{ "ticker": { "uuid": "e8b032ee-9054-4d04-8315-c0d8319a36d5", "symbol": "FORR", "name": "Forrester Research Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/e8b032ee-9054-4d04-8315-c0d8319a36d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8b032ee-9054-4d04-8315-c0d8319a36d5/" }, "latest_snapshot": { "ticker": { "uuid": "e8b032ee-9054-4d04-8315-c0d8319a36d5", "symbol": "FORR", "name": "Forrester Research Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/e8b032ee-9054-4d04-8315-c0d8319a36d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8b032ee-9054-4d04-8315-c0d8319a36d5/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.58, "value": 0.74, "quality": 0.31, "momentum": 0.3, "coverage": 0.818, "confidence": 0.818, "delta": -2 }, "headline_factors": { "price": 11.5, "market_cap": 223238000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0057, "roe": -0.4014, "piotroski_f_score": 5, "momentum_12_1": -0.1362, "volatility_252d": 0.6951 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1137, "shareholder_yield": 0.0057 }, "quality": { "roe": -0.4014, "roic": -0.3988, "gross_margin": 0.5615, "fcf_margin": 0.0632, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0754, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0512, "momentum_12_1": -0.1362, "relative_strength": -0.1249 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.31, "momentum_percentile": 0.3, "growth_composite": 82, "yield_composite": 75, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.818, "signal_confidence": 0.818 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7, "os": 0.55, "value": 0.82, "quality": 0.32, "momentum": 0.08, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0094, "roe": -0.5084, "momentum_12_1": -0.3567 }, { "week_end_date": "2026-06-14", "price": 6.99, "os": 0.55, "value": 0.82, "quality": 0.33, "momentum": 0.06, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0094, "roe": -0.5084, "momentum_12_1": -0.3413 }, { "week_end_date": "2026-06-21", "price": 6.7, "os": 0.58, "value": 0.83, "quality": 0.33, "momentum": 0.09, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0098, "roe": -0.5084, "momentum_12_1": -0.2921 }, { "week_end_date": "2026-06-28", "price": 7.81, "os": 0.56, "value": 0.81, "quality": 0.34, "momentum": 0.08, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0084, "roe": -0.5084, "momentum_12_1": -0.2828 }, { "week_end_date": "2026-07-05", "price": 9.45, "os": 0.54, "value": 0.77, "quality": 0.33, "momentum": 0.14, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.007, "roe": -0.5084, "momentum_12_1": -0.3536 }, { "week_end_date": "2026-07-12", "price": 10, "os": 0.59, "value": 0.76, "quality": 0.32, "momentum": 0.28, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0066, "roe": -0.5084, "momentum_12_1": -0.2889 }, { "week_end_date": "2026-07-19", "price": 10.32, "os": 0.57, "value": 0.76, "quality": 0.32, "momentum": 0.22, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0064, "roe": -0.5084, "momentum_12_1": -0.2992 }, { "week_end_date": "2026-07-26", "price": 8.87, "os": 0.56, "value": 0.79, "quality": 0.32, "momentum": 0.16, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0074, "roe": -0.5084, "momentum_12_1": -0.2476 }, { "week_end_date": "2026-08-02", "price": 11.5, "os": 0.58, "value": 0.74, "quality": 0.31, "momentum": 0.3, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0057, "roe": -0.4014, "momentum_12_1": -0.1362 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396888000, "cost_of_revenue": 170717000, "gross_profit": 226171000, "ebit": -116729000, "ebitda": -95279000, "pretax_income": -119409000, "tax_provision": -49000, "net_income": -119360000, "net_income_to_common": -119360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63335000, "total_current_assets": 212685000, "total_assets": 404034000, "short_term_debt": 42383000, "long_term_debt": 0, "total_debt": 71895000, "total_liabilities": 277509000, "total_equity": 126525000, "shares_outstanding": 19017000, "goodwill_and_intangibles": 139111000 }, "cash_flow": { "operating_cash_flow": 21081000, "capital_expenditure": 2987000, "free_cash_flow": 24068000, "dividends_paid": null, "share_repurchases": -2540000, "shares_issued": 1265000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396888000, "cost_of_revenue": 170717000, "gross_profit": 226171000, "ebit": -116729000, "ebitda": -95279000, "pretax_income": -119409000, "tax_provision": -49000, "net_income": -119360000, "net_income_to_common": -119360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63335000, "total_current_assets": 212685000, "total_assets": 404034000, "short_term_debt": 42383000, "long_term_debt": 0, "total_debt": 71895000, "total_liabilities": 277509000, "total_equity": 126525000, "shares_outstanding": 19017000, "goodwill_and_intangibles": 139111000 }, "cash_flow": { "operating_cash_flow": 21081000, "capital_expenditure": 2987000, "free_cash_flow": 24068000, "dividends_paid": null, "share_repurchases": -2540000, "shares_issued": 1265000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396888000, "cost_of_revenue": 170717000, "gross_profit": 226171000, "ebit": -116729000, "ebitda": -95279000, "pretax_income": -119409000, "tax_provision": -49000, "net_income": -119360000, "net_income_to_common": -119360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63335000, "total_current_assets": 212685000, "total_assets": 404034000, "short_term_debt": 42383000, "long_term_debt": 0, "total_debt": 71895000, "total_liabilities": 277509000, "total_equity": 126525000, "shares_outstanding": 19017000, "goodwill_and_intangibles": 139111000 }, "cash_flow": { "operating_cash_flow": 21081000, "capital_expenditure": 2987000, "free_cash_flow": 24068000, "dividends_paid": null, "share_repurchases": -2540000, "shares_issued": 1265000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396888000, "cost_of_revenue": 170717000, "gross_profit": 226171000, "ebit": -116729000, "ebitda": -95279000, "pretax_income": -119409000, "tax_provision": -49000, "net_income": -119360000, "net_income_to_common": -119360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63335000, "total_current_assets": 212685000, "total_assets": 404034000, "short_term_debt": 42383000, "long_term_debt": 0, "total_debt": 71895000, "total_liabilities": 277509000, "total_equity": 126525000, "shares_outstanding": 19017000, "goodwill_and_intangibles": 139111000 }, "cash_flow": { "operating_cash_flow": 21081000, "capital_expenditure": 2987000, "free_cash_flow": 24068000, "dividends_paid": null, "share_repurchases": -2540000, "shares_issued": 1265000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396888000, "cost_of_revenue": 170717000, "gross_profit": 226171000, "ebit": -116729000, "ebitda": -95279000, "pretax_income": -119409000, "tax_provision": -49000, "net_income": -119360000, "net_income_to_common": -119360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63335000, "total_current_assets": 212685000, "total_assets": 404034000, "short_term_debt": 42383000, "long_term_debt": 0, "total_debt": 71895000, "total_liabilities": 277509000, "total_equity": 126525000, "shares_outstanding": 19017000, "goodwill_and_intangibles": 139111000 }, "cash_flow": { "operating_cash_flow": 21081000, "capital_expenditure": 2987000, "free_cash_flow": 24068000, "dividends_paid": null, "share_repurchases": -2540000, "shares_issued": 1265000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396888000, "cost_of_revenue": 170717000, "gross_profit": 226171000, "ebit": -116729000, "ebitda": -95279000, "pretax_income": -119409000, "tax_provision": -49000, "net_income": -119360000, "net_income_to_common": -119360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63335000, "total_current_assets": 212685000, "total_assets": 404034000, "short_term_debt": 42383000, "long_term_debt": 0, "total_debt": 71895000, "total_liabilities": 277509000, "total_equity": 126525000, "shares_outstanding": 19017000, "goodwill_and_intangibles": 139111000 }, "cash_flow": { "operating_cash_flow": 21081000, "capital_expenditure": 2987000, "free_cash_flow": 24068000, "dividends_paid": null, "share_repurchases": -2540000, "shares_issued": 1265000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396888000, "cost_of_revenue": 170717000, "gross_profit": 226171000, "ebit": -116729000, "ebitda": -95279000, "pretax_income": -119409000, "tax_provision": -49000, "net_income": -119360000, "net_income_to_common": -119360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63335000, "total_current_assets": 212685000, "total_assets": 404034000, "short_term_debt": 42383000, "long_term_debt": 0, "total_debt": 71895000, "total_liabilities": 277509000, "total_equity": 126525000, "shares_outstanding": 19017000, "goodwill_and_intangibles": 139111000 }, "cash_flow": { "operating_cash_flow": 21081000, "capital_expenditure": 2987000, "free_cash_flow": 24068000, "dividends_paid": null, "share_repurchases": -2540000, "shares_issued": 1265000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396888000, "cost_of_revenue": 170717000, "gross_profit": 226171000, "ebit": -116729000, "ebitda": -95279000, "pretax_income": -119409000, "tax_provision": -49000, "net_income": -119360000, "net_income_to_common": -119360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63335000, "total_current_assets": 212685000, "total_assets": 404034000, "short_term_debt": 42383000, "long_term_debt": 0, "total_debt": 71895000, "total_liabilities": 277509000, "total_equity": 126525000, "shares_outstanding": 19017000, "goodwill_and_intangibles": 139111000 }, "cash_flow": { "operating_cash_flow": 21081000, "capital_expenditure": 2987000, "free_cash_flow": 24068000, "dividends_paid": null, "share_repurchases": -2540000, "shares_issued": 1265000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 100233000, "cost_of_revenue": 46992000, "gross_profit": 53241000, "ebit": 4564000, "ebitda": 7839000, "pretax_income": 2913000, "tax_provision": -12340000, "net_income": 15253000, "net_income_to_common": 15253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 19455000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85454000, "cost_of_revenue": 38630000, "gross_profit": 46824000, "ebit": -17917000, "ebitda": -12826000, "pretax_income": -18721000, "tax_provision": 3104000, "net_income": -21825000, "net_income_to_common": -21825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73903000, "total_current_assets": 218372000, "total_assets": 409069000, "short_term_debt": null, "long_term_debt": 35000000, "total_debt": 62340000, "total_liabilities": 303015000, "total_equity": 106054000, "shares_outstanding": 19071000, "goodwill_and_intangibles": 125769000 }, "cash_flow": { "operating_cash_flow": 25578000, "capital_expenditure": 6198000, "free_cash_flow": 31776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85454000, "cost_of_revenue": 38630000, "gross_profit": 46824000, "ebit": -17917000, "ebitda": -12826000, "pretax_income": -18721000, "tax_provision": 3104000, "net_income": -21825000, "net_income_to_common": -21825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73903000, "total_current_assets": 218372000, "total_assets": 409069000, "short_term_debt": null, "long_term_debt": 35000000, "total_debt": 62340000, "total_liabilities": 303015000, "total_equity": 106054000, "shares_outstanding": 19071000, "goodwill_and_intangibles": 125769000 }, "cash_flow": { "operating_cash_flow": 25578000, "capital_expenditure": 6198000, "free_cash_flow": 31776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85454000, "cost_of_revenue": 38630000, "gross_profit": 46824000, "ebit": -17917000, "ebitda": -12826000, "pretax_income": -18721000, "tax_provision": 3104000, "net_income": -21825000, "net_income_to_common": -21825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73903000, "total_current_assets": 218372000, "total_assets": 409069000, "short_term_debt": null, "long_term_debt": 35000000, "total_debt": 62340000, "total_liabilities": 303015000, "total_equity": 106054000, "shares_outstanding": 19071000, "goodwill_and_intangibles": 125769000 }, "cash_flow": { "operating_cash_flow": 25578000, "capital_expenditure": 6198000, "free_cash_flow": 31776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85454000, "cost_of_revenue": 38630000, "gross_profit": 46824000, "ebit": -17917000, "ebitda": -12826000, "pretax_income": -18721000, "tax_provision": 3104000, "net_income": -21825000, "net_income_to_common": -21825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73903000, "total_current_assets": 218372000, "total_assets": 409069000, "short_term_debt": null, "long_term_debt": 35000000, "total_debt": 62340000, "total_liabilities": 303015000, "total_equity": 106054000, "shares_outstanding": 19071000, "goodwill_and_intangibles": 125769000 }, "cash_flow": { "operating_cash_flow": 25578000, "capital_expenditure": 6198000, "free_cash_flow": 31776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85454000, "cost_of_revenue": 38630000, "gross_profit": 46824000, "ebit": -17917000, "ebitda": -12826000, "pretax_income": -18721000, "tax_provision": 3104000, "net_income": -21825000, "net_income_to_common": -21825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73903000, "total_current_assets": 218372000, "total_assets": 409069000, "short_term_debt": null, "long_term_debt": 35000000, "total_debt": 62340000, "total_liabilities": 303015000, "total_equity": 106054000, "shares_outstanding": 19071000, "goodwill_and_intangibles": 125769000 }, "cash_flow": { "operating_cash_flow": 25578000, "capital_expenditure": 6198000, "free_cash_flow": 31776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85454000, "cost_of_revenue": 38630000, "gross_profit": 46824000, "ebit": -17917000, "ebitda": -12826000, "pretax_income": -18721000, "tax_provision": 3104000, "net_income": -21825000, "net_income_to_common": -21825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73903000, "total_current_assets": 218372000, "total_assets": 409069000, "short_term_debt": null, "long_term_debt": 35000000, "total_debt": 62340000, "total_liabilities": 303015000, "total_equity": 106054000, "shares_outstanding": 19071000, "goodwill_and_intangibles": 125769000 }, "cash_flow": { "operating_cash_flow": 25578000, "capital_expenditure": 6198000, "free_cash_flow": 31776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85454000, "cost_of_revenue": 38630000, "gross_profit": 46824000, "ebit": -17917000, "ebitda": -12826000, "pretax_income": -18721000, "tax_provision": 3104000, "net_income": -21825000, "net_income_to_common": -21825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73903000, "total_current_assets": 218372000, "total_assets": 409069000, "short_term_debt": null, "long_term_debt": 35000000, "total_debt": 62340000, "total_liabilities": 303015000, "total_equity": 106054000, "shares_outstanding": 19071000, "goodwill_and_intangibles": 125769000 }, "cash_flow": { "operating_cash_flow": 25578000, "capital_expenditure": 6198000, "free_cash_flow": 31776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85454000, "cost_of_revenue": 38630000, "gross_profit": 46824000, "ebit": -17917000, "ebitda": -12826000, "pretax_income": -18721000, "tax_provision": 3104000, "net_income": -21825000, "net_income_to_common": -21825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73903000, "total_current_assets": 218372000, "total_assets": 409069000, "short_term_debt": null, "long_term_debt": 35000000, "total_debt": 62340000, "total_liabilities": 303015000, "total_equity": 106054000, "shares_outstanding": 19071000, "goodwill_and_intangibles": 125769000 }, "cash_flow": { "operating_cash_flow": 25578000, "capital_expenditure": 6198000, "free_cash_flow": 31776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101058000, "cost_of_revenue": 43751000, "gross_profit": 57307000, "ebit": -35880000, "ebitda": -31171000, "pretax_income": -36534000, "tax_provision": -2659000, "net_income": -33875000, "net_income_to_common": -33875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63335000, "total_current_assets": 212685000, "total_assets": 404034000, "short_term_debt": 42383000, "long_term_debt": 0, "total_debt": 71895000, "total_liabilities": 277509000, "total_equity": 126525000, "shares_outstanding": 19001000, "goodwill_and_intangibles": 139111000 }, "cash_flow": { "operating_cash_flow": -3212000, "capital_expenditure": 1064000, "free_cash_flow": -2148000, "dividends_paid": null, "share_repurchases": -133000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101058000, "cost_of_revenue": 43751000, "gross_profit": 57307000, "ebit": -35880000, "ebitda": -31171000, "pretax_income": -36534000, "tax_provision": -2659000, "net_income": -33875000, "net_income_to_common": -33875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63335000, "total_current_assets": 212685000, "total_assets": 404034000, "short_term_debt": 42383000, "long_term_debt": 0, "total_debt": 71895000, "total_liabilities": 277509000, "total_equity": 126525000, "shares_outstanding": 19001000, "goodwill_and_intangibles": 139111000 }, "cash_flow": { "operating_cash_flow": -3212000, "capital_expenditure": 1064000, "free_cash_flow": -2148000, "dividends_paid": null, "share_repurchases": -133000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 101058000, "cost_of_revenue": 43751000, "gross_profit": 57307000, "ebit": -35880000, "ebitda": -31171000, "pretax_income": -36534000, "tax_provision": -2659000, "net_income": -33875000, "net_income_to_common": -33875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63335000, "total_current_assets": 212685000, "total_assets": 404034000, "short_term_debt": 42383000, "long_term_debt": 0, "total_debt": 71895000, "total_liabilities": 277509000, "total_equity": 126525000, "shares_outstanding": 19001000, "goodwill_and_intangibles": 139111000 }, "cash_flow": { "operating_cash_flow": -3212000, "capital_expenditure": 1064000, "free_cash_flow": -2148000, "dividends_paid": null, "share_repurchases": -133000, "shares_issued": 1000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }