{ "ticker": { "uuid": "e8771a01-3f1f-456a-b303-bfdc8b6630ea", "symbol": "SDI", "name": "SDI Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/e8771a01-3f1f-456a-b303-bfdc8b6630ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8771a01-3f1f-456a-b303-bfdc8b6630ea/" }, "ticker_metadata": { "id": 24812, "uuid": "e8771a01-3f1f-456a-b303-bfdc8b6630ea", "symbol": "SDI", "name": "SDI Limited", "asset_type": "equity", "market_cap": 161062800, "stock_exchange_id": 9, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "SDI Limited, together with its subsidiaries, engages in the research and development, manufacture, and distribution of dental restorative materials, whitening systems, and other dental materials in Australia, Europe, the United States, and Brazil. The company offers adhesives, alloys, luting cement, composites, etchants, glass ionomers, sealants, and tooth desensitizing agents and whitening products. It also provides dental equipment, including LED curing light, whitening stand, and multi-use triturator; and accessories, such as disposable brush applicators, premium complet applicators, and disposable syringe tips. The company sells its products through distributors, dental dealers, and dentists. It exports its products. SDI Limited was founded in 1972 and is headquartered in Bayswater, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e8771a01-3f1f-456a-b303-bfdc8b6630ea", "symbol": "SDI", "name": "SDI Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/e8771a01-3f1f-456a-b303-bfdc8b6630ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8771a01-3f1f-456a-b303-bfdc8b6630ea/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.95, "value": 0.86, "quality": 0.87, "momentum": 0.94, "coverage": 0.848, "confidence": 0.254, "delta": null }, "headline_factors": { "price": 1.36, "market_cap": 161062800, "pe_ratio": 15.4556, "earnings_yield": 0.0695, "ebitda_to_ev": 0.1076, "shareholder_yield": 0.024, "roe": 0.1109, "piotroski_f_score": 5, "momentum_12_1": 0.4723, "volatility_252d": 0.5035 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:44.855495+00:00", "batch_id": "" }, "size": { "price_close": 1.36, "market_cap": 161062800, "market_cap_usd": 161062800, "enterprise_value": 194866800, "shares_outstanding": 118428529, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.4556, "pb_ratio": 1.7139, "ptbv_ratio": 1.7139, "ps_ratio": 1.4483, "pcf_ratio": null, "pfcf_ratio": 39.966, "ev_ebitda": 9.2971, "ev_ebit": 14.3909, "ev_sales": 1.7523, "ev_fcf": 48.354, "earnings_yield": 0.0695, "fcf_yield": 0.0207, "price_to_sales": 1.4483, "price_to_book": 1.7139, "price_to_cashflow": null, "ebitda_to_ev": 0.1076, "sales_yield": 0.5707 }, "yield": { "dividend_yield": 0.024, "buyback_yield": 0, "shareholder_yield": 0.024, "debt_paydown_yield": 0.0062, "total_yield": 0.0302 }, "quality": { "gross_margin": 0.6208, "operating_margin": 0.1218, "net_margin": 0.0937, "ebitda_margin": 0.1885, "fcf_margin": 0.0362, "roe": 0.1109, "roa": 0.0741, "roic": 0.0795, "roc_greenblatt": null, "asset_turnover": 0.7906, "cash_conversion": 0.3867, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.136, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4908, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6128, "debt_to_assets": 0.2849, "interest_coverage": 8.8215, "current_ratio": 2.5159, "quick_ratio": 2.5159, "net_debt": 33804000, "local_beta": -1.2251, "volatility_252d": 0.5035, "volatility_60d": 1.268, "max_drawdown_12m": -0.1576, "risk_adjusted_momentum": 0.938 }, "growth": { "revenue_growth_1y": 0.0311, "revenue_growth_3y_cagr": 0.1085, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4769, "eps_growth_3y_cagr": 0.0524, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0689, "revenue_growth": 0.0311, "earnings_growth": 0.4769 }, "momentum": { "price_return_1m": 0.1102, "price_return_3m": 0.0751, "price_return_6m": 0.4167, "price_return_9m": 0.5455, "price_return_12m": 0.6345, "price_return_12m_ex1m": 0.4723, "momentum_6m": 0.4167, "momentum_12m": 0.6345, "momentum_12_1": 0.4723, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6943, "relative_strength": 0.6217 }, "raw_ttm": { "revenue_ttm": 111206000, "gross_profit_ttm": 69038000, "ebit_ttm": 13541000, "ebitda_ttm": 20960000, "net_income_ttm": 10421000, "eps_diluted_ttm": 0.088, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10297000, "fcf_ttm": 4030000, "dividends_paid_ttm": -3863000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1535000, "cash_and_equivalents": 6275000, "total_current_assets": 64686000, "total_current_liabilities": 25711000, "net_ppe": null, "total_assets": 140661000, "total_debt": 40079000, "total_equity": 93974000, "net_working_capital": 40518000, "book_value_per_share": 0.7935, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7935 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 41, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 61, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 51, "rank_roe": 35, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 50, "rank_fcf_margin": 62, "rank_piotroski": 24, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 16 }, "composites": { "value_composite": 14, "quality_composite": 13, "momentum_composite": 6, "growth_composite": 15, "yield_composite": 17, "svqf_composite": 9, "vc1_composite": 13, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.865, "os_score": 0.95, "value_percentile": 0.86, "quality_percentile": 0.87, "momentum_percentile": 0.94, "factor_coverage": 0.848, "signal_confidence": 0.254, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10715, "ticker_id": 24812, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:44.855495+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.36, "market_cap": 161062800, "market_cap_usd": 161062800, "enterprise_value": 194866800, "shares_outstanding": 118428529, "fx_rate_to_usd": null, "pe_ratio": 15.45559927, "pb_ratio": 1.7139081, "ptbv_ratio": 1.7139081, "ps_ratio": 1.44832833, "pcf_ratio": null, "pfcf_ratio": 39.96595533, "ev_ebitda": 9.29708015, "ev_ebit": 14.39087217, "ev_sales": 1.75230473, "ev_fcf": 48.35404467, "earnings_yield": 0.06948849, "fcf_yield": 0.02068079, "dividend_yield": 0.02398443, "buyback_yield": 0, "shareholder_yield": 0.02398443, "debt_paydown_yield": 0.00622118, "total_yield": 0.03020561, "gross_margin": 0.62081183, "operating_margin": 0.12176501, "net_margin": 0.09370897, "ebitda_margin": 0.18847904, "fcf_margin": 0.03623905, "roe": 0.11089237, "roa": 0.07408592, "roic": 0.07947964, "roc_greenblatt": null, "asset_turnover": 0.79059583, "cash_conversion": 0.38671912, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.61278626, "debt_to_assets": 0.28493328, "interest_coverage": 8.82149837, "current_ratio": 2.51588814, "quick_ratio": 2.51588814, "net_debt": 33804000, "revenue_growth_1y": 0.03106949, "revenue_growth_3y_cagr": 0.10848375, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.47689909, "eps_growth_3y_cagr": 0.05238448, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06890668, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135985, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11020408, "price_return_3m": 0.07509881, "price_return_6m": 0.41666667, "price_return_9m": 0.54545455, "price_return_12m": 0.63450537, "price_return_12m_ex1m": 0.47225668, "distance_from_52w_high": 0, "distance_from_52w_low": 0.69430502, "relative_strength": 0.62165858, "local_beta": -1.2251, "volatility_252d": 0.503458, "volatility_60d": 1.267967, "max_drawdown_12m": -0.15763547, "revenue_ttm": 111206000, "gross_profit_ttm": 69038000, "ebit_ttm": 13541000, "ebitda_ttm": 20960000, "net_income_ttm": 10421000, "eps_diluted_ttm": 0.087994, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10297000, "fcf_ttm": 4030000, "dividends_paid_ttm": -3863000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1535000, "cash_and_equivalents": 6275000, "total_current_assets": 64686000, "total_current_liabilities": 25711000, "net_ppe": null, "total_assets": 140661000, "total_debt": 40079000, "total_equity": 93974000, "net_working_capital": 40518000, "book_value_per_share": 0.79350812, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79350812, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 41, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 61, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 51, "rank_roe": 35, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 50, "rank_fcf_margin": 62, "rank_piotroski": 24, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 16, "value_composite": 14, "quality_composite": 13, "momentum_composite": 6, "growth_composite": 15, "yield_composite": 17, "svqf_composite": 9, "vc1_composite": 13, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.36, "os": 0.95, "value": 0.86, "quality": 0.87, "momentum": 0.94, "confidence": 0.254, "coverage": 0.848, "pe_ratio": 15.4556, "earnings_yield": 0.0695, "shareholder_yield": 0.024, "roe": 0.1109, "momentum_12_1": 0.4723, "complete_fields": { "id": 10715, "ticker_id": 24812, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:44.855495+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.36, "market_cap": 161062800, "market_cap_usd": 161062800, "enterprise_value": 194866800, "shares_outstanding": 118428529, "fx_rate_to_usd": null, "pe_ratio": 15.45559927, "pb_ratio": 1.7139081, "ptbv_ratio": 1.7139081, "ps_ratio": 1.44832833, "pcf_ratio": null, "pfcf_ratio": 39.96595533, "ev_ebitda": 9.29708015, "ev_ebit": 14.39087217, "ev_sales": 1.75230473, "ev_fcf": 48.35404467, "earnings_yield": 0.06948849, "fcf_yield": 0.02068079, "dividend_yield": 0.02398443, "buyback_yield": 0, "shareholder_yield": 0.02398443, "debt_paydown_yield": 0.00622118, "total_yield": 0.03020561, "gross_margin": 0.62081183, "operating_margin": 0.12176501, "net_margin": 0.09370897, "ebitda_margin": 0.18847904, "fcf_margin": 0.03623905, "roe": 0.11089237, "roa": 0.07408592, "roic": 0.07947964, "roc_greenblatt": null, "asset_turnover": 0.79059583, "cash_conversion": 0.38671912, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.61278626, "debt_to_assets": 0.28493328, "interest_coverage": 8.82149837, "current_ratio": 2.51588814, "quick_ratio": 2.51588814, "net_debt": 33804000, "revenue_growth_1y": 0.03106949, "revenue_growth_3y_cagr": 0.10848375, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.47689909, "eps_growth_3y_cagr": 0.05238448, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06890668, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135985, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11020408, "price_return_3m": 0.07509881, "price_return_6m": 0.41666667, "price_return_9m": 0.54545455, "price_return_12m": 0.63450537, "price_return_12m_ex1m": 0.47225668, "distance_from_52w_high": 0, "distance_from_52w_low": 0.69430502, "relative_strength": 0.62165858, "local_beta": -1.2251, "volatility_252d": 0.503458, "volatility_60d": 1.267967, "max_drawdown_12m": -0.15763547, "revenue_ttm": 111206000, "gross_profit_ttm": 69038000, "ebit_ttm": 13541000, "ebitda_ttm": 20960000, "net_income_ttm": 10421000, "eps_diluted_ttm": 0.087994, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10297000, "fcf_ttm": 4030000, "dividends_paid_ttm": -3863000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1535000, "cash_and_equivalents": 6275000, "total_current_assets": 64686000, "total_current_liabilities": 25711000, "net_ppe": null, "total_assets": 140661000, "total_debt": 40079000, "total_equity": 93974000, "net_working_capital": 40518000, "book_value_per_share": 0.79350812, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79350812, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 41, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 61, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 51, "rank_roe": 35, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 50, "rank_fcf_margin": 62, "rank_piotroski": 24, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 16, "value_composite": 14, "quality_composite": 13, "momentum_composite": 6, "growth_composite": 15, "yield_composite": 17, "svqf_composite": 9, "vc1_composite": 13, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:30.032030+00:00", "is_restated": false, "income_statement": { "revenue": 111206000, "cost_of_revenue": 42168000, "gross_profit": 69038000, "ebit": 13541000, "ebitda": 20960000, "pretax_income": null, "tax_provision": null, "net_income": 10421000, "net_income_to_common": 10421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6275000, "total_current_assets": 64686000, "total_assets": 140661000, "short_term_debt": 7818000, "long_term_debt": 30600000, "total_debt": 40079000, "total_liabilities": null, "total_equity": 93974000, "shares_outstanding": 118865530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10297000, "free_cash_flow": 4030000, "dividends_paid": -3863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1002000 }, "complete_fields": { "id": 416252, "ticker_id": 24812, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:30.032030+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20960000", "netIncome": "10421000", "grossProfit": "69038000", "totalRevenue": "111206000", "costOfRevenue": "42168000", "interestExpense": "1535000", "operatingIncome": "13541000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1151000", "depreciationAndAmortization": "4187000" }, "balance": { "totalDebt": "40079000", "totalAssets": "140661000", "longTermDebt": "30600000", "shortTermDebt": "7818000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "118865530", "totalCurrentAssets": "64686000", "totalShareholderEquity": "93974000", "totalCurrentLiabilities": "25711000", "propertyPlantEquipmentNet": "45274000", "cashAndShortTermInvestments": "6275000" }, "cashflow": { "freeCashFlow": "4030000", "dividendsPaid": "-3863000", "issuanceOfDebt": "-1002000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10297000" } }, "revenue": 111206000, "cost_of_revenue": 42168000, "gross_profit": 69038000, "research_and_development": 1151000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13541000, "depreciation_amortisation": 4187000, "ebitda": 20960000, "interest_expense": 1535000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10421000, "net_income_continuing_ops": null, "net_income_to_common": 10421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6275000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64686000, "net_ppe": 45274000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 140661000, "short_term_debt": 7818000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25711000, "long_term_debt": 30600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93974000, "shares_outstanding": 118865530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1002000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20960000", "netIncome": "10421000", "grossProfit": "69038000", "totalRevenue": "111206000", "costOfRevenue": "42168000", "interestExpense": "1535000", "operatingIncome": "13541000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1151000", "depreciationAndAmortization": "4187000" }, "balance": { "totalDebt": "40079000", "totalAssets": "140661000", "longTermDebt": "30600000", "shortTermDebt": "7818000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "118865530", "totalCurrentAssets": "64686000", "totalShareholderEquity": "93974000", "totalCurrentLiabilities": "25711000", "propertyPlantEquipmentNet": "45274000", "cashAndShortTermInvestments": "6275000" }, "cashflow": { "freeCashFlow": "4030000", "dividendsPaid": "-3863000", "issuanceOfDebt": "-1002000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10297000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:30.032030+00:00", "is_restated": false, "income_statement": { "revenue": 107855000, "cost_of_revenue": 46588000, "gross_profit": 61267000, "ebit": 6296000, "ebitda": 15270000, "pretax_income": null, "tax_provision": null, "net_income": 7056000, "net_income_to_common": 7056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6022000, "total_current_assets": 58730000, "total_assets": 133309000, "short_term_debt": 14820000, "long_term_debt": 16300000, "total_debt": 32596000, "total_liabilities": null, "total_equity": 87916000, "shares_outstanding": 118865530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -34486000, "free_cash_flow": -21423000, "dividends_paid": -3863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23451000 }, "complete_fields": { "id": 416253, "ticker_id": 24812, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:30.032030+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15270000", "netIncome": "7056000", "grossProfit": "61267000", "totalRevenue": "107855000", "costOfRevenue": "46588000", "interestExpense": "759000", "operatingIncome": "6296000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1354000", "depreciationAndAmortization": "3821000" }, "balance": { "totalDebt": "32596000", "totalAssets": "133309000", "longTermDebt": "16300000", "shortTermDebt": "14820000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "118865530", "totalCurrentAssets": "58730000", "totalShareholderEquity": "87916000", "totalCurrentLiabilities": "31654000", "propertyPlantEquipmentNet": "47261000", "cashAndShortTermInvestments": "6022000" }, "cashflow": { "freeCashFlow": "-21423000", "dividendsPaid": "-3863000", "issuanceOfDebt": "23451000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-34486000" } }, "revenue": 107855000, "cost_of_revenue": 46588000, "gross_profit": 61267000, "research_and_development": 1354000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6296000, "depreciation_amortisation": 3821000, "ebitda": 15270000, "interest_expense": 759000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7056000, "net_income_continuing_ops": null, "net_income_to_common": 7056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6022000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58730000, "net_ppe": 47261000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133309000, "short_term_debt": 14820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31654000, "long_term_debt": 16300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87916000, "shares_outstanding": 118865530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23451000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15270000", "netIncome": "7056000", "grossProfit": "61267000", "totalRevenue": "107855000", "costOfRevenue": "46588000", "interestExpense": "759000", "operatingIncome": "6296000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1354000", "depreciationAndAmortization": "3821000" }, "balance": { "totalDebt": "32596000", "totalAssets": "133309000", "longTermDebt": "16300000", "shortTermDebt": "14820000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "118865530", "totalCurrentAssets": "58730000", "totalShareholderEquity": "87916000", "totalCurrentLiabilities": "31654000", "propertyPlantEquipmentNet": "47261000", "cashAndShortTermInvestments": "6022000" }, "cashflow": { "freeCashFlow": "-21423000", "dividendsPaid": "-3863000", "issuanceOfDebt": "23451000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-34486000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:30.032030+00:00", "is_restated": false, "income_statement": { "revenue": 95151000, "cost_of_revenue": 42041000, "gross_profit": 53110000, "ebit": 5564000, "ebitda": 14367000, "pretax_income": null, "tax_provision": null, "net_income": 7281000, "net_income_to_common": 7281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7013000, "total_current_assets": 56004000, "total_assets": 102070000, "short_term_debt": 669000, "long_term_debt": null, "total_debt": 2024000, "total_liabilities": null, "total_equity": 83734000, "shares_outstanding": 118865530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4327000, "free_cash_flow": -61000, "dividends_paid": -3744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -669000 }, "complete_fields": { "id": 416254, "ticker_id": 24812, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:30.032030+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14367000", "netIncome": "7281000", "grossProfit": "53110000", "totalRevenue": "95151000", "costOfRevenue": "42041000", "interestExpense": "34000", "operatingIncome": "5564000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1315000", "depreciationAndAmortization": "4194000" }, "balance": { "totalDebt": "2024000", "totalAssets": "102070000", "longTermDebt": null, "shortTermDebt": "669000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "118865530", "totalCurrentAssets": "56004000", "totalShareholderEquity": "83734000", "totalCurrentLiabilities": "14647000", "propertyPlantEquipmentNet": "20011000", "cashAndShortTermInvestments": "7013000" }, "cashflow": { "freeCashFlow": "-61000", "dividendsPaid": "-3744000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "669000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4327000" } }, "revenue": 95151000, "cost_of_revenue": 42041000, "gross_profit": 53110000, "research_and_development": 1315000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5564000, "depreciation_amortisation": 4194000, "ebitda": 14367000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7281000, "net_income_continuing_ops": null, "net_income_to_common": 7281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7013000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56004000, "net_ppe": 20011000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102070000, "short_term_debt": 669000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83734000, "shares_outstanding": 118865530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -669000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -61000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14367000", "netIncome": "7281000", "grossProfit": "53110000", "totalRevenue": "95151000", "costOfRevenue": "42041000", "interestExpense": "34000", "operatingIncome": "5564000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1315000", "depreciationAndAmortization": "4194000" }, "balance": { "totalDebt": "2024000", "totalAssets": "102070000", "longTermDebt": null, "shortTermDebt": "669000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "118865530", "totalCurrentAssets": "56004000", "totalShareholderEquity": "83734000", "totalCurrentLiabilities": "14647000", "propertyPlantEquipmentNet": "20011000", "cashAndShortTermInvestments": "7013000" }, "cashflow": { "freeCashFlow": "-61000", "dividendsPaid": "-3744000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "669000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4327000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:30.032030+00:00", "is_restated": false, "income_statement": { "revenue": 81647000, "cost_of_revenue": 31396000, "gross_profit": 50251000, "ebit": 7923000, "ebitda": 17307000, "pretax_income": null, "tax_provision": null, "net_income": 8941000, "net_income_to_common": 8941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10559000, "total_current_assets": 52344000, "total_assets": 98404000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1573000, "total_liabilities": null, "total_equity": 79780000, "shares_outstanding": 118865530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4055000, "free_cash_flow": 8637000, "dividends_paid": -2377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1808000 }, "complete_fields": { "id": 416255, "ticker_id": 24812, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:30.032030+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17307000", "netIncome": "8941000", "grossProfit": "50251000", "totalRevenue": "81647000", "costOfRevenue": "31396000", "interestExpense": "55000", "operatingIncome": "7923000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "2142000", "depreciationAndAmortization": "5044000" }, "balance": { "totalDebt": "1573000", "totalAssets": "98404000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "118865530", "totalCurrentAssets": "52344000", "totalShareholderEquity": "79780000", "totalCurrentLiabilities": "14946000", "propertyPlantEquipmentNet": "20859000", "cashAndShortTermInvestments": "10559000" }, "cashflow": { "freeCashFlow": "8637000", "dividendsPaid": "-2377000", "issuanceOfDebt": "-1500000", "issuanceOfStock": null, "repaymentOfDebt": "-308000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4055000" } }, "revenue": 81647000, "cost_of_revenue": 31396000, "gross_profit": 50251000, "research_and_development": 2142000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7923000, "depreciation_amortisation": 5044000, "ebitda": 17307000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8941000, "net_income_continuing_ops": null, "net_income_to_common": 8941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10559000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52344000, "net_ppe": 20859000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98404000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79780000, "shares_outstanding": 118865530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1808000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17307000", "netIncome": "8941000", "grossProfit": "50251000", "totalRevenue": "81647000", "costOfRevenue": "31396000", "interestExpense": "55000", "operatingIncome": "7923000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "2142000", "depreciationAndAmortization": "5044000" }, "balance": { "totalDebt": "1573000", "totalAssets": "98404000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "118865530", "totalCurrentAssets": "52344000", "totalShareholderEquity": "79780000", "totalCurrentLiabilities": "14946000", "propertyPlantEquipmentNet": "20859000", "cashAndShortTermInvestments": "10559000" }, "cashflow": { "freeCashFlow": "8637000", "dividendsPaid": "-2377000", "issuanceOfDebt": "-1500000", "issuanceOfStock": null, "repaymentOfDebt": "-308000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4055000" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }