{ "ticker": { "uuid": "e8204fae-49db-49a6-bfce-84dc182b8c6e", "symbol": "ICMB", "name": "Investcorp Credit Management BDC Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e8204fae-49db-49a6-bfce-84dc182b8c6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8204fae-49db-49a6-bfce-84dc182b8c6e/" }, "ticker_metadata": { "id": 6562, "uuid": "e8204fae-49db-49a6-bfce-84dc182b8c6e", "symbol": "ICMB", "name": "Investcorp Credit Management BDC Inc", "asset_type": "equity", "market_cap": 18617900, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Investcorp Credit Management BDC Inc (ICMB) is a premier business development company focused on delivering tailored debt and equity financing solutions to middle-market enterprises, targeting optimal risk-adjusted returns. With a well-diversified investment portfolio spanning multiple sectors, ICMB is dedicated to enhancing shareholder value through prudent risk management and strategic market engagement. Leveraging the expertise of its seasoned management team, the firm identifies and nurtures high-growth potential companies, solidifying its position in the evolving private credit landscape. This approach presents ICMB as an attractive investment opportunity for institutional investors seeking reliable income and diversification in their portfolios.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e8204fae-49db-49a6-bfce-84dc182b8c6e", "symbol": "ICMB", "name": "Investcorp Credit Management BDC Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e8204fae-49db-49a6-bfce-84dc182b8c6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8204fae-49db-49a6-bfce-84dc182b8c6e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1.2, "market_cap": 17318966.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.4901, "roe": -0.3735, "piotroski_f_score": 5, "momentum_12_1": -0.3245, "volatility_252d": 0.6447 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:28.864153+00:00", "batch_id": "" }, "size": { "price_close": 1.2, "market_cap": 17318966.4, "market_cap_usd": 17318966.4, "enterprise_value": 70748044.4, "shares_outstanding": 14432472, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3286, "ptbv_ratio": 0.3286, "ps_ratio": null, "pcf_ratio": 1.6427, "pfcf_ratio": 1.6427, "ev_ebitda": null, "ev_ebit": -3.6896, "ev_sales": null, "ev_fcf": 6.7104, "earnings_yield": null, "fcf_yield": 0.149, "price_to_sales": null, "price_to_book": 0.3286, "price_to_cashflow": 1.6427, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.4901, "buyback_yield": 0, "shareholder_yield": 0.4901, "debt_paydown_yield": null, "total_yield": 0.4901 }, "quality": { "gross_margin": 1.9503, "operating_margin": 2.4357, "net_margin": 2.5002, "ebitda_margin": 2.4357, "fcf_margin": -1.3392, "roe": -0.3735, "roa": -0.1196, "roic": -0.1355, "roc_greenblatt": null, "asset_turnover": -0.0478, "cash_conversion": -0.5356, "accruals_ratio": -0.1837, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": -2.0037, "earnings_stability_5y": 3.1467, "revenue_stability_5y": 0.625, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0933, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1227, "net_debt_to_ebitda": -2.7864, "debt_to_assets": 0.395, "interest_coverage": -2.563, "current_ratio": 0.1937, "quick_ratio": 0.2813, "net_debt": 53429078, "local_beta": 0.0005, "volatility_252d": 0.6447, "volatility_60d": 1.6231, "max_drawdown_12m": -0.6104, "risk_adjusted_momentum": -0.5033 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.9407, "revenue_growth_5y_cagr": -0.0754, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.8264, "book_value_growth_1y": -0.1161, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2899, "price_return_3m": -0.573, "price_return_6m": -0.5789, "price_return_9m": -0.5521, "price_return_12m": -0.5203, "price_return_12m_ex1m": -0.3245, "momentum_6m": -0.5789, "momentum_12m": -0.5203, "momentum_12_1": -0.3245, "distance_from_52w_high": -0.6104, "distance_from_52w_low": 0, "relative_strength": -0.6783 }, "raw_ttm": { "revenue_ttm": -7872584, "gross_profit_ttm": -15353862, "ebit_ttm": -19174879, "ebitda_ttm": -19174879, "net_income_ttm": -19682894, "eps_diluted_ttm": -1.3638, "operating_cash_flow_ttm": 10543090, "capital_expenditure_ttm": 5, "fcf_ttm": 10543095, "dividends_paid_ttm": 8487587, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7481278, "cash_and_equivalents": 11570922, "total_current_assets": 12658943, "total_current_liabilities": 65364353, "net_ppe": null, "total_assets": 164558619, "total_debt": 65000000, "total_equity": 52697350, "net_working_capital": 723668, "book_value_per_share": 3.6513, "retained_earnings": -150446064, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.6513 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1591, "ticker_id": 6562, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:28.864153+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2, "market_cap": 17318966.4, "market_cap_usd": 17318966.4, "enterprise_value": 70748044.4, "shares_outstanding": 14432472, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32864966, "ptbv_ratio": 0.32864966, "ps_ratio": null, "pcf_ratio": 1.64268411, "pfcf_ratio": 1.64268333, "ev_ebitda": null, "ev_ebit": -3.68962143, "ev_sales": null, "ev_fcf": 6.71036772, "earnings_yield": null, "fcf_yield": 0.14902313, "dividend_yield": 0.49007468, "buyback_yield": 0, "shareholder_yield": 0.49007468, "debt_paydown_yield": null, "total_yield": 0.49007468, "gross_margin": 1.9502951, "operating_margin": 2.43565251, "net_margin": 2.50018215, "ebitda_margin": 2.43565251, "fcf_margin": -1.33921658, "roe": -0.37350823, "roa": -0.11961023, "roic": -0.13550969, "roc_greenblatt": null, "asset_turnover": -0.04784061, "cash_conversion": -0.5356476, "accruals_ratio": -0.18367913, "sbc_to_revenue": null, "debt_to_equity": 2.12271146, "net_debt_to_ebitda": -2.78641018, "debt_to_assets": 0.39499602, "interest_coverage": -2.56304859, "current_ratio": 0.19366738, "quick_ratio": 0.28132196, "net_debt": 53429078, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.94068466, "revenue_growth_5y_cagr": -0.07538349, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.8264079, "book_value_growth_1y": -0.11608691, "piotroski_f_score": 5, "altman_z_score": -2.00374769, "earnings_stability_5y": 3.146682, "revenue_stability_5y": 0.62503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28994083, "price_return_3m": -0.57295374, "price_return_6m": -0.57894737, "price_return_9m": -0.55208839, "price_return_12m": -0.52032618, "price_return_12m_ex1m": -0.32445937, "distance_from_52w_high": -0.61038961, "distance_from_52w_low": 0, "relative_strength": -0.67826723, "local_beta": 0.0005, "volatility_252d": 0.644716, "volatility_60d": 1.62309, "max_drawdown_12m": -0.61038961, "revenue_ttm": -7872584, "gross_profit_ttm": -15353862, "ebit_ttm": -19174879, "ebitda_ttm": -19174879, "net_income_ttm": -19682894, "eps_diluted_ttm": -1.36379229, "operating_cash_flow_ttm": 10543090, "capital_expenditure_ttm": 5, "fcf_ttm": 10543095, "dividends_paid_ttm": 8487587, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7481278, "cash_and_equivalents": 11570922, "total_current_assets": 12658943, "total_current_liabilities": 65364353, "net_ppe": null, "total_assets": 164558619, "total_debt": 65000000, "total_equity": 52697350, "net_working_capital": 723668, "book_value_per_share": 3.6513045, "retained_earnings": -150446064, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.6513045, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.2, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.4901, "roe": -0.3735, "momentum_12_1": -0.3245, "complete_fields": { "id": 1591, "ticker_id": 6562, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:28.864153+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2, "market_cap": 17318966.4, "market_cap_usd": 17318966.4, "enterprise_value": 70748044.4, "shares_outstanding": 14432472, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32864966, "ptbv_ratio": 0.32864966, "ps_ratio": null, "pcf_ratio": 1.64268411, "pfcf_ratio": 1.64268333, "ev_ebitda": null, "ev_ebit": -3.68962143, "ev_sales": null, "ev_fcf": 6.71036772, "earnings_yield": null, "fcf_yield": 0.14902313, "dividend_yield": 0.49007468, "buyback_yield": 0, "shareholder_yield": 0.49007468, "debt_paydown_yield": null, "total_yield": 0.49007468, "gross_margin": 1.9502951, "operating_margin": 2.43565251, "net_margin": 2.50018215, "ebitda_margin": 2.43565251, "fcf_margin": -1.33921658, "roe": -0.37350823, "roa": -0.11961023, "roic": -0.13550969, "roc_greenblatt": null, "asset_turnover": -0.04784061, "cash_conversion": -0.5356476, "accruals_ratio": -0.18367913, "sbc_to_revenue": null, "debt_to_equity": 2.12271146, "net_debt_to_ebitda": -2.78641018, "debt_to_assets": 0.39499602, "interest_coverage": -2.56304859, "current_ratio": 0.19366738, "quick_ratio": 0.28132196, "net_debt": 53429078, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.94068466, "revenue_growth_5y_cagr": -0.07538349, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.8264079, "book_value_growth_1y": -0.11608691, "piotroski_f_score": 5, "altman_z_score": -2.00374769, "earnings_stability_5y": 3.146682, "revenue_stability_5y": 0.62503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28994083, "price_return_3m": -0.57295374, "price_return_6m": -0.57894737, "price_return_9m": -0.55208839, "price_return_12m": -0.52032618, "price_return_12m_ex1m": -0.32445937, "distance_from_52w_high": -0.61038961, "distance_from_52w_low": 0, "relative_strength": -0.67826723, "local_beta": 0.0005, "volatility_252d": 0.644716, "volatility_60d": 1.62309, "max_drawdown_12m": -0.61038961, "revenue_ttm": -7872584, "gross_profit_ttm": -15353862, "ebit_ttm": -19174879, "ebitda_ttm": -19174879, "net_income_ttm": -19682894, "eps_diluted_ttm": -1.36379229, "operating_cash_flow_ttm": 10543090, "capital_expenditure_ttm": 5, "fcf_ttm": 10543095, "dividends_paid_ttm": 8487587, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7481278, "cash_and_equivalents": 11570922, "total_current_assets": 12658943, "total_current_liabilities": 65364353, "net_ppe": null, "total_assets": 164558619, "total_debt": 65000000, "total_equity": 52697350, "net_working_capital": 723668, "book_value_per_share": 3.6513045, "retained_earnings": -150446064, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.6513045, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 23245514, "cost_of_revenue": 5038848, "gross_profit": 23245514, "ebit": 34841111, "ebitda": 18728977, "pretax_income": 12714328, "tax_provision": 630150, "net_income": 12084178, "net_income_to_common": 12084178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771483, "total_current_assets": 14745407, "total_assets": 206851730, "short_term_debt": 65000000, "long_term_debt": null, "total_debt": 65000000, "total_liabilities": 129249600, "total_equity": 77602130, "shares_outstanding": 14404510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7277552, "capital_expenditure": 2, "free_cash_flow": 7277554, "dividends_paid": 11188149, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93699, "ticker_id": 6562, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34841111", "ebitda": "18728977", "netIncome": "12084178", "grossProfit": "23245514", "depreciation": "None", "totalRevenue": "23245514", "costOfRevenue": "5038848", "interestIncome": "22390651", "incomeBeforeTax": "12714328", "interestExpense": "8606309", "operatingIncome": "15110570", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "630150", "reportedCurrency": "USD", "netInterestIncome": "13784342", "nonInterestIncome": "None", "operatingExpenses": "8134944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5038848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-15110570", "sellingGeneralAndAdministrative": "7623872", "netIncomeFromContinuingOperations": "-4092470" }, "balance": { "goodwill": "None", "inventory": "-5729485", "commonStock": "14406", "currentDebt": "None", "investments": "None", "totalAssets": "206851730", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125917756", "totalLiabilities": "129249600", "otherCurrentAssets": "11591289", "totalCurrentAssets": "14745407", "currentLongTermDebt": "None", "longTermInvestments": "184569530", "shortTermInvestments": "7377825", "currentNetReceivables": "2382635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192106323", "currentAccountsPayable": "1474677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122041697", "totalShareholderEquity": "77602130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5733226", "totalCurrentLiabilities": "7207903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122041697", "cashAndShortTermInvestments": "771483", "commonStockSharesOutstanding": "14404510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "771483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4092469", "profitLoss": "None", "dividendPayout": "11188149", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7277552", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41098937", "cashflowFromInvestment": "29778973", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11188149", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23245514, "cost_of_revenue": 5038848, "gross_profit": 23245514, "research_and_development": null, "selling_general_admin": 7623872, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34841111, "depreciation_amortisation": -15110570, "ebitda": 18728977, "interest_expense": 8606309, "interest_income": null, "other_non_operating": null, "pretax_income": 12714328, "tax_provision": 630150, "effective_tax_rate": null, "net_income": 12084178, "net_income_continuing_ops": -4092470, "net_income_to_common": 12084178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771483, "short_term_investments": 7377825, "net_receivables": 2382635, "inventory": -5729485, "other_current_assets": null, "total_current_assets": 14745407, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192106323, "total_assets": 206851730, "short_term_debt": 65000000, "accounts_payable": 1474677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7207903, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122041697, "total_liabilities": 129249600, "total_debt": 65000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125917756, "total_equity": 77602130, "shares_outstanding": 14404510, "operating_cash_flow": 7277552, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29778973, "dividends_paid": 11188149, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41098937, "free_cash_flow": 7277554, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34841111", "ebitda": "18728977", "netIncome": "12084178", "grossProfit": "23245514", "depreciation": "None", "totalRevenue": "23245514", "costOfRevenue": "5038848", "interestIncome": "22390651", "incomeBeforeTax": "12714328", "interestExpense": "8606309", "operatingIncome": "15110570", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "630150", "reportedCurrency": "USD", "netInterestIncome": "13784342", "nonInterestIncome": "None", "operatingExpenses": "8134944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5038848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-15110570", "sellingGeneralAndAdministrative": "7623872", "netIncomeFromContinuingOperations": "-4092470" }, "balance": { "goodwill": "None", "inventory": "-5729485", "commonStock": "14406", "currentDebt": "None", "investments": "None", "totalAssets": "206851730", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125917756", "totalLiabilities": "129249600", "otherCurrentAssets": "11591289", "totalCurrentAssets": "14745407", "currentLongTermDebt": "None", "longTermInvestments": "184569530", "shortTermInvestments": "7377825", "currentNetReceivables": "2382635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192106323", "currentAccountsPayable": "1474677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122041697", "totalShareholderEquity": "77602130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5733226", "totalCurrentLiabilities": "7207903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122041697", "cashAndShortTermInvestments": "771483", "commonStockSharesOutstanding": "14404510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "771483", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4092469", "profitLoss": "None", "dividendPayout": "11188149", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7277552", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41098937", "cashflowFromInvestment": "29778973", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11188149", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 7474190, "cost_of_revenue": 5473992, "gross_profit": 7474190, "ebit": 3528833, "ebitda": 3528833, "pretax_income": 3528833, "tax_provision": 294330, "net_income": 3234503, "net_income_to_common": 3234503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093758, "total_current_assets": 11695531, "total_assets": 231806860, "short_term_debt": 200483891, "long_term_debt": null, "total_debt": 200483891, "total_liabilities": 144106552, "total_equity": 87700308, "shares_outstanding": 14389163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20707078, "capital_expenditure": 4, "free_cash_flow": 20707082, "dividends_paid": 8610939, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93704, "ticker_id": 6562, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3528833", "ebitda": "3528833", "netIncome": "3234503", "grossProfit": "7474190", "depreciation": "None", "totalRevenue": "7474190", "costOfRevenue": "5473992", "interestIncome": "25121809", "incomeBeforeTax": "3528833", "interestExpense": "8413409", "operatingIncome": "3528833", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "294330", "reportedCurrency": "USD", "netInterestIncome": "16708400", "nonInterestIncome": "None", "operatingExpenses": "3945357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5473992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18900248", "sellingGeneralAndAdministrative": "3568225", "netIncomeFromContinuingOperations": "3234503" }, "balance": { "goodwill": "None", "inventory": "23404333", "commonStock": "14392", "currentDebt": "None", "investments": "None", "totalAssets": "231806860", "longTermDebt": "None", "shortTermDebt": "200483891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115641798", "totalLiabilities": "144106552", "otherCurrentAssets": "8420227", "totalCurrentAssets": "11695531", "currentLongTermDebt": "None", "longTermInvestments": "220111329", "shortTermInvestments": "12164102", "currentNetReceivables": "2181546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220111329", "currentAccountsPayable": "1795297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135483891", "totalShareholderEquity": "87700308", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6827364", "totalCurrentLiabilities": "8622661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135483891", "cashAndShortTermInvestments": "1093758", "commonStockSharesOutstanding": "14389163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1093758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3234503", "profitLoss": "None", "dividendPayout": "8610939", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20707078", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20710939", "cashflowFromInvestment": "10659124", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8610939", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7474190, "cost_of_revenue": 5473992, "gross_profit": 7474190, "research_and_development": 17.14, "selling_general_admin": 3568225, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3528833, "depreciation_amortisation": -18900248, "ebitda": 3528833, "interest_expense": 8413409, "interest_income": null, "other_non_operating": null, "pretax_income": 3528833, "tax_provision": 294330, "effective_tax_rate": null, "net_income": 3234503, "net_income_continuing_ops": 3234503, "net_income_to_common": 3234503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1093758, "short_term_investments": 12164102, "net_receivables": 2181546, "inventory": 23404333, "other_current_assets": null, "total_current_assets": 11695531, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220111329, "total_assets": 231806860, "short_term_debt": 200483891, "accounts_payable": 1795297, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8622661, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135483891, "total_liabilities": 144106552, "total_debt": 200483891, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115641798, "total_equity": 87700308, "shares_outstanding": 14389163, "operating_cash_flow": 20707078, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10659124, "dividends_paid": 8610939, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20710939, "free_cash_flow": 20707082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3528833", "ebitda": "3528833", "netIncome": "3234503", "grossProfit": "7474190", "depreciation": "None", "totalRevenue": "7474190", "costOfRevenue": "5473992", "interestIncome": "25121809", "incomeBeforeTax": "3528833", "interestExpense": "8413409", "operatingIncome": "3528833", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "294330", "reportedCurrency": "USD", "netInterestIncome": "16708400", "nonInterestIncome": "None", "operatingExpenses": "3945357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5473992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18900248", "sellingGeneralAndAdministrative": "3568225", "netIncomeFromContinuingOperations": "3234503" }, "balance": { "goodwill": "None", "inventory": "23404333", "commonStock": "14392", "currentDebt": "None", "investments": "None", "totalAssets": "231806860", "longTermDebt": "None", "shortTermDebt": "200483891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115641798", "totalLiabilities": "144106552", "otherCurrentAssets": "8420227", "totalCurrentAssets": "11695531", "currentLongTermDebt": "None", "longTermInvestments": "220111329", "shortTermInvestments": "12164102", "currentNetReceivables": "2181546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220111329", "currentAccountsPayable": "1795297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135483891", "totalShareholderEquity": "87700308", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6827364", "totalCurrentLiabilities": "8622661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135483891", "cashAndShortTermInvestments": "1093758", "commonStockSharesOutstanding": "14389163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1093758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3234503", "profitLoss": "None", "dividendPayout": "8610939", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20707078", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20710939", "cashflowFromInvestment": "10659124", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8610939", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 24431365, "cost_of_revenue": 5347305, "gross_profit": 24431365, "ebit": -6698204, "ebitda": -6845326, "pretax_income": 2857248, "tax_provision": 270618, "net_income": 2586630, "net_income_to_common": 2586630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2550021, "total_current_assets": 3135623, "total_assets": 246385087, "short_term_debt": 211819448, "long_term_debt": null, "total_debt": 211819448, "total_liabilities": 152875695, "total_equity": 93509392, "shares_outstanding": 14304641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21213354, "capital_expenditure": 4, "free_cash_flow": 21213358, "dividends_paid": 8505056, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93709, "ticker_id": 6562, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6698204", "ebitda": "-6845326", "netIncome": "2586630", "grossProfit": "24431365", "depreciation": "None", "totalRevenue": "24431365", "costOfRevenue": "5347305", "interestIncome": "23265753", "incomeBeforeTax": "2857248", "interestExpense": "6633587", "operatingIncome": "16520370", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "270618", "reportedCurrency": "USD", "netInterestIncome": "16561056", "nonInterestIncome": "None", "operatingExpenses": "7910995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5347305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-16520370", "sellingGeneralAndAdministrative": "7398648", "netIncomeFromContinuingOperations": "2586630" }, "balance": { "goodwill": "None", "inventory": "9740679", "commonStock": "14386", "currentDebt": "None", "investments": "None", "totalAssets": "246385087", "longTermDebt": "None", "shortTermDebt": "211819448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110095120", "totalLiabilities": "152875695", "otherCurrentAssets": "-2550021", "totalCurrentAssets": "3135623", "currentLongTermDebt": "None", "longTermInvestments": "233683986", "shortTermInvestments": "223037183", "currentNetReceivables": "3135623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246385087", "currentAccountsPayable": "3979212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146819448", "totalShareholderEquity": "93509392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217628711", "totalCurrentLiabilities": "3979212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146819448", "cashAndShortTermInvestments": "2550021", "commonStockSharesOutstanding": "14304641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2550021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2586630", "profitLoss": "None", "dividendPayout": "8505056", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21213354", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24663480", "cashflowFromInvestment": "9130878", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8505056", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10720923", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24431365, "cost_of_revenue": 5347305, "gross_profit": 24431365, "research_and_development": 0.28, "selling_general_admin": 7398648, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6698204, "depreciation_amortisation": -16520370, "ebitda": -6845326, "interest_expense": 6633587, "interest_income": null, "other_non_operating": null, "pretax_income": 2857248, "tax_provision": 270618, "effective_tax_rate": null, "net_income": 2586630, "net_income_continuing_ops": 2586630, "net_income_to_common": 2586630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2550021, "short_term_investments": 223037183, "net_receivables": 3135623, "inventory": 9740679, "other_current_assets": null, "total_current_assets": 3135623, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246385087, "total_assets": 246385087, "short_term_debt": 211819448, "accounts_payable": 3979212, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3979212, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146819448, "total_liabilities": 152875695, "total_debt": 211819448, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110095120, "total_equity": 93509392, "shares_outstanding": 14304641, "operating_cash_flow": 21213354, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9130878, "dividends_paid": 8505056, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24663480, "free_cash_flow": 21213358, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6698204", "ebitda": "-6845326", "netIncome": "2586630", "grossProfit": "24431365", "depreciation": "None", "totalRevenue": "24431365", "costOfRevenue": "5347305", "interestIncome": "23265753", "incomeBeforeTax": "2857248", "interestExpense": "6633587", "operatingIncome": "16520370", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "270618", "reportedCurrency": "USD", "netInterestIncome": "16561056", "nonInterestIncome": "None", "operatingExpenses": "7910995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5347305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-16520370", "sellingGeneralAndAdministrative": "7398648", "netIncomeFromContinuingOperations": "2586630" }, "balance": { "goodwill": "None", "inventory": "9740679", "commonStock": "14386", "currentDebt": "None", "investments": "None", "totalAssets": "246385087", "longTermDebt": "None", "shortTermDebt": "211819448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110095120", "totalLiabilities": "152875695", "otherCurrentAssets": "-2550021", "totalCurrentAssets": "3135623", "currentLongTermDebt": "None", "longTermInvestments": "233683986", "shortTermInvestments": "223037183", "currentNetReceivables": "3135623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246385087", "currentAccountsPayable": "3979212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146819448", "totalShareholderEquity": "93509392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217628711", "totalCurrentLiabilities": "3979212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146819448", "cashAndShortTermInvestments": "2550021", "commonStockSharesOutstanding": "14304641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2550021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2586630", "profitLoss": "None", "dividendPayout": "8505056", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21213354", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24663480", "cashflowFromInvestment": "9130878", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8505056", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10720923", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 3180345, "cost_of_revenue": 6079519, "gross_profit": 3180345, "ebit": -2044833, "ebitda": -2044827.36, "pretax_income": -2044833, "tax_provision": 268992, "net_income": -2313825, "net_income_to_common": -2313825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5845249, "total_current_assets": 21827239, "total_assets": 267682859, "short_term_debt": 230427227, "long_term_debt": null, "total_debt": 230427227, "total_liabilities": 171327010, "total_equity": 96355849, "shares_outstanding": 13908612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20208607, "capital_expenditure": 0, "free_cash_flow": 20208607, "dividends_paid": 9866416, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93714, "ticker_id": 6562, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2044833", "ebitda": "-2044827.36", "netIncome": "-2313825", "grossProfit": "3180345", "depreciation": "None", "totalRevenue": "3180345", "costOfRevenue": "6079519", "interestIncome": "25303623", "incomeBeforeTax": "-2044833", "interestExpense": "7376856", "operatingIncome": "-2044833", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "268992", "reportedCurrency": "USD", "netInterestIncome": "17926767", "nonInterestIncome": "None", "operatingExpenses": "5225178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6079519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5.64", "sellingGeneralAndAdministrative": "5592129", "netIncomeFromContinuingOperations": "-2313825" }, "balance": { "goodwill": "None", "inventory": "21451042", "commonStock": "13922", "currentDebt": "None", "investments": "None", "totalAssets": "267682859", "longTermDebt": "None", "shortTermDebt": "230427227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104315965", "totalLiabilities": "171327010", "otherCurrentAssets": "7563359", "totalCurrentAssets": "21827239", "currentLongTermDebt": "None", "longTermInvestments": "245855620", "shortTermInvestments": "None", "currentNetReceivables": "8418631", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245855620", "currentAccountsPayable": "3037625", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165427227", "totalShareholderEquity": "96355849", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5899783", "totalCurrentLiabilities": "5899783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165427227", "cashAndShortTermInvestments": "5845249", "commonStockSharesOutstanding": "13908612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5845249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2313825", "profitLoss": "None", "dividendPayout": "9866416", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20208607", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27896966", "cashflowFromInvestment": "19090965", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9866416", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2872120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3180345, "cost_of_revenue": 6079519, "gross_profit": 3180345, "research_and_development": 0.1, "selling_general_admin": 5592129, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2044833, "depreciation_amortisation": 5.64, "ebitda": -2044827.36, "interest_expense": 7376856, "interest_income": null, "other_non_operating": null, "pretax_income": -2044833, "tax_provision": 268992, "effective_tax_rate": null, "net_income": -2313825, "net_income_continuing_ops": -2313825, "net_income_to_common": -2313825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5845249, "short_term_investments": null, "net_receivables": 8418631, "inventory": 21451042, "other_current_assets": null, "total_current_assets": 21827239, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245855620, "total_assets": 267682859, "short_term_debt": 230427227, "accounts_payable": 3037625, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5899783, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165427227, "total_liabilities": 171327010, "total_debt": 230427227, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104315965, "total_equity": 96355849, "shares_outstanding": 13908612, "operating_cash_flow": 20208607, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19090965, "dividends_paid": 9866416, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27896966, "free_cash_flow": 20208607, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2044833", "ebitda": "-2044827.36", "netIncome": "-2313825", "grossProfit": "3180345", "depreciation": "None", "totalRevenue": "3180345", "costOfRevenue": "6079519", "interestIncome": "25303623", "incomeBeforeTax": "-2044833", "interestExpense": "7376856", "operatingIncome": "-2044833", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "268992", "reportedCurrency": "USD", "netInterestIncome": "17926767", "nonInterestIncome": "None", "operatingExpenses": "5225178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6079519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5.64", "sellingGeneralAndAdministrative": "5592129", "netIncomeFromContinuingOperations": "-2313825" }, "balance": { "goodwill": "None", "inventory": "21451042", "commonStock": "13922", "currentDebt": "None", "investments": "None", "totalAssets": "267682859", "longTermDebt": "None", "shortTermDebt": "230427227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104315965", "totalLiabilities": "171327010", "otherCurrentAssets": "7563359", "totalCurrentAssets": "21827239", "currentLongTermDebt": "None", "longTermInvestments": "245855620", "shortTermInvestments": "None", "currentNetReceivables": "8418631", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245855620", "currentAccountsPayable": "3037625", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165427227", "totalShareholderEquity": "96355849", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5899783", "totalCurrentLiabilities": "5899783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165427227", "cashAndShortTermInvestments": "5845249", "commonStockSharesOutstanding": "13908612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5845249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2313825", "profitLoss": "None", "dividendPayout": "9866416", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20208607", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27896966", "cashflowFromInvestment": "19090965", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9866416", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2872120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 34460604, "cost_of_revenue": 74690984, "gross_profit": -40230380, "ebit": -24511766, "ebitda": 6677797, "pretax_income": -24511766, "tax_provision": 144709, "net_income": -24656475, "net_income_to_common": -24656475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14876444, "total_current_assets": 20405021, "total_assets": 296794509, "short_term_debt": 233707503, "long_term_debt": null, "total_debt": 233707503, "total_liabilities": 188669514, "total_equity": 108124995, "shares_outstanding": 13741743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10550392, "capital_expenditure": 0, "free_cash_flow": -10550392, "dividends_paid": 13520973, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93719, "ticker_id": 6562, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24511766", "ebitda": "6677797", "netIncome": "-24656475", "grossProfit": "-40230380", "depreciation": "None", "totalRevenue": "34460604", "costOfRevenue": "74690984", "interestIncome": "33114297", "incomeBeforeTax": "-24511766", "interestExpense": "9535751", "operatingIncome": "-24511766", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "144709", "reportedCurrency": "USD", "netInterestIncome": "23578546", "nonInterestIncome": "None", "operatingExpenses": "4396576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.91", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74690984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31189563", "sellingGeneralAndAdministrative": "4868100", "netIncomeFromContinuingOperations": "-24656475" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "13885", "currentDebt": "None", "investments": "None", "totalAssets": "296794509", "longTermDebt": "None", "shortTermDebt": "233707503", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92668839", "totalLiabilities": "188669514", "otherCurrentAssets": "350661", "totalCurrentAssets": "20405021", "currentLongTermDebt": "None", "longTermInvestments": "270621709", "shortTermInvestments": "None", "currentNetReceivables": "5528577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270621709", "currentAccountsPayable": "3499812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182332503", "totalShareholderEquity": "108124995", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230207691", "totalCurrentLiabilities": "3499812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182332503", "cashAndShortTermInvestments": "14876444", "commonStockSharesOutstanding": "13741743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14876444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24656475", "profitLoss": "None", "dividendPayout": "13520973", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10550392", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4547772", "cashflowFromInvestment": "3793142", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13520973", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54803306", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28458338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34460604, "cost_of_revenue": 74690984, "gross_profit": -40230380, "research_and_development": 0.91, "selling_general_admin": 4868100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24511766, "depreciation_amortisation": 31189563, "ebitda": 6677797, "interest_expense": 9535751, "interest_income": null, "other_non_operating": null, "pretax_income": -24511766, "tax_provision": 144709, "effective_tax_rate": null, "net_income": -24656475, "net_income_continuing_ops": -24656475, "net_income_to_common": -24656475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14876444, "short_term_investments": null, "net_receivables": 5528577, "inventory": 1, "other_current_assets": null, "total_current_assets": 20405021, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270621709, "total_assets": 296794509, "short_term_debt": 233707503, "accounts_payable": 3499812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3499812, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182332503, "total_liabilities": 188669514, "total_debt": 233707503, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92668839, "total_equity": 108124995, "shares_outstanding": 13741743, "operating_cash_flow": -10550392, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3793142, "dividends_paid": 13520973, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4547772, "free_cash_flow": -10550392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24511766", "ebitda": "6677797", "netIncome": "-24656475", "grossProfit": "-40230380", "depreciation": "None", "totalRevenue": "34460604", "costOfRevenue": "74690984", "interestIncome": "33114297", "incomeBeforeTax": "-24511766", "interestExpense": "9535751", "operatingIncome": "-24511766", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "144709", "reportedCurrency": "USD", "netInterestIncome": "23578546", "nonInterestIncome": "None", "operatingExpenses": "4396576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.91", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74690984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31189563", "sellingGeneralAndAdministrative": "4868100", "netIncomeFromContinuingOperations": "-24656475" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "13885", "currentDebt": "None", "investments": "None", "totalAssets": "296794509", "longTermDebt": "None", "shortTermDebt": "233707503", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92668839", "totalLiabilities": "188669514", "otherCurrentAssets": "350661", "totalCurrentAssets": "20405021", "currentLongTermDebt": "None", "longTermInvestments": "270621709", "shortTermInvestments": "None", "currentNetReceivables": "5528577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270621709", "currentAccountsPayable": "3499812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182332503", "totalShareholderEquity": "108124995", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230207691", "totalCurrentLiabilities": "3499812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182332503", "cashAndShortTermInvestments": "14876444", "commonStockSharesOutstanding": "13741743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14876444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24656475", "profitLoss": "None", "dividendPayout": "13520973", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10550392", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4547772", "cashflowFromInvestment": "3793142", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13520973", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54803306", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28458338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 34397822, "cost_of_revenue": 44064706, "gross_profit": -9666884, "ebit": -5517405, "ebitda": -5517405, "pretax_income": -14384201, "tax_provision": 158028, "net_income": -14542229, "net_income_to_common": -14542229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19706281, "total_current_assets": 23617252, "total_assets": 336947992, "short_term_debt": 200026408, "long_term_debt": 156500000, "total_debt": 356526408, "total_liabilities": 193864102, "total_equity": 143083890, "shares_outstanding": 13630661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13962564, "capital_expenditure": 0, "free_cash_flow": -13962564, "dividends_paid": 13550899, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93724, "ticker_id": 6562, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5517405", "ebitda": "-5517405", "netIncome": "-14542229", "grossProfit": "-9666884", "depreciation": "None", "totalRevenue": "34397822", "costOfRevenue": "44064706", "interestIncome": "33545416", "incomeBeforeTax": "-14384201", "interestExpense": "8866796", "operatingIncome": "-5517405", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "158028", "reportedCurrency": "USD", "netInterestIncome": "24678620", "nonInterestIncome": "None", "operatingExpenses": "4717317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44064706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23305171", "sellingGeneralAndAdministrative": "4439038", "netIncomeFromContinuingOperations": "-14542229" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "13620", "currentDebt": "None", "investments": "None", "totalAssets": "336947992", "longTermDebt": "156500000", "shortTermDebt": "200026408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55328561", "totalLiabilities": "193864102", "otherCurrentAssets": "-30207153", "totalCurrentAssets": "23617252", "currentLongTermDebt": "None", "longTermInvestments": "306390993", "shortTermInvestments": "None", "currentNetReceivables": "3910971", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306390993", "currentAccountsPayable": "26405488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356526408", "totalShareholderEquity": "143083890", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26405488", "totalCurrentLiabilities": "26405488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165526408", "cashAndShortTermInvestments": "19706281", "commonStockSharesOutstanding": "13630661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19706281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14542229", "profitLoss": "None", "dividendPayout": "13550899", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13962564", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31932032", "cashflowFromInvestment": "-36453922", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13550899", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2625897", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34397822, "cost_of_revenue": 44064706, "gross_profit": -9666884, "research_and_development": 1.16, "selling_general_admin": 4439038, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5517405, "depreciation_amortisation": -23305171, "ebitda": -5517405, "interest_expense": 8866796, "interest_income": null, "other_non_operating": null, "pretax_income": -14384201, "tax_provision": 158028, "effective_tax_rate": null, "net_income": -14542229, "net_income_continuing_ops": -14542229, "net_income_to_common": -14542229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19706281, "short_term_investments": null, "net_receivables": 3910971, "inventory": 1, "other_current_assets": null, "total_current_assets": 23617252, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306390993, "total_assets": 336947992, "short_term_debt": 200026408, "accounts_payable": 26405488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26405488, "long_term_debt": 156500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165526408, "total_liabilities": 193864102, "total_debt": 356526408, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55328561, "total_equity": 143083890, "shares_outstanding": 13630661, "operating_cash_flow": -13962564, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36453922, "dividends_paid": 13550899, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31932032, "free_cash_flow": -13962564, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5517405", "ebitda": "-5517405", "netIncome": "-14542229", "grossProfit": "-9666884", "depreciation": "None", "totalRevenue": "34397822", "costOfRevenue": "44064706", "interestIncome": "33545416", "incomeBeforeTax": "-14384201", "interestExpense": "8866796", "operatingIncome": "-5517405", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "158028", "reportedCurrency": "USD", "netInterestIncome": "24678620", "nonInterestIncome": "None", "operatingExpenses": "4717317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44064706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23305171", "sellingGeneralAndAdministrative": "4439038", "netIncomeFromContinuingOperations": "-14542229" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "13620", "currentDebt": "None", "investments": "None", "totalAssets": "336947992", "longTermDebt": "156500000", "shortTermDebt": "200026408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55328561", "totalLiabilities": "193864102", "otherCurrentAssets": "-30207153", "totalCurrentAssets": "23617252", "currentLongTermDebt": "None", "longTermInvestments": "306390993", "shortTermInvestments": "None", "currentNetReceivables": "3910971", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306390993", "currentAccountsPayable": "26405488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356526408", "totalShareholderEquity": "143083890", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26405488", "totalCurrentLiabilities": "26405488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165526408", "cashAndShortTermInvestments": "19706281", "commonStockSharesOutstanding": "13630661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19706281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14542229", "profitLoss": "None", "dividendPayout": "13550899", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13962564", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31932032", "cashflowFromInvestment": "-36453922", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13550899", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2625897", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 22326341, "cost_of_revenue": 10412779, "gross_profit": 11913562, "ebit": 12356373, "ebitda": 25087855, "pretax_income": 18204817, "tax_provision": 2579337, "net_income": 15625480, "net_income_to_common": 15625480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5620441, "total_current_assets": 12008875, "total_assets": 314534581, "short_term_debt": 117869229, "long_term_debt": 100046230, "total_debt": 217915459, "total_liabilities": 143011915, "total_equity": 171522666, "shares_outstanding": 13689823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8237962, "capital_expenditure": 0, "free_cash_flow": -8237962, "dividends_paid": 13665207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93729, "ticker_id": 6562, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12356373", "ebitda": "25087855", "netIncome": "15625480", "grossProfit": "11913562", "depreciation": "None", "totalRevenue": "22326341", "costOfRevenue": "10412779", "interestIncome": "31300224", "incomeBeforeTax": "18204817", "interestExpense": "6310842", "operatingIncome": "-4121524", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "2579337", "reportedCurrency": "USD", "netInterestIncome": "24989382", "nonInterestIncome": "None", "operatingExpenses": "4121524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.59", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10412779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12731482", "sellingGeneralAndAdministrative": "3953278", "netIncomeFromContinuingOperations": "15625480" }, "balance": { "goodwill": "None", "inventory": "-320155022", "commonStock": "13649", "currentDebt": "None", "investments": "None", "totalAssets": "314534581", "longTermDebt": "100046230", "shortTermDebt": "117869229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2950567", "totalLiabilities": "143011915", "otherCurrentAssets": "2936191", "totalCurrentAssets": "12008875", "currentLongTermDebt": "None", "longTermInvestments": "293821931", "shortTermInvestments": "None", "currentNetReceivables": "12008875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314534581", "currentAccountsPayable": "16290451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217915459", "totalShareholderEquity": "171522666", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-117869229", "totalCurrentLiabilities": "16290451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143011915", "cashAndShortTermInvestments": "5620441", "commonStockSharesOutstanding": "13689823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5620441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15625480", "profitLoss": "None", "dividendPayout": "13665207", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8237962", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3211706", "cashflowFromInvestment": "-35192667", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13665207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390178", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10405258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22326341, "cost_of_revenue": 10412779, "gross_profit": 11913562, "research_and_development": 0.59, "selling_general_admin": 3953278, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12356373, "depreciation_amortisation": 12731482, "ebitda": 25087855, "interest_expense": 6310842, "interest_income": null, "other_non_operating": null, "pretax_income": 18204817, "tax_provision": 2579337, "effective_tax_rate": null, "net_income": 15625480, "net_income_continuing_ops": 15625480, "net_income_to_common": 15625480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5620441, "short_term_investments": null, "net_receivables": 12008875, "inventory": -320155022, "other_current_assets": null, "total_current_assets": 12008875, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314534581, "total_assets": 314534581, "short_term_debt": 117869229, "accounts_payable": 16290451, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16290451, "long_term_debt": 100046230, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143011915, "total_liabilities": 143011915, "total_debt": 217915459, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2950567, "total_equity": 171522666, "shares_outstanding": 13689823, "operating_cash_flow": -8237962, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35192667, "dividends_paid": 13665207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3211706, "free_cash_flow": -8237962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12356373", "ebitda": "25087855", "netIncome": "15625480", "grossProfit": "11913562", "depreciation": "None", "totalRevenue": "22326341", "costOfRevenue": "10412779", "interestIncome": "31300224", "incomeBeforeTax": "18204817", "interestExpense": "6310842", "operatingIncome": "-4121524", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "2579337", "reportedCurrency": "USD", "netInterestIncome": "24989382", "nonInterestIncome": "None", "operatingExpenses": "4121524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.59", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10412779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12731482", "sellingGeneralAndAdministrative": "3953278", "netIncomeFromContinuingOperations": "15625480" }, "balance": { "goodwill": "None", "inventory": "-320155022", "commonStock": "13649", "currentDebt": "None", "investments": "None", "totalAssets": "314534581", "longTermDebt": "100046230", "shortTermDebt": "117869229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2950567", "totalLiabilities": "143011915", "otherCurrentAssets": "2936191", "totalCurrentAssets": "12008875", "currentLongTermDebt": "None", "longTermInvestments": "293821931", "shortTermInvestments": "None", "currentNetReceivables": "12008875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314534581", "currentAccountsPayable": "16290451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217915459", "totalShareholderEquity": "171522666", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-117869229", "totalCurrentLiabilities": "16290451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143011915", "cashAndShortTermInvestments": "5620441", "commonStockSharesOutstanding": "13689823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5620441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15625480", "profitLoss": "None", "dividendPayout": "13665207", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8237962", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3211706", "cashflowFromInvestment": "-35192667", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13665207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390178", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10405258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-06-30", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 28202638, "cost_of_revenue": 7979007, "gross_profit": 20223631, "ebit": 33337488, "ebitda": 28960885, "pretax_income": 23579465, "tax_provision": -4623173, "net_income": 23579465, "net_income_to_common": 23579465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10646697, "total_current_assets": 1627774, "total_assets": 296033878, "short_term_debt": 101421926, "long_term_debt": 101421930, "total_debt": 202843856, "total_liabilities": 126085766, "total_equity": 169948112, "shares_outstanding": 13686288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40719209, "capital_expenditure": 0, "free_cash_flow": 40719209, "dividends_paid": 17768707, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93734, "ticker_id": 6562, "period_end_date": "2017-06-30", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33337488", "ebitda": "28960885", "netIncome": "23579465", "grossProfit": "20223631", "depreciation": "None", "totalRevenue": "28202638", "costOfRevenue": "7979007", "interestIncome": "29899947", "incomeBeforeTax": "23579465", "interestExpense": "4748449", "operatingIncome": "-4623173", "fiscalDateEnding": "2017-06-30", "incomeTaxExpense": "-4623173", "reportedCurrency": "USD", "netInterestIncome": "25151498", "nonInterestIncome": "None", "operatingExpenses": "4623173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7979007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4376603", "sellingGeneralAndAdministrative": "3939827", "netIncomeFromContinuingOperations": "23579465" }, "balance": { "goodwill": "None", "inventory": "-306680575", "commonStock": "13689", "currentDebt": "None", "investments": "None", "totalAssets": "296033878", "longTermDebt": "101421930", "shortTermDebt": "101421926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2339304", "totalLiabilities": "126085766", "otherCurrentAssets": "28446678", "totalCurrentAssets": "1627774", "currentLongTermDebt": "None", "longTermInvestments": "260737672", "shortTermInvestments": "None", "currentNetReceivables": "1627774", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296033878", "currentAccountsPayable": "16117334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202843856", "totalShareholderEquity": "169948112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-101421926", "totalCurrentLiabilities": "16117334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126085766", "cashAndShortTermInvestments": "10646697", "commonStockSharesOutstanding": "13686288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10646697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23579465", "profitLoss": "None", "dividendPayout": "17768707", "fiscalDateEnding": "2017-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40719209", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48505578", "cashflowFromInvestment": "40220731", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17768707", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22590106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28202638, "cost_of_revenue": 7979007, "gross_profit": 20223631, "research_and_development": 1.23, "selling_general_admin": 3939827, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33337488, "depreciation_amortisation": -4376603, "ebitda": 28960885, "interest_expense": 4748449, "interest_income": null, "other_non_operating": null, "pretax_income": 23579465, "tax_provision": -4623173, "effective_tax_rate": null, "net_income": 23579465, "net_income_continuing_ops": 23579465, "net_income_to_common": 23579465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10646697, "short_term_investments": null, "net_receivables": 1627774, "inventory": -306680575, "other_current_assets": null, "total_current_assets": 1627774, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296033878, "total_assets": 296033878, "short_term_debt": 101421926, "accounts_payable": 16117334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16117334, "long_term_debt": 101421930, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126085766, "total_liabilities": 126085766, "total_debt": 202843856, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2339304, "total_equity": 169948112, "shares_outstanding": 13686288, "operating_cash_flow": 40719209, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40220731, "dividends_paid": 17768707, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48505578, "free_cash_flow": 40719209, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33337488", "ebitda": "28960885", "netIncome": "23579465", "grossProfit": "20223631", "depreciation": "None", "totalRevenue": "28202638", "costOfRevenue": "7979007", "interestIncome": "29899947", "incomeBeforeTax": "23579465", "interestExpense": "4748449", "operatingIncome": "-4623173", "fiscalDateEnding": "2017-06-30", "incomeTaxExpense": "-4623173", "reportedCurrency": "USD", "netInterestIncome": "25151498", "nonInterestIncome": "None", "operatingExpenses": "4623173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7979007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4376603", "sellingGeneralAndAdministrative": "3939827", "netIncomeFromContinuingOperations": "23579465" }, "balance": { "goodwill": "None", "inventory": "-306680575", "commonStock": "13689", "currentDebt": "None", "investments": "None", "totalAssets": "296033878", "longTermDebt": "101421930", "shortTermDebt": "101421926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2339304", "totalLiabilities": "126085766", "otherCurrentAssets": "28446678", "totalCurrentAssets": "1627774", "currentLongTermDebt": "None", "longTermInvestments": "260737672", "shortTermInvestments": "None", "currentNetReceivables": "1627774", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296033878", "currentAccountsPayable": "16117334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202843856", "totalShareholderEquity": "169948112", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-101421926", "totalCurrentLiabilities": "16117334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126085766", "cashAndShortTermInvestments": "10646697", "commonStockSharesOutstanding": "13686288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10646697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23579465", "profitLoss": "None", "dividendPayout": "17768707", "fiscalDateEnding": "2017-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40719209", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48505578", "cashflowFromInvestment": "40220731", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17768707", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22590106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": -6077784, "cost_of_revenue": 1707791, "gross_profit": -7785575, "ebit": -8487369, "ebitda": -8487369, "pretax_income": -8487369, "tax_provision": 141293, "net_income": -8628662, "net_income_to_common": -8628662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11570922, "total_current_assets": 12658943, "total_assets": 164558619, "short_term_debt": 65000000, "long_term_debt": null, "total_debt": 65000000, "total_liabilities": 111861269, "total_equity": 52697350, "shares_outstanding": 14432472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10820659, "capital_expenditure": 0, "free_cash_flow": 10820659, "dividends_paid": 405572, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93691, "ticker_id": 6562, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8487369", "netIncome": "-8628662", "grossProfit": "-7785575", "depreciation": "None", "totalRevenue": "-6077784", "costOfRevenue": "1707791", "interestIncome": "3415945", "incomeBeforeTax": "-8487369", "interestExpense": "1707791", "operatingIncome": "-8487369", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "141293", "reportedCurrency": "USD", "netInterestIncome": "1708154", "nonInterestIncome": "None", "operatingExpenses": "701794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1707791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1003753", "netIncomeFromContinuingOperations": "-8628662" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14432", "currentDebt": "None", "investments": "None", "totalAssets": "164558619", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150446064", "totalLiabilities": "111861269", "otherCurrentAssets": "None", "totalCurrentAssets": "12658943", "currentLongTermDebt": "None", "longTermInvestments": "151419307", "shortTermInvestments": "None", "currentNetReceivables": "1088021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "897826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65000000", "totalShareholderEquity": "52697350", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "65364353", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46496916", "cashAndShortTermInvestments": "11570922", "commonStockSharesOutstanding": "14432472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11570922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8628662", "profitLoss": "None", "dividendPayout": "405572", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10820659", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14248182", "cashflowFromInvestment": "13241149", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405572", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8423313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -6077784, "cost_of_revenue": 1707791, "gross_profit": -7785575, "research_and_development": null, "selling_general_admin": 1003753, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8487369, "depreciation_amortisation": null, "ebitda": -8487369, "interest_expense": 1707791, "interest_income": null, "other_non_operating": null, "pretax_income": -8487369, "tax_provision": 141293, "effective_tax_rate": null, "net_income": -8628662, "net_income_continuing_ops": -8628662, "net_income_to_common": -8628662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11570922, "short_term_investments": null, "net_receivables": 1088021, "inventory": null, "other_current_assets": null, "total_current_assets": 12658943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 164558619, "short_term_debt": 65000000, "accounts_payable": 897826, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65364353, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46496916, "total_liabilities": 111861269, "total_debt": 65000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150446064, "total_equity": 52697350, "shares_outstanding": 14432472, "operating_cash_flow": 10820659, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13241149, "dividends_paid": 405572, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14248182, "free_cash_flow": 10820659, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8487369", "netIncome": "-8628662", "grossProfit": "-7785575", "depreciation": "None", "totalRevenue": "-6077784", "costOfRevenue": "1707791", "interestIncome": "3415945", "incomeBeforeTax": "-8487369", "interestExpense": "1707791", "operatingIncome": "-8487369", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "141293", "reportedCurrency": "USD", "netInterestIncome": "1708154", "nonInterestIncome": "None", "operatingExpenses": "701794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1707791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1003753", "netIncomeFromContinuingOperations": "-8628662" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14432", "currentDebt": "None", "investments": "None", "totalAssets": "164558619", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150446064", "totalLiabilities": "111861269", "otherCurrentAssets": "None", "totalCurrentAssets": "12658943", "currentLongTermDebt": "None", "longTermInvestments": "151419307", "shortTermInvestments": "None", "currentNetReceivables": "1088021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "897826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65000000", "totalShareholderEquity": "52697350", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "65364353", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46496916", "cashAndShortTermInvestments": "11570922", "commonStockSharesOutstanding": "14432472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11570922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8628662", "profitLoss": "None", "dividendPayout": "405572", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10820659", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14248182", "cashflowFromInvestment": "13241149", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405572", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8423313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": -6296935, "cost_of_revenue": 1887457, "gross_profit": -8184392, "ebit": -9283258, "ebitda": -9283258, "pretax_income": -9283258, "tax_provision": 76146, "net_income": -9359404, "net_income_to_common": -9359404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4582403, "total_current_assets": 4582403, "total_assets": 188837105, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 127511093, "total_equity": 61326012, "shares_outstanding": 14431202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12003563, "capital_expenditure": 0, "free_cash_flow": 12003563, "dividends_paid": 3999100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93692, "ticker_id": 6562, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9283258", "netIncome": "-9359404", "grossProfit": "-8184392", "depreciation": "None", "totalRevenue": "-6296935", "costOfRevenue": "1887457", "interestIncome": "3821775", "incomeBeforeTax": "-9283258", "interestExpense": "1887457", "operatingIncome": "-9283258", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76146", "reportedCurrency": "USD", "netInterestIncome": "1934318", "nonInterestIncome": "None", "operatingExpenses": "1098866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1887457", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1027759", "netIncomeFromContinuingOperations": "-9359404" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14432", "currentDebt": "None", "investments": "None", "totalAssets": "188837105", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141817402", "totalLiabilities": "127511093", "otherCurrentAssets": "-999493", "totalCurrentAssets": "4582403", "currentLongTermDebt": "None", "longTermInvestments": "172658862", "shortTermInvestments": "None", "currentNetReceivables": "999493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184254702", "currentAccountsPayable": "1887457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123128101", "totalShareholderEquity": "61326012", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1138557", "totalCurrentLiabilities": "3026014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124485079", "cashAndShortTermInvestments": "4582403", "commonStockSharesOutstanding": "14431202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4582403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9359404", "profitLoss": "None", "dividendPayout": "3999100", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12003563", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8638278", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3999100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -6296935, "cost_of_revenue": 1887457, "gross_profit": -8184392, "research_and_development": null, "selling_general_admin": 1027759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9283258, "depreciation_amortisation": null, "ebitda": -9283258, "interest_expense": 1887457, "interest_income": null, "other_non_operating": null, "pretax_income": -9283258, "tax_provision": 76146, "effective_tax_rate": null, "net_income": -9359404, "net_income_continuing_ops": -9359404, "net_income_to_common": -9359404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4582403, "short_term_investments": null, "net_receivables": 999493, "inventory": null, "other_current_assets": null, "total_current_assets": 4582403, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184254702, "total_assets": 188837105, "short_term_debt": null, "accounts_payable": 1887457, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3026014, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124485079, "total_liabilities": 127511093, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141817402, "total_equity": 61326012, "shares_outstanding": 14431202, "operating_cash_flow": 12003563, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3999100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8638278, "free_cash_flow": 12003563, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9283258", "netIncome": "-9359404", "grossProfit": "-8184392", "depreciation": "None", "totalRevenue": "-6296935", "costOfRevenue": "1887457", "interestIncome": "3821775", "incomeBeforeTax": "-9283258", "interestExpense": "1887457", "operatingIncome": "-9283258", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76146", "reportedCurrency": "USD", "netInterestIncome": "1934318", "nonInterestIncome": "None", "operatingExpenses": "1098866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1887457", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1027759", "netIncomeFromContinuingOperations": "-9359404" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14432", "currentDebt": "None", "investments": "None", "totalAssets": "188837105", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141817402", "totalLiabilities": "127511093", "otherCurrentAssets": "-999493", "totalCurrentAssets": "4582403", "currentLongTermDebt": "None", "longTermInvestments": "172658862", "shortTermInvestments": "None", "currentNetReceivables": "999493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184254702", "currentAccountsPayable": "1887457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123128101", "totalShareholderEquity": "61326012", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1138557", "totalCurrentLiabilities": "3026014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124485079", "cashAndShortTermInvestments": "4582403", "commonStockSharesOutstanding": "14431202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4582403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9359404", "profitLoss": "None", "dividendPayout": "3999100", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12003563", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8638278", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3999100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 1728368, "cost_of_revenue": 2029835, "gross_profit": -301467, "ebit": -1199864, "ebitda": -1199864, "pretax_income": -1199864, "tax_provision": 60666, "net_income": -1260530, "net_income_to_common": -1260530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3860953, "total_current_assets": 3860953, "total_assets": 210636079, "short_term_debt": 65000000, "long_term_debt": null, "total_debt": 65000000, "total_liabilities": 137932753, "total_equity": 72703326, "shares_outstanding": 14431202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5548361, "capital_expenditure": 1, "free_cash_flow": -5548360, "dividends_paid": 670300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93693, "ticker_id": 6562, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1199864", "netIncome": "-1260530", "grossProfit": "-301467", "depreciation": "None", "totalRevenue": "1728368", "costOfRevenue": "2029835", "interestIncome": "4228863", "incomeBeforeTax": "-1199864", "interestExpense": "2029835", "operatingIncome": "-1199864", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "60666", "reportedCurrency": "USD", "netInterestIncome": "2199028", "nonInterestIncome": "None", "operatingExpenses": "898397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "829454", "netIncomeFromContinuingOperations": "-1260530" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14431", "currentDebt": "None", "investments": "None", "totalAssets": "210636079", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130887013", "totalLiabilities": "137932753", "otherCurrentAssets": "-14189404", "totalCurrentAssets": "3860953", "currentLongTermDebt": "None", "longTermInvestments": "196135047", "shortTermInvestments": "None", "currentNetReceivables": "2556244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206775126", "currentAccountsPayable": "7991468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127556500", "totalShareholderEquity": "72703326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1139630", "totalCurrentLiabilities": "9131098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128801655", "cashAndShortTermInvestments": "3860953", "commonStockSharesOutstanding": "14431202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3860953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1260530", "profitLoss": "None", "dividendPayout": "670300", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5548361", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "6836801", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "670300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1991627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1728368, "cost_of_revenue": 2029835, "gross_profit": -301467, "research_and_development": null, "selling_general_admin": 829454, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1199864, "depreciation_amortisation": null, "ebitda": -1199864, "interest_expense": 2029835, "interest_income": null, "other_non_operating": null, "pretax_income": -1199864, "tax_provision": 60666, "effective_tax_rate": null, "net_income": -1260530, "net_income_continuing_ops": -1260530, "net_income_to_common": -1260530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3860953, "short_term_investments": null, "net_receivables": 2556244, "inventory": null, "other_current_assets": null, "total_current_assets": 3860953, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206775126, "total_assets": 210636079, "short_term_debt": 65000000, "accounts_payable": 7991468, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9131098, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128801655, "total_liabilities": 137932753, "total_debt": 65000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130887013, "total_equity": 72703326, "shares_outstanding": 14431202, "operating_cash_flow": -5548361, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6836801, "dividends_paid": 670300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": -5548360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1199864", "netIncome": "-1260530", "grossProfit": "-301467", "depreciation": "None", "totalRevenue": "1728368", "costOfRevenue": "2029835", "interestIncome": "4228863", "incomeBeforeTax": "-1199864", "interestExpense": "2029835", "operatingIncome": "-1199864", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "60666", "reportedCurrency": "USD", "netInterestIncome": "2199028", "nonInterestIncome": "None", "operatingExpenses": "898397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "829454", "netIncomeFromContinuingOperations": "-1260530" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14431", "currentDebt": "None", "investments": "None", "totalAssets": "210636079", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130887013", "totalLiabilities": "137932753", "otherCurrentAssets": "-14189404", "totalCurrentAssets": "3860953", "currentLongTermDebt": "None", "longTermInvestments": "196135047", "shortTermInvestments": "None", "currentNetReceivables": "2556244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206775126", "currentAccountsPayable": "7991468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127556500", "totalShareholderEquity": "72703326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1139630", "totalCurrentLiabilities": "9131098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128801655", "cashAndShortTermInvestments": "3860953", "commonStockSharesOutstanding": "14431202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3860953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1260530", "profitLoss": "None", "dividendPayout": "670300", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5548361", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "6836801", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "670300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1991627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 2773767, "cost_of_revenue": 1856195, "gross_profit": 917572, "ebit": -204388, "ebitda": -204388, "pretax_income": -204388, "tax_provision": 229910, "net_income": -434298, "net_income_to_common": -434298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2946719, "total_current_assets": 19933887, "total_assets": 224064566, "short_term_debt": 65000000, "long_term_debt": null, "total_debt": 65000000, "total_liabilities": 148080342, "total_equity": 75984224, "shares_outstanding": 14419405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6732771, "capital_expenditure": 4, "free_cash_flow": -6732767, "dividends_paid": 3412615, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93694, "ticker_id": 6562, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-204388", "netIncome": "-434298", "grossProfit": "917572", "depreciation": "None", "totalRevenue": "2773767", "costOfRevenue": "1856195", "interestIncome": "4103655", "incomeBeforeTax": "-204388", "interestExpense": "1856195", "operatingIncome": "-204388", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "229910", "reportedCurrency": "USD", "netInterestIncome": "2247460", "nonInterestIncome": "None", "operatingExpenses": "1121960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1856195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2861855", "sellingGeneralAndAdministrative": "1022384", "netIncomeFromContinuingOperations": "-434298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14431", "currentDebt": "None", "investments": "None", "totalAssets": "224064566", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127606115", "totalLiabilities": "148080342", "otherCurrentAssets": "15126386", "totalCurrentAssets": "19933887", "currentLongTermDebt": "None", "longTermInvestments": "204130679", "shortTermInvestments": "3247948", "currentNetReceivables": "1860782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204130679", "currentAccountsPayable": "9573669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134384899", "totalShareholderEquity": "75984224", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3526861", "totalCurrentLiabilities": "13100530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134979812", "cashAndShortTermInvestments": "2946719", "commonStockSharesOutstanding": "14419405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2946719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-434298", "profitLoss": "None", "dividendPayout": "3412615", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6732771", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11087385", "cashflowFromInvestment": "-11849145", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3412615", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2811967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2773767, "cost_of_revenue": 1856195, "gross_profit": 917572, "research_and_development": null, "selling_general_admin": 1022384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204388, "depreciation_amortisation": -2861855, "ebitda": -204388, "interest_expense": 1856195, "interest_income": null, "other_non_operating": null, "pretax_income": -204388, "tax_provision": 229910, "effective_tax_rate": null, "net_income": -434298, "net_income_continuing_ops": -434298, "net_income_to_common": -434298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2946719, "short_term_investments": 3247948, "net_receivables": 1860782, "inventory": null, "other_current_assets": null, "total_current_assets": 19933887, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204130679, "total_assets": 224064566, "short_term_debt": 65000000, "accounts_payable": 9573669, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13100530, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134979812, "total_liabilities": 148080342, "total_debt": 65000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127606115, "total_equity": 75984224, "shares_outstanding": 14419405, "operating_cash_flow": -6732771, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11849145, "dividends_paid": 3412615, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11087385, "free_cash_flow": -6732767, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-204388", "netIncome": "-434298", "grossProfit": "917572", "depreciation": "None", "totalRevenue": "2773767", "costOfRevenue": "1856195", "interestIncome": "4103655", "incomeBeforeTax": "-204388", "interestExpense": "1856195", "operatingIncome": "-204388", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "229910", "reportedCurrency": "USD", "netInterestIncome": "2247460", "nonInterestIncome": "None", "operatingExpenses": "1121960", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1856195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2861855", "sellingGeneralAndAdministrative": "1022384", "netIncomeFromContinuingOperations": "-434298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14431", "currentDebt": "None", "investments": "None", "totalAssets": "224064566", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127606115", "totalLiabilities": "148080342", "otherCurrentAssets": "15126386", "totalCurrentAssets": "19933887", "currentLongTermDebt": "None", "longTermInvestments": "204130679", "shortTermInvestments": "3247948", "currentNetReceivables": "1860782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204130679", "currentAccountsPayable": "9573669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134384899", "totalShareholderEquity": "75984224", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3526861", "totalCurrentLiabilities": "13100530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134979812", "cashAndShortTermInvestments": "2946719", "commonStockSharesOutstanding": "14419405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2946719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-434298", "profitLoss": "None", "dividendPayout": "3412615", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6732771", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11087385", "cashflowFromInvestment": "-11849145", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3412615", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2811967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 5123494, "cost_of_revenue": 1831967, "gross_profit": 3291527, "ebit": 2287351, "ebitda": 2287351, "pretax_income": 2287351, "tax_provision": 81059, "net_income": 2206292, "net_income_to_common": 2206292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333328, "total_current_assets": 15158760, "total_assets": 207606630, "short_term_debt": 65000000, "long_term_debt": null, "total_debt": 65000000, "total_liabilities": 129505177, "total_equity": 78101453, "shares_outstanding": 14412994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5091593, "capital_expenditure": 4, "free_cash_flow": 5091597, "dividends_paid": 1706034, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93695, "ticker_id": 6562, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2287351", "netIncome": "2206292", "grossProfit": "3291527", "depreciation": "None", "totalRevenue": "5123494", "costOfRevenue": "1831967", "interestIncome": "3944448", "incomeBeforeTax": "2287351", "interestExpense": "1831967", "operatingIncome": "2287351", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81059", "reportedCurrency": "USD", "netInterestIncome": "2112481", "nonInterestIncome": "None", "operatingExpenses": "1004176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1831967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2688153", "sellingGeneralAndAdministrative": "906718", "netIncomeFromContinuingOperations": "2206292" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14414", "currentDebt": "None", "investments": "None", "totalAssets": "207606630", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125441148", "totalLiabilities": "129505177", "otherCurrentAssets": "11675647", "totalCurrentAssets": "15158760", "currentLongTermDebt": "None", "longTermInvestments": "192447870", "shortTermInvestments": "None", "currentNetReceivables": "1149785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192447870", "currentAccountsPayable": "1474677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119713298", "totalShareholderEquity": "78101453", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7643191", "totalCurrentLiabilities": "9117868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120387309", "cashAndShortTermInvestments": "2333328", "commonStockSharesOutstanding": "14412994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2333328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2206292", "profitLoss": "None", "dividendPayout": "1706034", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5091593", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4206034", "cashflowFromInvestment": "1727997", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1706034", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3520037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5123494, "cost_of_revenue": 1831967, "gross_profit": 3291527, "research_and_development": null, "selling_general_admin": 906718, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2287351, "depreciation_amortisation": -2688153, "ebitda": 2287351, "interest_expense": 1831967, "interest_income": null, "other_non_operating": null, "pretax_income": 2287351, "tax_provision": 81059, "effective_tax_rate": null, "net_income": 2206292, "net_income_continuing_ops": 2206292, "net_income_to_common": 2206292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2333328, "short_term_investments": null, "net_receivables": 1149785, "inventory": null, "other_current_assets": null, "total_current_assets": 15158760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192447870, "total_assets": 207606630, "short_term_debt": 65000000, "accounts_payable": 1474677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9117868, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120387309, "total_liabilities": 129505177, "total_debt": 65000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125441148, "total_equity": 78101453, "shares_outstanding": 14412994, "operating_cash_flow": 5091593, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1727997, "dividends_paid": 1706034, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4206034, "free_cash_flow": 5091597, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2287351", "netIncome": "2206292", "grossProfit": "3291527", "depreciation": "None", "totalRevenue": "5123494", "costOfRevenue": "1831967", "interestIncome": "3944448", "incomeBeforeTax": "2287351", "interestExpense": "1831967", "operatingIncome": "2287351", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "81059", "reportedCurrency": "USD", "netInterestIncome": "2112481", "nonInterestIncome": "None", "operatingExpenses": "1004176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1831967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2688153", "sellingGeneralAndAdministrative": "906718", "netIncomeFromContinuingOperations": "2206292" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14414", "currentDebt": "None", "investments": "None", "totalAssets": "207606630", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125441148", "totalLiabilities": "129505177", "otherCurrentAssets": "11675647", "totalCurrentAssets": "15158760", "currentLongTermDebt": "None", "longTermInvestments": "192447870", "shortTermInvestments": "None", "currentNetReceivables": "1149785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192447870", "currentAccountsPayable": "1474677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119713298", "totalShareholderEquity": "78101453", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7643191", "totalCurrentLiabilities": "9117868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120387309", "cashAndShortTermInvestments": "2333328", "commonStockSharesOutstanding": "14412994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2333328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2206292", "profitLoss": "None", "dividendPayout": "1706034", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5091593", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4206034", "cashflowFromInvestment": "1727997", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1706034", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3520037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 2559774, "cost_of_revenue": 1895003, "gross_profit": 664771, "ebit": -471120, "ebitda": -471120, "pretax_income": -471120, "tax_provision": 93420, "net_income": -564540, "net_income_to_common": -564540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2946719, "total_current_assets": 19933887, "total_assets": 224064566, "short_term_debt": 65000000, "long_term_debt": null, "total_debt": 65000000, "total_liabilities": 148080342, "total_equity": 75984224, "shares_outstanding": 14406244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7243998, "capital_expenditure": 4, "free_cash_flow": -7243994, "dividends_paid": 1721419, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93696, "ticker_id": 6562, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-471120", "netIncome": "-564540", "grossProfit": "664771", "depreciation": "None", "totalRevenue": "2559774", "costOfRevenue": "1895003", "interestIncome": "4501001", "incomeBeforeTax": "-471120", "interestExpense": "1895003", "operatingIncome": "-471120", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93420", "reportedCurrency": "USD", "netInterestIncome": "2605998", "nonInterestIncome": "None", "operatingExpenses": "1135891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1895003", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2861855", "sellingGeneralAndAdministrative": "1026858", "netIncomeFromContinuingOperations": "-564540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14431", "currentDebt": "None", "investments": "None", "totalAssets": "224064566", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127606115", "totalLiabilities": "148080342", "otherCurrentAssets": "15126386", "totalCurrentAssets": "19933887", "currentLongTermDebt": "None", "longTermInvestments": "191616958", "shortTermInvestments": "None", "currentNetReceivables": "1860782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204130679", "currentAccountsPayable": "9573669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134384899", "totalShareholderEquity": "75984224", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3526861", "totalCurrentLiabilities": "13100530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134979812", "cashAndShortTermInvestments": "2946719", "commonStockSharesOutstanding": "14406244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2946719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-564540", "profitLoss": "None", "dividendPayout": "1721419", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7243998", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9258032", "cashflowFromInvestment": "-2291916", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1721419", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2559774, "cost_of_revenue": 1895003, "gross_profit": 664771, "research_and_development": null, "selling_general_admin": 1026858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -471120, "depreciation_amortisation": -2861855, "ebitda": -471120, "interest_expense": 1895003, "interest_income": null, "other_non_operating": null, "pretax_income": -471120, "tax_provision": 93420, "effective_tax_rate": null, "net_income": -564540, "net_income_continuing_ops": -564540, "net_income_to_common": -564540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2946719, "short_term_investments": null, "net_receivables": 1860782, "inventory": null, "other_current_assets": null, "total_current_assets": 19933887, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204130679, "total_assets": 224064566, "short_term_debt": 65000000, "accounts_payable": 9573669, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13100530, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134979812, "total_liabilities": 148080342, "total_debt": 65000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127606115, "total_equity": 75984224, "shares_outstanding": 14406244, "operating_cash_flow": -7243998, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2291916, "dividends_paid": 1721419, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9258032, "free_cash_flow": -7243994, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-471120", "netIncome": "-564540", "grossProfit": "664771", "depreciation": "None", "totalRevenue": "2559774", "costOfRevenue": "1895003", "interestIncome": "4501001", "incomeBeforeTax": "-471120", "interestExpense": "1895003", "operatingIncome": "-471120", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93420", "reportedCurrency": "USD", "netInterestIncome": "2605998", "nonInterestIncome": "None", "operatingExpenses": "1135891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1895003", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2861855", "sellingGeneralAndAdministrative": "1026858", "netIncomeFromContinuingOperations": "-564540" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14431", "currentDebt": "None", "investments": "None", "totalAssets": "224064566", "longTermDebt": "None", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127606115", "totalLiabilities": "148080342", "otherCurrentAssets": "15126386", "totalCurrentAssets": "19933887", "currentLongTermDebt": "None", "longTermInvestments": "191616958", "shortTermInvestments": "None", "currentNetReceivables": "1860782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204130679", "currentAccountsPayable": "9573669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134384899", "totalShareholderEquity": "75984224", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3526861", "totalCurrentLiabilities": "13100530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134979812", "cashAndShortTermInvestments": "2946719", "commonStockSharesOutstanding": "14406244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2946719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-564540", "profitLoss": "None", "dividendPayout": "1721419", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7243998", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9258032", "cashflowFromInvestment": "-2291916", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1721419", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 9785462, "cost_of_revenue": 1857409, "gross_profit": 7928053, "ebit": 6828284, "ebitda": 6828284, "pretax_income": 6828284, "tax_provision": 221655, "net_income": 6606629, "net_income_to_common": 6606629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2333328, "total_current_assets": 15158760, "total_assets": 207606630, "short_term_debt": 175891057, "long_term_debt": null, "total_debt": 175891057, "total_liabilities": 129505177, "total_equity": 78101453, "shares_outstanding": 14403752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 481709, "capital_expenditure": 4, "free_cash_flow": 481713, "dividends_paid": 2076543, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93697, "ticker_id": 6562, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6828284", "netIncome": "6606629", "grossProfit": "7928053", "depreciation": "None", "totalRevenue": "9785462", "costOfRevenue": "1857409", "interestIncome": "6555036", "incomeBeforeTax": "6828284", "interestExpense": "1857409", "operatingIncome": "6828284", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "221655", "reportedCurrency": "USD", "netInterestIncome": "4697627", "nonInterestIncome": "None", "operatingExpenses": "1099769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2688153", "sellingGeneralAndAdministrative": "998978", "netIncomeFromContinuingOperations": "6606629" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14414", "currentDebt": "None", "investments": "None", "totalAssets": "207606630", "longTermDebt": "None", "shortTermDebt": "175891057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125441148", "totalLiabilities": "129505177", "otherCurrentAssets": "11675647", "totalCurrentAssets": "15158760", "currentLongTermDebt": "None", "longTermInvestments": "190142159", "shortTermInvestments": "None", "currentNetReceivables": "1149785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192447870", "currentAccountsPayable": "1474677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119713298", "totalShareholderEquity": "78101453", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7643191", "totalCurrentLiabilities": "9117868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120387309", "cashAndShortTermInvestments": "2333328", "commonStockSharesOutstanding": "14403752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2333328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6606629", "profitLoss": "None", "dividendPayout": "2076543", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481709", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2076543", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8717064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9785462, "cost_of_revenue": 1857409, "gross_profit": 7928053, "research_and_development": null, "selling_general_admin": 998978, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6828284, "depreciation_amortisation": -2688153, "ebitda": 6828284, "interest_expense": 1857409, "interest_income": null, "other_non_operating": null, "pretax_income": 6828284, "tax_provision": 221655, "effective_tax_rate": null, "net_income": 6606629, "net_income_continuing_ops": 6606629, "net_income_to_common": 6606629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2333328, "short_term_investments": null, "net_receivables": 1149785, "inventory": null, "other_current_assets": null, "total_current_assets": 15158760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192447870, "total_assets": 207606630, "short_term_debt": 175891057, "accounts_payable": 1474677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9117868, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120387309, "total_liabilities": 129505177, "total_debt": 175891057, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125441148, "total_equity": 78101453, "shares_outstanding": 14403752, "operating_cash_flow": 481709, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2076543, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4500000, "free_cash_flow": 481713, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6828284", "netIncome": "6606629", "grossProfit": "7928053", "depreciation": "None", "totalRevenue": "9785462", "costOfRevenue": "1857409", "interestIncome": "6555036", "incomeBeforeTax": "6828284", "interestExpense": "1857409", "operatingIncome": "6828284", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "221655", "reportedCurrency": "USD", "netInterestIncome": "4697627", "nonInterestIncome": "None", "operatingExpenses": "1099769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2688153", "sellingGeneralAndAdministrative": "998978", "netIncomeFromContinuingOperations": "6606629" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14414", "currentDebt": "None", "investments": "None", "totalAssets": "207606630", "longTermDebt": "None", "shortTermDebt": "175891057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125441148", "totalLiabilities": "129505177", "otherCurrentAssets": "11675647", "totalCurrentAssets": "15158760", "currentLongTermDebt": "None", "longTermInvestments": "190142159", "shortTermInvestments": "None", "currentNetReceivables": "1149785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192447870", "currentAccountsPayable": "1474677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119713298", "totalShareholderEquity": "78101453", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7643191", "totalCurrentLiabilities": "9117868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120387309", "cashAndShortTermInvestments": "2333328", "commonStockSharesOutstanding": "14403752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2333328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6606629", "profitLoss": "None", "dividendPayout": "2076543", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481709", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2076543", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8717064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 5119319, "cost_of_revenue": 1956995, "gross_profit": 5119319, "ebit": 3502204, "ebitda": 120477, "pretax_income": -2006886, "tax_provision": -54740, "net_income": -1952146, "net_income_to_common": -1952146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3092224, "total_current_assets": 16928336, "total_assets": 224309889, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 145468906, "total_equity": 78840983, "shares_outstanding": 14396201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5400892, "capital_expenditure": 2, "free_cash_flow": 5400894, "dividends_paid": 4298178, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93698, "ticker_id": 6562, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3502204", "ebitda": "120477", "netIncome": "-1952146", "grossProfit": "5119319", "depreciation": "None", "totalRevenue": "5119319", "costOfRevenue": "1956995", "interestIncome": "4842163", "incomeBeforeTax": "-2006886", "interestExpense": "1956995", "operatingIncome": "3381725", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-54740", "reportedCurrency": "USD", "netInterestIncome": "2885168", "nonInterestIncome": "None", "operatingExpenses": "1737594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1956995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3381725", "sellingGeneralAndAdministrative": "1609826", "netIncomeFromContinuingOperations": "-1952146" }, "balance": { "goodwill": "None", "inventory": "-4950036", "commonStock": "14395", "currentDebt": "None", "investments": "None", "totalAssets": "224309889", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124512025", "totalLiabilities": "145468906", "otherCurrentAssets": "12247941", "totalCurrentAssets": "16928336", "currentLongTermDebt": "None", "longTermInvestments": "184569530", "shortTermInvestments": "7377825", "currentNetReceivables": "1588171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207381553", "currentAccountsPayable": "5500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133878241", "totalShareholderEquity": "78840983", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6090665", "totalCurrentLiabilities": "11590665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133878241", "cashAndShortTermInvestments": "3092224", "commonStockSharesOutstanding": "14396201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3092224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1952146", "profitLoss": "None", "dividendPayout": "4298178", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5400892", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18798178", "cashflowFromInvestment": "5616581", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4298178", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5119319, "cost_of_revenue": 1956995, "gross_profit": 5119319, "research_and_development": null, "selling_general_admin": 1609826, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3502204, "depreciation_amortisation": -3381725, "ebitda": 120477, "interest_expense": 1956995, "interest_income": null, "other_non_operating": null, "pretax_income": -2006886, "tax_provision": -54740, "effective_tax_rate": null, "net_income": -1952146, "net_income_continuing_ops": -1952146, "net_income_to_common": -1952146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3092224, "short_term_investments": 7377825, "net_receivables": 1588171, "inventory": -4950036, "other_current_assets": null, "total_current_assets": 16928336, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207381553, "total_assets": 224309889, "short_term_debt": null, "accounts_payable": 5500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11590665, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133878241, "total_liabilities": 145468906, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124512025, "total_equity": 78840983, "shares_outstanding": 14396201, "operating_cash_flow": 5400892, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5616581, "dividends_paid": 4298178, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18798178, "free_cash_flow": 5400894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3502204", "ebitda": "120477", "netIncome": "-1952146", "grossProfit": "5119319", "depreciation": "None", "totalRevenue": "5119319", "costOfRevenue": "1956995", "interestIncome": "4842163", "incomeBeforeTax": "-2006886", "interestExpense": "1956995", "operatingIncome": "3381725", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-54740", "reportedCurrency": "USD", "netInterestIncome": "2885168", "nonInterestIncome": "None", "operatingExpenses": "1737594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1956995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3381725", "sellingGeneralAndAdministrative": "1609826", "netIncomeFromContinuingOperations": "-1952146" }, "balance": { "goodwill": "None", "inventory": "-4950036", "commonStock": "14395", "currentDebt": "None", "investments": "None", "totalAssets": "224309889", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124512025", "totalLiabilities": "145468906", "otherCurrentAssets": "12247941", "totalCurrentAssets": "16928336", "currentLongTermDebt": "None", "longTermInvestments": "184569530", "shortTermInvestments": "7377825", "currentNetReceivables": "1588171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207381553", "currentAccountsPayable": "5500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133878241", "totalShareholderEquity": "78840983", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6090665", "totalCurrentLiabilities": "11590665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133878241", "cashAndShortTermInvestments": "3092224", "commonStockSharesOutstanding": "14396201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3092224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1952146", "profitLoss": "None", "dividendPayout": "4298178", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5400892", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18798178", "cashflowFromInvestment": "5616581", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4298178", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 346121, "cost_of_revenue": 1148255, "gross_profit": -802134, "ebit": 4867949, "ebitda": 333378, "pretax_income": 2523386, "tax_provision": 111646, "net_income": 2411740, "net_income_to_common": 2411740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90773, "total_current_assets": 16353577, "total_assets": 239757860, "short_term_debt": 185550321, "long_term_debt": null, "total_debt": 185550321, "total_liabilities": 155897043, "total_equity": 83860817, "shares_outstanding": 14396951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3471708, "capital_expenditure": 2, "free_cash_flow": -3471706, "dividends_paid": 2151427, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93700, "ticker_id": 6562, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4867949", "ebitda": "333378", "netIncome": "2411740", "grossProfit": "-802134", "depreciation": "None", "totalRevenue": "346121", "costOfRevenue": "1148255", "interestIncome": "6223481", "incomeBeforeTax": "2523386", "interestExpense": "2174195", "operatingIncome": "4867950", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "111646", "reportedCurrency": "USD", "netInterestIncome": "4049286", "nonInterestIncome": "None", "operatingExpenses": "-5670087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4534571", "sellingGeneralAndAdministrative": "1229150", "netIncomeFromContinuingOperations": "2411740" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14393", "currentDebt": "None", "investments": "None", "totalAssets": "239757860", "longTermDebt": "None", "shortTermDebt": "185550321", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119485086", "totalLiabilities": "155897043", "otherCurrentAssets": "14430633", "totalCurrentAssets": "16353577", "currentLongTermDebt": "None", "longTermInvestments": "192203281", "shortTermInvestments": "None", "currentNetReceivables": "1832171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223404283", "currentAccountsPayable": "14841875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132775003", "totalShareholderEquity": "83860817", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8280165", "totalCurrentLiabilities": "23122040", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132775003", "cashAndShortTermInvestments": "90773", "commonStockSharesOutstanding": "14396951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2411740", "profitLoss": "None", "dividendPayout": "2151427", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3471708", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15662215", "cashflowFromInvestment": "17359070", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2151427", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346121, "cost_of_revenue": 1148255, "gross_profit": -802134, "research_and_development": null, "selling_general_admin": 1229150, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4867949, "depreciation_amortisation": -4534571, "ebitda": 333378, "interest_expense": 2174195, "interest_income": null, "other_non_operating": null, "pretax_income": 2523386, "tax_provision": 111646, "effective_tax_rate": null, "net_income": 2411740, "net_income_continuing_ops": 2411740, "net_income_to_common": 2411740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90773, "short_term_investments": null, "net_receivables": 1832171, "inventory": null, "other_current_assets": null, "total_current_assets": 16353577, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223404283, "total_assets": 239757860, "short_term_debt": 185550321, "accounts_payable": 14841875, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23122040, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132775003, "total_liabilities": 155897043, "total_debt": 185550321, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119485086, "total_equity": 83860817, "shares_outstanding": 14396951, "operating_cash_flow": -3471708, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17359070, "dividends_paid": 2151427, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15662215, "free_cash_flow": -3471706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4867949", "ebitda": "333378", "netIncome": "2411740", "grossProfit": "-802134", "depreciation": "None", "totalRevenue": "346121", "costOfRevenue": "1148255", "interestIncome": "6223481", "incomeBeforeTax": "2523386", "interestExpense": "2174195", "operatingIncome": "4867950", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "111646", "reportedCurrency": "USD", "netInterestIncome": "4049286", "nonInterestIncome": "None", "operatingExpenses": "-5670087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4534571", "sellingGeneralAndAdministrative": "1229150", "netIncomeFromContinuingOperations": "2411740" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14393", "currentDebt": "None", "investments": "None", "totalAssets": "239757860", "longTermDebt": "None", "shortTermDebt": "185550321", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119485086", "totalLiabilities": "155897043", "otherCurrentAssets": "14430633", "totalCurrentAssets": "16353577", "currentLongTermDebt": "None", "longTermInvestments": "192203281", "shortTermInvestments": "None", "currentNetReceivables": "1832171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223404283", "currentAccountsPayable": "14841875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132775003", "totalShareholderEquity": "83860817", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8280165", "totalCurrentLiabilities": "23122040", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132775003", "cashAndShortTermInvestments": "90773", "commonStockSharesOutstanding": "14396951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2411740", "profitLoss": "None", "dividendPayout": "2151427", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3471708", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15662215", "cashflowFromInvestment": "17359070", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2151427", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 5119319, "cost_of_revenue": 1505667, "gross_profit": 5119319, "ebit": -602670, "ebitda": -4663800, "pretax_income": -2006886, "tax_provision": -54740, "net_income": -1952146, "net_income_to_common": -1952146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3092224, "total_current_assets": 16928336, "total_assets": 224309889, "short_term_debt": 198878241, "long_term_debt": null, "total_debt": 198878241, "total_liabilities": 145468906, "total_equity": 78840983, "shares_outstanding": 14394081, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11191189, "capital_expenditure": 1, "free_cash_flow": -11191188, "dividends_paid": 2151821, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93701, "ticker_id": 6562, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-602670", "ebitda": "-4663800", "netIncome": "-1952146", "grossProfit": "5119319", "depreciation": "None", "totalRevenue": "5119319", "costOfRevenue": "1505667", "interestIncome": "5759538", "incomeBeforeTax": "-2006886", "interestExpense": "2259936", "operatingIncome": "3381725", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-54740", "reportedCurrency": "USD", "netInterestIncome": "3499602", "nonInterestIncome": "None", "operatingExpenses": "1737594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1505667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3381725", "sellingGeneralAndAdministrative": "1609826", "netIncomeFromContinuingOperations": "-2867702" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14395", "currentDebt": "None", "investments": "None", "totalAssets": "224309889", "longTermDebt": "None", "shortTermDebt": "198878241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124512025", "totalLiabilities": "145468906", "otherCurrentAssets": "12247941", "totalCurrentAssets": "16928336", "currentLongTermDebt": "None", "longTermInvestments": "207381553", "shortTermInvestments": "None", "currentNetReceivables": "1588171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207381553", "currentAccountsPayable": "5500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133878241", "totalShareholderEquity": "78840983", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6090665", "totalCurrentLiabilities": "11590665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133878241", "cashAndShortTermInvestments": "3092224", "commonStockSharesOutstanding": "14394081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3092224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2867702", "profitLoss": "None", "dividendPayout": "2151821", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11191189", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1151821", "cashflowFromInvestment": "12712472", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2151821", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5119319, "cost_of_revenue": 1505667, "gross_profit": 5119319, "research_and_development": null, "selling_general_admin": 1609826, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -602670, "depreciation_amortisation": -3381725, "ebitda": -4663800, "interest_expense": 2259936, "interest_income": null, "other_non_operating": null, "pretax_income": -2006886, "tax_provision": -54740, "effective_tax_rate": null, "net_income": -1952146, "net_income_continuing_ops": -2867702, "net_income_to_common": -1952146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3092224, "short_term_investments": null, "net_receivables": 1588171, "inventory": null, "other_current_assets": null, "total_current_assets": 16928336, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207381553, "total_assets": 224309889, "short_term_debt": 198878241, "accounts_payable": 5500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11590665, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133878241, "total_liabilities": 145468906, "total_debt": 198878241, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124512025, "total_equity": 78840983, "shares_outstanding": 14394081, "operating_cash_flow": -11191189, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12712472, "dividends_paid": 2151821, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1151821, "free_cash_flow": -11191188, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-602670", "ebitda": "-4663800", "netIncome": "-1952146", "grossProfit": "5119319", "depreciation": "None", "totalRevenue": "5119319", "costOfRevenue": "1505667", "interestIncome": "5759538", "incomeBeforeTax": "-2006886", "interestExpense": "2259936", "operatingIncome": "3381725", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-54740", "reportedCurrency": "USD", "netInterestIncome": "3499602", "nonInterestIncome": "None", "operatingExpenses": "1737594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1505667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3381725", "sellingGeneralAndAdministrative": "1609826", "netIncomeFromContinuingOperations": "-2867702" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14395", "currentDebt": "None", "investments": "None", "totalAssets": "224309889", "longTermDebt": "None", "shortTermDebt": "198878241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124512025", "totalLiabilities": "145468906", "otherCurrentAssets": "12247941", "totalCurrentAssets": "16928336", "currentLongTermDebt": "None", "longTermInvestments": "207381553", "shortTermInvestments": "None", "currentNetReceivables": "1588171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207381553", "currentAccountsPayable": "5500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133878241", "totalShareholderEquity": "78840983", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6090665", "totalCurrentLiabilities": "11590665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133878241", "cashAndShortTermInvestments": "3092224", "commonStockSharesOutstanding": "14394081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3092224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2867702", "profitLoss": "None", "dividendPayout": "2151821", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11191189", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1151821", "cashflowFromInvestment": "12712472", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2151821", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 6618089, "cost_of_revenue": 1224956, "gross_profit": 6618089, "ebit": 4957384, "ebitda": 822678, "pretax_income": 2523386, "tax_provision": 111646, "net_income": 2411740, "net_income_to_common": 2411740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90773, "total_current_assets": 16353577, "total_assets": 239757860, "short_term_debt": 197775003, "long_term_debt": null, "total_debt": 197775003, "total_liabilities": 155897043, "total_equity": 83860817, "shares_outstanding": 14392714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10630407, "capital_expenditure": 3, "free_cash_flow": 10630410, "dividends_paid": 2586723, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93702, "ticker_id": 6562, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4957384", "ebitda": "822678", "netIncome": "2411740", "grossProfit": "6618089", "depreciation": "None", "totalRevenue": "6618089", "costOfRevenue": "1224956", "interestIncome": "5565469", "incomeBeforeTax": "2523386", "interestExpense": "2215183", "operatingIncome": "4534571", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "111646", "reportedCurrency": "USD", "netInterestIncome": "3350286", "nonInterestIncome": "None", "operatingExpenses": "2083518", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1224956", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4534571", "sellingGeneralAndAdministrative": "1957752", "netIncomeFromContinuingOperations": "-1684362" }, "balance": { "goodwill": "None", "inventory": "15936823", "commonStock": "14393", "currentDebt": "None", "investments": "None", "totalAssets": "239757860", "longTermDebt": "None", "shortTermDebt": "197775003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119485086", "totalLiabilities": "155897043", "otherCurrentAssets": "14430633", "totalCurrentAssets": "16353577", "currentLongTermDebt": "None", "longTermInvestments": "223404283", "shortTermInvestments": "None", "currentNetReceivables": "1832171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223404283", "currentAccountsPayable": "14841875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132775003", "totalShareholderEquity": "83860817", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8280165", "totalCurrentLiabilities": "23122040", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132775003", "cashAndShortTermInvestments": "90773", "commonStockSharesOutstanding": "14392714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1684362", "profitLoss": "None", "dividendPayout": "2586723", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10630407", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5486723", "cashflowFromInvestment": "-5909150", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2586723", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2924978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6618089, "cost_of_revenue": 1224956, "gross_profit": 6618089, "research_and_development": null, "selling_general_admin": 1957752, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4957384, "depreciation_amortisation": -4534571, "ebitda": 822678, "interest_expense": 2215183, "interest_income": null, "other_non_operating": null, "pretax_income": 2523386, "tax_provision": 111646, "effective_tax_rate": null, "net_income": 2411740, "net_income_continuing_ops": -1684362, "net_income_to_common": 2411740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90773, "short_term_investments": null, "net_receivables": 1832171, "inventory": 15936823, "other_current_assets": null, "total_current_assets": 16353577, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223404283, "total_assets": 239757860, "short_term_debt": 197775003, "accounts_payable": 14841875, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23122040, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132775003, "total_liabilities": 155897043, "total_debt": 197775003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119485086, "total_equity": 83860817, "shares_outstanding": 14392714, "operating_cash_flow": 10630407, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5909150, "dividends_paid": 2586723, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5486723, "free_cash_flow": 10630410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4957384", "ebitda": "822678", "netIncome": "2411740", "grossProfit": "6618089", "depreciation": "None", "totalRevenue": "6618089", "costOfRevenue": "1224956", "interestIncome": "5565469", "incomeBeforeTax": "2523386", "interestExpense": "2215183", "operatingIncome": "4534571", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "111646", "reportedCurrency": "USD", "netInterestIncome": "3350286", "nonInterestIncome": "None", "operatingExpenses": "2083518", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1224956", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4534571", "sellingGeneralAndAdministrative": "1957752", "netIncomeFromContinuingOperations": "-1684362" }, "balance": { "goodwill": "None", "inventory": "15936823", "commonStock": "14393", "currentDebt": "None", "investments": "None", "totalAssets": "239757860", "longTermDebt": "None", "shortTermDebt": "197775003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119485086", "totalLiabilities": "155897043", "otherCurrentAssets": "14430633", "totalCurrentAssets": "16353577", "currentLongTermDebt": "None", "longTermInvestments": "223404283", "shortTermInvestments": "None", "currentNetReceivables": "1832171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223404283", "currentAccountsPayable": "14841875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132775003", "totalShareholderEquity": "83860817", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8280165", "totalCurrentLiabilities": "23122040", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132775003", "cashAndShortTermInvestments": "90773", "commonStockSharesOutstanding": "14392714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1684362", "profitLoss": "None", "dividendPayout": "2586723", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10630407", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5486723", "cashflowFromInvestment": "-5909150", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2586723", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2924978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "income_statement": { "revenue": 6599858, "cost_of_revenue": 6171126, "gross_profit": 6599858, "ebit": 6957958, "ebitda": 2170848, "pretax_income": 2170848, "tax_provision": 106567, "net_income": 2064280, "net_income_to_common": 2064280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093758, "total_current_assets": 11695531, "total_assets": 231806860, "short_term_debt": 200483891, "long_term_debt": null, "total_debt": 200483891, "total_liabilities": 144106552, "total_equity": 87700308, "shares_outstanding": 14391775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4992350, "capital_expenditure": 1, "free_cash_flow": 4992351, "dividends_paid": 8610939, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93703, "ticker_id": 6562, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:47.364191+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6957958", "ebitda": "2170848", "netIncome": "2064280", "grossProfit": "6599858", "depreciation": "None", "totalRevenue": "6599858", "costOfRevenue": "6171126", "interestIncome": "5810195", "incomeBeforeTax": "2170848", "interestExpense": "2294326", "operatingIncome": "4787110", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "106567", "reportedCurrency": "USD", "netInterestIncome": "3515869", "nonInterestIncome": "None", "operatingExpenses": "1812748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6171126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4787110", "sellingGeneralAndAdministrative": "1701519", "netIncomeFromContinuingOperations": "2064281" }, "balance": { "goodwill": "None", "inventory": "23497914", "commonStock": "14392", "currentDebt": "None", "investments": "None", "totalAssets": "231806860", "longTermDebt": "None", "shortTermDebt": "200483891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115641798", "totalLiabilities": "144106552", "otherCurrentAssets": "8420227", "totalCurrentAssets": "11695531", "currentLongTermDebt": "None", "longTermInvestments": "220111329", "shortTermInvestments": "12164102", "currentNetReceivables": "2181546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220111329", "currentAccountsPayable": "1795297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135483891", "totalShareholderEquity": "87700308", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6827364", "totalCurrentLiabilities": "8622661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135483891", "cashAndShortTermInvestments": "1093758", "commonStockSharesOutstanding": "14391775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1093758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2064281", "profitLoss": "None", "dividendPayout": "8610939", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4992350", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-42386127", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8610939", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1713222", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6599858, "cost_of_revenue": 6171126, "gross_profit": 6599858, "research_and_development": null, "selling_general_admin": 1701519, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6957958, "depreciation_amortisation": -4787110, "ebitda": 2170848, "interest_expense": 2294326, "interest_income": null, "other_non_operating": null, "pretax_income": 2170848, "tax_provision": 106567, "effective_tax_rate": null, "net_income": 2064280, "net_income_continuing_ops": 2064281, "net_income_to_common": 2064280, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1093758, "short_term_investments": 12164102, "net_receivables": 2181546, "inventory": 23497914, "other_current_assets": null, "total_current_assets": 11695531, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220111329, "total_assets": 231806860, "short_term_debt": 200483891, "accounts_payable": 1795297, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8622661, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135483891, "total_liabilities": 144106552, "total_debt": 200483891, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115641798, "total_equity": 87700308, "shares_outstanding": 14391775, "operating_cash_flow": 4992350, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42386127, "dividends_paid": 8610939, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000000, "free_cash_flow": 4992351, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6957958", "ebitda": "2170848", "netIncome": "2064280", "grossProfit": "6599858", "depreciation": "None", "totalRevenue": "6599858", "costOfRevenue": "6171126", "interestIncome": "5810195", "incomeBeforeTax": "2170848", "interestExpense": "2294326", "operatingIncome": "4787110", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "106567", "reportedCurrency": "USD", "netInterestIncome": "3515869", "nonInterestIncome": "None", "operatingExpenses": "1812748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6171126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4787110", "sellingGeneralAndAdministrative": "1701519", "netIncomeFromContinuingOperations": "2064281" }, "balance": { "goodwill": "None", "inventory": "23497914", "commonStock": "14392", "currentDebt": "None", "investments": "None", "totalAssets": "231806860", "longTermDebt": "None", "shortTermDebt": "200483891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115641798", "totalLiabilities": "144106552", "otherCurrentAssets": "8420227", "totalCurrentAssets": "11695531", "currentLongTermDebt": "None", "longTermInvestments": "220111329", "shortTermInvestments": "12164102", "currentNetReceivables": "2181546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220111329", "currentAccountsPayable": "1795297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135483891", "totalShareholderEquity": "87700308", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6827364", "totalCurrentLiabilities": "8622661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135483891", "cashAndShortTermInvestments": "1093758", "commonStockSharesOutstanding": "14391775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1093758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2064281", "profitLoss": "None", "dividendPayout": "8610939", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4992350", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-42386127", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8610939", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1713222", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }