{ "ticker": { "uuid": "e89131cf-bf42-4cf6-80ab-a4ae9a160982", "symbol": "INTZ", "name": "Intrusion Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/e89131cf-bf42-4cf6-80ab-a4ae9a160982/", "api_url": "https://sharemaestro.com/factors/api/tickers/e89131cf-bf42-4cf6-80ab-a4ae9a160982/" }, "ticker_metadata": { "id": 6654, "uuid": "e89131cf-bf42-4cf6-80ab-a4ae9a160982", "symbol": "INTZ", "name": "Intrusion Inc", "asset_type": "equity", "market_cap": 16906300, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Intrusion Inc. develops, markets, and supports entity identification, data mining, cybercrime, and advanced persistent threat detection products in the United States. The company is headquartered in Plano, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e89131cf-bf42-4cf6-80ab-a4ae9a160982", "symbol": "INTZ", "name": "Intrusion Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/e89131cf-bf42-4cf6-80ab-a4ae9a160982/", "api_url": "https://sharemaestro.com/factors/api/tickers/e89131cf-bf42-4cf6-80ab-a4ae9a160982/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.77, "market_cap": 15610980, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.8448, "piotroski_f_score": 3, "momentum_12_1": -0.64, "volatility_252d": 0.7244 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:28.026159+00:00", "batch_id": "" }, "size": { "price_close": 0.77, "market_cap": 15610980, "market_cap_usd": 15610980, "enterprise_value": 14517980, "shares_outstanding": 20274000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.2203, "ptbv_ratio": 4.2203, "ps_ratio": 2.5143, "pcf_ratio": null, "pfcf_ratio": -3.0767, "ev_ebitda": null, "ev_ebit": -1.3803, "ev_sales": 2.3382, "ev_fcf": -2.8612, "earnings_yield": null, "fcf_yield": -0.3495, "price_to_sales": 2.5143, "price_to_book": 4.2203, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4277 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7565, "operating_margin": -1.694, "net_margin": -1.6948, "ebitda_margin": -1.5626, "fcf_margin": -0.8172, "roe": -2.8448, "roa": -1.3258, "roic": -3.0271, "roc_greenblatt": null, "asset_turnover": 0.7823, "cash_conversion": 0.4822, "accruals_ratio": -0.4577, "sbc_to_revenue": 0.1591, "piotroski_f_score": 3, "altman_z_score": -24.5553, "earnings_stability_5y": 0.2422, "revenue_stability_5y": 0.3585, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5918, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1457, "net_debt_to_ebitda": 0.1127, "debt_to_assets": 0.0344, "interest_coverage": -166.9524, "current_ratio": 0.695, "quick_ratio": 0.695, "net_debt": -1093000, "local_beta": -0.0008, "volatility_252d": 0.7244, "volatility_60d": 1.651, "max_drawdown_12m": -0.7122, "risk_adjusted_momentum": -0.8835 }, "growth": { "revenue_growth_1y": -0.0321, "revenue_growth_3y_cagr": -0.0196, "revenue_growth_5y_cagr": 0.014, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6899, "revenue_growth": -0.0321, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0004, "price_return_3m": -0.2736, "price_return_6m": -0.4832, "price_return_9m": -0.5389, "price_return_12m": -0.6402, "price_return_12m_ex1m": -0.64, "momentum_6m": -0.4832, "momentum_12m": -0.6402, "momentum_12_1": -0.64, "distance_from_52w_high": -0.7004, "distance_from_52w_low": 0.0411, "relative_strength": -0.7981 }, "raw_ttm": { "revenue_ttm": 6209000, "gross_profit_ttm": 4697000, "ebit_ttm": -10518000, "ebitda_ttm": -9702000, "net_income_ttm": -10523000, "eps_diluted_ttm": -0.519, "operating_cash_flow_ttm": -6890000, "capital_expenditure_ttm": 1816000, "fcf_ttm": -5074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63000, "cash_and_equivalents": 1366000, "total_current_assets": 2005000, "total_current_liabilities": 2885000, "net_ppe": null, "total_assets": 7937000, "total_debt": 273000, "total_equity": 3699000, "net_working_capital": -1973000, "book_value_per_share": 0.1825, "retained_earnings": -130629000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1825 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.49, "os_score": 0.52, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1584, "ticker_id": 6654, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:28.026159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.77, "market_cap": 15610980, "market_cap_usd": 15610980, "enterprise_value": 14517980, "shares_outstanding": 20274000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.22032441, "ptbv_ratio": 4.22032441, "ps_ratio": 2.51425028, "pcf_ratio": null, "pfcf_ratio": -3.07666141, "ev_ebitda": null, "ev_ebit": -1.38029854, "ev_sales": 2.33821549, "ev_fcf": -2.86124951, "earnings_yield": null, "fcf_yield": -0.34949766, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75648253, "operating_margin": -1.69399259, "net_margin": -1.69479787, "ebitda_margin": -1.56257046, "fcf_margin": -0.81720084, "roe": -2.84482293, "roa": -1.3258158, "roic": -3.02705295, "roc_greenblatt": null, "asset_turnover": 0.7822855, "cash_conversion": 0.48218189, "accruals_ratio": -0.45772962, "sbc_to_revenue": 0.15912385, "debt_to_equity": 1.14571506, "net_debt_to_ebitda": 0.11265718, "debt_to_assets": 0.03439587, "interest_coverage": -166.95238095, "current_ratio": 0.694974, "quick_ratio": 0.694974, "net_debt": -1093000, "revenue_growth_1y": -0.03211224, "revenue_growth_3y_cagr": -0.01959609, "revenue_growth_5y_cagr": 0.0139861, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.68985831, "piotroski_f_score": 3, "altman_z_score": -24.55525908, "earnings_stability_5y": 0.242237, "revenue_stability_5y": 0.358535, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00038946, "price_return_3m": -0.27358491, "price_return_6m": -0.48322148, "price_return_9m": -0.53892216, "price_return_12m": -0.64018692, "price_return_12m_ex1m": -0.64004673, "distance_from_52w_high": -0.70038911, "distance_from_52w_low": 0.0411033, "relative_strength": -0.79812797, "local_beta": -0.0008, "volatility_252d": 0.724409, "volatility_60d": 1.651034, "max_drawdown_12m": -0.7122179, "revenue_ttm": 6209000, "gross_profit_ttm": 4697000, "ebit_ttm": -10518000, "ebitda_ttm": -9702000, "net_income_ttm": -10523000, "eps_diluted_ttm": -0.51903916, "operating_cash_flow_ttm": -6890000, "capital_expenditure_ttm": 1816000, "fcf_ttm": -5074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63000, "cash_and_equivalents": 1366000, "total_current_assets": 2005000, "total_current_liabilities": 2885000, "net_ppe": null, "total_assets": 7937000, "total_debt": 273000, "total_equity": 3699000, "net_working_capital": -1973000, "book_value_per_share": 0.18245043, "retained_earnings": -130629000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.18245043, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.77, "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.8448, "momentum_12_1": -0.64, "complete_fields": { "id": 1584, "ticker_id": 6654, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:28.026159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.77, "market_cap": 15610980, "market_cap_usd": 15610980, "enterprise_value": 14517980, "shares_outstanding": 20274000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.22032441, "ptbv_ratio": 4.22032441, "ps_ratio": 2.51425028, "pcf_ratio": null, "pfcf_ratio": -3.07666141, "ev_ebitda": null, "ev_ebit": -1.38029854, "ev_sales": 2.33821549, "ev_fcf": -2.86124951, "earnings_yield": null, "fcf_yield": -0.34949766, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75648253, "operating_margin": -1.69399259, "net_margin": -1.69479787, "ebitda_margin": -1.56257046, "fcf_margin": -0.81720084, "roe": -2.84482293, "roa": -1.3258158, "roic": -3.02705295, "roc_greenblatt": null, "asset_turnover": 0.7822855, "cash_conversion": 0.48218189, "accruals_ratio": -0.45772962, "sbc_to_revenue": 0.15912385, "debt_to_equity": 1.14571506, "net_debt_to_ebitda": 0.11265718, "debt_to_assets": 0.03439587, "interest_coverage": -166.95238095, "current_ratio": 0.694974, "quick_ratio": 0.694974, "net_debt": -1093000, "revenue_growth_1y": -0.03211224, "revenue_growth_3y_cagr": -0.01959609, "revenue_growth_5y_cagr": 0.0139861, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.68985831, "piotroski_f_score": 3, "altman_z_score": -24.55525908, "earnings_stability_5y": 0.242237, "revenue_stability_5y": 0.358535, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00038946, "price_return_3m": -0.27358491, "price_return_6m": -0.48322148, "price_return_9m": -0.53892216, "price_return_12m": -0.64018692, "price_return_12m_ex1m": -0.64004673, "distance_from_52w_high": -0.70038911, "distance_from_52w_low": 0.0411033, "relative_strength": -0.79812797, "local_beta": -0.0008, "volatility_252d": 0.724409, "volatility_60d": 1.651034, "max_drawdown_12m": -0.7122179, "revenue_ttm": 6209000, "gross_profit_ttm": 4697000, "ebit_ttm": -10518000, "ebitda_ttm": -9702000, "net_income_ttm": -10523000, "eps_diluted_ttm": -0.51903916, "operating_cash_flow_ttm": -6890000, "capital_expenditure_ttm": 1816000, "fcf_ttm": -5074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63000, "cash_and_equivalents": 1366000, "total_current_assets": 2005000, "total_current_liabilities": 2885000, "net_ppe": null, "total_assets": 7937000, "total_debt": 273000, "total_equity": 3699000, "net_working_capital": -1973000, "book_value_per_share": 0.18245043, "retained_earnings": -130629000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.18245043, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 7095000, "cost_of_revenue": 1715000, "gross_profit": 5380000, "ebit": -9164000, "ebitda": -9164000, "pretax_income": -9059000, "tax_provision": null, "net_income": -9059000, "net_income_to_common": -9059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3624000, "total_current_assets": 4231000, "total_assets": 10387000, "short_term_debt": 433000, "long_term_debt": null, "total_debt": 433000, "total_liabilities": 3110000, "total_equity": 7277000, "shares_outstanding": 19800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6759000, "capital_expenditure": 777000, "free_cash_flow": -5982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98430, "ticker_id": 6654, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9164000", "netIncome": "-9059000", "grossProfit": "5380000", "depreciation": "None", "totalRevenue": "7095000", "costOfRevenue": "1715000", "interestIncome": "0", "incomeBeforeTax": "-9059000", "interestExpense": "81000", "operatingIncome": "-9164000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "14544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4106000", "netIncomeFromContinuingOperations": "-9059000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "10387000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127066000", "totalLiabilities": "3110000", "otherCurrentAssets": "476000", "totalCurrentAssets": "4231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6156000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1758000", "totalShareholderEquity": "7277000", "capitalLeaseObligations": "1758000", "otherCurrentLiabilities": "357000", "totalCurrentLiabilities": "1785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1325000", "cashAndShortTermInvestments": "3624000", "commonStockSharesOutstanding": "19800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "990000", "operatingCashflow": "-6759000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8081000", "cashflowFromInvestment": "-2549000", "stockBasedCompensation": "738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7095000, "cost_of_revenue": 1715000, "gross_profit": 5380000, "research_and_development": 5172000, "selling_general_admin": 4106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9164000, "depreciation_amortisation": null, "ebitda": -9164000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": -9059000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9059000, "net_income_continuing_ops": -9059000, "net_income_to_common": -9059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3624000, "short_term_investments": null, "net_receivables": 131000, "inventory": null, "other_current_assets": null, "total_current_assets": 4231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6156000, "total_assets": 10387000, "short_term_debt": 433000, "accounts_payable": 492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1325000, "total_liabilities": 3110000, "total_debt": 433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127066000, "total_equity": 7277000, "shares_outstanding": 19800000, "operating_cash_flow": -6759000, "stock_based_compensation": 738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8081000, "free_cash_flow": -5982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9164000", "netIncome": "-9059000", "grossProfit": "5380000", "depreciation": "None", "totalRevenue": "7095000", "costOfRevenue": "1715000", "interestIncome": "0", "incomeBeforeTax": "-9059000", "interestExpense": "81000", "operatingIncome": "-9164000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "14544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4106000", "netIncomeFromContinuingOperations": "-9059000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "10387000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127066000", "totalLiabilities": "3110000", "otherCurrentAssets": "476000", "totalCurrentAssets": "4231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6156000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1758000", "totalShareholderEquity": "7277000", "capitalLeaseObligations": "1758000", "otherCurrentLiabilities": "357000", "totalCurrentLiabilities": "1785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1325000", "cashAndShortTermInvestments": "3624000", "commonStockSharesOutstanding": "19800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "990000", "operatingCashflow": "-6759000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8081000", "cashflowFromInvestment": "-2549000", "stockBasedCompensation": "738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 5771000, "cost_of_revenue": 1341000, "gross_profit": 4430000, "ebit": -7790000, "ebitda": -6142000, "pretax_income": -7790000, "tax_provision": null, "net_income": -7790000, "net_income_to_common": -7790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4851000, "total_current_assets": 5534000, "total_assets": 11509000, "short_term_debt": 1143000, "long_term_debt": null, "total_debt": 1143000, "total_liabilities": 5258000, "total_equity": 6251000, "shares_outstanding": 5275000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6293000, "capital_expenditure": 1809000, "free_cash_flow": -4484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98435, "ticker_id": 6654, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7790000", "ebitda": "-6142000", "netIncome": "-7790000", "grossProfit": "4430000", "depreciation": "None", "totalRevenue": "5771000", "costOfRevenue": "1341000", "interestIncome": "990000", "incomeBeforeTax": "-7790000", "interestExpense": "328000", "operatingIncome": "-8446000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "662000", "nonInterestIncome": "None", "operatingExpenses": "12876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1648000", "sellingGeneralAndAdministrative": "3705000", "netIncomeFromContinuingOperations": "-7790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "11509000", "longTermDebt": "None", "shortTermDebt": "1143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118007000", "totalLiabilities": "5258000", "otherCurrentAssets": "491000", "totalCurrentAssets": "5534000", "currentLongTermDebt": "529000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5975000", "currentAccountsPayable": "1508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2729000", "totalShareholderEquity": "6251000", "capitalLeaseObligations": "2200000", "otherCurrentLiabilities": "291000", "totalCurrentLiabilities": "3672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1586000", "cashAndShortTermInvestments": "4851000", "commonStockSharesOutstanding": "5275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6293000", "capitalExpenditures": "1809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12814000", "cashflowFromInvestment": "-1809000", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5771000, "cost_of_revenue": 1341000, "gross_profit": 4430000, "research_and_development": 4435000, "selling_general_admin": 3705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7790000, "depreciation_amortisation": 1648000, "ebitda": -6142000, "interest_expense": 328000, "interest_income": null, "other_non_operating": null, "pretax_income": -7790000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7790000, "net_income_continuing_ops": -7790000, "net_income_to_common": -7790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4851000, "short_term_investments": null, "net_receivables": 192000, "inventory": null, "other_current_assets": null, "total_current_assets": 5534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5975000, "total_assets": 11509000, "short_term_debt": 1143000, "accounts_payable": 1508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1586000, "total_liabilities": 5258000, "total_debt": 1143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118007000, "total_equity": 6251000, "shares_outstanding": 5275000, "operating_cash_flow": -6293000, "stock_based_compensation": 343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12814000, "free_cash_flow": -4484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7790000", "ebitda": "-6142000", "netIncome": "-7790000", "grossProfit": "4430000", "depreciation": "None", "totalRevenue": "5771000", "costOfRevenue": "1341000", "interestIncome": "990000", "incomeBeforeTax": "-7790000", "interestExpense": "328000", "operatingIncome": "-8446000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "662000", "nonInterestIncome": "None", "operatingExpenses": "12876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1648000", "sellingGeneralAndAdministrative": "3705000", "netIncomeFromContinuingOperations": "-7790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "11509000", "longTermDebt": "None", "shortTermDebt": "1143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118007000", "totalLiabilities": "5258000", "otherCurrentAssets": "491000", "totalCurrentAssets": "5534000", "currentLongTermDebt": "529000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5975000", "currentAccountsPayable": "1508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2729000", "totalShareholderEquity": "6251000", "capitalLeaseObligations": "2200000", "otherCurrentLiabilities": "291000", "totalCurrentLiabilities": "3672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1586000", "cashAndShortTermInvestments": "4851000", "commonStockSharesOutstanding": "5275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6293000", "capitalExpenditures": "1809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12814000", "cashflowFromInvestment": "-1809000", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 5611000, "cost_of_revenue": 1257000, "gross_profit": 4354000, "ebit": -12003000, "ebitda": -10344000, "pretax_income": -13891000, "tax_provision": 1491105, "net_income": -13891000, "net_income_to_common": -13891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000, "total_current_assets": 1138000, "total_assets": 6248000, "short_term_debt": 11385000, "long_term_debt": null, "total_debt": 11385000, "total_liabilities": 15803000, "total_equity": -9555000, "shares_outstanding": 12076500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7767000, "capital_expenditure": 1448000, "free_cash_flow": -6319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98440, "ticker_id": 6654, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12003000", "ebitda": "-10344000", "netIncome": "-13891000", "grossProfit": "4354000", "depreciation": "None", "totalRevenue": "5611000", "costOfRevenue": "1257000", "interestIncome": "43000", "incomeBeforeTax": "-13891000", "interestExpense": "1888000", "operatingIncome": "-12046000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1491105", "reportedCurrency": "USD", "netInterestIncome": "-1845000", "nonInterestIncome": "None", "operatingExpenses": "16400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1659000", "sellingGeneralAndAdministrative": "5174000", "netIncomeFromContinuingOperations": "-13891000" }, "balance": { "goodwill": "None", "inventory": "-317000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "6248000", "longTermDebt": "None", "shortTermDebt": "11385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110217000", "totalLiabilities": "15803000", "otherCurrentAssets": "331000", "totalCurrentAssets": "1138000", "currentLongTermDebt": "10823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110000", "currentAccountsPayable": "2215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12927000", "totalShareholderEquity": "-9555000", "capitalLeaseObligations": "2104000", "otherCurrentLiabilities": "222000", "totalCurrentLiabilities": "14261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1542000", "cashAndShortTermInvestments": "139000", "commonStockSharesOutstanding": "12076500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7767000", "capitalExpenditures": "1448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6339000", "cashflowFromInvestment": "-1448000", "stockBasedCompensation": "972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5611000, "cost_of_revenue": 1257000, "gross_profit": 4354000, "research_and_development": 5556000, "selling_general_admin": 5174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12003000, "depreciation_amortisation": 1659000, "ebitda": -10344000, "interest_expense": 1888000, "interest_income": null, "other_non_operating": null, "pretax_income": -13891000, "tax_provision": 1491105, "effective_tax_rate": null, "net_income": -13891000, "net_income_continuing_ops": -13891000, "net_income_to_common": -13891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139000, "short_term_investments": null, "net_receivables": 668000, "inventory": -317000, "other_current_assets": null, "total_current_assets": 1138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5110000, "total_assets": 6248000, "short_term_debt": 11385000, "accounts_payable": 2215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1542000, "total_liabilities": 15803000, "total_debt": 11385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110217000, "total_equity": -9555000, "shares_outstanding": 12076500, "operating_cash_flow": -7767000, "stock_based_compensation": 972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6339000, "free_cash_flow": -6319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12003000", "ebitda": "-10344000", "netIncome": "-13891000", "grossProfit": "4354000", "depreciation": "None", "totalRevenue": "5611000", "costOfRevenue": "1257000", "interestIncome": "43000", "incomeBeforeTax": "-13891000", "interestExpense": "1888000", "operatingIncome": "-12046000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1491105", "reportedCurrency": "USD", "netInterestIncome": "-1845000", "nonInterestIncome": "None", "operatingExpenses": "16400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1659000", "sellingGeneralAndAdministrative": "5174000", "netIncomeFromContinuingOperations": "-13891000" }, "balance": { "goodwill": "None", "inventory": "-317000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "6248000", "longTermDebt": "None", "shortTermDebt": "11385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110217000", "totalLiabilities": "15803000", "otherCurrentAssets": "331000", "totalCurrentAssets": "1138000", "currentLongTermDebt": "10823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110000", "currentAccountsPayable": "2215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12927000", "totalShareholderEquity": "-9555000", "capitalLeaseObligations": "2104000", "otherCurrentLiabilities": "222000", "totalCurrentLiabilities": "14261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1542000", "cashAndShortTermInvestments": "139000", "commonStockSharesOutstanding": "12076500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7767000", "capitalExpenditures": "1448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6339000", "cashflowFromInvestment": "-1448000", "stockBasedCompensation": "972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 7529000, "cost_of_revenue": 3354000, "gross_profit": 4175000, "ebit": -13870000, "ebitda": -12258000, "pretax_income": -16229000, "tax_provision": -1693000, "net_income": -16229000, "net_income_to_common": -16229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3015000, "total_current_assets": 5422000, "total_assets": 9275000, "short_term_debt": 11075000, "long_term_debt": null, "total_debt": 11075000, "total_liabilities": 13490000, "total_equity": -4215000, "shares_outstanding": 12076500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13190000, "capital_expenditure": 1479000, "free_cash_flow": -11711000, "dividends_paid": 9000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98445, "ticker_id": 6654, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13870000", "ebitda": "-12258000", "netIncome": "-16229000", "grossProfit": "4175000", "depreciation": "None", "totalRevenue": "7529000", "costOfRevenue": "3354000", "interestIncome": "2028000", "incomeBeforeTax": "-16229000", "interestExpense": "2359000", "operatingIncome": "-16283000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1693000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "20458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612000", "sellingGeneralAndAdministrative": "7483000", "netIncomeFromContinuingOperations": "-16229000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "9275000", "longTermDebt": "None", "shortTermDebt": "11075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96326000", "totalLiabilities": "13490000", "otherCurrentAssets": "514000", "totalCurrentAssets": "5422000", "currentLongTermDebt": "10114000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3853000", "currentAccountsPayable": "1273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3710000", "shortLongTermDebtTotal": "11316000", "totalShareholderEquity": "-4215000", "capitalLeaseObligations": "1202000", "otherCurrentLiabilities": "446000", "totalCurrentLiabilities": "13249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241000", "cashAndShortTermInvestments": "3015000", "commonStockSharesOutstanding": "12076500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16229000", "profitLoss": "None", "dividendPayout": "9000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13190000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13584000", "cashflowFromInvestment": "-1479000", "stockBasedCompensation": "1456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7529000, "cost_of_revenue": 3354000, "gross_profit": 4175000, "research_and_development": 6465000, "selling_general_admin": 7483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13870000, "depreciation_amortisation": 1612000, "ebitda": -12258000, "interest_expense": 2359000, "interest_income": null, "other_non_operating": null, "pretax_income": -16229000, "tax_provision": -1693000, "effective_tax_rate": null, "net_income": -16229000, "net_income_continuing_ops": -16229000, "net_income_to_common": -16229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3015000, "short_term_investments": null, "net_receivables": 1893000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3853000, "total_assets": 9275000, "short_term_debt": 11075000, "accounts_payable": 1273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241000, "total_liabilities": 13490000, "total_debt": 11075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96326000, "total_equity": -4215000, "shares_outstanding": 12076500, "operating_cash_flow": -13190000, "stock_based_compensation": 1456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1479000, "dividends_paid": 9000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13584000, "free_cash_flow": -11711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13870000", "ebitda": "-12258000", "netIncome": "-16229000", "grossProfit": "4175000", "depreciation": "None", "totalRevenue": "7529000", "costOfRevenue": "3354000", "interestIncome": "2028000", "incomeBeforeTax": "-16229000", "interestExpense": "2359000", "operatingIncome": "-16283000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1693000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "20458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612000", "sellingGeneralAndAdministrative": "7483000", "netIncomeFromContinuingOperations": "-16229000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "9275000", "longTermDebt": "None", "shortTermDebt": "11075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96326000", "totalLiabilities": "13490000", "otherCurrentAssets": "514000", "totalCurrentAssets": "5422000", "currentLongTermDebt": "10114000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3853000", "currentAccountsPayable": "1273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3710000", "shortLongTermDebtTotal": "11316000", "totalShareholderEquity": "-4215000", "capitalLeaseObligations": "1202000", "otherCurrentLiabilities": "446000", "totalCurrentLiabilities": "13249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241000", "cashAndShortTermInvestments": "3015000", "commonStockSharesOutstanding": "12076500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16229000", "profitLoss": "None", "dividendPayout": "9000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13190000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13584000", "cashflowFromInvestment": "-1479000", "stockBasedCompensation": "1456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 7277000, "cost_of_revenue": 3621000, "gross_profit": 3656000, "ebit": -18781000, "ebitda": -18001000, "pretax_income": -18802000, "tax_provision": -759000, "net_income": -18802000, "net_income_to_common": -18802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4099999, "total_current_assets": 5490000, "total_assets": 9233000, "short_term_debt": 1579000, "long_term_debt": null, "total_debt": 1579000, "total_liabilities": 5314000, "total_equity": 3919000, "shares_outstanding": 18397000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16557000, "capital_expenditure": 1148000, "free_cash_flow": -15409000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98450, "ticker_id": 6654, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18781000", "ebitda": "-18001000", "netIncome": "-18802000", "grossProfit": "3656000", "depreciation": "None", "totalRevenue": "7277000", "costOfRevenue": "3621000", "interestIncome": "87000", "incomeBeforeTax": "-18802000", "interestExpense": "21000", "operatingIncome": "-19503000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-759000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "23159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "780000", "sellingGeneralAndAdministrative": "5896000", "netIncomeFromContinuingOperations": "-18802000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "9233000", "longTermDebt": "None", "shortTermDebt": "1579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80097000", "totalLiabilities": "5314000", "otherCurrentAssets": "356000", "totalCurrentAssets": "5490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743000", "currentAccountsPayable": "718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3577000", "shortLongTermDebtTotal": "3502000", "totalShareholderEquity": "3919000", "capitalLeaseObligations": "3502000", "otherCurrentLiabilities": "1094000", "totalCurrentLiabilities": "3391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1923000", "cashAndShortTermInvestments": "4099999", "commonStockSharesOutstanding": "18397000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4099999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18802000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "-16557000", "capitalExpenditures": "1148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5101000", "cashflowFromInvestment": "-1148000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7277000, "cost_of_revenue": 3621000, "gross_profit": 3656000, "research_and_development": 6328000, "selling_general_admin": 5896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18781000, "depreciation_amortisation": 780000, "ebitda": -18001000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -18802000, "tax_provision": -759000, "effective_tax_rate": null, "net_income": -18802000, "net_income_continuing_ops": -18802000, "net_income_to_common": -18802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4099999, "short_term_investments": null, "net_receivables": 1034000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3743000, "total_assets": 9233000, "short_term_debt": 1579000, "accounts_payable": 718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1923000, "total_liabilities": 5314000, "total_debt": 1579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80097000, "total_equity": 3919000, "shares_outstanding": 18397000, "operating_cash_flow": -16557000, "stock_based_compensation": 1260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1148000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5101000, "free_cash_flow": -15409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18781000", "ebitda": "-18001000", "netIncome": "-18802000", "grossProfit": "3656000", "depreciation": "None", "totalRevenue": "7277000", "costOfRevenue": "3621000", "interestIncome": "87000", "incomeBeforeTax": "-18802000", "interestExpense": "21000", "operatingIncome": "-19503000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-759000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "23159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "780000", "sellingGeneralAndAdministrative": "5896000", "netIncomeFromContinuingOperations": "-18802000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "9233000", "longTermDebt": "None", "shortTermDebt": "1579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80097000", "totalLiabilities": "5314000", "otherCurrentAssets": "356000", "totalCurrentAssets": "5490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743000", "currentAccountsPayable": "718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3577000", "shortLongTermDebtTotal": "3502000", "totalShareholderEquity": "3919000", "capitalLeaseObligations": "3502000", "otherCurrentLiabilities": "1094000", "totalCurrentLiabilities": "3391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1923000", "cashAndShortTermInvestments": "4099999", "commonStockSharesOutstanding": "18397000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4099999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18802000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "-16557000", "capitalExpenditures": "1148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5101000", "cashflowFromInvestment": "-1148000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 6619000, "cost_of_revenue": 2709000, "gross_profit": 3910000, "ebit": -6512000, "ebitda": -6281000, "pretax_income": -6518000, "tax_provision": -225000, "net_income": -6518000, "net_income_to_common": -6518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16704000, "total_current_assets": 18307000, "total_assets": 19882000, "short_term_debt": 929000, "long_term_debt": 212000, "total_debt": 1141000, "total_liabilities": 4221000, "total_equity": 15661000, "shares_outstanding": 733900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5177000, "capital_expenditure": 320000, "free_cash_flow": -4857000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98455, "ticker_id": 6654, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6512000", "ebitda": "-6281000", "netIncome": "-6518000", "grossProfit": "3910000", "depreciation": "None", "totalRevenue": "6619000", "costOfRevenue": "2709000", "interestIncome": "11000", "incomeBeforeTax": "-6518000", "interestExpense": "6000", "operatingIncome": "-6523000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-225000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "10433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3797000", "otherNonOperatingIncome": "11000", "costofGoodsAndServicesSold": "2709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "2815000", "netIncomeFromContinuingOperations": "-6518000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "19882000", "longTermDebt": "212000", "shortTermDebt": "929000", "treasuryStock": "-362000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61295000", "totalLiabilities": "4221000", "otherCurrentAssets": "370000", "totalCurrentAssets": "18307000", "currentLongTermDebt": "421000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575000", "currentAccountsPayable": "408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466000", "shortLongTermDebtTotal": "3008000", "totalShareholderEquity": "15661000", "capitalLeaseObligations": "2375000", "otherCurrentLiabilities": "805000", "totalCurrentLiabilities": "2142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2079000", "cashAndShortTermInvestments": "16704000", "commonStockSharesOutstanding": "733900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16704000", "accumulatedDepreciationAmortizationPPE": "-1097000" }, "cashflow": { "netIncome": "-6518000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "334000", "operatingCashflow": "-5177000", "capitalExpenditures": "320000", "changeInReceivables": "333000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18867000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13370000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6619000, "cost_of_revenue": 2709000, "gross_profit": 3910000, "research_and_development": 3797000, "selling_general_admin": 2815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6512000, "depreciation_amortisation": 231000, "ebitda": -6281000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -6518000, "tax_provision": -225000, "effective_tax_rate": null, "net_income": -6518000, "net_income_continuing_ops": -6518000, "net_income_to_common": -6518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16704000, "short_term_investments": null, "net_receivables": 1233000, "inventory": 1, "other_current_assets": null, "total_current_assets": 18307000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1575000, "total_assets": 19882000, "short_term_debt": 929000, "accounts_payable": 408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2142000, "long_term_debt": 212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2079000, "total_liabilities": 4221000, "total_debt": 1141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61295000, "total_equity": 15661000, "shares_outstanding": 733900, "operating_cash_flow": -5177000, "stock_based_compensation": 322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18867000, "free_cash_flow": -4857000, "net_change_in_cash": 13370000 }, "raw_data": { "income": { "ebit": "-6512000", "ebitda": "-6281000", "netIncome": "-6518000", "grossProfit": "3910000", "depreciation": "None", "totalRevenue": "6619000", "costOfRevenue": "2709000", "interestIncome": "11000", "incomeBeforeTax": "-6518000", "interestExpense": "6000", "operatingIncome": "-6523000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-225000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "10433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3797000", "otherNonOperatingIncome": "11000", "costofGoodsAndServicesSold": "2709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "2815000", "netIncomeFromContinuingOperations": "-6518000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "19882000", "longTermDebt": "212000", "shortTermDebt": "929000", "treasuryStock": "-362000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61295000", "totalLiabilities": "4221000", "otherCurrentAssets": "370000", "totalCurrentAssets": "18307000", "currentLongTermDebt": "421000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575000", "currentAccountsPayable": "408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466000", "shortLongTermDebtTotal": "3008000", "totalShareholderEquity": "15661000", "capitalLeaseObligations": "2375000", "otherCurrentLiabilities": "805000", "totalCurrentLiabilities": "2142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2079000", "cashAndShortTermInvestments": "16704000", "commonStockSharesOutstanding": "733900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16704000", "accumulatedDepreciationAmortizationPPE": "-1097000" }, "cashflow": { "netIncome": "-6518000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "334000", "operatingCashflow": "-5177000", "capitalExpenditures": "320000", "changeInReceivables": "333000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18867000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13370000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 13643000, "cost_of_revenue": 5342000, "gross_profit": 8301000, "ebit": 4511000, "ebitda": 4927000, "pretax_income": 4465000, "tax_provision": -138000, "net_income": 4465000, "net_income_to_common": 4465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3334000, "total_current_assets": 5052000, "total_assets": 6835000, "short_term_debt": 327000, "long_term_debt": null, "total_debt": 327000, "total_liabilities": 3279000, "total_equity": 3556000, "shares_outstanding": 15381500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4290000, "capital_expenditure": 260000, "free_cash_flow": 4550000, "dividends_paid": 714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98460, "ticker_id": 6654, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4511000", "ebitda": "4927000", "netIncome": "4465000", "grossProfit": "8301000", "depreciation": "None", "totalRevenue": "13643000", "costOfRevenue": "5342000", "interestIncome": "4000", "incomeBeforeTax": "4465000", "interestExpense": "46000", "operatingIncome": "4507000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-138000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "3794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1314000", "otherNonOperatingIncome": "4000", "costofGoodsAndServicesSold": "5342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000", "sellingGeneralAndAdministrative": "1182000", "netIncomeFromContinuingOperations": "4465000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "6835000", "longTermDebt": "None", "shortTermDebt": "327000", "treasuryStock": "-362000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54777000", "totalLiabilities": "3279000", "otherCurrentAssets": "152000", "totalCurrentAssets": "5052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1783000", "currentAccountsPayable": "252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1745000", "shortLongTermDebtTotal": "1663000", "totalShareholderEquity": "3556000", "capitalLeaseObligations": "1663000", "otherCurrentLiabilities": "848000", "totalCurrentLiabilities": "1943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1336000", "cashAndShortTermInvestments": "3334000", "commonStockSharesOutstanding": "15381500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3334000", "accumulatedDepreciationAmortizationPPE": "-909000" }, "cashflow": { "netIncome": "4465000", "profitLoss": "None", "dividendPayout": "714000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "496000", "operatingCashflow": "4290000", "capitalExpenditures": "260000", "changeInReceivables": "401000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2348000", "cashflowFromInvestment": "-260000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13643000, "cost_of_revenue": 5342000, "gross_profit": 8301000, "research_and_development": 1314000, "selling_general_admin": 1182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4511000, "depreciation_amortisation": 416000, "ebitda": 4927000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": 4465000, "tax_provision": -138000, "effective_tax_rate": null, "net_income": 4465000, "net_income_continuing_ops": 4465000, "net_income_to_common": 4465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3334000, "short_term_investments": null, "net_receivables": 1566000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1783000, "total_assets": 6835000, "short_term_debt": 327000, "accounts_payable": 252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1336000, "total_liabilities": 3279000, "total_debt": 327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54777000, "total_equity": 3556000, "shares_outstanding": 15381500, "operating_cash_flow": 4290000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260000, "dividends_paid": 714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2348000, "free_cash_flow": 4550000, "net_change_in_cash": 1682000 }, "raw_data": { "income": { "ebit": "4511000", "ebitda": "4927000", "netIncome": "4465000", "grossProfit": "8301000", "depreciation": "None", "totalRevenue": "13643000", "costOfRevenue": "5342000", "interestIncome": "4000", "incomeBeforeTax": "4465000", "interestExpense": "46000", "operatingIncome": "4507000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-138000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "3794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1314000", "otherNonOperatingIncome": "4000", "costofGoodsAndServicesSold": "5342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000", "sellingGeneralAndAdministrative": "1182000", "netIncomeFromContinuingOperations": "4465000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "6835000", "longTermDebt": "None", "shortTermDebt": "327000", "treasuryStock": "-362000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54777000", "totalLiabilities": "3279000", "otherCurrentAssets": "152000", "totalCurrentAssets": "5052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1783000", "currentAccountsPayable": "252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1745000", "shortLongTermDebtTotal": "1663000", "totalShareholderEquity": "3556000", "capitalLeaseObligations": "1663000", "otherCurrentLiabilities": "848000", "totalCurrentLiabilities": "1943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1336000", "cashAndShortTermInvestments": "3334000", "commonStockSharesOutstanding": "15381500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3334000", "accumulatedDepreciationAmortizationPPE": "-909000" }, "cashflow": { "netIncome": "4465000", "profitLoss": "None", "dividendPayout": "714000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "496000", "operatingCashflow": "4290000", "capitalExpenditures": "260000", "changeInReceivables": "401000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2348000", "cashflowFromInvestment": "-260000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 10276000, "cost_of_revenue": 3847000, "gross_profit": 6429000, "ebit": 2476000, "ebitda": 2609000, "pretax_income": 2287000, "tax_provision": -189000, "net_income": 2287000, "net_income_to_common": 2287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1652000, "total_current_assets": 3710000, "total_assets": 4069000, "short_term_debt": 116000, "long_term_debt": 1815000, "total_debt": 1931000, "total_liabilities": 5131000, "total_equity": -1062000, "shares_outstanding": 15063000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2578000, "capital_expenditure": 202000, "free_cash_flow": 2780000, "dividends_paid": 47000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98465, "ticker_id": 6654, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2476000", "ebitda": "2609000", "netIncome": "2287000", "grossProfit": "6429000", "depreciation": "None", "totalRevenue": "10276000", "costOfRevenue": "3847000", "interestIncome": "None", "incomeBeforeTax": "2287000", "interestExpense": "189000", "operatingIncome": "2476000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-189000", "reportedCurrency": "USD", "netInterestIncome": "-189000", "nonInterestIncome": "None", "operatingExpenses": "3953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000", "sellingGeneralAndAdministrative": "1112000", "netIncomeFromContinuingOperations": "2287000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "4069000", "longTermDebt": "1815000", "shortTermDebt": "116000", "treasuryStock": "-362000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59242000", "totalLiabilities": "5131000", "otherCurrentAssets": "91000", "totalCurrentAssets": "3710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359000", "currentAccountsPayable": "193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321000", "shortLongTermDebtTotal": "1937000", "totalShareholderEquity": "-1062000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "1939000", "totalCurrentLiabilities": "3252000", "otherNonCurrentLiabilities": "1815000", "totalNonCurrentLiabilities": "1879000", "cashAndShortTermInvestments": "1652000", "commonStockSharesOutstanding": "15063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2287000", "profitLoss": "None", "dividendPayout": "47000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "2578000", "capitalExpenditures": "202000", "changeInReceivables": "-1005000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-948000", "cashflowFromInvestment": "-202000", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10276000, "cost_of_revenue": 3847000, "gross_profit": 6429000, "research_and_development": 1237000, "selling_general_admin": 1112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2476000, "depreciation_amortisation": 133000, "ebitda": 2609000, "interest_expense": 189000, "interest_income": null, "other_non_operating": null, "pretax_income": 2287000, "tax_provision": -189000, "effective_tax_rate": null, "net_income": 2287000, "net_income_continuing_ops": 2287000, "net_income_to_common": 2287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1652000, "short_term_investments": null, "net_receivables": 1967000, "inventory": 0, "other_current_assets": null, "total_current_assets": 3710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359000, "total_assets": 4069000, "short_term_debt": 116000, "accounts_payable": 193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3252000, "long_term_debt": 1815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1879000, "total_liabilities": 5131000, "total_debt": 1931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59242000, "total_equity": -1062000, "shares_outstanding": 15063000, "operating_cash_flow": 2578000, "stock_based_compensation": 20000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202000, "dividends_paid": 47000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -948000, "free_cash_flow": 2780000, "net_change_in_cash": 1428000 }, "raw_data": { "income": { "ebit": "2476000", "ebitda": "2609000", "netIncome": "2287000", "grossProfit": "6429000", "depreciation": "None", "totalRevenue": "10276000", "costOfRevenue": "3847000", "interestIncome": "None", "incomeBeforeTax": "2287000", "interestExpense": "189000", "operatingIncome": "2476000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-189000", "reportedCurrency": "USD", "netInterestIncome": "-189000", "nonInterestIncome": "None", "operatingExpenses": "3953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000", "sellingGeneralAndAdministrative": "1112000", "netIncomeFromContinuingOperations": "2287000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "4069000", "longTermDebt": "1815000", "shortTermDebt": "116000", "treasuryStock": "-362000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59242000", "totalLiabilities": "5131000", "otherCurrentAssets": "91000", "totalCurrentAssets": "3710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359000", "currentAccountsPayable": "193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321000", "shortLongTermDebtTotal": "1937000", "totalShareholderEquity": "-1062000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "1939000", "totalCurrentLiabilities": "3252000", "otherNonCurrentLiabilities": "1815000", "totalNonCurrentLiabilities": "1879000", "cashAndShortTermInvestments": "1652000", "commonStockSharesOutstanding": "15063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2287000", "profitLoss": "None", "dividendPayout": "47000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "2578000", "capitalExpenditures": "202000", "changeInReceivables": "-1005000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-948000", "cashflowFromInvestment": "-202000", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 888000, "cost_of_revenue": 229000, "gross_profit": 659000, "ebit": -3572000, "ebitda": -3572000, "pretax_income": -3563000, "tax_provision": null, "net_income": -3563000, "net_income_to_common": -3563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1366000, "total_current_assets": 2005000, "total_assets": 7937000, "short_term_debt": 273000, "long_term_debt": null, "total_debt": 273000, "total_liabilities": 4238000, "total_equity": 3699000, "shares_outstanding": 20274000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1821000, "capital_expenditure": 54000, "free_cash_flow": -1767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98428, "ticker_id": 6654, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3572000", "netIncome": "-3563000", "grossProfit": "659000", "depreciation": "None", "totalRevenue": "888000", "costOfRevenue": "229000", "interestIncome": "None", "incomeBeforeTax": "-3563000", "interestExpense": "11000", "operatingIncome": "-3572000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "4231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1149000", "netIncomeFromContinuingOperations": "-3563000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "7937000", "longTermDebt": "None", "shortTermDebt": "273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130629000", "totalLiabilities": "4238000", "otherCurrentAssets": "602000", "totalCurrentAssets": "2005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5932000", "currentAccountsPayable": "1049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1626000", "totalShareholderEquity": "3699000", "capitalLeaseObligations": "1626000", "otherCurrentLiabilities": "519000", "totalCurrentLiabilities": "2885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1353000", "cashAndShortTermInvestments": "1366000", "commonStockSharesOutstanding": "20274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1821000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "-252000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 888000, "cost_of_revenue": 229000, "gross_profit": 659000, "research_and_development": 1451000, "selling_general_admin": 1149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3572000, "depreciation_amortisation": null, "ebitda": -3572000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -3563000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3563000, "net_income_continuing_ops": -3563000, "net_income_to_common": -3563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1366000, "short_term_investments": null, "net_receivables": 37000, "inventory": null, "other_current_assets": null, "total_current_assets": 2005000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5932000, "total_assets": 7937000, "short_term_debt": 273000, "accounts_payable": 1049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1353000, "total_liabilities": 4238000, "total_debt": 273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130629000, "total_equity": 3699000, "shares_outstanding": 20274000, "operating_cash_flow": -1821000, "stock_based_compensation": 129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185000, "free_cash_flow": -1767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3572000", "netIncome": "-3563000", "grossProfit": "659000", "depreciation": "None", "totalRevenue": "888000", "costOfRevenue": "229000", "interestIncome": "None", "incomeBeforeTax": "-3563000", "interestExpense": "11000", "operatingIncome": "-3572000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "4231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1149000", "netIncomeFromContinuingOperations": "-3563000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "7937000", "longTermDebt": "None", "shortTermDebt": "273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130629000", "totalLiabilities": "4238000", "otherCurrentAssets": "602000", "totalCurrentAssets": "2005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5932000", "currentAccountsPayable": "1049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1626000", "totalShareholderEquity": "3699000", "capitalLeaseObligations": "1626000", "otherCurrentLiabilities": "519000", "totalCurrentLiabilities": "2885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1353000", "cashAndShortTermInvestments": "1366000", "commonStockSharesOutstanding": "20274000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1821000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "-252000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 1482000, "cost_of_revenue": 380000, "gross_profit": 1102000, "ebit": -2848000, "ebitda": -2848000, "pretax_income": -2824000, "tax_provision": null, "net_income": -2824000, "net_income_to_common": -2824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3624000, "total_current_assets": 4231000, "total_assets": 10387000, "short_term_debt": 433000, "long_term_debt": null, "total_debt": 433000, "total_liabilities": 3110000, "total_equity": 7277000, "shares_outstanding": 20103000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -531000, "capital_expenditure": 364000, "free_cash_flow": -167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98429, "ticker_id": 6654, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2848000", "netIncome": "-2824000", "grossProfit": "1102000", "depreciation": "None", "totalRevenue": "1482000", "costOfRevenue": "380000", "interestIncome": "0", "incomeBeforeTax": "-2824000", "interestExpense": "14000", "operatingIncome": "-2848000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14000", "nonInterestIncome": "None", "operatingExpenses": "3950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1055000", "netIncomeFromContinuingOperations": "-2825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "10387000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127066000", "totalLiabilities": "3110000", "otherCurrentAssets": "476000", "totalCurrentAssets": "4231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6156000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1758000", "totalShareholderEquity": "7277000", "capitalLeaseObligations": "1758000", "otherCurrentLiabilities": "357000", "totalCurrentLiabilities": "1785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1325000", "cashAndShortTermInvestments": "3624000", "commonStockSharesOutstanding": "20103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-531000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000", "cashflowFromInvestment": "1636000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1482000, "cost_of_revenue": 380000, "gross_profit": 1102000, "research_and_development": 1293000, "selling_general_admin": 1055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2848000, "depreciation_amortisation": null, "ebitda": -2848000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -2824000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2824000, "net_income_continuing_ops": -2825000, "net_income_to_common": -2824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3624000, "short_term_investments": null, "net_receivables": 131000, "inventory": null, "other_current_assets": null, "total_current_assets": 4231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6156000, "total_assets": 10387000, "short_term_debt": 433000, "accounts_payable": 492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1325000, "total_liabilities": 3110000, "total_debt": 433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127066000, "total_equity": 7277000, "shares_outstanding": 20103000, "operating_cash_flow": -531000, "stock_based_compensation": 277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000, "free_cash_flow": -167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2848000", "netIncome": "-2824000", "grossProfit": "1102000", "depreciation": "None", "totalRevenue": "1482000", "costOfRevenue": "380000", "interestIncome": "0", "incomeBeforeTax": "-2824000", "interestExpense": "14000", "operatingIncome": "-2848000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14000", "nonInterestIncome": "None", "operatingExpenses": "3950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1055000", "netIncomeFromContinuingOperations": "-2825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "10387000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127066000", "totalLiabilities": "3110000", "otherCurrentAssets": "476000", "totalCurrentAssets": "4231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6156000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1758000", "totalShareholderEquity": "7277000", "capitalLeaseObligations": "1758000", "otherCurrentLiabilities": "357000", "totalCurrentLiabilities": "1785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1325000", "cashAndShortTermInvestments": "3624000", "commonStockSharesOutstanding": "20103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-531000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000", "cashflowFromInvestment": "1636000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 1966000, "cost_of_revenue": 461000, "gross_profit": 1505000, "ebit": -2077000, "ebitda": -1652000, "pretax_income": -2094000, "tax_provision": null, "net_income": -2094000, "net_income_to_common": -2094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2527000, "total_current_assets": 7571000, "total_assets": 13672000, "short_term_debt": 167000, "long_term_debt": null, "total_debt": 167000, "total_liabilities": 3863000, "total_equity": 9809000, "shares_outstanding": 19975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2978000, "capital_expenditure": 784000, "free_cash_flow": -2194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98431, "ticker_id": 6654, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2077000", "ebitda": "-1652000", "netIncome": "-2094000", "grossProfit": "1505000", "depreciation": "None", "totalRevenue": "1966000", "costOfRevenue": "461000", "interestIncome": "0", "incomeBeforeTax": "-2094000", "interestExpense": "17000", "operatingIncome": "-2136000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "3641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000", "sellingGeneralAndAdministrative": "1039000", "netIncomeFromContinuingOperations": "-2094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "13672000", "longTermDebt": "None", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124241000", "totalLiabilities": "3863000", "otherCurrentAssets": "666000", "totalCurrentAssets": "7571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "2378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6101000", "currentAccountsPayable": "541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595000", "totalShareholderEquity": "9809000", "capitalLeaseObligations": "1595000", "otherCurrentLiabilities": "550000", "totalCurrentLiabilities": "2435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1428000", "cashAndShortTermInvestments": "2527000", "commonStockSharesOutstanding": "19975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2093999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2978000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "965000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1966000, "cost_of_revenue": 461000, "gross_profit": 1505000, "research_and_development": 1329000, "selling_general_admin": 1039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2077000, "depreciation_amortisation": 425000, "ebitda": -1652000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -2094000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2094000, "net_income_continuing_ops": -2094000, "net_income_to_common": -2094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2527000, "short_term_investments": 2000000, "net_receivables": 2378000, "inventory": null, "other_current_assets": null, "total_current_assets": 7571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6101000, "total_assets": 13672000, "short_term_debt": 167000, "accounts_payable": 541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1428000, "total_liabilities": 3863000, "total_debt": 167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124241000, "total_equity": 9809000, "shares_outstanding": 19975000, "operating_cash_flow": -2978000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149000, "free_cash_flow": -2194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2077000", "ebitda": "-1652000", "netIncome": "-2094000", "grossProfit": "1505000", "depreciation": "None", "totalRevenue": "1966000", "costOfRevenue": "461000", "interestIncome": "0", "incomeBeforeTax": "-2094000", "interestExpense": "17000", "operatingIncome": "-2136000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "3641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000", "sellingGeneralAndAdministrative": "1039000", "netIncomeFromContinuingOperations": "-2094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "13672000", "longTermDebt": "None", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124241000", "totalLiabilities": "3863000", "otherCurrentAssets": "666000", "totalCurrentAssets": "7571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "2378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6101000", "currentAccountsPayable": "541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595000", "totalShareholderEquity": "9809000", "capitalLeaseObligations": "1595000", "otherCurrentLiabilities": "550000", "totalCurrentLiabilities": "2435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1428000", "cashAndShortTermInvestments": "2527000", "commonStockSharesOutstanding": "19975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2093999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2978000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "965000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 1873000, "cost_of_revenue": 442000, "gross_profit": 1431000, "ebit": -2021000, "ebitda": -1630000, "pretax_income": -2042000, "tax_provision": null, "net_income": -2042000, "net_income_to_common": -2042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4689000, "total_current_assets": 10488000, "total_assets": 16356000, "short_term_debt": 296000, "long_term_debt": null, "total_debt": 296000, "total_liabilities": 4723000, "total_equity": 11633000, "shares_outstanding": 19895000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1560000, "capital_expenditure": 614000, "free_cash_flow": -946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98432, "ticker_id": 6654, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2021000", "ebitda": "-1630000", "netIncome": "-2042000", "grossProfit": "1431000", "depreciation": "None", "totalRevenue": "1873000", "costOfRevenue": "442000", "interestIncome": "0", "incomeBeforeTax": "-2042000", "interestExpense": "21000", "operatingIncome": "-2086000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "3517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "978000", "netIncomeFromContinuingOperations": "-2042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "16356000", "longTermDebt": "None", "shortTermDebt": "296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122147000", "totalLiabilities": "4723000", "otherCurrentAssets": "733000", "totalCurrentAssets": "10488000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3749000", "currentNetReceivables": "1317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5868000", "currentAccountsPayable": "711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1772000", "totalShareholderEquity": "11633000", "capitalLeaseObligations": "1772000", "otherCurrentLiabilities": "265000", "totalCurrentLiabilities": "3247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1476000", "cashAndShortTermInvestments": "4689000", "commonStockSharesOutstanding": "19895000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1560000", "capitalExpenditures": "614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000", "cashflowFromInvestment": "-4363000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1873000, "cost_of_revenue": 442000, "gross_profit": 1431000, "research_and_development": 1332000, "selling_general_admin": 978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2021000, "depreciation_amortisation": 391000, "ebitda": -1630000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -2042000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2042000, "net_income_continuing_ops": -2042000, "net_income_to_common": -2042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4689000, "short_term_investments": 3749000, "net_receivables": 1317000, "inventory": null, "other_current_assets": null, "total_current_assets": 10488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5868000, "total_assets": 16356000, "short_term_debt": 296000, "accounts_payable": 711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1476000, "total_liabilities": 4723000, "total_debt": 296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122147000, "total_equity": 11633000, "shares_outstanding": 19895000, "operating_cash_flow": -1560000, "stock_based_compensation": 282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132000, "free_cash_flow": -946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2021000", "ebitda": "-1630000", "netIncome": "-2042000", "grossProfit": "1431000", "depreciation": "None", "totalRevenue": "1873000", "costOfRevenue": "442000", "interestIncome": "0", "incomeBeforeTax": "-2042000", "interestExpense": "21000", "operatingIncome": "-2086000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "3517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "978000", "netIncomeFromContinuingOperations": "-2042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "16356000", "longTermDebt": "None", "shortTermDebt": "296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122147000", "totalLiabilities": "4723000", "otherCurrentAssets": "733000", "totalCurrentAssets": "10488000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3749000", "currentNetReceivables": "1317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5868000", "currentAccountsPayable": "711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1772000", "totalShareholderEquity": "11633000", "capitalLeaseObligations": "1772000", "otherCurrentLiabilities": "265000", "totalCurrentLiabilities": "3247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1476000", "cashAndShortTermInvestments": "4689000", "commonStockSharesOutstanding": "19895000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1560000", "capitalExpenditures": "614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000", "cashflowFromInvestment": "-4363000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 1775000, "cost_of_revenue": 432000, "gross_profit": 1343000, "ebit": -2093000, "ebitda": -1529000, "pretax_income": -2098000, "tax_provision": null, "net_income": -2098000, "net_income_to_common": -2098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10744000, "total_current_assets": 12076000, "total_assets": 17982000, "short_term_debt": 450000, "long_term_debt": null, "total_debt": 450000, "total_liabilities": 4581000, "total_equity": 13401000, "shares_outstanding": 6198000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1690000, "capital_expenditure": 787000, "free_cash_flow": -903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98433, "ticker_id": 6654, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2093000", "ebitda": "-1529000", "netIncome": "-2098000", "grossProfit": "1343000", "depreciation": "None", "totalRevenue": "1775000", "costOfRevenue": "432000", "interestIncome": "0", "incomeBeforeTax": "-2098000", "interestExpense": "29000", "operatingIncome": "-2093000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "3436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "1034000", "netIncomeFromContinuingOperations": "-2098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "17982000", "longTermDebt": "None", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120105000", "totalLiabilities": "4581000", "otherCurrentAssets": "1202000", "totalCurrentAssets": "12076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5906000", "currentAccountsPayable": "1275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1986000", "totalShareholderEquity": "13401000", "capitalLeaseObligations": "1986000", "otherCurrentLiabilities": "1320000", "totalCurrentLiabilities": "3045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1536000", "cashAndShortTermInvestments": "10744000", "commonStockSharesOutstanding": "6198000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1690000", "capitalExpenditures": "787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8370000", "cashflowFromInvestment": "-787000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1775000, "cost_of_revenue": 432000, "gross_profit": 1343000, "research_and_development": 1218000, "selling_general_admin": 1034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2093000, "depreciation_amortisation": 564000, "ebitda": -1529000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -2098000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2098000, "net_income_continuing_ops": -2098000, "net_income_to_common": -2098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10744000, "short_term_investments": null, "net_receivables": 130000, "inventory": null, "other_current_assets": null, "total_current_assets": 12076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5906000, "total_assets": 17982000, "short_term_debt": 450000, "accounts_payable": 1275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3045000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1536000, "total_liabilities": 4581000, "total_debt": 450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120105000, "total_equity": 13401000, "shares_outstanding": 6198000, "operating_cash_flow": -1690000, "stock_based_compensation": 222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8370000, "free_cash_flow": -903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2093000", "ebitda": "-1529000", "netIncome": "-2098000", "grossProfit": "1343000", "depreciation": "None", "totalRevenue": "1775000", "costOfRevenue": "432000", "interestIncome": "0", "incomeBeforeTax": "-2098000", "interestExpense": "29000", "operatingIncome": "-2093000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "3436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "1034000", "netIncomeFromContinuingOperations": "-2098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "17982000", "longTermDebt": "None", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120105000", "totalLiabilities": "4581000", "otherCurrentAssets": "1202000", "totalCurrentAssets": "12076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5906000", "currentAccountsPayable": "1275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1986000", "totalShareholderEquity": "13401000", "capitalLeaseObligations": "1986000", "otherCurrentLiabilities": "1320000", "totalCurrentLiabilities": "3045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1536000", "cashAndShortTermInvestments": "10744000", "commonStockSharesOutstanding": "6198000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1690000", "capitalExpenditures": "787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8370000", "cashflowFromInvestment": "-787000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 1676000, "cost_of_revenue": 421000, "gross_profit": 1255000, "ebit": -1903000, "ebitda": -1438000, "pretax_income": -1957000, "tax_provision": null, "net_income": -1957000, "net_income_to_common": -1957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4851000, "total_current_assets": 5534000, "total_assets": 11509000, "short_term_debt": 1143000, "long_term_debt": null, "total_debt": 1143000, "total_liabilities": 5258000, "total_equity": 6251000, "shares_outstanding": 6198000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -178000, "capital_expenditure": 758000, "free_cash_flow": 580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98434, "ticker_id": 6654, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1903000", "ebitda": "-1438000", "netIncome": "-1957000", "grossProfit": "1255000", "depreciation": "None", "totalRevenue": "1676000", "costOfRevenue": "421000", "interestIncome": "0", "incomeBeforeTax": "-1957000", "interestExpense": "54000", "operatingIncome": "-1903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "3158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "733000", "netIncomeFromContinuingOperations": "-1957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "11509000", "longTermDebt": "None", "shortTermDebt": "1143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118007000", "totalLiabilities": "5258000", "otherCurrentAssets": "491000", "totalCurrentAssets": "5534000", "currentLongTermDebt": "529000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5975000", "currentAccountsPayable": "1508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2729000", "totalShareholderEquity": "6251000", "capitalLeaseObligations": "2200000", "otherCurrentLiabilities": "291000", "totalCurrentLiabilities": "3672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1586000", "cashAndShortTermInvestments": "4851000", "commonStockSharesOutstanding": "6198000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-178000", "capitalExpenditures": "758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4736000", "cashflowFromInvestment": "-758000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1676000, "cost_of_revenue": 421000, "gross_profit": 1255000, "research_and_development": 1231000, "selling_general_admin": 733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1903000, "depreciation_amortisation": 465000, "ebitda": -1438000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": -1957000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1957000, "net_income_continuing_ops": -1957000, "net_income_to_common": -1957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4851000, "short_term_investments": null, "net_receivables": 192000, "inventory": null, "other_current_assets": null, "total_current_assets": 5534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5975000, "total_assets": 11509000, "short_term_debt": 1143000, "accounts_payable": 1508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1586000, "total_liabilities": 5258000, "total_debt": 1143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118007000, "total_equity": 6251000, "shares_outstanding": 6198000, "operating_cash_flow": -178000, "stock_based_compensation": 79000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4736000, "free_cash_flow": 580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1903000", "ebitda": "-1438000", "netIncome": "-1957000", "grossProfit": "1255000", "depreciation": "None", "totalRevenue": "1676000", "costOfRevenue": "421000", "interestIncome": "0", "incomeBeforeTax": "-1957000", "interestExpense": "54000", "operatingIncome": "-1903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "3158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "733000", "netIncomeFromContinuingOperations": "-1957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "11509000", "longTermDebt": "None", "shortTermDebt": "1143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118007000", "totalLiabilities": "5258000", "otherCurrentAssets": "491000", "totalCurrentAssets": "5534000", "currentLongTermDebt": "529000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5975000", "currentAccountsPayable": "1508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2729000", "totalShareholderEquity": "6251000", "capitalLeaseObligations": "2200000", "otherCurrentLiabilities": "291000", "totalCurrentLiabilities": "3672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1586000", "cashAndShortTermInvestments": "4851000", "commonStockSharesOutstanding": "6198000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-178000", "capitalExpenditures": "758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4736000", "cashflowFromInvestment": "-758000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 1504000, "cost_of_revenue": 344000, "gross_profit": 1160000, "ebit": -2038000, "ebitda": -1681000, "pretax_income": -2050000, "tax_provision": null, "net_income": -2050000, "net_income_to_common": -2050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051000, "total_current_assets": 2475000, "total_assets": 7414000, "short_term_debt": 1611000, "long_term_debt": null, "total_debt": 1611000, "total_liabilities": 4847000, "total_equity": 2567000, "shares_outstanding": 6557000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2079000, "capital_expenditure": 33000, "free_cash_flow": -2046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98436, "ticker_id": 6654, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2038000", "ebitda": "-1681000", "netIncome": "-2050000", "grossProfit": "1160000", "depreciation": "None", "totalRevenue": "1504000", "costOfRevenue": "344000", "interestIncome": "0", "incomeBeforeTax": "-2050000", "interestExpense": "12000", "operatingIncome": "-2038000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "3198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "841000", "netIncomeFromContinuingOperations": "-2050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "7414000", "longTermDebt": "None", "shortTermDebt": "1611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116050000", "totalLiabilities": "4847000", "otherCurrentAssets": "500000", "totalCurrentAssets": "2475000", "currentLongTermDebt": "1118000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4939000", "currentAccountsPayable": "1142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3005000", "totalShareholderEquity": "2567000", "capitalLeaseObligations": "1887000", "otherCurrentLiabilities": "402000", "totalCurrentLiabilities": "3453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1394000", "cashAndShortTermInvestments": "1051000", "commonStockSharesOutstanding": "6557000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2049999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2079000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1978000", "cashflowFromInvestment": "-354000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1504000, "cost_of_revenue": 344000, "gross_profit": 1160000, "research_and_development": 1150000, "selling_general_admin": 841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2038000, "depreciation_amortisation": 357000, "ebitda": -1681000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -2050000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2050000, "net_income_continuing_ops": -2050000, "net_income_to_common": -2050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1051000, "short_term_investments": null, "net_receivables": 924000, "inventory": null, "other_current_assets": null, "total_current_assets": 2475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4939000, "total_assets": 7414000, "short_term_debt": 1611000, "accounts_payable": 1142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1394000, "total_liabilities": 4847000, "total_debt": 1611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116050000, "total_equity": 2567000, "shares_outstanding": 6557000, "operating_cash_flow": -2079000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1978000, "free_cash_flow": -2046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2038000", "ebitda": "-1681000", "netIncome": "-2050000", "grossProfit": "1160000", "depreciation": "None", "totalRevenue": "1504000", "costOfRevenue": "344000", "interestIncome": "0", "incomeBeforeTax": "-2050000", "interestExpense": "12000", "operatingIncome": "-2038000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "3198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "841000", "netIncomeFromContinuingOperations": "-2050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "7414000", "longTermDebt": "None", "shortTermDebt": "1611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116050000", "totalLiabilities": "4847000", "otherCurrentAssets": "500000", "totalCurrentAssets": "2475000", "currentLongTermDebt": "1118000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4939000", "currentAccountsPayable": "1142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3005000", "totalShareholderEquity": "2567000", "capitalLeaseObligations": "1887000", "otherCurrentLiabilities": "402000", "totalCurrentLiabilities": "3453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1394000", "cashAndShortTermInvestments": "1051000", "commonStockSharesOutstanding": "6557000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2049999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2079000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1978000", "cashflowFromInvestment": "-354000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 1460000, "cost_of_revenue": 350000, "gross_profit": 1110000, "ebit": -2033000, "ebitda": -1645000, "pretax_income": -2067000, "tax_provision": null, "net_income": -2067000, "net_income_to_common": -2067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506000, "total_current_assets": 2628000, "total_assets": 7477000, "short_term_debt": 893000, "long_term_debt": null, "total_debt": 893000, "total_liabilities": 4529000, "total_equity": 2948000, "shares_outstanding": 4327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2922000, "capital_expenditure": 270000, "free_cash_flow": -2652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98437, "ticker_id": 6654, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2033000", "ebitda": "-1645000", "netIncome": "-2067000", "grossProfit": "1110000", "depreciation": "None", "totalRevenue": "1460000", "costOfRevenue": "350000", "interestIncome": "0", "incomeBeforeTax": "-2067000", "interestExpense": "34000", "operatingIncome": "-2033000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "3143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "950000", "netIncomeFromContinuingOperations": "-2067000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "7477000", "longTermDebt": "None", "shortTermDebt": "893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114000000", "totalLiabilities": "4529000", "otherCurrentAssets": "414000", "totalCurrentAssets": "2628000", "currentLongTermDebt": "511000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4849000", "currentAccountsPayable": "1399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2313000", "totalShareholderEquity": "2948000", "capitalLeaseObligations": "1802000", "otherCurrentLiabilities": "239000", "totalCurrentLiabilities": "3109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1420000", "cashAndShortTermInvestments": "1506000", "commonStockSharesOutstanding": "4327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2922000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4576000", "cashflowFromInvestment": "-270000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1460000, "cost_of_revenue": 350000, "gross_profit": 1110000, "research_and_development": 1035000, "selling_general_admin": 950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2033000, "depreciation_amortisation": 388000, "ebitda": -1645000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -2067000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2067000, "net_income_continuing_ops": -2067000, "net_income_to_common": -2067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1506000, "short_term_investments": null, "net_receivables": 708000, "inventory": null, "other_current_assets": null, "total_current_assets": 2628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4849000, "total_assets": 7477000, "short_term_debt": 893000, "accounts_payable": 1399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3109000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1420000, "total_liabilities": 4529000, "total_debt": 893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114000000, "total_equity": 2948000, "shares_outstanding": 4327000, "operating_cash_flow": -2922000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4576000, "free_cash_flow": -2652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2033000", "ebitda": "-1645000", "netIncome": "-2067000", "grossProfit": "1110000", "depreciation": "None", "totalRevenue": "1460000", "costOfRevenue": "350000", "interestIncome": "0", "incomeBeforeTax": "-2067000", "interestExpense": "34000", "operatingIncome": "-2033000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "3143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "950000", "netIncomeFromContinuingOperations": "-2067000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "7477000", "longTermDebt": "None", "shortTermDebt": "893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114000000", "totalLiabilities": "4529000", "otherCurrentAssets": "414000", "totalCurrentAssets": "2628000", "currentLongTermDebt": "511000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4849000", "currentAccountsPayable": "1399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2313000", "totalShareholderEquity": "2948000", "capitalLeaseObligations": "1802000", "otherCurrentLiabilities": "239000", "totalCurrentLiabilities": "3109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1420000", "cashAndShortTermInvestments": "1506000", "commonStockSharesOutstanding": "4327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2922000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4576000", "cashflowFromInvestment": "-270000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 1131000, "cost_of_revenue": 226000, "gross_profit": 905000, "ebit": -1488000, "ebitda": -1050000, "pretax_income": -1716000, "tax_provision": 39000, "net_income": -1716000, "net_income_to_common": -1716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122000, "total_current_assets": 763000, "total_assets": 5732000, "short_term_debt": 2255000, "long_term_debt": null, "total_debt": 2255000, "total_liabilities": 6901000, "total_equity": -1169000, "shares_outstanding": 1865000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1114000, "capital_expenditure": 427000, "free_cash_flow": -687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98438, "ticker_id": 6654, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1488000", "ebitda": "-1050000", "netIncome": "-1716000", "grossProfit": "905000", "depreciation": "None", "totalRevenue": "1131000", "costOfRevenue": "226000", "interestIncome": "990000", "incomeBeforeTax": "-1716000", "interestExpense": "228000", "operatingIncome": "-2472000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "756000", "nonInterestIncome": "None", "operatingExpenses": "3377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "1181000", "netIncomeFromContinuingOperations": "-1716000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "5732000", "longTermDebt": "None", "shortTermDebt": "2255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111933000", "totalLiabilities": "6901000", "otherCurrentAssets": "385000", "totalCurrentAssets": "763000", "currentLongTermDebt": "1724000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4969000", "currentAccountsPayable": "1893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3737000", "totalShareholderEquity": "-1169000", "capitalLeaseObligations": "2013000", "otherCurrentLiabilities": "356000", "totalCurrentLiabilities": "5419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1482000", "cashAndShortTermInvestments": "122000", "commonStockSharesOutstanding": "1865000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "998000", "operatingCashflow": "-1114000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1524000", "cashflowFromInvestment": "-427000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1131000, "cost_of_revenue": 226000, "gross_profit": 905000, "research_and_development": 1019000, "selling_general_admin": 1181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1488000, "depreciation_amortisation": 438000, "ebitda": -1050000, "interest_expense": 228000, "interest_income": null, "other_non_operating": null, "pretax_income": -1716000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -1716000, "net_income_continuing_ops": -1716000, "net_income_to_common": -1716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122000, "short_term_investments": null, "net_receivables": 256000, "inventory": 1, "other_current_assets": null, "total_current_assets": 763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4969000, "total_assets": 5732000, "short_term_debt": 2255000, "accounts_payable": 1893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1482000, "total_liabilities": 6901000, "total_debt": 2255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111933000, "total_equity": -1169000, "shares_outstanding": 1865000, "operating_cash_flow": -1114000, "stock_based_compensation": 142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1524000, "free_cash_flow": -687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1488000", "ebitda": "-1050000", "netIncome": "-1716000", "grossProfit": "905000", "depreciation": "None", "totalRevenue": "1131000", "costOfRevenue": "226000", "interestIncome": "990000", "incomeBeforeTax": "-1716000", "interestExpense": "228000", "operatingIncome": "-2472000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "756000", "nonInterestIncome": "None", "operatingExpenses": "3377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "1181000", "netIncomeFromContinuingOperations": "-1716000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "5732000", "longTermDebt": "None", "shortTermDebt": "2255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111933000", "totalLiabilities": "6901000", "otherCurrentAssets": "385000", "totalCurrentAssets": "763000", "currentLongTermDebt": "1724000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4969000", "currentAccountsPayable": "1893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3737000", "totalShareholderEquity": "-1169000", "capitalLeaseObligations": "2013000", "otherCurrentLiabilities": "356000", "totalCurrentLiabilities": "5419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1482000", "cashAndShortTermInvestments": "122000", "commonStockSharesOutstanding": "1865000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "998000", "operatingCashflow": "-1114000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1524000", "cashflowFromInvestment": "-427000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 1366000, "cost_of_revenue": 290000, "gross_profit": 1076000, "ebit": -2388000, "ebitda": -2388000, "pretax_income": -2817000, "tax_provision": null, "net_income": -2817000, "net_income_to_common": -2817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000, "total_current_assets": 1138000, "total_assets": 6248000, "short_term_debt": 11385000, "long_term_debt": null, "total_debt": 11385000, "total_liabilities": 15803000, "total_equity": -9555000, "shares_outstanding": 1561150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2988000, "capital_expenditure": 407000, "free_cash_flow": -2581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98439, "ticker_id": 6654, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2388000", "ebitda": "-2388000", "netIncome": "-2817000", "grossProfit": "1076000", "depreciation": "None", "totalRevenue": "1366000", "costOfRevenue": "290000", "interestIncome": "0", "incomeBeforeTax": "-2817000", "interestExpense": "429000", "operatingIncome": "-2388000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "3464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2326000", "netIncomeFromContinuingOperations": "-2817000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6248000", "longTermDebt": "None", "shortTermDebt": "11385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110217000", "totalLiabilities": "15803000", "otherCurrentAssets": "635000", "totalCurrentAssets": "1138000", "currentLongTermDebt": "10823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110000", "currentAccountsPayable": "2215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12927000", "totalShareholderEquity": "-9555000", "capitalLeaseObligations": "2104000", "otherCurrentLiabilities": "222000", "totalCurrentLiabilities": "14261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1542000", "cashAndShortTermInvestments": "139000", "commonStockSharesOutstanding": "1561150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2988000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3357000", "cashflowFromInvestment": "None", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1366000, "cost_of_revenue": 290000, "gross_profit": 1076000, "research_and_development": 1138000, "selling_general_admin": 2326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2388000, "depreciation_amortisation": null, "ebitda": -2388000, "interest_expense": 429000, "interest_income": null, "other_non_operating": null, "pretax_income": -2817000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2817000, "net_income_continuing_ops": -2817000, "net_income_to_common": -2817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139000, "short_term_investments": null, "net_receivables": 364000, "inventory": null, "other_current_assets": null, "total_current_assets": 1138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5110000, "total_assets": 6248000, "short_term_debt": 11385000, "accounts_payable": 2215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1542000, "total_liabilities": 15803000, "total_debt": 11385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110217000, "total_equity": -9555000, "shares_outstanding": 1561150, "operating_cash_flow": -2988000, "stock_based_compensation": 254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3357000, "free_cash_flow": -2581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2388000", "ebitda": "-2388000", "netIncome": "-2817000", "grossProfit": "1076000", "depreciation": "None", "totalRevenue": "1366000", "costOfRevenue": "290000", "interestIncome": "0", "incomeBeforeTax": "-2817000", "interestExpense": "429000", "operatingIncome": "-2388000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "3464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2326000", "netIncomeFromContinuingOperations": "-2817000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6248000", "longTermDebt": "None", "shortTermDebt": "11385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110217000", "totalLiabilities": "15803000", "otherCurrentAssets": "635000", "totalCurrentAssets": "1138000", "currentLongTermDebt": "10823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110000", "currentAccountsPayable": "2215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12927000", "totalShareholderEquity": "-9555000", "capitalLeaseObligations": "2104000", "otherCurrentLiabilities": "222000", "totalCurrentLiabilities": "14261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1542000", "cashAndShortTermInvestments": "139000", "commonStockSharesOutstanding": "1561150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2988000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3357000", "cashflowFromInvestment": "None", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 1468000, "cost_of_revenue": 324000, "gross_profit": 1144000, "ebit": -2691000, "ebitda": -2275000, "pretax_income": -3211000, "tax_provision": 2000, "net_income": -3211000, "net_income_to_common": -3211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 932000, "total_assets": 4721000, "short_term_debt": 11751000, "long_term_debt": 370000, "total_debt": 12121000, "total_liabilities": 16254000, "total_equity": -11533000, "shares_outstanding": 12076500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1504000, "capital_expenditure": 324000, "free_cash_flow": -1180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98441, "ticker_id": 6654, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2691000", "ebitda": "-2275000", "netIncome": "-3211000", "grossProfit": "1144000", "depreciation": "None", "totalRevenue": "1468000", "costOfRevenue": "324000", "interestIncome": "2000", "incomeBeforeTax": "-3211000", "interestExpense": "520000", "operatingIncome": "-2693000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "3837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000", "sellingGeneralAndAdministrative": "1309000", "netIncomeFromContinuingOperations": "-3211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "4721000", "longTermDebt": "370000", "shortTermDebt": "11751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107400000", "totalLiabilities": "16254000", "otherCurrentAssets": "305000", "totalCurrentAssets": "932000", "currentLongTermDebt": "11021000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3789000", "currentAccountsPayable": "2497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12260000", "totalShareholderEquity": "-11533000", "capitalLeaseObligations": "869000", "otherCurrentLiabilities": "635000", "totalCurrentLiabilities": "15745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "509000", "cashAndShortTermInvestments": "177000", "commonStockSharesOutstanding": "12076500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-865000", "operatingCashflow": "-1504000", "capitalExpenditures": "324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1705000", "cashflowFromInvestment": "-324000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1468000, "cost_of_revenue": 324000, "gross_profit": 1144000, "research_and_development": 1171000, "selling_general_admin": 1309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2691000, "depreciation_amortisation": 416000, "ebitda": -2275000, "interest_expense": 520000, "interest_income": null, "other_non_operating": null, "pretax_income": -3211000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -3211000, "net_income_continuing_ops": -3211000, "net_income_to_common": -3211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177000, "short_term_investments": null, "net_receivables": 450000, "inventory": null, "other_current_assets": null, "total_current_assets": 932000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3789000, "total_assets": 4721000, "short_term_debt": 11751000, "accounts_payable": 2497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15745000, "long_term_debt": 370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509000, "total_liabilities": 16254000, "total_debt": 12121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107400000, "total_equity": -11533000, "shares_outstanding": 12076500, "operating_cash_flow": -1504000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1705000, "free_cash_flow": -1180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2691000", "ebitda": "-2275000", "netIncome": "-3211000", "grossProfit": "1144000", "depreciation": "None", "totalRevenue": "1468000", "costOfRevenue": "324000", "interestIncome": "2000", "incomeBeforeTax": "-3211000", "interestExpense": "520000", "operatingIncome": "-2693000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "3837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000", "sellingGeneralAndAdministrative": "1309000", "netIncomeFromContinuingOperations": "-3211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "4721000", "longTermDebt": "370000", "shortTermDebt": "11751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107400000", "totalLiabilities": "16254000", "otherCurrentAssets": "305000", "totalCurrentAssets": "932000", "currentLongTermDebt": "11021000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3789000", "currentAccountsPayable": "2497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12260000", "totalShareholderEquity": "-11533000", "capitalLeaseObligations": "869000", "otherCurrentLiabilities": "635000", "totalCurrentLiabilities": "15745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "509000", "cashAndShortTermInvestments": "177000", "commonStockSharesOutstanding": "12076500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-865000", "operatingCashflow": "-1504000", "capitalExpenditures": "324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1705000", "cashflowFromInvestment": "-324000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "income_statement": { "revenue": 1468000, "cost_of_revenue": 330000, "gross_profit": 1138000, "ebit": -2896000, "ebitda": -2495000, "pretax_income": -3129000, "tax_provision": 278915, "net_income": -3129000, "net_income_to_common": -3129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300000, "total_current_assets": 938000, "total_assets": 4677000, "short_term_debt": 12498000, "long_term_debt": null, "total_debt": 12498000, "total_liabilities": 14998000, "total_equity": -10321000, "shares_outstanding": 1070000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -963000, "capital_expenditure": 416000, "free_cash_flow": -547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98442, "ticker_id": 6654, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:30:36.834155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2896000", "ebitda": "-2495000", "netIncome": "-3129000", "grossProfit": "1138000", "depreciation": "None", "totalRevenue": "1468000", "costOfRevenue": "330000", "interestIncome": "25000", "incomeBeforeTax": "-3129000", "interestExpense": "233000", "operatingIncome": "-2921000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "278915", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "4059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "1185000", "netIncomeFromContinuingOperations": "-3129000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "4677000", "longTermDebt": "None", "shortTermDebt": "12498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104189000", "totalLiabilities": "14998000", "otherCurrentAssets": "427000", "totalCurrentAssets": "938000", "currentLongTermDebt": "10894000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3739000", "currentAccountsPayable": "1798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12669000", "totalShareholderEquity": "-10321000", "capitalLeaseObligations": "973000", "otherCurrentLiabilities": "-590000", "totalCurrentLiabilities": "14827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171000", "cashAndShortTermInvestments": "300000", "commonStockSharesOutstanding": "1070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-133000", "operatingCashflow": "-963000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1268000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1468000, "cost_of_revenue": 330000, "gross_profit": 1138000, "research_and_development": 1451000, "selling_general_admin": 1185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2896000, "depreciation_amortisation": 401000, "ebitda": -2495000, "interest_expense": 233000, "interest_income": null, "other_non_operating": null, "pretax_income": -3129000, "tax_provision": 278915, "effective_tax_rate": null, "net_income": -3129000, "net_income_continuing_ops": -3129000, "net_income_to_common": -3129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300000, "short_term_investments": null, "net_receivables": 211000, "inventory": 1, "other_current_assets": null, "total_current_assets": 938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3739000, "total_assets": 4677000, "short_term_debt": 12498000, "accounts_payable": 1798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171000, "total_liabilities": 14998000, "total_debt": 12498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104189000, "total_equity": -10321000, "shares_outstanding": 1070000, "operating_cash_flow": -963000, "stock_based_compensation": 331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1268000, "free_cash_flow": -547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2896000", "ebitda": "-2495000", "netIncome": "-3129000", "grossProfit": "1138000", "depreciation": "None", "totalRevenue": "1468000", "costOfRevenue": "330000", "interestIncome": "25000", "incomeBeforeTax": "-3129000", "interestExpense": "233000", "operatingIncome": "-2921000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "278915", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "4059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "1185000", "netIncomeFromContinuingOperations": "-3129000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "4677000", "longTermDebt": "None", "shortTermDebt": "12498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104189000", "totalLiabilities": "14998000", "otherCurrentAssets": "427000", "totalCurrentAssets": "938000", "currentLongTermDebt": "10894000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3739000", "currentAccountsPayable": "1798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12669000", "totalShareholderEquity": "-10321000", "capitalLeaseObligations": "973000", "otherCurrentLiabilities": "-590000", "totalCurrentLiabilities": "14827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171000", "cashAndShortTermInvestments": "300000", "commonStockSharesOutstanding": "1070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-133000", "operatingCashflow": "-963000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1268000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }