{ "ticker": { "uuid": "e7eab167-44af-4b3c-9289-1559e792bd4a", "symbol": "NVCR", "name": "Novocure Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/e7eab167-44af-4b3c-9289-1559e792bd4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7eab167-44af-4b3c-9289-1559e792bd4a/" }, "latest_snapshot": { "ticker": { "uuid": "e7eab167-44af-4b3c-9289-1559e792bd4a", "symbol": "NVCR", "name": "Novocure Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/e7eab167-44af-4b3c-9289-1559e792bd4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e7eab167-44af-4b3c-9289-1559e792bd4a/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.16, "value": 0.17, "quality": 0.13, "momentum": 0.84, "coverage": 0.848, "confidence": 0.848, "delta": -2 }, "headline_factors": { "price": 14.84, "market_cap": 1728056265.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0021, "roe": -0.4394, "piotroski_f_score": 3, "momentum_12_1": 0.5194, "volatility_252d": 0.6947 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0129, "shareholder_yield": -0.0021 }, "quality": { "roe": -0.4394, "roic": -0.2338, "gross_margin": 0.7613, "fcf_margin": 0.0345, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1095, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.311, "momentum_12_1": 0.5194, "relative_strength": 0.1349 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.13, "momentum_percentile": 0.84, "growth_composite": 30, "yield_composite": 31, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.848, "signal_confidence": 0.848 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.16, "os": 0.05, "value": 0.22, "quality": 0.12, "momentum": 0.26, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0018, "roe": -0.5232, "momentum_12_1": 0.0524 }, { "week_end_date": "2026-06-14", "price": 17.78, "os": 0.04, "value": 0.21, "quality": 0.11, "momentum": 0.19, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0018, "roe": -0.5232, "momentum_12_1": 0.0017 }, { "week_end_date": "2026-06-21", "price": 14.28, "os": 0.05, "value": 0.23, "quality": 0.12, "momentum": 0.2, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0022, "roe": -0.5232, "momentum_12_1": 0.0761 }, { "week_end_date": "2026-06-28", "price": 15.43, "os": 0.04, "value": 0.24, "quality": 0.12, "momentum": 0.13, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.002, "roe": -0.5232, "momentum_12_1": -0.0533 }, { "week_end_date": "2026-07-05", "price": 17.2, "os": 0.05, "value": 0.22, "quality": 0.12, "momentum": 0.23, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0018, "roe": -0.5232, "momentum_12_1": -0.0311 }, { "week_end_date": "2026-07-12", "price": 16.3, "os": 0.06, "value": 0.23, "quality": 0.12, "momentum": 0.31, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0019, "roe": -0.5232, "momentum_12_1": 0.0102 }, { "week_end_date": "2026-07-19", "price": 15.92, "os": 0.05, "value": 0.22, "quality": 0.12, "momentum": 0.22, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.002, "roe": -0.5232, "momentum_12_1": -0.1086 }, { "week_end_date": "2026-07-26", "price": 17.65, "os": 0.14, "value": 0.15, "quality": 0.13, "momentum": 0.81, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0018, "roe": -0.4394, "momentum_12_1": 0.2816 }, { "week_end_date": "2026-08-02", "price": 14.84, "os": 0.16, "value": 0.17, "quality": 0.13, "momentum": 0.84, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0021, "roe": -0.4394, "momentum_12_1": 0.5194 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 655353000, "cost_of_revenue": 166879000, "gross_profit": 488474000, "ebit": -136250000, "ebitda": -119049000, "pretax_income": -136250000, "tax_provision": -23000, "net_income": -136227000, "net_income_to_common": -136227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103390000, "total_current_assets": 646731000, "total_assets": 804326000, "short_term_debt": 11659000, "long_term_debt": 195047000, "total_debt": 290000000, "total_liabilities": 463860000, "total_equity": 340466000, "shares_outstanding": 111471991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49031000, "capital_expenditure": 26648000, "free_cash_flow": -22383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3656000, "net_debt_issued": -460966000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 655353000, "cost_of_revenue": 166879000, "gross_profit": 488474000, "ebit": -136250000, "ebitda": -119049000, "pretax_income": -136250000, "tax_provision": -23000, "net_income": -136227000, "net_income_to_common": -136227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103390000, "total_current_assets": 646731000, "total_assets": 804326000, "short_term_debt": 11659000, "long_term_debt": 195047000, "total_debt": 290000000, "total_liabilities": 463860000, "total_equity": 340466000, "shares_outstanding": 111471991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49031000, "capital_expenditure": 26648000, "free_cash_flow": -22383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3656000, "net_debt_issued": -460966000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 655353000, "cost_of_revenue": 166879000, "gross_profit": 488474000, "ebit": -136250000, "ebitda": -119049000, "pretax_income": -136250000, "tax_provision": -23000, "net_income": -136227000, "net_income_to_common": -136227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103390000, "total_current_assets": 646731000, "total_assets": 804326000, "short_term_debt": 11659000, "long_term_debt": 195047000, "total_debt": 290000000, "total_liabilities": 463860000, "total_equity": 340466000, "shares_outstanding": 111471991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49031000, "capital_expenditure": 26648000, "free_cash_flow": -22383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3656000, "net_debt_issued": -460966000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 655353000, "cost_of_revenue": 166879000, "gross_profit": 488474000, "ebit": -136250000, "ebitda": -119049000, "pretax_income": -136250000, "tax_provision": -23000, "net_income": -136227000, "net_income_to_common": -136227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103390000, "total_current_assets": 646731000, "total_assets": 804326000, "short_term_debt": 11659000, "long_term_debt": 195047000, "total_debt": 290000000, "total_liabilities": 463860000, "total_equity": 340466000, "shares_outstanding": 111471991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49031000, "capital_expenditure": 26648000, "free_cash_flow": -22383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3656000, "net_debt_issued": -460966000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 655353000, "cost_of_revenue": 166879000, "gross_profit": 488474000, "ebit": -136250000, "ebitda": -119049000, "pretax_income": -136250000, "tax_provision": -23000, "net_income": -136227000, "net_income_to_common": -136227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103390000, "total_current_assets": 646731000, "total_assets": 804326000, "short_term_debt": 11659000, "long_term_debt": 195047000, "total_debt": 290000000, "total_liabilities": 463860000, "total_equity": 340466000, "shares_outstanding": 111471991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49031000, "capital_expenditure": 26648000, "free_cash_flow": -22383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3656000, "net_debt_issued": -460966000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 655353000, "cost_of_revenue": 166879000, "gross_profit": 488474000, "ebit": -136250000, "ebitda": -119049000, "pretax_income": -136250000, "tax_provision": -23000, "net_income": -136227000, "net_income_to_common": -136227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103390000, "total_current_assets": 646731000, "total_assets": 804326000, "short_term_debt": 11659000, "long_term_debt": 195047000, "total_debt": 290000000, "total_liabilities": 463860000, "total_equity": 340466000, "shares_outstanding": 111471991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49031000, "capital_expenditure": 26648000, "free_cash_flow": -22383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3656000, "net_debt_issued": -460966000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 655353000, "cost_of_revenue": 166879000, "gross_profit": 488474000, "ebit": -136250000, "ebitda": -119049000, "pretax_income": -136250000, "tax_provision": -23000, "net_income": -136227000, "net_income_to_common": -136227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103390000, "total_current_assets": 646731000, "total_assets": 804326000, "short_term_debt": 11659000, "long_term_debt": 195047000, "total_debt": 290000000, "total_liabilities": 463860000, "total_equity": 340466000, "shares_outstanding": 111471991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49031000, "capital_expenditure": 26648000, "free_cash_flow": -22383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3656000, "net_debt_issued": -460966000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 655353000, "cost_of_revenue": 166879000, "gross_profit": 488474000, "ebit": -136250000, "ebitda": -119049000, "pretax_income": -136250000, "tax_provision": -23000, "net_income": -136227000, "net_income_to_common": -136227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103390000, "total_current_assets": 646731000, "total_assets": 804326000, "short_term_debt": 11659000, "long_term_debt": 195047000, "total_debt": 290000000, "total_liabilities": 463860000, "total_equity": 340466000, "shares_outstanding": 111471991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49031000, "capital_expenditure": 26648000, "free_cash_flow": -22383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3656000, "net_debt_issued": -460966000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 183584000, "cost_of_revenue": 41106000, "gross_profit": 142478000, "ebit": -10562000, "ebitda": -10562000, "pretax_income": -12452000, "tax_provision": 3206000, "net_income": -15658000, "net_income_to_common": -15658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93701000, "total_current_assets": 638521000, "total_assets": 795191000, "short_term_debt": null, "long_term_debt": 195891000, "total_debt": 233420000, "total_liabilities": 457099000, "total_equity": 338092000, "shares_outstanding": 116012397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12441000, "capital_expenditure": 6916000, "free_cash_flow": 19357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2093000, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 183584000, "cost_of_revenue": 41106000, "gross_profit": 142478000, "ebit": -10562000, "ebitda": -10562000, "pretax_income": -12452000, "tax_provision": 3206000, "net_income": -15658000, "net_income_to_common": -15658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93701000, "total_current_assets": 638521000, "total_assets": 795191000, "short_term_debt": null, "long_term_debt": null, "total_debt": 233420000, "total_liabilities": 457099000, "total_equity": 338092000, "shares_outstanding": 116012397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12441000, "capital_expenditure": 6916000, "free_cash_flow": 19357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174055000, "cost_of_revenue": 38929000, "gross_profit": 135126000, "ebit": -67419999, "ebitda": -63296000, "pretax_income": -69258000, "tax_provision": 1880000, "net_income": -71138000, "net_income_to_common": -71138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97324000, "total_current_assets": 631663000, "total_assets": 787926000, "short_term_debt": null, "long_term_debt": 195461000, "total_debt": 234940000, "total_liabilities": 457209000, "total_equity": 330717000, "shares_outstanding": 114149838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13517000, "capital_expenditure": 5152000, "free_cash_flow": -8365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174055000, "cost_of_revenue": 38929000, "gross_profit": 135126000, "ebit": -67419999, "ebitda": -63296000, "pretax_income": -69258000, "tax_provision": 1880000, "net_income": -71138000, "net_income_to_common": -71138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97324000, "total_current_assets": 631663000, "total_assets": 787926000, "short_term_debt": null, "long_term_debt": 195461000, "total_debt": 234940000, "total_liabilities": 457209000, "total_equity": 330717000, "shares_outstanding": 114149838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13517000, "capital_expenditure": 5152000, "free_cash_flow": -8365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174055000, "cost_of_revenue": 38929000, "gross_profit": 135126000, "ebit": -67419999, "ebitda": -63296000, "pretax_income": -69258000, "tax_provision": 1880000, "net_income": -71138000, "net_income_to_common": -71138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97324000, "total_current_assets": 631663000, "total_assets": 787926000, "short_term_debt": null, "long_term_debt": 195461000, "total_debt": 234940000, "total_liabilities": 457209000, "total_equity": 330717000, "shares_outstanding": 114149838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13517000, "capital_expenditure": 5152000, "free_cash_flow": -8365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174055000, "cost_of_revenue": 38929000, "gross_profit": 135126000, "ebit": -67419999, "ebitda": -63296000, "pretax_income": -69258000, "tax_provision": 1880000, "net_income": -71138000, "net_income_to_common": -71138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97324000, "total_current_assets": 631663000, "total_assets": 787926000, "short_term_debt": null, "long_term_debt": 195461000, "total_debt": 234940000, "total_liabilities": 457209000, "total_equity": 330717000, "shares_outstanding": 114149838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13517000, "capital_expenditure": 5152000, "free_cash_flow": -8365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174055000, "cost_of_revenue": 38929000, "gross_profit": 135126000, "ebit": -67419999, "ebitda": -63296000, "pretax_income": -69258000, "tax_provision": 1880000, "net_income": -71138000, "net_income_to_common": -71138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97324000, "total_current_assets": 631663000, "total_assets": 787926000, "short_term_debt": null, "long_term_debt": 195461000, "total_debt": 234940000, "total_liabilities": 457209000, "total_equity": 330717000, "shares_outstanding": 114149838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13517000, "capital_expenditure": 5152000, "free_cash_flow": -8365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174055000, "cost_of_revenue": 38929000, "gross_profit": 135126000, "ebit": -67419999, "ebitda": -63296000, "pretax_income": -69258000, "tax_provision": 1880000, "net_income": -71138000, "net_income_to_common": -71138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97324000, "total_current_assets": 631663000, "total_assets": 787926000, "short_term_debt": null, "long_term_debt": 195461000, "total_debt": 234940000, "total_liabilities": 457209000, "total_equity": 330717000, "shares_outstanding": 114149838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13517000, "capital_expenditure": 5152000, "free_cash_flow": -8365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174055000, "cost_of_revenue": 38929000, "gross_profit": 135126000, "ebit": -67419999, "ebitda": -63296000, "pretax_income": -69258000, "tax_provision": 1880000, "net_income": -71138000, "net_income_to_common": -71138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97324000, "total_current_assets": 631663000, "total_assets": 787926000, "short_term_debt": null, "long_term_debt": 195461000, "total_debt": 234940000, "total_liabilities": 457209000, "total_equity": 330717000, "shares_outstanding": 114149838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13517000, "capital_expenditure": 5152000, "free_cash_flow": -8365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174055000, "cost_of_revenue": 38929000, "gross_profit": 135126000, "ebit": -67419999, "ebitda": -63296000, "pretax_income": -69258000, "tax_provision": 1880000, "net_income": -71138000, "net_income_to_common": -71138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97324000, "total_current_assets": 631663000, "total_assets": 787926000, "short_term_debt": null, "long_term_debt": 195461000, "total_debt": 234940000, "total_liabilities": 457209000, "total_equity": 330717000, "shares_outstanding": 114149838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13517000, "capital_expenditure": 5152000, "free_cash_flow": -8365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174350000, "cost_of_revenue": 42157000, "gross_profit": 132193000, "ebit": -40954000, "ebitda": -34185000, "pretax_income": -40954000, "tax_provision": -16455000, "net_income": -24499000, "net_income_to_common": -24499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103390000, "total_current_assets": 646731000, "total_assets": 804326000, "short_term_debt": 11659000, "long_term_debt": 195047000, "total_debt": 290000000, "total_liabilities": 463860000, "total_equity": 340466000, "shares_outstanding": 111471991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18004000, "capital_expenditure": 4896000, "free_cash_flow": -13108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1520000, "net_debt_issued": -560945000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174350000, "cost_of_revenue": 42157000, "gross_profit": 132193000, "ebit": -40954000, "ebitda": -34185000, "pretax_income": -40954000, "tax_provision": -16455000, "net_income": -24499000, "net_income_to_common": -24499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103390000, "total_current_assets": 646731000, "total_assets": 804326000, "short_term_debt": 11659000, "long_term_debt": 195047000, "total_debt": 290000000, "total_liabilities": 463860000, "total_equity": 340466000, "shares_outstanding": 111471991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18004000, "capital_expenditure": 4896000, "free_cash_flow": -13108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1520000, "net_debt_issued": -560945000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }