929000, "gross_profit": 135126000, "research_and_development": 58336000, "selling_general_admin": 144210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67419999, "depreciation_amortisation": 4123999, "ebitda": -63296000, "interest_expense": 1838000, "interest_income": null, "other_non_operating": null, "pretax_income": -69258000, "tax_provision": 1880000, "effective_tax_rate": null, "net_income": -71138000, "net_income_continuing_ops": -71138000, "net_income_to_common": -71138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97324000, "short_term_investments": 344477000, "net_receivables": 93274000, "inventory": 43458000, "other_current_assets": null, "total_current_assets": 631663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156263000, "total_assets": 787926000, "short_term_debt": null, "accounts_payable": 127239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217578000, "long_term_debt": 195461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239631000, "total_liabilities": 457209000, "total_debt": 195461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1361495000, "total_equity": 330717000, "shares_outstanding": 114149838, "operating_cash_flow": -13517000, "stock_based_compensation": 63009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166000, "free_cash_flow": -8365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67419999", "ebitda": "-63296000", "netIncome": "-71138000", "grossProfit": "135126000", "depreciation": "None", "totalRevenue": "174055000", "costOfRevenue": "38929000", "interestIncome": "None", "incomeBeforeTax": "-69258000", "interestExpense": "1838000", "operatingIncome": "-67420000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1880000", "reportedCurrency": "USD", "netInterestIncome": "-1838000", "nonInterestIncome": "None", "operatingExpenses": "202546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4123999", "sellingGeneralAndAdministrative": "144210000", "netIncomeFromContinuingOperations": "-71138000" }, "balance": { "goodwill": "None", "inventory": "43458000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "787926000", "longTermDebt": "195461000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1361495000", "totalLiabilities": "457209000", "otherCurrentAssets": "53130000", "totalCurrentAssets": "631663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "344477000", "currentNetReceivables": "93274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156263000", "currentAccountsPayable": "127239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234940000", "totalShareholderEquity": "330717000", "capitalLeaseObligations": "39479000", "otherCurrentLiabilities": "90339000", "totalCurrentLiabilities": "217578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239631000", "cashAndShortTermInvestments": "97324000", "commonStockSharesOutstanding": "114149838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2778000", "operatingCashflow": "-13517000", "capitalExpenditures": "5152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166000", "cashflowFromInvestment": "7747000", "stockBasedCompensation": "63009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 174350000, "cost_of_revenue": 42157000, "gross_profit": 132193000, "ebit": -40954000, "ebitda": -34185000, "pretax_income": -40954000, "tax_provision": -16455000, "net_income": -24499000, "net_income_to_common": -24499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103390000, "total_current_assets": 646731000, "total_assets": 804326000, "short_term_debt": 11659000, "long_term_debt": 195047000, "total_debt": 206706000, "total_liabilities": 463860000, "total_equity": 340466000, "shares_outstanding": 111471991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18004000, "capital_expenditure": 4896000, "free_cash_flow": -13108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134562, "ticker_id": 7408, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40954000", "ebitda": "-34185000", "netIncome": "-24499000", "grossProfit": "132193000", "depreciation": "None", "totalRevenue": "174350000", "costOfRevenue": "42157000", "interestIncome": "None", "incomeBeforeTax": "-40954000", "interestExpense": "None", "operatingIncome": "-40393000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-16455000", "reportedCurrency": "USD", "netInterestIncome": "3761000", "nonInterestIncome": "None", "operatingExpenses": "172586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6769000", "sellingGeneralAndAdministrative": "43021000", "netIncomeFromContinuingOperations": "-24499000" }, "balance": { "goodwill": "None", "inventory": "41111000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "804326000", "longTermDebt": "195047000", "shortTermDebt": "11659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1290357000", "totalLiabilities": "463860000", "otherCurrentAssets": "73868000", "totalCurrentAssets": "646731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "354126000", "currentNetReceivables": "115347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157595000", "currentAccountsPayable": "122231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290000000", "totalShareholderEquity": "340466000", "capitalLeaseObligations": "53306000", "otherCurrentLiabilities": "89338000", "totalCurrentLiabilities": "223228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240632000", "cashAndShortTermInvestments": "103390000", "commonStockSharesOutstanding": "111471991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1984000", "operatingCashflow": "-18004000", "capitalExpenditures": "4896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-559494000", "cashflowFromInvestment": "336326000", "stockBasedCompensation": "19816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174350000, "cost_of_revenue": 42157000, "gross_profit": 132193000, "research_and_development": 60905000, "selling_general_admin": 43021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40954000, "depreciation_amortisation": 6769000, "ebitda": -34185000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40954000, "tax_provision": -16455000, "effective_tax_rate": null, "net_income": -24499000, "net_income_continuing_ops": -24499000, "net_income_to_common": -24499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103390000, "short_term_investments": 354126000, "net_receivables": 115347000, "inventory": 41111000, "other_current_assets": null, "total_current_assets": 646731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157595000, "total_assets": 804326000, "short_term_debt": 11659000, "accounts_payable": 122231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223228000, "long_term_debt": 195047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240632000, "total_liabilities": 463860000, "total_debt": 206706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1290357000, "total_equity": 340466000, "shares_outstanding": 111471991, "operating_cash_flow": -18004000, "stock_based_compensation": 19816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 336326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -559494000, "free_cash_flow": -13108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40954000", "ebitda": "-34185000", "netIncome": "-24499000", "grossProfit": "132193000", "depreciation": "None", "totalRevenue": "174350000", "costOfRevenue": "42157000", "interestIncome": "None", "incomeBeforeTax": "-40954000", "interestExpense": "None", "operatingIncome": "-40393000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-16455000", "reportedCurrency": "USD", "netInterestIncome": "3761000", "nonInterestIncome": "None", "operatingExpenses": "172586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6769000", "sellingGeneralAndAdministrative": "43021000", "netIncomeFromContinuingOperations": "-24499000" }, "balance": { "goodwill": "None", "inventory": "41111000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "804326000", "longTermDebt": "195047000", "shortTermDebt": "11659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1290357000", "totalLiabilities": "463860000", "otherCurrentAssets": "73868000", "totalCurrentAssets": "646731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "354126000", "currentNetReceivables": "115347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157595000", "currentAccountsPayable": "122231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290000000", "totalShareholderEquity": "340466000", "capitalLeaseObligations": "53306000", "otherCurrentLiabilities": "89338000", "totalCurrentLiabilities": "223228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240632000", "cashAndShortTermInvestments": "103390000", "commonStockSharesOutstanding": "111471991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1984000", "operatingCashflow": "-18004000", "capitalExpenditures": "4896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-559494000", "cashflowFromInvestment": "336326000", "stockBasedCompensation": "19816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 167204000, "cost_of_revenue": 44729000, "gross_profit": 122475000, "ebit": -30022000, "ebitda": -26359000, "pretax_income": -30022000, "tax_provision": 7248000, "net_income": -37270000, "net_income_to_common": -37270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344638000, "total_current_assets": 1199854000, "total_assets": 1361194000, "short_term_debt": 560620000, "long_term_debt": 194639000, "total_debt": 755259000, "total_liabilities": 1019861000, "total_equity": 341333000, "shares_outstanding": 111908252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20574000, "capital_expenditure": 5655000, "free_cash_flow": 26229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134564, "ticker_id": 7408, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30022000", "ebitda": "-26359000", "netIncome": "-37270000", "grossProfit": "122475000", "depreciation": "None", "totalRevenue": "167204000", "costOfRevenue": "44729000", "interestIncome": "None", "incomeBeforeTax": "-30022000", "interestExpense": "None", "operatingIncome": "-36021000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7248000", "reportedCurrency": "USD", "netInterestIncome": "5999000", "nonInterestIncome": "None", "operatingExpenses": "158496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3663000", "sellingGeneralAndAdministrative": "45921000", "netIncomeFromContinuingOperations": "-37270000" }, "balance": { "goodwill": "None", "inventory": "39104000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1361194000", "longTermDebt": "194639000", "shortTermDebt": "560620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1265858000", "totalLiabilities": "1019861000", "otherCurrentAssets": "78604000", "totalCurrentAssets": "1199854000", "currentLongTermDebt": "560620000", "longTermInvestments": "None", "shortTermInvestments": "691382000", "currentNetReceivables": "85230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161339999", "currentAccountsPayable": "118922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "797941000", "totalShareholderEquity": "341333000", "capitalLeaseObligations": "42682000", "otherCurrentLiabilities": "96464000", "totalCurrentLiabilities": "776006000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "243855000", "cashAndShortTermInvestments": "344638000", "commonStockSharesOutstanding": "111908252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "886000", "operatingCashflow": "20574000", "capitalExpenditures": "5655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100517000", "cashflowFromInvestment": "71436000", "stockBasedCompensation": "29321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167204000, "cost_of_revenue": 44729000, "gross_profit": 122475000, "research_and_development": 54029000, "selling_general_admin": 45921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30022000, "depreciation_amortisation": 3663000, "ebitda": -26359000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30022000, "tax_provision": 7248000, "effective_tax_rate": null, "net_income": -37270000, "net_income_continuing_ops": -37270000, "net_income_to_common": -37270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344638000, "short_term_investments": 691382000, "net_receivables": 85230000, "inventory": 39104000, "other_current_assets": null, "total_current_assets": 1199854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161339999, "total_assets": 1361194000, "short_term_debt": 560620000, "accounts_payable": 118922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 776006000, "long_term_debt": 194639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243855000, "total_liabilities": 1019861000, "total_debt": 755259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1265858000, "total_equity": 341333000, "shares_outstanding": 111908252, "operating_cash_flow": 20574000, "stock_based_compensation": 29321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100517000, "free_cash_flow": 26229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30022000", "ebitda": "-26359000", "netIncome": "-37270000", "grossProfit": "122475000", "depreciation": "None", "totalRevenue": "167204000", "costOfRevenue": "44729000", "interestIncome": "None", "incomeBeforeTax": "-30022000", "interestExpense": "None", "operatingIncome": "-36021000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7248000", "reportedCurrency": "USD", "netInterestIncome": "5999000", "nonInterestIncome": "None", "operatingExpenses": "158496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3663000", "sellingGeneralAndAdministrative": "45921000", "netIncomeFromContinuingOperations": "-37270000" }, "balance": { "goodwill": "None", "inventory": "39104000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1361194000", "longTermDebt": "194639000", "shortTermDebt": "560620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1265858000", "totalLiabilities": "1019861000", "otherCurrentAssets": "78604000", "totalCurrentAssets": "1199854000", "currentLongTermDebt": "560620000", "longTermInvestments": "None", "shortTermInvestments": "691382000", "currentNetReceivables": "85230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161339999", "currentAccountsPayable": "118922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "797941000", "totalShareholderEquity": "341333000", "capitalLeaseObligations": "42682000", "otherCurrentLiabilities": "96464000", "totalCurrentLiabilities": "776006000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "243855000", "cashAndShortTermInvestments": "344638000", "commonStockSharesOutstanding": "111908252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "886000", "operatingCashflow": "20574000", "capitalExpenditures": "5655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100517000", "cashflowFromInvestment": "71436000", "stockBasedCompensation": "29321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 158805000, "cost_of_revenue": 41472000, "gross_profit": 117333000, "ebit": -39521000, "ebitda": -36077000, "pretax_income": -34979000, "tax_provision": 5160000, "net_income": -40139000, "net_income_to_common": -40139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149624000, "total_current_assets": 1083299000, "total_assets": 1245875000, "short_term_debt": 559790000, "long_term_debt": 97609000, "total_debt": 657399000, "total_liabilities": 896434000, "total_equity": 349441000, "shares_outstanding": 111572000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15936000, "capital_expenditure": 5486000, "free_cash_flow": -10450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134565, "ticker_id": 7408, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39521000", "ebitda": "-36077000", "netIncome": "-40139000", "grossProfit": "117333000", "depreciation": "None", "totalRevenue": "158805000", "costOfRevenue": "41472000", "interestIncome": "None", "incomeBeforeTax": "-34979000", "interestExpense": "None", "operatingIncome": "-39521000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5160000", "reportedCurrency": "USD", "netInterestIncome": "4542000", "nonInterestIncome": "None", "operatingExpenses": "156854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3444000", "sellingGeneralAndAdministrative": "43955000", "netIncomeFromContinuingOperations": "-40139000" }, "balance": { "goodwill": "None", "inventory": "40211000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1245875000", "longTermDebt": "97609000", "shortTermDebt": "559790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1228588000", "totalLiabilities": "896434000", "otherCurrentAssets": "2509000", "totalCurrentAssets": "1083299000", "currentLongTermDebt": "559790000", "longTermInvestments": "None", "shortTermInvestments": "761901000", "currentNetReceivables": "129054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162576000", "currentAccountsPayable": "103678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700252000", "totalShareholderEquity": "349441000", "capitalLeaseObligations": "42853000", "otherCurrentLiabilities": "86166000", "totalCurrentLiabilities": "749634000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "146800000", "cashAndShortTermInvestments": "149624000", "commonStockSharesOutstanding": "111572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-629000", "operatingCashflow": "-15936000", "capitalExpenditures": "5486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2387000", "cashflowFromInvestment": "35986000", "stockBasedCompensation": "26143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158805000, "cost_of_revenue": 41472000, "gross_profit": 117333000, "research_and_development": 55833000, "selling_general_admin": 43955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39521000, "depreciation_amortisation": 3444000, "ebitda": -36077000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34979000, "tax_provision": 5160000, "effective_tax_rate": null, "net_income": -40139000, "net_income_continuing_ops": -40139000, "net_income_to_common": -40139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149624000, "short_term_investments": 761901000, "net_receivables": 129054000, "inventory": 40211000, "other_current_assets": null, "total_current_assets": 1083299000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162576000, "total_assets": 1245875000, "short_term_debt": 559790000, "accounts_payable": 103678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749634000, "long_term_debt": 97609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146800000, "total_liabilities": 896434000, "total_debt": 657399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1228588000, "total_equity": 349441000, "shares_outstanding": 111572000, "operating_cash_flow": -15936000, "stock_based_compensation": 26143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2387000, "free_cash_flow": -10450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39521000", "ebitda": "-36077000", "netIncome": "-40139000", "grossProfit": "117333000", "depreciation": "None", "totalRevenue": "158805000", "costOfRevenue": "41472000", "interestIncome": "None", "incomeBeforeTax": "-34979000", "interestExpense": "None", "operatingIncome": "-39521000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5160000", "reportedCurrency": "USD", "netInterestIncome": "4542000", "nonInterestIncome": "None", "operatingExpenses": "156854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3444000", "sellingGeneralAndAdministrative": "43955000", "netIncomeFromContinuingOperations": "-40139000" }, "balance": { "goodwill": "None", "inventory": "40211000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1245875000", "longTermDebt": "97609000", "shortTermDebt": "559790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1228588000", "totalLiabilities": "896434000", "otherCurrentAssets": "2509000", "totalCurrentAssets": "1083299000", "currentLongTermDebt": "559790000", "longTermInvestments": "None", "shortTermInvestments": "761901000", "currentNetReceivables": "129054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162576000", "currentAccountsPayable": "103678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700252000", "totalShareholderEquity": "349441000", "capitalLeaseObligations": "42853000", "otherCurrentLiabilities": "86166000", "totalCurrentLiabilities": "749634000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "146800000", "cashAndShortTermInvestments": "149624000", "commonStockSharesOutstanding": "111572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-629000", "operatingCashflow": "-15936000", "capitalExpenditures": "5486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2387000", "cashflowFromInvestment": "35986000", "stockBasedCompensation": "26143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 154994000, "cost_of_revenue": 38521000, "gross_profit": 116473000, "ebit": -37865000, "ebitda": -34540000, "pretax_income": -30295000, "tax_provision": 4024000, "net_income": -34319000, "net_income_to_common": -34319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127279000, "total_current_assets": 1089301000, "total_assets": 1248809000, "short_term_debt": 558970000, "long_term_debt": 97450000, "total_debt": 656420000, "total_liabilities": 886851000, "total_equity": 361958000, "shares_outstanding": 110282000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35665000, "capital_expenditure": 10611000, "free_cash_flow": -25054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134566, "ticker_id": 7408, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37865000", "ebitda": "-34540000", "netIncome": "-34319000", "grossProfit": "116473000", "depreciation": "None", "totalRevenue": "154994000", "costOfRevenue": "38521000", "interestIncome": "None", "incomeBeforeTax": "-30295000", "interestExpense": "None", "operatingIncome": "-37865000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4024000", "reportedCurrency": "USD", "netInterestIncome": "7570000", "nonInterestIncome": "None", "operatingExpenses": "154338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3325000", "sellingGeneralAndAdministrative": "44769000", "netIncomeFromContinuingOperations": "-34319000" }, "balance": { "goodwill": "None", "inventory": "39468000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1248809000", "longTermDebt": "97450000", "shortTermDebt": "558970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1188449000", "totalLiabilities": "886851000", "otherCurrentAssets": "2152000", "totalCurrentAssets": "1089301000", "currentLongTermDebt": "558970000", "longTermInvestments": "None", "shortTermInvestments": "801852000", "currentNetReceivables": "118550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159508000", "currentAccountsPayable": "95086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "696730000", "totalShareholderEquity": "361958000", "capitalLeaseObligations": "40310000", "otherCurrentLiabilities": "89249000", "totalCurrentLiabilities": "743305000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "143546000", "cashAndShortTermInvestments": "127279000", "commonStockSharesOutstanding": "110282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3941000", "operatingCashflow": "-35665000", "capitalExpenditures": "10611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5247000", "cashflowFromInvestment": "-6472000", "stockBasedCompensation": "29552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154994000, "cost_of_revenue": 38521000, "gross_profit": 116473000, "research_and_development": 53777000, "selling_general_admin": 44769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37865000, "depreciation_amortisation": 3325000, "ebitda": -34540000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30295000, "tax_provision": 4024000, "effective_tax_rate": null, "net_income": -34319000, "net_income_continuing_ops": -34319000, "net_income_to_common": -34319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127279000, "short_term_investments": 801852000, "net_receivables": 118550000, "inventory": 39468000, "other_current_assets": null, "total_current_assets": 1089301000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159508000, "total_assets": 1248809000, "short_term_debt": 558970000, "accounts_payable": 95086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743305000, "long_term_debt": 97450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143546000, "total_liabilities": 886851000, "total_debt": 656420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1188449000, "total_equity": 361958000, "shares_outstanding": 110282000, "operating_cash_flow": -35665000, "stock_based_compensation": 29552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5247000, "free_cash_flow": -25054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37865000", "ebitda": "-34540000", "netIncome": "-34319000", "grossProfit": "116473000", "depreciation": "None", "totalRevenue": "154994000", "costOfRevenue": "38521000", "interestIncome": "None", "incomeBeforeTax": "-30295000", "interestExpense": "None", "operatingIncome": "-37865000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4024000", "reportedCurrency": "USD", "netInterestIncome": "7570000", "nonInterestIncome": "None", "operatingExpenses": "154338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3325000", "sellingGeneralAndAdministrative": "44769000", "netIncomeFromContinuingOperations": "-34319000" }, "balance": { "goodwill": "None", "inventory": "39468000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1248809000", "longTermDebt": "97450000", "shortTermDebt": "558970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1188449000", "totalLiabilities": "886851000", "otherCurrentAssets": "2152000", "totalCurrentAssets": "1089301000", "currentLongTermDebt": "558970000", "longTermInvestments": "None", "shortTermInvestments": "801852000", "currentNetReceivables": "118550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159508000", "currentAccountsPayable": "95086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "696730000", "totalShareholderEquity": "361958000", "capitalLeaseObligations": "40310000", "otherCurrentLiabilities": "89249000", "totalCurrentLiabilities": "743305000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "143546000", "cashAndShortTermInvestments": "127279000", "commonStockSharesOutstanding": "110282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3941000", "operatingCashflow": "-35665000", "capitalExpenditures": "10611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5247000", "cashflowFromInvestment": "-6472000", "stockBasedCompensation": "29552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 161266000, "cost_of_revenue": 33466000, "gross_profit": 127800000, "ebit": -13627000, "ebitda": -10523000, "pretax_income": -55206000, "tax_provision": 10716000, "net_income": -65922000, "net_income_to_common": -65922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163767000, "total_current_assets": 1106575000, "total_assets": 1240784000, "short_term_debt": 566083000, "long_term_debt": 97300000, "total_debt": 663383000, "total_liabilities": 880605000, "total_equity": 360179000, "shares_outstanding": 107834000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3451000, "capital_expenditure": 8942000, "free_cash_flow": 5491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134567, "ticker_id": 7408, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13627000", "ebitda": "-10523000", "netIncome": "-65922000", "grossProfit": "127800000", "depreciation": "None", "totalRevenue": "161266000", "costOfRevenue": "33466000", "interestIncome": "None", "incomeBeforeTax": "-55206000", "interestExpense": "None", "operatingIncome": "-63304000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10716000", "reportedCurrency": "USD", "netInterestIncome": "8815000", "nonInterestIncome": "None", "operatingExpenses": "191104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3104000", "sellingGeneralAndAdministrative": "72483000", "netIncomeFromContinuingOperations": "-65922000" }, "balance": { "goodwill": "None", "inventory": "35086000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1240784000", "longTermDebt": "97300000", "shortTermDebt": "566083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1154130000", "totalLiabilities": "880605000", "otherCurrentAssets": "9544000", "totalCurrentAssets": "1106575000", "currentLongTermDebt": "558160000", "longTermInvestments": "None", "shortTermInvestments": "796106000", "currentNetReceivables": "102072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134209000", "currentAccountsPayable": "105086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683354000", "totalShareholderEquity": "360179000", "capitalLeaseObligations": "27894000", "otherCurrentLiabilities": "70982000", "totalCurrentLiabilities": "756376000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "124229000", "cashAndShortTermInvestments": "163767000", "commonStockSharesOutstanding": "107834000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3435000", "operatingCashflow": "-3451000", "capitalExpenditures": "8942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2685000", "cashflowFromInvestment": "-22211000", "stockBasedCompensation": "62757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161266000, "cost_of_revenue": 33466000, "gross_profit": 127800000, "research_and_development": 51210000, "selling_general_admin": 72483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13627000, "depreciation_amortisation": 3104000, "ebitda": -10523000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55206000, "tax_provision": 10716000, "effective_tax_rate": null, "net_income": -65922000, "net_income_continuing_ops": -65922000, "net_income_to_common": -65922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163767000, "short_term_investments": 796106000, "net_receivables": 102072000, "inventory": 35086000, "other_current_assets": null, "total_current_assets": 1106575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134209000, "total_assets": 1240784000, "short_term_debt": 566083000, "accounts_payable": 105086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756376000, "long_term_debt": 97300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124229000, "total_liabilities": 880605000, "total_debt": 663383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1154130000, "total_equity": 360179000, "shares_outstanding": 107834000, "operating_cash_flow": -3451000, "stock_based_compensation": 62757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2685000, "free_cash_flow": 5491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13627000", "ebitda": "-10523000", "netIncome": "-65922000", "grossProfit": "127800000", "depreciation": "None", "totalRevenue": "161266000", "costOfRevenue": "33466000", "interestIncome": "None", "incomeBeforeTax": "-55206000", "interestExpense": "None", "operatingIncome": "-63304000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10716000", "reportedCurrency": "USD", "netInterestIncome": "8815000", "nonInterestIncome": "None", "operatingExpenses": "191104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3104000", "sellingGeneralAndAdministrative": "72483000", "netIncomeFromContinuingOperations": "-65922000" }, "balance": { "goodwill": "None", "inventory": "35086000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1240784000", "longTermDebt": "97300000", "shortTermDebt": "566083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1154130000", "totalLiabilities": "880605000", "otherCurrentAssets": "9544000", "totalCurrentAssets": "1106575000", "currentLongTermDebt": "558160000", "longTermInvestments": "None", "shortTermInvestments": "796106000", "currentNetReceivables": "102072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134209000", "currentAccountsPayable": "105086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683354000", "totalShareholderEquity": "360179000", "capitalLeaseObligations": "27894000", "otherCurrentLiabilities": "70982000", "totalCurrentLiabilities": "756376000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "124229000", "cashAndShortTermInvestments": "163767000", "commonStockSharesOutstanding": "107834000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3435000", "operatingCashflow": "-3451000", "capitalExpenditures": "8942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2685000", "cashflowFromInvestment": "-22211000", "stockBasedCompensation": "62757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 155095000, "cost_of_revenue": 35372000, "gross_profit": 119723000, "ebit": -32092000, "ebitda": -29634000, "pretax_income": -21585000, "tax_provision": 8985000, "net_income": -30570000, "net_income_to_common": -30570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185422000, "total_current_assets": 1095268000, "total_assets": 1221986000, "short_term_debt": 557333000, "long_term_debt": 97149000, "total_debt": 654482000, "total_liabilities": 861205000, "total_equity": 360781000, "shares_outstanding": 108248000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10376000, "capital_expenditure": 10683000, "free_cash_flow": 21059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134569, "ticker_id": 7408, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32092000", "ebitda": "-29634000", "netIncome": "-30570000", "grossProfit": "119723000", "depreciation": "None", "totalRevenue": "155095000", "costOfRevenue": "35372000", "interestIncome": "None", "incomeBeforeTax": "-21585000", "interestExpense": "None", "operatingIncome": "-32092000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8985000", "reportedCurrency": "USD", "netInterestIncome": "10507000", "nonInterestIncome": "None", "operatingExpenses": "151815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2458000", "sellingGeneralAndAdministrative": "40103000", "netIncomeFromContinuingOperations": "-30570000" }, "balance": { "goodwill": "None", "inventory": "39096000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1221986000", "longTermDebt": "97149000", "shortTermDebt": "557333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1088208000", "totalLiabilities": "861205000", "otherCurrentAssets": "25437000", "totalCurrentAssets": "1095268000", "currentLongTermDebt": "557333000", "longTermInvestments": "None", "shortTermInvestments": "774476000", "currentNetReceivables": "67060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126718000", "currentAccountsPayable": "91319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "675626000", "totalShareholderEquity": "360781000", "capitalLeaseObligations": "21144000", "otherCurrentLiabilities": "86350000", "totalCurrentLiabilities": "735002000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "126203000", "cashAndShortTermInvestments": "185422000", "commonStockSharesOutstanding": "108248000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1895000", "operatingCashflow": "10376000", "capitalExpenditures": "10683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "10193000", "stockBasedCompensation": "31364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155095000, "cost_of_revenue": 35372000, "gross_profit": 119723000, "research_and_development": 51882000, "selling_general_admin": 40103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32092000, "depreciation_amortisation": 2458000, "ebitda": -29634000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21585000, "tax_provision": 8985000, "effective_tax_rate": null, "net_income": -30570000, "net_income_continuing_ops": -30570000, "net_income_to_common": -30570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185422000, "short_term_investments": 774476000, "net_receivables": 67060000, "inventory": 39096000, "other_current_assets": null, "total_current_assets": 1095268000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126718000, "total_assets": 1221986000, "short_term_debt": 557333000, "accounts_payable": 91319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 735002000, "long_term_debt": 97149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126203000, "total_liabilities": 861205000, "total_debt": 654482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1088208000, "total_equity": 360781000, "shares_outstanding": 108248000, "operating_cash_flow": 10376000, "stock_based_compensation": 31364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": 21059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32092000", "ebitda": "-29634000", "netIncome": "-30570000", "grossProfit": "119723000", "depreciation": "None", "totalRevenue": "155095000", "costOfRevenue": "35372000", "interestIncome": "None", "incomeBeforeTax": "-21585000", "interestExpense": "None", "operatingIncome": "-32092000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8985000", "reportedCurrency": "USD", "netInterestIncome": "10507000", "nonInterestIncome": "None", "operatingExpenses": "151815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2458000", "sellingGeneralAndAdministrative": "40103000", "netIncomeFromContinuingOperations": "-30570000" }, "balance": { "goodwill": "None", "inventory": "39096000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1221986000", "longTermDebt": "97149000", "shortTermDebt": "557333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1088208000", "totalLiabilities": "861205000", "otherCurrentAssets": "25437000", "totalCurrentAssets": "1095268000", "currentLongTermDebt": "557333000", "longTermInvestments": "None", "shortTermInvestments": "774476000", "currentNetReceivables": "67060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126718000", "currentAccountsPayable": "91319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "675626000", "totalShareholderEquity": "360781000", "capitalLeaseObligations": "21144000", "otherCurrentLiabilities": "86350000", "totalCurrentLiabilities": "735002000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "126203000", "cashAndShortTermInvestments": "185422000", "commonStockSharesOutstanding": "108248000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1895000", "operatingCashflow": "10376000", "capitalExpenditures": "10683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "10193000", "stockBasedCompensation": "31364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 150356000, "cost_of_revenue": 34654000, "gross_profit": 115702000, "ebit": -33607000, "ebitda": -30749000, "pretax_income": -22729000, "tax_provision": 10646000, "net_income": -33375000, "net_income_to_common": -33375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168443000, "total_current_assets": 1092836000, "total_assets": 1212170000, "short_term_debt": 79007000, "long_term_debt": 653470000, "total_debt": 732477000, "total_liabilities": 850420000, "total_equity": 361750000, "shares_outstanding": 107700284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1720000, "capital_expenditure": 11446000, "free_cash_flow": 9726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134570, "ticker_id": 7408, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33607000", "ebitda": "-30749000", "netIncome": "-33375000", "grossProfit": "115702000", "depreciation": "None", "totalRevenue": "150356000", "costOfRevenue": "34654000", "interestIncome": "None", "incomeBeforeTax": "-22729000", "interestExpense": "None", "operatingIncome": "-33607000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10646000", "reportedCurrency": "USD", "netInterestIncome": "10851000", "nonInterestIncome": "None", "operatingExpenses": "149309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2858000", "sellingGeneralAndAdministrative": "37711000", "netIncomeFromContinuingOperations": "-33375000" }, "balance": { "goodwill": "None", "inventory": "40442000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1212170000", "longTermDebt": "653470000", "shortTermDebt": "79007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1057638000", "totalLiabilities": "850420000", "otherCurrentAssets": "32858000", "totalCurrentAssets": "1092836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "786390000", "currentNetReceivables": "64703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119334000", "currentAccountsPayable": "90171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "675201000", "totalShareholderEquity": "361750000", "capitalLeaseObligations": "21731000", "otherCurrentLiabilities": "158014000", "totalCurrentLiabilities": "169178000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "681242000", "cashAndShortTermInvestments": "168443000", "commonStockSharesOutstanding": "107700284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1888000", "operatingCashflow": "-1720000", "capitalExpenditures": "11446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87317000", "cashflowFromInvestment": "-374440000", "stockBasedCompensation": "31830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150356000, "cost_of_revenue": 34654000, "gross_profit": 115702000, "research_and_development": 54955000, "selling_general_admin": 37711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33607000, "depreciation_amortisation": 2858000, "ebitda": -30749000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22729000, "tax_provision": 10646000, "effective_tax_rate": null, "net_income": -33375000, "net_income_continuing_ops": -33375000, "net_income_to_common": -33375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168443000, "short_term_investments": 786390000, "net_receivables": 64703000, "inventory": 40442000, "other_current_assets": null, "total_current_assets": 1092836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119334000, "total_assets": 1212170000, "short_term_debt": 79007000, "accounts_payable": 90171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169178000, "long_term_debt": 653470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 681242000, "total_liabilities": 850420000, "total_debt": 732477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1057638000, "total_equity": 361750000, "shares_outstanding": 107700284, "operating_cash_flow": -1720000, "stock_based_compensation": 31830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87317000, "free_cash_flow": 9726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33607000", "ebitda": "-30749000", "netIncome": "-33375000", "grossProfit": "115702000", "depreciation": "None", "totalRevenue": "150356000", "costOfRevenue": "34654000", "interestIncome": "None", "incomeBeforeTax": "-22729000", "interestExpense": "None", "operatingIncome": "-33607000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10646000", "reportedCurrency": "USD", "netInterestIncome": "10851000", "nonInterestIncome": "None", "operatingExpenses": "149309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2858000", "sellingGeneralAndAdministrative": "37711000", "netIncomeFromContinuingOperations": "-33375000" }, "balance": { "goodwill": "None", "inventory": "40442000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1212170000", "longTermDebt": "653470000", "shortTermDebt": "79007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1057638000", "totalLiabilities": "850420000", "otherCurrentAssets": "32858000", "totalCurrentAssets": "1092836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "786390000", "currentNetReceivables": "64703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119334000", "currentAccountsPayable": "90171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "675201000", "totalShareholderEquity": "361750000", "capitalLeaseObligations": "21731000", "otherCurrentLiabilities": "158014000", "totalCurrentLiabilities": "169178000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "681242000", "cashAndShortTermInvestments": "168443000", "commonStockSharesOutstanding": "107700284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1888000", "operatingCashflow": "-1720000", "capitalExpenditures": "11446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87317000", "cashflowFromInvestment": "-374440000", "stockBasedCompensation": "31830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 138503000, "cost_of_revenue": 33689000, "gross_profit": 104814000, "ebit": -41520000, "ebitda": -38705000, "pretax_income": -31642000, "tax_provision": 7118000, "net_income": -38760000, "net_income_to_common": -38760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453763000, "total_current_assets": 1002708000, "total_assets": 1121429000, "short_term_debt": 75914000, "long_term_debt": 569652000, "total_debt": 645566000, "total_liabilities": 762074000, "total_equity": 359355000, "shares_outstanding": 107266198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31574000, "capital_expenditure": 11784000, "free_cash_flow": -19790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134571, "ticker_id": 7408, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41520000", "ebitda": "-38705000", "netIncome": "-38760000", "grossProfit": "104814000", "depreciation": "None", "totalRevenue": "138503000", "costOfRevenue": "33689000", "interestIncome": "None", "incomeBeforeTax": "-31642000", "interestExpense": "None", "operatingIncome": "-41520000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7118000", "reportedCurrency": "USD", "netInterestIncome": "9878000", "nonInterestIncome": "None", "operatingExpenses": "146334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2815000", "sellingGeneralAndAdministrative": "39530000", "netIncomeFromContinuingOperations": "-38760000" }, "balance": { "goodwill": "None", "inventory": "42391000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1121429000", "longTermDebt": "569652000", "shortTermDebt": "75914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1024263000", "totalLiabilities": "762074000", "otherCurrentAssets": "25079000", "totalCurrentAssets": "1002708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "416384000", "currentNetReceivables": "65091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118721000", "currentAccountsPayable": "84316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595260000", "totalShareholderEquity": "359355000", "capitalLeaseObligations": "25608000", "otherCurrentLiabilities": "151828000", "totalCurrentLiabilities": "160230000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "601844000", "cashAndShortTermInvestments": "453763000", "commonStockSharesOutstanding": "107266198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "453763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4650000", "operatingCashflow": "-31574000", "capitalExpenditures": "11784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213000", "cashflowFromInvestment": "246216000", "stockBasedCompensation": "34084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138503000, "cost_of_revenue": 33689000, "gross_profit": 104814000, "research_and_development": 51598000, "selling_general_admin": 39530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41520000, "depreciation_amortisation": 2815000, "ebitda": -38705000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31642000, "tax_provision": 7118000, "effective_tax_rate": null, "net_income": -38760000, "net_income_continuing_ops": -38760000, "net_income_to_common": -38760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453763000, "short_term_investments": 416384000, "net_receivables": 65091000, "inventory": 42391000, "other_current_assets": null, "total_current_assets": 1002708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118721000, "total_assets": 1121429000, "short_term_debt": 75914000, "accounts_payable": 84316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160230000, "long_term_debt": 569652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 601844000, "total_liabilities": 762074000, "total_debt": 645566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1024263000, "total_equity": 359355000, "shares_outstanding": 107266198, "operating_cash_flow": -31574000, "stock_based_compensation": 34084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 246216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213000, "free_cash_flow": -19790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41520000", "ebitda": "-38705000", "netIncome": "-38760000", "grossProfit": "104814000", "depreciation": "None", "totalRevenue": "138503000", "costOfRevenue": "33689000", "interestIncome": "None", "incomeBeforeTax": "-31642000", "interestExpense": "None", "operatingIncome": "-41520000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7118000", "reportedCurrency": "USD", "netInterestIncome": "9878000", "nonInterestIncome": "None", "operatingExpenses": "146334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2815000", "sellingGeneralAndAdministrative": "39530000", "netIncomeFromContinuingOperations": "-38760000" }, "balance": { "goodwill": "None", "inventory": "42391000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1121429000", "longTermDebt": "569652000", "shortTermDebt": "75914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1024263000", "totalLiabilities": "762074000", "otherCurrentAssets": "25079000", "totalCurrentAssets": "1002708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "416384000", "currentNetReceivables": "65091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118721000", "currentAccountsPayable": "84316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595260000", "totalShareholderEquity": "359355000", "capitalLeaseObligations": "25608000", "otherCurrentLiabilities": "151828000", "totalCurrentLiabilities": "160230000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "601844000", "cashAndShortTermInvestments": "453763000", "commonStockSharesOutstanding": "107266198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "453763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4650000", "operatingCashflow": "-31574000", "capitalExpenditures": "11784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213000", "cashflowFromInvestment": "246216000", "stockBasedCompensation": "34084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 133784000, "cost_of_revenue": 32556000, "gross_profit": 101228000, "ebit": -38534000, "ebitda": -35811000, "pretax_income": -38534000, "tax_provision": 8545000, "net_income": -47079000, "net_income_to_common": -47079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240821000, "total_current_assets": 1034409000, "total_assets": 1146129000, "short_term_debt": 8224000, "long_term_debt": 568822000, "total_debt": 577046000, "total_liabilities": 783633000, "total_equity": 362496000, "shares_outstanding": 106983693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14558000, "capital_expenditure": 6821000, "free_cash_flow": -7737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134572, "ticker_id": 7408, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38534000", "ebitda": "-35811000", "netIncome": "-47079000", "grossProfit": "101228000", "depreciation": "None", "totalRevenue": "133784000", "costOfRevenue": "32556000", "interestIncome": "None", "incomeBeforeTax": "-38534000", "interestExpense": "9169000", "operatingIncome": "-51716000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8545000", "reportedCurrency": "USD", "netInterestIncome": "13979000", "nonInterestIncome": "None", "operatingExpenses": "152944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2723000", "sellingGeneralAndAdministrative": "39448000", "netIncomeFromContinuingOperations": "-47079000" }, "balance": { "goodwill": "None", "inventory": "38152000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1146129000", "longTermDebt": "568822000", "shortTermDebt": "8224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-985503000", "totalLiabilities": "783633000", "otherCurrentAssets": "8527000", "totalCurrentAssets": "1034409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "669795000", "currentNetReceivables": "77114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111720000", "currentAccountsPayable": "94391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596242000", "totalShareholderEquity": "362496000", "capitalLeaseObligations": "27420000", "otherCurrentLiabilities": "59366000", "totalCurrentLiabilities": "179115000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "604518000", "cashAndShortTermInvestments": "240821000", "commonStockSharesOutstanding": "106983693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-669000", "operatingCashflow": "-14558000", "capitalExpenditures": "6821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1910000", "cashflowFromInvestment": "98500000", "stockBasedCompensation": "17438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133784000, "cost_of_revenue": 32556000, "gross_profit": 101228000, "research_and_development": 54308000, "selling_general_admin": 39448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38534000, "depreciation_amortisation": 2723000, "ebitda": -35811000, "interest_expense": 9169000, "interest_income": null, "other_non_operating": null, "pretax_income": -38534000, "tax_provision": 8545000, "effective_tax_rate": null, "net_income": -47079000, "net_income_continuing_ops": -47079000, "net_income_to_common": -47079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240821000, "short_term_investments": 669795000, "net_receivables": 77114000, "inventory": 38152000, "other_current_assets": null, "total_current_assets": 1034409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111720000, "total_assets": 1146129000, "short_term_debt": 8224000, "accounts_payable": 94391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179115000, "long_term_debt": 568822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604518000, "total_liabilities": 783633000, "total_debt": 577046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -985503000, "total_equity": 362496000, "shares_outstanding": 106983693, "operating_cash_flow": -14558000, "stock_based_compensation": 17438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1910000, "free_cash_flow": -7737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38534000", "ebitda": "-35811000", "netIncome": "-47079000", "grossProfit": "101228000", "depreciation": "None", "totalRevenue": "133784000", "costOfRevenue": "32556000", "interestIncome": "None", "incomeBeforeTax": "-38534000", "interestExpense": "9169000", "operatingIncome": "-51716000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8545000", "reportedCurrency": "USD", "netInterestIncome": "13979000", "nonInterestIncome": "None", "operatingExpenses": "152944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2723000", "sellingGeneralAndAdministrative": "39448000", "netIncomeFromContinuingOperations": "-47079000" }, "balance": { "goodwill": "None", "inventory": "38152000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1146129000", "longTermDebt": "568822000", "shortTermDebt": "8224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-985503000", "totalLiabilities": "783633000", "otherCurrentAssets": "8527000", "totalCurrentAssets": "1034409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "669795000", "currentNetReceivables": "77114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111720000", "currentAccountsPayable": "94391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596242000", "totalShareholderEquity": "362496000", "capitalLeaseObligations": "27420000", "otherCurrentLiabilities": "59366000", "totalCurrentLiabilities": "179115000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "604518000", "cashAndShortTermInvestments": "240821000", "commonStockSharesOutstanding": "106983693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-669000", "operatingCashflow": "-14558000", "capitalExpenditures": "6821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1910000", "cashflowFromInvestment": "98500000", "stockBasedCompensation": "17438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 127321000, "cost_of_revenue": 32092000, "gross_profit": 95229000, "ebit": -58245000, "ebitda": -55442000, "pretax_income": -48222000, "tax_provision": 1263000, "net_income": -49485000, "net_income_to_common": -49485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154860000, "total_current_assets": 1048002000, "total_assets": 1146353000, "short_term_debt": 77493000, "long_term_debt": 567986000, "total_debt": 645479000, "total_liabilities": 752649000, "total_equity": 393704000, "shares_outstanding": 106772814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19314000, "capital_expenditure": 7253000, "free_cash_flow": -12061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134574, "ticker_id": 7408, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58245000", "ebitda": "-55442000", "netIncome": "-49485000", "grossProfit": "95229000", "depreciation": "None", "totalRevenue": "127321000", "costOfRevenue": "32092000", "interestIncome": "None", "incomeBeforeTax": "-48222000", "interestExpense": "None", "operatingIncome": "-58245000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1263000", "reportedCurrency": "USD", "netInterestIncome": "10023000", "nonInterestIncome": "None", "operatingExpenses": "153474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2803000", "sellingGeneralAndAdministrative": "41887000", "netIncomeFromContinuingOperations": "-49485000" }, "balance": { "goodwill": "None", "inventory": "36806000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1146353000", "longTermDebt": "567986000", "shortTermDebt": "77493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-938424000", "totalLiabilities": "752649000", "otherCurrentAssets": "1652000", "totalCurrentAssets": "1048002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "766388000", "currentNetReceivables": "88296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98351000", "currentAccountsPayable": "79668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85935000", "shortLongTermDebtTotal": "590040000", "totalShareholderEquity": "393704000", "capitalLeaseObligations": "22054000", "otherCurrentLiabilities": "77493000", "totalCurrentLiabilities": "157161000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "595488000", "cashAndShortTermInvestments": "154860000", "commonStockSharesOutstanding": "106772814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4080000", "operatingCashflow": "-19314000", "capitalExpenditures": "7253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1171000", "cashflowFromInvestment": "17258000", "stockBasedCompensation": "26346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127321000, "cost_of_revenue": 32092000, "gross_profit": 95229000, "research_and_development": 53623000, "selling_general_admin": 41887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58245000, "depreciation_amortisation": 2803000, "ebitda": -55442000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48222000, "tax_provision": 1263000, "effective_tax_rate": null, "net_income": -49485000, "net_income_continuing_ops": -49485000, "net_income_to_common": -49485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154860000, "short_term_investments": 766388000, "net_receivables": 88296000, "inventory": 36806000, "other_current_assets": null, "total_current_assets": 1048002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98351000, "total_assets": 1146353000, "short_term_debt": 77493000, "accounts_payable": 79668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157161000, "long_term_debt": 567986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595488000, "total_liabilities": 752649000, "total_debt": 645479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -938424000, "total_equity": 393704000, "shares_outstanding": 106772814, "operating_cash_flow": -19314000, "stock_based_compensation": 26346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1171000, "free_cash_flow": -12061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58245000", "ebitda": "-55442000", "netIncome": "-49485000", "grossProfit": "95229000", "depreciation": "None", "totalRevenue": "127321000", "costOfRevenue": "32092000", "interestIncome": "None", "incomeBeforeTax": "-48222000", "interestExpense": "None", "operatingIncome": "-58245000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1263000", "reportedCurrency": "USD", "netInterestIncome": "10023000", "nonInterestIncome": "None", "operatingExpenses": "153474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2803000", "sellingGeneralAndAdministrative": "41887000", "netIncomeFromContinuingOperations": "-49485000" }, "balance": { "goodwill": "None", "inventory": "36806000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1146353000", "longTermDebt": "567986000", "shortTermDebt": "77493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-938424000", "totalLiabilities": "752649000", "otherCurrentAssets": "1652000", "totalCurrentAssets": "1048002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "766388000", "currentNetReceivables": "88296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98351000", "currentAccountsPayable": "79668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85935000", "shortLongTermDebtTotal": "590040000", "totalShareholderEquity": "393704000", "capitalLeaseObligations": "22054000", "otherCurrentLiabilities": "77493000", "totalCurrentLiabilities": "157161000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "595488000", "cashAndShortTermInvestments": "154860000", "commonStockSharesOutstanding": "106772814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4080000", "operatingCashflow": "-19314000", "capitalExpenditures": "7253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1171000", "cashflowFromInvestment": "17258000", "stockBasedCompensation": "26346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "income_statement": { "revenue": 126051000, "cost_of_revenue": 34018000, "gross_profit": 92033000, "ebit": -62660000, "ebitda": -59939000, "pretax_income": -53904000, "tax_provision": 3514000, "net_income": -57418000, "net_income_to_common": -57418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156978000, "total_current_assets": 1065490000, "total_assets": 1159015000, "short_term_debt": 67551000, "long_term_debt": 567150000, "total_debt": 634701000, "total_liabilities": 743332000, "total_equity": 415683000, "shares_outstanding": 106289073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22737000, "capital_expenditure": 6931000, "free_cash_flow": -15806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134575, "ticker_id": 7408, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:57.416488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62660000", "ebitda": "-59939000", "netIncome": "-57418000", "grossProfit": "92033000", "depreciation": "None", "totalRevenue": "126051000", "costOfRevenue": "34018000", "interestIncome": "None", "incomeBeforeTax": "-53904000", "interestExpense": "8756000", "operatingIncome": "-62660000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3514000", "reportedCurrency": "USD", "netInterestIncome": "8756000", "nonInterestIncome": "None", "operatingExpenses": "154693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2721000", "sellingGeneralAndAdministrative": "40778000", "netIncomeFromContinuingOperations": "-57418000" }, "balance": { "goodwill": "None", "inventory": "33023000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1159015000", "longTermDebt": "567150000", "shortTermDebt": "67551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-888939000", "totalLiabilities": "743332000", "otherCurrentAssets": "516000", "totalCurrentAssets": "1065490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "783837000", "currentNetReceivables": "91136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93525000", "currentAccountsPayable": "82536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41156000", "shortLongTermDebtTotal": "634701000", "totalShareholderEquity": "415683000", "capitalLeaseObligations": "20329000", "otherCurrentLiabilities": "-807000", "totalCurrentLiabilities": "150087000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "593245000", "cashAndShortTermInvestments": "156978000", "commonStockSharesOutstanding": "106289073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1452000", "operatingCashflow": "-22737000", "capitalExpenditures": "6931000", "changeInReceivables": "6941000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7502000", "cashflowFromInvestment": "-13897000", "stockBasedCompensation": "32740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29132000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126051000, "cost_of_revenue": 34018000, "gross_profit": 92033000, "research_and_development": 55427000, "selling_general_admin": 40778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62660000, "depreciation_amortisation": 2721000, "ebitda": -59939000, "interest_expense": 8756000, "interest_income": null, "other_non_operating": null, "pretax_income": -53904000, "tax_provision": 3514000, "effective_tax_rate": null, "net_income": -57418000, "net_income_continuing_ops": -57418000, "net_income_to_common": -57418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156978000, "short_term_investments": 783837000, "net_receivables": 91136000, "inventory": 33023000, "other_current_assets": null, "total_current_assets": 1065490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93525000, "total_assets": 1159015000, "short_term_debt": 67551000, "accounts_payable": 82536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150087000, "long_term_debt": 567150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593245000, "total_liabilities": 743332000, "total_debt": 634701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -888939000, "total_equity": 415683000, "shares_outstanding": 106289073, "operating_cash_flow": -22737000, "stock_based_compensation": 32740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7502000, "free_cash_flow": -15806000, "net_change_in_cash": -29132000 }, "raw_data": { "income": { "ebit": "-62660000", "ebitda": "-59939000", "netIncome": "-57418000", "grossProfit": "92033000", "depreciation": "None", "totalRevenue": "126051000", "costOfRevenue": "34018000", "interestIncome": "None", "incomeBeforeTax": "-53904000", "interestExpense": "8756000", "operatingIncome": "-62660000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3514000", "reportedCurrency": "USD", "netInterestIncome": "8756000", "nonInterestIncome": "None", "operatingExpenses": "154693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2721000", "sellingGeneralAndAdministrative": "40778000", "netIncomeFromContinuingOperations": "-57418000" }, "balance": { "goodwill": "None", "inventory": "33023000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1159015000", "longTermDebt": "567150000", "shortTermDebt": "67551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-888939000", "totalLiabilities": "743332000", "otherCurrentAssets": "516000", "totalCurrentAssets": "1065490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "783837000", "currentNetReceivables": "91136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93525000", "currentAccountsPayable": "82536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41156000", "shortLongTermDebtTotal": "634701000", "totalShareholderEquity": "415683000", "capitalLeaseObligations": "20329000", "otherCurrentLiabilities": "-807000", "totalCurrentLiabilities": "150087000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "593245000", "cashAndShortTermInvestments": "156978000", "commonStockSharesOutstanding": "106289073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1452000", "operatingCashflow": "-22737000", "capitalExpenditures": "6931000", "changeInReceivables": "6941000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7502000", "cashflowFromInvestment": "-13897000", "stockBasedCompensation": "32740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29132000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }