{ "ticker": { "uuid": "e819594c-c2ec-407c-b30a-b300a02a9210", "symbol": "GKOS", "name": "Glaukos Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/e819594c-c2ec-407c-b30a-b300a02a9210/", "api_url": "https://sharemaestro.com/factors/api/tickers/e819594c-c2ec-407c-b30a-b300a02a9210/" }, "ticker_metadata": { "id": 1754, "uuid": "e819594c-c2ec-407c-b30a-b300a02a9210", "symbol": "GKOS", "name": "Glaukos Corp", "asset_type": "equity", "market_cap": 6409926000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Glaukos Corporation, an ophthalmic medical technology and pharmaceutical company, is focused on developing new therapies for the treatment of glaucoma, corneal disorders, and retinal diseases. The company is headquartered in San Clemente, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e819594c-c2ec-407c-b30a-b300a02a9210", "symbol": "GKOS", "name": "Glaukos Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/e819594c-c2ec-407c-b30a-b300a02a9210/", "api_url": "https://sharemaestro.com/factors/api/tickers/e819594c-c2ec-407c-b30a-b300a02a9210/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.18, "quality": 0.24, "momentum": 0.8, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 125, "market_cap": 7252750000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2822, "piotroski_f_score": 3, "momentum_12_1": 0.4359, "volatility_252d": 0.5696 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.730046+00:00", "batch_id": "" }, "size": { "price_close": 125, "market_cap": 7252750000, "market_cap_usd": 7252750000, "enterprise_value": 7148501000, "shares_outstanding": 58022000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.81, "ptbv_ratio": 15.3924, "ps_ratio": 13.1546, "pcf_ratio": null, "pfcf_ratio": 8121.7805, "ev_ebitda": null, "ev_ebit": -83.2082, "ev_sales": 12.9655, "ev_fcf": 8005.0403, "earnings_yield": null, "fcf_yield": 0.0001, "price_to_sales": 13.1546, "price_to_book": 10.81, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0771 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7808, "operating_margin": -0.1558, "net_margin": -0.3434, "ebitda_margin": -0.0725, "fcf_margin": 0.0016, "roe": -0.2822, "roa": -0.2119, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6172, "cash_conversion": -0.0047, "accruals_ratio": -0.2021, "sbc_to_revenue": 0.1258, "piotroski_f_score": 3, "altman_z_score": 18.9058, "earnings_stability_5y": 1.0191, "revenue_stability_5y": 0.3044, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4819, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3315, "net_debt_to_ebitda": 2.6069, "debt_to_assets": null, "interest_coverage": -18.6885, "current_ratio": 5.4326, "quick_ratio": 4.7349, "net_debt": -104249000, "local_beta": -0.0012, "volatility_252d": 0.5696, "volatility_60d": 1.3626, "max_drawdown_12m": -0.2823, "risk_adjusted_momentum": 0.7651 }, "growth": { "revenue_growth_1y": 0.363, "revenue_growth_3y_cagr": 0.2151, "revenue_growth_5y_cagr": 0.1767, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2108, "revenue_growth": 0.363, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0638, "price_return_3m": 0.1603, "price_return_6m": 0.152, "price_return_9m": 0.3306, "price_return_12m": 0.3442, "price_return_12m_ex1m": 0.4359, "momentum_6m": 0.152, "momentum_12m": 0.3442, "momentum_12_1": 0.4359, "distance_from_52w_high": -0.132, "distance_from_52w_low": 0.674, "relative_strength": 0.2443 }, "raw_ttm": { "revenue_ttm": 551349000, "gross_profit_ttm": 430512000, "ebit_ttm": -85910999, "ebitda_ttm": -39988999, "net_income_ttm": -189328000, "eps_diluted_ttm": -3.263, "operating_cash_flow_ttm": -8794000, "capital_expenditure_ttm": 9687000, "fcf_ttm": 893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4597000, "cash_and_equivalents": 104249000, "total_current_assets": 485753000, "total_current_liabilities": 89415000, "net_ppe": null, "total_assets": 893326000, "total_debt": null, "total_equity": 670928000, "net_working_capital": 292089000, "book_value_per_share": 11.5633, "retained_earnings": -952913000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 471190000, "tangible_book_per_share": 8.1209 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 88, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 87, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 13, "rank_fcf_margin": 87, "rank_piotroski": 91, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 31 }, "composites": { "value_composite": 82, "quality_composite": 76, "momentum_composite": 20, "growth_composite": 16, "yield_composite": 91, "svqf_composite": 29, "vc1_composite": 84, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.2078, "os_score": 0.21, "value_percentile": 0.18, "quality_percentile": 0.24, "momentum_percentile": 0.8, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4184, "ticker_id": 1754, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.730046+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125, "market_cap": 7252750000, "market_cap_usd": 7252750000, "enterprise_value": 7148501000, "shares_outstanding": 58022000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.81002731, "ptbv_ratio": 15.3924107, "ps_ratio": 13.15455365, "pcf_ratio": null, "pfcf_ratio": 8121.78051512, "ev_ebitda": null, "ev_ebit": -83.20821645, "ev_sales": 12.96547377, "ev_fcf": 8005.04031355, "earnings_yield": null, "fcf_yield": 0.00012492, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78083392, "operating_margin": -0.15581963, "net_margin": -0.34339048, "ebitda_margin": -0.07252938, "fcf_margin": 0.00161966, "roe": -0.28218825, "roa": -0.21193607, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.61718678, "cash_conversion": -0.00471668, "accruals_ratio": -0.20209196, "sbc_to_revenue": 0.12582956, "debt_to_equity": 0.33147819, "net_debt_to_ebitda": 2.60694197, "debt_to_assets": null, "interest_coverage": -18.68849228, "current_ratio": 5.43256724, "quick_ratio": 4.7348767, "net_debt": -104249000, "revenue_growth_1y": 0.36296082, "revenue_growth_3y_cagr": 0.21507737, "revenue_growth_5y_cagr": 0.17667522, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.210788, "piotroski_f_score": 3, "altman_z_score": 18.90578925, "earnings_stability_5y": 1.019078, "revenue_stability_5y": 0.304433, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06381067, "price_return_3m": 0.16030818, "price_return_6m": 0.15196756, "price_return_9m": 0.33063658, "price_return_12m": 0.34423056, "price_return_12m_ex1m": 0.43585332, "distance_from_52w_high": -0.13200472, "distance_from_52w_low": 0.67403241, "relative_strength": 0.24426698, "local_beta": -0.0012, "volatility_252d": 0.569647, "volatility_60d": 1.362593, "max_drawdown_12m": -0.2823415, "revenue_ttm": 551349000, "gross_profit_ttm": 430512000, "ebit_ttm": -85910999, "ebitda_ttm": -39988999, "net_income_ttm": -189328000, "eps_diluted_ttm": -3.26303816, "operating_cash_flow_ttm": -8794000, "capital_expenditure_ttm": 9687000, "fcf_ttm": 893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4597000, "cash_and_equivalents": 104249000, "total_current_assets": 485753000, "total_current_liabilities": 89415000, "net_ppe": null, "total_assets": 893326000, "total_debt": null, "total_equity": 670928000, "net_working_capital": 292089000, "book_value_per_share": 11.56333804, "retained_earnings": -952913000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 471190000, "tangible_book_per_share": 8.12088518, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 88, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 87, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 13, "rank_fcf_margin": 87, "rank_piotroski": 91, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 31, "value_composite": 82, "quality_composite": 76, "momentum_composite": 20, "growth_composite": 16, "yield_composite": 91, "svqf_composite": 29, "vc1_composite": 84, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 125, "os": 0.21, "value": 0.18, "quality": 0.24, "momentum": 0.8, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2822, "momentum_12_1": 0.4359, "complete_fields": { "id": 4184, "ticker_id": 1754, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.730046+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125, "market_cap": 7252750000, "market_cap_usd": 7252750000, "enterprise_value": 7148501000, "shares_outstanding": 58022000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.81002731, "ptbv_ratio": 15.3924107, "ps_ratio": 13.15455365, "pcf_ratio": null, "pfcf_ratio": 8121.78051512, "ev_ebitda": null, "ev_ebit": -83.20821645, "ev_sales": 12.96547377, "ev_fcf": 8005.04031355, "earnings_yield": null, "fcf_yield": 0.00012492, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78083392, "operating_margin": -0.15581963, "net_margin": -0.34339048, "ebitda_margin": -0.07252938, "fcf_margin": 0.00161966, "roe": -0.28218825, "roa": -0.21193607, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.61718678, "cash_conversion": -0.00471668, "accruals_ratio": -0.20209196, "sbc_to_revenue": 0.12582956, "debt_to_equity": 0.33147819, "net_debt_to_ebitda": 2.60694197, "debt_to_assets": null, "interest_coverage": -18.68849228, "current_ratio": 5.43256724, "quick_ratio": 4.7348767, "net_debt": -104249000, "revenue_growth_1y": 0.36296082, "revenue_growth_3y_cagr": 0.21507737, "revenue_growth_5y_cagr": 0.17667522, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.210788, "piotroski_f_score": 3, "altman_z_score": 18.90578925, "earnings_stability_5y": 1.019078, "revenue_stability_5y": 0.304433, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06381067, "price_return_3m": 0.16030818, "price_return_6m": 0.15196756, "price_return_9m": 0.33063658, "price_return_12m": 0.34423056, "price_return_12m_ex1m": 0.43585332, "distance_from_52w_high": -0.13200472, "distance_from_52w_low": 0.67403241, "relative_strength": 0.24426698, "local_beta": -0.0012, "volatility_252d": 0.569647, "volatility_60d": 1.362593, "max_drawdown_12m": -0.2823415, "revenue_ttm": 551349000, "gross_profit_ttm": 430512000, "ebit_ttm": -85910999, "ebitda_ttm": -39988999, "net_income_ttm": -189328000, "eps_diluted_ttm": -3.26303816, "operating_cash_flow_ttm": -8794000, "capital_expenditure_ttm": 9687000, "fcf_ttm": 893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4597000, "cash_and_equivalents": 104249000, "total_current_assets": 485753000, "total_current_liabilities": 89415000, "net_ppe": null, "total_assets": 893326000, "total_debt": null, "total_equity": 670928000, "net_working_capital": 292089000, "book_value_per_share": 11.56333804, "retained_earnings": -952913000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 471190000, "tangible_book_per_share": 8.12088518, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 88, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 87, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 13, "rank_fcf_margin": 87, "rank_piotroski": 91, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 31, "value_composite": 82, "quality_composite": 76, "momentum_composite": 20, "growth_composite": 16, "yield_composite": 91, "svqf_composite": 29, "vc1_composite": 84, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 507442000, "cost_of_revenue": 114226000, "gross_profit": 393216000, "ebit": -86733000, "ebitda": -44388000, "pretax_income": -193042000, "tax_provision": -5351000, "net_income": -187691000, "net_income_to_common": -187691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90813000, "total_current_assets": 474984000, "total_assets": 893487000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 237332000, "total_equity": 656155000, "shares_outstanding": 57190000, "goodwill_and_intangibles": 208625999 }, "cash_flow": { "operating_cash_flow": -46340000, "capital_expenditure": 7666000, "free_cash_flow": -38674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268790, "ticker_id": 1754, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86733000", "ebitda": "-44388000", "netIncome": "-187691000", "grossProfit": "393216000", "depreciation": "None", "totalRevenue": "507442000", "costOfRevenue": "114226000", "interestIncome": "10714000", "incomeBeforeTax": "-193042000", "interestExpense": "4635000", "operatingIncome": "-86733000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5351000", "reportedCurrency": "USD", "netInterestIncome": "6079000", "nonInterestIncome": "None", "operatingExpenses": "479949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42345000", "sellingGeneralAndAdministrative": "331747000", "netIncomeFromContinuingOperations": "-187691000" }, "balance": { "goodwill": "66709999", "inventory": "63564000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "893487000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141916000", "reportedCurrency": "USD", "retainedEarnings": "-933130000", "totalLiabilities": "237332000", "otherCurrentAssets": "24052000", "totalCurrentAssets": "474984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187947000", "currentNetReceivables": "108608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418503000", "currentAccountsPayable": "24624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139643000", "totalShareholderEquity": "656155000", "capitalLeaseObligations": "103876000", "otherCurrentLiabilities": "76651000", "totalCurrentLiabilities": "101275000", "otherNonCurrentLiabilities": "31740000", "totalNonCurrentLiabilities": "136057000", "cashAndShortTermInvestments": "90813000", "commonStockSharesOutstanding": "57190000", "intangibleAssetsExcludingGoodwill": "141916000", "cashAndCashEquivalentsAtCarryingValue": "90813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2645000", "operatingCashflow": "-46340000", "capitalExpenditures": "7666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11886000", "cashflowFromInvestment": "-77613000", "stockBasedCompensation": "63218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507442000, "cost_of_revenue": 114226000, "gross_profit": 393216000, "research_and_development": 150614000, "selling_general_admin": 331747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86733000, "depreciation_amortisation": 42345000, "ebitda": -44388000, "interest_expense": 4635000, "interest_income": null, "other_non_operating": null, "pretax_income": -193042000, "tax_provision": -5351000, "effective_tax_rate": null, "net_income": -187691000, "net_income_continuing_ops": -187691000, "net_income_to_common": -187691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90813000, "short_term_investments": 187947000, "net_receivables": 108608000, "inventory": 63564000, "other_current_assets": null, "total_current_assets": 474984000, "net_ppe": null, "goodwill": 66709999, "intangible_assets": 141916000, "goodwill_and_intangibles": 208625999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418503000, "total_assets": 893487000, "short_term_debt": null, "accounts_payable": 24624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136057000, "total_liabilities": 237332000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -933130000, "total_equity": 656155000, "shares_outstanding": 57190000, "operating_cash_flow": -46340000, "stock_based_compensation": 63218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11886000, "free_cash_flow": -38674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86733000", "ebitda": "-44388000", "netIncome": "-187691000", "grossProfit": "393216000", "depreciation": "None", "totalRevenue": "507442000", "costOfRevenue": "114226000", "interestIncome": "10714000", "incomeBeforeTax": "-193042000", "interestExpense": "4635000", "operatingIncome": "-86733000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5351000", "reportedCurrency": "USD", "netInterestIncome": "6079000", "nonInterestIncome": "None", "operatingExpenses": "479949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42345000", "sellingGeneralAndAdministrative": "331747000", "netIncomeFromContinuingOperations": "-187691000" }, "balance": { "goodwill": "66709999", "inventory": "63564000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "893487000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141916000", "reportedCurrency": "USD", "retainedEarnings": "-933130000", "totalLiabilities": "237332000", "otherCurrentAssets": "24052000", "totalCurrentAssets": "474984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187947000", "currentNetReceivables": "108608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418503000", "currentAccountsPayable": "24624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139643000", "totalShareholderEquity": "656155000", "capitalLeaseObligations": "103876000", "otherCurrentLiabilities": "76651000", "totalCurrentLiabilities": "101275000", "otherNonCurrentLiabilities": "31740000", "totalNonCurrentLiabilities": "136057000", "cashAndShortTermInvestments": "90813000", "commonStockSharesOutstanding": "57190000", "intangibleAssetsExcludingGoodwill": "141916000", "cashAndCashEquivalentsAtCarryingValue": "90813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2645000", "operatingCashflow": "-46340000", "capitalExpenditures": "7666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11886000", "cashflowFromInvestment": "-77613000", "stockBasedCompensation": "63218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 383481000, "cost_of_revenue": 94027000, "gross_profit": 289454000, "ebit": -135561000, "ebitda": -95639000, "pretax_income": -145601000, "tax_provision": 771000, "net_income": -146372000, "net_income_to_common": -146372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169626000, "total_current_assets": 449792000, "total_assets": 974756000, "short_term_debt": 2474000, "long_term_debt": null, "total_debt": 2474000, "total_liabilities": 207825000, "total_equity": 766931000, "shares_outstanding": 52755000, "goodwill_and_intangibles": 329579000 }, "cash_flow": { "operating_cash_flow": -61318000, "capital_expenditure": 6300000, "free_cash_flow": -55018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268795, "ticker_id": 1754, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135561000", "ebitda": "-95639000", "netIncome": "-146372000", "grossProfit": "289454000", "depreciation": "None", "totalRevenue": "383481000", "costOfRevenue": "94027000", "interestIncome": "11105000", "incomeBeforeTax": "-145601000", "interestExpense": "10040000", "operatingIncome": "-122366000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "771000", "reportedCurrency": "USD", "netInterestIncome": "1065000", "nonInterestIncome": "None", "operatingExpenses": "411820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39922000", "sellingGeneralAndAdministrative": "259246000", "netIncomeFromContinuingOperations": "-146372000" }, "balance": { "goodwill": "66134000", "inventory": "57678000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "974756000", "longTermDebt": "None", "shortTermDebt": "2474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "263445000", "reportedCurrency": "USD", "retainedEarnings": "-745439000", "totalLiabilities": "207825000", "otherCurrentAssets": "12455000", "totalCurrentAssets": "449792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149289000", "currentNetReceivables": "60744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524964000", "currentAccountsPayable": "13026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105873000", "totalShareholderEquity": "766931000", "capitalLeaseObligations": "103399000", "otherCurrentLiabilities": "59625000", "totalCurrentLiabilities": "75125000", "otherNonCurrentLiabilities": "22373000", "totalNonCurrentLiabilities": "132700000", "cashAndShortTermInvestments": "169626000", "commonStockSharesOutstanding": "52755000", "intangibleAssetsExcludingGoodwill": "263445000", "cashAndCashEquivalentsAtCarryingValue": "169626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18788000", "operatingCashflow": "-61318000", "capitalExpenditures": "6300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91540000", "cashflowFromInvestment": "47831000", "stockBasedCompensation": "50207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383481000, "cost_of_revenue": 94027000, "gross_profit": 289454000, "research_and_development": 136425000, "selling_general_admin": 259246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135561000, "depreciation_amortisation": 39922000, "ebitda": -95639000, "interest_expense": 10040000, "interest_income": null, "other_non_operating": null, "pretax_income": -145601000, "tax_provision": 771000, "effective_tax_rate": null, "net_income": -146372000, "net_income_continuing_ops": -146372000, "net_income_to_common": -146372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169626000, "short_term_investments": 149289000, "net_receivables": 60744000, "inventory": 57678000, "other_current_assets": null, "total_current_assets": 449792000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 263445000, "goodwill_and_intangibles": 329579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524964000, "total_assets": 974756000, "short_term_debt": 2474000, "accounts_payable": 13026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132700000, "total_liabilities": 207825000, "total_debt": 2474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -745439000, "total_equity": 766931000, "shares_outstanding": 52755000, "operating_cash_flow": -61318000, "stock_based_compensation": 50207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91540000, "free_cash_flow": -55018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135561000", "ebitda": "-95639000", "netIncome": "-146372000", "grossProfit": "289454000", "depreciation": "None", "totalRevenue": "383481000", "costOfRevenue": "94027000", "interestIncome": "11105000", "incomeBeforeTax": "-145601000", "interestExpense": "10040000", "operatingIncome": "-122366000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "771000", "reportedCurrency": "USD", "netInterestIncome": "1065000", "nonInterestIncome": "None", "operatingExpenses": "411820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39922000", "sellingGeneralAndAdministrative": "259246000", "netIncomeFromContinuingOperations": "-146372000" }, "balance": { "goodwill": "66134000", "inventory": "57678000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "974756000", "longTermDebt": "None", "shortTermDebt": "2474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "263445000", "reportedCurrency": "USD", "retainedEarnings": "-745439000", "totalLiabilities": "207825000", "otherCurrentAssets": "12455000", "totalCurrentAssets": "449792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149289000", "currentNetReceivables": "60744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524964000", "currentAccountsPayable": "13026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105873000", "totalShareholderEquity": "766931000", "capitalLeaseObligations": "103399000", "otherCurrentLiabilities": "59625000", "totalCurrentLiabilities": "75125000", "otherNonCurrentLiabilities": "22373000", "totalNonCurrentLiabilities": "132700000", "cashAndShortTermInvestments": "169626000", "commonStockSharesOutstanding": "52755000", "intangibleAssetsExcludingGoodwill": "263445000", "cashAndCashEquivalentsAtCarryingValue": "169626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18788000", "operatingCashflow": "-61318000", "capitalExpenditures": "6300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91540000", "cashflowFromInvestment": "47831000", "stockBasedCompensation": "50207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 314711000, "cost_of_revenue": 75575000, "gross_profit": 239136000, "ebit": -120094000, "ebitda": -82116000, "pretax_income": -133727000, "tax_provision": 934000, "net_income": -134661000, "net_income_to_common": -134661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93467000, "total_current_assets": 395461000, "total_assets": 940414000, "short_term_debt": 2232000, "long_term_debt": 282773000, "total_debt": 285005000, "total_liabilities": 478648000, "total_equity": 461766000, "shares_outstanding": 48433000, "goodwill_and_intangibles": 349090000 }, "cash_flow": { "operating_cash_flow": -57758000, "capital_expenditure": 20248000, "free_cash_flow": -37510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268800, "ticker_id": 1754, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120094000", "ebitda": "-82116000", "netIncome": "-134661000", "grossProfit": "239136000", "depreciation": "None", "totalRevenue": "314711000", "costOfRevenue": "75575000", "interestIncome": "9164000", "incomeBeforeTax": "-133727000", "interestExpense": "13633000", "operatingIncome": "-128700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "-4469000", "nonInterestIncome": "None", "operatingExpenses": "367836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37978000", "sellingGeneralAndAdministrative": "222571000", "netIncomeFromContinuingOperations": "-134661000" }, "balance": { "goodwill": "66134000", "inventory": "41986000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "940414000", "longTermDebt": "282773000", "shortTermDebt": "2232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "282956000", "reportedCurrency": "USD", "retainedEarnings": "-599067000", "totalLiabilities": "478648000", "otherCurrentAssets": "18194000", "totalCurrentAssets": "395461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201964000", "currentNetReceivables": "39850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544953000", "currentAccountsPayable": "13440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383738000", "totalShareholderEquity": "461766000", "capitalLeaseObligations": "100965000", "otherCurrentLiabilities": "60574000", "totalCurrentLiabilities": "74014000", "otherNonCurrentLiabilities": "13752000", "totalNonCurrentLiabilities": "404634000", "cashAndShortTermInvestments": "93467000", "commonStockSharesOutstanding": "48433000", "intangibleAssetsExcludingGoodwill": "282956000", "cashAndCashEquivalentsAtCarryingValue": "93467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4830000", "operatingCashflow": "-57758000", "capitalExpenditures": "20248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15042000", "cashflowFromInvestment": "14095000", "stockBasedCompensation": "43528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314711000, "cost_of_revenue": 75575000, "gross_profit": 239136000, "research_and_development": 138768000, "selling_general_admin": 222571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120094000, "depreciation_amortisation": 37978000, "ebitda": -82116000, "interest_expense": 13633000, "interest_income": null, "other_non_operating": null, "pretax_income": -133727000, "tax_provision": 934000, "effective_tax_rate": null, "net_income": -134661000, "net_income_continuing_ops": -134661000, "net_income_to_common": -134661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93467000, "short_term_investments": 201964000, "net_receivables": 39850000, "inventory": 41986000, "other_current_assets": null, "total_current_assets": 395461000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 282956000, "goodwill_and_intangibles": 349090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544953000, "total_assets": 940414000, "short_term_debt": 2232000, "accounts_payable": 13440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74014000, "long_term_debt": 282773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404634000, "total_liabilities": 478648000, "total_debt": 285005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -599067000, "total_equity": 461766000, "shares_outstanding": 48433000, "operating_cash_flow": -57758000, "stock_based_compensation": 43528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15042000, "free_cash_flow": -37510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120094000", "ebitda": "-82116000", "netIncome": "-134661000", "grossProfit": "239136000", "depreciation": "None", "totalRevenue": "314711000", "costOfRevenue": "75575000", "interestIncome": "9164000", "incomeBeforeTax": "-133727000", "interestExpense": "13633000", "operatingIncome": "-128700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "-4469000", "nonInterestIncome": "None", "operatingExpenses": "367836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37978000", "sellingGeneralAndAdministrative": "222571000", "netIncomeFromContinuingOperations": "-134661000" }, "balance": { "goodwill": "66134000", "inventory": "41986000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "940414000", "longTermDebt": "282773000", "shortTermDebt": "2232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "282956000", "reportedCurrency": "USD", "retainedEarnings": "-599067000", "totalLiabilities": "478648000", "otherCurrentAssets": "18194000", "totalCurrentAssets": "395461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201964000", "currentNetReceivables": "39850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544953000", "currentAccountsPayable": "13440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383738000", "totalShareholderEquity": "461766000", "capitalLeaseObligations": "100965000", "otherCurrentLiabilities": "60574000", "totalCurrentLiabilities": "74014000", "otherNonCurrentLiabilities": "13752000", "totalNonCurrentLiabilities": "404634000", "cashAndShortTermInvestments": "93467000", "commonStockSharesOutstanding": "48433000", "intangibleAssetsExcludingGoodwill": "282956000", "cashAndCashEquivalentsAtCarryingValue": "93467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4830000", "operatingCashflow": "-57758000", "capitalExpenditures": "20248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15042000", "cashflowFromInvestment": "14095000", "stockBasedCompensation": "43528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 282862000, "cost_of_revenue": 68979000, "gross_profit": 213883000, "ebit": -84709000, "ebitda": -48763000, "pretax_income": -98429000, "tax_provision": 766000, "net_income": -99195000, "net_income_to_common": -99195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119525000, "total_current_assets": 443859000, "total_assets": 1074168000, "short_term_debt": 430000, "long_term_debt": 281400000, "total_debt": 281830000, "total_liabilities": 544163000, "total_equity": 530005000, "shares_outstanding": 47444000, "goodwill_and_intangibles": 374003000 }, "cash_flow": { "operating_cash_flow": -33083000, "capital_expenditure": 30265000, "free_cash_flow": -2818000, "dividends_paid": 6477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268805, "ticker_id": 1754, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84709000", "ebitda": "-48763000", "netIncome": "-99195000", "grossProfit": "213883000", "depreciation": "None", "totalRevenue": "282862000", "costOfRevenue": "68979000", "interestIncome": "2375000", "incomeBeforeTax": "-98429000", "interestExpense": "13720000", "operatingIncome": "-82313000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "-11345000", "nonInterestIncome": "None", "operatingExpenses": "296196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123271000", "otherNonOperatingIncome": "2375000", "costofGoodsAndServicesSold": "68979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35946000", "sellingGeneralAndAdministrative": "190425000", "netIncomeFromContinuingOperations": "-99195000" }, "balance": { "goodwill": "66134000", "inventory": "37841000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1074168000", "longTermDebt": "281400000", "shortTermDebt": "430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "307869000", "reportedCurrency": "USD", "retainedEarnings": "-464406000", "totalLiabilities": "544163000", "otherCurrentAssets": "17250000", "totalCurrentAssets": "443859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "233170000", "currentNetReceivables": "36073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630309000", "currentAccountsPayable": "14403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94403000", "shortLongTermDebtTotal": "382907000", "totalShareholderEquity": "530005000", "capitalLeaseObligations": "101077000", "otherCurrentLiabilities": "57526000", "totalCurrentLiabilities": "72359000", "otherNonCurrentLiabilities": "10278000", "totalNonCurrentLiabilities": "471804000", "cashAndShortTermInvestments": "119525000", "commonStockSharesOutstanding": "47444000", "intangibleAssetsExcludingGoodwill": "307869000", "cashAndCashEquivalentsAtCarryingValue": "119525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99195000", "profitLoss": "None", "dividendPayout": "6477000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15472000", "operatingCashflow": "-33083000", "capitalExpenditures": "30265000", "changeInReceivables": "-3138000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6251000", "cashflowFromInvestment": "44779000", "stockBasedCompensation": "38561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282862000, "cost_of_revenue": 68979000, "gross_profit": 213883000, "research_and_development": 123271000, "selling_general_admin": 190425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84709000, "depreciation_amortisation": 35946000, "ebitda": -48763000, "interest_expense": 13720000, "interest_income": null, "other_non_operating": null, "pretax_income": -98429000, "tax_provision": 766000, "effective_tax_rate": null, "net_income": -99195000, "net_income_continuing_ops": -99195000, "net_income_to_common": -99195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119525000, "short_term_investments": 233170000, "net_receivables": 36073000, "inventory": 37841000, "other_current_assets": null, "total_current_assets": 443859000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 307869000, "goodwill_and_intangibles": 374003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630309000, "total_assets": 1074168000, "short_term_debt": 430000, "accounts_payable": 14403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72359000, "long_term_debt": 281400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471804000, "total_liabilities": 544163000, "total_debt": 281830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464406000, "total_equity": 530005000, "shares_outstanding": 47444000, "operating_cash_flow": -33083000, "stock_based_compensation": 38561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44779000, "dividends_paid": 6477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6251000, "free_cash_flow": -2818000, "net_change_in_cash": 17947000 }, "raw_data": { "income": { "ebit": "-84709000", "ebitda": "-48763000", "netIncome": "-99195000", "grossProfit": "213883000", "depreciation": "None", "totalRevenue": "282862000", "costOfRevenue": "68979000", "interestIncome": "2375000", "incomeBeforeTax": "-98429000", "interestExpense": "13720000", "operatingIncome": "-82313000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "-11345000", "nonInterestIncome": "None", "operatingExpenses": "296196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123271000", "otherNonOperatingIncome": "2375000", "costofGoodsAndServicesSold": "68979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35946000", "sellingGeneralAndAdministrative": "190425000", "netIncomeFromContinuingOperations": "-99195000" }, "balance": { "goodwill": "66134000", "inventory": "37841000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1074168000", "longTermDebt": "281400000", "shortTermDebt": "430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "307869000", "reportedCurrency": "USD", "retainedEarnings": "-464406000", "totalLiabilities": "544163000", "otherCurrentAssets": "17250000", "totalCurrentAssets": "443859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "233170000", "currentNetReceivables": "36073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630309000", "currentAccountsPayable": "14403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94403000", "shortLongTermDebtTotal": "382907000", "totalShareholderEquity": "530005000", "capitalLeaseObligations": "101077000", "otherCurrentLiabilities": "57526000", "totalCurrentLiabilities": "72359000", "otherNonCurrentLiabilities": "10278000", "totalNonCurrentLiabilities": "471804000", "cashAndShortTermInvestments": "119525000", "commonStockSharesOutstanding": "47444000", "intangibleAssetsExcludingGoodwill": "307869000", "cashAndCashEquivalentsAtCarryingValue": "119525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99195000", "profitLoss": "None", "dividendPayout": "6477000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15472000", "operatingCashflow": "-33083000", "capitalExpenditures": "30265000", "changeInReceivables": "-3138000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6251000", "cashflowFromInvestment": "44779000", "stockBasedCompensation": "38561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 294011000, "cost_of_revenue": 66627000, "gross_profit": 227384000, "ebit": -35895000, "ebitda": -1474000, "pretax_income": -49267000, "tax_provision": 326000, "net_income": -49593000, "net_income_to_common": -49593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100708000, "total_current_assets": 486126000, "total_assets": 1128827000, "short_term_debt": 1010000, "long_term_debt": 280026000, "total_debt": 281036000, "total_liabilities": 541676000, "total_equity": 587151000, "shares_outstanding": 46423000, "goodwill_and_intangibles": 398915000 }, "cash_flow": { "operating_cash_flow": 24708000, "capital_expenditure": 47785000, "free_cash_flow": 72493000, "dividends_paid": 27251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268810, "ticker_id": 1754, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35895000", "ebitda": "-1474000", "netIncome": "-49593000", "grossProfit": "227384000", "depreciation": "None", "totalRevenue": "294011000", "costOfRevenue": "66627000", "interestIncome": "1288000", "incomeBeforeTax": "-49267000", "interestExpense": "13372000", "operatingIncome": "-32872000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "326000", "reportedCurrency": "USD", "netInterestIncome": "-12084000", "nonInterestIncome": "None", "operatingExpenses": "260256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100999000", "otherNonOperatingIncome": "1288000", "costofGoodsAndServicesSold": "66627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34421000", "sellingGeneralAndAdministrative": "178057000", "netIncomeFromContinuingOperations": "-49593000" }, "balance": { "goodwill": "66134000", "inventory": "23011000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1128827000", "longTermDebt": "280026000", "shortTermDebt": "1010000", "treasuryStock": "-132000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "332781000", "reportedCurrency": "USD", "retainedEarnings": "-365211000", "totalLiabilities": "541676000", "otherCurrentAssets": "15626000", "totalCurrentAssets": "486126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "313343000", "currentNetReceivables": "33438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642701000", "currentAccountsPayable": "7333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146133000", "shortLongTermDebtTotal": "383385000", "totalShareholderEquity": "587151000", "capitalLeaseObligations": "102349000", "otherCurrentLiabilities": "55017000", "totalCurrentLiabilities": "63360000", "otherNonCurrentLiabilities": "9494000", "totalNonCurrentLiabilities": "478316000", "cashAndShortTermInvestments": "100708000", "commonStockSharesOutstanding": "46423000", "intangibleAssetsExcludingGoodwill": "332781000", "cashAndCashEquivalentsAtCarryingValue": "100708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49593000", "profitLoss": "None", "dividendPayout": "27251000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7703000", "operatingCashflow": "24708000", "capitalExpenditures": "47785000", "changeInReceivables": "1700000", "changeInExchangeRate": "-1774000", "cashflowFromFinancing": "39260000", "cashflowFromInvestment": "-58232000", "stockBasedCompensation": "30146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294011000, "cost_of_revenue": 66627000, "gross_profit": 227384000, "research_and_development": 100999000, "selling_general_admin": 178057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35895000, "depreciation_amortisation": 34421000, "ebitda": -1474000, "interest_expense": 13372000, "interest_income": null, "other_non_operating": null, "pretax_income": -49267000, "tax_provision": 326000, "effective_tax_rate": null, "net_income": -49593000, "net_income_continuing_ops": -49593000, "net_income_to_common": -49593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100708000, "short_term_investments": 313343000, "net_receivables": 33438000, "inventory": 23011000, "other_current_assets": null, "total_current_assets": 486126000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 332781000, "goodwill_and_intangibles": 398915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 642701000, "total_assets": 1128827000, "short_term_debt": 1010000, "accounts_payable": 7333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63360000, "long_term_debt": 280026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478316000, "total_liabilities": 541676000, "total_debt": 281036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -365211000, "total_equity": 587151000, "shares_outstanding": 46423000, "operating_cash_flow": 24708000, "stock_based_compensation": 30146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58232000, "dividends_paid": 27251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39260000, "free_cash_flow": 72493000, "net_change_in_cash": 3962000 }, "raw_data": { "income": { "ebit": "-35895000", "ebitda": "-1474000", "netIncome": "-49593000", "grossProfit": "227384000", "depreciation": "None", "totalRevenue": "294011000", "costOfRevenue": "66627000", "interestIncome": "1288000", "incomeBeforeTax": "-49267000", "interestExpense": "13372000", "operatingIncome": "-32872000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "326000", "reportedCurrency": "USD", "netInterestIncome": "-12084000", "nonInterestIncome": "None", "operatingExpenses": "260256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100999000", "otherNonOperatingIncome": "1288000", "costofGoodsAndServicesSold": "66627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34421000", "sellingGeneralAndAdministrative": "178057000", "netIncomeFromContinuingOperations": "-49593000" }, "balance": { "goodwill": "66134000", "inventory": "23011000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1128827000", "longTermDebt": "280026000", "shortTermDebt": "1010000", "treasuryStock": "-132000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "332781000", "reportedCurrency": "USD", "retainedEarnings": "-365211000", "totalLiabilities": "541676000", "otherCurrentAssets": "15626000", "totalCurrentAssets": "486126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "313343000", "currentNetReceivables": "33438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642701000", "currentAccountsPayable": "7333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146133000", "shortLongTermDebtTotal": "383385000", "totalShareholderEquity": "587151000", "capitalLeaseObligations": "102349000", "otherCurrentLiabilities": "55017000", "totalCurrentLiabilities": "63360000", "otherNonCurrentLiabilities": "9494000", "totalNonCurrentLiabilities": "478316000", "cashAndShortTermInvestments": "100708000", "commonStockSharesOutstanding": "46423000", "intangibleAssetsExcludingGoodwill": "332781000", "cashAndCashEquivalentsAtCarryingValue": "100708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49593000", "profitLoss": "None", "dividendPayout": "27251000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7703000", "operatingCashflow": "24708000", "capitalExpenditures": "47785000", "changeInReceivables": "1700000", "changeInExchangeRate": "-1774000", "cashflowFromFinancing": "39260000", "cashflowFromInvestment": "-58232000", "stockBasedCompensation": "30146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 224959000, "cost_of_revenue": 91719000, "gross_profit": 133240000, "ebit": -118199000, "ebitda": -83586000, "pretax_income": -132314000, "tax_provision": -11966000, "net_income": -120348000, "net_income_to_common": -120348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96596000, "total_current_assets": 469442000, "total_assets": 1005502000, "short_term_debt": 1185000, "long_term_debt": 189416000, "total_debt": 190601000, "total_liabilities": 338053000, "total_equity": 667449000, "shares_outstanding": 44497000, "goodwill_and_intangibles": 423827000 }, "cash_flow": { "operating_cash_flow": -22988000, "capital_expenditure": 6935000, "free_cash_flow": -16053000, "dividends_paid": 262542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268815, "ticker_id": 1754, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118199000", "ebitda": "-83586000", "netIncome": "-120348000", "grossProfit": "133240000", "depreciation": "None", "totalRevenue": "224959000", "costOfRevenue": "91719000", "interestIncome": "2379000", "incomeBeforeTax": "-132314000", "interestExpense": "14115000", "operatingIncome": "-123553000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11966000", "reportedCurrency": "USD", "netInterestIncome": "-11736000", "nonInterestIncome": "None", "operatingExpenses": "256793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85392000", "otherNonOperatingIncome": "2379000", "costofGoodsAndServicesSold": "91719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34613000", "sellingGeneralAndAdministrative": "169801000", "netIncomeFromContinuingOperations": "-120348000" }, "balance": { "goodwill": "66134000", "inventory": "15809000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1005502000", "longTermDebt": "189416000", "shortTermDebt": "1185000", "treasuryStock": "-132000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "357693000", "reportedCurrency": "USD", "retainedEarnings": "-310058000", "totalLiabilities": "338053000", "otherCurrentAssets": "13206000", "totalCurrentAssets": "469442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "307772000", "currentNetReceivables": "36059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536059999", "currentAccountsPayable": "4371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24008000", "shortLongTermDebtTotal": "271995000", "totalShareholderEquity": "667449000", "capitalLeaseObligations": "81394000", "otherCurrentLiabilities": "44146000", "totalCurrentLiabilities": "49702000", "otherNonCurrentLiabilities": "7029000", "totalNonCurrentLiabilities": "288351000", "cashAndShortTermInvestments": "96596000", "commonStockSharesOutstanding": "44497000", "intangibleAssetsExcludingGoodwill": "357693000", "cashAndCashEquivalentsAtCarryingValue": "96596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120348000", "profitLoss": "None", "dividendPayout": "262542000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1962000", "operatingCashflow": "-22988000", "capitalExpenditures": "6935000", "changeInReceivables": "2243000", "changeInExchangeRate": "-88000", "cashflowFromFinancing": "262541999", "cashflowFromInvestment": "-205060000", "stockBasedCompensation": "46477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34406000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224959000, "cost_of_revenue": 91719000, "gross_profit": 133240000, "research_and_development": 85392000, "selling_general_admin": 169801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118199000, "depreciation_amortisation": 34613000, "ebitda": -83586000, "interest_expense": 14115000, "interest_income": null, "other_non_operating": null, "pretax_income": -132314000, "tax_provision": -11966000, "effective_tax_rate": null, "net_income": -120348000, "net_income_continuing_ops": -120348000, "net_income_to_common": -120348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96596000, "short_term_investments": 307772000, "net_receivables": 36059000, "inventory": 15809000, "other_current_assets": null, "total_current_assets": 469442000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 357693000, "goodwill_and_intangibles": 423827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 536059999, "total_assets": 1005502000, "short_term_debt": 1185000, "accounts_payable": 4371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49702000, "long_term_debt": 189416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288351000, "total_liabilities": 338053000, "total_debt": 190601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310058000, "total_equity": 667449000, "shares_outstanding": 44497000, "operating_cash_flow": -22988000, "stock_based_compensation": 46477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205060000, "dividends_paid": 262542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262541999, "free_cash_flow": -16053000, "net_change_in_cash": 34406000 }, "raw_data": { "income": { "ebit": "-118199000", "ebitda": "-83586000", "netIncome": "-120348000", "grossProfit": "133240000", "depreciation": "None", "totalRevenue": "224959000", "costOfRevenue": "91719000", "interestIncome": "2379000", "incomeBeforeTax": "-132314000", "interestExpense": "14115000", "operatingIncome": "-123553000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11966000", "reportedCurrency": "USD", "netInterestIncome": "-11736000", "nonInterestIncome": "None", "operatingExpenses": "256793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85392000", "otherNonOperatingIncome": "2379000", "costofGoodsAndServicesSold": "91719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34613000", "sellingGeneralAndAdministrative": "169801000", "netIncomeFromContinuingOperations": "-120348000" }, "balance": { "goodwill": "66134000", "inventory": "15809000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1005502000", "longTermDebt": "189416000", "shortTermDebt": "1185000", "treasuryStock": "-132000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "357693000", "reportedCurrency": "USD", "retainedEarnings": "-310058000", "totalLiabilities": "338053000", "otherCurrentAssets": "13206000", "totalCurrentAssets": "469442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "307772000", "currentNetReceivables": "36059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536059999", "currentAccountsPayable": "4371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24008000", "shortLongTermDebtTotal": "271995000", "totalShareholderEquity": "667449000", "capitalLeaseObligations": "81394000", "otherCurrentLiabilities": "44146000", "totalCurrentLiabilities": "49702000", "otherNonCurrentLiabilities": "7029000", "totalNonCurrentLiabilities": "288351000", "cashAndShortTermInvestments": "96596000", "commonStockSharesOutstanding": "44497000", "intangibleAssetsExcludingGoodwill": "357693000", "cashAndCashEquivalentsAtCarryingValue": "96596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120348000", "profitLoss": "None", "dividendPayout": "262542000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1962000", "operatingCashflow": "-22988000", "capitalExpenditures": "6935000", "changeInReceivables": "2243000", "changeInExchangeRate": "-88000", "cashflowFromFinancing": "262541999", "cashflowFromInvestment": "-205060000", "stockBasedCompensation": "46477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34406000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 236984000, "cost_of_revenue": 38588000, "gross_profit": 198396000, "ebit": -47471000, "ebitda": -37608000, "pretax_income": -50036000, "tax_provision": -65460000, "net_income": 15424000, "net_income_to_common": 15424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62430000, "total_current_assets": 262878000, "total_assets": 818400000, "short_term_debt": 2401000, "long_term_debt": null, "total_debt": 2401000, "total_liabilities": 145128000, "total_equity": 673272000, "shares_outstanding": 41145000, "goodwill_and_intangibles": 448739000 }, "cash_flow": { "operating_cash_flow": -369000, "capital_expenditure": 4723999, "free_cash_flow": 4354999, "dividends_paid": 12851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268820, "ticker_id": 1754, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47471000", "ebitda": "-37608000", "netIncome": "15424000", "grossProfit": "198396000", "depreciation": "None", "totalRevenue": "236984000", "costOfRevenue": "38588000", "interestIncome": "3169000", "incomeBeforeTax": "-50036000", "interestExpense": "2565000", "operatingIncome": "-50292000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-65460000", "reportedCurrency": "USD", "netInterestIncome": "604000", "nonInterestIncome": "None", "operatingExpenses": "248688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68308000", "otherNonOperatingIncome": "3169000", "costofGoodsAndServicesSold": "38588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9863000", "sellingGeneralAndAdministrative": "174135000", "netIncomeFromContinuingOperations": "15424000" }, "balance": { "goodwill": "66134000", "inventory": "42578000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "818400000", "longTermDebt": "None", "shortTermDebt": "2401000", "treasuryStock": "-132000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "382605000", "reportedCurrency": "USD", "retainedEarnings": "-189710000", "totalLiabilities": "145128000", "otherCurrentAssets": "7900000", "totalCurrentAssets": "262878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111553000", "currentNetReceivables": "38417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555522000", "currentAccountsPayable": "5781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22056000", "shortLongTermDebtTotal": "72630000", "totalShareholderEquity": "673272000", "capitalLeaseObligations": "72630000", "otherCurrentLiabilities": "51077000", "totalCurrentLiabilities": "57700000", "otherNonCurrentLiabilities": "5166000", "totalNonCurrentLiabilities": "87428000", "cashAndShortTermInvestments": "62430000", "commonStockSharesOutstanding": "41145000", "intangibleAssetsExcludingGoodwill": "382605000", "cashAndCashEquivalentsAtCarryingValue": "62430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15424000", "profitLoss": "None", "dividendPayout": "12851000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4078000", "operatingCashflow": "-369000", "capitalExpenditures": "4723999", "changeInReceivables": "-6632000", "changeInExchangeRate": "-252000", "cashflowFromFinancing": "-9645000", "cashflowFromInvestment": "43426000", "stockBasedCompensation": "36393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33160000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236984000, "cost_of_revenue": 38588000, "gross_profit": 198396000, "research_and_development": 68308000, "selling_general_admin": 174135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47471000, "depreciation_amortisation": 9863000, "ebitda": -37608000, "interest_expense": 2565000, "interest_income": null, "other_non_operating": null, "pretax_income": -50036000, "tax_provision": -65460000, "effective_tax_rate": null, "net_income": 15424000, "net_income_continuing_ops": 15424000, "net_income_to_common": 15424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62430000, "short_term_investments": 111553000, "net_receivables": 38417000, "inventory": 42578000, "other_current_assets": null, "total_current_assets": 262878000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 382605000, "goodwill_and_intangibles": 448739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555522000, "total_assets": 818400000, "short_term_debt": 2401000, "accounts_payable": 5781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87428000, "total_liabilities": 145128000, "total_debt": 2401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189710000, "total_equity": 673272000, "shares_outstanding": 41145000, "operating_cash_flow": -369000, "stock_based_compensation": 36393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4723999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43426000, "dividends_paid": 12851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9645000, "free_cash_flow": 4354999, "net_change_in_cash": 33160000 }, "raw_data": { "income": { "ebit": "-47471000", "ebitda": "-37608000", "netIncome": "15424000", "grossProfit": "198396000", "depreciation": "None", "totalRevenue": "236984000", "costOfRevenue": "38588000", "interestIncome": "3169000", "incomeBeforeTax": "-50036000", "interestExpense": "2565000", "operatingIncome": "-50292000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-65460000", "reportedCurrency": "USD", "netInterestIncome": "604000", "nonInterestIncome": "None", "operatingExpenses": "248688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68308000", "otherNonOperatingIncome": "3169000", "costofGoodsAndServicesSold": "38588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9863000", "sellingGeneralAndAdministrative": "174135000", "netIncomeFromContinuingOperations": "15424000" }, "balance": { "goodwill": "66134000", "inventory": "42578000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "818400000", "longTermDebt": "None", "shortTermDebt": "2401000", "treasuryStock": "-132000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "382605000", "reportedCurrency": "USD", "retainedEarnings": "-189710000", "totalLiabilities": "145128000", "otherCurrentAssets": "7900000", "totalCurrentAssets": "262878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111553000", "currentNetReceivables": "38417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555522000", "currentAccountsPayable": "5781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22056000", "shortLongTermDebtTotal": "72630000", "totalShareholderEquity": "673272000", "capitalLeaseObligations": "72630000", "otherCurrentLiabilities": "51077000", "totalCurrentLiabilities": "57700000", "otherNonCurrentLiabilities": "5166000", "totalNonCurrentLiabilities": "87428000", "cashAndShortTermInvestments": "62430000", "commonStockSharesOutstanding": "41145000", "intangibleAssetsExcludingGoodwill": "382605000", "cashAndCashEquivalentsAtCarryingValue": "62430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15424000", "profitLoss": "None", "dividendPayout": "12851000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4078000", "operatingCashflow": "-369000", "capitalExpenditures": "4723999", "changeInReceivables": "-6632000", "changeInExchangeRate": "-252000", "cashflowFromFinancing": "-9645000", "cashflowFromInvestment": "43426000", "stockBasedCompensation": "36393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33160000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 181278000, "cost_of_revenue": 25075000, "gross_profit": 156203000, "ebit": -13002000, "ebitda": -6738000, "pretax_income": -12368000, "tax_provision": 583000, "net_income": -12951000, "net_income_to_common": -12951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29821000, "total_current_assets": 176567000, "total_assets": 206970000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 33110000, "total_equity": 173860000, "shares_outstanding": 35317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18864000, "capital_expenditure": 10315000, "free_cash_flow": 29179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268825, "ticker_id": 1754, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13002000", "ebitda": "-6738000", "netIncome": "-12951000", "grossProfit": "156203000", "depreciation": "None", "totalRevenue": "181278000", "costOfRevenue": "25075000", "interestIncome": "2252000", "incomeBeforeTax": "-12368000", "interestExpense": "0", "operatingIncome": "-13002000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "583000", "reportedCurrency": "USD", "netInterestIncome": "2252000", "nonInterestIncome": "None", "operatingExpenses": "169205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49676000", "otherNonOperatingIncome": "634000", "costofGoodsAndServicesSold": "25075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6264000", "sellingGeneralAndAdministrative": "119529000", "netIncomeFromContinuingOperations": "-12951000" }, "balance": { "goodwill": "None", "inventory": "13282000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "206970000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-132000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205134000", "totalLiabilities": "33110000", "otherCurrentAssets": "8248000", "totalCurrentAssets": "176567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110667000", "currentNetReceivables": "18673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30403000", "currentAccountsPayable": "6286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19153000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "173860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24079000", "totalCurrentLiabilities": "30365000", "otherNonCurrentLiabilities": "2745000", "totalNonCurrentLiabilities": "2745000", "cashAndShortTermInvestments": "29821000", "commonStockSharesOutstanding": "35317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2303000", "operatingCashflow": "18864000", "capitalExpenditures": "10315000", "changeInReceivables": "-2252000", "changeInExchangeRate": "48000", "cashflowFromFinancing": "21576000", "cashflowFromInvestment": "-26400000", "stockBasedCompensation": "25704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181278000, "cost_of_revenue": 25075000, "gross_profit": 156203000, "research_and_development": 49676000, "selling_general_admin": 119529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13002000, "depreciation_amortisation": 6264000, "ebitda": -6738000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12368000, "tax_provision": 583000, "effective_tax_rate": null, "net_income": -12951000, "net_income_continuing_ops": -12951000, "net_income_to_common": -12951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29821000, "short_term_investments": 110667000, "net_receivables": 18673000, "inventory": 13282000, "other_current_assets": null, "total_current_assets": 176567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30403000, "total_assets": 206970000, "short_term_debt": null, "accounts_payable": 6286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2745000, "total_liabilities": 33110000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205134000, "total_equity": 173860000, "shares_outstanding": 35317000, "operating_cash_flow": 18864000, "stock_based_compensation": 25704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21576000, "free_cash_flow": 29179000, "net_change_in_cash": 14088000 }, "raw_data": { "income": { "ebit": "-13002000", "ebitda": "-6738000", "netIncome": "-12951000", "grossProfit": "156203000", "depreciation": "None", "totalRevenue": "181278000", "costOfRevenue": "25075000", "interestIncome": "2252000", "incomeBeforeTax": "-12368000", "interestExpense": "0", "operatingIncome": "-13002000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "583000", "reportedCurrency": "USD", "netInterestIncome": "2252000", "nonInterestIncome": "None", "operatingExpenses": "169205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49676000", "otherNonOperatingIncome": "634000", "costofGoodsAndServicesSold": "25075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6264000", "sellingGeneralAndAdministrative": "119529000", "netIncomeFromContinuingOperations": "-12951000" }, "balance": { "goodwill": "None", "inventory": "13282000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "206970000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-132000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205134000", "totalLiabilities": "33110000", "otherCurrentAssets": "8248000", "totalCurrentAssets": "176567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110667000", "currentNetReceivables": "18673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30403000", "currentAccountsPayable": "6286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19153000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "173860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24079000", "totalCurrentLiabilities": "30365000", "otherNonCurrentLiabilities": "2745000", "totalNonCurrentLiabilities": "2745000", "cashAndShortTermInvestments": "29821000", "commonStockSharesOutstanding": "35317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2303000", "operatingCashflow": "18864000", "capitalExpenditures": "10315000", "changeInReceivables": "-2252000", "changeInExchangeRate": "48000", "cashflowFromFinancing": "21576000", "cashflowFromInvestment": "-26400000", "stockBasedCompensation": "25704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 150571000, "cost_of_revenue": 33339000, "gross_profit": 117232000, "ebit": -19856000, "ebitda": -6974000, "pretax_income": -19299000, "tax_provision": 484000, "net_income": -19783000, "net_income_to_common": -19783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104249000, "total_current_assets": 485753000, "total_assets": 893326000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 222398000, "total_equity": 670928000, "shares_outstanding": 58022000, "goodwill_and_intangibles": 199738000 }, "cash_flow": { "operating_cash_flow": -12526000, "capital_expenditure": 3959000, "free_cash_flow": -8567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268788, "ticker_id": 1754, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19856000", "ebitda": "-6974000", "netIncome": "-19783000", "grossProfit": "117232000", "depreciation": "None", "totalRevenue": "150571000", "costOfRevenue": "33339000", "interestIncome": "2431000", "incomeBeforeTax": "-19299000", "interestExpense": "1125000", "operatingIncome": "-19856000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "484000", "reportedCurrency": "USD", "netInterestIncome": "1306000", "nonInterestIncome": "None", "operatingExpenses": "137088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12882000", "sellingGeneralAndAdministrative": "92943000", "netIncomeFromContinuingOperations": "-19783000" }, "balance": { "goodwill": "66710000", "inventory": "62384000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "893326000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "133028000", "reportedCurrency": "USD", "retainedEarnings": "-952913000", "totalLiabilities": "222398000", "otherCurrentAssets": "26993000", "totalCurrentAssets": "485753000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172436000", "currentNetReceivables": "119691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407573000", "currentAccountsPayable": "19153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103056000", "totalShareholderEquity": "670928000", "capitalLeaseObligations": "103056000", "otherCurrentLiabilities": "70262000", "totalCurrentLiabilities": "89415000", "otherNonCurrentLiabilities": "29486000", "totalNonCurrentLiabilities": "132983000", "cashAndShortTermInvestments": "104249000", "commonStockSharesOutstanding": "58022000", "intangibleAssetsExcludingGoodwill": "133028000", "cashAndCashEquivalentsAtCarryingValue": "104249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "832000", "operatingCashflow": "-12526000", "capitalExpenditures": "3959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15769000", "cashflowFromInvestment": "10504000", "stockBasedCompensation": "19144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150571000, "cost_of_revenue": 33339000, "gross_profit": 117232000, "research_and_development": 44145000, "selling_general_admin": 92943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19856000, "depreciation_amortisation": 12882000, "ebitda": -6974000, "interest_expense": 1125000, "interest_income": null, "other_non_operating": null, "pretax_income": -19299000, "tax_provision": 484000, "effective_tax_rate": null, "net_income": -19783000, "net_income_continuing_ops": -19783000, "net_income_to_common": -19783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104249000, "short_term_investments": 172436000, "net_receivables": 119691000, "inventory": 62384000, "other_current_assets": null, "total_current_assets": 485753000, "net_ppe": null, "goodwill": 66710000, "intangible_assets": 133028000, "goodwill_and_intangibles": 199738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 407573000, "total_assets": 893326000, "short_term_debt": null, "accounts_payable": 19153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89415000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132983000, "total_liabilities": 222398000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -952913000, "total_equity": 670928000, "shares_outstanding": 58022000, "operating_cash_flow": -12526000, "stock_based_compensation": 19144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15769000, "free_cash_flow": -8567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19856000", "ebitda": "-6974000", "netIncome": "-19783000", "grossProfit": "117232000", "depreciation": "None", "totalRevenue": "150571000", "costOfRevenue": "33339000", "interestIncome": "2431000", "incomeBeforeTax": "-19299000", "interestExpense": "1125000", "operatingIncome": "-19856000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "484000", "reportedCurrency": "USD", "netInterestIncome": "1306000", "nonInterestIncome": "None", "operatingExpenses": "137088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12882000", "sellingGeneralAndAdministrative": "92943000", "netIncomeFromContinuingOperations": "-19783000" }, "balance": { "goodwill": "66710000", "inventory": "62384000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "893326000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "133028000", "reportedCurrency": "USD", "retainedEarnings": "-952913000", "totalLiabilities": "222398000", "otherCurrentAssets": "26993000", "totalCurrentAssets": "485753000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172436000", "currentNetReceivables": "119691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407573000", "currentAccountsPayable": "19153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103056000", "totalShareholderEquity": "670928000", "capitalLeaseObligations": "103056000", "otherCurrentLiabilities": "70262000", "totalCurrentLiabilities": "89415000", "otherNonCurrentLiabilities": "29486000", "totalNonCurrentLiabilities": "132983000", "cashAndShortTermInvestments": "104249000", "commonStockSharesOutstanding": "58022000", "intangibleAssetsExcludingGoodwill": "133028000", "cashAndCashEquivalentsAtCarryingValue": "104249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "832000", "operatingCashflow": "-12526000", "capitalExpenditures": "3959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15769000", "cashflowFromInvestment": "10504000", "stockBasedCompensation": "19144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 143121000, "cost_of_revenue": 31771000, "gross_profit": 111350000, "ebit": -27001000, "ebitda": -13773000, "pretax_income": -139816000, "tax_provision": -6159000, "net_income": -133657000, "net_income_to_common": -133657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90813000, "total_current_assets": 474984000, "total_assets": 893487000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 237332000, "total_equity": 656155000, "shares_outstanding": 57506000, "goodwill_and_intangibles": 208626000 }, "cash_flow": { "operating_cash_flow": 6843000, "capital_expenditure": 2914000, "free_cash_flow": 9757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268789, "ticker_id": 1754, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27001000", "ebitda": "-13773000", "netIncome": "-133657000", "grossProfit": "111350000", "depreciation": "None", "totalRevenue": "143121000", "costOfRevenue": "31771000", "interestIncome": "2512000", "incomeBeforeTax": "-139816000", "interestExpense": "1146000", "operatingIncome": "-27001000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6159000", "reportedCurrency": "USD", "netInterestIncome": "1366000", "nonInterestIncome": "None", "operatingExpenses": "138351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13228000", "sellingGeneralAndAdministrative": "94700000", "netIncomeFromContinuingOperations": "-133657000" }, "balance": { "goodwill": "66710000", "inventory": "63564000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "893487000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141916000", "reportedCurrency": "USD", "retainedEarnings": "-933130000", "totalLiabilities": "237332000", "otherCurrentAssets": "24052000", "totalCurrentAssets": "474984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187947000", "currentNetReceivables": "108608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418503000", "currentAccountsPayable": "24624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139643000", "totalShareholderEquity": "656155000", "capitalLeaseObligations": "103876000", "otherCurrentLiabilities": "76651000", "totalCurrentLiabilities": "101275000", "otherNonCurrentLiabilities": "31740000", "totalNonCurrentLiabilities": "136057000", "cashAndShortTermInvestments": "90813000", "commonStockSharesOutstanding": "57506000", "intangibleAssetsExcludingGoodwill": "141916000", "cashAndCashEquivalentsAtCarryingValue": "90813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6385000", "operatingCashflow": "6843000", "capitalExpenditures": "2914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2427000", "cashflowFromInvestment": "-15890000", "stockBasedCompensation": "17300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143121000, "cost_of_revenue": 31771000, "gross_profit": 111350000, "research_and_development": 43651000, "selling_general_admin": 94700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27001000, "depreciation_amortisation": 13228000, "ebitda": -13773000, "interest_expense": 1146000, "interest_income": null, "other_non_operating": null, "pretax_income": -139816000, "tax_provision": -6159000, "effective_tax_rate": null, "net_income": -133657000, "net_income_continuing_ops": -133657000, "net_income_to_common": -133657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90813000, "short_term_investments": 187947000, "net_receivables": 108608000, "inventory": 63564000, "other_current_assets": null, "total_current_assets": 474984000, "net_ppe": null, "goodwill": 66710000, "intangible_assets": 141916000, "goodwill_and_intangibles": 208626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418503000, "total_assets": 893487000, "short_term_debt": null, "accounts_payable": 24624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136057000, "total_liabilities": 237332000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -933130000, "total_equity": 656155000, "shares_outstanding": 57506000, "operating_cash_flow": 6843000, "stock_based_compensation": 17300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2427000, "free_cash_flow": 9757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27001000", "ebitda": "-13773000", "netIncome": "-133657000", "grossProfit": "111350000", "depreciation": "None", "totalRevenue": "143121000", "costOfRevenue": "31771000", "interestIncome": "2512000", "incomeBeforeTax": "-139816000", "interestExpense": "1146000", "operatingIncome": "-27001000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6159000", "reportedCurrency": "USD", "netInterestIncome": "1366000", "nonInterestIncome": "None", "operatingExpenses": "138351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13228000", "sellingGeneralAndAdministrative": "94700000", "netIncomeFromContinuingOperations": "-133657000" }, "balance": { "goodwill": "66710000", "inventory": "63564000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "893487000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141916000", "reportedCurrency": "USD", "retainedEarnings": "-933130000", "totalLiabilities": "237332000", "otherCurrentAssets": "24052000", "totalCurrentAssets": "474984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187947000", "currentNetReceivables": "108608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418503000", "currentAccountsPayable": "24624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139643000", "totalShareholderEquity": "656155000", "capitalLeaseObligations": "103876000", "otherCurrentLiabilities": "76651000", "totalCurrentLiabilities": "101275000", "otherNonCurrentLiabilities": "31740000", "totalNonCurrentLiabilities": "136057000", "cashAndShortTermInvestments": "90813000", "commonStockSharesOutstanding": "57506000", "intangibleAssetsExcludingGoodwill": "141916000", "cashAndCashEquivalentsAtCarryingValue": "90813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6385000", "operatingCashflow": "6843000", "capitalExpenditures": "2914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2427000", "cashflowFromInvestment": "-15890000", "stockBasedCompensation": "17300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 133537000, "cost_of_revenue": 28831000, "gross_profit": 104706000, "ebit": -16364999, "ebitda": -6176999, "pretax_income": -15997000, "tax_provision": 234000, "net_income": -16231000, "net_income_to_common": -16231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98246000, "total_current_assets": 454768000, "total_assets": 999378000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 229835000, "total_equity": 769543000, "shares_outstanding": 57398000, "goodwill_and_intangibles": 330846000 }, "cash_flow": { "operating_cash_flow": -10090000, "capital_expenditure": 1635000, "free_cash_flow": -8455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268791, "ticker_id": 1754, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16364999", "ebitda": "-6176999", "netIncome": "-16231000", "grossProfit": "104706000", "depreciation": "None", "totalRevenue": "133537000", "costOfRevenue": "28831000", "interestIncome": "2552000", "incomeBeforeTax": "-15997000", "interestExpense": "1175000", "operatingIncome": "-16364999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "1377000", "nonInterestIncome": "None", "operatingExpenses": "121071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10188000", "sellingGeneralAndAdministrative": "82999000", "netIncomeFromContinuingOperations": "-16231000" }, "balance": { "goodwill": "66710000", "inventory": "63863000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "999378000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "264136000", "reportedCurrency": "USD", "retainedEarnings": "-799473000", "totalLiabilities": "229835000", "otherCurrentAssets": "18509000", "totalCurrentAssets": "454768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175466000", "currentNetReceivables": "98684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544610000", "currentAccountsPayable": "19883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104315000", "totalShareholderEquity": "769543000", "capitalLeaseObligations": "104315000", "otherCurrentLiabilities": "67633000", "totalCurrentLiabilities": "87516000", "otherNonCurrentLiabilities": "31083000", "totalNonCurrentLiabilities": "142319000", "cashAndShortTermInvestments": "98246000", "commonStockSharesOutstanding": "57398000", "intangibleAssetsExcludingGoodwill": "264136000", "cashAndCashEquivalentsAtCarryingValue": "98246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "659000", "operatingCashflow": "-10090000", "capitalExpenditures": "1635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5264000", "cashflowFromInvestment": "-3993000", "stockBasedCompensation": "14913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133537000, "cost_of_revenue": 28831000, "gross_profit": 104706000, "research_and_development": 38072000, "selling_general_admin": 82999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16364999, "depreciation_amortisation": 10188000, "ebitda": -6176999, "interest_expense": 1175000, "interest_income": null, "other_non_operating": null, "pretax_income": -15997000, "tax_provision": 234000, "effective_tax_rate": null, "net_income": -16231000, "net_income_continuing_ops": -16231000, "net_income_to_common": -16231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98246000, "short_term_investments": 175466000, "net_receivables": 98684000, "inventory": 63863000, "other_current_assets": null, "total_current_assets": 454768000, "net_ppe": null, "goodwill": 66710000, "intangible_assets": 264136000, "goodwill_and_intangibles": 330846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544610000, "total_assets": 999378000, "short_term_debt": null, "accounts_payable": 19883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142319000, "total_liabilities": 229835000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -799473000, "total_equity": 769543000, "shares_outstanding": 57398000, "operating_cash_flow": -10090000, "stock_based_compensation": 14913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5264000, "free_cash_flow": -8455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16364999", "ebitda": "-6176999", "netIncome": "-16231000", "grossProfit": "104706000", "depreciation": "None", "totalRevenue": "133537000", "costOfRevenue": "28831000", "interestIncome": "2552000", "incomeBeforeTax": "-15997000", "interestExpense": "1175000", "operatingIncome": "-16364999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "1377000", "nonInterestIncome": "None", "operatingExpenses": "121071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10188000", "sellingGeneralAndAdministrative": "82999000", "netIncomeFromContinuingOperations": "-16231000" }, "balance": { "goodwill": "66710000", "inventory": "63863000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "999378000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "264136000", "reportedCurrency": "USD", "retainedEarnings": "-799473000", "totalLiabilities": "229835000", "otherCurrentAssets": "18509000", "totalCurrentAssets": "454768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175466000", "currentNetReceivables": "98684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544610000", "currentAccountsPayable": "19883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104315000", "totalShareholderEquity": "769543000", "capitalLeaseObligations": "104315000", "otherCurrentLiabilities": "67633000", "totalCurrentLiabilities": "87516000", "otherNonCurrentLiabilities": "31083000", "totalNonCurrentLiabilities": "142319000", "cashAndShortTermInvestments": "98246000", "commonStockSharesOutstanding": "57398000", "intangibleAssetsExcludingGoodwill": "264136000", "cashAndCashEquivalentsAtCarryingValue": "98246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "659000", "operatingCashflow": "-10090000", "capitalExpenditures": "1635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5264000", "cashflowFromInvestment": "-3993000", "stockBasedCompensation": "14913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 124120000, "cost_of_revenue": 26896000, "gross_profit": 97224000, "ebit": -22689000, "ebitda": -13065000, "pretax_income": -19409000, "tax_provision": 248000, "net_income": -19657000, "net_income_to_common": -19657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100813000, "total_current_assets": 436065000, "total_assets": 986958000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 221846000, "total_equity": 765112000, "shares_outstanding": 57205000, "goodwill_and_intangibles": 337201000 }, "cash_flow": { "operating_cash_flow": 6979000, "capital_expenditure": 1179000, "free_cash_flow": 8158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268792, "ticker_id": 1754, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22689000", "ebitda": "-13065000", "netIncome": "-19657000", "grossProfit": "97224000", "depreciation": "None", "totalRevenue": "124120000", "costOfRevenue": "26896000", "interestIncome": "2574000", "incomeBeforeTax": "-19409000", "interestExpense": "1151000", "operatingIncome": "-22689000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "1423000", "nonInterestIncome": "None", "operatingExpenses": "119913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9624000", "sellingGeneralAndAdministrative": "83375000", "netIncomeFromContinuingOperations": "-19657000" }, "balance": { "goodwill": "66710000", "inventory": "64621000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "986958000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "270491000", "reportedCurrency": "USD", "retainedEarnings": "-783242000", "totalLiabilities": "221846000", "otherCurrentAssets": "13673000", "totalCurrentAssets": "436065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173973000", "currentNetReceivables": "82985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550893000", "currentAccountsPayable": "13684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105023000", "totalShareholderEquity": "765112000", "capitalLeaseObligations": "105023000", "otherCurrentLiabilities": "65452000", "totalCurrentLiabilities": "79136000", "otherNonCurrentLiabilities": "30777000", "totalNonCurrentLiabilities": "142710000", "cashAndShortTermInvestments": "100813000", "commonStockSharesOutstanding": "57205000", "intangibleAssetsExcludingGoodwill": "270491000", "cashAndCashEquivalentsAtCarryingValue": "100813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2731000", "operatingCashflow": "6979000", "capitalExpenditures": "1179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2245000", "cashflowFromInvestment": "-20782000", "stockBasedCompensation": "18019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124120000, "cost_of_revenue": 26896000, "gross_profit": 97224000, "research_and_development": 36538000, "selling_general_admin": 83375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22689000, "depreciation_amortisation": 9624000, "ebitda": -13065000, "interest_expense": 1151000, "interest_income": null, "other_non_operating": null, "pretax_income": -19409000, "tax_provision": 248000, "effective_tax_rate": null, "net_income": -19657000, "net_income_continuing_ops": -19657000, "net_income_to_common": -19657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100813000, "short_term_investments": 173973000, "net_receivables": 82985000, "inventory": 64621000, "other_current_assets": null, "total_current_assets": 436065000, "net_ppe": null, "goodwill": 66710000, "intangible_assets": 270491000, "goodwill_and_intangibles": 337201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550893000, "total_assets": 986958000, "short_term_debt": null, "accounts_payable": 13684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142710000, "total_liabilities": 221846000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -783242000, "total_equity": 765112000, "shares_outstanding": 57205000, "operating_cash_flow": 6979000, "stock_based_compensation": 18019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2245000, "free_cash_flow": 8158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22689000", "ebitda": "-13065000", "netIncome": "-19657000", "grossProfit": "97224000", "depreciation": "None", "totalRevenue": "124120000", "costOfRevenue": "26896000", "interestIncome": "2574000", "incomeBeforeTax": "-19409000", "interestExpense": "1151000", "operatingIncome": "-22689000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "1423000", "nonInterestIncome": "None", "operatingExpenses": "119913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9624000", "sellingGeneralAndAdministrative": "83375000", "netIncomeFromContinuingOperations": "-19657000" }, "balance": { "goodwill": "66710000", "inventory": "64621000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "986958000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "270491000", "reportedCurrency": "USD", "retainedEarnings": "-783242000", "totalLiabilities": "221846000", "otherCurrentAssets": "13673000", "totalCurrentAssets": "436065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173973000", "currentNetReceivables": "82985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550893000", "currentAccountsPayable": "13684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105023000", "totalShareholderEquity": "765112000", "capitalLeaseObligations": "105023000", "otherCurrentLiabilities": "65452000", "totalCurrentLiabilities": "79136000", "otherNonCurrentLiabilities": "30777000", "totalNonCurrentLiabilities": "142710000", "cashAndShortTermInvestments": "100813000", "commonStockSharesOutstanding": "57205000", "intangibleAssetsExcludingGoodwill": "270491000", "cashAndCashEquivalentsAtCarryingValue": "100813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2731000", "operatingCashflow": "6979000", "capitalExpenditures": "1179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2245000", "cashflowFromInvestment": "-20782000", "stockBasedCompensation": "18019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 106664000, "cost_of_revenue": 24316000, "gross_profit": 82348000, "ebit": -20678000, "ebitda": -11373000, "pretax_income": -17820000, "tax_provision": 326000, "net_income": -18146000, "net_income_to_common": -18146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114252000, "total_current_assets": 444544000, "total_assets": 966178000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 202219000, "total_equity": 763959000, "shares_outstanding": 56637000, "goodwill_and_intangibles": 324003000 }, "cash_flow": { "operating_cash_flow": -18521000, "capital_expenditure": 1938000, "free_cash_flow": -16583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268793, "ticker_id": 1754, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20678000", "ebitda": "-11373000", "netIncome": "-18146000", "grossProfit": "82348000", "depreciation": "None", "totalRevenue": "106664000", "costOfRevenue": "24316000", "interestIncome": "3076000", "incomeBeforeTax": "-17820000", "interestExpense": "1163000", "operatingIncome": "-20678000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "326000", "reportedCurrency": "USD", "netInterestIncome": "1913000", "nonInterestIncome": "None", "operatingExpenses": "103026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9305000", "sellingGeneralAndAdministrative": "70673000", "netIncomeFromContinuingOperations": "-18146000" }, "balance": { "goodwill": "66134000", "inventory": "59460000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "966178000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "257869000", "reportedCurrency": "USD", "retainedEarnings": "-763585000", "totalLiabilities": "202219000", "otherCurrentAssets": "14857000", "totalCurrentAssets": "444544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184444000", "currentNetReceivables": "71531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521634000", "currentAccountsPayable": "15825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105480000", "totalShareholderEquity": "763959000", "capitalLeaseObligations": "105480000", "otherCurrentLiabilities": "52704000", "totalCurrentLiabilities": "68529000", "otherNonCurrentLiabilities": "21292000", "totalNonCurrentLiabilities": "133690000", "cashAndShortTermInvestments": "114252000", "commonStockSharesOutstanding": "56637000", "intangibleAssetsExcludingGoodwill": "257869000", "cashAndCashEquivalentsAtCarryingValue": "114252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1668000", "operatingCashflow": "-18521000", "capitalExpenditures": "1938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1950000", "cashflowFromInvestment": "-36948000", "stockBasedCompensation": "12986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106664000, "cost_of_revenue": 24316000, "gross_profit": 82348000, "research_and_development": 32353000, "selling_general_admin": 70673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20678000, "depreciation_amortisation": 9305000, "ebitda": -11373000, "interest_expense": 1163000, "interest_income": null, "other_non_operating": null, "pretax_income": -17820000, "tax_provision": 326000, "effective_tax_rate": null, "net_income": -18146000, "net_income_continuing_ops": -18146000, "net_income_to_common": -18146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114252000, "short_term_investments": 184444000, "net_receivables": 71531000, "inventory": 59460000, "other_current_assets": null, "total_current_assets": 444544000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 257869000, "goodwill_and_intangibles": 324003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521634000, "total_assets": 966178000, "short_term_debt": null, "accounts_payable": 15825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68529000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133690000, "total_liabilities": 202219000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -763585000, "total_equity": 763959000, "shares_outstanding": 56637000, "operating_cash_flow": -18521000, "stock_based_compensation": 12986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1950000, "free_cash_flow": -16583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20678000", "ebitda": "-11373000", "netIncome": "-18146000", "grossProfit": "82348000", "depreciation": "None", "totalRevenue": "106664000", "costOfRevenue": "24316000", "interestIncome": "3076000", "incomeBeforeTax": "-17820000", "interestExpense": "1163000", "operatingIncome": "-20678000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "326000", "reportedCurrency": "USD", "netInterestIncome": "1913000", "nonInterestIncome": "None", "operatingExpenses": "103026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9305000", "sellingGeneralAndAdministrative": "70673000", "netIncomeFromContinuingOperations": "-18146000" }, "balance": { "goodwill": "66134000", "inventory": "59460000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "966178000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "257869000", "reportedCurrency": "USD", "retainedEarnings": "-763585000", "totalLiabilities": "202219000", "otherCurrentAssets": "14857000", "totalCurrentAssets": "444544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184444000", "currentNetReceivables": "71531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521634000", "currentAccountsPayable": "15825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105480000", "totalShareholderEquity": "763959000", "capitalLeaseObligations": "105480000", "otherCurrentLiabilities": "52704000", "totalCurrentLiabilities": "68529000", "otherNonCurrentLiabilities": "21292000", "totalNonCurrentLiabilities": "133690000", "cashAndShortTermInvestments": "114252000", "commonStockSharesOutstanding": "56637000", "intangibleAssetsExcludingGoodwill": "257869000", "cashAndCashEquivalentsAtCarryingValue": "114252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1668000", "operatingCashflow": "-18521000", "capitalExpenditures": "1938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1950000", "cashflowFromInvestment": "-36948000", "stockBasedCompensation": "12986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 105499000, "cost_of_revenue": 28635000, "gross_profit": 76864000, "ebit": -32122000, "ebitda": -22304000, "pretax_income": -33694000, "tax_provision": -114000, "net_income": -33580000, "net_income_to_common": -33580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169626000, "total_current_assets": 449792000, "total_assets": 974756000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 207825000, "total_equity": 766931000, "shares_outstanding": 55584000, "goodwill_and_intangibles": 329579000 }, "cash_flow": { "operating_cash_flow": 507000, "capital_expenditure": 1733000, "free_cash_flow": 2240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268794, "ticker_id": 1754, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32122000", "ebitda": "-22304000", "netIncome": "-33580000", "grossProfit": "76864000", "depreciation": "None", "totalRevenue": "105499000", "costOfRevenue": "28635000", "interestIncome": "2494000", "incomeBeforeTax": "-33694000", "interestExpense": "1572000", "operatingIncome": "-28666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-114000", "reportedCurrency": "USD", "netInterestIncome": "922000", "nonInterestIncome": "None", "operatingExpenses": "105530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9818000", "sellingGeneralAndAdministrative": "69003000", "netIncomeFromContinuingOperations": "-33580000" }, "balance": { "goodwill": "66134000", "inventory": "57678000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "974756000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "263445000", "reportedCurrency": "USD", "retainedEarnings": "-745439000", "totalLiabilities": "207825000", "otherCurrentAssets": "12455000", "totalCurrentAssets": "449792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149289000", "currentNetReceivables": "60744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586355000", "currentAccountsPayable": "13026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103399000", "totalShareholderEquity": "766931000", "capitalLeaseObligations": "103399000", "otherCurrentLiabilities": "62099000", "totalCurrentLiabilities": "75125000", "otherNonCurrentLiabilities": "22373000", "totalNonCurrentLiabilities": "132700000", "cashAndShortTermInvestments": "169626000", "commonStockSharesOutstanding": "55584000", "intangibleAssetsExcludingGoodwill": "263445000", "cashAndCashEquivalentsAtCarryingValue": "169626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-627000", "operatingCashflow": "507000", "capitalExpenditures": "1733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60113000", "cashflowFromInvestment": "11787000", "stockBasedCompensation": "13309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105499000, "cost_of_revenue": 28635000, "gross_profit": 76864000, "research_and_development": 36527000, "selling_general_admin": 69003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32122000, "depreciation_amortisation": 9818000, "ebitda": -22304000, "interest_expense": 1572000, "interest_income": null, "other_non_operating": null, "pretax_income": -33694000, "tax_provision": -114000, "effective_tax_rate": null, "net_income": -33580000, "net_income_continuing_ops": -33580000, "net_income_to_common": -33580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169626000, "short_term_investments": 149289000, "net_receivables": 60744000, "inventory": 57678000, "other_current_assets": null, "total_current_assets": 449792000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 263445000, "goodwill_and_intangibles": 329579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586355000, "total_assets": 974756000, "short_term_debt": null, "accounts_payable": 13026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132700000, "total_liabilities": 207825000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -745439000, "total_equity": 766931000, "shares_outstanding": 55584000, "operating_cash_flow": 507000, "stock_based_compensation": 13309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60113000, "free_cash_flow": 2240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32122000", "ebitda": "-22304000", "netIncome": "-33580000", "grossProfit": "76864000", "depreciation": "None", "totalRevenue": "105499000", "costOfRevenue": "28635000", "interestIncome": "2494000", "incomeBeforeTax": "-33694000", "interestExpense": "1572000", "operatingIncome": "-28666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-114000", "reportedCurrency": "USD", "netInterestIncome": "922000", "nonInterestIncome": "None", "operatingExpenses": "105530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9818000", "sellingGeneralAndAdministrative": "69003000", "netIncomeFromContinuingOperations": "-33580000" }, "balance": { "goodwill": "66134000", "inventory": "57678000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "974756000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "263445000", "reportedCurrency": "USD", "retainedEarnings": "-745439000", "totalLiabilities": "207825000", "otherCurrentAssets": "12455000", "totalCurrentAssets": "449792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149289000", "currentNetReceivables": "60744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586355000", "currentAccountsPayable": "13026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103399000", "totalShareholderEquity": "766931000", "capitalLeaseObligations": "103399000", "otherCurrentLiabilities": "62099000", "totalCurrentLiabilities": "75125000", "otherNonCurrentLiabilities": "22373000", "totalNonCurrentLiabilities": "132700000", "cashAndShortTermInvestments": "169626000", "commonStockSharesOutstanding": "55584000", "intangibleAssetsExcludingGoodwill": "263445000", "cashAndCashEquivalentsAtCarryingValue": "169626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-627000", "operatingCashflow": "507000", "capitalExpenditures": "1733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60113000", "cashflowFromInvestment": "11787000", "stockBasedCompensation": "13309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 96670000, "cost_of_revenue": 22584000, "gross_profit": 74086000, "ebit": -19569000, "ebitda": -9508000, "pretax_income": -21232000, "tax_provision": 177000, "net_income": -21409000, "net_income_to_common": -21409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100143000, "total_current_assets": 397282000, "total_assets": 926543000, "short_term_debt": null, "long_term_debt": 56759000, "total_debt": 56759000, "total_liabilities": 258034000, "total_equity": 668509000, "shares_outstanding": 55037000, "goodwill_and_intangibles": 335552000 }, "cash_flow": { "operating_cash_flow": -9586000, "capital_expenditure": 1450000, "free_cash_flow": -8136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268796, "ticker_id": 1754, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19569000", "ebitda": "-9508000", "netIncome": "-21409000", "grossProfit": "74086000", "depreciation": "None", "totalRevenue": "96670000", "costOfRevenue": "22584000", "interestIncome": "2700000", "incomeBeforeTax": "-21232000", "interestExpense": "1663000", "operatingIncome": "-24660000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "1037000", "nonInterestIncome": "None", "operatingExpenses": "98746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10061000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "-21409000" }, "balance": { "goodwill": "66134000", "inventory": "59895000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "926543000", "longTermDebt": "56759000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "269418000", "reportedCurrency": "USD", "retainedEarnings": "-711859000", "totalLiabilities": "258034000", "otherCurrentAssets": "18506000", "totalCurrentAssets": "397282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162330000", "currentNetReceivables": "56408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529261000", "currentAccountsPayable": "11103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157127000", "totalShareholderEquity": "668509000", "capitalLeaseObligations": "100368000", "otherCurrentLiabilities": "58640000", "totalCurrentLiabilities": "71684000", "otherNonCurrentLiabilities": "22080000", "totalNonCurrentLiabilities": "186350000", "cashAndShortTermInvestments": "100143000", "commonStockSharesOutstanding": "55037000", "intangibleAssetsExcludingGoodwill": "269418000", "cashAndCashEquivalentsAtCarryingValue": "100143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3056000", "operatingCashflow": "-9586000", "capitalExpenditures": "1450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9668000", "cashflowFromInvestment": "30563000", "stockBasedCompensation": "14420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96670000, "cost_of_revenue": 22584000, "gross_profit": 74086000, "research_and_development": 34746000, "selling_general_admin": 64000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19569000, "depreciation_amortisation": 10061000, "ebitda": -9508000, "interest_expense": 1663000, "interest_income": null, "other_non_operating": null, "pretax_income": -21232000, "tax_provision": 177000, "effective_tax_rate": null, "net_income": -21409000, "net_income_continuing_ops": -21409000, "net_income_to_common": -21409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100143000, "short_term_investments": 162330000, "net_receivables": 56408000, "inventory": 59895000, "other_current_assets": null, "total_current_assets": 397282000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 269418000, "goodwill_and_intangibles": 335552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529261000, "total_assets": 926543000, "short_term_debt": null, "accounts_payable": 11103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71684000, "long_term_debt": 56759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186350000, "total_liabilities": 258034000, "total_debt": 56759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -711859000, "total_equity": 668509000, "shares_outstanding": 55037000, "operating_cash_flow": -9586000, "stock_based_compensation": 14420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9668000, "free_cash_flow": -8136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19569000", "ebitda": "-9508000", "netIncome": "-21409000", "grossProfit": "74086000", "depreciation": "None", "totalRevenue": "96670000", "costOfRevenue": "22584000", "interestIncome": "2700000", "incomeBeforeTax": "-21232000", "interestExpense": "1663000", "operatingIncome": "-24660000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "1037000", "nonInterestIncome": "None", "operatingExpenses": "98746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10061000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "-21409000" }, "balance": { "goodwill": "66134000", "inventory": "59895000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "926543000", "longTermDebt": "56759000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "269418000", "reportedCurrency": "USD", "retainedEarnings": "-711859000", "totalLiabilities": "258034000", "otherCurrentAssets": "18506000", "totalCurrentAssets": "397282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162330000", "currentNetReceivables": "56408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529261000", "currentAccountsPayable": "11103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157127000", "totalShareholderEquity": "668509000", "capitalLeaseObligations": "100368000", "otherCurrentLiabilities": "58640000", "totalCurrentLiabilities": "71684000", "otherNonCurrentLiabilities": "22080000", "totalNonCurrentLiabilities": "186350000", "cashAndShortTermInvestments": "100143000", "commonStockSharesOutstanding": "55037000", "intangibleAssetsExcludingGoodwill": "269418000", "cashAndCashEquivalentsAtCarryingValue": "100143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3056000", "operatingCashflow": "-9586000", "capitalExpenditures": "1450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9668000", "cashflowFromInvestment": "30563000", "stockBasedCompensation": "14420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 95690000, "cost_of_revenue": 22550000, "gross_profit": 73140000, "ebit": -46859000, "ebitda": -36800000, "pretax_income": -50214000, "tax_provision": 331000, "net_income": -50545000, "net_income_to_common": -50545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68075000, "total_current_assets": 383781000, "total_assets": 919675000, "short_term_debt": 2315000, "long_term_debt": 56692000, "total_debt": 59007000, "total_liabilities": 254516000, "total_equity": 665159000, "shares_outstanding": 50715000, "goodwill_and_intangibles": 341807000 }, "cash_flow": { "operating_cash_flow": -18369000, "capital_expenditure": 2149000, "free_cash_flow": -16220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268797, "ticker_id": 1754, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46859000", "ebitda": "-36800000", "netIncome": "-50545000", "grossProfit": "73140000", "depreciation": "None", "totalRevenue": "95690000", "costOfRevenue": "22550000", "interestIncome": "2828000", "incomeBeforeTax": "-50214000", "interestExpense": "3355000", "operatingIncome": "-29974000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "331000", "reportedCurrency": "USD", "netInterestIncome": "-18539000", "nonInterestIncome": "None", "operatingExpenses": "103114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10059000", "sellingGeneralAndAdministrative": "66188000", "netIncomeFromContinuingOperations": "-50545000" }, "balance": { "goodwill": "66134000", "inventory": "56480000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "919675000", "longTermDebt": "56692000", "shortTermDebt": "2315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "275673000", "reportedCurrency": "USD", "retainedEarnings": "-690450000", "totalLiabilities": "254516000", "otherCurrentAssets": "14420000", "totalCurrentAssets": "383781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193589000", "currentNetReceivables": "51217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535894000", "currentAccountsPayable": "11560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156613000", "totalShareholderEquity": "665159000", "capitalLeaseObligations": "99921000", "otherCurrentLiabilities": "55794000", "totalCurrentLiabilities": "70083000", "otherNonCurrentLiabilities": "20678000", "totalNonCurrentLiabilities": "184433000", "cashAndShortTermInvestments": "68075000", "commonStockSharesOutstanding": "50715000", "intangibleAssetsExcludingGoodwill": "275673000", "cashAndCashEquivalentsAtCarryingValue": "68075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6554000", "operatingCashflow": "-18369000", "capitalExpenditures": "2149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8592000", "cashflowFromInvestment": "34864000", "stockBasedCompensation": "11313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95690000, "cost_of_revenue": 22550000, "gross_profit": 73140000, "research_and_development": 34426000, "selling_general_admin": 66188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46859000, "depreciation_amortisation": 10059000, "ebitda": -36800000, "interest_expense": 3355000, "interest_income": null, "other_non_operating": null, "pretax_income": -50214000, "tax_provision": 331000, "effective_tax_rate": null, "net_income": -50545000, "net_income_continuing_ops": -50545000, "net_income_to_common": -50545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68075000, "short_term_investments": 193589000, "net_receivables": 51217000, "inventory": 56480000, "other_current_assets": null, "total_current_assets": 383781000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 275673000, "goodwill_and_intangibles": 341807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535894000, "total_assets": 919675000, "short_term_debt": 2315000, "accounts_payable": 11560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70083000, "long_term_debt": 56692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184433000, "total_liabilities": 254516000, "total_debt": 59007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -690450000, "total_equity": 665159000, "shares_outstanding": 50715000, "operating_cash_flow": -18369000, "stock_based_compensation": 11313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8592000, "free_cash_flow": -16220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46859000", "ebitda": "-36800000", "netIncome": "-50545000", "grossProfit": "73140000", "depreciation": "None", "totalRevenue": "95690000", "costOfRevenue": "22550000", "interestIncome": "2828000", "incomeBeforeTax": "-50214000", "interestExpense": "3355000", "operatingIncome": "-29974000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "331000", "reportedCurrency": "USD", "netInterestIncome": "-18539000", "nonInterestIncome": "None", "operatingExpenses": "103114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10059000", "sellingGeneralAndAdministrative": "66188000", "netIncomeFromContinuingOperations": "-50545000" }, "balance": { "goodwill": "66134000", "inventory": "56480000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "919675000", "longTermDebt": "56692000", "shortTermDebt": "2315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "275673000", "reportedCurrency": "USD", "retainedEarnings": "-690450000", "totalLiabilities": "254516000", "otherCurrentAssets": "14420000", "totalCurrentAssets": "383781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193589000", "currentNetReceivables": "51217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535894000", "currentAccountsPayable": "11560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156613000", "totalShareholderEquity": "665159000", "capitalLeaseObligations": "99921000", "otherCurrentLiabilities": "55794000", "totalCurrentLiabilities": "70083000", "otherNonCurrentLiabilities": "20678000", "totalNonCurrentLiabilities": "184433000", "cashAndShortTermInvestments": "68075000", "commonStockSharesOutstanding": "50715000", "intangibleAssetsExcludingGoodwill": "275673000", "cashAndCashEquivalentsAtCarryingValue": "68075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6554000", "operatingCashflow": "-18369000", "capitalExpenditures": "2149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8592000", "cashflowFromInvestment": "34864000", "stockBasedCompensation": "11313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 85622000, "cost_of_revenue": 20258000, "gross_profit": 65364000, "ebit": -37011000, "ebitda": -27027000, "pretax_income": -40461000, "tax_provision": 377000, "net_income": -40838000, "net_income_to_common": -40838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42495000, "total_current_assets": 388610000, "total_assets": 933338000, "short_term_debt": 2224000, "long_term_debt": 283117000, "total_debt": 285341000, "total_liabilities": 482608000, "total_equity": 450730000, "shares_outstanding": 49580000, "goodwill_and_intangibles": 348053000 }, "cash_flow": { "operating_cash_flow": -33870000, "capital_expenditure": 968000, "free_cash_flow": -32902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268798, "ticker_id": 1754, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37011000", "ebitda": "-27027000", "netIncome": "-40838000", "grossProfit": "65364000", "depreciation": "None", "totalRevenue": "85622000", "costOfRevenue": "20258000", "interestIncome": "3083000", "incomeBeforeTax": "-40461000", "interestExpense": "3450000", "operatingIncome": "-39066000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "377000", "reportedCurrency": "USD", "netInterestIncome": "-367000", "nonInterestIncome": "None", "operatingExpenses": "104430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9984000", "sellingGeneralAndAdministrative": "61975000", "netIncomeFromContinuingOperations": "-40838000" }, "balance": { "goodwill": "66134000", "inventory": "50185000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "933338000", "longTermDebt": "283117000", "shortTermDebt": "2224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "281919000", "reportedCurrency": "USD", "retainedEarnings": "-639905000", "totalLiabilities": "482608000", "otherCurrentAssets": "19020000", "totalCurrentAssets": "388610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "230365000", "currentNetReceivables": "46545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544728000", "currentAccountsPayable": "12752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383516000", "totalShareholderEquity": "450730000", "capitalLeaseObligations": "100399000", "otherCurrentLiabilities": "52171000", "totalCurrentLiabilities": "72238000", "otherNonCurrentLiabilities": "19710000", "totalNonCurrentLiabilities": "410370000", "cashAndShortTermInvestments": "42495000", "commonStockSharesOutstanding": "49580000", "intangibleAssetsExcludingGoodwill": "281919000", "cashAndCashEquivalentsAtCarryingValue": "42495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8551000", "operatingCashflow": "-33870000", "capitalExpenditures": "968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13167000", "cashflowFromInvestment": "-29383000", "stockBasedCompensation": "11165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85622000, "cost_of_revenue": 20258000, "gross_profit": 65364000, "research_and_development": 30726000, "selling_general_admin": 61975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37011000, "depreciation_amortisation": 9984000, "ebitda": -27027000, "interest_expense": 3450000, "interest_income": null, "other_non_operating": null, "pretax_income": -40461000, "tax_provision": 377000, "effective_tax_rate": null, "net_income": -40838000, "net_income_continuing_ops": -40838000, "net_income_to_common": -40838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42495000, "short_term_investments": 230365000, "net_receivables": 46545000, "inventory": 50185000, "other_current_assets": null, "total_current_assets": 388610000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 281919000, "goodwill_and_intangibles": 348053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544728000, "total_assets": 933338000, "short_term_debt": 2224000, "accounts_payable": 12752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72238000, "long_term_debt": 283117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410370000, "total_liabilities": 482608000, "total_debt": 285341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -639905000, "total_equity": 450730000, "shares_outstanding": 49580000, "operating_cash_flow": -33870000, "stock_based_compensation": 11165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13167000, "free_cash_flow": -32902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37011000", "ebitda": "-27027000", "netIncome": "-40838000", "grossProfit": "65364000", "depreciation": "None", "totalRevenue": "85622000", "costOfRevenue": "20258000", "interestIncome": "3083000", "incomeBeforeTax": "-40461000", "interestExpense": "3450000", "operatingIncome": "-39066000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "377000", "reportedCurrency": "USD", "netInterestIncome": "-367000", "nonInterestIncome": "None", "operatingExpenses": "104430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9984000", "sellingGeneralAndAdministrative": "61975000", "netIncomeFromContinuingOperations": "-40838000" }, "balance": { "goodwill": "66134000", "inventory": "50185000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "933338000", "longTermDebt": "283117000", "shortTermDebt": "2224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "281919000", "reportedCurrency": "USD", "retainedEarnings": "-639905000", "totalLiabilities": "482608000", "otherCurrentAssets": "19020000", "totalCurrentAssets": "388610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "230365000", "currentNetReceivables": "46545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544728000", "currentAccountsPayable": "12752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383516000", "totalShareholderEquity": "450730000", "capitalLeaseObligations": "100399000", "otherCurrentLiabilities": "52171000", "totalCurrentLiabilities": "72238000", "otherNonCurrentLiabilities": "19710000", "totalNonCurrentLiabilities": "410370000", "cashAndShortTermInvestments": "42495000", "commonStockSharesOutstanding": "49580000", "intangibleAssetsExcludingGoodwill": "281919000", "cashAndCashEquivalentsAtCarryingValue": "42495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8551000", "operatingCashflow": "-33870000", "capitalExpenditures": "968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13167000", "cashflowFromInvestment": "-29383000", "stockBasedCompensation": "11165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 82365000, "cost_of_revenue": 18891000, "gross_profit": 63474000, "ebit": -33290000, "ebitda": -23669000, "pretax_income": -36718000, "tax_provision": 61000, "net_income": -36779000, "net_income_to_common": -36779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93467000, "total_current_assets": 395461000, "total_assets": 1006937000, "short_term_debt": 1309000, "long_term_debt": 282773000, "total_debt": 284082000, "total_liabilities": 545171000, "total_equity": 461766000, "shares_outstanding": 48876000, "goodwill_and_intangibles": 349090000 }, "cash_flow": { "operating_cash_flow": -10665000, "capital_expenditure": 4214000, "free_cash_flow": -6451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268799, "ticker_id": 1754, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33290000", "ebitda": "-23669000", "netIncome": "-36779000", "grossProfit": "63474000", "depreciation": "None", "totalRevenue": "82365000", "costOfRevenue": "18891000", "interestIncome": "2912000", "incomeBeforeTax": "-36718000", "interestExpense": "3428000", "operatingIncome": "-38622000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-516000", "nonInterestIncome": "None", "operatingExpenses": "102096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9621000", "sellingGeneralAndAdministrative": "59634000", "netIncomeFromContinuingOperations": "-36779000" }, "balance": { "goodwill": "66134000", "inventory": "41986000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1006937000", "longTermDebt": "282773000", "shortTermDebt": "1309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "282956000", "reportedCurrency": "USD", "retainedEarnings": "-599067000", "totalLiabilities": "545171000", "otherCurrentAssets": "18194000", "totalCurrentAssets": "395461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201964000", "currentNetReceivables": "39850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611476000", "currentAccountsPayable": "13440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385047000", "totalShareholderEquity": "461766000", "capitalLeaseObligations": "100965000", "otherCurrentLiabilities": "59265000", "totalCurrentLiabilities": "74014000", "otherNonCurrentLiabilities": "13752000", "totalNonCurrentLiabilities": "471157000", "cashAndShortTermInvestments": "93467000", "commonStockSharesOutstanding": "48876000", "intangibleAssetsExcludingGoodwill": "282956000", "cashAndCashEquivalentsAtCarryingValue": "93467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1927000", "operatingCashflow": "-10665000", "capitalExpenditures": "4214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7303000", "cashflowFromInvestment": "-12921000", "stockBasedCompensation": "12987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82365000, "cost_of_revenue": 18891000, "gross_profit": 63474000, "research_and_development": 37062000, "selling_general_admin": 59634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33290000, "depreciation_amortisation": 9621000, "ebitda": -23669000, "interest_expense": 3428000, "interest_income": null, "other_non_operating": null, "pretax_income": -36718000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": -36779000, "net_income_continuing_ops": -36779000, "net_income_to_common": -36779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93467000, "short_term_investments": 201964000, "net_receivables": 39850000, "inventory": 41986000, "other_current_assets": null, "total_current_assets": 395461000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 282956000, "goodwill_and_intangibles": 349090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611476000, "total_assets": 1006937000, "short_term_debt": 1309000, "accounts_payable": 13440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74014000, "long_term_debt": 282773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471157000, "total_liabilities": 545171000, "total_debt": 284082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -599067000, "total_equity": 461766000, "shares_outstanding": 48876000, "operating_cash_flow": -10665000, "stock_based_compensation": 12987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7303000, "free_cash_flow": -6451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33290000", "ebitda": "-23669000", "netIncome": "-36779000", "grossProfit": "63474000", "depreciation": "None", "totalRevenue": "82365000", "costOfRevenue": "18891000", "interestIncome": "2912000", "incomeBeforeTax": "-36718000", "interestExpense": "3428000", "operatingIncome": "-38622000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-516000", "nonInterestIncome": "None", "operatingExpenses": "102096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9621000", "sellingGeneralAndAdministrative": "59634000", "netIncomeFromContinuingOperations": "-36779000" }, "balance": { "goodwill": "66134000", "inventory": "41986000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1006937000", "longTermDebt": "282773000", "shortTermDebt": "1309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "282956000", "reportedCurrency": "USD", "retainedEarnings": "-599067000", "totalLiabilities": "545171000", "otherCurrentAssets": "18194000", "totalCurrentAssets": "395461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201964000", "currentNetReceivables": "39850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611476000", "currentAccountsPayable": "13440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385047000", "totalShareholderEquity": "461766000", "capitalLeaseObligations": "100965000", "otherCurrentLiabilities": "59265000", "totalCurrentLiabilities": "74014000", "otherNonCurrentLiabilities": "13752000", "totalNonCurrentLiabilities": "471157000", "cashAndShortTermInvestments": "93467000", "commonStockSharesOutstanding": "48876000", "intangibleAssetsExcludingGoodwill": "282956000", "cashAndCashEquivalentsAtCarryingValue": "93467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1927000", "operatingCashflow": "-10665000", "capitalExpenditures": "4214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7303000", "cashflowFromInvestment": "-12921000", "stockBasedCompensation": "12987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 78048000, "cost_of_revenue": 18510000, "gross_profit": 59538000, "ebit": -27009000, "ebitda": -15337000, "pretax_income": -30407000, "tax_provision": 37000, "net_income": -30444000, "net_income_to_common": -30444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108929000, "total_current_assets": 399529000, "total_assets": 948634000, "short_term_debt": 1873000, "long_term_debt": 282430000, "total_debt": 284303000, "total_liabilities": 470975000, "total_equity": 477659000, "shares_outstanding": 48675000, "goodwill_and_intangibles": 355318000 }, "cash_flow": { "operating_cash_flow": -8167999, "capital_expenditure": 3360000, "free_cash_flow": -4807999, "dividends_paid": 7657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268801, "ticker_id": 1754, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27009000", "ebitda": "-15337000", "netIncome": "-30444000", "grossProfit": "59538000", "depreciation": "None", "totalRevenue": "78048000", "costOfRevenue": "18510000", "interestIncome": "2710000", "incomeBeforeTax": "-30407000", "interestExpense": "3398000", "operatingIncome": "-28010000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-688000", "nonInterestIncome": "None", "operatingExpenses": "87548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11672000", "sellingGeneralAndAdministrative": "54247000", "netIncomeFromContinuingOperations": "-30444000" }, "balance": { "goodwill": "66134000", "inventory": "39781000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "948634000", "longTermDebt": "282430000", "shortTermDebt": "1873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "289184000", "reportedCurrency": "USD", "retainedEarnings": "-562288000", "totalLiabilities": "470975000", "otherCurrentAssets": "19565000", "totalCurrentAssets": "399529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191928000", "currentNetReceivables": "39326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549105000", "currentAccountsPayable": "10413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175134000", "shortLongTermDebtTotal": "383786000", "totalShareholderEquity": "477659000", "capitalLeaseObligations": "101356000", "otherCurrentLiabilities": "54861000", "totalCurrentLiabilities": "67147000", "otherNonCurrentLiabilities": "12793000", "totalNonCurrentLiabilities": "403828000", "cashAndShortTermInvestments": "108929000", "commonStockSharesOutstanding": "48675000", "intangibleAssetsExcludingGoodwill": "289184000", "cashAndCashEquivalentsAtCarryingValue": "108929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30444000", "profitLoss": "None", "dividendPayout": "7657000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-620000", "operatingCashflow": "-8167999", "capitalExpenditures": "3360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7467000", "cashflowFromInvestment": "14897000", "stockBasedCompensation": "10484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78048000, "cost_of_revenue": 18510000, "gross_profit": 59538000, "research_and_development": 33301000, "selling_general_admin": 54247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27009000, "depreciation_amortisation": 11672000, "ebitda": -15337000, "interest_expense": 3398000, "interest_income": null, "other_non_operating": null, "pretax_income": -30407000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -30444000, "net_income_continuing_ops": -30444000, "net_income_to_common": -30444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108929000, "short_term_investments": 191928000, "net_receivables": 39326000, "inventory": 39781000, "other_current_assets": null, "total_current_assets": 399529000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 289184000, "goodwill_and_intangibles": 355318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549105000, "total_assets": 948634000, "short_term_debt": 1873000, "accounts_payable": 10413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67147000, "long_term_debt": 282430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403828000, "total_liabilities": 470975000, "total_debt": 284303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -562288000, "total_equity": 477659000, "shares_outstanding": 48675000, "operating_cash_flow": -8167999, "stock_based_compensation": 10484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14897000, "dividends_paid": 7657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7467000, "free_cash_flow": -4807999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27009000", "ebitda": "-15337000", "netIncome": "-30444000", "grossProfit": "59538000", "depreciation": "None", "totalRevenue": "78048000", "costOfRevenue": "18510000", "interestIncome": "2710000", "incomeBeforeTax": "-30407000", "interestExpense": "3398000", "operatingIncome": "-28010000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-688000", "nonInterestIncome": "None", "operatingExpenses": "87548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11672000", "sellingGeneralAndAdministrative": "54247000", "netIncomeFromContinuingOperations": "-30444000" }, "balance": { "goodwill": "66134000", "inventory": "39781000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "948634000", "longTermDebt": "282430000", "shortTermDebt": "1873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "289184000", "reportedCurrency": "USD", "retainedEarnings": "-562288000", "totalLiabilities": "470975000", "otherCurrentAssets": "19565000", "totalCurrentAssets": "399529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191928000", "currentNetReceivables": "39326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549105000", "currentAccountsPayable": "10413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175134000", "shortLongTermDebtTotal": "383786000", "totalShareholderEquity": "477659000", "capitalLeaseObligations": "101356000", "otherCurrentLiabilities": "54861000", "totalCurrentLiabilities": "67147000", "otherNonCurrentLiabilities": "12793000", "totalNonCurrentLiabilities": "403828000", "cashAndShortTermInvestments": "108929000", "commonStockSharesOutstanding": "48675000", "intangibleAssetsExcludingGoodwill": "289184000", "cashAndCashEquivalentsAtCarryingValue": "108929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30444000", "profitLoss": "None", "dividendPayout": "7657000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-620000", "operatingCashflow": "-8167999", "capitalExpenditures": "3360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7467000", "cashflowFromInvestment": "14897000", "stockBasedCompensation": "10484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "income_statement": { "revenue": 80399000, "cost_of_revenue": 20103000, "gross_profit": 60296000, "ebit": -28978000, "ebitda": -21635000, "pretax_income": -32377000, "tax_provision": 435000, "net_income": -32812000, "net_income_to_common": -32812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94812000, "total_current_assets": 401260000, "total_assets": 956740000, "short_term_debt": 2072000, "long_term_debt": 282087000, "total_debt": 284159000, "total_liabilities": 467929000, "total_equity": 488811000, "shares_outstanding": 48281000, "goodwill_and_intangibles": 361546000 }, "cash_flow": { "operating_cash_flow": -8161000, "capital_expenditure": 5766000, "free_cash_flow": -2395000, "dividends_paid": 702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268802, "ticker_id": 1754, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:22.478233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28978000", "ebitda": "-21635000", "netIncome": "-32812000", "grossProfit": "60296000", "depreciation": "None", "totalRevenue": "80399000", "costOfRevenue": "20103000", "interestIncome": "1894000", "incomeBeforeTax": "-32377000", "interestExpense": "3399000", "operatingIncome": "-29075000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-1505000", "nonInterestIncome": "None", "operatingExpenses": "89371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33234000", "otherNonOperatingIncome": "97000", "costofGoodsAndServicesSold": "20103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7343000", "sellingGeneralAndAdministrative": "53137000", "netIncomeFromContinuingOperations": "-32812000" }, "balance": { "goodwill": "66134000", "inventory": "39447000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "956740000", "longTermDebt": "282087000", "shortTermDebt": "2072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "295412000", "reportedCurrency": "USD", "retainedEarnings": "-531844000", "totalLiabilities": "467929000", "otherCurrentAssets": "18754000", "totalCurrentAssets": "401260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208995000", "currentNetReceivables": "39252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555480000", "currentAccountsPayable": "8564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102674000", "shortLongTermDebtTotal": "385952000", "totalShareholderEquity": "488811000", "capitalLeaseObligations": "101793000", "otherCurrentLiabilities": "53250000", "totalCurrentLiabilities": "63886000", "otherNonCurrentLiabilities": "12905000", "totalNonCurrentLiabilities": "404043000", "cashAndShortTermInvestments": "94812000", "commonStockSharesOutstanding": "48281000", "intangibleAssetsExcludingGoodwill": "295412000", "cashAndCashEquivalentsAtCarryingValue": "94812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32812000", "profitLoss": "None", "dividendPayout": "702000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "806000", "operatingCashflow": "-8161000", "capitalExpenditures": "5766000", "changeInReceivables": "-1449000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-880000", "cashflowFromInvestment": "25951000", "stockBasedCompensation": "9873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80399000, "cost_of_revenue": 20103000, "gross_profit": 60296000, "research_and_development": 33234000, "selling_general_admin": 53137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28978000, "depreciation_amortisation": 7343000, "ebitda": -21635000, "interest_expense": 3399000, "interest_income": null, "other_non_operating": null, "pretax_income": -32377000, "tax_provision": 435000, "effective_tax_rate": null, "net_income": -32812000, "net_income_continuing_ops": -32812000, "net_income_to_common": -32812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94812000, "short_term_investments": 208995000, "net_receivables": 39252000, "inventory": 39447000, "other_current_assets": null, "total_current_assets": 401260000, "net_ppe": null, "goodwill": 66134000, "intangible_assets": 295412000, "goodwill_and_intangibles": 361546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555480000, "total_assets": 956740000, "short_term_debt": 2072000, "accounts_payable": 8564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63886000, "long_term_debt": 282087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404043000, "total_liabilities": 467929000, "total_debt": 284159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -531844000, "total_equity": 488811000, "shares_outstanding": 48281000, "operating_cash_flow": -8161000, "stock_based_compensation": 9873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25951000, "dividends_paid": 702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -880000, "free_cash_flow": -2395000, "net_change_in_cash": 16910000 }, "raw_data": { "income": { "ebit": "-28978000", "ebitda": "-21635000", "netIncome": "-32812000", "grossProfit": "60296000", "depreciation": "None", "totalRevenue": "80399000", "costOfRevenue": "20103000", "interestIncome": "1894000", "incomeBeforeTax": "-32377000", "interestExpense": "3399000", "operatingIncome": "-29075000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-1505000", "nonInterestIncome": "None", "operatingExpenses": "89371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33234000", "otherNonOperatingIncome": "97000", "costofGoodsAndServicesSold": "20103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7343000", "sellingGeneralAndAdministrative": "53137000", "netIncomeFromContinuingOperations": "-32812000" }, "balance": { "goodwill": "66134000", "inventory": "39447000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "956740000", "longTermDebt": "282087000", "shortTermDebt": "2072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "295412000", "reportedCurrency": "USD", "retainedEarnings": "-531844000", "totalLiabilities": "467929000", "otherCurrentAssets": "18754000", "totalCurrentAssets": "401260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208995000", "currentNetReceivables": "39252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555480000", "currentAccountsPayable": "8564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102674000", "shortLongTermDebtTotal": "385952000", "totalShareholderEquity": "488811000", "capitalLeaseObligations": "101793000", "otherCurrentLiabilities": "53250000", "totalCurrentLiabilities": "63886000", "otherNonCurrentLiabilities": "12905000", "totalNonCurrentLiabilities": "404043000", "cashAndShortTermInvestments": "94812000", "commonStockSharesOutstanding": "48281000", "intangibleAssetsExcludingGoodwill": "295412000", "cashAndCashEquivalentsAtCarryingValue": "94812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32812000", "profitLoss": "None", "dividendPayout": "702000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "806000", "operatingCashflow": "-8161000", "capitalExpenditures": "5766000", "changeInReceivables": "-1449000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-880000", "cashflowFromInvestment": "25951000", "stockBasedCompensation": "9873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }