{ "ticker": { "uuid": "e84ff3c3-6f32-476b-a1a0-d2875527e24f", "symbol": "NTD", "name": "NTAW Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/e84ff3c3-6f32-476b-a1a0-d2875527e24f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e84ff3c3-6f32-476b-a1a0-d2875527e24f/" }, "ticker_metadata": { "id": 24258, "uuid": "e84ff3c3-6f32-476b-a1a0-d2875527e24f", "symbol": "NTD", "name": "NTAW Holdings Limited", "asset_type": "equity", "market_cap": 29348832, "stock_exchange_id": 9, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "NTAW Holdings Limited, together with its subsidiaries, markets and distributes motor vehicle tires, wheels, tubes, and related products in Australia, New Zealand, and South Africa. Its products include truck and bus tires; 4WD, SUV, and light truck tires; agricultural, off-the-road, and construction vehicles tires; 4WD wheels; industrial tires; original equipment tires and wheels; and budget tires. The company was formerly known as National Tyre & Wheel Limited and changed its name to NTAW Holdings Limited in April 2024. The company was founded in 1989 and is headquartered in Hamilton, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e84ff3c3-6f32-476b-a1a0-d2875527e24f", "symbol": "NTD", "name": "NTAW Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/e84ff3c3-6f32-476b-a1a0-d2875527e24f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e84ff3c3-6f32-476b-a1a0-d2875527e24f/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.54, "value": 0.95, "quality": 0.02, "momentum": 0.15, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.2, "market_cap": 33541522, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3568, "roe": -0.5221, "piotroski_f_score": 2, "momentum_12_1": 0, "volatility_252d": 0.5451 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:20.323051+00:00", "batch_id": "" }, "size": { "price_close": 0.2, "market_cap": 33541522, "market_cap_usd": 33541522, "enterprise_value": 163968522, "shares_outstanding": 167707610, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4002, "ptbv_ratio": 0.4002, "ps_ratio": 0.0623, "pcf_ratio": null, "pfcf_ratio": 1.4372, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.3047, "ev_fcf": 7.0258, "earnings_yield": null, "fcf_yield": 0.1423, "price_to_sales": 0.0623, "price_to_book": 0.4002, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.2821 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3568, "shareholder_yield": -0.3568, "debt_paydown_yield": 0.1362, "total_yield": -0.2206 }, "quality": { "gross_margin": 0.2829, "operating_margin": -0.0007, "net_margin": -0.0813, "ebitda_margin": -0.0281, "fcf_margin": 0.0434, "roe": -0.5221, "roa": -0.1236, "roic": -0.0014, "roc_greenblatt": null, "asset_turnover": 1.5198, "cash_conversion": -0.5333, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0402, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.43, "external_financing": 0.0363 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -8.6267, "debt_to_assets": 0.501, "interest_coverage": -0.0494, "current_ratio": 1.3416, "quick_ratio": 1.3416, "net_debt": 130427000, "local_beta": 0.2977, "volatility_252d": 0.5451, "volatility_60d": 1.1463, "max_drawdown_12m": -0.5286, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": 0.0089, "revenue_growth_3y_cagr": -0.0119, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2367, "book_value_growth_1y": -0.4117, "revenue_growth": 0.0089, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.0526, "price_return_6m": -0.2857, "price_return_9m": -0.4203, "price_return_12m": 0, "price_return_12m_ex1m": 0, "momentum_6m": -0.2857, "momentum_12m": 0, "momentum_12_1": 0, "distance_from_52w_high": -0.4286, "distance_from_52w_low": 0.2121, "relative_strength": -0.0128 }, "raw_ttm": { "revenue_ttm": 538153000, "gross_profit_ttm": 152256000, "ebit_ttm": -392000, "ebitda_ttm": -15119000, "net_income_ttm": -43759000, "eps_diluted_ttm": -0.2609, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3793000, "fcf_ttm": 23338000, "dividends_paid_ttm": null, "share_repurchases_ttm": -445000, "shares_issued_ttm": 12413000, "interest_expense_ttm": 7931000, "cash_and_equivalents": 46993000, "total_current_assets": 243561000, "total_current_liabilities": 181543000, "net_ppe": null, "total_assets": 354098000, "total_debt": 177420000, "total_equity": 83814000, "net_working_capital": 89311000, "book_value_per_share": 0.4998, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4998 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 1, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 92, "rank_shareholder_yield": 99, "rank_total_yield": 98, "rank_roe": 94, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 83, "rank_fcf_margin": 59, "rank_piotroski": 84, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 56 }, "composites": { "value_composite": 5, "quality_composite": 98, "momentum_composite": 85, "growth_composite": 88, "yield_composite": 100, "svqf_composite": 69, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.1378, "os_score": 0.54, "value_percentile": 0.95, "quality_percentile": 0.02, "momentum_percentile": 0.15, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 94, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10461, "ticker_id": 24258, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:20.323051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2, "market_cap": 33541522, "market_cap_usd": 33541522, "enterprise_value": 163968522, "shares_outstanding": 167707610, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40018997, "ptbv_ratio": 0.40018997, "ps_ratio": 0.06232711, "pcf_ratio": null, "pfcf_ratio": 1.43720636, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.30468756, "ev_fcf": 7.02581721, "earnings_yield": null, "fcf_yield": 0.1423322, "dividend_yield": 0, "buyback_yield": -0.35681148, "shareholder_yield": -0.35681148, "debt_paydown_yield": 0.13621922, "total_yield": -0.22059226, "gross_margin": 0.28292326, "operating_margin": -0.00072842, "net_margin": -0.08131331, "ebitda_margin": -0.02809424, "fcf_margin": 0.04336685, "roe": -0.52209655, "roa": -0.12357878, "roic": -0.00137229, "roc_greenblatt": null, "asset_turnover": 1.51978548, "cash_conversion": -0.53333029, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.62669489, "debt_to_assets": 0.50104773, "interest_coverage": -0.0494263, "current_ratio": 1.34161604, "quick_ratio": 1.34161604, "net_debt": 130427000, "revenue_growth_1y": 0.00885213, "revenue_growth_3y_cagr": -0.01194573, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23667168, "book_value_growth_1y": -0.41165415, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.040237, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.05263158, "price_return_6m": -0.28571429, "price_return_9m": -0.42028986, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.42857143, "distance_from_52w_low": 0.21212121, "relative_strength": -0.01284679, "local_beta": 0.2977, "volatility_252d": 0.54512, "volatility_60d": 1.146309, "max_drawdown_12m": -0.52857143, "revenue_ttm": 538153000, "gross_profit_ttm": 152256000, "ebit_ttm": -392000, "ebitda_ttm": -15119000, "net_income_ttm": -43759000, "eps_diluted_ttm": -0.26092436, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3793000, "fcf_ttm": 23338000, "dividends_paid_ttm": null, "share_repurchases_ttm": -445000, "shares_issued_ttm": 12413000, "interest_expense_ttm": 7931000, "cash_and_equivalents": 46993000, "total_current_assets": 243561000, "total_current_liabilities": 181543000, "net_ppe": null, "total_assets": 354098000, "total_debt": 177420000, "total_equity": 83814000, "net_working_capital": 89311000, "book_value_per_share": 0.49976265, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.49976265, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 1, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 92, "rank_shareholder_yield": 99, "rank_total_yield": 98, "rank_roe": 94, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 83, "rank_fcf_margin": 59, "rank_piotroski": 84, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 56, "value_composite": 5, "quality_composite": 98, "momentum_composite": 85, "growth_composite": 88, "yield_composite": 100, "svqf_composite": 69, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 94, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.2, "os": 0.54, "value": 0.95, "quality": 0.02, "momentum": 0.15, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3568, "roe": -0.5221, "momentum_12_1": 0, "complete_fields": { "id": 10461, "ticker_id": 24258, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:20.323051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2, "market_cap": 33541522, "market_cap_usd": 33541522, "enterprise_value": 163968522, "shares_outstanding": 167707610, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40018997, "ptbv_ratio": 0.40018997, "ps_ratio": 0.06232711, "pcf_ratio": null, "pfcf_ratio": 1.43720636, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.30468756, "ev_fcf": 7.02581721, "earnings_yield": null, "fcf_yield": 0.1423322, "dividend_yield": 0, "buyback_yield": -0.35681148, "shareholder_yield": -0.35681148, "debt_paydown_yield": 0.13621922, "total_yield": -0.22059226, "gross_margin": 0.28292326, "operating_margin": -0.00072842, "net_margin": -0.08131331, "ebitda_margin": -0.02809424, "fcf_margin": 0.04336685, "roe": -0.52209655, "roa": -0.12357878, "roic": -0.00137229, "roc_greenblatt": null, "asset_turnover": 1.51978548, "cash_conversion": -0.53333029, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.62669489, "debt_to_assets": 0.50104773, "interest_coverage": -0.0494263, "current_ratio": 1.34161604, "quick_ratio": 1.34161604, "net_debt": 130427000, "revenue_growth_1y": 0.00885213, "revenue_growth_3y_cagr": -0.01194573, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23667168, "book_value_growth_1y": -0.41165415, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.040237, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.05263158, "price_return_6m": -0.28571429, "price_return_9m": -0.42028986, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.42857143, "distance_from_52w_low": 0.21212121, "relative_strength": -0.01284679, "local_beta": 0.2977, "volatility_252d": 0.54512, "volatility_60d": 1.146309, "max_drawdown_12m": -0.52857143, "revenue_ttm": 538153000, "gross_profit_ttm": 152256000, "ebit_ttm": -392000, "ebitda_ttm": -15119000, "net_income_ttm": -43759000, "eps_diluted_ttm": -0.26092436, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3793000, "fcf_ttm": 23338000, "dividends_paid_ttm": null, "share_repurchases_ttm": -445000, "shares_issued_ttm": 12413000, "interest_expense_ttm": 7931000, "cash_and_equivalents": 46993000, "total_current_assets": 243561000, "total_current_liabilities": 181543000, "net_ppe": null, "total_assets": 354098000, "total_debt": 177420000, "total_equity": 83814000, "net_working_capital": 89311000, "book_value_per_share": 0.49976265, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.49976265, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 1, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 92, "rank_shareholder_yield": 99, "rank_total_yield": 98, "rank_roe": 94, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 83, "rank_fcf_margin": 59, "rank_piotroski": 84, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 56, "value_composite": 5, "quality_composite": 98, "momentum_composite": 85, "growth_composite": 88, "yield_composite": 100, "svqf_composite": 69, "vc1_composite": 5, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 32, "all_cap_buyback_rank": 94, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:31.071729+00:00", "is_restated": false, "income_statement": { "revenue": 538153000, "cost_of_revenue": 385897000, "gross_profit": 152256000, "ebit": -392000, "ebitda": -15119000, "pretax_income": null, "tax_provision": null, "net_income": -43759000, "net_income_to_common": -43759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46993000, "total_current_assets": 243561000, "total_assets": 354098000, "short_term_debt": 74286000, "long_term_debt": 13143000, "total_debt": 177420000, "total_liabilities": null, "total_equity": 83814000, "shares_outstanding": 167707610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3793000, "free_cash_flow": 23338000, "dividends_paid": null, "share_repurchases": -445000, "shares_issued": 12413000, "net_debt_issued": -4569000 }, "complete_fields": { "id": 414949, "ticker_id": 24258, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:31.071729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15119000", "netIncome": "-43759000", "grossProfit": "152256000", "totalRevenue": "538153000", "costOfRevenue": "385897000", "interestExpense": "7931000", "operatingIncome": "-392000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26628000" }, "balance": { "totalDebt": "177420000", "totalAssets": "354098000", "longTermDebt": "13143000", "shortTermDebt": "74286000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2547000", "totalLiabilities": null, "sharesOutstanding": "167707610", "totalCurrentAssets": "243561000", "totalShareholderEquity": "83814000", "totalCurrentLiabilities": "181543000", "propertyPlantEquipmentNet": "98551000", "cashAndShortTermInvestments": "46993000" }, "cashflow": { "freeCashFlow": "23338000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12413000", "repaymentOfDebt": "-4569000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-445000", "capitalExpenditures": "-3793000" } }, "revenue": 538153000, "cost_of_revenue": 385897000, "gross_profit": 152256000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -392000, "depreciation_amortisation": 26628000, "ebitda": -15119000, "interest_expense": 7931000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43759000, "net_income_continuing_ops": null, "net_income_to_common": -43759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46993000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 243561000, "net_ppe": 98551000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 354098000, "short_term_debt": 74286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181543000, "long_term_debt": 13143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177420000, "preferred_stock": null, "minority_interest": 2547000, "retained_earnings": null, "total_equity": 83814000, "shares_outstanding": 167707610, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -445000, "shares_issued": 12413000, "net_debt_issued": -4569000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15119000", "netIncome": "-43759000", "grossProfit": "152256000", "totalRevenue": "538153000", "costOfRevenue": "385897000", "interestExpense": "7931000", "operatingIncome": "-392000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26628000" }, "balance": { "totalDebt": "177420000", "totalAssets": "354098000", "longTermDebt": "13143000", "shortTermDebt": "74286000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2547000", "totalLiabilities": null, "sharesOutstanding": "167707610", "totalCurrentAssets": "243561000", "totalShareholderEquity": "83814000", "totalCurrentLiabilities": "181543000", "propertyPlantEquipmentNet": "98551000", "cashAndShortTermInvestments": "46993000" }, "cashflow": { "freeCashFlow": "23338000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12413000", "repaymentOfDebt": "-4569000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-445000", "capitalExpenditures": "-3793000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:31.071729+00:00", "is_restated": false, "income_statement": { "revenue": 533431000, "cost_of_revenue": 364992000, "gross_profit": 168439000, "ebit": 24431000, "ebitda": 36324000, "pretax_income": null, "tax_provision": null, "net_income": 1563000, "net_income_to_common": 1563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38886000, "total_current_assets": 268079000, "total_assets": 413097000, "short_term_debt": 5180000, "long_term_debt": 85884000, "total_debt": 177547000, "total_liabilities": null, "total_equity": 114543000, "shares_outstanding": 134845808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4649000, "free_cash_flow": 30574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 234000, "net_debt_issued": -2601000 }, "complete_fields": { "id": 414950, "ticker_id": 24258, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:31.071729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36324000", "netIncome": "1563000", "grossProfit": "168439000", "totalRevenue": "533431000", "costOfRevenue": "364992000", "interestExpense": "7145000", "operatingIncome": "24431000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25770000" }, "balance": { "totalDebt": "177547000", "totalAssets": "413097000", "longTermDebt": "85884000", "shortTermDebt": "5180000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "2753000", "totalLiabilities": null, "sharesOutstanding": "134845808", "totalCurrentAssets": "268079000", "totalShareholderEquity": "114543000", "totalCurrentLiabilities": "137919000", "propertyPlantEquipmentNet": "96225000", "cashAndShortTermInvestments": "38886000" }, "cashflow": { "freeCashFlow": "30574000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "234000", "repaymentOfDebt": "-2601000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4649000" } }, "revenue": 533431000, "cost_of_revenue": 364992000, "gross_profit": 168439000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24431000, "depreciation_amortisation": 25770000, "ebitda": 36324000, "interest_expense": 7145000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1563000, "net_income_continuing_ops": null, "net_income_to_common": 1563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 268079000, "net_ppe": 96225000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 413097000, "short_term_debt": 5180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137919000, "long_term_debt": 85884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177547000, "preferred_stock": null, "minority_interest": 2753000, "retained_earnings": null, "total_equity": 114543000, "shares_outstanding": 134845808, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 234000, "net_debt_issued": -2601000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36324000", "netIncome": "1563000", "grossProfit": "168439000", "totalRevenue": "533431000", "costOfRevenue": "364992000", "interestExpense": "7145000", "operatingIncome": "24431000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25770000" }, "balance": { "totalDebt": "177547000", "totalAssets": "413097000", "longTermDebt": "85884000", "shortTermDebt": "5180000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "2753000", "totalLiabilities": null, "sharesOutstanding": "134845808", "totalCurrentAssets": "268079000", "totalShareholderEquity": "114543000", "totalCurrentLiabilities": "137919000", "propertyPlantEquipmentNet": "96225000", "cashAndShortTermInvestments": "38886000" }, "cashflow": { "freeCashFlow": "30574000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "234000", "repaymentOfDebt": "-2601000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4649000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:31.071729+00:00", "is_restated": false, "income_statement": { "revenue": 582284000, "cost_of_revenue": 418463000, "gross_profit": 163821000, "ebit": 22792000, "ebitda": 34212000, "pretax_income": null, "tax_provision": null, "net_income": 3331000, "net_income_to_common": 3331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33040000, "total_current_assets": 245232000, "total_assets": 376047000, "short_term_debt": 4961000, "long_term_debt": 88285000, "total_debt": 160148000, "total_liabilities": null, "total_equity": 112266000, "shares_outstanding": 133976457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4110000, "free_cash_flow": 20062000, "dividends_paid": -1055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -208000 }, "complete_fields": { "id": 414951, "ticker_id": 24258, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:31.071729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34212000", "netIncome": "3331000", "grossProfit": "163821000", "totalRevenue": "582284000", "costOfRevenue": "418463000", "interestExpense": "6317000", "operatingIncome": "22792000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24040000" }, "balance": { "totalDebt": "160148000", "totalAssets": "376047000", "longTermDebt": "88285000", "shortTermDebt": "4961000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "3074000", "totalLiabilities": null, "sharesOutstanding": "133976457", "totalCurrentAssets": "245232000", "totalShareholderEquity": "112266000", "totalCurrentLiabilities": "115386000", "propertyPlantEquipmentNet": "78007000", "cashAndShortTermInvestments": "33040000" }, "cashflow": { "freeCashFlow": "20062000", "dividendsPaid": "-1055000", "issuanceOfDebt": "4292000", "issuanceOfStock": null, "repaymentOfDebt": "-4500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4110000" } }, "revenue": 582284000, "cost_of_revenue": 418463000, "gross_profit": 163821000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22792000, "depreciation_amortisation": 24040000, "ebitda": 34212000, "interest_expense": 6317000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3331000, "net_income_continuing_ops": null, "net_income_to_common": 3331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 245232000, "net_ppe": 78007000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 376047000, "short_term_debt": 4961000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115386000, "long_term_debt": 88285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 160148000, "preferred_stock": null, "minority_interest": 3074000, "retained_earnings": null, "total_equity": 112266000, "shares_outstanding": 133976457, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -208000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34212000", "netIncome": "3331000", "grossProfit": "163821000", "totalRevenue": "582284000", "costOfRevenue": "418463000", "interestExpense": "6317000", "operatingIncome": "22792000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24040000" }, "balance": { "totalDebt": "160148000", "totalAssets": "376047000", "longTermDebt": "88285000", "shortTermDebt": "4961000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "3074000", "totalLiabilities": null, "sharesOutstanding": "133976457", "totalCurrentAssets": "245232000", "totalShareholderEquity": "112266000", "totalCurrentLiabilities": "115386000", "propertyPlantEquipmentNet": "78007000", "cashAndShortTermInvestments": "33040000" }, "cashflow": { "freeCashFlow": "20062000", "dividendsPaid": "-1055000", "issuanceOfDebt": "4292000", "issuanceOfStock": null, "repaymentOfDebt": "-4500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4110000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:31.071729+00:00", "is_restated": false, "income_statement": { "revenue": 557909000, "cost_of_revenue": 397802000, "gross_profit": 160107000, "ebit": 18850000, "ebitda": 38775000, "pretax_income": null, "tax_provision": null, "net_income": 9398000, "net_income_to_common": 9398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35826000, "total_current_assets": 269209000, "total_assets": 405494000, "short_term_debt": 7550000, "long_term_debt": 88244000, "total_debt": 163391000, "total_liabilities": null, "total_equity": 108956000, "shares_outstanding": 132634076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5132000, "free_cash_flow": 6705000, "dividends_paid": -9148000, "share_repurchases": -585000, "shares_issued": 19904000, "net_debt_issued": 48068000 }, "complete_fields": { "id": 414952, "ticker_id": 24258, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:31.071729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38775000", "netIncome": "9398000", "grossProfit": "160107000", "totalRevenue": "557909000", "costOfRevenue": "397802000", "interestExpense": "3307000", "operatingIncome": "18850000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20904000" }, "balance": { "totalDebt": "163391000", "totalAssets": "405494000", "longTermDebt": "88244000", "shortTermDebt": "7550000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "3510000", "totalLiabilities": null, "sharesOutstanding": "132634076", "totalCurrentAssets": "269209000", "totalShareholderEquity": "108956000", "totalCurrentLiabilities": "142870000", "propertyPlantEquipmentNet": "81898000", "cashAndShortTermInvestments": "35826000" }, "cashflow": { "freeCashFlow": "6705000", "dividendsPaid": "-9148000", "issuanceOfDebt": "48068000", "issuanceOfStock": "19904000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-585000", "capitalExpenditures": "-5132000" } }, "revenue": 557909000, "cost_of_revenue": 397802000, "gross_profit": 160107000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18850000, "depreciation_amortisation": 20904000, "ebitda": 38775000, "interest_expense": 3307000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9398000, "net_income_continuing_ops": null, "net_income_to_common": 9398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35826000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 269209000, "net_ppe": 81898000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 405494000, "short_term_debt": 7550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142870000, "long_term_debt": 88244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 163391000, "preferred_stock": null, "minority_interest": 3510000, "retained_earnings": null, "total_equity": 108956000, "shares_outstanding": 132634076, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9148000, "share_repurchases": -585000, "shares_issued": 19904000, "net_debt_issued": 48068000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38775000", "netIncome": "9398000", "grossProfit": "160107000", "totalRevenue": "557909000", "costOfRevenue": "397802000", "interestExpense": "3307000", "operatingIncome": "18850000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20904000" }, "balance": { "totalDebt": "163391000", "totalAssets": "405494000", "longTermDebt": "88244000", "shortTermDebt": "7550000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "3510000", "totalLiabilities": null, "sharesOutstanding": "132634076", "totalCurrentAssets": "269209000", "totalShareholderEquity": "108956000", "totalCurrentLiabilities": "142870000", "propertyPlantEquipmentNet": "81898000", "cashAndShortTermInvestments": "35826000" }, "cashflow": { "freeCashFlow": "6705000", "dividendsPaid": "-9148000", "issuanceOfDebt": "48068000", "issuanceOfStock": "19904000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-585000", "capitalExpenditures": "-5132000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:31.071729+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -3352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32069000 }, "complete_fields": { "id": 414953, "ticker_id": 24258, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:31.071729+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3352000", "issuanceOfDebt": "38164000", "issuanceOfStock": null, "repaymentOfDebt": "-6095000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32069000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3352000", "issuanceOfDebt": "38164000", "issuanceOfStock": null, "repaymentOfDebt": "-6095000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:31.071729+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46993000, "total_current_assets": 243561000, "total_assets": 354098000, "short_term_debt": 74286000, "long_term_debt": 13143000, "total_debt": 177420000, "total_liabilities": null, "total_equity": 83814000, "shares_outstanding": 167707610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414948, "ticker_id": 24258, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:31.071729+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "177420000", "totalAssets": "354098000", "longTermDebt": "13143000", "shortTermDebt": "74286000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2547000", "totalLiabilities": null, "sharesOutstanding": "167707610", "totalCurrentAssets": "243561000", "totalShareholderEquity": "83814000", "totalCurrentLiabilities": "181543000", "propertyPlantEquipmentNet": "98551000", "cashAndShortTermInvestments": "46993000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46993000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 243561000, "net_ppe": 98551000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 354098000, "short_term_debt": 74286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181543000, "long_term_debt": 13143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177420000, "preferred_stock": null, "minority_interest": 2547000, "retained_earnings": null, "total_equity": 83814000, "shares_outstanding": 167707610, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "177420000", "totalAssets": "354098000", "longTermDebt": "13143000", "shortTermDebt": "74286000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2547000", "totalLiabilities": null, "sharesOutstanding": "167707610", "totalCurrentAssets": "243561000", "totalShareholderEquity": "83814000", "totalCurrentLiabilities": "181543000", "propertyPlantEquipmentNet": "98551000", "cashAndShortTermInvestments": "46993000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }