{
  "ticker": {
    "uuid": "e8876d26-26aa-4dab-8a23-96295db43ced",
    "symbol": "RPR-UN",
    "name": "RAVELIN PROPERTIES REIT",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Real Estate",
    "industry": "Reit - Office",
    "page_url": "https://sharemaestro.com/factors/ticker/e8876d26-26aa-4dab-8a23-96295db43ced/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/e8876d26-26aa-4dab-8a23-96295db43ced/"
  },
  "ticker_metadata": {
    "id": 36532,
    "uuid": "e8876d26-26aa-4dab-8a23-96295db43ced",
    "symbol": "RPR-UN",
    "name": "RAVELIN PROPERTIES REIT",
    "asset_type": "equity",
    "market_cap": 1716952,
    "stock_exchange_id": 42,
    "industry": "Reit - Office",
    "sector": "Real Estate",
    "description": "Ravelin Properties REIT owns and operates a portfolio of well-located commercial real estate assets in North America and Europe. The majority of the REIT's portfolio is comprised of government and high-quality credit tenants. Ravelin Properties REIT was established and incorporated on August 27, 2012 in Ontario, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "e8876d26-26aa-4dab-8a23-96295db43ced",
      "symbol": "RPR-UN",
      "name": "RAVELIN PROPERTIES REIT",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Real Estate",
      "industry": "Reit - Office",
      "page_url": "https://sharemaestro.com/factors/ticker/e8876d26-26aa-4dab-8a23-96295db43ced/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/e8876d26-26aa-4dab-8a23-96295db43ced/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.37,
      "value": 0.42,
      "quality": 0.43,
      "momentum": 0.44,
      "coverage": 0.788,
      "confidence": 0.788,
      "delta": null
    },
    "headline_factors": {
      "price": 0.03,
      "market_cap": 2014061.52,
      "pe_ratio": null,
      "earnings_yield": 0.0607,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": 1.8165,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.939,
      "volatility_252d": 1.2324
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:52.541633+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.025,
        "market_cap": 2014061.525,
        "market_cap_usd": 2014061.525,
        "enterprise_value": 1124945061.525,
        "shares_outstanding": 80562461,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 0.0109,
        "pcf_ratio": 0.0899,
        "pfcf_ratio": 0.4463,
        "ev_ebitda": null,
        "ev_ebit": 16.4622,
        "ev_sales": 6.1035,
        "ev_fcf": 249.2677,
        "earnings_yield": 0.0607,
        "fcf_yield": 0.004,
        "price_to_sales": 0.0109,
        "price_to_book": null,
        "price_to_cashflow": 0.0899,
        "ebitda_to_ev": null,
        "sales_yield": 0.1638
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 12.4549,
        "total_yield": 12.4549
      },
      "quality": {
        "gross_margin": 0.4046,
        "operating_margin": 0.3708,
        "net_margin": -0.7249,
        "ebitda_margin": -0.2731,
        "fcf_margin": 0.0245,
        "roe": 1.8165,
        "roa": -0.1143,
        "roic": 0.0488,
        "roc_greenblatt": null,
        "asset_turnover": 0.1576,
        "cash_conversion": -0.0338,
        "accruals_ratio": -0.1334,
        "sbc_to_revenue": null,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.7728,
        "revenue_stability_5y": 0.0303,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0638,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -22.3069,
        "debt_to_assets": 0.9747,
        "interest_coverage": 0.8119,
        "current_ratio": 0.031,
        "quick_ratio": 0.031,
        "net_debt": 1122931000,
        "local_beta": -0.9807,
        "volatility_252d": 1.2324,
        "volatility_60d": 3.078,
        "max_drawdown_12m": -0.9545,
        "risk_adjusted_momentum": -0.762
      },
      "growth": {
        "revenue_growth_1y": -0.0592,
        "revenue_growth_3y_cagr": -0.0194,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.4885,
        "book_value_growth_1y": -1.4869,
        "revenue_growth": -0.0592,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0,
        "price_return_3m": -0.7619,
        "price_return_6m": -0.9286,
        "price_return_9m": -0.9375,
        "price_return_12m": -0.939,
        "price_return_12m_ex1m": -0.939,
        "momentum_6m": -0.9286,
        "momentum_12m": -0.939,
        "momentum_12_1": -0.939,
        "distance_from_52w_high": -0.9432,
        "distance_from_52w_low": 0.25,
        "relative_strength": -1.2411
      },
      "raw_ttm": {
        "revenue_ttm": 184312000,
        "gross_profit_ttm": 74572000,
        "ebit_ttm": 68335000,
        "ebitda_ttm": -50340000,
        "net_income_ttm": -133615000,
        "eps_diluted_ttm": -1.6585,
        "operating_cash_flow_ttm": 22409000,
        "capital_expenditure_ttm": -17896000,
        "fcf_ttm": 4513000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 84165000,
        "cash_and_equivalents": 16924000,
        "total_current_assets": 33765000,
        "total_current_liabilities": 1089376000,
        "net_ppe": null,
        "total_assets": 1169383000,
        "total_debt": 1139855000,
        "total_equity": -73555000,
        "net_working_capital": -81075000,
        "book_value_per_share": -0.913,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null
      },
      "ranks": {
        "universe_ticker_count": null,
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null
      },
      "composites": {
        "value_composite": 58,
        "quality_composite": 57,
        "momentum_composite": 56,
        "growth_composite": 56,
        "yield_composite": 58,
        "svqf_composite": 52,
        "vc1_composite": 59,
        "vc2_composite": 58,
        "vc3_composite": 58,
        "trending_value_composite": null,
        "overall_composite": 63,
        "quality_value_composite": 0.425,
        "os_score": 0.37,
        "value_percentile": 0.42,
        "quality_percentile": 0.43,
        "momentum_percentile": 0.44,
        "factor_coverage": 0.788,
        "signal_confidence": 0.788,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 50,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11583,
    "ticker_id": 36532,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:52.541633+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.025,
    "market_cap": 2014061.525,
    "market_cap_usd": 2014061.525,
    "enterprise_value": 1124945061.525,
    "shares_outstanding": 80562461,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": null,
    "ptbv_ratio": null,
    "ps_ratio": 0.01092746,
    "pcf_ratio": 0.08987735,
    "pfcf_ratio": 0.44627997,
    "ev_ebitda": null,
    "ev_ebit": 16.46220914,
    "ev_sales": 6.10348247,
    "ev_fcf": 249.26768481,
    "earnings_yield": 0.06074519,
    "fcf_yield": 0.00401175,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 12.45493233,
    "total_yield": 12.45493233,
    "gross_margin": 0.40459655,
    "operating_margin": 0.37075719,
    "net_margin": -0.72493923,
    "ebitda_margin": -0.27312383,
    "fcf_margin": 0.02448565,
    "roe": 1.81653185,
    "roa": -0.11426111,
    "roic": 0.04883974,
    "roc_greenblatt": null,
    "asset_turnover": 0.15761474,
    "cash_conversion": -0.03377615,
    "accruals_ratio": -0.13342421,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -22.30693286,
    "debt_to_assets": 0.97474908,
    "interest_coverage": 0.81191707,
    "current_ratio": 0.03099481,
    "quick_ratio": 0.03099481,
    "net_debt": 1122931000,
    "revenue_growth_1y": -0.05923628,
    "revenue_growth_3y_cagr": -0.01941459,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.48847177,
    "book_value_growth_1y": -1.48687264,
    "piotroski_f_score": 3,
    "altman_z_score": null,
    "earnings_stability_5y": 0.772783,
    "revenue_stability_5y": 0.030336,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0,
    "price_return_3m": -0.76190476,
    "price_return_6m": -0.92857143,
    "price_return_9m": -0.9375,
    "price_return_12m": -0.93902439,
    "price_return_12m_ex1m": -0.93902439,
    "distance_from_52w_high": -0.94318182,
    "distance_from_52w_low": 0.25,
    "relative_strength": -1.2411308,
    "local_beta": -0.9807,
    "volatility_252d": 1.232387,
    "volatility_60d": 3.077972,
    "max_drawdown_12m": -0.95454545,
    "revenue_ttm": 184312000,
    "gross_profit_ttm": 74572000,
    "ebit_ttm": 68335000,
    "ebitda_ttm": -50340000,
    "net_income_ttm": -133615000,
    "eps_diluted_ttm": -1.65852679,
    "operating_cash_flow_ttm": 22409000,
    "capital_expenditure_ttm": -17896000,
    "fcf_ttm": 4513000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 84165000,
    "cash_and_equivalents": 16924000,
    "total_current_assets": 33765000,
    "total_current_liabilities": 1089376000,
    "net_ppe": null,
    "total_assets": 1169383000,
    "total_debt": 1139855000,
    "total_equity": -73555000,
    "net_working_capital": -81075000,
    "book_value_per_share": -0.91301829,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": null,
    "universe_ticker_count": null,
    "sector": "Real Estate",
    "rank_pe": null,
    "rank_pb": null,
    "rank_ptbv": null,
    "rank_ps": null,
    "rank_pcf": null,
    "rank_ev_ebitda": null,
    "rank_ev_ebit": null,
    "rank_earnings_yield": null,
    "rank_fcf_yield": null,
    "rank_dividend_yield": null,
    "rank_shareholder_yield": null,
    "rank_total_yield": null,
    "rank_roe": null,
    "rank_roc": null,
    "rank_roic": null,
    "rank_gross_margin": null,
    "rank_fcf_margin": null,
    "rank_piotroski": null,
    "rank_accruals": null,
    "rank_sue": null,
    "rank_eps_growth_1y": null,
    "rank_eps_growth_5y": null,
    "rank_revenue_growth_1y": null,
    "rank_momentum_12m": null,
    "rank_momentum_12m_ex1m": null,
    "rank_relative_strength": null,
    "value_composite": 58,
    "quality_composite": 57,
    "momentum_composite": 56,
    "growth_composite": 56,
    "yield_composite": 58,
    "svqf_composite": 52,
    "vc1_composite": 59,
    "vc2_composite": 58,
    "vc3_composite": 58,
    "trending_value_composite": null,
    "overall_composite": 63,
    "factor_coverage": 0.788,
    "signal_confidence": 0.788,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 50,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.03,
      "os": 0.37,
      "value": 0.42,
      "quality": 0.43,
      "momentum": 0.44,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": 0.0607,
      "shareholder_yield": 0,
      "roe": 1.8165,
      "momentum_12_1": -0.939,
      "complete_fields": {
        "id": 11583,
        "ticker_id": 36532,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:52.541633+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.025,
        "market_cap": 2014061.525,
        "market_cap_usd": 2014061.525,
        "enterprise_value": 1124945061.525,
        "shares_outstanding": 80562461,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 0.01092746,
        "pcf_ratio": 0.08987735,
        "pfcf_ratio": 0.44627997,
        "ev_ebitda": null,
        "ev_ebit": 16.46220914,
        "ev_sales": 6.10348247,
        "ev_fcf": 249.26768481,
        "earnings_yield": 0.06074519,
        "fcf_yield": 0.00401175,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 12.45493233,
        "total_yield": 12.45493233,
        "gross_margin": 0.40459655,
        "operating_margin": 0.37075719,
        "net_margin": -0.72493923,
        "ebitda_margin": -0.27312383,
        "fcf_margin": 0.02448565,
        "roe": 1.81653185,
        "roa": -0.11426111,
        "roic": 0.04883974,
        "roc_greenblatt": null,
        "asset_turnover": 0.15761474,
        "cash_conversion": -0.03377615,
        "accruals_ratio": -0.13342421,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -22.30693286,
        "debt_to_assets": 0.97474908,
        "interest_coverage": 0.81191707,
        "current_ratio": 0.03099481,
        "quick_ratio": 0.03099481,
        "net_debt": 1122931000,
        "revenue_growth_1y": -0.05923628,
        "revenue_growth_3y_cagr": -0.01941459,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.48847177,
        "book_value_growth_1y": -1.48687264,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.772783,
        "revenue_stability_5y": 0.030336,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0,
        "price_return_3m": -0.76190476,
        "price_return_6m": -0.92857143,
        "price_return_9m": -0.9375,
        "price_return_12m": -0.93902439,
        "price_return_12m_ex1m": -0.93902439,
        "distance_from_52w_high": -0.94318182,
        "distance_from_52w_low": 0.25,
        "relative_strength": -1.2411308,
        "local_beta": -0.9807,
        "volatility_252d": 1.232387,
        "volatility_60d": 3.077972,
        "max_drawdown_12m": -0.95454545,
        "revenue_ttm": 184312000,
        "gross_profit_ttm": 74572000,
        "ebit_ttm": 68335000,
        "ebitda_ttm": -50340000,
        "net_income_ttm": -133615000,
        "eps_diluted_ttm": -1.65852679,
        "operating_cash_flow_ttm": 22409000,
        "capital_expenditure_ttm": -17896000,
        "fcf_ttm": 4513000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 84165000,
        "cash_and_equivalents": 16924000,
        "total_current_assets": 33765000,
        "total_current_liabilities": 1089376000,
        "net_ppe": null,
        "total_assets": 1169383000,
        "total_debt": 1139855000,
        "total_equity": -73555000,
        "net_working_capital": -81075000,
        "book_value_per_share": -0.91301829,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null,
        "universe_ticker_count": null,
        "sector": "Real Estate",
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null,
        "value_composite": 58,
        "quality_composite": 57,
        "momentum_composite": 56,
        "growth_composite": 56,
        "yield_composite": 58,
        "svqf_composite": 52,
        "vc1_composite": 59,
        "vc2_composite": 58,
        "vc3_composite": 58,
        "trending_value_composite": null,
        "overall_composite": 63,
        "factor_coverage": 0.788,
        "signal_confidence": 0.788,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 50,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:49.711212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 185290000,
          "cost_of_revenue": 111767000,
          "gross_profit": 73523000,
          "ebit": 68974000,
          "ebitda": -24631000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -100275000,
          "net_income_to_common": -100275000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18223000,
          "total_current_assets": 34357000,
          "total_assets": 1197739000,
          "short_term_debt": 965838000,
          "long_term_debt": 160235000,
          "total_debt": 1126073000,
          "total_liabilities": null,
          "total_equity": -29141000,
          "shares_outstanding": 80562461,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 26434000,
          "capital_expenditure": -16363000,
          "free_cash_flow": 10071000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -25885000
        },
        "complete_fields": {
          "id": 424180,
          "ticker_id": 36532,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:49.711212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-24631000",
              "netIncome": "-100275000",
              "grossProfit": "73523000",
              "totalRevenue": "185290000",
              "costOfRevenue": "111767000",
              "interestExpense": "75957000",
              "operatingIncome": "68974000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "212000"
            },
            "balance": {
              "totalDebt": "1126073000",
              "totalAssets": "1197739000",
              "longTermDebt": "160235000",
              "shortTermDebt": "965838000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "80562461",
              "totalCurrentAssets": "34357000",
              "totalShareholderEquity": "-29141000",
              "totalCurrentLiabilities": "1061311000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "18223000"
            },
            "cashflow": {
              "freeCashFlow": "10071000",
              "dividendsPaid": null,
              "issuanceOfDebt": "5274000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-31159000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "26434000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-16363000"
            }
          },
          "revenue": 185290000,
          "cost_of_revenue": 111767000,
          "gross_profit": 73523000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 68974000,
          "depreciation_amortisation": 212000,
          "ebitda": -24631000,
          "interest_expense": 75957000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -100275000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -100275000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18223000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 34357000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1197739000,
          "short_term_debt": 965838000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1061311000,
          "long_term_debt": 160235000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1126073000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -29141000,
          "shares_outstanding": 80562461,
          "operating_cash_flow": 26434000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -16363000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -25885000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 10071000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-24631000",
            "netIncome": "-100275000",
            "grossProfit": "73523000",
            "totalRevenue": "185290000",
            "costOfRevenue": "111767000",
            "interestExpense": "75957000",
            "operatingIncome": "68974000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "212000"
          },
          "balance": {
            "totalDebt": "1126073000",
            "totalAssets": "1197739000",
            "longTermDebt": "160235000",
            "shortTermDebt": "965838000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "80562461",
            "totalCurrentAssets": "34357000",
            "totalShareholderEquity": "-29141000",
            "totalCurrentLiabilities": "1061311000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "18223000"
          },
          "cashflow": {
            "freeCashFlow": "10071000",
            "dividendsPaid": null,
            "issuanceOfDebt": "5274000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-31159000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "26434000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-16363000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:49.711212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 196957000,
          "cost_of_revenue": 111239000,
          "gross_profit": 85718000,
          "ebit": 74741000,
          "ebitda": -385652000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -457953000,
          "net_income_to_common": -457953000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13590000,
          "total_current_assets": 50884000,
          "total_assets": 1229711000,
          "short_term_debt": 935358000,
          "long_term_debt": 154666000,
          "total_debt": 1090024000,
          "total_liabilities": null,
          "total_equity": 59810000,
          "shares_outstanding": 80503998,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 13821000,
          "capital_expenditure": -7055000,
          "free_cash_flow": 6766000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -113561000
        },
        "complete_fields": {
          "id": 424185,
          "ticker_id": 36532,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:49.711212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-385652000",
              "netIncome": "-457953000",
              "grossProfit": "85718000",
              "totalRevenue": "196957000",
              "costOfRevenue": "111239000",
              "interestExpense": "68805000",
              "operatingIncome": "74741000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "998000"
            },
            "balance": {
              "totalDebt": "1090024000",
              "totalAssets": "1229711000",
              "longTermDebt": "154666000",
              "shortTermDebt": "935358000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "80503998",
              "totalCurrentAssets": "50884000",
              "totalShareholderEquity": "59810000",
              "totalCurrentLiabilities": "1008065000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "13590000"
            },
            "cashflow": {
              "freeCashFlow": "6766000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "2200000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-115761000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "13821000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-7055000"
            }
          },
          "revenue": 196957000,
          "cost_of_revenue": 111239000,
          "gross_profit": 85718000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 74741000,
          "depreciation_amortisation": 998000,
          "ebitda": -385652000,
          "interest_expense": 68805000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -457953000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -457953000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 13590000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 50884000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1229711000,
          "short_term_debt": 935358000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1008065000,
          "long_term_debt": 154666000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1090024000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 59810000,
          "shares_outstanding": 80503998,
          "operating_cash_flow": 13821000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -7055000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -113561000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 6766000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-385652000",
            "netIncome": "-457953000",
            "grossProfit": "85718000",
            "totalRevenue": "196957000",
            "costOfRevenue": "111239000",
            "interestExpense": "68805000",
            "operatingIncome": "74741000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "998000"
          },
          "balance": {
            "totalDebt": "1090024000",
            "totalAssets": "1229711000",
            "longTermDebt": "154666000",
            "shortTermDebt": "935358000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "80503998",
            "totalCurrentAssets": "50884000",
            "totalShareholderEquity": "59810000",
            "totalCurrentLiabilities": "1008065000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "13590000"
          },
          "cashflow": {
            "freeCashFlow": "6766000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "2200000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-115761000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "13821000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-7055000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:49.711212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 197621000,
          "cost_of_revenue": 109976000,
          "gross_profit": 87645000,
          "ebit": 73852000,
          "ebitda": -75780000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -137435000,
          "net_income_to_common": -137435000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11270000,
          "total_current_assets": 319962000,
          "total_assets": 1742255000,
          "short_term_debt": 642156000,
          "long_term_debt": 536578000,
          "total_debt": 1178734000,
          "total_liabilities": null,
          "total_equity": 508704000,
          "shares_outstanding": 80049062,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 40119000,
          "capital_expenditure": -9975000,
          "free_cash_flow": 30144000,
          "dividends_paid": -16261000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -37058000
        },
        "complete_fields": {
          "id": 424187,
          "ticker_id": 36532,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:49.711212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-75780000",
              "netIncome": "-137435000",
              "grossProfit": "87645000",
              "totalRevenue": "197621000",
              "costOfRevenue": "109976000",
              "interestExpense": "59535000",
              "operatingIncome": "73852000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "966000"
            },
            "balance": {
              "totalDebt": "1178734000",
              "totalAssets": "1742255000",
              "longTermDebt": "536578000",
              "shortTermDebt": "642156000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "80049062",
              "totalCurrentAssets": "319962000",
              "totalShareholderEquity": "508704000",
              "totalCurrentLiabilities": "690374000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "11270000"
            },
            "cashflow": {
              "freeCashFlow": "30144000",
              "dividendsPaid": "-16261000",
              "issuanceOfDebt": "20941000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-57999000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "40119000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-9975000"
            }
          },
          "revenue": 197621000,
          "cost_of_revenue": 109976000,
          "gross_profit": 87645000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 73852000,
          "depreciation_amortisation": 966000,
          "ebitda": -75780000,
          "interest_expense": 59535000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -137435000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -137435000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11270000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 319962000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1742255000,
          "short_term_debt": 642156000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 690374000,
          "long_term_debt": 536578000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1178734000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 508704000,
          "shares_outstanding": 80049062,
          "operating_cash_flow": 40119000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9975000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -16261000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -37058000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 30144000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-75780000",
            "netIncome": "-137435000",
            "grossProfit": "87645000",
            "totalRevenue": "197621000",
            "costOfRevenue": "109976000",
            "interestExpense": "59535000",
            "operatingIncome": "73852000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "966000"
          },
          "balance": {
            "totalDebt": "1178734000",
            "totalAssets": "1742255000",
            "longTermDebt": "536578000",
            "shortTermDebt": "642156000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "80049062",
            "totalCurrentAssets": "319962000",
            "totalShareholderEquity": "508704000",
            "totalCurrentLiabilities": "690374000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "11270000"
          },
          "cashflow": {
            "freeCashFlow": "30144000",
            "dividendsPaid": "-16261000",
            "issuanceOfDebt": "20941000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-57999000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "40119000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-9975000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:49.711212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 196515000,
          "cost_of_revenue": 104117000,
          "gross_profit": 92398000,
          "ebit": 81565000,
          "ebitda": 28506000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -18101000,
          "net_income_to_common": -18101000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19905000,
          "total_current_assets": 41238000,
          "total_assets": 1873578000,
          "short_term_debt": 374027000,
          "long_term_debt": 779226000,
          "total_debt": 1153253000,
          "total_liabilities": null,
          "total_equity": 644366000,
          "shares_outstanding": 80023409,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 49563000,
          "capital_expenditure": -22924000,
          "free_cash_flow": 26639000,
          "dividends_paid": -31204000,
          "share_repurchases": -710000,
          "shares_issued": 62600000,
          "net_debt_issued": -7617000
        },
        "complete_fields": {
          "id": 424188,
          "ticker_id": 36532,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:49.711212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "28506000",
              "netIncome": "-18101000",
              "grossProfit": "92398000",
              "totalRevenue": "196515000",
              "costOfRevenue": "104117000",
              "interestExpense": "46462000",
              "operatingIncome": "81565000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "966000"
            },
            "balance": {
              "totalDebt": "1153253000",
              "totalAssets": "1873578000",
              "longTermDebt": "779226000",
              "shortTermDebt": "374027000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "80023409",
              "totalCurrentAssets": "41238000",
              "totalShareholderEquity": "644366000",
              "totalCurrentLiabilities": "439398000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "19905000"
            },
            "cashflow": {
              "freeCashFlow": "26639000",
              "dividendsPaid": "-31204000",
              "issuanceOfDebt": "91900000",
              "issuanceOfStock": "62600000",
              "repaymentOfDebt": "-99517000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "49563000",
              "repurchaseOfStock": "-710000",
              "capitalExpenditures": "-22924000"
            }
          },
          "revenue": 196515000,
          "cost_of_revenue": 104117000,
          "gross_profit": 92398000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 81565000,
          "depreciation_amortisation": 966000,
          "ebitda": 28506000,
          "interest_expense": 46462000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -18101000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -18101000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 19905000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 41238000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1873578000,
          "short_term_debt": 374027000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 439398000,
          "long_term_debt": 779226000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1153253000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 644366000,
          "shares_outstanding": 80023409,
          "operating_cash_flow": 49563000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -22924000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -31204000,
          "share_repurchases": -710000,
          "shares_issued": 62600000,
          "net_debt_issued": -7617000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 26639000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "28506000",
            "netIncome": "-18101000",
            "grossProfit": "92398000",
            "totalRevenue": "196515000",
            "costOfRevenue": "104117000",
            "interestExpense": "46462000",
            "operatingIncome": "81565000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "966000"
          },
          "balance": {
            "totalDebt": "1153253000",
            "totalAssets": "1873578000",
            "longTermDebt": "779226000",
            "shortTermDebt": "374027000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "80023409",
            "totalCurrentAssets": "41238000",
            "totalShareholderEquity": "644366000",
            "totalCurrentLiabilities": "439398000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "19905000"
          },
          "cashflow": {
            "freeCashFlow": "26639000",
            "dividendsPaid": "-31204000",
            "issuanceOfDebt": "91900000",
            "issuanceOfStock": "62600000",
            "repaymentOfDebt": "-99517000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "49563000",
            "repurchaseOfStock": "-710000",
            "capitalExpenditures": "-22924000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:49.711212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -27080000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424189,
          "ticker_id": 36532,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:49.711212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-27080000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -27080000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-27080000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:49.711212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 45790000,
          "cost_of_revenue": 36737000,
          "gross_profit": 9053000,
          "ebit": 6061000,
          "ebitda": -19284000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -44423000,
          "net_income_to_common": -44423000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16924000,
          "total_current_assets": 33765000,
          "total_assets": 1169383000,
          "short_term_debt": 991460000,
          "long_term_debt": 148395000,
          "total_debt": 1139855000,
          "total_liabilities": null,
          "total_equity": -73555000,
          "shares_outstanding": 80562461,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -8586000,
          "capital_expenditure": -3433000,
          "free_cash_flow": -12019000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1802000
        },
        "complete_fields": {
          "id": 424178,
          "ticker_id": 36532,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:49.711212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-19284000",
              "netIncome": "-44423000",
              "grossProfit": "9053000",
              "totalRevenue": "45790000",
              "costOfRevenue": "36737000",
              "interestExpense": "24807000",
              "operatingIncome": "6061000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "0"
            },
            "balance": {
              "totalDebt": "1139855000",
              "totalAssets": "1169383000",
              "longTermDebt": "148395000",
              "shortTermDebt": "991460000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "80562461",
              "totalCurrentAssets": "33765000",
              "totalShareholderEquity": "-73555000",
              "totalCurrentLiabilities": "1089376000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "16924000"
            },
            "cashflow": {
              "freeCashFlow": "-12019000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1802000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-8586000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3433000"
            }
          },
          "revenue": 45790000,
          "cost_of_revenue": 36737000,
          "gross_profit": 9053000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6061000,
          "depreciation_amortisation": 0,
          "ebitda": -19284000,
          "interest_expense": 24807000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -44423000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -44423000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 16924000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 33765000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1169383000,
          "short_term_debt": 991460000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1089376000,
          "long_term_debt": 148395000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1139855000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -73555000,
          "shares_outstanding": 80562461,
          "operating_cash_flow": -8586000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3433000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1802000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -12019000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-19284000",
            "netIncome": "-44423000",
            "grossProfit": "9053000",
            "totalRevenue": "45790000",
            "costOfRevenue": "36737000",
            "interestExpense": "24807000",
            "operatingIncome": "6061000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "0"
          },
          "balance": {
            "totalDebt": "1139855000",
            "totalAssets": "1169383000",
            "longTermDebt": "148395000",
            "shortTermDebt": "991460000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "80562461",
            "totalCurrentAssets": "33765000",
            "totalShareholderEquity": "-73555000",
            "totalCurrentLiabilities": "1089376000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "16924000"
          },
          "cashflow": {
            "freeCashFlow": "-12019000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1802000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-8586000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3433000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:49.711212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 45823000,
          "cost_of_revenue": 24948000,
          "gross_profit": 20875000,
          "ebit": 20172000,
          "ebitda": -36205000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -60545000,
          "net_income_to_common": -60545000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18223000,
          "total_current_assets": 34357000,
          "total_assets": 1197739000,
          "short_term_debt": 965838000,
          "long_term_debt": 160235000,
          "total_debt": 1126073000,
          "total_liabilities": null,
          "total_equity": -29141000,
          "shares_outstanding": 80562461,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17992000,
          "capital_expenditure": -5805000,
          "free_cash_flow": 12187000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1895000
        },
        "complete_fields": {
          "id": 424179,
          "ticker_id": 36532,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:49.711212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-36205000",
              "netIncome": "-60545000",
              "grossProfit": "20875000",
              "totalRevenue": "45823000",
              "costOfRevenue": "24948000",
              "interestExpense": "25493000",
              "operatingIncome": "20172000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "0"
            },
            "balance": {
              "totalDebt": "1126073000",
              "totalAssets": "1197739000",
              "longTermDebt": "160235000",
              "shortTermDebt": "965838000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "80562461",
              "totalCurrentAssets": "34357000",
              "totalShareholderEquity": "-29141000",
              "totalCurrentLiabilities": "1061311000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "18223000"
            },
            "cashflow": {
              "freeCashFlow": "12187000",
              "dividendsPaid": null,
              "issuanceOfDebt": "5274000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7169000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "17992000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-5805000"
            }
          },
          "revenue": 45823000,
          "cost_of_revenue": 24948000,
          "gross_profit": 20875000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 20172000,
          "depreciation_amortisation": 0,
          "ebitda": -36205000,
          "interest_expense": 25493000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -60545000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -60545000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18223000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 34357000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1197739000,
          "short_term_debt": 965838000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1061311000,
          "long_term_debt": 160235000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1126073000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -29141000,
          "shares_outstanding": 80562461,
          "operating_cash_flow": 17992000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5805000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1895000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 12187000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-36205000",
            "netIncome": "-60545000",
            "grossProfit": "20875000",
            "totalRevenue": "45823000",
            "costOfRevenue": "24948000",
            "interestExpense": "25493000",
            "operatingIncome": "20172000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "0"
          },
          "balance": {
            "totalDebt": "1126073000",
            "totalAssets": "1197739000",
            "longTermDebt": "160235000",
            "shortTermDebt": "965838000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "80562461",
            "totalCurrentAssets": "34357000",
            "totalShareholderEquity": "-29141000",
            "totalCurrentLiabilities": "1061311000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "18223000"
          },
          "cashflow": {
            "freeCashFlow": "12187000",
            "dividendsPaid": null,
            "issuanceOfDebt": "5274000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7169000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "17992000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-5805000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:49.711212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 47538000,
          "cost_of_revenue": 25046000,
          "gross_profit": 22492000,
          "ebit": 21232000,
          "ebitda": 839000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -17138000,
          "net_income_to_common": -17138000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12235000,
          "total_current_assets": 34137000,
          "total_assets": 1246788000,
          "short_term_debt": 959303000,
          "long_term_debt": 161794000,
          "total_debt": 1121097000,
          "total_liabilities": null,
          "total_equity": 31112000,
          "shares_outstanding": 80562461,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 613000,
          "capital_expenditure": -4381000,
          "free_cash_flow": -3768000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -2765000
        },
        "complete_fields": {
          "id": 424181,
          "ticker_id": 36532,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:49.711212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "839000",
              "netIncome": "-17138000",
              "grossProfit": "22492000",
              "totalRevenue": "47538000",
              "costOfRevenue": "25046000",
              "interestExpense": "17625000",
              "operatingIncome": "21232000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "0"
            },
            "balance": {
              "totalDebt": "1121097000",
              "totalAssets": "1246788000",
              "longTermDebt": "161794000",
              "shortTermDebt": "959303000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "80562461",
              "totalCurrentAssets": "34137000",
              "totalShareholderEquity": "31112000",
              "totalCurrentLiabilities": "1039556000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "12235000"
            },
            "cashflow": {
              "freeCashFlow": "-3768000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-2765000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "613000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-4381000"
            }
          },
          "revenue": 47538000,
          "cost_of_revenue": 25046000,
          "gross_profit": 22492000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 21232000,
          "depreciation_amortisation": 0,
          "ebitda": 839000,
          "interest_expense": 17625000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -17138000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -17138000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 12235000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 34137000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1246788000,
          "short_term_debt": 959303000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1039556000,
          "long_term_debt": 161794000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1121097000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 31112000,
          "shares_outstanding": 80562461,
          "operating_cash_flow": 613000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4381000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -2765000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3768000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "839000",
            "netIncome": "-17138000",
            "grossProfit": "22492000",
            "totalRevenue": "47538000",
            "costOfRevenue": "25046000",
            "interestExpense": "17625000",
            "operatingIncome": "21232000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "0"
          },
          "balance": {
            "totalDebt": "1121097000",
            "totalAssets": "1246788000",
            "longTermDebt": "161794000",
            "shortTermDebt": "959303000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "80562461",
            "totalCurrentAssets": "34137000",
            "totalShareholderEquity": "31112000",
            "totalCurrentLiabilities": "1039556000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "12235000"
          },
          "cashflow": {
            "freeCashFlow": "-3768000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-2765000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "613000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-4381000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:49.711212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 45161000,
          "cost_of_revenue": 23009000,
          "gross_profit": 22152000,
          "ebit": 20870000,
          "ebitda": 4310000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -11509000,
          "net_income_to_common": -11509000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17803000,
          "total_current_assets": 43610000,
          "total_assets": 1223244000,
          "short_term_debt": 912496000,
          "long_term_debt": 166516000,
          "total_debt": 1079012000,
          "total_liabilities": null,
          "total_equity": 46351000,
          "shares_outstanding": 80562461,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 12390000,
          "capital_expenditure": -4277000,
          "free_cash_flow": 8113000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -18623000
        },
        "complete_fields": {
          "id": 424182,
          "ticker_id": 36532,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:49.711212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4310000",
              "netIncome": "-11509000",
              "grossProfit": "22152000",
              "totalRevenue": "45161000",
              "costOfRevenue": "23009000",
              "interestExpense": "16240000",
              "operatingIncome": "20870000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "107000"
            },
            "balance": {
              "totalDebt": "1079012000",
              "totalAssets": "1223244000",
              "longTermDebt": "166516000",
              "shortTermDebt": "912496000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "80562461",
              "totalCurrentAssets": "43610000",
              "totalShareholderEquity": "46351000",
              "totalCurrentLiabilities": "997641000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "17803000"
            },
            "cashflow": {
              "freeCashFlow": "8113000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-18623000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "12390000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-4277000"
            }
          },
          "revenue": 45161000,
          "cost_of_revenue": 23009000,
          "gross_profit": 22152000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 20870000,
          "depreciation_amortisation": 107000,
          "ebitda": 4310000,
          "interest_expense": 16240000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -11509000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -11509000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 17803000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 43610000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1223244000,
          "short_term_debt": 912496000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 997641000,
          "long_term_debt": 166516000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1079012000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 46351000,
          "shares_outstanding": 80562461,
          "operating_cash_flow": 12390000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4277000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -18623000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 8113000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4310000",
            "netIncome": "-11509000",
            "grossProfit": "22152000",
            "totalRevenue": "45161000",
            "costOfRevenue": "23009000",
            "interestExpense": "16240000",
            "operatingIncome": "20870000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "107000"
          },
          "balance": {
            "totalDebt": "1079012000",
            "totalAssets": "1223244000",
            "longTermDebt": "166516000",
            "shortTermDebt": "912496000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "80562461",
            "totalCurrentAssets": "43610000",
            "totalShareholderEquity": "46351000",
            "totalCurrentLiabilities": "997641000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "17803000"
          },
          "cashflow": {
            "freeCashFlow": "8113000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-18623000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "12390000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-4277000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:49.711212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 46768000,
          "cost_of_revenue": 38764000,
          "gross_profit": 8004000,
          "ebit": 6700000,
          "ebitda": 5737000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -11083000,
          "net_income_to_common": -11083000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13999000,
          "total_current_assets": 55332000,
          "total_assets": 1237476000,
          "short_term_debt": 923358000,
          "long_term_debt": 174216000,
          "total_debt": 1097574000,
          "total_liabilities": null,
          "total_equity": 53508000,
          "shares_outstanding": 80562461,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 688000,
          "capital_expenditure": -1900000,
          "free_cash_flow": -1212000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2602000
        },
        "complete_fields": {
          "id": 424183,
          "ticker_id": 36532,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:49.711212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5737000",
              "netIncome": "-11083000",
              "grossProfit": "8004000",
              "totalRevenue": "46768000",
              "costOfRevenue": "38764000",
              "interestExpense": "16599000",
              "operatingIncome": "6700000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "105000"
            },
            "balance": {
              "totalDebt": "1097574000",
              "totalAssets": "1237476000",
              "longTermDebt": "174216000",
              "shortTermDebt": "923358000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "80562461",
              "totalCurrentAssets": "55332000",
              "totalShareholderEquity": "53508000",
              "totalCurrentLiabilities": "999599000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "13999000"
            },
            "cashflow": {
              "freeCashFlow": "-1212000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2602000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "688000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1900000"
            }
          },
          "revenue": 46768000,
          "cost_of_revenue": 38764000,
          "gross_profit": 8004000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6700000,
          "depreciation_amortisation": 105000,
          "ebitda": 5737000,
          "interest_expense": 16599000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -11083000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -11083000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 13999000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 55332000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1237476000,
          "short_term_debt": 923358000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 999599000,
          "long_term_debt": 174216000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1097574000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 53508000,
          "shares_outstanding": 80562461,
          "operating_cash_flow": 688000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1900000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2602000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1212000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5737000",
            "netIncome": "-11083000",
            "grossProfit": "8004000",
            "totalRevenue": "46768000",
            "costOfRevenue": "38764000",
            "interestExpense": "16599000",
            "operatingIncome": "6700000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "105000"
          },
          "balance": {
            "totalDebt": "1097574000",
            "totalAssets": "1237476000",
            "longTermDebt": "174216000",
            "shortTermDebt": "923358000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "80562461",
            "totalCurrentAssets": "55332000",
            "totalShareholderEquity": "53508000",
            "totalCurrentLiabilities": "999599000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "13999000"
          },
          "cashflow": {
            "freeCashFlow": "-1212000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2602000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "688000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1900000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:49.711212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424184,
          "ticker_id": 36532,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:49.711212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:59:49.711212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 62000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424186,
          "ticker_id": 36532,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:59:49.711212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "62000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 62000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "62000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}