{ "ticker": { "uuid": "e80490d3-6e0a-442b-8c1b-ef05a219a7d2", "symbol": "GRNQ", "name": "GreenPro Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/e80490d3-6e0a-442b-8c1b-ef05a219a7d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e80490d3-6e0a-442b-8c1b-ef05a219a7d2/" }, "ticker_metadata": { "id": 6338, "uuid": "e80490d3-6e0a-442b-8c1b-ef05a219a7d2", "symbol": "GRNQ", "name": "GreenPro Capital Corp", "asset_type": "equity", "market_cap": 25607000, "stock_exchange_id": 2, "industry": "Consulting Services", "sector": "Industrials", "description": "Greenpro Capital Corp. The company is headquartered in Hung Hom, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e80490d3-6e0a-442b-8c1b-ef05a219a7d2", "symbol": "GRNQ", "name": "GreenPro Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/e80490d3-6e0a-442b-8c1b-ef05a219a7d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e80490d3-6e0a-442b-8c1b-ef05a219a7d2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.53, "market_cap": 13341993.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1657, "piotroski_f_score": 1, "momentum_12_1": 0.7414, "volatility_252d": 0.8298 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.172155+00:00", "batch_id": "" }, "size": { "price_close": 1.53, "market_cap": 13341993.21, "market_cap_usd": 13341993.21, "enterprise_value": 12877863.21, "shares_outstanding": 8720257, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6785, "ptbv_ratio": 0.6785, "ps_ratio": 6.2751, "pcf_ratio": null, "pfcf_ratio": -5.3942, "ev_ebitda": null, "ev_ebit": -3.9338, "ev_sales": 6.0568, "ev_fcf": -5.2066, "earnings_yield": null, "fcf_yield": -0.1921, "price_to_sales": 6.2751, "price_to_book": 0.6785, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1651 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7994, "operating_margin": -1.5397, "net_margin": -1.5325, "ebitda_margin": -1.4549, "fcf_margin": -1.1633, "roe": -0.1657, "roa": -0.1489, "roic": -0.1279, "roc_greenblatt": null, "asset_turnover": 0.0971, "cash_conversion": 0.7591, "accruals_ratio": -0.0357, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": 0.6332, "earnings_stability_5y": 0.9016, "revenue_stability_5y": 0.2633, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0777, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1112, "net_debt_to_ebitda": 0.15, "debt_to_assets": 0.0035, "interest_coverage": -0.0076, "current_ratio": 1.0017, "quick_ratio": 1.0017, "net_debt": -464130, "local_beta": 0.0023, "volatility_252d": 0.8298, "volatility_60d": 1.4867, "max_drawdown_12m": -0.5248, "risk_adjusted_momentum": 0.8935 }, "growth": { "revenue_growth_1y": -0.3336, "revenue_growth_3y_cagr": -0.1736, "revenue_growth_5y_cagr": -0.0166, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3483, "revenue_growth": -0.3336, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2426, "price_return_3m": -0.1207, "price_return_6m": -0.0556, "price_return_9m": 0.2189, "price_return_12m": 0.319, "price_return_12m_ex1m": 0.7414, "momentum_6m": -0.0556, "momentum_12m": 0.319, "momentum_12_1": 0.7414, "distance_from_52w_high": -0.495, "distance_from_52w_low": 0.2189, "relative_strength": 0.161 }, "raw_ttm": { "revenue_ttm": 2126188, "gross_profit_ttm": 1699688, "ebit_ttm": -3273625, "ebitda_ttm": -3093496, "net_income_ttm": -3258333, "eps_diluted_ttm": -0.3737, "operating_cash_flow_ttm": -2476168, "capital_expenditure_ttm": 2780, "fcf_ttm": -2473388, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 428001771, "cash_and_equivalents": 540914, "total_current_assets": 2184051, "total_current_liabilities": 2180377, "net_ppe": null, "total_assets": 21888786, "total_debt": 76784, "total_equity": 19665347, "net_working_capital": -460456, "book_value_per_share": 2.2551, "retained_earnings": -41158288, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19664981, "tangible_book_per_share": 2.2551 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1343, "ticker_id": 6338, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.172155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 13341993.21, "market_cap_usd": 13341993.21, "enterprise_value": 12877863.21, "shares_outstanding": 8720257, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67845196, "ptbv_ratio": 0.67846459, "ps_ratio": 6.2750769, "pcf_ratio": null, "pfcf_ratio": -5.39421765, "ev_ebitda": null, "ev_ebit": -3.93382358, "ev_sales": 6.05678482, "ev_fcf": -5.20656816, "earnings_yield": null, "fcf_yield": -0.19206509, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79940626, "operating_margin": -1.53966865, "net_margin": -1.53247643, "ebitda_margin": -1.45494942, "fcf_margin": -1.16329694, "roe": -0.16568907, "roa": -0.14885855, "roic": -0.12786787, "roc_greenblatt": null, "asset_turnover": 0.09713595, "cash_conversion": 0.75909614, "accruals_ratio": -0.03573359, "sbc_to_revenue": null, "debt_to_equity": 0.11116326, "net_debt_to_ebitda": 0.15003414, "debt_to_assets": 0.00350791, "interest_coverage": -0.00764862, "current_ratio": 1.00168503, "quick_ratio": 1.00168503, "net_debt": -464130, "revenue_growth_1y": -0.33364235, "revenue_growth_3y_cagr": -0.17359603, "revenue_growth_5y_cagr": -0.01662046, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34833177, "piotroski_f_score": 1, "altman_z_score": 0.63324932, "earnings_stability_5y": 0.901637, "revenue_stability_5y": 0.263349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24257426, "price_return_3m": -0.12068966, "price_return_6m": -0.05555556, "price_return_9m": 0.21892925, "price_return_12m": 0.31896552, "price_return_12m_ex1m": 0.74137931, "distance_from_52w_high": -0.4950495, "distance_from_52w_low": 0.21892925, "relative_strength": 0.16102447, "local_beta": 0.0023, "volatility_252d": 0.829759, "volatility_60d": 1.486715, "max_drawdown_12m": -0.52475248, "revenue_ttm": 2126188, "gross_profit_ttm": 1699688, "ebit_ttm": -3273625, "ebitda_ttm": -3093496, "net_income_ttm": -3258333, "eps_diluted_ttm": -0.37365103, "operating_cash_flow_ttm": -2476168, "capital_expenditure_ttm": 2780, "fcf_ttm": -2473388, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 428001771, "cash_and_equivalents": 540914, "total_current_assets": 2184051, "total_current_liabilities": 2180377, "net_ppe": null, "total_assets": 21888786, "total_debt": 76784, "total_equity": 19665347, "net_working_capital": -460456, "book_value_per_share": 2.25513388, "retained_earnings": -41158288, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19664981, "tangible_book_per_share": 2.25509191, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.53, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1657, "momentum_12_1": 0.7414, "complete_fields": { "id": 1343, "ticker_id": 6338, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.172155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 13341993.21, "market_cap_usd": 13341993.21, "enterprise_value": 12877863.21, "shares_outstanding": 8720257, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67845196, "ptbv_ratio": 0.67846459, "ps_ratio": 6.2750769, "pcf_ratio": null, "pfcf_ratio": -5.39421765, "ev_ebitda": null, "ev_ebit": -3.93382358, "ev_sales": 6.05678482, "ev_fcf": -5.20656816, "earnings_yield": null, "fcf_yield": -0.19206509, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79940626, "operating_margin": -1.53966865, "net_margin": -1.53247643, "ebitda_margin": -1.45494942, "fcf_margin": -1.16329694, "roe": -0.16568907, "roa": -0.14885855, "roic": -0.12786787, "roc_greenblatt": null, "asset_turnover": 0.09713595, "cash_conversion": 0.75909614, "accruals_ratio": -0.03573359, "sbc_to_revenue": null, "debt_to_equity": 0.11116326, "net_debt_to_ebitda": 0.15003414, "debt_to_assets": 0.00350791, "interest_coverage": -0.00764862, "current_ratio": 1.00168503, "quick_ratio": 1.00168503, "net_debt": -464130, "revenue_growth_1y": -0.33364235, "revenue_growth_3y_cagr": -0.17359603, "revenue_growth_5y_cagr": -0.01662046, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34833177, "piotroski_f_score": 1, "altman_z_score": 0.63324932, "earnings_stability_5y": 0.901637, "revenue_stability_5y": 0.263349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24257426, "price_return_3m": -0.12068966, "price_return_6m": -0.05555556, "price_return_9m": 0.21892925, "price_return_12m": 0.31896552, "price_return_12m_ex1m": 0.74137931, "distance_from_52w_high": -0.4950495, "distance_from_52w_low": 0.21892925, "relative_strength": 0.16102447, "local_beta": 0.0023, "volatility_252d": 0.829759, "volatility_60d": 1.486715, "max_drawdown_12m": -0.52475248, "revenue_ttm": 2126188, "gross_profit_ttm": 1699688, "ebit_ttm": -3273625, "ebitda_ttm": -3093496, "net_income_ttm": -3258333, "eps_diluted_ttm": -0.37365103, "operating_cash_flow_ttm": -2476168, "capital_expenditure_ttm": 2780, "fcf_ttm": -2473388, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 428001771, "cash_and_equivalents": 540914, "total_current_assets": 2184051, "total_current_liabilities": 2180377, "net_ppe": null, "total_assets": 21888786, "total_debt": 76784, "total_equity": 19665347, "net_working_capital": -460456, "book_value_per_share": 2.25513388, "retained_earnings": -41158288, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19664981, "tangible_book_per_share": 2.25509191, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 2073557, "cost_of_revenue": 407393, "gross_profit": 1666164, "ebit": -2969209, "ebitda": -2729062, "pretax_income": -2970092, "tax_provision": 12241, "net_income": -2982333, "net_income_to_common": -2982333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636659, "total_current_assets": 2432427, "total_assets": 5091388, "short_term_debt": 24332, "long_term_debt": null, "total_debt": 24332, "total_liabilities": 1500544, "total_equity": 3553469, "shares_outstanding": 8010607, "goodwill_and_intangibles": 437 }, "cash_flow": { "operating_cash_flow": -1790250, "capital_expenditure": 2788, "free_cash_flow": -1787462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84064, "ticker_id": 6338, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2969209", "ebitda": "-2729062", "netIncome": "-2982333", "grossProfit": "1666164", "depreciation": "None", "totalRevenue": "2073557", "costOfRevenue": "407393", "interestIncome": "9251", "incomeBeforeTax": "-2970092", "interestExpense": "883", "operatingIncome": "-2152416", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12241", "reportedCurrency": "USD", "netInterestIncome": "8368", "nonInterestIncome": "None", "operatingExpenses": "3818580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240147", "sellingGeneralAndAdministrative": "3818580", "netIncomeFromContinuingOperations": "-2982333" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "8626", "currentDebt": "None", "investments": "None", "totalAssets": "5091388", "longTermDebt": "None", "shortTermDebt": "24332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "437", "reportedCurrency": "USD", "retainedEarnings": "-40246712", "totalLiabilities": "1500544", "otherCurrentAssets": "1786963", "totalCurrentAssets": "2432427", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658961", "currentAccountsPayable": "1165922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31165", "totalShareholderEquity": "3553469", "capitalLeaseObligations": "31165", "otherCurrentLiabilities": "101922", "totalCurrentLiabilities": "1493711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6833", "cashAndShortTermInvestments": "636659", "commonStockSharesOutstanding": "8010607", "intangibleAssetsExcludingGoodwill": "437", "cashAndCashEquivalentsAtCarryingValue": "636659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2982333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1790250", "capitalExpenditures": "2788", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1234025", "cashflowFromInvestment": "37162", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2073557, "cost_of_revenue": 407393, "gross_profit": 1666164, "research_and_development": null, "selling_general_admin": 3818580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2969209, "depreciation_amortisation": 240147, "ebitda": -2729062, "interest_expense": 883, "interest_income": null, "other_non_operating": null, "pretax_income": -2970092, "tax_provision": 12241, "effective_tax_rate": null, "net_income": -2982333, "net_income_continuing_ops": -2982333, "net_income_to_common": -2982333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636659, "short_term_investments": null, "net_receivables": 8805, "inventory": null, "other_current_assets": null, "total_current_assets": 2432427, "net_ppe": null, "goodwill": 0, "intangible_assets": 437, "goodwill_and_intangibles": 437, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2658961, "total_assets": 5091388, "short_term_debt": 24332, "accounts_payable": 1165922, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1493711, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6833, "total_liabilities": 1500544, "total_debt": 24332, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40246712, "total_equity": 3553469, "shares_outstanding": 8010607, "operating_cash_flow": -1790250, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2788, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1234025, "free_cash_flow": -1787462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2969209", "ebitda": "-2729062", "netIncome": "-2982333", "grossProfit": "1666164", "depreciation": "None", "totalRevenue": "2073557", "costOfRevenue": "407393", "interestIncome": "9251", "incomeBeforeTax": "-2970092", "interestExpense": "883", "operatingIncome": "-2152416", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12241", "reportedCurrency": "USD", "netInterestIncome": "8368", "nonInterestIncome": "None", "operatingExpenses": "3818580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240147", "sellingGeneralAndAdministrative": "3818580", "netIncomeFromContinuingOperations": "-2982333" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "8626", "currentDebt": "None", "investments": "None", "totalAssets": "5091388", "longTermDebt": "None", "shortTermDebt": "24332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "437", "reportedCurrency": "USD", "retainedEarnings": "-40246712", "totalLiabilities": "1500544", "otherCurrentAssets": "1786963", "totalCurrentAssets": "2432427", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658961", "currentAccountsPayable": "1165922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31165", "totalShareholderEquity": "3553469", "capitalLeaseObligations": "31165", "otherCurrentLiabilities": "101922", "totalCurrentLiabilities": "1493711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6833", "cashAndShortTermInvestments": "636659", "commonStockSharesOutstanding": "8010607", "intangibleAssetsExcludingGoodwill": "437", "cashAndCashEquivalentsAtCarryingValue": "636659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2982333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1790250", "capitalExpenditures": "2788", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1234025", "cashflowFromInvestment": "37162", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 3496405, "cost_of_revenue": 426440, "gross_profit": 3069965, "ebit": -720318, "ebitda": -474397, "pretax_income": -721388, "tax_provision": 4439, "net_income": -715284, "net_income_to_common": -715284, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124818, "total_current_assets": 2854761, "total_assets": 6473923, "short_term_debt": 23695, "long_term_debt": null, "total_debt": 23695, "total_liabilities": 1279635, "total_equity": 5156913, "shares_outstanding": 7575813, "goodwill_and_intangibles": 6744 }, "cash_flow": { "operating_cash_flow": -1360454, "capital_expenditure": 5068, "free_cash_flow": -1355386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84069, "ticker_id": 6338, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-720318", "ebitda": "-474397", "netIncome": "-715284", "grossProfit": "3069965", "depreciation": "None", "totalRevenue": "3496405", "costOfRevenue": "426440", "interestIncome": "19161", "incomeBeforeTax": "-721388", "interestExpense": "1070", "operatingIncome": "-969278", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4439", "reportedCurrency": "USD", "netInterestIncome": "18091", "nonInterestIncome": "None", "operatingExpenses": "4039243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245921", "sellingGeneralAndAdministrative": "4039243", "netIncomeFromContinuingOperations": "-725827" }, "balance": { "goodwill": "6035", "inventory": "None", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "6473923", "longTermDebt": "None", "shortTermDebt": "23695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "709", "reportedCurrency": "USD", "retainedEarnings": "-37264379", "totalLiabilities": "1279635", "otherCurrentAssets": "681238", "totalCurrentAssets": "2854761", "currentLongTermDebt": "None", "longTermInvestments": "12073", "shortTermInvestments": "None", "currentNetReceivables": "1048705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3619162", "currentAccountsPayable": "975208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33930", "totalShareholderEquity": "5156913", "capitalLeaseObligations": "33930", "otherCurrentLiabilities": "57497", "totalCurrentLiabilities": "1269400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10235", "cashAndShortTermInvestments": "1124818", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "709", "cashAndCashEquivalentsAtCarryingValue": "1124818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-725827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1360454", "capitalExpenditures": "5068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208768", "cashflowFromInvestment": "601277", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3496405, "cost_of_revenue": 426440, "gross_profit": 3069965, "research_and_development": null, "selling_general_admin": 4039243, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -720318, "depreciation_amortisation": 245921, "ebitda": -474397, "interest_expense": 1070, "interest_income": null, "other_non_operating": null, "pretax_income": -721388, "tax_provision": 4439, "effective_tax_rate": null, "net_income": -715284, "net_income_continuing_ops": -725827, "net_income_to_common": -715284, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1124818, "short_term_investments": null, "net_receivables": 1048705, "inventory": null, "other_current_assets": null, "total_current_assets": 2854761, "net_ppe": null, "goodwill": 6035, "intangible_assets": 709, "goodwill_and_intangibles": 6744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3619162, "total_assets": 6473923, "short_term_debt": 23695, "accounts_payable": 975208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269400, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10235, "total_liabilities": 1279635, "total_debt": 23695, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37264379, "total_equity": 5156913, "shares_outstanding": 7575813, "operating_cash_flow": -1360454, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5068, "acquisitions": null, "other_investing": null, "investing_cash_flow": 601277, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208768, "free_cash_flow": -1355386, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-720318", "ebitda": "-474397", "netIncome": "-715284", "grossProfit": "3069965", "depreciation": "None", "totalRevenue": "3496405", "costOfRevenue": "426440", "interestIncome": "19161", "incomeBeforeTax": "-721388", "interestExpense": "1070", "operatingIncome": "-969278", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4439", "reportedCurrency": "USD", "netInterestIncome": "18091", "nonInterestIncome": "None", "operatingExpenses": "4039243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245921", "sellingGeneralAndAdministrative": "4039243", "netIncomeFromContinuingOperations": "-725827" }, "balance": { "goodwill": "6035", "inventory": "None", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "6473923", "longTermDebt": "None", "shortTermDebt": "23695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "709", "reportedCurrency": "USD", "retainedEarnings": "-37264379", "totalLiabilities": "1279635", "otherCurrentAssets": "681238", "totalCurrentAssets": "2854761", "currentLongTermDebt": "None", "longTermInvestments": "12073", "shortTermInvestments": "None", "currentNetReceivables": "1048705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3619162", "currentAccountsPayable": "975208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33930", "totalShareholderEquity": "5156913", "capitalLeaseObligations": "33930", "otherCurrentLiabilities": "57497", "totalCurrentLiabilities": "1269400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10235", "cashAndShortTermInvestments": "1124818", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "709", "cashAndCashEquivalentsAtCarryingValue": "1124818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-725827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1360454", "capitalExpenditures": "5068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208768", "cashflowFromInvestment": "601277", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 3477664, "cost_of_revenue": 571578, "gross_profit": 2906086, "ebit": 1057257, "ebitda": 1295145, "pretax_income": 1056528, "tax_provision": 6829, "net_income": 1073585, "net_income_to_common": 1073585, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223197, "total_current_assets": 3646310, "total_assets": 8658020, "short_term_debt": 98152, "long_term_debt": null, "total_debt": 98152, "total_liabilities": 2321381, "total_equity": 6045341, "shares_outstanding": 7688416, "goodwill_and_intangibles": 83742 }, "cash_flow": { "operating_cash_flow": -1594718, "capital_expenditure": 95010, "free_cash_flow": -1499708, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84074, "ticker_id": 6338, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1057257", "ebitda": "1295145", "netIncome": "1073585", "grossProfit": "2906086", "depreciation": "None", "totalRevenue": "3477664", "costOfRevenue": "571578", "interestIncome": "40835", "incomeBeforeTax": "1056528", "interestExpense": "729", "operatingIncome": "-1503178", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6829", "reportedCurrency": "USD", "netInterestIncome": "40406", "nonInterestIncome": "None", "operatingExpenses": "4409264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571578", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237888", "sellingGeneralAndAdministrative": "4409264", "netIncomeFromContinuingOperations": "2716105" }, "balance": { "goodwill": "82561", "inventory": "1", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "8658020", "longTermDebt": "None", "shortTermDebt": "98152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1181", "reportedCurrency": "USD", "retainedEarnings": "-36549095", "totalLiabilities": "2321381", "otherCurrentAssets": "627315", "totalCurrentAssets": "3646310", "currentLongTermDebt": "None", "longTermInvestments": "100106", "shortTermInvestments": "166481", "currentNetReceivables": "795798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5011710", "currentAccountsPayable": "724796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131615", "totalShareholderEquity": "6045341", "capitalLeaseObligations": "131615", "otherCurrentLiabilities": "389274", "totalCurrentLiabilities": "2287918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33463", "cashAndShortTermInvestments": "2223197", "commonStockSharesOutstanding": "7688416", "intangibleAssetsExcludingGoodwill": "1181", "cashAndCashEquivalentsAtCarryingValue": "2223197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1049699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-1594718", "capitalExpenditures": "95010", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5968", "cashflowFromInvestment": "-94640", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3477664, "cost_of_revenue": 571578, "gross_profit": 2906086, "research_and_development": null, "selling_general_admin": 4409264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1057257, "depreciation_amortisation": 237888, "ebitda": 1295145, "interest_expense": 729, "interest_income": null, "other_non_operating": null, "pretax_income": 1056528, "tax_provision": 6829, "effective_tax_rate": null, "net_income": 1073585, "net_income_continuing_ops": 2716105, "net_income_to_common": 1073585, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2223197, "short_term_investments": 166481, "net_receivables": 795798, "inventory": 1, "other_current_assets": null, "total_current_assets": 3646310, "net_ppe": null, "goodwill": 82561, "intangible_assets": 1181, "goodwill_and_intangibles": 83742, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5011710, "total_assets": 8658020, "short_term_debt": 98152, "accounts_payable": 724796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2287918, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33463, "total_liabilities": 2321381, "total_debt": 98152, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36549095, "total_equity": 6045341, "shares_outstanding": 7688416, "operating_cash_flow": -1594718, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95010, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5968, "free_cash_flow": -1499708, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1057257", "ebitda": "1295145", "netIncome": "1073585", "grossProfit": "2906086", "depreciation": "None", "totalRevenue": "3477664", "costOfRevenue": "571578", "interestIncome": "40835", "incomeBeforeTax": "1056528", "interestExpense": "729", "operatingIncome": "-1503178", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6829", "reportedCurrency": "USD", "netInterestIncome": "40406", "nonInterestIncome": "None", "operatingExpenses": "4409264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571578", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237888", "sellingGeneralAndAdministrative": "4409264", "netIncomeFromContinuingOperations": "2716105" }, "balance": { "goodwill": "82561", "inventory": "1", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "8658020", "longTermDebt": "None", "shortTermDebt": "98152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1181", "reportedCurrency": "USD", "retainedEarnings": "-36549095", "totalLiabilities": "2321381", "otherCurrentAssets": "627315", "totalCurrentAssets": "3646310", "currentLongTermDebt": "None", "longTermInvestments": "100106", "shortTermInvestments": "166481", "currentNetReceivables": "795798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5011710", "currentAccountsPayable": "724796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131615", "totalShareholderEquity": "6045341", "capitalLeaseObligations": "131615", "otherCurrentLiabilities": "389274", "totalCurrentLiabilities": "2287918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33463", "cashAndShortTermInvestments": "2223197", "commonStockSharesOutstanding": "7688416", "intangibleAssetsExcludingGoodwill": "1181", "cashAndCashEquivalentsAtCarryingValue": "2223197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1049699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-1594718", "capitalExpenditures": "95010", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5968", "cashflowFromInvestment": "-94640", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 3673997, "cost_of_revenue": 1023503, "gross_profit": 2650494, "ebit": -6259832, "ebitda": -6021330, "pretax_income": -6259832, "tax_provision": 2356, "net_income": -6350872, "net_income_to_common": -6350872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3911535, "total_current_assets": 5288489, "total_assets": 15639206, "short_term_debt": 18725, "long_term_debt": null, "total_debt": 18725, "total_liabilities": 3060988, "total_equity": 12263034, "shares_outstanding": 7870887, "goodwill_and_intangibles": 84461 }, "cash_flow": { "operating_cash_flow": -2402769, "capital_expenditure": 3016, "free_cash_flow": -2399753, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84079, "ticker_id": 6338, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6259832", "ebitda": "-6021330", "netIncome": "-6350872", "grossProfit": "2650494", "depreciation": "None", "totalRevenue": "3673997", "costOfRevenue": "1023503", "interestIncome": "21417", "incomeBeforeTax": "-6259832", "interestExpense": "12950750", "operatingIncome": "-1518503", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2356", "reportedCurrency": "USD", "netInterestIncome": "21417", "nonInterestIncome": "None", "operatingExpenses": "4168997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1023503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238502", "sellingGeneralAndAdministrative": "4168997", "netIncomeFromContinuingOperations": "-6262188" }, "balance": { "goodwill": "82561", "inventory": "207071", "commonStock": "7876", "currentDebt": "None", "investments": "None", "totalAssets": "15639206", "longTermDebt": "None", "shortTermDebt": "18725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1900", "reportedCurrency": "USD", "retainedEarnings": "-37622680", "totalLiabilities": "3060988", "otherCurrentAssets": "941645", "totalCurrentAssets": "5288489", "currentLongTermDebt": "None", "longTermInvestments": "5406106", "shortTermInvestments": "38466", "currentNetReceivables": "435309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10350717", "currentAccountsPayable": "758909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18725", "totalShareholderEquity": "12263034", "capitalLeaseObligations": "18725", "otherCurrentLiabilities": "448252", "totalCurrentLiabilities": "3060988", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18760", "cashAndShortTermInvestments": "3911535", "commonStockSharesOutstanding": "7870887", "intangibleAssetsExcludingGoodwill": "1900", "cashAndCashEquivalentsAtCarryingValue": "3911535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6262188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-72434", "operatingCashflow": "-2402769", "capitalExpenditures": "3016", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135421", "cashflowFromInvestment": "836170", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3673997, "cost_of_revenue": 1023503, "gross_profit": 2650494, "research_and_development": null, "selling_general_admin": 4168997, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6259832, "depreciation_amortisation": 238502, "ebitda": -6021330, "interest_expense": 12950750, "interest_income": null, "other_non_operating": null, "pretax_income": -6259832, "tax_provision": 2356, "effective_tax_rate": null, "net_income": -6350872, "net_income_continuing_ops": -6262188, "net_income_to_common": -6350872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3911535, "short_term_investments": 38466, "net_receivables": 435309, "inventory": 207071, "other_current_assets": null, "total_current_assets": 5288489, "net_ppe": null, "goodwill": 82561, "intangible_assets": 1900, "goodwill_and_intangibles": 84461, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10350717, "total_assets": 15639206, "short_term_debt": 18725, "accounts_payable": 758909, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3060988, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18760, "total_liabilities": 3060988, "total_debt": 18725, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37622680, "total_equity": 12263034, "shares_outstanding": 7870887, "operating_cash_flow": -2402769, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3016, "acquisitions": null, "other_investing": null, "investing_cash_flow": 836170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135421, "free_cash_flow": -2399753, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6259832", "ebitda": "-6021330", "netIncome": "-6350872", "grossProfit": "2650494", "depreciation": "None", "totalRevenue": "3673997", "costOfRevenue": "1023503", "interestIncome": "21417", "incomeBeforeTax": "-6259832", "interestExpense": "12950750", "operatingIncome": "-1518503", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2356", "reportedCurrency": "USD", "netInterestIncome": "21417", "nonInterestIncome": "None", "operatingExpenses": "4168997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1023503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238502", "sellingGeneralAndAdministrative": "4168997", "netIncomeFromContinuingOperations": "-6262188" }, "balance": { "goodwill": "82561", "inventory": "207071", "commonStock": "7876", "currentDebt": "None", "investments": "None", "totalAssets": "15639206", "longTermDebt": "None", "shortTermDebt": "18725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1900", "reportedCurrency": "USD", "retainedEarnings": "-37622680", "totalLiabilities": "3060988", "otherCurrentAssets": "941645", "totalCurrentAssets": "5288489", "currentLongTermDebt": "None", "longTermInvestments": "5406106", "shortTermInvestments": "38466", "currentNetReceivables": "435309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10350717", "currentAccountsPayable": "758909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18725", "totalShareholderEquity": "12263034", "capitalLeaseObligations": "18725", "otherCurrentLiabilities": "448252", "totalCurrentLiabilities": "3060988", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18760", "cashAndShortTermInvestments": "3911535", "commonStockSharesOutstanding": "7870887", "intangibleAssetsExcludingGoodwill": "1900", "cashAndCashEquivalentsAtCarryingValue": "3911535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6262188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-72434", "operatingCashflow": "-2402769", "capitalExpenditures": "3016", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135421", "cashflowFromInvestment": "836170", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 2949780, "cost_of_revenue": 472686, "gross_profit": 2477094, "ebit": -2754684, "ebitda": -2382812, "pretax_income": -14358292, "tax_provision": 4940, "net_income": -14363232, "net_income_to_common": -14363232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5325705, "total_current_assets": 6809981, "total_assets": 22710681, "short_term_debt": 89636, "long_term_debt": null, "total_debt": 89636, "total_liabilities": 3672247, "total_equity": 19038434, "shares_outstanding": 6920451, "goodwill_and_intangibles": 348433 }, "cash_flow": { "operating_cash_flow": -2023150, "capital_expenditure": 39349, "free_cash_flow": -1983801, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84084, "ticker_id": 6338, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2754684", "ebitda": "-2382812", "netIncome": "-14363232", "grossProfit": "2477094", "depreciation": "None", "totalRevenue": "2949780", "costOfRevenue": "472686", "interestIncome": "7494", "incomeBeforeTax": "-14358292", "interestExpense": "12950750", "operatingIncome": "-2754684", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4940", "reportedCurrency": "USD", "netInterestIncome": "-12943256", "nonInterestIncome": "None", "operatingExpenses": "5231778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371872", "sellingGeneralAndAdministrative": "5231778", "netIncomeFromContinuingOperations": "-14363232" }, "balance": { "goodwill": "345808", "inventory": "-1440526180", "commonStock": "7867", "currentDebt": "None", "investments": "None", "totalAssets": "22710681", "longTermDebt": "None", "shortTermDebt": "89636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2625", "reportedCurrency": "USD", "retainedEarnings": "-31271808", "totalLiabilities": "3672247", "otherCurrentAssets": "1440809000", "totalCurrentAssets": "6809981", "currentLongTermDebt": "None", "longTermInvestments": "9621935", "shortTermInvestments": "None", "currentNetReceivables": "1201456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15900700", "currentAccountsPayable": "787595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3679249", "shortLongTermDebtTotal": "108396", "totalShareholderEquity": "19038434", "capitalLeaseObligations": "108396", "otherCurrentLiabilities": "769560", "totalCurrentLiabilities": "3653487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18760", "cashAndShortTermInvestments": "5325705", "commonStockSharesOutstanding": "6920451", "intangibleAssetsExcludingGoodwill": "2625", "cashAndCashEquivalentsAtCarryingValue": "5325705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14363232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-72434", "operatingCashflow": "-2023150", "capitalExpenditures": "39349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6308213", "cashflowFromInvestment": "35515", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2949780, "cost_of_revenue": 472686, "gross_profit": 2477094, "research_and_development": null, "selling_general_admin": 5231778, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2754684, "depreciation_amortisation": 371872, "ebitda": -2382812, "interest_expense": 12950750, "interest_income": null, "other_non_operating": null, "pretax_income": -14358292, "tax_provision": 4940, "effective_tax_rate": null, "net_income": -14363232, "net_income_continuing_ops": -14363232, "net_income_to_common": -14363232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5325705, "short_term_investments": null, "net_receivables": 1201456, "inventory": -1440526180, "other_current_assets": null, "total_current_assets": 6809981, "net_ppe": null, "goodwill": 345808, "intangible_assets": 2625, "goodwill_and_intangibles": 348433, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15900700, "total_assets": 22710681, "short_term_debt": 89636, "accounts_payable": 787595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3653487, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18760, "total_liabilities": 3672247, "total_debt": 89636, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31271808, "total_equity": 19038434, "shares_outstanding": 6920451, "operating_cash_flow": -2023150, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39349, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6308213, "free_cash_flow": -1983801, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2754684", "ebitda": "-2382812", "netIncome": "-14363232", "grossProfit": "2477094", "depreciation": "None", "totalRevenue": "2949780", "costOfRevenue": "472686", "interestIncome": "7494", "incomeBeforeTax": "-14358292", "interestExpense": "12950750", "operatingIncome": "-2754684", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4940", "reportedCurrency": "USD", "netInterestIncome": "-12943256", "nonInterestIncome": "None", "operatingExpenses": "5231778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371872", "sellingGeneralAndAdministrative": "5231778", "netIncomeFromContinuingOperations": "-14363232" }, "balance": { "goodwill": "345808", "inventory": "-1440526180", "commonStock": "7867", "currentDebt": "None", "investments": "None", "totalAssets": "22710681", "longTermDebt": "None", "shortTermDebt": "89636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2625", "reportedCurrency": "USD", "retainedEarnings": "-31271808", "totalLiabilities": "3672247", "otherCurrentAssets": "1440809000", "totalCurrentAssets": "6809981", "currentLongTermDebt": "None", "longTermInvestments": "9621935", "shortTermInvestments": "None", "currentNetReceivables": "1201456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15900700", "currentAccountsPayable": "787595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3679249", "shortLongTermDebtTotal": "108396", "totalShareholderEquity": "19038434", "capitalLeaseObligations": "108396", "otherCurrentLiabilities": "769560", "totalCurrentLiabilities": "3653487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18760", "cashAndShortTermInvestments": "5325705", "commonStockSharesOutstanding": "6920451", "intangibleAssetsExcludingGoodwill": "2625", "cashAndCashEquivalentsAtCarryingValue": "5325705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14363232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-72434", "operatingCashflow": "-2023150", "capitalExpenditures": "39349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6308213", "cashflowFromInvestment": "35515", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 2254811, "cost_of_revenue": 599413, "gross_profit": 1655398, "ebit": -2608423, "ebitda": -2093168, "pretax_income": -3752953, "tax_provision": 1303487, "net_income": -3761823, "net_income_to_common": -3761823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913791, "total_current_assets": 1612113, "total_assets": 14795886, "short_term_debt": 388060, "long_term_debt": 1376996, "total_debt": 1765056, "total_liabilities": 6400284, "total_equity": 8192601, "shares_outstanding": 5735739, "goodwill_and_intangibles": 323090 }, "cash_flow": { "operating_cash_flow": -1567758, "capital_expenditure": 3008, "free_cash_flow": -1564750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84089, "ticker_id": 6338, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2608423", "ebitda": "-2093168", "netIncome": "-3761823", "grossProfit": "1655398", "depreciation": "None", "totalRevenue": "2254811", "costOfRevenue": "599413", "interestIncome": "1606", "incomeBeforeTax": "-3752953", "interestExpense": "1144530", "operatingIncome": "-2905575", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1303487", "reportedCurrency": "USD", "netInterestIncome": "-1142924", "nonInterestIncome": "None", "operatingExpenses": "4560973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "297152", "costofGoodsAndServicesSold": "599413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515255", "sellingGeneralAndAdministrative": "4560973", "netIncomeFromContinuingOperations": "-3752953" }, "balance": { "goodwill": "319726", "inventory": "-333425488", "commonStock": "6178", "currentDebt": "None", "investments": "None", "totalAssets": "14795886", "longTermDebt": "1376996", "shortTermDebt": "388060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3364", "reportedCurrency": "USD", "retainedEarnings": "-16922452", "totalLiabilities": "6400284", "otherCurrentAssets": "444512", "totalCurrentAssets": "1612113", "currentLongTermDebt": "301085", "longTermInvestments": "6829660", "shortTermInvestments": "776080", "currentNetReceivables": "253810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13183773", "currentAccountsPayable": "702726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2966223", "shortLongTermDebtTotal": "1765056", "totalShareholderEquity": "8192601", "capitalLeaseObligations": "86975", "otherCurrentLiabilities": "2298427", "totalCurrentLiabilities": "5023288", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1376996", "cashAndShortTermInvestments": "913791", "commonStockSharesOutstanding": "5735739", "intangibleAssetsExcludingGoodwill": "3364", "cashAndCashEquivalentsAtCarryingValue": "913791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3752953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-275209", "operatingCashflow": "-1567758", "capitalExpenditures": "3008", "changeInReceivables": "30039", "changeInExchangeRate": "None", "cashflowFromFinancing": "1502735", "cashflowFromInvestment": "-44887", "stockBasedCompensation": "720550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109910", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "477300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2254811, "cost_of_revenue": 599413, "gross_profit": 1655398, "research_and_development": null, "selling_general_admin": 4560973, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2608423, "depreciation_amortisation": 515255, "ebitda": -2093168, "interest_expense": 1144530, "interest_income": null, "other_non_operating": null, "pretax_income": -3752953, "tax_provision": 1303487, "effective_tax_rate": null, "net_income": -3761823, "net_income_continuing_ops": -3752953, "net_income_to_common": -3761823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913791, "short_term_investments": 776080, "net_receivables": 253810, "inventory": -333425488, "other_current_assets": null, "total_current_assets": 1612113, "net_ppe": null, "goodwill": 319726, "intangible_assets": 3364, "goodwill_and_intangibles": 323090, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13183773, "total_assets": 14795886, "short_term_debt": 388060, "accounts_payable": 702726, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5023288, "long_term_debt": 1376996, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1376996, "total_liabilities": 6400284, "total_debt": 1765056, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16922452, "total_equity": 8192601, "shares_outstanding": 5735739, "operating_cash_flow": -1567758, "stock_based_compensation": 720550, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3008, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1502735, "free_cash_flow": -1564750, "net_change_in_cash": -109910 }, "raw_data": { "income": { "ebit": "-2608423", "ebitda": "-2093168", "netIncome": "-3761823", "grossProfit": "1655398", "depreciation": "None", "totalRevenue": "2254811", "costOfRevenue": "599413", "interestIncome": "1606", "incomeBeforeTax": "-3752953", "interestExpense": "1144530", "operatingIncome": "-2905575", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1303487", "reportedCurrency": "USD", "netInterestIncome": "-1142924", "nonInterestIncome": "None", "operatingExpenses": "4560973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "297152", "costofGoodsAndServicesSold": "599413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515255", "sellingGeneralAndAdministrative": "4560973", "netIncomeFromContinuingOperations": "-3752953" }, "balance": { "goodwill": "319726", "inventory": "-333425488", "commonStock": "6178", "currentDebt": "None", "investments": "None", "totalAssets": "14795886", "longTermDebt": "1376996", "shortTermDebt": "388060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3364", "reportedCurrency": "USD", "retainedEarnings": "-16922452", "totalLiabilities": "6400284", "otherCurrentAssets": "444512", "totalCurrentAssets": "1612113", "currentLongTermDebt": "301085", "longTermInvestments": "6829660", "shortTermInvestments": "776080", "currentNetReceivables": "253810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13183773", "currentAccountsPayable": "702726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2966223", "shortLongTermDebtTotal": "1765056", "totalShareholderEquity": "8192601", "capitalLeaseObligations": "86975", "otherCurrentLiabilities": "2298427", "totalCurrentLiabilities": "5023288", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1376996", "cashAndShortTermInvestments": "913791", "commonStockSharesOutstanding": "5735739", "intangibleAssetsExcludingGoodwill": "3364", "cashAndCashEquivalentsAtCarryingValue": "913791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3752953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-275209", "operatingCashflow": "-1567758", "capitalExpenditures": "3008", "changeInReceivables": "30039", "changeInExchangeRate": "None", "cashflowFromFinancing": "1502735", "cashflowFromInvestment": "-44887", "stockBasedCompensation": "720550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109910", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "477300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 4484822, "cost_of_revenue": 1376787, "gross_profit": 3108035, "ebit": -1268506, "ebitda": -699228, "pretax_income": -1371906, "tax_provision": -22428, "net_income": -1349478, "net_income_to_common": -1349478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092926, "total_current_assets": 1798245, "total_assets": 8884453, "short_term_debt": 850402, "long_term_debt": 1461563, "total_debt": 2311965, "total_liabilities": 5530612, "total_equity": 3167156, "shares_outstanding": 5472384, "goodwill_and_intangibles": 410738 }, "cash_flow": { "operating_cash_flow": -1433371, "capital_expenditure": 7549, "free_cash_flow": -1425822, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84094, "ticker_id": 6338, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1268506", "ebitda": "-699228", "netIncome": "-1349478", "grossProfit": "3108035", "depreciation": "None", "totalRevenue": "4484822", "costOfRevenue": "1376787", "interestIncome": "28011", "incomeBeforeTax": "-1371906", "interestExpense": "103396", "operatingIncome": "-1567015", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-22428", "reportedCurrency": "USD", "netInterestIncome": "-75385", "nonInterestIncome": "None", "operatingExpenses": "4675050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "241389", "costofGoodsAndServicesSold": "1376787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569278", "sellingGeneralAndAdministrative": "4675050", "netIncomeFromContinuingOperations": "-1349478" }, "balance": { "goodwill": "319726", "inventory": "-319493210", "commonStock": "5473", "currentDebt": "None", "investments": "None", "totalAssets": "8884453", "longTermDebt": "1461563", "shortTermDebt": "850402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "91012", "reportedCurrency": "USD", "retainedEarnings": "-13160629", "totalLiabilities": "5530612", "otherCurrentAssets": "422167", "totalCurrentAssets": "1798245", "currentLongTermDebt": "531488", "longTermInvestments": "145140", "shortTermInvestments": "796059", "currentNetReceivables": "283152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7086208", "currentAccountsPayable": "757813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4134092", "shortLongTermDebtTotal": "2504743", "totalShareholderEquity": "3167156", "capitalLeaseObligations": "511692", "otherCurrentLiabilities": "1038305", "totalCurrentLiabilities": "3876271", "otherNonCurrentLiabilities": "192778", "totalNonCurrentLiabilities": "1654341", "cashAndShortTermInvestments": "1092926", "commonStockSharesOutstanding": "5472384", "intangibleAssetsExcludingGoodwill": "91012", "cashAndCashEquivalentsAtCarryingValue": "1092926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1349478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-213854", "operatingCashflow": "-1433371", "capitalExpenditures": "7549", "changeInReceivables": "-28290", "changeInExchangeRate": "None", "cashflowFromFinancing": "381798", "cashflowFromInvestment": "161424", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-890149", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569278", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4484822, "cost_of_revenue": 1376787, "gross_profit": 3108035, "research_and_development": null, "selling_general_admin": 4675050, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1268506, "depreciation_amortisation": 569278, "ebitda": -699228, "interest_expense": 103396, "interest_income": null, "other_non_operating": null, "pretax_income": -1371906, "tax_provision": -22428, "effective_tax_rate": null, "net_income": -1349478, "net_income_continuing_ops": -1349478, "net_income_to_common": -1349478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092926, "short_term_investments": 796059, "net_receivables": 283152, "inventory": -319493210, "other_current_assets": null, "total_current_assets": 1798245, "net_ppe": null, "goodwill": 319726, "intangible_assets": 91012, "goodwill_and_intangibles": 410738, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7086208, "total_assets": 8884453, "short_term_debt": 850402, "accounts_payable": 757813, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3876271, "long_term_debt": 1461563, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1654341, "total_liabilities": 5530612, "total_debt": 2311965, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13160629, "total_equity": 3167156, "shares_outstanding": 5472384, "operating_cash_flow": -1433371, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7549, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 381798, "free_cash_flow": -1425822, "net_change_in_cash": -890149 }, "raw_data": { "income": { "ebit": "-1268506", "ebitda": "-699228", "netIncome": "-1349478", "grossProfit": "3108035", "depreciation": "None", "totalRevenue": "4484822", "costOfRevenue": "1376787", "interestIncome": "28011", "incomeBeforeTax": "-1371906", "interestExpense": "103396", "operatingIncome": "-1567015", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-22428", "reportedCurrency": "USD", "netInterestIncome": "-75385", "nonInterestIncome": "None", "operatingExpenses": "4675050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "241389", "costofGoodsAndServicesSold": "1376787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569278", "sellingGeneralAndAdministrative": "4675050", "netIncomeFromContinuingOperations": "-1349478" }, "balance": { "goodwill": "319726", "inventory": "-319493210", "commonStock": "5473", "currentDebt": "None", "investments": "None", "totalAssets": "8884453", "longTermDebt": "1461563", "shortTermDebt": "850402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "91012", "reportedCurrency": "USD", "retainedEarnings": "-13160629", "totalLiabilities": "5530612", "otherCurrentAssets": "422167", "totalCurrentAssets": "1798245", "currentLongTermDebt": "531488", "longTermInvestments": "145140", "shortTermInvestments": "796059", "currentNetReceivables": "283152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7086208", "currentAccountsPayable": "757813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4134092", "shortLongTermDebtTotal": "2504743", "totalShareholderEquity": "3167156", "capitalLeaseObligations": "511692", "otherCurrentLiabilities": "1038305", "totalCurrentLiabilities": "3876271", "otherNonCurrentLiabilities": "192778", "totalNonCurrentLiabilities": "1654341", "cashAndShortTermInvestments": "1092926", "commonStockSharesOutstanding": "5472384", "intangibleAssetsExcludingGoodwill": "91012", "cashAndCashEquivalentsAtCarryingValue": "1092926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1349478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-213854", "operatingCashflow": "-1433371", "capitalExpenditures": "7549", "changeInReceivables": "-28290", "changeInExchangeRate": "None", "cashflowFromFinancing": "381798", "cashflowFromInvestment": "161424", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-890149", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569278", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 4213360, "cost_of_revenue": 2081184, "gross_profit": 2132176, "ebit": -8164567, "ebitda": -7930627, "pretax_income": -8308927, "tax_provision": 16236, "net_income": -8549767, "net_income_to_common": -8549767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2026663, "total_current_assets": 3176197, "total_assets": 10063954, "short_term_debt": 147416, "long_term_debt": 1617106, "total_debt": 1764522, "total_liabilities": 5334524, "total_equity": 4729430, "shares_outstanding": 5398160, "goodwill_and_intangibles": 376868 }, "cash_flow": { "operating_cash_flow": -1001421, "capital_expenditure": 13733, "free_cash_flow": -987688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84099, "ticker_id": 6338, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8164567", "ebitda": "-7930627", "netIncome": "-8549767", "grossProfit": "2132176", "depreciation": "None", "totalRevenue": "4213360", "costOfRevenue": "2081184", "interestIncome": "60022", "incomeBeforeTax": "-8308927", "interestExpense": "144356", "operatingIncome": "-4219000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16236", "reportedCurrency": "USD", "netInterestIncome": "-84334", "nonInterestIncome": "None", "operatingExpenses": "4286753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-642333", "costofGoodsAndServicesSold": "2081184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233940", "sellingGeneralAndAdministrative": "4286753", "netIncomeFromContinuingOperations": "-8325163" }, "balance": { "goodwill": "319726", "inventory": "None", "commonStock": "5472", "currentDebt": "None", "investments": "None", "totalAssets": "10063954", "longTermDebt": "1617106", "shortTermDebt": "147416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "57142", "reportedCurrency": "USD", "retainedEarnings": "-11816080", "totalLiabilities": "5334524", "otherCurrentAssets": "961480", "totalCurrentAssets": "3176197", "currentLongTermDebt": "147416", "longTermInvestments": "163728", "shortTermInvestments": "None", "currentNetReceivables": "188054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6887757", "currentAccountsPayable": "575594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3816978", "shortLongTermDebtTotal": "1764526", "totalShareholderEquity": "4729430", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1178050", "totalCurrentLiabilities": "3717418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1617106", "cashAndShortTermInvestments": "2026663", "commonStockSharesOutstanding": "5398160", "intangibleAssetsExcludingGoodwill": "57142", "cashAndCashEquivalentsAtCarryingValue": "2026663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8325163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-348429", "operatingCashflow": "-1001421", "capitalExpenditures": "13733", "changeInReceivables": "154100", "changeInExchangeRate": "-17703", "cashflowFromFinancing": "1567644", "cashflowFromInvestment": "461134", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1009654", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3463705", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233940", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4213360, "cost_of_revenue": 2081184, "gross_profit": 2132176, "research_and_development": null, "selling_general_admin": 4286753, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8164567, "depreciation_amortisation": 233940, "ebitda": -7930627, "interest_expense": 144356, "interest_income": null, "other_non_operating": null, "pretax_income": -8308927, "tax_provision": 16236, "effective_tax_rate": null, "net_income": -8549767, "net_income_continuing_ops": -8325163, "net_income_to_common": -8549767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2026663, "short_term_investments": null, "net_receivables": 188054, "inventory": null, "other_current_assets": null, "total_current_assets": 3176197, "net_ppe": null, "goodwill": 319726, "intangible_assets": 57142, "goodwill_and_intangibles": 376868, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6887757, "total_assets": 10063954, "short_term_debt": 147416, "accounts_payable": 575594, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3717418, "long_term_debt": 1617106, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1617106, "total_liabilities": 5334524, "total_debt": 1764522, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11816080, "total_equity": 4729430, "shares_outstanding": 5398160, "operating_cash_flow": -1001421, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13733, "acquisitions": null, "other_investing": null, "investing_cash_flow": 461134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1567644, "free_cash_flow": -987688, "net_change_in_cash": 1009654 }, "raw_data": { "income": { "ebit": "-8164567", "ebitda": "-7930627", "netIncome": "-8549767", "grossProfit": "2132176", "depreciation": "None", "totalRevenue": "4213360", "costOfRevenue": "2081184", "interestIncome": "60022", "incomeBeforeTax": "-8308927", "interestExpense": "144356", "operatingIncome": "-4219000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16236", "reportedCurrency": "USD", "netInterestIncome": "-84334", "nonInterestIncome": "None", "operatingExpenses": "4286753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-642333", "costofGoodsAndServicesSold": "2081184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233940", "sellingGeneralAndAdministrative": "4286753", "netIncomeFromContinuingOperations": "-8325163" }, "balance": { "goodwill": "319726", "inventory": "None", "commonStock": "5472", "currentDebt": "None", "investments": "None", "totalAssets": "10063954", "longTermDebt": "1617106", "shortTermDebt": "147416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "57142", "reportedCurrency": "USD", "retainedEarnings": "-11816080", "totalLiabilities": "5334524", "otherCurrentAssets": "961480", "totalCurrentAssets": "3176197", "currentLongTermDebt": "147416", "longTermInvestments": "163728", "shortTermInvestments": "None", "currentNetReceivables": "188054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6887757", "currentAccountsPayable": "575594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3816978", "shortLongTermDebtTotal": "1764526", "totalShareholderEquity": "4729430", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1178050", "totalCurrentLiabilities": "3717418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1617106", "cashAndShortTermInvestments": "2026663", "commonStockSharesOutstanding": "5398160", "intangibleAssetsExcludingGoodwill": "57142", "cashAndCashEquivalentsAtCarryingValue": "2026663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8325163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-348429", "operatingCashflow": "-1001421", "capitalExpenditures": "13733", "changeInReceivables": "154100", "changeInExchangeRate": "-17703", "cashflowFromFinancing": "1567644", "cashflowFromInvestment": "461134", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1009654", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3463705", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233940", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 405386, "cost_of_revenue": 112749, "gross_profit": 292637, "ebit": -924883, "ebitda": -924883, "pretax_income": -911576, "tax_provision": null, "net_income": -911576, "net_income_to_common": -911576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540914, "total_current_assets": 2184051, "total_assets": 21888786, "short_term_debt": 76784, "long_term_debt": null, "total_debt": 76784, "total_liabilities": 2186064, "total_equity": 19665347, "shares_outstanding": 8720257, "goodwill_and_intangibles": 366 }, "cash_flow": { "operating_cash_flow": -928412, "capital_expenditure": 0, "free_cash_flow": -928412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84062, "ticker_id": 6338, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-924883", "netIncome": "-911576", "grossProfit": "292637", "depreciation": "None", "totalRevenue": "405386", "costOfRevenue": "112749", "interestIncome": "1541", "incomeBeforeTax": "-911576", "interestExpense": "192", "operatingIncome": "-924883", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1349", "nonInterestIncome": "None", "operatingExpenses": "1217520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1217520", "netIncomeFromContinuingOperations": "-911576" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17126", "currentDebt": "None", "investments": "None", "totalAssets": "21888786", "longTermDebt": "None", "shortTermDebt": "76784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "366", "reportedCurrency": "USD", "retainedEarnings": "-41158288", "totalLiabilities": "2186064", "otherCurrentAssets": "1632808", "totalCurrentAssets": "2184051", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "10329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19704735", "currentAccountsPayable": "1169076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82471", "totalShareholderEquity": "19665347", "capitalLeaseObligations": "82471", "otherCurrentLiabilities": "1990593", "totalCurrentLiabilities": "2180377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5687", "cashAndShortTermInvestments": "540914", "commonStockSharesOutstanding": "8720257", "intangibleAssetsExcludingGoodwill": "366", "cashAndCashEquivalentsAtCarryingValue": "540914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-911576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-928412", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "830330", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405386, "cost_of_revenue": 112749, "gross_profit": 292637, "research_and_development": null, "selling_general_admin": 1217520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -924883, "depreciation_amortisation": null, "ebitda": -924883, "interest_expense": 192, "interest_income": null, "other_non_operating": null, "pretax_income": -911576, "tax_provision": null, "effective_tax_rate": null, "net_income": -911576, "net_income_continuing_ops": -911576, "net_income_to_common": -911576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540914, "short_term_investments": null, "net_receivables": 10329, "inventory": null, "other_current_assets": null, "total_current_assets": 2184051, "net_ppe": null, "goodwill": null, "intangible_assets": 366, "goodwill_and_intangibles": 366, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19704735, "total_assets": 21888786, "short_term_debt": 76784, "accounts_payable": 1169076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2180377, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5687, "total_liabilities": 2186064, "total_debt": 76784, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41158288, "total_equity": 19665347, "shares_outstanding": 8720257, "operating_cash_flow": -928412, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 830330, "free_cash_flow": -928412, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-924883", "netIncome": "-911576", "grossProfit": "292637", "depreciation": "None", "totalRevenue": "405386", "costOfRevenue": "112749", "interestIncome": "1541", "incomeBeforeTax": "-911576", "interestExpense": "192", "operatingIncome": "-924883", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1349", "nonInterestIncome": "None", "operatingExpenses": "1217520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1217520", "netIncomeFromContinuingOperations": "-911576" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17126", "currentDebt": "None", "investments": "None", "totalAssets": "21888786", "longTermDebt": "None", "shortTermDebt": "76784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "366", "reportedCurrency": "USD", "retainedEarnings": "-41158288", "totalLiabilities": "2186064", "otherCurrentAssets": "1632808", "totalCurrentAssets": "2184051", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "10329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19704735", "currentAccountsPayable": "1169076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82471", "totalShareholderEquity": "19665347", "capitalLeaseObligations": "82471", "otherCurrentLiabilities": "1990593", "totalCurrentLiabilities": "2180377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5687", "cashAndShortTermInvestments": "540914", "commonStockSharesOutstanding": "8720257", "intangibleAssetsExcludingGoodwill": "366", "cashAndCashEquivalentsAtCarryingValue": "540914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-911576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-928412", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "830330", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 900482, "cost_of_revenue": 100780, "gross_profit": 799702, "ebit": -1254295, "ebitda": -1193497, "pretax_income": -1254499, "tax_provision": 4905, "net_income": -1259404, "net_income_to_common": -1259404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636659, "total_current_assets": 2432427, "total_assets": 5091388, "short_term_debt": 24332, "long_term_debt": null, "total_debt": 24332, "total_liabilities": 1500544, "total_equity": 3553469, "shares_outstanding": 8010607, "goodwill_and_intangibles": 437 }, "cash_flow": { "operating_cash_flow": -609676, "capital_expenditure": 1489, "free_cash_flow": -608187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84063, "ticker_id": 6338, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1254295", "ebitda": "-1193497", "netIncome": "-1259404", "grossProfit": "799702", "depreciation": "None", "totalRevenue": "900482", "costOfRevenue": "100780", "interestIncome": "2166", "incomeBeforeTax": "-1254499", "interestExpense": "214001349", "operatingIncome": "-341273", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4905", "reportedCurrency": "USD", "netInterestIncome": "1963", "nonInterestIncome": "None", "operatingExpenses": "1140975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60798", "sellingGeneralAndAdministrative": "1140975", "netIncomeFromContinuingOperations": "-1259403" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "8626", "currentDebt": "None", "investments": "None", "totalAssets": "5091388", "longTermDebt": "None", "shortTermDebt": "24332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "437", "reportedCurrency": "USD", "retainedEarnings": "-40246712", "totalLiabilities": "1500544", "otherCurrentAssets": "1786963", "totalCurrentAssets": "2432427", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658961", "currentAccountsPayable": "1165922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31165", "totalShareholderEquity": "3553469", "capitalLeaseObligations": "31165", "otherCurrentLiabilities": "101922", "totalCurrentLiabilities": "1493711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6833", "cashAndShortTermInvestments": "636659", "commonStockSharesOutstanding": "8010607", "intangibleAssetsExcludingGoodwill": "437", "cashAndCashEquivalentsAtCarryingValue": "636659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1259403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-609676", "capitalExpenditures": "1489", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458247", "cashflowFromInvestment": "-1489", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900482, "cost_of_revenue": 100780, "gross_profit": 799702, "research_and_development": null, "selling_general_admin": 1140975, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1254295, "depreciation_amortisation": 60798, "ebitda": -1193497, "interest_expense": 214001349, "interest_income": null, "other_non_operating": null, "pretax_income": -1254499, "tax_provision": 4905, "effective_tax_rate": null, "net_income": -1259404, "net_income_continuing_ops": -1259403, "net_income_to_common": -1259404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636659, "short_term_investments": null, "net_receivables": 8805, "inventory": null, "other_current_assets": null, "total_current_assets": 2432427, "net_ppe": null, "goodwill": 0, "intangible_assets": 437, "goodwill_and_intangibles": 437, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2658961, "total_assets": 5091388, "short_term_debt": 24332, "accounts_payable": 1165922, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1493711, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6833, "total_liabilities": 1500544, "total_debt": 24332, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40246712, "total_equity": 3553469, "shares_outstanding": 8010607, "operating_cash_flow": -609676, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1489, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 458247, "free_cash_flow": -608187, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1254295", "ebitda": "-1193497", "netIncome": "-1259404", "grossProfit": "799702", "depreciation": "None", "totalRevenue": "900482", "costOfRevenue": "100780", "interestIncome": "2166", "incomeBeforeTax": "-1254499", "interestExpense": "214001349", "operatingIncome": "-341273", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4905", "reportedCurrency": "USD", "netInterestIncome": "1963", "nonInterestIncome": "None", "operatingExpenses": "1140975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60798", "sellingGeneralAndAdministrative": "1140975", "netIncomeFromContinuingOperations": "-1259403" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "8626", "currentDebt": "None", "investments": "None", "totalAssets": "5091388", "longTermDebt": "None", "shortTermDebt": "24332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "437", "reportedCurrency": "USD", "retainedEarnings": "-40246712", "totalLiabilities": "1500544", "otherCurrentAssets": "1786963", "totalCurrentAssets": "2432427", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658961", "currentAccountsPayable": "1165922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31165", "totalShareholderEquity": "3553469", "capitalLeaseObligations": "31165", "otherCurrentLiabilities": "101922", "totalCurrentLiabilities": "1493711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6833", "cashAndShortTermInvestments": "636659", "commonStockSharesOutstanding": "8010607", "intangibleAssetsExcludingGoodwill": "437", "cashAndCashEquivalentsAtCarryingValue": "636659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1259403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-609676", "capitalExpenditures": "1489", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458247", "cashflowFromInvestment": "-1489", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 393228, "cost_of_revenue": 129167, "gross_profit": 264061, "ebit": -520549, "ebitda": -460638, "pretax_income": -506399, "tax_provision": 6826, "net_income": -513225, "net_income_to_common": -513225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775388, "total_current_assets": 2453495, "total_assets": 6124159, "short_term_debt": 48229, "long_term_debt": null, "total_debt": 48229, "total_liabilities": 1793849, "total_equity": 4292935, "shares_outstanding": 7709000, "goodwill_and_intangibles": 6540 }, "cash_flow": { "operating_cash_flow": -406348, "capital_expenditure": 1291, "free_cash_flow": -405057, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84065, "ticker_id": 6338, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-520549", "ebitda": "-460638", "netIncome": "-513225", "grossProfit": "264061", "depreciation": "None", "totalRevenue": "393228", "costOfRevenue": "129167", "interestIncome": "2408", "incomeBeforeTax": "-506399", "interestExpense": "214000000", "operatingIncome": "-520549", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6826", "reportedCurrency": "USD", "netInterestIncome": "2194", "nonInterestIncome": "None", "operatingExpenses": "784610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59911", "sellingGeneralAndAdministrative": "784610", "netIncomeFromContinuingOperations": "-513226" }, "balance": { "goodwill": "6035", "inventory": "None", "commonStock": "8276", "currentDebt": "None", "investments": "None", "totalAssets": "6124159", "longTermDebt": "None", "shortTermDebt": "48229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "505", "reportedCurrency": "USD", "retainedEarnings": "-38987309", "totalLiabilities": "1793849", "otherCurrentAssets": "429358", "totalCurrentAssets": "2453495", "currentLongTermDebt": "None", "longTermInvestments": "12073", "shortTermInvestments": "236165", "currentNetReceivables": "1012583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3670663", "currentAccountsPayable": "935602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55914", "totalShareholderEquity": "4292935", "capitalLeaseObligations": "55914", "otherCurrentLiabilities": "118460", "totalCurrentLiabilities": "1786164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7684", "cashAndShortTermInvestments": "775388", "commonStockSharesOutstanding": "7709000", "intangibleAssetsExcludingGoodwill": "505", "cashAndCashEquivalentsAtCarryingValue": "775388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-406348", "capitalExpenditures": "1291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297474", "cashflowFromInvestment": "-1326", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393228, "cost_of_revenue": 129167, "gross_profit": 264061, "research_and_development": null, "selling_general_admin": 784610, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -520549, "depreciation_amortisation": 59911, "ebitda": -460638, "interest_expense": 214000000, "interest_income": null, "other_non_operating": null, "pretax_income": -506399, "tax_provision": 6826, "effective_tax_rate": null, "net_income": -513225, "net_income_continuing_ops": -513226, "net_income_to_common": -513225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775388, "short_term_investments": 236165, "net_receivables": 1012583, "inventory": null, "other_current_assets": null, "total_current_assets": 2453495, "net_ppe": null, "goodwill": 6035, "intangible_assets": 505, "goodwill_and_intangibles": 6540, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3670663, "total_assets": 6124159, "short_term_debt": 48229, "accounts_payable": 935602, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1786164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7684, "total_liabilities": 1793849, "total_debt": 48229, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38987309, "total_equity": 4292935, "shares_outstanding": 7709000, "operating_cash_flow": -406348, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1291, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 297474, "free_cash_flow": -405057, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-520549", "ebitda": "-460638", "netIncome": "-513225", "grossProfit": "264061", "depreciation": "None", "totalRevenue": "393228", "costOfRevenue": "129167", "interestIncome": "2408", "incomeBeforeTax": "-506399", "interestExpense": "214000000", "operatingIncome": "-520549", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6826", "reportedCurrency": "USD", "netInterestIncome": "2194", "nonInterestIncome": "None", "operatingExpenses": "784610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59911", "sellingGeneralAndAdministrative": "784610", "netIncomeFromContinuingOperations": "-513226" }, "balance": { "goodwill": "6035", "inventory": "None", "commonStock": "8276", "currentDebt": "None", "investments": "None", "totalAssets": "6124159", "longTermDebt": "None", "shortTermDebt": "48229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "505", "reportedCurrency": "USD", "retainedEarnings": "-38987309", "totalLiabilities": "1793849", "otherCurrentAssets": "429358", "totalCurrentAssets": "2453495", "currentLongTermDebt": "None", "longTermInvestments": "12073", "shortTermInvestments": "236165", "currentNetReceivables": "1012583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3670663", "currentAccountsPayable": "935602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55914", "totalShareholderEquity": "4292935", "capitalLeaseObligations": "55914", "otherCurrentLiabilities": "118460", "totalCurrentLiabilities": "1786164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7684", "cashAndShortTermInvestments": "775388", "commonStockSharesOutstanding": "7709000", "intangibleAssetsExcludingGoodwill": "505", "cashAndCashEquivalentsAtCarryingValue": "775388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-406348", "capitalExpenditures": "1291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297474", "cashflowFromInvestment": "-1326", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 427092, "cost_of_revenue": 83804, "gross_profit": 343288, "ebit": -573898, "ebitda": -514478, "pretax_income": -574128, "tax_provision": null, "net_income": -574128, "net_income_to_common": -574128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833234, "total_current_assets": 2897749, "total_assets": 6555277, "short_term_debt": 71439, "long_term_debt": null, "total_debt": 71439, "total_liabilities": 1739350, "total_equity": 4778552, "shares_outstanding": 7708778, "goodwill_and_intangibles": 6603 }, "cash_flow": { "operating_cash_flow": -531732, "capital_expenditure": 0, "free_cash_flow": -531732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84066, "ticker_id": 6338, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-573898", "ebitda": "-514478", "netIncome": "-574128", "grossProfit": "343288", "depreciation": "None", "totalRevenue": "427092", "costOfRevenue": "83804", "interestIncome": "1793", "incomeBeforeTax": "-574128", "interestExpense": "230", "operatingIncome": "-601661", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1563", "nonInterestIncome": "None", "operatingExpenses": "944949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59420", "sellingGeneralAndAdministrative": "944949", "netIncomeFromContinuingOperations": "-574128" }, "balance": { "goodwill": "6035", "inventory": "None", "commonStock": "8276", "currentDebt": "None", "investments": "None", "totalAssets": "6555277", "longTermDebt": "None", "shortTermDebt": "71439", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "568", "reportedCurrency": "USD", "retainedEarnings": "-38474083", "totalLiabilities": "1739350", "otherCurrentAssets": "736886", "totalCurrentAssets": "2897749", "currentLongTermDebt": "None", "longTermInvestments": "12073", "shortTermInvestments": "None", "currentNetReceivables": "1327629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657528", "currentAccountsPayable": "833424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80198", "totalShareholderEquity": "4778552", "capitalLeaseObligations": "80198", "otherCurrentLiabilities": "83982", "totalCurrentLiabilities": "1730591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8759", "cashAndShortTermInvestments": "833234", "commonStockSharesOutstanding": "7708778", "intangibleAssetsExcludingGoodwill": "568", "cashAndCashEquivalentsAtCarryingValue": "833234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-574128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-531732", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470277", "cashflowFromInvestment": "-63.32", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427092, "cost_of_revenue": 83804, "gross_profit": 343288, "research_and_development": null, "selling_general_admin": 944949, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -573898, "depreciation_amortisation": 59420, "ebitda": -514478, "interest_expense": 230, "interest_income": null, "other_non_operating": null, "pretax_income": -574128, "tax_provision": null, "effective_tax_rate": null, "net_income": -574128, "net_income_continuing_ops": -574128, "net_income_to_common": -574128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833234, "short_term_investments": null, "net_receivables": 1327629, "inventory": null, "other_current_assets": null, "total_current_assets": 2897749, "net_ppe": null, "goodwill": 6035, "intangible_assets": 568, "goodwill_and_intangibles": 6603, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3657528, "total_assets": 6555277, "short_term_debt": 71439, "accounts_payable": 833424, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1730591, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8759, "total_liabilities": 1739350, "total_debt": 71439, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38474083, "total_equity": 4778552, "shares_outstanding": 7708778, "operating_cash_flow": -531732, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63.32, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 470277, "free_cash_flow": -531732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-573898", "ebitda": "-514478", "netIncome": "-574128", "grossProfit": "343288", "depreciation": "None", "totalRevenue": "427092", "costOfRevenue": "83804", "interestIncome": "1793", "incomeBeforeTax": "-574128", "interestExpense": "230", "operatingIncome": "-601661", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1563", "nonInterestIncome": "None", "operatingExpenses": "944949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59420", "sellingGeneralAndAdministrative": "944949", "netIncomeFromContinuingOperations": "-574128" }, "balance": { "goodwill": "6035", "inventory": "None", "commonStock": "8276", "currentDebt": "None", "investments": "None", "totalAssets": "6555277", "longTermDebt": "None", "shortTermDebt": "71439", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "568", "reportedCurrency": "USD", "retainedEarnings": "-38474083", "totalLiabilities": "1739350", "otherCurrentAssets": "736886", "totalCurrentAssets": "2897749", "currentLongTermDebt": "None", "longTermInvestments": "12073", "shortTermInvestments": "None", "currentNetReceivables": "1327629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657528", "currentAccountsPayable": "833424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80198", "totalShareholderEquity": "4778552", "capitalLeaseObligations": "80198", "otherCurrentLiabilities": "83982", "totalCurrentLiabilities": "1730591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8759", "cashAndShortTermInvestments": "833234", "commonStockSharesOutstanding": "7708778", "intangibleAssetsExcludingGoodwill": "568", "cashAndCashEquivalentsAtCarryingValue": "833234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-574128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-531732", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470277", "cashflowFromInvestment": "-63.32", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 352755, "cost_of_revenue": 93642, "gross_profit": 259113, "ebit": -688933, "ebitda": -628915, "pretax_income": -635066, "tax_provision": 510, "net_income": -635576, "net_income_to_common": -635576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802361, "total_current_assets": 2647815, "total_assets": 6319391, "short_term_debt": 95437, "long_term_debt": null, "total_debt": 95437, "total_liabilities": 1741126, "total_equity": 4540890, "shares_outstanding": 7575813, "goodwill_and_intangibles": 6676 }, "cash_flow": { "operating_cash_flow": -240942, "capital_expenditure": 27, "free_cash_flow": -240915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84067, "ticker_id": 6338, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-688933", "ebitda": "-628915", "netIncome": "-635576", "grossProfit": "259113", "depreciation": "None", "totalRevenue": "352755", "costOfRevenue": "93642", "interestIncome": "2884", "incomeBeforeTax": "-635066", "interestExpense": "236", "operatingIncome": "-688933", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "510", "reportedCurrency": "USD", "netInterestIncome": "2648", "nonInterestIncome": "None", "operatingExpenses": "948046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60018", "sellingGeneralAndAdministrative": "948046", "netIncomeFromContinuingOperations": "-635576" }, "balance": { "goodwill": "6035", "inventory": "None", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "6319391", "longTermDebt": "None", "shortTermDebt": "95437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "641", "reportedCurrency": "USD", "retainedEarnings": "-37899955", "totalLiabilities": "1741126", "otherCurrentAssets": "896679", "totalCurrentAssets": "2647815", "currentLongTermDebt": "None", "longTermInvestments": "12073", "shortTermInvestments": "83563", "currentNetReceivables": "865212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3671576", "currentAccountsPayable": "856397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104763", "totalShareholderEquity": "4540890", "capitalLeaseObligations": "104763", "otherCurrentLiabilities": "779966", "totalCurrentLiabilities": "1731800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9326", "cashAndShortTermInvestments": "802361", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "641", "cashAndCashEquivalentsAtCarryingValue": "802361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-635576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-240942", "capitalExpenditures": "27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6959", "cashflowFromInvestment": "39950", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60018", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352755, "cost_of_revenue": 93642, "gross_profit": 259113, "research_and_development": null, "selling_general_admin": 948046, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -688933, "depreciation_amortisation": 60018, "ebitda": -628915, "interest_expense": 236, "interest_income": null, "other_non_operating": null, "pretax_income": -635066, "tax_provision": 510, "effective_tax_rate": null, "net_income": -635576, "net_income_continuing_ops": -635576, "net_income_to_common": -635576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802361, "short_term_investments": 83563, "net_receivables": 865212, "inventory": null, "other_current_assets": null, "total_current_assets": 2647815, "net_ppe": null, "goodwill": 6035, "intangible_assets": 641, "goodwill_and_intangibles": 6676, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3671576, "total_assets": 6319391, "short_term_debt": 95437, "accounts_payable": 856397, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1731800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9326, "total_liabilities": 1741126, "total_debt": 95437, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37899955, "total_equity": 4540890, "shares_outstanding": 7575813, "operating_cash_flow": -240942, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6959, "free_cash_flow": -240915, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-688933", "ebitda": "-628915", "netIncome": "-635576", "grossProfit": "259113", "depreciation": "None", "totalRevenue": "352755", "costOfRevenue": "93642", "interestIncome": "2884", "incomeBeforeTax": "-635066", "interestExpense": "236", "operatingIncome": "-688933", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "510", "reportedCurrency": "USD", "netInterestIncome": "2648", "nonInterestIncome": "None", "operatingExpenses": "948046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60018", "sellingGeneralAndAdministrative": "948046", "netIncomeFromContinuingOperations": "-635576" }, "balance": { "goodwill": "6035", "inventory": "None", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "6319391", "longTermDebt": "None", "shortTermDebt": "95437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "641", "reportedCurrency": "USD", "retainedEarnings": "-37899955", "totalLiabilities": "1741126", "otherCurrentAssets": "896679", "totalCurrentAssets": "2647815", "currentLongTermDebt": "None", "longTermInvestments": "12073", "shortTermInvestments": "83563", "currentNetReceivables": "865212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3671576", "currentAccountsPayable": "856397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104763", "totalShareholderEquity": "4540890", "capitalLeaseObligations": "104763", "otherCurrentLiabilities": "779966", "totalCurrentLiabilities": "1731800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9326", "cashAndShortTermInvestments": "802361", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "641", "cashAndCashEquivalentsAtCarryingValue": "802361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-635576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-240942", "capitalExpenditures": "27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6959", "cashflowFromInvestment": "39950", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60018", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 1937133, "cost_of_revenue": 158203, "gross_profit": 1778930, "ebit": 579328, "ebitda": null, "pretax_income": 446189, "tax_provision": null, "net_income": 443156, "net_income_to_common": 443156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124818, "total_current_assets": 2854761, "total_assets": 6473923, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1279635, "total_equity": 5156913, "shares_outstanding": 7575813, "goodwill_and_intangibles": 6744 }, "cash_flow": { "operating_cash_flow": -168580, "capital_expenditure": 0, "free_cash_flow": -168580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84068, "ticker_id": 6338, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "443156", "grossProfit": "1778930", "depreciation": "None", "totalRevenue": "1937133", "costOfRevenue": "158203", "interestIncome": "2333", "incomeBeforeTax": "446189", "interestExpense": "253", "operatingIncome": "579328", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2080", "nonInterestIncome": "None", "operatingExpenses": "1357805", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1199602", "netIncomeFromContinuingOperations": "443156" }, "balance": { "goodwill": "6035", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6473923", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "709", "reportedCurrency": "USD", "retainedEarnings": "-37264379", "totalLiabilities": "1279635", "otherCurrentAssets": "642856", "totalCurrentAssets": "2854761", "currentLongTermDebt": "None", "longTermInvestments": "12073", "shortTermInvestments": "None", "currentNetReceivables": "94521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3619162", "currentAccountsPayable": "975208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5156913", "capitalLeaseObligations": "33930", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1269400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10235", "cashAndShortTermInvestments": "1124818", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "709", "cashAndCashEquivalentsAtCarryingValue": "1124818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-168580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25235", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1937133, "cost_of_revenue": 158203, "gross_profit": 1778930, "research_and_development": null, "selling_general_admin": 1199602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 579328, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 253, "interest_income": null, "other_non_operating": null, "pretax_income": 446189, "tax_provision": null, "effective_tax_rate": null, "net_income": 443156, "net_income_continuing_ops": 443156, "net_income_to_common": 443156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1124818, "short_term_investments": null, "net_receivables": 94521, "inventory": null, "other_current_assets": null, "total_current_assets": 2854761, "net_ppe": null, "goodwill": 6035, "intangible_assets": 709, "goodwill_and_intangibles": 6744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3619162, "total_assets": 6473923, "short_term_debt": null, "accounts_payable": 975208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269400, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10235, "total_liabilities": 1279635, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37264379, "total_equity": 5156913, "shares_outstanding": 7575813, "operating_cash_flow": -168580, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25235, "free_cash_flow": -168580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "443156", "grossProfit": "1778930", "depreciation": "None", "totalRevenue": "1937133", "costOfRevenue": "158203", "interestIncome": "2333", "incomeBeforeTax": "446189", "interestExpense": "253", "operatingIncome": "579328", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2080", "nonInterestIncome": "None", "operatingExpenses": "1357805", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1199602", "netIncomeFromContinuingOperations": "443156" }, "balance": { "goodwill": "6035", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6473923", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "709", "reportedCurrency": "USD", "retainedEarnings": "-37264379", "totalLiabilities": "1279635", "otherCurrentAssets": "642856", "totalCurrentAssets": "2854761", "currentLongTermDebt": "None", "longTermInvestments": "12073", "shortTermInvestments": "None", "currentNetReceivables": "94521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3619162", "currentAccountsPayable": "975208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5156913", "capitalLeaseObligations": "33930", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1269400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10235", "cashAndShortTermInvestments": "1124818", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "709", "cashAndCashEquivalentsAtCarryingValue": "1124818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-168580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25235", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 539699, "cost_of_revenue": 144639, "gross_profit": 395060, "ebit": -330047, "ebitda": -267652, "pretax_income": -330320, "tax_provision": null, "net_income": -330320, "net_income_to_common": -330320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027513, "total_current_assets": 2500623, "total_assets": 6736090, "short_term_debt": 48094, "long_term_debt": null, "total_debt": 48094, "total_liabilities": 1870365, "total_equity": 4828350, "shares_outstanding": 7575813, "goodwill_and_intangibles": 89373 }, "cash_flow": { "operating_cash_flow": -151009, "capital_expenditure": 695, "free_cash_flow": -150314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84070, "ticker_id": 6338, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-330047", "ebitda": "-267652", "netIncome": "-330320", "grossProfit": "395060", "depreciation": "None", "totalRevenue": "539699", "costOfRevenue": "144639", "interestIncome": "3979", "incomeBeforeTax": "-330320", "interestExpense": "273", "operatingIncome": "-473273", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3706", "nonInterestIncome": "None", "operatingExpenses": "868333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62395", "sellingGeneralAndAdministrative": "868333", "netIncomeFromContinuingOperations": "-330320" }, "balance": { "goodwill": "88596", "inventory": "-436791", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "6736090", "longTermDebt": "None", "shortTermDebt": "48094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "777", "reportedCurrency": "USD", "retainedEarnings": "-37707535", "totalLiabilities": "1870365", "otherCurrentAssets": "466129", "totalCurrentAssets": "2500623", "currentLongTermDebt": "None", "longTermInvestments": "99598", "shortTermInvestments": "-1", "currentNetReceivables": "1006981", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4235467", "currentAccountsPayable": "576466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60233", "totalShareholderEquity": "4828350", "capitalLeaseObligations": "60233", "otherCurrentLiabilities": "64401", "totalCurrentLiabilities": "1858226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12139", "cashAndShortTermInvestments": "1027513", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "777", "cashAndCashEquivalentsAtCarryingValue": "1027513", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-330320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151009", "capitalExpenditures": "695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41629", "cashflowFromInvestment": "124213", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539699, "cost_of_revenue": 144639, "gross_profit": 395060, "research_and_development": null, "selling_general_admin": 868333, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -330047, "depreciation_amortisation": 62395, "ebitda": -267652, "interest_expense": 273, "interest_income": null, "other_non_operating": null, "pretax_income": -330320, "tax_provision": null, "effective_tax_rate": null, "net_income": -330320, "net_income_continuing_ops": -330320, "net_income_to_common": -330320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1027513, "short_term_investments": -1, "net_receivables": 1006981, "inventory": -436791, "other_current_assets": null, "total_current_assets": 2500623, "net_ppe": null, "goodwill": 88596, "intangible_assets": 777, "goodwill_and_intangibles": 89373, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4235467, "total_assets": 6736090, "short_term_debt": 48094, "accounts_payable": 576466, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1858226, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12139, "total_liabilities": 1870365, "total_debt": 48094, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37707535, "total_equity": 4828350, "shares_outstanding": 7575813, "operating_cash_flow": -151009, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 695, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41629, "free_cash_flow": -150314, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-330047", "ebitda": "-267652", "netIncome": "-330320", "grossProfit": "395060", "depreciation": "None", "totalRevenue": "539699", "costOfRevenue": "144639", "interestIncome": "3979", "incomeBeforeTax": "-330320", "interestExpense": "273", "operatingIncome": "-473273", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3706", "nonInterestIncome": "None", "operatingExpenses": "868333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62395", "sellingGeneralAndAdministrative": "868333", "netIncomeFromContinuingOperations": "-330320" }, "balance": { "goodwill": "88596", "inventory": "-436791", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "6736090", "longTermDebt": "None", "shortTermDebt": "48094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "777", "reportedCurrency": "USD", "retainedEarnings": "-37707535", "totalLiabilities": "1870365", "otherCurrentAssets": "466129", "totalCurrentAssets": "2500623", "currentLongTermDebt": "None", "longTermInvestments": "99598", "shortTermInvestments": "-1", "currentNetReceivables": "1006981", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4235467", "currentAccountsPayable": "576466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60233", "totalShareholderEquity": "4828350", "capitalLeaseObligations": "60233", "otherCurrentLiabilities": "64401", "totalCurrentLiabilities": "1858226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12139", "cashAndShortTermInvestments": "1027513", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "777", "cashAndCashEquivalentsAtCarryingValue": "1027513", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-330320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151009", "capitalExpenditures": "695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41629", "cashflowFromInvestment": "124213", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 361174, "cost_of_revenue": 42724, "gross_profit": 318450, "ebit": -565488, "ebitda": -504196, "pretax_income": -565753, "tax_provision": -568903, "net_income": -562603, "net_income_to_common": -562603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110085, "total_current_assets": 2624028, "total_assets": 6756871, "short_term_debt": 71115, "long_term_debt": null, "total_debt": 71115, "total_liabilities": 1711612, "total_equity": 5007884, "shares_outstanding": 7575813, "goodwill_and_intangibles": 89437 }, "cash_flow": { "operating_cash_flow": -500822, "capital_expenditure": 4400, "free_cash_flow": -496422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84071, "ticker_id": 6338, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-565488", "ebitda": "-504196", "netIncome": "-562603", "grossProfit": "318450", "depreciation": "None", "totalRevenue": "361174", "costOfRevenue": "42724", "interestIncome": "2960", "incomeBeforeTax": "-565753", "interestExpense": "265", "operatingIncome": "-601620", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-568903", "reportedCurrency": "USD", "netInterestIncome": "2695", "nonInterestIncome": "None", "operatingExpenses": "920070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61292", "sellingGeneralAndAdministrative": "920070", "netIncomeFromContinuingOperations": "-565753" }, "balance": { "goodwill": "88596", "inventory": "None", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "6756871", "longTermDebt": "None", "shortTermDebt": "71115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "841", "reportedCurrency": "USD", "retainedEarnings": "-37377215", "totalLiabilities": "1711612", "otherCurrentAssets": "624245", "totalCurrentAssets": "2624028", "currentLongTermDebt": "None", "longTermInvestments": "99586", "shortTermInvestments": "79404", "currentNetReceivables": "810294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4132843", "currentAccountsPayable": "561962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82630", "totalShareholderEquity": "5007884", "capitalLeaseObligations": "82630", "otherCurrentLiabilities": "1067020", "totalCurrentLiabilities": "1700097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11515", "cashAndShortTermInvestments": "1110085", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "841", "cashAndCashEquivalentsAtCarryingValue": "1110085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-565753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-500822", "capitalExpenditures": "4400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64186", "cashflowFromInvestment": "32952", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361174, "cost_of_revenue": 42724, "gross_profit": 318450, "research_and_development": null, "selling_general_admin": 920070, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -565488, "depreciation_amortisation": 61292, "ebitda": -504196, "interest_expense": 265, "interest_income": null, "other_non_operating": null, "pretax_income": -565753, "tax_provision": -568903, "effective_tax_rate": null, "net_income": -562603, "net_income_continuing_ops": -565753, "net_income_to_common": -562603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1110085, "short_term_investments": 79404, "net_receivables": 810294, "inventory": null, "other_current_assets": null, "total_current_assets": 2624028, "net_ppe": null, "goodwill": 88596, "intangible_assets": 841, "goodwill_and_intangibles": 89437, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4132843, "total_assets": 6756871, "short_term_debt": 71115, "accounts_payable": 561962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1700097, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11515, "total_liabilities": 1711612, "total_debt": 71115, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37377215, "total_equity": 5007884, "shares_outstanding": 7575813, "operating_cash_flow": -500822, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64186, "free_cash_flow": -496422, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-565488", "ebitda": "-504196", "netIncome": "-562603", "grossProfit": "318450", "depreciation": "None", "totalRevenue": "361174", "costOfRevenue": "42724", "interestIncome": "2960", "incomeBeforeTax": "-565753", "interestExpense": "265", "operatingIncome": "-601620", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-568903", "reportedCurrency": "USD", "netInterestIncome": "2695", "nonInterestIncome": "None", "operatingExpenses": "920070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61292", "sellingGeneralAndAdministrative": "920070", "netIncomeFromContinuingOperations": "-565753" }, "balance": { "goodwill": "88596", "inventory": "None", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "6756871", "longTermDebt": "None", "shortTermDebt": "71115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "841", "reportedCurrency": "USD", "retainedEarnings": "-37377215", "totalLiabilities": "1711612", "otherCurrentAssets": "624245", "totalCurrentAssets": "2624028", "currentLongTermDebt": "None", "longTermInvestments": "99586", "shortTermInvestments": "79404", "currentNetReceivables": "810294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4132843", "currentAccountsPayable": "561962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82630", "totalShareholderEquity": "5007884", "capitalLeaseObligations": "82630", "otherCurrentLiabilities": "1067020", "totalCurrentLiabilities": "1700097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11515", "cashAndShortTermInvestments": "1110085", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "841", "cashAndCashEquivalentsAtCarryingValue": "1110085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-565753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-500822", "capitalExpenditures": "4400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64186", "cashflowFromInvestment": "32952", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 658399, "cost_of_revenue": 80874, "gross_profit": 577525, "ebit": -271225, "ebitda": -209896, "pretax_income": -271504, "tax_provision": 1406, "net_income": -265517, "net_income_to_common": -265517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1654243, "total_current_assets": 3081304, "total_assets": 7961696, "short_term_debt": 94409, "long_term_debt": null, "total_debt": 94409, "total_liabilities": 1950100, "total_equity": 5727691, "shares_outstanding": 7575813, "goodwill_and_intangibles": 83560 }, "cash_flow": { "operating_cash_flow": -540043, "capital_expenditure": 4400, "free_cash_flow": -535643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84072, "ticker_id": 6338, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-271225", "ebitda": "-209896", "netIncome": "-265517", "grossProfit": "577525", "depreciation": "None", "totalRevenue": "658399", "costOfRevenue": "80874", "interestIncome": "9889", "incomeBeforeTax": "-271504", "interestExpense": "279", "operatingIncome": "-473713", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1406", "reportedCurrency": "USD", "netInterestIncome": "9610", "nonInterestIncome": "None", "operatingExpenses": "1051238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61329", "sellingGeneralAndAdministrative": "1051238", "netIncomeFromContinuingOperations": "-272910" }, "balance": { "goodwill": "82561", "inventory": "None", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "7961696", "longTermDebt": "None", "shortTermDebt": "94409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "999", "reportedCurrency": "USD", "retainedEarnings": "-36814612", "totalLiabilities": "1950100", "otherCurrentAssets": "467479", "totalCurrentAssets": "3081304", "currentLongTermDebt": "None", "longTermInvestments": "99586", "shortTermInvestments": "None", "currentNetReceivables": "959582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4880392", "currentAccountsPayable": "451771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106791", "totalShareholderEquity": "5727691", "capitalLeaseObligations": "106791", "otherCurrentLiabilities": "332080", "totalCurrentLiabilities": "1937718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12382", "cashAndShortTermInvestments": "1654243", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "999", "cashAndCashEquivalentsAtCarryingValue": "1654243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-272910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-540043", "capitalExpenditures": "4400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206090", "cashflowFromInvestment": "176100", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 658399, "cost_of_revenue": 80874, "gross_profit": 577525, "research_and_development": null, "selling_general_admin": 1051238, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -271225, "depreciation_amortisation": 61329, "ebitda": -209896, "interest_expense": 279, "interest_income": null, "other_non_operating": null, "pretax_income": -271504, "tax_provision": 1406, "effective_tax_rate": null, "net_income": -265517, "net_income_continuing_ops": -272910, "net_income_to_common": -265517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1654243, "short_term_investments": null, "net_receivables": 959582, "inventory": null, "other_current_assets": null, "total_current_assets": 3081304, "net_ppe": null, "goodwill": 82561, "intangible_assets": 999, "goodwill_and_intangibles": 83560, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4880392, "total_assets": 7961696, "short_term_debt": 94409, "accounts_payable": 451771, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1937718, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12382, "total_liabilities": 1950100, "total_debt": 94409, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36814612, "total_equity": 5727691, "shares_outstanding": 7575813, "operating_cash_flow": -540043, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400, "acquisitions": null, "other_investing": null, "investing_cash_flow": 176100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206090, "free_cash_flow": -535643, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-271225", "ebitda": "-209896", "netIncome": "-265517", "grossProfit": "577525", "depreciation": "None", "totalRevenue": "658399", "costOfRevenue": "80874", "interestIncome": "9889", "incomeBeforeTax": "-271504", "interestExpense": "279", "operatingIncome": "-473713", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1406", "reportedCurrency": "USD", "netInterestIncome": "9610", "nonInterestIncome": "None", "operatingExpenses": "1051238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61329", "sellingGeneralAndAdministrative": "1051238", "netIncomeFromContinuingOperations": "-272910" }, "balance": { "goodwill": "82561", "inventory": "None", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "7961696", "longTermDebt": "None", "shortTermDebt": "94409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "999", "reportedCurrency": "USD", "retainedEarnings": "-36814612", "totalLiabilities": "1950100", "otherCurrentAssets": "467479", "totalCurrentAssets": "3081304", "currentLongTermDebt": "None", "longTermInvestments": "99586", "shortTermInvestments": "None", "currentNetReceivables": "959582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4880392", "currentAccountsPayable": "451771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106791", "totalShareholderEquity": "5727691", "capitalLeaseObligations": "106791", "otherCurrentLiabilities": "332080", "totalCurrentLiabilities": "1937718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12382", "cashAndShortTermInvestments": "1654243", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "999", "cashAndCashEquivalentsAtCarryingValue": "1654243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-272910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-540043", "capitalExpenditures": "4400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206090", "cashflowFromInvestment": "176100", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 1168072, "cost_of_revenue": 169215, "gross_profit": 998857, "ebit": -5513193, "ebitda": -5451699, "pretax_income": -5513493, "tax_provision": 266, "net_income": -5507693, "net_income_to_common": -5507693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223197, "total_current_assets": 3646310, "total_assets": 8658020, "short_term_debt": 98152, "long_term_debt": null, "total_debt": 98152, "total_liabilities": 2321381, "total_equity": 6045341, "shares_outstanding": 7575813, "goodwill_and_intangibles": 83742 }, "cash_flow": { "operating_cash_flow": -301144, "capital_expenditure": 90017, "free_cash_flow": -211127, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84073, "ticker_id": 6338, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5513193", "ebitda": "-5451699", "netIncome": "-5507693", "grossProfit": "998857", "depreciation": "None", "totalRevenue": "1168072", "costOfRevenue": "169215", "interestIncome": "10542", "incomeBeforeTax": "-5513493", "interestExpense": "300", "operatingIncome": "-723561", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "266", "reportedCurrency": "USD", "netInterestIncome": "10242", "nonInterestIncome": "None", "operatingExpenses": "1722418", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169215", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61494", "sellingGeneralAndAdministrative": "1722418", "netIncomeFromContinuingOperations": "-5513759" }, "balance": { "goodwill": "82561", "inventory": "1", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "8658020", "longTermDebt": "None", "shortTermDebt": "98152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1181", "reportedCurrency": "USD", "retainedEarnings": "-36549095", "totalLiabilities": "2321381", "otherCurrentAssets": "627315", "totalCurrentAssets": "3646310", "currentLongTermDebt": "None", "longTermInvestments": "100106", "shortTermInvestments": "166481", "currentNetReceivables": "795798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5011710", "currentAccountsPayable": "724796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131615", "totalShareholderEquity": "6045341", "capitalLeaseObligations": "131615", "otherCurrentLiabilities": "389274", "totalCurrentLiabilities": "2287918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33463", "cashAndShortTermInvestments": "2223197", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "1181", "cashAndCashEquivalentsAtCarryingValue": "2223197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5513759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-301144", "capitalExpenditures": "90017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60795", "cashflowFromInvestment": "-79930", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61494", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1168072, "cost_of_revenue": 169215, "gross_profit": 998857, "research_and_development": null, "selling_general_admin": 1722418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5513193, "depreciation_amortisation": 61494, "ebitda": -5451699, "interest_expense": 300, "interest_income": null, "other_non_operating": null, "pretax_income": -5513493, "tax_provision": 266, "effective_tax_rate": null, "net_income": -5507693, "net_income_continuing_ops": -5513759, "net_income_to_common": -5507693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2223197, "short_term_investments": 166481, "net_receivables": 795798, "inventory": 1, "other_current_assets": null, "total_current_assets": 3646310, "net_ppe": null, "goodwill": 82561, "intangible_assets": 1181, "goodwill_and_intangibles": 83742, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5011710, "total_assets": 8658020, "short_term_debt": 98152, "accounts_payable": 724796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2287918, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33463, "total_liabilities": 2321381, "total_debt": 98152, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36549095, "total_equity": 6045341, "shares_outstanding": 7575813, "operating_cash_flow": -301144, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90017, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60795, "free_cash_flow": -211127, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5513193", "ebitda": "-5451699", "netIncome": "-5507693", "grossProfit": "998857", "depreciation": "None", "totalRevenue": "1168072", "costOfRevenue": "169215", "interestIncome": "10542", "incomeBeforeTax": "-5513493", "interestExpense": "300", "operatingIncome": "-723561", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "266", "reportedCurrency": "USD", "netInterestIncome": "10242", "nonInterestIncome": "None", "operatingExpenses": "1722418", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169215", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61494", "sellingGeneralAndAdministrative": "1722418", "netIncomeFromContinuingOperations": "-5513759" }, "balance": { "goodwill": "82561", "inventory": "1", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "8658020", "longTermDebt": "None", "shortTermDebt": "98152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1181", "reportedCurrency": "USD", "retainedEarnings": "-36549095", "totalLiabilities": "2321381", "otherCurrentAssets": "627315", "totalCurrentAssets": "3646310", "currentLongTermDebt": "None", "longTermInvestments": "100106", "shortTermInvestments": "166481", "currentNetReceivables": "795798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5011710", "currentAccountsPayable": "724796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131615", "totalShareholderEquity": "6045341", "capitalLeaseObligations": "131615", "otherCurrentLiabilities": "389274", "totalCurrentLiabilities": "2287918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33463", "cashAndShortTermInvestments": "2223197", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "1181", "cashAndCashEquivalentsAtCarryingValue": "2223197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5513759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-301144", "capitalExpenditures": "90017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60795", "cashflowFromInvestment": "-79930", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61494", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 1070972, "cost_of_revenue": 229494, "gross_profit": 841478, "ebit": -117739, "ebitda": -58730, "pretax_income": -118057, "tax_provision": 2937, "net_income": -117129, "net_income_to_common": -117129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2495438, "total_current_assets": 4468792, "total_assets": 14356116, "short_term_debt": 96807, "long_term_debt": null, "total_debt": 96807, "total_liabilities": 2560636, "total_equity": 11498116, "shares_outstanding": 7575813, "goodwill_and_intangibles": 83918 }, "cash_flow": { "operating_cash_flow": -198899, "capital_expenditure": 9, "free_cash_flow": -198890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84075, "ticker_id": 6338, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117739", "ebitda": "-58730", "netIncome": "-117129", "grossProfit": "841478", "depreciation": "None", "totalRevenue": "1070972", "costOfRevenue": "229494", "interestIncome": "8853", "incomeBeforeTax": "-118057", "interestExpense": "318", "operatingIncome": "-136545", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2937", "reportedCurrency": "USD", "netInterestIncome": "8535", "nonInterestIncome": "None", "operatingExpenses": "978023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59009", "sellingGeneralAndAdministrative": "978023", "netIncomeFromContinuingOperations": "-120994" }, "balance": { "goodwill": "82561", "inventory": "267326", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "14356116", "longTermDebt": "None", "shortTermDebt": "96807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1357", "reportedCurrency": "USD", "retainedEarnings": "-31041402", "totalLiabilities": "2560636", "otherCurrentAssets": "847547", "totalCurrentAssets": "4468792", "currentLongTermDebt": "None", "longTermInvestments": "5082106", "shortTermInvestments": "None", "currentNetReceivables": "1125807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9887324", "currentAccountsPayable": "625523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154734", "totalShareholderEquity": "11498116", "capitalLeaseObligations": "154734", "otherCurrentLiabilities": "436578", "totalCurrentLiabilities": "2502709", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57927", "cashAndShortTermInvestments": "2495438", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "1357", "cashAndCashEquivalentsAtCarryingValue": "2495438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120994", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "28826", "operatingCashflow": "-198899", "capitalExpenditures": "9", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10608", "cashflowFromInvestment": "566", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1070972, "cost_of_revenue": 229494, "gross_profit": 841478, "research_and_development": null, "selling_general_admin": 978023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117739, "depreciation_amortisation": 59009, "ebitda": -58730, "interest_expense": 318, "interest_income": null, "other_non_operating": null, "pretax_income": -118057, "tax_provision": 2937, "effective_tax_rate": null, "net_income": -117129, "net_income_continuing_ops": -120994, "net_income_to_common": -117129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2495438, "short_term_investments": null, "net_receivables": 1125807, "inventory": 267326, "other_current_assets": null, "total_current_assets": 4468792, "net_ppe": null, "goodwill": 82561, "intangible_assets": 1357, "goodwill_and_intangibles": 83918, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9887324, "total_assets": 14356116, "short_term_debt": 96807, "accounts_payable": 625523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2502709, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57927, "total_liabilities": 2560636, "total_debt": 96807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31041402, "total_equity": 11498116, "shares_outstanding": 7575813, "operating_cash_flow": -198899, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9, "acquisitions": null, "other_investing": null, "investing_cash_flow": 566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10608, "free_cash_flow": -198890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117739", "ebitda": "-58730", "netIncome": "-117129", "grossProfit": "841478", "depreciation": "None", "totalRevenue": "1070972", "costOfRevenue": "229494", "interestIncome": "8853", "incomeBeforeTax": "-118057", "interestExpense": "318", "operatingIncome": "-136545", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2937", "reportedCurrency": "USD", "netInterestIncome": "8535", "nonInterestIncome": "None", "operatingExpenses": "978023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59009", "sellingGeneralAndAdministrative": "978023", "netIncomeFromContinuingOperations": "-120994" }, "balance": { "goodwill": "82561", "inventory": "267326", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "14356116", "longTermDebt": "None", "shortTermDebt": "96807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1357", "reportedCurrency": "USD", "retainedEarnings": "-31041402", "totalLiabilities": "2560636", "otherCurrentAssets": "847547", "totalCurrentAssets": "4468792", "currentLongTermDebt": "None", "longTermInvestments": "5082106", "shortTermInvestments": "None", "currentNetReceivables": "1125807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9887324", "currentAccountsPayable": "625523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154734", "totalShareholderEquity": "11498116", "capitalLeaseObligations": "154734", "otherCurrentLiabilities": "436578", "totalCurrentLiabilities": "2502709", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57927", "cashAndShortTermInvestments": "2495438", "commonStockSharesOutstanding": "7575813", "intangibleAssetsExcludingGoodwill": "1357", "cashAndCashEquivalentsAtCarryingValue": "2495438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120994", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "28826", "operatingCashflow": "-198899", "capitalExpenditures": "9", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10608", "cashflowFromInvestment": "566", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "income_statement": { "revenue": 600885, "cost_of_revenue": 94685, "gross_profit": 506200, "ebit": 6665740, "ebitda": 6724722, "pretax_income": 6665629, "tax_provision": 3113, "net_income": 6667318, "net_income_to_common": 6667318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2766462, "total_current_assets": 4573156, "total_assets": 14735787, "short_term_debt": 95778, "long_term_debt": null, "total_debt": 95778, "total_liabilities": 2810906, "total_equity": 11623652, "shares_outstanding": 7730758, "goodwill_and_intangibles": 84096 }, "cash_flow": { "operating_cash_flow": -343153, "capital_expenditure": 5002, "free_cash_flow": -338151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84076, "ticker_id": 6338, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:33.102997+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6665740", "ebitda": "6724722", "netIncome": "6667318", "grossProfit": "506200", "depreciation": "None", "totalRevenue": "600885", "costOfRevenue": "94685", "interestIncome": "11191", "incomeBeforeTax": "6665629", "interestExpense": "111", "operatingIncome": "-311059", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3113", "reportedCurrency": "USD", "netInterestIncome": "11080", "nonInterestIncome": "None", "operatingExpenses": "817259", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58982", "sellingGeneralAndAdministrative": "817259", "netIncomeFromContinuingOperations": "6662516" }, "balance": { "goodwill": "82561", "inventory": "357379", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "14735787", "longTermDebt": "None", "shortTermDebt": "95778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1535", "reportedCurrency": "USD", "retainedEarnings": "-30924273", "totalLiabilities": "2810906", "otherCurrentAssets": "745400", "totalCurrentAssets": "4573156", "currentLongTermDebt": "None", "longTermInvestments": "5082606", "shortTermInvestments": "None", "currentNetReceivables": "1061294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10162631", "currentAccountsPayable": "493134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3131113", "shortLongTermDebtTotal": "178320", "totalShareholderEquity": "11623652", "capitalLeaseObligations": "178320", "otherCurrentLiabilities": "433312", "totalCurrentLiabilities": "2728364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82542", "cashAndShortTermInvestments": "2766462", "commonStockSharesOutstanding": "7730758", "intangibleAssetsExcludingGoodwill": "1535", "cashAndCashEquivalentsAtCarryingValue": "2766462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6662516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-27003", "operatingCashflow": "-343153", "capitalExpenditures": "5002", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72547", "cashflowFromInvestment": "-14776", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 600885, "cost_of_revenue": 94685, "gross_profit": 506200, "research_and_development": null, "selling_general_admin": 817259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6665740, "depreciation_amortisation": 58982, "ebitda": 6724722, "interest_expense": 111, "interest_income": null, "other_non_operating": null, "pretax_income": 6665629, "tax_provision": 3113, "effective_tax_rate": null, "net_income": 6667318, "net_income_continuing_ops": 6662516, "net_income_to_common": 6667318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2766462, "short_term_investments": null, "net_receivables": 1061294, "inventory": 357379, "other_current_assets": null, "total_current_assets": 4573156, "net_ppe": null, "goodwill": 82561, "intangible_assets": 1535, "goodwill_and_intangibles": 84096, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10162631, "total_assets": 14735787, "short_term_debt": 95778, "accounts_payable": 493134, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2728364, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82542, "total_liabilities": 2810906, "total_debt": 95778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30924273, "total_equity": 11623652, "shares_outstanding": 7730758, "operating_cash_flow": -343153, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5002, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72547, "free_cash_flow": -338151, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6665740", "ebitda": "6724722", "netIncome": "6667318", "grossProfit": "506200", "depreciation": "None", "totalRevenue": "600885", "costOfRevenue": "94685", "interestIncome": "11191", "incomeBeforeTax": "6665629", "interestExpense": "111", "operatingIncome": "-311059", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3113", "reportedCurrency": "USD", "netInterestIncome": "11080", "nonInterestIncome": "None", "operatingExpenses": "817259", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58982", "sellingGeneralAndAdministrative": "817259", "netIncomeFromContinuingOperations": "6662516" }, "balance": { "goodwill": "82561", "inventory": "357379", "commonStock": "7576", "currentDebt": "None", "investments": "None", "totalAssets": "14735787", "longTermDebt": "None", "shortTermDebt": "95778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1535", "reportedCurrency": "USD", "retainedEarnings": "-30924273", "totalLiabilities": "2810906", "otherCurrentAssets": "745400", "totalCurrentAssets": "4573156", "currentLongTermDebt": "None", "longTermInvestments": "5082606", "shortTermInvestments": "None", "currentNetReceivables": "1061294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10162631", "currentAccountsPayable": "493134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3131113", "shortLongTermDebtTotal": "178320", "totalShareholderEquity": "11623652", "capitalLeaseObligations": "178320", "otherCurrentLiabilities": "433312", "totalCurrentLiabilities": "2728364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82542", "cashAndShortTermInvestments": "2766462", "commonStockSharesOutstanding": "7730758", "intangibleAssetsExcludingGoodwill": "1535", "cashAndCashEquivalentsAtCarryingValue": "2766462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6662516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-27003", "operatingCashflow": "-343153", "capitalExpenditures": "5002", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72547", "cashflowFromInvestment": "-14776", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }