{ "ticker": { "uuid": "e87ea811-12e3-40cd-a2f6-0e0282208ccf", "symbol": "SJ", "name": "Stella-Jones Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/e87ea811-12e3-40cd-a2f6-0e0282208ccf/", "api_url": "https://sharemaestro.com/factors/api/tickers/e87ea811-12e3-40cd-a2f6-0e0282208ccf/" }, "ticker_metadata": { "id": 36584, "uuid": "e87ea811-12e3-40cd-a2f6-0e0282208ccf", "symbol": "SJ", "name": "Stella-Jones Inc.", "asset_type": "equity", "market_cap": 4219936000, "stock_exchange_id": 42, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "Stella-Jones Inc., together with its subsidiaries, manufactures and sells industrial pressure-treated wood products in Canada and the United States. It operates through two segments, Pressure-Treated Wood; and Logs and Lumber. The company offers wood utility poles, railway ties, residential lumber; and industrial products, such as timbers for railway bridges, crossings and construction, marine and foundation pilings, and coal tar-based products. It also sells logs, as well as excess lumber to local home-building markets. In addition, the company offers treated wood poles and crossarms, steel lattice towers, and steel transmission poles to electrical utilities companies; treated wood railway ties and timber for short line and commercial railroad operators; and manufactures and distributes treated residential lumber and accessories to retailers for outdoor applications. Stella-Jones Inc. was incorporated in 1992 and is headquartered in Saint-Laurent, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e87ea811-12e3-40cd-a2f6-0e0282208ccf", "symbol": "SJ", "name": "Stella-Jones Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/e87ea811-12e3-40cd-a2f6-0e0282208ccf/", "api_url": "https://sharemaestro.com/factors/api/tickers/e87ea811-12e3-40cd-a2f6-0e0282208ccf/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.7, "value": 0.77, "quality": 0.63, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 81.68, "market_cap": 4456165200.08, "pe_ratio": 14.4212, "earnings_yield": 0.0743, "ebitda_to_ev": 0.1034, "shareholder_yield": 0.0343, "roe": 0.1472, "piotroski_f_score": 7, "momentum_12_1": -0.0705, "volatility_252d": 0.2702 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.568702+00:00", "batch_id": "" }, "size": { "price_close": 81.68, "market_cap": 4456165200.08, "market_cap_usd": 4456165200.08, "enterprise_value": 6056165200.08, "shares_outstanding": 54556381, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.4212, "pb_ratio": 2.123, "ptbv_ratio": 2.123, "ps_ratio": 1.3402, "pcf_ratio": 10.9758, "pfcf_ratio": 14.7555, "ev_ebitda": 9.6744, "ev_ebit": 13.4581, "ev_sales": 1.8214, "ev_fcf": 20.0535, "earnings_yield": 0.0743, "fcf_yield": 0.0499, "price_to_sales": 1.3402, "price_to_book": 2.123, "price_to_cashflow": 10.9758, "ebitda_to_ev": 0.1034, "sales_yield": 0.549 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0191, "shareholder_yield": 0.0343, "debt_paydown_yield": 0, "total_yield": 0.0343 }, "quality": { "gross_margin": 0.2021, "operating_margin": 0.1353, "net_margin": 0.0929, "ebitda_margin": 0.1883, "fcf_margin": 0.0908, "roe": 0.1472, "roa": 0.0721, "roic": 0.0912, "roc_greenblatt": 0.1409, "asset_turnover": 0.7758, "cash_conversion": 0.9773, "accruals_ratio": -0.0226, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3548, "revenue_stability_5y": 0.0589, "eps_surprise_avg": -1.5775, "sue_score": -0.203, "gross_profit_to_assets": 0.1568, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5559, "debt_to_assets": 0.3952, "interest_coverage": 6.6176, "current_ratio": 4.9566, "quick_ratio": 4.9566, "net_debt": 1600000000, "local_beta": 0.1705, "volatility_252d": 0.2702, "volatility_60d": 0.6591, "max_drawdown_12m": -0.2789, "risk_adjusted_momentum": -0.2609 }, "growth": { "revenue_growth_1y": 0.0066, "revenue_growth_3y_cagr": 0.0444, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0782, "eps_growth_3y_cagr": 0.1182, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6792, "book_value_growth_1y": 0.0721, "revenue_growth": 0.0066, "earnings_growth": 0.0782 }, "momentum": { "price_return_1m": 0.1509, "price_return_3m": -0.1488, "price_return_6m": -0.0404, "price_return_9m": 0.026, "price_return_12m": 0.0697, "price_return_12m_ex1m": -0.0705, "momentum_6m": -0.0404, "momentum_12m": 0.0697, "momentum_12_1": -0.0705, "distance_from_52w_high": -0.1701, "distance_from_52w_low": 0.1509, "relative_strength": -0.2324 }, "raw_ttm": { "revenue_ttm": 3325000000, "gross_profit_ttm": 672000000, "ebit_ttm": 450000000, "ebitda_ttm": 626000000, "net_income_ttm": 309000000, "eps_diluted_ttm": 5.6639, "operating_cash_flow_ttm": 406000000, "capital_expenditure_ttm": -104000000, "fcf_ttm": 302000000, "dividends_paid_ttm": -68000000, "share_repurchases_ttm": -85000000, "shares_issued_ttm": null, "interest_expense_ttm": 68000000, "cash_and_equivalents": 94000000, "total_current_assets": 2171000000, "total_current_liabilities": 438000000, "net_ppe": 1413000000, "total_assets": 4286000000, "total_debt": 1694000000, "total_equity": 2099000000, "net_working_capital": 1781000000, "book_value_per_share": 38.474, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.474 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 36, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 31, "rank_pcf": 51, "rank_ev_ebitda": 42, "rank_ev_ebit": 31, "rank_earnings_yield": 31, "rank_fcf_yield": 35, "rank_dividend_yield": 84, "rank_shareholder_yield": 37, "rank_total_yield": 52, "rank_roe": 29, "rank_roc": 46, "rank_roic": 39, "rank_gross_margin": 83, "rank_fcf_margin": 51, "rank_piotroski": 28, "rank_accruals": 67, "rank_sue": 69, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 72 }, "composites": { "value_composite": 23, "quality_composite": 37, "momentum_composite": 82, "growth_composite": 75, "yield_composite": 72, "svqf_composite": 23, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.6965, "os_score": 0.7, "value_percentile": 0.77, "quality_percentile": 0.63, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11648, "ticker_id": 36584, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.568702+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.68, "market_cap": 4456165200.08, "market_cap_usd": 4456165200.08, "enterprise_value": 6056165200.08, "shares_outstanding": 54556381, "fx_rate_to_usd": null, "pe_ratio": 14.4212466, "pb_ratio": 2.12299438, "ptbv_ratio": 2.12299438, "ps_ratio": 1.34020006, "pcf_ratio": 10.97577635, "pfcf_ratio": 14.75551391, "ev_ebitda": 9.6743853, "ev_ebit": 13.45814489, "ev_sales": 1.82140307, "ev_fcf": 20.05352715, "earnings_yield": 0.07430445, "fcf_yield": 0.04986654, "dividend_yield": 0, "buyback_yield": 0.0190747, "shareholder_yield": 0.03433445, "debt_paydown_yield": 0, "total_yield": 0.03433445, "gross_margin": 0.20210526, "operating_margin": 0.13533835, "net_margin": 0.09293233, "ebitda_margin": 0.18827068, "fcf_margin": 0.09082707, "roe": 0.14721296, "roa": 0.07209519, "roic": 0.09124088, "roc_greenblatt": 0.14088917, "asset_turnover": 0.77578161, "cash_conversion": 0.97734628, "accruals_ratio": -0.02263182, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.55591054, "debt_to_assets": 0.39524032, "interest_coverage": 6.61764706, "current_ratio": 4.956621, "quick_ratio": 4.956621, "net_debt": 1600000000, "revenue_growth_1y": 0.00663015, "revenue_growth_3y_cagr": 0.0444346, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07820757, "eps_growth_3y_cagr": 0.11824669, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.67924528, "book_value_growth_1y": 0.07214827, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.354798, "revenue_stability_5y": 0.058878, "eps_surprise_avg": -1.5775, "sue_score": -0.203, "price_return_1m": 0.15087429, "price_return_3m": -0.1487546, "price_return_6m": -0.04044324, "price_return_9m": 0.02603853, "price_return_12m": 0.06974629, "price_return_12m_ex1m": -0.0704925, "distance_from_52w_high": -0.17012622, "distance_from_52w_low": 0.15087429, "relative_strength": -0.23236012, "local_beta": 0.1705, "volatility_252d": 0.270174, "volatility_60d": 0.659083, "max_drawdown_12m": -0.27891883, "revenue_ttm": 3325000000, "gross_profit_ttm": 672000000, "ebit_ttm": 450000000, "ebitda_ttm": 626000000, "net_income_ttm": 309000000, "eps_diluted_ttm": 5.66386542, "operating_cash_flow_ttm": 406000000, "capital_expenditure_ttm": -104000000, "fcf_ttm": 302000000, "dividends_paid_ttm": -68000000, "share_repurchases_ttm": -85000000, "shares_issued_ttm": null, "interest_expense_ttm": 68000000, "cash_and_equivalents": 94000000, "total_current_assets": 2171000000, "total_current_liabilities": 438000000, "net_ppe": 1413000000, "total_assets": 4286000000, "total_debt": 1694000000, "total_equity": 2099000000, "net_working_capital": 1781000000, "book_value_per_share": 38.47395963, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.47395963, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 36, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 31, "rank_pcf": 51, "rank_ev_ebitda": 42, "rank_ev_ebit": 31, "rank_earnings_yield": 31, "rank_fcf_yield": 35, "rank_dividend_yield": 84, "rank_shareholder_yield": 37, "rank_total_yield": 52, "rank_roe": 29, "rank_roc": 46, "rank_roic": 39, "rank_gross_margin": 83, "rank_fcf_margin": 51, "rank_piotroski": 28, "rank_accruals": 67, "rank_sue": 69, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 72, "value_composite": 23, "quality_composite": 37, "momentum_composite": 82, "growth_composite": 75, "yield_composite": 72, "svqf_composite": 23, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.68, "os": 0.7, "value": 0.77, "quality": 0.63, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.4212, "earnings_yield": 0.0743, "shareholder_yield": 0.0343, "roe": 0.1472, "momentum_12_1": -0.0705, "complete_fields": { "id": 11648, "ticker_id": 36584, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.568702+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.68, "market_cap": 4456165200.08, "market_cap_usd": 4456165200.08, "enterprise_value": 6056165200.08, "shares_outstanding": 54556381, "fx_rate_to_usd": null, "pe_ratio": 14.4212466, "pb_ratio": 2.12299438, "ptbv_ratio": 2.12299438, "ps_ratio": 1.34020006, "pcf_ratio": 10.97577635, "pfcf_ratio": 14.75551391, "ev_ebitda": 9.6743853, "ev_ebit": 13.45814489, "ev_sales": 1.82140307, "ev_fcf": 20.05352715, "earnings_yield": 0.07430445, "fcf_yield": 0.04986654, "dividend_yield": 0, "buyback_yield": 0.0190747, "shareholder_yield": 0.03433445, "debt_paydown_yield": 0, "total_yield": 0.03433445, "gross_margin": 0.20210526, "operating_margin": 0.13533835, "net_margin": 0.09293233, "ebitda_margin": 0.18827068, "fcf_margin": 0.09082707, "roe": 0.14721296, "roa": 0.07209519, "roic": 0.09124088, "roc_greenblatt": 0.14088917, "asset_turnover": 0.77578161, "cash_conversion": 0.97734628, "accruals_ratio": -0.02263182, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.55591054, "debt_to_assets": 0.39524032, "interest_coverage": 6.61764706, "current_ratio": 4.956621, "quick_ratio": 4.956621, "net_debt": 1600000000, "revenue_growth_1y": 0.00663015, "revenue_growth_3y_cagr": 0.0444346, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07820757, "eps_growth_3y_cagr": 0.11824669, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.67924528, "book_value_growth_1y": 0.07214827, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.354798, "revenue_stability_5y": 0.058878, "eps_surprise_avg": -1.5775, "sue_score": -0.203, "price_return_1m": 0.15087429, "price_return_3m": -0.1487546, "price_return_6m": -0.04044324, "price_return_9m": 0.02603853, "price_return_12m": 0.06974629, "price_return_12m_ex1m": -0.0704925, "distance_from_52w_high": -0.17012622, "distance_from_52w_low": 0.15087429, "relative_strength": -0.23236012, "local_beta": 0.1705, "volatility_252d": 0.270174, "volatility_60d": 0.659083, "max_drawdown_12m": -0.27891883, "revenue_ttm": 3325000000, "gross_profit_ttm": 672000000, "ebit_ttm": 450000000, "ebitda_ttm": 626000000, "net_income_ttm": 309000000, "eps_diluted_ttm": 5.66386542, "operating_cash_flow_ttm": 406000000, "capital_expenditure_ttm": -104000000, "fcf_ttm": 302000000, "dividends_paid_ttm": -68000000, "share_repurchases_ttm": -85000000, "shares_issued_ttm": null, "interest_expense_ttm": 68000000, "cash_and_equivalents": 94000000, "total_current_assets": 2171000000, "total_current_liabilities": 438000000, "net_ppe": 1413000000, "total_assets": 4286000000, "total_debt": 1694000000, "total_equity": 2099000000, "net_working_capital": 1781000000, "book_value_per_share": 38.47395963, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.47395963, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 36, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 31, "rank_pcf": 51, "rank_ev_ebitda": 42, "rank_ev_ebit": 31, "rank_earnings_yield": 31, "rank_fcf_yield": 35, "rank_dividend_yield": 84, "rank_shareholder_yield": 37, "rank_total_yield": 52, "rank_roe": 29, "rank_roc": 46, "rank_roic": 39, "rank_gross_margin": 83, "rank_fcf_margin": 51, "rank_piotroski": 28, "rank_accruals": 67, "rank_sue": 69, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 72, "value_composite": 23, "quality_composite": 37, "momentum_composite": 82, "growth_composite": 75, "yield_composite": 72, "svqf_composite": 23, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "income_statement": { "revenue": 3492000000, "cost_of_revenue": 2787000000, "gross_profit": 705000000, "ebit": 488000000, "ebitda": 661000000, "pretax_income": null, "tax_provision": null, "net_income": 337000000, "net_income_to_common": 337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44000000, "total_current_assets": 2019000000, "total_assets": 4117000000, "short_term_debt": 37000000, "long_term_debt": 1302000000, "total_debt": 1642000000, "total_liabilities": null, "total_equity": 2039000000, "shares_outstanding": 54697214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 557000000, "capital_expenditure": -112000000, "free_cash_flow": 445000000, "dividends_paid": -68000000, "share_repurchases": -90000000, "shares_issued": null, "net_debt_issued": -68000000 }, "complete_fields": { "id": 424510, "ticker_id": 36584, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "661000000", "netIncome": "337000000", "grossProfit": "705000000", "totalRevenue": "3492000000", "costOfRevenue": "2787000000", "interestExpense": "69000000", "operatingIncome": "488000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145000000" }, "balance": { "totalDebt": "1642000000", "totalAssets": "4117000000", "longTermDebt": "1302000000", "shortTermDebt": "37000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54697214", "totalCurrentAssets": "2019000000", "totalShareholderEquity": "2039000000", "totalCurrentLiabilities": "273000000", "propertyPlantEquipmentNet": "1404000000", "cashAndShortTermInvestments": "44000000" }, "cashflow": { "freeCashFlow": "445000000", "dividendsPaid": "-68000000", "issuanceOfDebt": "142000000", "issuanceOfStock": "-90000000", "repaymentOfDebt": "-210000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "557000000", "repurchaseOfStock": "-90000000", "capitalExpenditures": "-112000000" } }, "revenue": 3492000000, "cost_of_revenue": 2787000000, "gross_profit": 705000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488000000, "depreciation_amortisation": 145000000, "ebitda": 661000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 337000000, "net_income_continuing_ops": null, "net_income_to_common": 337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2019000000, "net_ppe": 1404000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4117000000, "short_term_debt": 37000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273000000, "long_term_debt": 1302000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1642000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2039000000, "shares_outstanding": 54697214, "operating_cash_flow": 557000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68000000, "share_repurchases": -90000000, "shares_issued": null, "net_debt_issued": -68000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 445000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "661000000", "netIncome": "337000000", "grossProfit": "705000000", "totalRevenue": "3492000000", "costOfRevenue": "2787000000", "interestExpense": "69000000", "operatingIncome": "488000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145000000" }, "balance": { "totalDebt": "1642000000", "totalAssets": "4117000000", "longTermDebt": "1302000000", "shortTermDebt": "37000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54697214", "totalCurrentAssets": "2019000000", "totalShareholderEquity": "2039000000", "totalCurrentLiabilities": "273000000", "propertyPlantEquipmentNet": "1404000000", "cashAndShortTermInvestments": "44000000" }, "cashflow": { "freeCashFlow": "445000000", "dividendsPaid": "-68000000", "issuanceOfDebt": "142000000", "issuanceOfStock": "-90000000", "repaymentOfDebt": "-210000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "557000000", "repurchaseOfStock": "-90000000", "capitalExpenditures": "-112000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "income_statement": { "revenue": 3469000000, "cost_of_revenue": 2745000000, "gross_profit": 724000000, "ebit": 503000000, "ebitda": 633000000, "pretax_income": null, "tax_provision": null, "net_income": 319000000, "net_income_to_common": 319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50000000, "total_current_assets": 2139000000, "total_assets": 4103000000, "short_term_debt": 1000000, "long_term_debt": 1379000000, "total_debt": 1703000000, "total_liabilities": null, "total_equity": 1941000000, "shares_outstanding": 55824953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 408000000, "capital_expenditure": -143000000, "free_cash_flow": 265000000, "dividends_paid": -63000000, "share_repurchases": -90000000, "shares_issued": null, "net_debt_issued": -68000000 }, "complete_fields": { "id": 424514, "ticker_id": 36584, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "633000000", "netIncome": "319000000", "grossProfit": "724000000", "totalRevenue": "3469000000", "costOfRevenue": "2745000000", "interestExpense": "88000000", "operatingIncome": "503000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130000000" }, "balance": { "totalDebt": "1703000000", "totalAssets": "4103000000", "longTermDebt": "1379000000", "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55824953", "totalCurrentAssets": "2139000000", "totalShareholderEquity": "1941000000", "totalCurrentLiabilities": "286000000", "propertyPlantEquipmentNet": "1359000000", "cashAndShortTermInvestments": "50000000" }, "cashflow": { "freeCashFlow": "265000000", "dividendsPaid": "-63000000", "issuanceOfDebt": "568000000", "issuanceOfStock": "-90000000", "repaymentOfDebt": "-636000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "408000000", "repurchaseOfStock": "-90000000", "capitalExpenditures": "-143000000" } }, "revenue": 3469000000, "cost_of_revenue": 2745000000, "gross_profit": 724000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503000000, "depreciation_amortisation": 130000000, "ebitda": 633000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 319000000, "net_income_continuing_ops": null, "net_income_to_common": 319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2139000000, "net_ppe": 1359000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4103000000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286000000, "long_term_debt": 1379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1941000000, "shares_outstanding": 55824953, "operating_cash_flow": 408000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -63000000, "share_repurchases": -90000000, "shares_issued": null, "net_debt_issued": -68000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 265000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "633000000", "netIncome": "319000000", "grossProfit": "724000000", "totalRevenue": "3469000000", "costOfRevenue": "2745000000", "interestExpense": "88000000", "operatingIncome": "503000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130000000" }, "balance": { "totalDebt": "1703000000", "totalAssets": "4103000000", "longTermDebt": "1379000000", "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55824953", "totalCurrentAssets": "2139000000", "totalShareholderEquity": "1941000000", "totalCurrentLiabilities": "286000000", "propertyPlantEquipmentNet": "1359000000", "cashAndShortTermInvestments": "50000000" }, "cashflow": { "freeCashFlow": "265000000", "dividendsPaid": "-63000000", "issuanceOfDebt": "568000000", "issuanceOfStock": "-90000000", "repaymentOfDebt": "-636000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "408000000", "repurchaseOfStock": "-90000000", "capitalExpenditures": "-143000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "income_statement": { "revenue": 3319000000, "cost_of_revenue": 2631000000, "gross_profit": 688000000, "ebit": 499000000, "ebitda": 608000000, "pretax_income": null, "tax_provision": null, "net_income": 326000000, "net_income_to_common": 326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 1947000000, "total_assets": 3708000000, "short_term_debt": 100000000, "long_term_debt": 1216000000, "total_debt": 1610000000, "total_liabilities": null, "total_equity": 1652000000, "shares_outstanding": 56866712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107000000, "capital_expenditure": -165000000, "free_cash_flow": -58000000, "dividends_paid": -53000000, "share_repurchases": -142000000, "shares_issued": null, "net_debt_issued": 344000000 }, "complete_fields": { "id": 424516, "ticker_id": 36584, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "608000000", "netIncome": "326000000", "grossProfit": "688000000", "totalRevenue": "3319000000", "costOfRevenue": "2631000000", "interestExpense": "68000000", "operatingIncome": "499000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109000000" }, "balance": { "totalDebt": "1610000000", "totalAssets": "3708000000", "longTermDebt": "1216000000", "shortTermDebt": "100000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56866712", "totalCurrentAssets": "1947000000", "totalShareholderEquity": "1652000000", "totalCurrentLiabilities": "384000000", "propertyPlantEquipmentNet": "1191000000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-58000000", "dividendsPaid": "-53000000", "issuanceOfDebt": "395000000", "issuanceOfStock": "-142000000", "repaymentOfDebt": "-51000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "107000000", "repurchaseOfStock": "-142000000", "capitalExpenditures": "-165000000" } }, "revenue": 3319000000, "cost_of_revenue": 2631000000, "gross_profit": 688000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499000000, "depreciation_amortisation": 109000000, "ebitda": 608000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 326000000, "net_income_continuing_ops": null, "net_income_to_common": 326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1947000000, "net_ppe": 1191000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3708000000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384000000, "long_term_debt": 1216000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1610000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1652000000, "shares_outstanding": 56866712, "operating_cash_flow": 107000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53000000, "share_repurchases": -142000000, "shares_issued": null, "net_debt_issued": 344000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -58000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "608000000", "netIncome": "326000000", "grossProfit": "688000000", "totalRevenue": "3319000000", "costOfRevenue": "2631000000", "interestExpense": "68000000", "operatingIncome": "499000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109000000" }, "balance": { "totalDebt": "1610000000", "totalAssets": "3708000000", "longTermDebt": "1216000000", "shortTermDebt": "100000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56866712", "totalCurrentAssets": "1947000000", "totalShareholderEquity": "1652000000", "totalCurrentLiabilities": "384000000", "propertyPlantEquipmentNet": "1191000000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-58000000", "dividendsPaid": "-53000000", "issuanceOfDebt": "395000000", "issuanceOfStock": "-142000000", "repaymentOfDebt": "-51000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "107000000", "repurchaseOfStock": "-142000000", "capitalExpenditures": "-165000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "income_statement": { "revenue": 3065000000, "cost_of_revenue": 2541000000, "gross_profit": 524000000, "ebit": 359000000, "ebitda": 448000000, "pretax_income": null, "tax_provision": null, "net_income": 241000000, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1583000000, "total_assets": 3073000000, "short_term_debt": 1000000, "long_term_debt": 940000000, "total_debt": 1108000000, "total_liabilities": null, "total_equity": 1557000000, "shares_outstanding": 59115959, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 255000000, "capital_expenditure": -108000000, "free_cash_flow": 147000000, "dividends_paid": -49000000, "share_repurchases": -180000000, "shares_issued": null, "net_debt_issued": 128000000 }, "complete_fields": { "id": 424517, "ticker_id": 36584, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "448000000", "netIncome": "241000000", "grossProfit": "524000000", "totalRevenue": "3065000000", "costOfRevenue": "2541000000", "interestExpense": "33000000", "operatingIncome": "359000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89000000" }, "balance": { "totalDebt": "1108000000", "totalAssets": "3073000000", "longTermDebt": "940000000", "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59115959", "totalCurrentAssets": "1583000000", "totalShareholderEquity": "1557000000", "totalCurrentLiabilities": "259000000", "propertyPlantEquipmentNet": "915000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "147000000", "dividendsPaid": "-49000000", "issuanceOfDebt": "202000000", "issuanceOfStock": "-180000000", "repaymentOfDebt": "-74000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "255000000", "repurchaseOfStock": "-180000000", "capitalExpenditures": "-108000000" } }, "revenue": 3065000000, "cost_of_revenue": 2541000000, "gross_profit": 524000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359000000, "depreciation_amortisation": 89000000, "ebitda": 448000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 241000000, "net_income_continuing_ops": null, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1583000000, "net_ppe": 915000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3073000000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259000000, "long_term_debt": 940000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1108000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1557000000, "shares_outstanding": 59115959, "operating_cash_flow": 255000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49000000, "share_repurchases": -180000000, "shares_issued": null, "net_debt_issued": 128000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 147000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "448000000", "netIncome": "241000000", "grossProfit": "524000000", "totalRevenue": "3065000000", "costOfRevenue": "2541000000", "interestExpense": "33000000", "operatingIncome": "359000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89000000" }, "balance": { "totalDebt": "1108000000", "totalAssets": "3073000000", "longTermDebt": "940000000", "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59115959", "totalCurrentAssets": "1583000000", "totalShareholderEquity": "1557000000", "totalCurrentLiabilities": "259000000", "propertyPlantEquipmentNet": "915000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "147000000", "dividendsPaid": "-49000000", "issuanceOfDebt": "202000000", "issuanceOfStock": "-180000000", "repaymentOfDebt": "-74000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "255000000", "repurchaseOfStock": "-180000000", "capitalExpenditures": "-108000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424518, "ticker_id": 36584, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "income_statement": { "revenue": 791000000, "cost_of_revenue": 636000000, "gross_profit": 155000000, "ebit": 97000000, "ebitda": 136000000, "pretax_income": null, "tax_provision": null, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 2171000000, "total_assets": 4286000000, "short_term_debt": 142000000, "long_term_debt": 1250000000, "total_debt": 1694000000, "total_liabilities": null, "total_equity": 2099000000, "shares_outstanding": 54555733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47000000, "capital_expenditure": -13000000, "free_cash_flow": 34000000, "dividends_paid": null, "share_repurchases": -15000000, "shares_issued": null, "net_debt_issued": 24000000 }, "complete_fields": { "id": 424508, "ticker_id": 36584, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136000000", "netIncome": "60000000", "grossProfit": "155000000", "totalRevenue": "791000000", "costOfRevenue": "636000000", "interestExpense": "17000000", "operatingIncome": "97000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39000000" }, "balance": { "totalDebt": "1694000000", "totalAssets": "4286000000", "longTermDebt": "1250000000", "shortTermDebt": "142000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54555733", "totalCurrentAssets": "2171000000", "totalShareholderEquity": "2099000000", "totalCurrentLiabilities": "438000000", "propertyPlantEquipmentNet": "1413000000", "cashAndShortTermInvestments": "94000000" }, "cashflow": { "freeCashFlow": "34000000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": "-15000000", "repaymentOfDebt": "-26000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "47000000", "repurchaseOfStock": "-15000000", "capitalExpenditures": "-13000000" } }, "revenue": 791000000, "cost_of_revenue": 636000000, "gross_profit": 155000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97000000, "depreciation_amortisation": 39000000, "ebitda": 136000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60000000, "net_income_continuing_ops": null, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2171000000, "net_ppe": 1413000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4286000000, "short_term_debt": 142000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438000000, "long_term_debt": 1250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1694000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2099000000, "shares_outstanding": 54555733, "operating_cash_flow": 47000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -15000000, "shares_issued": null, "net_debt_issued": 24000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136000000", "netIncome": "60000000", "grossProfit": "155000000", "totalRevenue": "791000000", "costOfRevenue": "636000000", "interestExpense": "17000000", "operatingIncome": "97000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39000000" }, "balance": { "totalDebt": "1694000000", "totalAssets": "4286000000", "longTermDebt": "1250000000", "shortTermDebt": "142000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54555733", "totalCurrentAssets": "2171000000", "totalShareholderEquity": "2099000000", "totalCurrentLiabilities": "438000000", "propertyPlantEquipmentNet": "1413000000", "cashAndShortTermInvestments": "94000000" }, "cashflow": { "freeCashFlow": "34000000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": "-15000000", "repaymentOfDebt": "-26000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "47000000", "repurchaseOfStock": "-15000000", "capitalExpenditures": "-13000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "income_statement": { "revenue": 727000000, "cost_of_revenue": 584000000, "gross_profit": 143000000, "ebit": 83000000, "ebitda": 122000000, "pretax_income": null, "tax_provision": null, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44000000, "total_current_assets": 2019000000, "total_assets": 4117000000, "short_term_debt": 37000000, "long_term_debt": 1302000000, "total_debt": 1642000000, "total_liabilities": null, "total_equity": 2039000000, "shares_outstanding": 54697214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151000000, "capital_expenditure": -33000000, "free_cash_flow": 118000000, "dividends_paid": -17000000, "share_repurchases": -35000000, "shares_issued": null, "net_debt_issued": 110000000 }, "complete_fields": { "id": 424509, "ticker_id": 36584, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122000000", "netIncome": "50000000", "grossProfit": "143000000", "totalRevenue": "727000000", "costOfRevenue": "584000000", "interestExpense": "17000000", "operatingIncome": "83000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39000000" }, "balance": { "totalDebt": "1642000000", "totalAssets": "4117000000", "longTermDebt": "1302000000", "shortTermDebt": "37000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54697214", "totalCurrentAssets": "2019000000", "totalShareholderEquity": "2039000000", "totalCurrentLiabilities": "273000000", "propertyPlantEquipmentNet": "1404000000", "cashAndShortTermInvestments": "44000000" }, "cashflow": { "freeCashFlow": "118000000", "dividendsPaid": "-17000000", "issuanceOfDebt": "128000000", "issuanceOfStock": "-35000000", "repaymentOfDebt": "-18000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "151000000", "repurchaseOfStock": "-35000000", "capitalExpenditures": "-33000000" } }, "revenue": 727000000, "cost_of_revenue": 584000000, "gross_profit": 143000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83000000, "depreciation_amortisation": 39000000, "ebitda": 122000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50000000, "net_income_continuing_ops": null, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2019000000, "net_ppe": 1404000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4117000000, "short_term_debt": 37000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273000000, "long_term_debt": 1302000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1642000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2039000000, "shares_outstanding": 54697214, "operating_cash_flow": 151000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17000000, "share_repurchases": -35000000, "shares_issued": null, "net_debt_issued": 110000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 118000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122000000", "netIncome": "50000000", "grossProfit": "143000000", "totalRevenue": "727000000", "costOfRevenue": "584000000", "interestExpense": "17000000", "operatingIncome": "83000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39000000" }, "balance": { "totalDebt": "1642000000", "totalAssets": "4117000000", "longTermDebt": "1302000000", "shortTermDebt": "37000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54697214", "totalCurrentAssets": "2019000000", "totalShareholderEquity": "2039000000", "totalCurrentLiabilities": "273000000", "propertyPlantEquipmentNet": "1404000000", "cashAndShortTermInvestments": "44000000" }, "cashflow": { "freeCashFlow": "118000000", "dividendsPaid": "-17000000", "issuanceOfDebt": "128000000", "issuanceOfStock": "-35000000", "repaymentOfDebt": "-18000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "151000000", "repurchaseOfStock": "-35000000", "capitalExpenditures": "-33000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "income_statement": { "revenue": 1034000000, "cost_of_revenue": 828000000, "gross_profit": 206000000, "ebit": 155000000, "ebitda": 189000000, "pretax_income": null, "tax_provision": null, "net_income": 106000000, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65000000, "total_current_assets": 2154000000, "total_assets": 4078000000, "short_term_debt": 15000000, "long_term_debt": 1307000000, "total_debt": 1616000000, "total_liabilities": null, "total_equity": 1981000000, "shares_outstanding": 55359773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 224000000, "capital_expenditure": -36000000, "free_cash_flow": 188000000, "dividends_paid": -34000000, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": -134000000 }, "complete_fields": { "id": 424511, "ticker_id": 36584, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "189000000", "netIncome": "106000000", "grossProfit": "206000000", "totalRevenue": "1034000000", "costOfRevenue": "828000000", "interestExpense": "14000000", "operatingIncome": "155000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34000000" }, "balance": { "totalDebt": "1616000000", "totalAssets": "4078000000", "longTermDebt": "1307000000", "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55359773", "totalCurrentAssets": "2154000000", "totalShareholderEquity": "1981000000", "totalCurrentLiabilities": "311000000", "propertyPlantEquipmentNet": "1350000000", "cashAndShortTermInvestments": "65000000" }, "cashflow": { "freeCashFlow": "188000000", "dividendsPaid": "-34000000", "issuanceOfDebt": "0", "issuanceOfStock": "-20000000", "repaymentOfDebt": "-134000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "224000000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-36000000" } }, "revenue": 1034000000, "cost_of_revenue": 828000000, "gross_profit": 206000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155000000, "depreciation_amortisation": 34000000, "ebitda": 189000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 106000000, "net_income_continuing_ops": null, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2154000000, "net_ppe": 1350000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4078000000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311000000, "long_term_debt": 1307000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1616000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1981000000, "shares_outstanding": 55359773, "operating_cash_flow": 224000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34000000, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": -134000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 188000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "189000000", "netIncome": "106000000", "grossProfit": "206000000", "totalRevenue": "1034000000", "costOfRevenue": "828000000", "interestExpense": "14000000", "operatingIncome": "155000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34000000" }, "balance": { "totalDebt": "1616000000", "totalAssets": "4078000000", "longTermDebt": "1307000000", "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55359773", "totalCurrentAssets": "2154000000", "totalShareholderEquity": "1981000000", "totalCurrentLiabilities": "311000000", "propertyPlantEquipmentNet": "1350000000", "cashAndShortTermInvestments": "65000000" }, "cashflow": { "freeCashFlow": "188000000", "dividendsPaid": "-34000000", "issuanceOfDebt": "0", "issuanceOfStock": "-20000000", "repaymentOfDebt": "-134000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "224000000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-36000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "income_statement": { "revenue": 773000000, "cost_of_revenue": 605000000, "gross_profit": 168000000, "ebit": 115000000, "ebitda": 179000000, "pretax_income": null, "tax_provision": null, "net_income": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000000, "total_current_assets": 2312000000, "total_assets": 4266000000, "short_term_debt": 7000000, "long_term_debt": 1474000000, "total_debt": 1797000000, "total_liabilities": null, "total_equity": 1998000000, "shares_outstanding": 55625638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16000000, "capital_expenditure": -22000000, "free_cash_flow": -38000000, "dividends_paid": null, "share_repurchases": -15000000, "shares_issued": null, "net_debt_issued": 84000000 }, "complete_fields": { "id": 424512, "ticker_id": 36584, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179000000", "netIncome": "93000000", "grossProfit": "168000000", "totalRevenue": "773000000", "costOfRevenue": "605000000", "interestExpense": "20000000", "operatingIncome": "115000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36000000" }, "balance": { "totalDebt": "1797000000", "totalAssets": "4266000000", "longTermDebt": "1474000000", "shortTermDebt": "7000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55625638", "totalCurrentAssets": "2312000000", "totalShareholderEquity": "1998000000", "totalCurrentLiabilities": "308000000", "propertyPlantEquipmentNet": "1356000000", "cashAndShortTermInvestments": "81000000" }, "cashflow": { "freeCashFlow": "-38000000", "dividendsPaid": null, "issuanceOfDebt": "137000000", "issuanceOfStock": "-15000000", "repaymentOfDebt": "-53000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16000000", "repurchaseOfStock": "-15000000", "capitalExpenditures": "-22000000" } }, "revenue": 773000000, "cost_of_revenue": 605000000, "gross_profit": 168000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115000000, "depreciation_amortisation": 36000000, "ebitda": 179000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93000000, "net_income_continuing_ops": null, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2312000000, "net_ppe": 1356000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4266000000, "short_term_debt": 7000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308000000, "long_term_debt": 1474000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1797000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1998000000, "shares_outstanding": 55625638, "operating_cash_flow": -16000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -15000000, "shares_issued": null, "net_debt_issued": 84000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179000000", "netIncome": "93000000", "grossProfit": "168000000", "totalRevenue": "773000000", "costOfRevenue": "605000000", "interestExpense": "20000000", "operatingIncome": "115000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36000000" }, "balance": { "totalDebt": "1797000000", "totalAssets": "4266000000", "longTermDebt": "1474000000", "shortTermDebt": "7000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55625638", "totalCurrentAssets": "2312000000", "totalShareholderEquity": "1998000000", "totalCurrentLiabilities": "308000000", "propertyPlantEquipmentNet": "1356000000", "cashAndShortTermInvestments": "81000000" }, "cashflow": { "freeCashFlow": "-38000000", "dividendsPaid": null, "issuanceOfDebt": "137000000", "issuanceOfStock": "-15000000", "repaymentOfDebt": "-53000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16000000", "repurchaseOfStock": "-15000000", "capitalExpenditures": "-22000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "income_statement": { "revenue": 730000000, "cost_of_revenue": 592000000, "gross_profit": 138000000, "ebit": 81000000, "ebitda": 115000000, "pretax_income": null, "tax_provision": null, "net_income": 52000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50000000, "total_current_assets": 2139000000, "total_assets": 4103000000, "short_term_debt": 1000000, "long_term_debt": 1379000000, "total_debt": 1703000000, "total_liabilities": null, "total_equity": 1941000000, "shares_outstanding": 55824953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107000000, "capital_expenditure": -45000000, "free_cash_flow": 62000000, "dividends_paid": -16000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": 30000000 }, "complete_fields": { "id": 424513, "ticker_id": 36584, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115000000", "netIncome": "52000000", "grossProfit": "138000000", "totalRevenue": "730000000", "costOfRevenue": "592000000", "interestExpense": "23000000", "operatingIncome": "81000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34000000" }, "balance": { "totalDebt": "1703000000", "totalAssets": "4103000000", "longTermDebt": "1379000000", "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55824953", "totalCurrentAssets": "2139000000", "totalShareholderEquity": "1941000000", "totalCurrentLiabilities": "286000000", "propertyPlantEquipmentNet": "1359000000", "cashAndShortTermInvestments": "50000000" }, "cashflow": { "freeCashFlow": "62000000", "dividendsPaid": "-16000000", "issuanceOfDebt": "400000000", "issuanceOfStock": "-25000000", "repaymentOfDebt": "-370000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "107000000", "repurchaseOfStock": "-25000000", "capitalExpenditures": "-45000000" } }, "revenue": 730000000, "cost_of_revenue": 592000000, "gross_profit": 138000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81000000, "depreciation_amortisation": 34000000, "ebitda": 115000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52000000, "net_income_continuing_ops": null, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2139000000, "net_ppe": 1359000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4103000000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286000000, "long_term_debt": 1379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1941000000, "shares_outstanding": 55824953, "operating_cash_flow": 107000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": 30000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 62000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115000000", "netIncome": "52000000", "grossProfit": "138000000", "totalRevenue": "730000000", "costOfRevenue": "592000000", "interestExpense": "23000000", "operatingIncome": "81000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34000000" }, "balance": { "totalDebt": "1703000000", "totalAssets": "4103000000", "longTermDebt": "1379000000", "shortTermDebt": "1000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55824953", "totalCurrentAssets": "2139000000", "totalShareholderEquity": "1941000000", "totalCurrentLiabilities": "286000000", "propertyPlantEquipmentNet": "1359000000", "cashAndShortTermInvestments": "50000000" }, "cashflow": { "freeCashFlow": "62000000", "dividendsPaid": "-16000000", "issuanceOfDebt": "400000000", "issuanceOfStock": "-25000000", "repaymentOfDebt": "-370000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "107000000", "repurchaseOfStock": "-25000000", "capitalExpenditures": "-45000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424515, "ticker_id": 36584, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:01:48.721536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-15000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-15000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }