{ "ticker": { "uuid": "e86b8a41-82c2-48c4-8ff9-3de30456dc12", "symbol": "SDM", "name": "Smart Digital Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/e86b8a41-82c2-48c4-8ff9-3de30456dc12/", "api_url": "https://sharemaestro.com/factors/api/tickers/e86b8a41-82c2-48c4-8ff9-3de30456dc12/" }, "ticker_metadata": { "id": 8159, "uuid": "e86b8a41-82c2-48c4-8ff9-3de30456dc12", "symbol": "SDM", "name": "Smart Digital Group Limited Ordinary Shares", "asset_type": "equity", "market_cap": 58691000, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Smart Digital Group Limited, provides internet media, business planning and consulting, event planning and execution, and software customization and marketing services in Singapore, Mainland China, and Macau. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e86b8a41-82c2-48c4-8ff9-3de30456dc12", "symbol": "SDM", "name": "Smart Digital Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/e86b8a41-82c2-48c4-8ff9-3de30456dc12/", "api_url": "https://sharemaestro.com/factors/api/tickers/e86b8a41-82c2-48c4-8ff9-3de30456dc12/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.25, "quality": 0.04, "momentum": 0, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.85, "market_cap": 58691250, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.2237, "piotroski_f_score": 4, "momentum_12_1": -0.7357, "volatility_252d": 1.3558 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.153575+00:00", "batch_id": "" }, "size": { "price_close": 1.85, "market_cap": 58691250, "market_cap_usd": 58691250, "enterprise_value": 58509133, "shares_outstanding": 31725000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.5501, "ptbv_ratio": 6.5501, "ps_ratio": 1.5777, "pcf_ratio": null, "pfcf_ratio": -10.6501, "ev_ebitda": null, "ev_ebit": -1.5417, "ev_sales": 1.5728, "ev_fcf": -10.617, "earnings_yield": null, "fcf_yield": -0.0942, "price_to_sales": 1.5777, "price_to_book": 6.5501, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6358 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1005, "operating_margin": -1.0202, "net_margin": -1.0173, "ebitda_margin": -1.018, "fcf_margin": -0.1481, "roe": -4.2237, "roa": -2.5989, "roic": -3.2426, "roc_greenblatt": null, "asset_turnover": 2.5546, "cash_conversion": 0.1456, "accruals_ratio": -2.2174, "sbc_to_revenue": 0.9408, "piotroski_f_score": 4, "altman_z_score": -2.2719, "earnings_stability_5y": null, "revenue_stability_5y": 0.8762, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2568, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6252, "net_debt_to_ebitda": 0.0048, "debt_to_assets": 0.0048, "interest_coverage": -4881.2592, "current_ratio": 2.1375, "quick_ratio": 2.1375, "net_debt": -182117, "local_beta": 0.0034, "volatility_252d": 1.3558, "volatility_60d": 2.484, "max_drawdown_12m": -0.9106, "risk_adjusted_momentum": -0.5426 }, "growth": { "revenue_growth_1y": 0.7287, "revenue_growth_3y_cagr": 1.7271, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4047, "revenue_growth": 0.7287, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": -0.8146, "price_return_12m": -0.7357, "price_return_12m_ex1m": -0.7357, "momentum_6m": 0, "momentum_12m": -0.7357, "momentum_12_1": -0.7357, "distance_from_52w_high": -0.9106, "distance_from_52w_low": 0, "relative_strength": -0.8937 }, "raw_ttm": { "revenue_ttm": 37200513, "gross_profit_ttm": 3739399, "ebit_ttm": -37951790, "ebitda_ttm": -37868378, "net_income_ttm": -37845629, "eps_diluted_ttm": -1.1929, "operating_cash_flow_ttm": -5554488, "capital_expenditure_ttm": 43611, "fcf_ttm": -5510877, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7775, "cash_and_equivalents": 251436, "total_current_assets": 11819169, "total_current_liabilities": 5529418, "net_ppe": null, "total_assets": 14562304, "total_debt": 69319, "total_equity": 8960344, "net_working_capital": 6107634, "book_value_per_share": 0.2824, "retained_earnings": -31523276, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2824 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 74, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 93, "rank_fcf_margin": 91, "rank_piotroski": 76, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 75, "quality_composite": 96, "momentum_composite": 100, "growth_composite": 13, "yield_composite": 86, "svqf_composite": 67, "vc1_composite": 72, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1, "os_score": 0.01, "value_percentile": 0.25, "quality_percentile": 0.04, "momentum_percentile": 0, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2773, "ticker_id": 8159, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.153575+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.85, "market_cap": 58691250, "market_cap_usd": 58691250, "enterprise_value": 58509133, "shares_outstanding": 31725000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.55011125, "ptbv_ratio": 6.55011125, "ps_ratio": 1.57770002, "pcf_ratio": null, "pfcf_ratio": -10.65007439, "ev_ebitda": null, "ev_ebit": -1.54166992, "ev_sales": 1.57280447, "ev_fcf": -10.61702756, "earnings_yield": null, "fcf_yield": -0.09418832, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10052009, "operating_margin": -1.02019534, "net_margin": -1.01734159, "ebitda_margin": -1.01795311, "fcf_margin": -0.14813981, "roe": -4.22368036, "roa": -2.59887646, "roic": -3.24255029, "roc_greenblatt": null, "asset_turnover": 2.55457605, "cash_conversion": 0.14561462, "accruals_ratio": -2.21744725, "sbc_to_revenue": 0.94084724, "debt_to_equity": 0.62519475, "net_debt_to_ebitda": 0.00480921, "debt_to_assets": 0.00476017, "interest_coverage": -4881.25916399, "current_ratio": 2.13750688, "quick_ratio": 2.13750688, "net_debt": -182117, "revenue_growth_1y": 0.72872292, "revenue_growth_3y_cagr": 1.72710148, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.40466478, "piotroski_f_score": 4, "altman_z_score": -2.27192621, "earnings_stability_5y": null, "revenue_stability_5y": 0.876172, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": -0.81462926, "price_return_12m": -0.73571429, "price_return_12m_ex1m": -0.73571429, "distance_from_52w_high": -0.91062802, "distance_from_52w_low": 0, "relative_strength": -0.89365534, "local_beta": 0.0034, "volatility_252d": 1.355792, "volatility_60d": 2.484049, "max_drawdown_12m": -0.91062802, "revenue_ttm": 37200513, "gross_profit_ttm": 3739399, "ebit_ttm": -37951790, "ebitda_ttm": -37868378, "net_income_ttm": -37845629, "eps_diluted_ttm": -1.19292763, "operating_cash_flow_ttm": -5554488, "capital_expenditure_ttm": 43611, "fcf_ttm": -5510877, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7775, "cash_and_equivalents": 251436, "total_current_assets": 11819169, "total_current_liabilities": 5529418, "net_ppe": null, "total_assets": 14562304, "total_debt": 69319, "total_equity": 8960344, "net_working_capital": 6107634, "book_value_per_share": 0.28243795, "retained_earnings": -31523276, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28243795, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 74, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 93, "rank_fcf_margin": 91, "rank_piotroski": 76, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 75, "quality_composite": 96, "momentum_composite": 100, "growth_composite": 13, "yield_composite": 86, "svqf_composite": 67, "vc1_composite": 72, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.85, "os": 0.01, "value": 0.25, "quality": 0.04, "momentum": 0, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.2237, "momentum_12_1": -0.7357, "complete_fields": { "id": 2773, "ticker_id": 8159, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.153575+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.85, "market_cap": 58691250, "market_cap_usd": 58691250, "enterprise_value": 58509133, "shares_outstanding": 31725000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.55011125, "ptbv_ratio": 6.55011125, "ps_ratio": 1.57770002, "pcf_ratio": null, "pfcf_ratio": -10.65007439, "ev_ebitda": null, "ev_ebit": -1.54166992, "ev_sales": 1.57280447, "ev_fcf": -10.61702756, "earnings_yield": null, "fcf_yield": -0.09418832, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10052009, "operating_margin": -1.02019534, "net_margin": -1.01734159, "ebitda_margin": -1.01795311, "fcf_margin": -0.14813981, "roe": -4.22368036, "roa": -2.59887646, "roic": -3.24255029, "roc_greenblatt": null, "asset_turnover": 2.55457605, "cash_conversion": 0.14561462, "accruals_ratio": -2.21744725, "sbc_to_revenue": 0.94084724, "debt_to_equity": 0.62519475, "net_debt_to_ebitda": 0.00480921, "debt_to_assets": 0.00476017, "interest_coverage": -4881.25916399, "current_ratio": 2.13750688, "quick_ratio": 2.13750688, "net_debt": -182117, "revenue_growth_1y": 0.72872292, "revenue_growth_3y_cagr": 1.72710148, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.40466478, "piotroski_f_score": 4, "altman_z_score": -2.27192621, "earnings_stability_5y": null, "revenue_stability_5y": 0.876172, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": -0.81462926, "price_return_12m": -0.73571429, "price_return_12m_ex1m": -0.73571429, "distance_from_52w_high": -0.91062802, "distance_from_52w_low": 0, "relative_strength": -0.89365534, "local_beta": 0.0034, "volatility_252d": 1.355792, "volatility_60d": 2.484049, "max_drawdown_12m": -0.91062802, "revenue_ttm": 37200513, "gross_profit_ttm": 3739399, "ebit_ttm": -37951790, "ebitda_ttm": -37868378, "net_income_ttm": -37845629, "eps_diluted_ttm": -1.19292763, "operating_cash_flow_ttm": -5554488, "capital_expenditure_ttm": 43611, "fcf_ttm": -5510877, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7775, "cash_and_equivalents": 251436, "total_current_assets": 11819169, "total_current_liabilities": 5529418, "net_ppe": null, "total_assets": 14562304, "total_debt": 69319, "total_equity": 8960344, "net_working_capital": 6107634, "book_value_per_share": 0.28243795, "retained_earnings": -31523276, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28243795, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 74, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 93, "rank_fcf_margin": 91, "rank_piotroski": 76, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 75, "quality_composite": 96, "momentum_composite": 100, "growth_composite": 13, "yield_composite": 86, "svqf_composite": 67, "vc1_composite": 72, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "income_statement": { "revenue": 37200513, "cost_of_revenue": 33461114, "gross_profit": 3739399, "ebit": -37951790, "ebitda": -37868378, "pretax_income": -37959565, "tax_provision": -113936, "net_income": -37845629, "net_income_to_common": -37845629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251436, "total_current_assets": 11819169, "total_assets": 14562304, "short_term_debt": 69319, "long_term_debt": null, "total_debt": 69319, "total_liabilities": 5601960, "total_equity": 8960344, "shares_outstanding": 26500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5554488, "capital_expenditure": 43611, "free_cash_flow": -5510877, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166427, "ticker_id": 8159, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37951790", "ebitda": "-37868378", "netIncome": "-37845629", "grossProfit": "3739399", "depreciation": "None", "totalRevenue": "37200513", "costOfRevenue": "33461114", "interestIncome": "2102", "incomeBeforeTax": "-37959565", "interestExpense": "7775", "operatingIncome": "-37947555", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-113936", "reportedCurrency": "USD", "netInterestIncome": "-5673", "nonInterestIncome": "None", "operatingExpenses": "41686954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33461114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83412", "sellingGeneralAndAdministrative": "41295102", "netIncomeFromContinuingOperations": "-37845629" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31725", "currentDebt": "None", "investments": "None", "totalAssets": "14562304", "longTermDebt": "None", "shortTermDebt": "69319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31523276", "totalLiabilities": "5601960", "otherCurrentAssets": "3762483", "totalCurrentAssets": "11819169", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7805250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2743135", "currentAccountsPayable": "3601377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141861", "totalShareholderEquity": "8960344", "capitalLeaseObligations": "141861", "otherCurrentLiabilities": "362283", "totalCurrentLiabilities": "5529418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72542", "cashAndShortTermInvestments": "251436", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37845629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5554488", "capitalExpenditures": "43611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5790647", "cashflowFromInvestment": "-43611", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37200513, "cost_of_revenue": 33461114, "gross_profit": 3739399, "research_and_development": null, "selling_general_admin": 41295102, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37951790, "depreciation_amortisation": 83412, "ebitda": -37868378, "interest_expense": 7775, "interest_income": null, "other_non_operating": null, "pretax_income": -37959565, "tax_provision": -113936, "effective_tax_rate": null, "net_income": -37845629, "net_income_continuing_ops": -37845629, "net_income_to_common": -37845629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251436, "short_term_investments": null, "net_receivables": 7805250, "inventory": null, "other_current_assets": null, "total_current_assets": 11819169, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2743135, "total_assets": 14562304, "short_term_debt": 69319, "accounts_payable": 3601377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5529418, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72542, "total_liabilities": 5601960, "total_debt": 69319, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31523276, "total_equity": 8960344, "shares_outstanding": 26500000, "operating_cash_flow": -5554488, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43611, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5790647, "free_cash_flow": -5510877, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37951790", "ebitda": "-37868378", "netIncome": "-37845629", "grossProfit": "3739399", "depreciation": "None", "totalRevenue": "37200513", "costOfRevenue": "33461114", "interestIncome": "2102", "incomeBeforeTax": "-37959565", "interestExpense": "7775", "operatingIncome": "-37947555", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-113936", "reportedCurrency": "USD", "netInterestIncome": "-5673", "nonInterestIncome": "None", "operatingExpenses": "41686954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33461114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83412", "sellingGeneralAndAdministrative": "41295102", "netIncomeFromContinuingOperations": "-37845629" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31725", "currentDebt": "None", "investments": "None", "totalAssets": "14562304", "longTermDebt": "None", "shortTermDebt": "69319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31523276", "totalLiabilities": "5601960", "otherCurrentAssets": "3762483", "totalCurrentAssets": "11819169", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7805250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2743135", "currentAccountsPayable": "3601377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141861", "totalShareholderEquity": "8960344", "capitalLeaseObligations": "141861", "otherCurrentLiabilities": "362283", "totalCurrentLiabilities": "5529418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72542", "cashAndShortTermInvestments": "251436", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37845629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5554488", "capitalExpenditures": "43611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5790647", "cashflowFromInvestment": "-43611", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "income_statement": { "revenue": 21519072, "cost_of_revenue": 18529510, "gross_profit": 2989562, "ebit": 2068256, "ebitda": 2189233, "pretax_income": 2051122, "tax_provision": 354468, "net_income": 1696654, "net_income_to_common": 1696654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57817, "total_current_assets": 12844905, "total_assets": 13525081, "short_term_debt": 98957, "long_term_debt": null, "total_debt": 98957, "total_liabilities": 7146090, "total_equity": 6378991, "shares_outstanding": 26500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -698740, "capital_expenditure": 0, "free_cash_flow": -698740, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166429, "ticker_id": 8159, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2068256", "ebitda": "2189233", "netIncome": "1696654", "grossProfit": "2989562", "depreciation": "None", "totalRevenue": "21519072", "costOfRevenue": "18529510", "interestIncome": "901", "incomeBeforeTax": "2051122", "interestExpense": "17134", "operatingIncome": "2072460", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "354468", "reportedCurrency": "USD", "netInterestIncome": "-16233", "nonInterestIncome": "None", "operatingExpenses": "917102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18529510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120977", "sellingGeneralAndAdministrative": "773802", "netIncomeFromContinuingOperations": "1696654" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "13525081", "longTermDebt": "None", "shortTermDebt": "98957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6322453", "totalLiabilities": "7146090", "otherCurrentAssets": "2573518", "totalCurrentAssets": "12844905", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10213570", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680176", "currentAccountsPayable": "5239920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302975", "totalShareholderEquity": "6378991", "capitalLeaseObligations": "302975", "otherCurrentLiabilities": "284796", "totalCurrentLiabilities": "6942072", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204018", "cashAndShortTermInvestments": "57817", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1696654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-698740", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "590399", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21519072, "cost_of_revenue": 18529510, "gross_profit": 2989562, "research_and_development": null, "selling_general_admin": 773802, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2068256, "depreciation_amortisation": 120977, "ebitda": 2189233, "interest_expense": 17134, "interest_income": null, "other_non_operating": null, "pretax_income": 2051122, "tax_provision": 354468, "effective_tax_rate": null, "net_income": 1696654, "net_income_continuing_ops": 1696654, "net_income_to_common": 1696654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57817, "short_term_investments": null, "net_receivables": 10213570, "inventory": null, "other_current_assets": null, "total_current_assets": 12844905, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 680176, "total_assets": 13525081, "short_term_debt": 98957, "accounts_payable": 5239920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6942072, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204018, "total_liabilities": 7146090, "total_debt": 98957, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6322453, "total_equity": 6378991, "shares_outstanding": 26500000, "operating_cash_flow": -698740, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 590399, "free_cash_flow": -698740, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2068256", "ebitda": "2189233", "netIncome": "1696654", "grossProfit": "2989562", "depreciation": "None", "totalRevenue": "21519072", "costOfRevenue": "18529510", "interestIncome": "901", "incomeBeforeTax": "2051122", "interestExpense": "17134", "operatingIncome": "2072460", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "354468", "reportedCurrency": "USD", "netInterestIncome": "-16233", "nonInterestIncome": "None", "operatingExpenses": "917102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18529510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120977", "sellingGeneralAndAdministrative": "773802", "netIncomeFromContinuingOperations": "1696654" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "13525081", "longTermDebt": "None", "shortTermDebt": "98957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6322453", "totalLiabilities": "7146090", "otherCurrentAssets": "2573518", "totalCurrentAssets": "12844905", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10213570", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680176", "currentAccountsPayable": "5239920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302975", "totalShareholderEquity": "6378991", "capitalLeaseObligations": "302975", "otherCurrentLiabilities": "284796", "totalCurrentLiabilities": "6942072", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204018", "cashAndShortTermInvestments": "57817", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1696654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-698740", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "590399", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "income_statement": { "revenue": 9702145, "cost_of_revenue": 6491069, "gross_profit": 3211076, "ebit": 2285434, "ebitda": 2386322, "pretax_income": 2264952, "tax_provision": 271690, "net_income": 1993262, "net_income_to_common": 1993262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144623, "total_current_assets": 10048605, "total_assets": 10687578, "short_term_debt": 110217, "long_term_debt": null, "total_debt": 110217, "total_liabilities": 6082493, "total_equity": 4605085, "shares_outstanding": 26500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179938, "capital_expenditure": 38867, "free_cash_flow": -141071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166432, "ticker_id": 8159, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2285434", "ebitda": "2386322", "netIncome": "1993262", "grossProfit": "3211076", "depreciation": "None", "totalRevenue": "9702145", "costOfRevenue": "6491069", "interestIncome": "50", "incomeBeforeTax": "2264952", "interestExpense": "20482", "operatingIncome": "2285907", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "271690", "reportedCurrency": "USD", "netInterestIncome": "-20432", "nonInterestIncome": "None", "operatingExpenses": "925169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6491069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100888", "sellingGeneralAndAdministrative": "843728", "netIncomeFromContinuingOperations": "1993262" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "10687578", "longTermDebt": "None", "shortTermDebt": "110217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4625799", "totalLiabilities": "6082493", "otherCurrentAssets": "186789", "totalCurrentAssets": "10048605", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9717193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638973", "currentAccountsPayable": "4394638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432400", "totalShareholderEquity": "4605085", "capitalLeaseObligations": "432400", "otherCurrentLiabilities": "58870", "totalCurrentLiabilities": "5760310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322183", "cashAndShortTermInvestments": "144623", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1993262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-179938", "capitalExpenditures": "38867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241685", "cashflowFromInvestment": "-38867", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9702145, "cost_of_revenue": 6491069, "gross_profit": 3211076, "research_and_development": null, "selling_general_admin": 843728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2285434, "depreciation_amortisation": 100888, "ebitda": 2386322, "interest_expense": 20482, "interest_income": null, "other_non_operating": null, "pretax_income": 2264952, "tax_provision": 271690, "effective_tax_rate": null, "net_income": 1993262, "net_income_continuing_ops": 1993262, "net_income_to_common": 1993262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144623, "short_term_investments": null, "net_receivables": 9717193, "inventory": null, "other_current_assets": null, "total_current_assets": 10048605, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 638973, "total_assets": 10687578, "short_term_debt": 110217, "accounts_payable": 4394638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5760310, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322183, "total_liabilities": 6082493, "total_debt": 110217, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4625799, "total_equity": 4605085, "shares_outstanding": 26500000, "operating_cash_flow": -179938, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38867, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38867, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241685, "free_cash_flow": -141071, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2285434", "ebitda": "2386322", "netIncome": "1993262", "grossProfit": "3211076", "depreciation": "None", "totalRevenue": "9702145", "costOfRevenue": "6491069", "interestIncome": "50", "incomeBeforeTax": "2264952", "interestExpense": "20482", "operatingIncome": "2285907", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "271690", "reportedCurrency": "USD", "netInterestIncome": "-20432", "nonInterestIncome": "None", "operatingExpenses": "925169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6491069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100888", "sellingGeneralAndAdministrative": "843728", "netIncomeFromContinuingOperations": "1993262" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "10687578", "longTermDebt": "None", "shortTermDebt": "110217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4625799", "totalLiabilities": "6082493", "otherCurrentAssets": "186789", "totalCurrentAssets": "10048605", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9717193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638973", "currentAccountsPayable": "4394638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432400", "totalShareholderEquity": "4605085", "capitalLeaseObligations": "432400", "otherCurrentLiabilities": "58870", "totalCurrentLiabilities": "5760310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322183", "cashAndShortTermInvestments": "144623", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1993262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-179938", "capitalExpenditures": "38867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241685", "cashflowFromInvestment": "-38867", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "income_statement": { "revenue": 1834193, "cost_of_revenue": 1387887, "gross_profit": 446306, "ebit": 168103, "ebitda": 187143, "pretax_income": 164790, "tax_provision": 32335, "net_income": 132455, "net_income_to_common": 132455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121786, "total_current_assets": 4142570, "total_assets": 4411548, "short_term_debt": 13717, "long_term_debt": null, "total_debt": 13717, "total_liabilities": 1803476, "total_equity": 2608072, "shares_outstanding": 26500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26221, "capital_expenditure": 0, "free_cash_flow": 26221, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166433, "ticker_id": 8159, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168103", "ebitda": "187143", "netIncome": "132455", "grossProfit": "446306", "depreciation": "None", "totalRevenue": "1834193", "costOfRevenue": "1387887", "interestIncome": "1", "incomeBeforeTax": "164790", "interestExpense": "3313", "operatingIncome": "168102", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "32335", "reportedCurrency": "USD", "netInterestIncome": "-3312", "nonInterestIncome": "None", "operatingExpenses": "278204", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19040", "sellingGeneralAndAdministrative": "220668", "netIncomeFromContinuingOperations": "132455" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "4411548", "longTermDebt": "None", "shortTermDebt": "13717", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2632537", "totalLiabilities": "1803476", "otherCurrentAssets": "271685", "totalCurrentAssets": "4142570", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3749099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268978", "currentAccountsPayable": "906983", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74626", "totalShareholderEquity": "2608072", "capitalLeaseObligations": "74626", "otherCurrentLiabilities": "3233", "totalCurrentLiabilities": "1742567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60909", "cashAndShortTermInvestments": "121786", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26221", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8408", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19040", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1834193, "cost_of_revenue": 1387887, "gross_profit": 446306, "research_and_development": null, "selling_general_admin": 220668, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168103, "depreciation_amortisation": 19040, "ebitda": 187143, "interest_expense": 3313, "interest_income": null, "other_non_operating": null, "pretax_income": 164790, "tax_provision": 32335, "effective_tax_rate": null, "net_income": 132455, "net_income_continuing_ops": 132455, "net_income_to_common": 132455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121786, "short_term_investments": null, "net_receivables": 3749099, "inventory": null, "other_current_assets": null, "total_current_assets": 4142570, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268978, "total_assets": 4411548, "short_term_debt": 13717, "accounts_payable": 906983, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1742567, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60909, "total_liabilities": 1803476, "total_debt": 13717, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2632537, "total_equity": 2608072, "shares_outstanding": 26500000, "operating_cash_flow": 26221, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8408, "free_cash_flow": 26221, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168103", "ebitda": "187143", "netIncome": "132455", "grossProfit": "446306", "depreciation": "None", "totalRevenue": "1834193", "costOfRevenue": "1387887", "interestIncome": "1", "incomeBeforeTax": "164790", "interestExpense": "3313", "operatingIncome": "168102", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "32335", "reportedCurrency": "USD", "netInterestIncome": "-3312", "nonInterestIncome": "None", "operatingExpenses": "278204", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19040", "sellingGeneralAndAdministrative": "220668", "netIncomeFromContinuingOperations": "132455" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "4411548", "longTermDebt": "None", "shortTermDebt": "13717", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2632537", "totalLiabilities": "1803476", "otherCurrentAssets": "271685", "totalCurrentAssets": "4142570", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3749099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268978", "currentAccountsPayable": "906983", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74626", "totalShareholderEquity": "2608072", "capitalLeaseObligations": "74626", "otherCurrentLiabilities": "3233", "totalCurrentLiabilities": "1742567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60909", "cashAndShortTermInvestments": "121786", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26221", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8408", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19040", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251436, "total_current_assets": 11819169, "total_assets": 14562304, "short_term_debt": 69319, "long_term_debt": null, "total_debt": 69319, "total_liabilities": 5601960, "total_equity": 8960344, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166425, "ticker_id": 8159, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31725", "currentDebt": "None", "investments": "None", "totalAssets": "14562304", "longTermDebt": "None", "shortTermDebt": "69319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31523276", "totalLiabilities": "5601960", "otherCurrentAssets": "3762483", "totalCurrentAssets": "11819169", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7805250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2743135", "currentAccountsPayable": "3601377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141861", "totalShareholderEquity": "8960344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "362283", "totalCurrentLiabilities": "5529418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72542", "cashAndShortTermInvestments": "251436", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251436", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251436, "short_term_investments": null, "net_receivables": 7805250, "inventory": null, "other_current_assets": null, "total_current_assets": 11819169, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2743135, "total_assets": 14562304, "short_term_debt": 69319, "accounts_payable": 3601377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5529418, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72542, "total_liabilities": 5601960, "total_debt": 69319, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31523276, "total_equity": 8960344, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31725", "currentDebt": "None", "investments": "None", "totalAssets": "14562304", "longTermDebt": "None", "shortTermDebt": "69319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31523276", "totalLiabilities": "5601960", "otherCurrentAssets": "3762483", "totalCurrentAssets": "11819169", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7805250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2743135", "currentAccountsPayable": "3601377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141861", "totalShareholderEquity": "8960344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "362283", "totalCurrentLiabilities": "5529418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72542", "cashAndShortTermInvestments": "251436", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251436", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251436, "total_current_assets": 11819169, "total_assets": 14562304, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5601960, "total_equity": 8960344, "shares_outstanding": 31725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166426, "ticker_id": 8159, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14562304", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31523276", "totalLiabilities": "5601960", "otherCurrentAssets": "None", "totalCurrentAssets": "11819169", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10603672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2743135", "currentAccountsPayable": "3601377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8960344", "capitalLeaseObligations": "141861", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5529418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72542", "cashAndShortTermInvestments": "251436", "commonStockSharesOutstanding": "31725000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251436", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251436, "short_term_investments": null, "net_receivables": 10603672, "inventory": null, "other_current_assets": null, "total_current_assets": 11819169, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2743135, "total_assets": 14562304, "short_term_debt": null, "accounts_payable": 3601377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5529418, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72542, "total_liabilities": 5601960, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31523276, "total_equity": 8960344, "shares_outstanding": 31725000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14562304", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31523276", "totalLiabilities": "5601960", "otherCurrentAssets": "None", "totalCurrentAssets": "11819169", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10603672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2743135", "currentAccountsPayable": "3601377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8960344", "capitalLeaseObligations": "141861", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5529418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72542", "cashAndShortTermInvestments": "251436", "commonStockSharesOutstanding": "31725000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251436", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57817, "total_current_assets": 12844905, "total_assets": 13525081, "short_term_debt": 98957, "long_term_debt": null, "total_debt": 98957, "total_liabilities": 7146090, "total_equity": 6378991, "shares_outstanding": 26500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166428, "ticker_id": 8159, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "13525081", "longTermDebt": "None", "shortTermDebt": "98957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6322453", "totalLiabilities": "7146090", "otherCurrentAssets": "2573518", "totalCurrentAssets": "12844905", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10213570", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680176", "currentAccountsPayable": "5239920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302975", "totalShareholderEquity": "6378991", "capitalLeaseObligations": "302975", "otherCurrentLiabilities": "284796", "totalCurrentLiabilities": "6942072", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204018", "cashAndShortTermInvestments": "57817", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57817", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57817, "short_term_investments": null, "net_receivables": 10213570, "inventory": null, "other_current_assets": null, "total_current_assets": 12844905, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 680176, "total_assets": 13525081, "short_term_debt": 98957, "accounts_payable": 5239920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6942072, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204018, "total_liabilities": 7146090, "total_debt": 98957, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6322453, "total_equity": 6378991, "shares_outstanding": 26500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "13525081", "longTermDebt": "None", "shortTermDebt": "98957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6322453", "totalLiabilities": "7146090", "otherCurrentAssets": "2573518", "totalCurrentAssets": "12844905", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10213570", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680176", "currentAccountsPayable": "5239920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302975", "totalShareholderEquity": "6378991", "capitalLeaseObligations": "302975", "otherCurrentLiabilities": "284796", "totalCurrentLiabilities": "6942072", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204018", "cashAndShortTermInvestments": "57817", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57817", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180323, "total_current_assets": 15343593, "total_assets": 15967343, "short_term_debt": 97395, "long_term_debt": null, "total_debt": 97395, "total_liabilities": 11161128, "total_equity": 4806215, "shares_outstanding": 26500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166430, "ticker_id": 8159, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "15967343", "longTermDebt": "None", "shortTermDebt": "97395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4799214", "totalLiabilities": "11161128", "otherCurrentAssets": "272705", "totalCurrentAssets": "15343593", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14890565", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623750", "currentAccountsPayable": "9325415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321242", "totalShareholderEquity": "4806215", "capitalLeaseObligations": "321242", "otherCurrentLiabilities": "260074", "totalCurrentLiabilities": "10937281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223847", "cashAndShortTermInvestments": "180323", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180323", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180323, "short_term_investments": null, "net_receivables": 14890565, "inventory": null, "other_current_assets": null, "total_current_assets": 15343593, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623750, "total_assets": 15967343, "short_term_debt": 97395, "accounts_payable": 9325415, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10937281, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223847, "total_liabilities": 11161128, "total_debt": 97395, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4799214, "total_equity": 4806215, "shares_outstanding": 26500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "15967343", "longTermDebt": "None", "shortTermDebt": "97395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4799214", "totalLiabilities": "11161128", "otherCurrentAssets": "272705", "totalCurrentAssets": "15343593", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14890565", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623750", "currentAccountsPayable": "9325415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321242", "totalShareholderEquity": "4806215", "capitalLeaseObligations": "321242", "otherCurrentLiabilities": "260074", "totalCurrentLiabilities": "10937281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223847", "cashAndShortTermInvestments": "180323", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180323", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144623, "total_current_assets": 10048605, "total_assets": 10687578, "short_term_debt": 110217, "long_term_debt": null, "total_debt": 110217, "total_liabilities": 6082493, "total_equity": 4605085, "shares_outstanding": 26500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166431, "ticker_id": 8159, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:01.624064+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "10687578", "longTermDebt": "None", "shortTermDebt": "110217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4625799", "totalLiabilities": "6082493", "otherCurrentAssets": "186789", "totalCurrentAssets": "10048605", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9717193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638973", "currentAccountsPayable": "4394638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432400", "totalShareholderEquity": "4605085", "capitalLeaseObligations": "432400", "otherCurrentLiabilities": "58870", "totalCurrentLiabilities": "5760310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322183", "cashAndShortTermInvestments": "144623", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144623", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144623, "short_term_investments": null, "net_receivables": 9717193, "inventory": null, "other_current_assets": null, "total_current_assets": 10048605, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 638973, "total_assets": 10687578, "short_term_debt": 110217, "accounts_payable": 4394638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5760310, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322183, "total_liabilities": 6082493, "total_debt": 110217, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4625799, "total_equity": 4605085, "shares_outstanding": 26500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "10687578", "longTermDebt": "None", "shortTermDebt": "110217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4625799", "totalLiabilities": "6082493", "otherCurrentAssets": "186789", "totalCurrentAssets": "10048605", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9717193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638973", "currentAccountsPayable": "4394638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432400", "totalShareholderEquity": "4605085", "capitalLeaseObligations": "432400", "otherCurrentLiabilities": "58870", "totalCurrentLiabilities": "5760310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322183", "cashAndShortTermInvestments": "144623", "commonStockSharesOutstanding": "26500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144623", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }