{ "ticker": { "uuid": "e8b1670f-0fcd-402c-b4ca-d253dd90d150", "symbol": "RL", "name": "Ralph Lauren Corp Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/e8b1670f-0fcd-402c-b4ca-d253dd90d150/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8b1670f-0fcd-402c-b4ca-d253dd90d150/" }, "ticker_metadata": { "id": 3390, "uuid": "e8b1670f-0fcd-402c-b4ca-d253dd90d150", "symbol": "RL", "name": "Ralph Lauren Corp Class A", "asset_type": "equity", "market_cap": 21657997000, "stock_exchange_id": 3, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Ralph Lauren Corporation is an American fashion company producing products ranging from the mid-range to the luxury segments. They are known for the clothing, marketing and distribution of products in four categories: apparel, home, accessories, and fragrances.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e8b1670f-0fcd-402c-b4ca-d253dd90d150", "symbol": "RL", "name": "Ralph Lauren Corp Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/e8b1670f-0fcd-402c-b4ca-d253dd90d150/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8b1670f-0fcd-402c-b4ca-d253dd90d150/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.1, "quality": 0.96, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 366.55, "market_cap": 22836065000, "pe_ratio": 24.2653, "earnings_yield": 0.0412, "ebitda_to_ev": 0.0528, "shareholder_yield": 0.0095, "roe": 0.3313, "piotroski_f_score": 8, "momentum_12_1": 0.3195, "volatility_252d": 0.3087 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.682124+00:00", "batch_id": "" }, "size": { "price_close": 366.55, "market_cap": 22836065000, "market_cap_usd": 22836065000, "enterprise_value": 22298665000, "shares_outstanding": 62300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.2653, "pb_ratio": 8.0397, "ptbv_ratio": 12.3914, "ps_ratio": 2.8142, "pcf_ratio": 19.7852, "pfcf_ratio": 14.617, "ev_ebitda": 18.9341, "ev_ebit": 18.9341, "ev_sales": 2.748, "ev_fcf": 14.273, "earnings_yield": 0.0412, "fcf_yield": 0.0701, "price_to_sales": 2.8142, "price_to_book": 8.0397, "price_to_cashflow": 19.7852, "ebitda_to_ev": 0.0528, "sales_yield": 0.3639 }, "yield": { "dividend_yield": 0.0095, "buyback_yield": 0, "shareholder_yield": 0.0095, "debt_paydown_yield": null, "total_yield": 0.0095 }, "quality": { "gross_margin": 0.6987, "operating_margin": 0.1451, "net_margin": 0.116, "ebitda_margin": 0.1451, "fcf_margin": 0.1925, "roe": 0.3313, "roa": 0.1461, "roic": 0.4086, "roc_greenblatt": null, "asset_turnover": 1.26, "cash_conversion": 1.6601, "accruals_ratio": -0.0331, "sbc_to_revenue": 0.0137, "piotroski_f_score": 8, "altman_z_score": 7.8563, "earnings_stability_5y": 0.3863, "revenue_stability_5y": 0.1741, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8803, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2673, "net_debt_to_ebitda": -0.4563, "debt_to_assets": 0.2252, "interest_coverage": 21.7288, "current_ratio": 2.1029, "quick_ratio": 1.5542, "net_debt": -537400000, "local_beta": 0.0012, "volatility_252d": 0.3087, "volatility_60d": 0.7569, "max_drawdown_12m": -0.1553, "risk_adjusted_momentum": 1.0351 }, "growth": { "revenue_growth_1y": 0.1463, "revenue_growth_3y_cagr": 0.0799, "revenue_growth_5y_cagr": 0.1302, "eps_growth_1y": 0.2668, "eps_growth_3y_cagr": 0.2165, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0765, "book_value_growth_1y": 0.1273, "revenue_growth": 0.1463, "earnings_growth": 0.2668 }, "momentum": { "price_return_1m": 0.0226, "price_return_3m": 0.0863, "price_return_6m": 0.0002, "price_return_9m": 0.1845, "price_return_12m": 0.3494, "price_return_12m_ex1m": 0.3195, "momentum_6m": 0.0002, "momentum_12m": 0.3494, "momentum_12_1": 0.3195, "distance_from_52w_high": -0.0525, "distance_from_52w_low": 0.425, "relative_strength": 0.2494 }, "raw_ttm": { "revenue_ttm": 8114500000, "gross_profit_ttm": 5669199999, "ebit_ttm": 1177700000, "ebitda_ttm": 1177700000, "net_income_ttm": 941100000, "eps_diluted_ttm": 15.1059, "operating_cash_flow_ttm": 1154200000, "capital_expenditure_ttm": 408100000, "fcf_ttm": 1562300000, "dividends_paid_ttm": 216500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54200000, "cash_and_equivalents": 1988000000, "total_current_assets": 3887200000, "total_current_liabilities": 1848500000, "net_ppe": null, "total_assets": 6440100000, "total_debt": 1450600000, "total_equity": 2840400000, "net_working_capital": 262400000, "book_value_per_share": 45.5923, "retained_earnings": 8310600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1842900000, "tangible_book_per_share": 29.5811 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 87, "rank_ptbv": 85, "rank_ps": 61, "rank_pcf": 76, "rank_ev_ebitda": 74, "rank_ev_ebit": 66, "rank_earnings_yield": 61, "rank_fcf_yield": 56, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 9, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 22, "rank_fcf_margin": 49, "rank_piotroski": 7, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 30 }, "composites": { "value_composite": 90, "quality_composite": 4, "momentum_composite": 21, "growth_composite": 18, "yield_composite": 32, "svqf_composite": 81, "vc1_composite": 90, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.3098, "os_score": 0.51, "value_percentile": 0.1, "quality_percentile": 0.96, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4822, "ticker_id": 3390, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.682124+00:00", "batch_id": "", "os_score_delta": null, "price_close": 366.55, "market_cap": 22836065000, "market_cap_usd": 22836065000, "enterprise_value": 22298665000, "shares_outstanding": 62300000, "fx_rate_to_usd": null, "pe_ratio": 24.26529062, "pb_ratio": 8.0397356, "ptbv_ratio": 12.39137501, "ps_ratio": 2.81422947, "pcf_ratio": 19.78518888, "pfcf_ratio": 14.61695257, "ev_ebitda": 18.93407914, "ev_ebit": 18.93407914, "ev_sales": 2.74800234, "ev_fcf": 14.27297254, "earnings_yield": 0.04121113, "fcf_yield": 0.07006249, "dividend_yield": 0.00948062, "buyback_yield": 0, "shareholder_yield": 0.00948062, "debt_paydown_yield": null, "total_yield": 0.00948062, "gross_margin": 0.69865056, "operating_margin": 0.14513525, "net_margin": 0.11597757, "ebitda_margin": 0.14513525, "fcf_margin": 0.19253189, "roe": 0.33132657, "roa": 0.14613127, "roic": 0.4086409, "roc_greenblatt": null, "asset_turnover": 1.25999596, "cash_conversion": 1.66007863, "accruals_ratio": -0.03308955, "sbc_to_revenue": 0.01367922, "debt_to_equity": 1.2673215, "net_debt_to_ebitda": -0.45631315, "debt_to_assets": 0.22524495, "interest_coverage": 21.72878229, "current_ratio": 2.10289424, "quick_ratio": 1.55417906, "net_debt": -537400000, "revenue_growth_1y": 0.14627772, "revenue_growth_3y_cagr": 0.07988555, "revenue_growth_5y_cagr": 0.13017586, "eps_growth_1y": 0.2667923, "eps_growth_3y_cagr": 0.21654382, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07648315, "book_value_growth_1y": 0.12725783, "piotroski_f_score": 8, "altman_z_score": 7.85629464, "earnings_stability_5y": 0.386256, "revenue_stability_5y": 0.174134, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02259729, "price_return_3m": 0.086329, "price_return_6m": 0.00023604, "price_return_9m": 0.18449069, "price_return_12m": 0.34936347, "price_return_12m_ex1m": 0.31954532, "distance_from_52w_high": -0.05254859, "distance_from_52w_low": 0.42502255, "relative_strength": 0.24939989, "local_beta": 0.0012, "volatility_252d": 0.308712, "volatility_60d": 0.75687, "max_drawdown_12m": -0.15526778, "revenue_ttm": 8114500000, "gross_profit_ttm": 5669199999, "ebit_ttm": 1177700000, "ebitda_ttm": 1177700000, "net_income_ttm": 941100000, "eps_diluted_ttm": 15.105939, "operating_cash_flow_ttm": 1154200000, "capital_expenditure_ttm": 408100000, "fcf_ttm": 1562300000, "dividends_paid_ttm": 216500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54200000, "cash_and_equivalents": 1988000000, "total_current_assets": 3887200000, "total_current_liabilities": 1848500000, "net_ppe": null, "total_assets": 6440100000, "total_debt": 1450600000, "total_equity": 2840400000, "net_working_capital": 262400000, "book_value_per_share": 45.59229535, "retained_earnings": 8310600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1842900000, "tangible_book_per_share": 29.58105939, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 62, "rank_pb": 87, "rank_ptbv": 85, "rank_ps": 61, "rank_pcf": 76, "rank_ev_ebitda": 74, "rank_ev_ebit": 66, "rank_earnings_yield": 61, "rank_fcf_yield": 56, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 9, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 22, "rank_fcf_margin": 49, "rank_piotroski": 7, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 30, "value_composite": 90, "quality_composite": 4, "momentum_composite": 21, "growth_composite": 18, "yield_composite": 32, "svqf_composite": 81, "vc1_composite": 90, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 366.55, "os": 0.51, "value": 0.1, "quality": 0.96, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 24.2653, "earnings_yield": 0.0412, "shareholder_yield": 0.0095, "roe": 0.3313, "momentum_12_1": 0.3195, "complete_fields": { "id": 4822, "ticker_id": 3390, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.682124+00:00", "batch_id": "", "os_score_delta": null, "price_close": 366.55, "market_cap": 22836065000, "market_cap_usd": 22836065000, "enterprise_value": 22298665000, "shares_outstanding": 62300000, "fx_rate_to_usd": null, "pe_ratio": 24.26529062, "pb_ratio": 8.0397356, "ptbv_ratio": 12.39137501, "ps_ratio": 2.81422947, "pcf_ratio": 19.78518888, "pfcf_ratio": 14.61695257, "ev_ebitda": 18.93407914, "ev_ebit": 18.93407914, "ev_sales": 2.74800234, "ev_fcf": 14.27297254, "earnings_yield": 0.04121113, "fcf_yield": 0.07006249, "dividend_yield": 0.00948062, "buyback_yield": 0, "shareholder_yield": 0.00948062, "debt_paydown_yield": null, "total_yield": 0.00948062, "gross_margin": 0.69865056, "operating_margin": 0.14513525, "net_margin": 0.11597757, "ebitda_margin": 0.14513525, "fcf_margin": 0.19253189, "roe": 0.33132657, "roa": 0.14613127, "roic": 0.4086409, "roc_greenblatt": null, "asset_turnover": 1.25999596, "cash_conversion": 1.66007863, "accruals_ratio": -0.03308955, "sbc_to_revenue": 0.01367922, "debt_to_equity": 1.2673215, "net_debt_to_ebitda": -0.45631315, "debt_to_assets": 0.22524495, "interest_coverage": 21.72878229, "current_ratio": 2.10289424, "quick_ratio": 1.55417906, "net_debt": -537400000, "revenue_growth_1y": 0.14627772, "revenue_growth_3y_cagr": 0.07988555, "revenue_growth_5y_cagr": 0.13017586, "eps_growth_1y": 0.2667923, "eps_growth_3y_cagr": 0.21654382, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07648315, "book_value_growth_1y": 0.12725783, "piotroski_f_score": 8, "altman_z_score": 7.85629464, "earnings_stability_5y": 0.386256, "revenue_stability_5y": 0.174134, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02259729, "price_return_3m": 0.086329, "price_return_6m": 0.00023604, "price_return_9m": 0.18449069, "price_return_12m": 0.34936347, "price_return_12m_ex1m": 0.31954532, "distance_from_52w_high": -0.05254859, "distance_from_52w_low": 0.42502255, "relative_strength": 0.24939989, "local_beta": 0.0012, "volatility_252d": 0.308712, "volatility_60d": 0.75687, "max_drawdown_12m": -0.15526778, "revenue_ttm": 8114500000, "gross_profit_ttm": 5669199999, "ebit_ttm": 1177700000, "ebitda_ttm": 1177700000, "net_income_ttm": 941100000, "eps_diluted_ttm": 15.105939, "operating_cash_flow_ttm": 1154200000, "capital_expenditure_ttm": 408100000, "fcf_ttm": 1562300000, "dividends_paid_ttm": 216500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54200000, "cash_and_equivalents": 1988000000, "total_current_assets": 3887200000, "total_current_liabilities": 1848500000, "net_ppe": null, "total_assets": 6440100000, "total_debt": 1450600000, "total_equity": 2840400000, "net_working_capital": 262400000, "book_value_per_share": 45.59229535, "retained_earnings": 8310600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1842900000, "tangible_book_per_share": 29.58105939, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 62, "rank_pb": 87, "rank_ptbv": 85, "rank_ps": 61, "rank_pcf": 76, "rank_ev_ebitda": 74, "rank_ev_ebit": 66, "rank_earnings_yield": 61, "rank_fcf_yield": 56, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 9, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 22, "rank_fcf_margin": 49, "rank_piotroski": 7, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 30, "value_composite": 90, "quality_composite": 4, "momentum_composite": 21, "growth_composite": 18, "yield_composite": 32, "svqf_composite": 81, "vc1_composite": 90, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 8114500000, "cost_of_revenue": 2445300000, "gross_profit": 5669200000, "ebit": 1179200000, "ebitda": 1177700000, "pretax_income": 1177700000, "tax_provision": 236600000, "net_income": 941100000, "net_income_to_common": 941100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 3887200000, "total_assets": 6440100000, "short_term_debt": 211700000, "long_term_debt": 1238900000, "total_debt": 1450600000, "total_liabilities": 3599700000, "total_equity": 2840400000, "shares_outstanding": 62300000, "goodwill_and_intangibles": 997500000 }, "cash_flow": { "operating_cash_flow": 1154200000, "capital_expenditure": 408100000, "free_cash_flow": 1562300000, "dividends_paid": 216500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322623, "ticker_id": 3390, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1177700000", "netIncome": "941100000", "grossProfit": "5669200000", "depreciation": "None", "totalRevenue": "8114500000", "costOfRevenue": "2445300000", "interestIncome": "53700000", "incomeBeforeTax": "1177700000", "interestExpense": "54200000", "operatingIncome": "1179200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "236600000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "4490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2445300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4371900000", "netIncomeFromContinuingOperations": "941100000" }, "balance": { "goodwill": "904200000", "inventory": "1014300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6440100000", "longTermDebt": "1238900000", "shortTermDebt": "211700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "93300000", "reportedCurrency": "USD", "retainedEarnings": "8310600000", "totalLiabilities": "3599700000", "otherCurrentAssets": "316200000", "totalCurrentAssets": "3887200000", "currentLongTermDebt": "None", "longTermInvestments": "5900000", "shortTermInvestments": "77000000", "currentNetReceivables": "491700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552900000", "currentAccountsPayable": "431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2988700000", "totalShareholderEquity": "2840400000", "capitalLeaseObligations": "1770500000", "otherCurrentLiabilities": "1103800000", "totalCurrentLiabilities": "1848500000", "otherNonCurrentLiabilities": "7500000", "totalNonCurrentLiabilities": "1751200000", "cashAndShortTermInvestments": "1988000000", "commonStockSharesOutstanding": "62300000", "intangibleAssetsExcludingGoodwill": "93300000", "cashAndCashEquivalentsAtCarryingValue": "1988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941100000", "profitLoss": "None", "dividendPayout": "216500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-44200000", "operatingCashflow": "1154200000", "capitalExpenditures": "408100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-769700000", "cashflowFromInvestment": "-356600000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-623800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8114500000, "cost_of_revenue": 2445300000, "gross_profit": 5669200000, "research_and_development": null, "selling_general_admin": 4371900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1179200000, "depreciation_amortisation": null, "ebitda": 1177700000, "interest_expense": 54200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1177700000, "tax_provision": 236600000, "effective_tax_rate": null, "net_income": 941100000, "net_income_continuing_ops": 941100000, "net_income_to_common": 941100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1988000000, "short_term_investments": 77000000, "net_receivables": 491700000, "inventory": 1014300000, "other_current_assets": null, "total_current_assets": 3887200000, "net_ppe": null, "goodwill": 904200000, "intangible_assets": 93300000, "goodwill_and_intangibles": 997500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2552900000, "total_assets": 6440100000, "short_term_debt": 211700000, "accounts_payable": 431000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1848500000, "long_term_debt": 1238900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1751200000, "total_liabilities": 3599700000, "total_debt": 1450600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8310600000, "total_equity": 2840400000, "shares_outstanding": 62300000, "operating_cash_flow": 1154200000, "stock_based_compensation": 111000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 408100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356600000, "dividends_paid": 216500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -769700000, "free_cash_flow": 1562300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1177700000", "netIncome": "941100000", "grossProfit": "5669200000", "depreciation": "None", "totalRevenue": "8114500000", "costOfRevenue": "2445300000", "interestIncome": "53700000", "incomeBeforeTax": "1177700000", "interestExpense": "54200000", "operatingIncome": "1179200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "236600000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "4490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2445300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4371900000", "netIncomeFromContinuingOperations": "941100000" }, "balance": { "goodwill": "904200000", "inventory": "1014300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6440100000", "longTermDebt": "1238900000", "shortTermDebt": "211700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "93300000", "reportedCurrency": "USD", "retainedEarnings": "8310600000", "totalLiabilities": "3599700000", "otherCurrentAssets": "316200000", "totalCurrentAssets": "3887200000", "currentLongTermDebt": "None", "longTermInvestments": "5900000", "shortTermInvestments": "77000000", "currentNetReceivables": "491700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552900000", "currentAccountsPayable": "431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2988700000", "totalShareholderEquity": "2840400000", "capitalLeaseObligations": "1770500000", "otherCurrentLiabilities": "1103800000", "totalCurrentLiabilities": "1848500000", "otherNonCurrentLiabilities": "7500000", "totalNonCurrentLiabilities": "1751200000", "cashAndShortTermInvestments": "1988000000", "commonStockSharesOutstanding": "62300000", "intangibleAssetsExcludingGoodwill": "93300000", "cashAndCashEquivalentsAtCarryingValue": "1988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941100000", "profitLoss": "None", "dividendPayout": "216500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-44200000", "operatingCashflow": "1154200000", "capitalExpenditures": "408100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-769700000", "cashflowFromInvestment": "-356600000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-623800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 7079000000, "cost_of_revenue": 2226100000, "gross_profit": 4852900000, "ebit": 994800000, "ebitda": 1214400000, "pretax_income": 950700000, "tax_provision": 207800000, "net_income": 742900000, "net_income_to_common": 742900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922500000, "total_current_assets": 3789900000, "total_assets": 7047300000, "short_term_debt": 645700000, "long_term_debt": 742900000, "total_debt": 1388600000, "total_liabilities": 4458800000, "total_equity": 2588500000, "shares_outstanding": 64000000, "goodwill_and_intangibles": 951300000 }, "cash_flow": { "operating_cash_flow": 1235100000, "capital_expenditure": 216200000, "free_cash_flow": 1451300000, "dividends_paid": 201100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322628, "ticker_id": 3390, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "994800000", "ebitda": "1214400000", "netIncome": "742900000", "grossProfit": "4852900000", "depreciation": "None", "totalRevenue": "7079000000", "costOfRevenue": "2226100000", "interestIncome": "74000000", "incomeBeforeTax": "950700000", "interestExpense": "44100000", "operatingIncome": "932100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "207800000", "reportedCurrency": "USD", "netInterestIncome": "29900000", "nonInterestIncome": "None", "operatingExpenses": "3920800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2226100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219600000", "sellingGeneralAndAdministrative": "3863000000", "netIncomeFromContinuingOperations": "742900000" }, "balance": { "goodwill": "888500000", "inventory": "949600000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7047300000", "longTermDebt": "742900000", "shortTermDebt": "645700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "62800000", "reportedCurrency": "USD", "retainedEarnings": "7590100000", "totalLiabilities": "4458800000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "3789900000", "currentLongTermDebt": "399700000", "longTermInvestments": "3100000", "shortTermInvestments": "160500000", "currentNetReceivables": "612300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3257400000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1859500000", "shortLongTermDebtTotal": "2668100000", "totalShareholderEquity": "2588500000", "capitalLeaseObligations": "1525500000", "otherCurrentLiabilities": "888900000", "totalCurrentLiabilities": "2133700000", "otherNonCurrentLiabilities": "6600000", "totalNonCurrentLiabilities": "2325100000", "cashAndShortTermInvestments": "1922500000", "commonStockSharesOutstanding": "64000000", "intangibleAssetsExcludingGoodwill": "62800000", "cashAndCashEquivalentsAtCarryingValue": "1922500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742900000", "profitLoss": "None", "dividendPayout": "201100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-52600000", "operatingCashflow": "1235100000", "capitalExpenditures": "216200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-704000000", "cashflowFromInvestment": "-264100000", "stockBasedCompensation": "107900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-480900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7079000000, "cost_of_revenue": 2226100000, "gross_profit": 4852900000, "research_and_development": null, "selling_general_admin": 3863000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 994800000, "depreciation_amortisation": 219600000, "ebitda": 1214400000, "interest_expense": 44100000, "interest_income": null, "other_non_operating": null, "pretax_income": 950700000, "tax_provision": 207800000, "effective_tax_rate": null, "net_income": 742900000, "net_income_continuing_ops": 742900000, "net_income_to_common": 742900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1922500000, "short_term_investments": 160500000, "net_receivables": 612300000, "inventory": 949600000, "other_current_assets": null, "total_current_assets": 3789900000, "net_ppe": null, "goodwill": 888500000, "intangible_assets": 62800000, "goodwill_and_intangibles": 951300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3257400000, "total_assets": 7047300000, "short_term_debt": 645700000, "accounts_payable": 436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2133700000, "long_term_debt": 742900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2325100000, "total_liabilities": 4458800000, "total_debt": 1388600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7590100000, "total_equity": 2588500000, "shares_outstanding": 64000000, "operating_cash_flow": 1235100000, "stock_based_compensation": 107900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264100000, "dividends_paid": 201100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -704000000, "free_cash_flow": 1451300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "994800000", "ebitda": "1214400000", "netIncome": "742900000", "grossProfit": "4852900000", "depreciation": "None", "totalRevenue": "7079000000", "costOfRevenue": "2226100000", "interestIncome": "74000000", "incomeBeforeTax": "950700000", "interestExpense": "44100000", "operatingIncome": "932100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "207800000", "reportedCurrency": "USD", "netInterestIncome": "29900000", "nonInterestIncome": "None", "operatingExpenses": "3920800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2226100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219600000", "sellingGeneralAndAdministrative": "3863000000", "netIncomeFromContinuingOperations": "742900000" }, "balance": { "goodwill": "888500000", "inventory": "949600000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7047300000", "longTermDebt": "742900000", "shortTermDebt": "645700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "62800000", "reportedCurrency": "USD", "retainedEarnings": "7590100000", "totalLiabilities": "4458800000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "3789900000", "currentLongTermDebt": "399700000", "longTermInvestments": "3100000", "shortTermInvestments": "160500000", "currentNetReceivables": "612300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3257400000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1859500000", "shortLongTermDebtTotal": "2668100000", "totalShareholderEquity": "2588500000", "capitalLeaseObligations": "1525500000", "otherCurrentLiabilities": "888900000", "totalCurrentLiabilities": "2133700000", "otherNonCurrentLiabilities": "6600000", "totalNonCurrentLiabilities": "2325100000", "cashAndShortTermInvestments": "1922500000", "commonStockSharesOutstanding": "64000000", "intangibleAssetsExcludingGoodwill": "62800000", "cashAndCashEquivalentsAtCarryingValue": "1922500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742900000", "profitLoss": "None", "dividendPayout": "201100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-52600000", "operatingCashflow": "1235100000", "capitalExpenditures": "216200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-704000000", "cashflowFromInvestment": "-264100000", "stockBasedCompensation": "107900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-480900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 6631400000, "cost_of_revenue": 2199600000, "gross_profit": 4431800000, "ebit": 819600000, "ebitda": 1048600000, "pretax_income": 777400000, "tax_provision": 131100000, "net_income": 646300000, "net_income_to_common": 646300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1662200000, "total_current_assets": 3359800000, "total_assets": 6602600000, "short_term_debt": 264700000, "long_term_debt": 1140500000, "total_debt": 1405200000, "total_liabilities": 4152300000, "total_equity": 2450300000, "shares_outstanding": 66500000, "goodwill_and_intangibles": 963800000 }, "cash_flow": { "operating_cash_flow": 1069700000, "capital_expenditure": 164800000, "free_cash_flow": 1234500000, "dividends_paid": 194600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322633, "ticker_id": 3390, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "819600000", "ebitda": "1048600000", "netIncome": "646300000", "grossProfit": "4431800000", "depreciation": "None", "totalRevenue": "6631400000", "costOfRevenue": "2199600000", "interestIncome": "73000000", "incomeBeforeTax": "777400000", "interestExpense": "42200000", "operatingIncome": "756400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "131100000", "reportedCurrency": "USD", "netInterestIncome": "30800000", "nonInterestIncome": "None", "operatingExpenses": "3675400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2199600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000000", "sellingGeneralAndAdministrative": "3600500000", "netIncomeFromContinuingOperations": "646300000" }, "balance": { "goodwill": "888100000", "inventory": "902200000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6602600000", "longTermDebt": "1140500000", "shortTermDebt": "264700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "75700000", "reportedCurrency": "USD", "retainedEarnings": "7051600000", "totalLiabilities": "4152300000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "3359800000", "currentLongTermDebt": "None", "longTermInvestments": "7500000", "shortTermInvestments": "121000000", "currentNetReceivables": "561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3242800000", "currentAccountsPayable": "332200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1865000000", "shortLongTermDebtTotal": "3689300000", "totalShareholderEquity": "2450300000", "capitalLeaseObligations": "1534800000", "otherCurrentLiabilities": "773200000", "totalCurrentLiabilities": "1467200000", "otherNonCurrentLiabilities": "123800000", "totalNonCurrentLiabilities": "2685100000", "cashAndShortTermInvestments": "1662200000", "commonStockSharesOutstanding": "66500000", "intangibleAssetsExcludingGoodwill": "75700000", "cashAndCashEquivalentsAtCarryingValue": "1662200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646300000", "profitLoss": "None", "dividendPayout": "194600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "149100000", "operatingCashflow": "1069700000", "capitalExpenditures": "164800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-665600000", "cashflowFromInvestment": "-256800000", "stockBasedCompensation": "99500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-449700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6631400000, "cost_of_revenue": 2199600000, "gross_profit": 4431800000, "research_and_development": null, "selling_general_admin": 3600500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 819600000, "depreciation_amortisation": 229000000, "ebitda": 1048600000, "interest_expense": 42200000, "interest_income": null, "other_non_operating": null, "pretax_income": 777400000, "tax_provision": 131100000, "effective_tax_rate": null, "net_income": 646300000, "net_income_continuing_ops": 646300000, "net_income_to_common": 646300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1662200000, "short_term_investments": 121000000, "net_receivables": 561000000, "inventory": 902200000, "other_current_assets": null, "total_current_assets": 3359800000, "net_ppe": null, "goodwill": 888100000, "intangible_assets": 75700000, "goodwill_and_intangibles": 963800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3242800000, "total_assets": 6602600000, "short_term_debt": 264700000, "accounts_payable": 332200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1467200000, "long_term_debt": 1140500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2685100000, "total_liabilities": 4152300000, "total_debt": 1405200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7051600000, "total_equity": 2450300000, "shares_outstanding": 66500000, "operating_cash_flow": 1069700000, "stock_based_compensation": 99500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256800000, "dividends_paid": 194600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -665600000, "free_cash_flow": 1234500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "819600000", "ebitda": "1048600000", "netIncome": "646300000", "grossProfit": "4431800000", "depreciation": "None", "totalRevenue": "6631400000", "costOfRevenue": "2199600000", "interestIncome": "73000000", "incomeBeforeTax": "777400000", "interestExpense": "42200000", "operatingIncome": "756400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "131100000", "reportedCurrency": "USD", "netInterestIncome": "30800000", "nonInterestIncome": "None", "operatingExpenses": "3675400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2199600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000000", "sellingGeneralAndAdministrative": "3600500000", "netIncomeFromContinuingOperations": "646300000" }, "balance": { "goodwill": "888100000", "inventory": "902200000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6602600000", "longTermDebt": "1140500000", "shortTermDebt": "264700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "75700000", "reportedCurrency": "USD", "retainedEarnings": "7051600000", "totalLiabilities": "4152300000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "3359800000", "currentLongTermDebt": "None", "longTermInvestments": "7500000", "shortTermInvestments": "121000000", "currentNetReceivables": "561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3242800000", "currentAccountsPayable": "332200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1865000000", "shortLongTermDebtTotal": "3689300000", "totalShareholderEquity": "2450300000", "capitalLeaseObligations": "1534800000", "otherCurrentLiabilities": "773200000", "totalCurrentLiabilities": "1467200000", "otherNonCurrentLiabilities": "123800000", "totalNonCurrentLiabilities": "2685100000", "cashAndShortTermInvestments": "1662200000", "commonStockSharesOutstanding": "66500000", "intangibleAssetsExcludingGoodwill": "75700000", "cashAndCashEquivalentsAtCarryingValue": "1662200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646300000", "profitLoss": "None", "dividendPayout": "194600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "149100000", "operatingCashflow": "1069700000", "capitalExpenditures": "164800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-665600000", "cashflowFromInvestment": "-256800000", "stockBasedCompensation": "99500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-449700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 6443600000, "cost_of_revenue": 2277800000, "gross_profit": 4165800000, "ebit": 732300000, "ebitda": 952800000, "pretax_income": 691900000, "tax_provision": 169200000, "net_income": 522700000, "net_income_to_common": 522700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1529300000, "total_current_assets": 3324100000, "total_assets": 6789500000, "short_term_debt": 287000000, "long_term_debt": 1138500000, "total_debt": 1425500000, "total_liabilities": 4359000000, "total_equity": 2430500000, "shares_outstanding": 69000000, "goodwill_and_intangibles": 987800000 }, "cash_flow": { "operating_cash_flow": 411000000, "capital_expenditure": 217500000, "free_cash_flow": 628500000, "dividends_paid": 198300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322638, "ticker_id": 3390, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "732300000", "ebitda": "952800000", "netIncome": "522700000", "grossProfit": "4165800000", "depreciation": "None", "totalRevenue": "6443600000", "costOfRevenue": "2277800000", "interestIncome": "32200000", "incomeBeforeTax": "691900000", "interestExpense": "40400000", "operatingIncome": "704200000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "169200000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "3461600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28100000", "costofGoodsAndServicesSold": "2277800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220500000", "sellingGeneralAndAdministrative": "3408900000", "netIncomeFromContinuingOperations": "522700000" }, "balance": { "goodwill": "898900000", "inventory": "1071300000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6789500000", "longTermDebt": "1138500000", "shortTermDebt": "287000000", "treasuryStock": "-6797300000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "88900000", "reportedCurrency": "USD", "retainedEarnings": "6598200000", "totalLiabilities": "4359000000", "otherCurrentAssets": "107400000", "totalCurrentAssets": "3324100000", "currentLongTermDebt": "None", "longTermInvestments": "10600000", "shortTermInvestments": "36400000", "currentNetReceivables": "579700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3465400000", "currentAccountsPayable": "371600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "955500000", "shortLongTermDebtTotal": "4023000000", "totalShareholderEquity": "2430500000", "capitalLeaseObligations": "1723100000", "otherCurrentLiabilities": "761200000", "totalCurrentLiabilities": "1493500000", "otherNonCurrentLiabilities": "1727000000", "totalNonCurrentLiabilities": "2865500000", "cashAndShortTermInvestments": "1529300000", "commonStockSharesOutstanding": "69000000", "intangibleAssetsExcludingGoodwill": "88900000", "cashAndCashEquivalentsAtCarryingValue": "1529300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522700000", "profitLoss": "None", "dividendPayout": "198300000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-106200000", "operatingCashflow": "411000000", "capitalExpenditures": "217500000", "changeInReceivables": "-52600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1208800000", "cashflowFromInvestment": "471500000", "stockBasedCompensation": "75500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-326300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-488600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6443600000, "cost_of_revenue": 2277800000, "gross_profit": 4165800000, "research_and_development": null, "selling_general_admin": 3408900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732300000, "depreciation_amortisation": 220500000, "ebitda": 952800000, "interest_expense": 40400000, "interest_income": null, "other_non_operating": null, "pretax_income": 691900000, "tax_provision": 169200000, "effective_tax_rate": null, "net_income": 522700000, "net_income_continuing_ops": 522700000, "net_income_to_common": 522700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1529300000, "short_term_investments": 36400000, "net_receivables": 579700000, "inventory": 1071300000, "other_current_assets": null, "total_current_assets": 3324100000, "net_ppe": null, "goodwill": 898900000, "intangible_assets": 88900000, "goodwill_and_intangibles": 987800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3465400000, "total_assets": 6789500000, "short_term_debt": 287000000, "accounts_payable": 371600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1493500000, "long_term_debt": 1138500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2865500000, "total_liabilities": 4359000000, "total_debt": 1425500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6598200000, "total_equity": 2430500000, "shares_outstanding": 69000000, "operating_cash_flow": 411000000, "stock_based_compensation": 75500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 471500000, "dividends_paid": 198300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1208800000, "free_cash_flow": 628500000, "net_change_in_cash": -326300000 }, "raw_data": { "income": { "ebit": "732300000", "ebitda": "952800000", "netIncome": "522700000", "grossProfit": "4165800000", "depreciation": "None", "totalRevenue": "6443600000", "costOfRevenue": "2277800000", "interestIncome": "32200000", "incomeBeforeTax": "691900000", "interestExpense": "40400000", "operatingIncome": "704200000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "169200000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "3461600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28100000", "costofGoodsAndServicesSold": "2277800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220500000", "sellingGeneralAndAdministrative": "3408900000", "netIncomeFromContinuingOperations": "522700000" }, "balance": { "goodwill": "898900000", "inventory": "1071300000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6789500000", "longTermDebt": "1138500000", "shortTermDebt": "287000000", "treasuryStock": "-6797300000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "88900000", "reportedCurrency": "USD", "retainedEarnings": "6598200000", "totalLiabilities": "4359000000", "otherCurrentAssets": "107400000", "totalCurrentAssets": "3324100000", "currentLongTermDebt": "None", "longTermInvestments": "10600000", "shortTermInvestments": "36400000", "currentNetReceivables": "579700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3465400000", "currentAccountsPayable": "371600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "955500000", "shortLongTermDebtTotal": "4023000000", "totalShareholderEquity": "2430500000", "capitalLeaseObligations": "1723100000", "otherCurrentLiabilities": "761200000", "totalCurrentLiabilities": "1493500000", "otherNonCurrentLiabilities": "1727000000", "totalNonCurrentLiabilities": "2865500000", "cashAndShortTermInvestments": "1529300000", "commonStockSharesOutstanding": "69000000", "intangibleAssetsExcludingGoodwill": "88900000", "cashAndCashEquivalentsAtCarryingValue": "1529300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522700000", "profitLoss": "None", "dividendPayout": "198300000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-106200000", "operatingCashflow": "411000000", "capitalExpenditures": "217500000", "changeInReceivables": "-52600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1208800000", "cashflowFromInvestment": "471500000", "stockBasedCompensation": "75500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-326300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-488600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 6218500000, "cost_of_revenue": 2071000000, "gross_profit": 4147500000, "ebit": 808600000, "ebitda": 1038300000, "pretax_income": 754600000, "tax_provision": 154500000, "net_income": 600100000, "net_income_to_common": 600100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1863800000, "total_current_assets": 4217300000, "total_assets": 7724700000, "short_term_debt": 781600000, "long_term_debt": 1136500000, "total_debt": 1918100000, "total_liabilities": 5188700000, "total_equity": 2536000000, "shares_outstanding": 74300000, "goodwill_and_intangibles": 1011600000 }, "cash_flow": { "operating_cash_flow": 715900000, "capital_expenditure": 166900000, "free_cash_flow": 882800000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322643, "ticker_id": 3390, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "808600000", "ebitda": "1038300000", "netIncome": "600100000", "grossProfit": "4147500000", "depreciation": "None", "totalRevenue": "6218500000", "costOfRevenue": "2071000000", "interestIncome": "5500000", "incomeBeforeTax": "754600000", "interestExpense": "54000000", "operatingIncome": "798400000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "154500000", "reportedCurrency": "USD", "netInterestIncome": "-48500000", "nonInterestIncome": "None", "operatingExpenses": "3349100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10200000", "costofGoodsAndServicesSold": "2071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229700000", "sellingGeneralAndAdministrative": "3305600000", "netIncomeFromContinuingOperations": "600100000" }, "balance": { "goodwill": "908700000", "inventory": "977300000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7724700000", "longTermDebt": "1136500000", "shortTermDebt": "781600000", "treasuryStock": "-6308700000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "102900000", "reportedCurrency": "USD", "retainedEarnings": "6274900000", "totalLiabilities": "5188700000", "otherCurrentAssets": "98800000", "totalCurrentAssets": "4217300000", "currentLongTermDebt": "499800000", "longTermInvestments": "12000000", "shortTermInvestments": "734600000", "currentNetReceivables": "542800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3507400000", "currentAccountsPayable": "448700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "969500000", "shortLongTermDebtTotal": "3391900000", "totalShareholderEquity": "2536000000", "capitalLeaseObligations": "1755600000", "otherCurrentLiabilities": "955100000", "totalCurrentLiabilities": "2255700000", "otherNonCurrentLiabilities": "1796500000", "totalNonCurrentLiabilities": "2933000000", "cashAndShortTermInvestments": "1863800000", "commonStockSharesOutstanding": "74300000", "intangibleAssetsExcludingGoodwill": "102900000", "cashAndCashEquivalentsAtCarryingValue": "1863800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600100000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-269300000", "operatingCashflow": "715900000", "capitalExpenditures": "166900000", "changeInReceivables": "32400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-665700000", "cashflowFromInvestment": "-717900000", "stockBasedCompensation": "81700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-667700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6218500000, "cost_of_revenue": 2071000000, "gross_profit": 4147500000, "research_and_development": null, "selling_general_admin": 3305600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 808600000, "depreciation_amortisation": 229700000, "ebitda": 1038300000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 754600000, "tax_provision": 154500000, "effective_tax_rate": null, "net_income": 600100000, "net_income_continuing_ops": 600100000, "net_income_to_common": 600100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1863800000, "short_term_investments": 734600000, "net_receivables": 542800000, "inventory": 977300000, "other_current_assets": null, "total_current_assets": 4217300000, "net_ppe": null, "goodwill": 908700000, "intangible_assets": 102900000, "goodwill_and_intangibles": 1011600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3507400000, "total_assets": 7724700000, "short_term_debt": 781600000, "accounts_payable": 448700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2255700000, "long_term_debt": 1136500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2933000000, "total_liabilities": 5188700000, "total_debt": 1918100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6274900000, "total_equity": 2536000000, "shares_outstanding": 74300000, "operating_cash_flow": 715900000, "stock_based_compensation": 81700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -717900000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -665700000, "free_cash_flow": 882800000, "net_change_in_cash": -667700000 }, "raw_data": { "income": { "ebit": "808600000", "ebitda": "1038300000", "netIncome": "600100000", "grossProfit": "4147500000", "depreciation": "None", "totalRevenue": "6218500000", "costOfRevenue": "2071000000", "interestIncome": "5500000", "incomeBeforeTax": "754600000", "interestExpense": "54000000", "operatingIncome": "798400000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "154500000", "reportedCurrency": "USD", "netInterestIncome": "-48500000", "nonInterestIncome": "None", "operatingExpenses": "3349100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10200000", "costofGoodsAndServicesSold": "2071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229700000", "sellingGeneralAndAdministrative": "3305600000", "netIncomeFromContinuingOperations": "600100000" }, "balance": { "goodwill": "908700000", "inventory": "977300000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7724700000", "longTermDebt": "1136500000", "shortTermDebt": "781600000", "treasuryStock": "-6308700000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "102900000", "reportedCurrency": "USD", "retainedEarnings": "6274900000", "totalLiabilities": "5188700000", "otherCurrentAssets": "98800000", "totalCurrentAssets": "4217300000", "currentLongTermDebt": "499800000", "longTermInvestments": "12000000", "shortTermInvestments": "734600000", "currentNetReceivables": "542800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3507400000", "currentAccountsPayable": "448700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "969500000", "shortLongTermDebtTotal": "3391900000", "totalShareholderEquity": "2536000000", "capitalLeaseObligations": "1755600000", "otherCurrentLiabilities": "955100000", "totalCurrentLiabilities": "2255700000", "otherNonCurrentLiabilities": "1796500000", "totalNonCurrentLiabilities": "2933000000", "cashAndShortTermInvestments": "1863800000", "commonStockSharesOutstanding": "74300000", "intangibleAssetsExcludingGoodwill": "102900000", "cashAndCashEquivalentsAtCarryingValue": "1863800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600100000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-269300000", "operatingCashflow": "715900000", "capitalExpenditures": "166900000", "changeInReceivables": "32400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-665700000", "cashflowFromInvestment": "-717900000", "stockBasedCompensation": "81700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-667700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 4400800000, "cost_of_revenue": 1539400000, "gross_profit": 2861400000, "ebit": -26300000, "ebitda": 221300000, "pretax_income": -74800000, "tax_provision": 46300000, "net_income": -121100000, "net_income_to_common": -121100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2579000000, "total_current_assets": 4208000000, "total_assets": 7887500000, "short_term_debt": 322600000, "long_term_debt": 1632900000, "total_debt": 1955500000, "total_liabilities": 5283100000, "total_equity": 2604400000, "shares_outstanding": 73500000, "goodwill_and_intangibles": 1055700000 }, "cash_flow": { "operating_cash_flow": 380900000, "capital_expenditure": 107800000, "free_cash_flow": 488700000, "dividends_paid": 49800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322648, "ticker_id": 3390, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26300000", "ebitda": "221300000", "netIncome": "-121100000", "grossProfit": "2861400000", "depreciation": "None", "totalRevenue": "4400800000", "costOfRevenue": "1539400000", "interestIncome": "9700000", "incomeBeforeTax": "-74800000", "interestExpense": "48500000", "operatingIncome": "-43600000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "46300000", "reportedCurrency": "USD", "netInterestIncome": "-38800000", "nonInterestIncome": "None", "operatingExpenses": "2905000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "17300000", "costofGoodsAndServicesSold": "1539400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247600000", "sellingGeneralAndAdministrative": "2649900000", "netIncomeFromContinuingOperations": "-121100000" }, "balance": { "goodwill": "934600000", "inventory": "759000000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7887500000", "longTermDebt": "1632900000", "shortTermDebt": "322600000", "treasuryStock": "-5816100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "121100000", "reportedCurrency": "USD", "retainedEarnings": "5872900000", "totalLiabilities": "5283100000", "otherCurrentAssets": "100600000", "totalCurrentAssets": "4208000000", "currentLongTermDebt": "None", "longTermInvestments": "6300000", "shortTermInvestments": "197500000", "currentNetReceivables": "571900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679500000", "currentAccountsPayable": "355900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2253500000", "shortLongTermDebtTotal": "3620500000", "totalShareholderEquity": "2604400000", "capitalLeaseObligations": "1987600000", "otherCurrentLiabilities": "843700000", "totalCurrentLiabilities": "1584800000", "otherNonCurrentLiabilities": "127500000", "totalNonCurrentLiabilities": "3698300000", "cashAndShortTermInvestments": "2579000000", "commonStockSharesOutstanding": "73500000", "intangibleAssetsExcludingGoodwill": "121100000", "cashAndCashEquivalentsAtCarryingValue": "2579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121100000", "profitLoss": "None", "dividendPayout": "49800000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "3700000", "operatingCashflow": "380900000", "capitalExpenditures": "107800000", "changeInReceivables": "-143000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "356800000", "cashflowFromInvestment": "195000000", "stockBasedCompensation": "72700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "932700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4400800000, "cost_of_revenue": 1539400000, "gross_profit": 2861400000, "research_and_development": null, "selling_general_admin": 2649900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26300000, "depreciation_amortisation": 247600000, "ebitda": 221300000, "interest_expense": 48500000, "interest_income": null, "other_non_operating": null, "pretax_income": -74800000, "tax_provision": 46300000, "effective_tax_rate": null, "net_income": -121100000, "net_income_continuing_ops": -121100000, "net_income_to_common": -121100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2579000000, "short_term_investments": 197500000, "net_receivables": 571900000, "inventory": 759000000, "other_current_assets": null, "total_current_assets": 4208000000, "net_ppe": null, "goodwill": 934600000, "intangible_assets": 121100000, "goodwill_and_intangibles": 1055700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3679500000, "total_assets": 7887500000, "short_term_debt": 322600000, "accounts_payable": 355900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584800000, "long_term_debt": 1632900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3698300000, "total_liabilities": 5283100000, "total_debt": 1955500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5872900000, "total_equity": 2604400000, "shares_outstanding": 73500000, "operating_cash_flow": 380900000, "stock_based_compensation": 72700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 195000000, "dividends_paid": 49800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 356800000, "free_cash_flow": 488700000, "net_change_in_cash": 932700000 }, "raw_data": { "income": { "ebit": "-26300000", "ebitda": "221300000", "netIncome": "-121100000", "grossProfit": "2861400000", "depreciation": "None", "totalRevenue": "4400800000", "costOfRevenue": "1539400000", "interestIncome": "9700000", "incomeBeforeTax": "-74800000", "interestExpense": "48500000", "operatingIncome": "-43600000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "46300000", "reportedCurrency": "USD", "netInterestIncome": "-38800000", "nonInterestIncome": "None", "operatingExpenses": "2905000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "17300000", "costofGoodsAndServicesSold": "1539400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247600000", "sellingGeneralAndAdministrative": "2649900000", "netIncomeFromContinuingOperations": "-121100000" }, "balance": { "goodwill": "934600000", "inventory": "759000000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7887500000", "longTermDebt": "1632900000", "shortTermDebt": "322600000", "treasuryStock": "-5816100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "121100000", "reportedCurrency": "USD", "retainedEarnings": "5872900000", "totalLiabilities": "5283100000", "otherCurrentAssets": "100600000", "totalCurrentAssets": "4208000000", "currentLongTermDebt": "None", "longTermInvestments": "6300000", "shortTermInvestments": "197500000", "currentNetReceivables": "571900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679500000", "currentAccountsPayable": "355900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2253500000", "shortLongTermDebtTotal": "3620500000", "totalShareholderEquity": "2604400000", "capitalLeaseObligations": "1987600000", "otherCurrentLiabilities": "843700000", "totalCurrentLiabilities": "1584800000", "otherNonCurrentLiabilities": "127500000", "totalNonCurrentLiabilities": "3698300000", "cashAndShortTermInvestments": "2579000000", "commonStockSharesOutstanding": "73500000", "intangibleAssetsExcludingGoodwill": "121100000", "cashAndCashEquivalentsAtCarryingValue": "2579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121100000", "profitLoss": "None", "dividendPayout": "49800000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "3700000", "operatingCashflow": "380900000", "capitalExpenditures": "107800000", "changeInReceivables": "-143000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "356800000", "cashflowFromInvestment": "195000000", "stockBasedCompensation": "72700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "932700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 6159800000, "cost_of_revenue": 2506500000, "gross_profit": 3653300000, "ebit": 344000000, "ebitda": 613500000, "pretax_income": 326400000, "tax_provision": -57900000, "net_income": 384300000, "net_income_to_common": 384300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1620400000, "total_current_assets": 3375200000, "total_assets": 7279900000, "short_term_debt": 1072800000, "long_term_debt": 396400000, "total_debt": 1469200000, "total_liabilities": 4586800000, "total_equity": 2693100000, "shares_outstanding": 77200000, "goodwill_and_intangibles": 1056500000 }, "cash_flow": { "operating_cash_flow": 754600000, "capital_expenditure": 270300000, "free_cash_flow": 1024900000, "dividends_paid": 203900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322653, "ticker_id": 3390, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344000000", "ebitda": "613500000", "netIncome": "384300000", "grossProfit": "3653300000", "depreciation": "None", "totalRevenue": "6159800000", "costOfRevenue": "2506500000", "interestIncome": "34400000", "incomeBeforeTax": "326400000", "interestExpense": "17600000", "operatingIncome": "317000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-57900000", "reportedCurrency": "USD", "netInterestIncome": "16800000", "nonInterestIncome": "None", "operatingExpenses": "3336300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "27000000", "costofGoodsAndServicesSold": "2506500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269500000", "sellingGeneralAndAdministrative": "3267100000", "netIncomeFromContinuingOperations": "384300000" }, "balance": { "goodwill": "915500000", "inventory": "736200000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7279900000", "longTermDebt": "396400000", "shortTermDebt": "1072800000", "treasuryStock": "-5778400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "141000000", "reportedCurrency": "USD", "retainedEarnings": "5994000000", "totalLiabilities": "4586800000", "otherCurrentAssets": "107300000", "totalCurrentAssets": "3375200000", "currentLongTermDebt": "774600000", "longTermInvestments": "0", "shortTermInvestments": "495900000", "currentNetReceivables": "415400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3904700000", "currentAccountsPayable": "246800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "979500000", "shortLongTermDebtTotal": "3226900000", "totalShareholderEquity": "2693100000", "capitalLeaseObligations": "2055900000", "otherCurrentLiabilities": "692700000", "totalCurrentLiabilities": "2092000000", "otherNonCurrentLiabilities": "2098400000", "totalNonCurrentLiabilities": "2494800000", "cashAndShortTermInvestments": "1620400000", "commonStockSharesOutstanding": "77200000", "intangibleAssetsExcludingGoodwill": "141000000", "cashAndCashEquivalentsAtCarryingValue": "1620400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384300000", "profitLoss": "None", "dividendPayout": "203900000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "72300000", "operatingCashflow": "754600000", "capitalExpenditures": "270300000", "changeInReceivables": "57600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438200000", "cashflowFromInvestment": "702100000", "stockBasedCompensation": "100600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1018500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-694800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6159800000, "cost_of_revenue": 2506500000, "gross_profit": 3653300000, "research_and_development": null, "selling_general_admin": 3267100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344000000, "depreciation_amortisation": 269500000, "ebitda": 613500000, "interest_expense": 17600000, "interest_income": null, "other_non_operating": null, "pretax_income": 326400000, "tax_provision": -57900000, "effective_tax_rate": null, "net_income": 384300000, "net_income_continuing_ops": 384300000, "net_income_to_common": 384300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1620400000, "short_term_investments": 495900000, "net_receivables": 415400000, "inventory": 736200000, "other_current_assets": null, "total_current_assets": 3375200000, "net_ppe": null, "goodwill": 915500000, "intangible_assets": 141000000, "goodwill_and_intangibles": 1056500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3904700000, "total_assets": 7279900000, "short_term_debt": 1072800000, "accounts_payable": 246800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2092000000, "long_term_debt": 396400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2494800000, "total_liabilities": 4586800000, "total_debt": 1469200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5994000000, "total_equity": 2693100000, "shares_outstanding": 77200000, "operating_cash_flow": 754600000, "stock_based_compensation": 100600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 702100000, "dividends_paid": 203900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -438200000, "free_cash_flow": 1024900000, "net_change_in_cash": 1018500000 }, "raw_data": { "income": { "ebit": "344000000", "ebitda": "613500000", "netIncome": "384300000", "grossProfit": "3653300000", "depreciation": "None", "totalRevenue": "6159800000", "costOfRevenue": "2506500000", "interestIncome": "34400000", "incomeBeforeTax": "326400000", "interestExpense": "17600000", "operatingIncome": "317000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-57900000", "reportedCurrency": "USD", "netInterestIncome": "16800000", "nonInterestIncome": "None", "operatingExpenses": "3336300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "27000000", "costofGoodsAndServicesSold": "2506500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269500000", "sellingGeneralAndAdministrative": "3267100000", "netIncomeFromContinuingOperations": "384300000" }, "balance": { "goodwill": "915500000", "inventory": "736200000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7279900000", "longTermDebt": "396400000", "shortTermDebt": "1072800000", "treasuryStock": "-5778400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "141000000", "reportedCurrency": "USD", "retainedEarnings": "5994000000", "totalLiabilities": "4586800000", "otherCurrentAssets": "107300000", "totalCurrentAssets": "3375200000", "currentLongTermDebt": "774600000", "longTermInvestments": "0", "shortTermInvestments": "495900000", "currentNetReceivables": "415400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3904700000", "currentAccountsPayable": "246800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "979500000", "shortLongTermDebtTotal": "3226900000", "totalShareholderEquity": "2693100000", "capitalLeaseObligations": "2055900000", "otherCurrentLiabilities": "692700000", "totalCurrentLiabilities": "2092000000", "otherNonCurrentLiabilities": "2098400000", "totalNonCurrentLiabilities": "2494800000", "cashAndShortTermInvestments": "1620400000", "commonStockSharesOutstanding": "77200000", "intangibleAssetsExcludingGoodwill": "141000000", "cashAndCashEquivalentsAtCarryingValue": "1620400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384300000", "profitLoss": "None", "dividendPayout": "203900000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "72300000", "operatingCashflow": "754600000", "capitalExpenditures": "270300000", "changeInReceivables": "57600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438200000", "cashflowFromInvestment": "702100000", "stockBasedCompensation": "100600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1018500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-694800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 6313000000, "cost_of_revenue": 2427000000, "gross_profit": 3886000000, "ebit": 603200000, "ebitda": 884500000, "pretax_income": 582500000, "tax_provision": 151600000, "net_income": 430900000, "net_income_to_common": 430900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584100000, "total_current_assets": 3594800000, "total_assets": 5942800000, "short_term_debt": 22300000, "long_term_debt": 689100000, "total_debt": 711400000, "total_liabilities": 2655600000, "total_equity": 3287200000, "shares_outstanding": 81700000, "goodwill_and_intangibles": 1083300000 }, "cash_flow": { "operating_cash_flow": 783800000, "capital_expenditure": 197700000, "free_cash_flow": 981500000, "dividends_paid": 190700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322658, "ticker_id": 3390, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "603200000", "ebitda": "884500000", "netIncome": "430900000", "grossProfit": "3886000000", "depreciation": "None", "totalRevenue": "6313000000", "costOfRevenue": "2427000000", "interestIncome": "40800000", "incomeBeforeTax": "582500000", "interestExpense": "20700000", "operatingIncome": "561800000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "151600000", "reportedCurrency": "USD", "netInterestIncome": "20100000", "nonInterestIncome": "None", "operatingExpenses": "3324200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41400000", "costofGoodsAndServicesSold": "2427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281300000", "sellingGeneralAndAdministrative": "3204800000", "netIncomeFromContinuingOperations": "430900000" }, "balance": { "goodwill": "919600000", "inventory": "817800000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5942800000", "longTermDebt": "689100000", "shortTermDebt": "22300000", "treasuryStock": "-5083600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "163700000", "reportedCurrency": "USD", "retainedEarnings": "5979100000", "totalLiabilities": "2655600000", "otherCurrentAssets": "359300000", "totalCurrentAssets": "3594800000", "currentLongTermDebt": "None", "longTermInvestments": "44900000", "shortTermInvestments": "1403400000", "currentNetReceivables": "430200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2348000000", "currentAccountsPayable": "202300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1039200000", "shortLongTermDebtTotal": "711400000", "totalShareholderEquity": "3287200000", "capitalLeaseObligations": "234900000", "otherCurrentLiabilities": "961400000", "totalCurrentLiabilities": "1200100000", "otherNonCurrentLiabilities": "766400000", "totalNonCurrentLiabilities": "1455500000", "cashAndShortTermInvestments": "584100000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "163700000", "cashAndCashEquivalentsAtCarryingValue": "584100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430900000", "profitLoss": "None", "dividendPayout": "190700000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-90800000", "operatingCashflow": "783800000", "capitalExpenditures": "197700000", "changeInReceivables": "10100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605700000", "cashflowFromInvestment": "-879300000", "stockBasedCompensation": "88600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-701200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6313000000, "cost_of_revenue": 2427000000, "gross_profit": 3886000000, "research_and_development": null, "selling_general_admin": 3204800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603200000, "depreciation_amortisation": 281300000, "ebitda": 884500000, "interest_expense": 20700000, "interest_income": null, "other_non_operating": null, "pretax_income": 582500000, "tax_provision": 151600000, "effective_tax_rate": null, "net_income": 430900000, "net_income_continuing_ops": 430900000, "net_income_to_common": 430900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584100000, "short_term_investments": 1403400000, "net_receivables": 430200000, "inventory": 817800000, "other_current_assets": null, "total_current_assets": 3594800000, "net_ppe": null, "goodwill": 919600000, "intangible_assets": 163700000, "goodwill_and_intangibles": 1083300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2348000000, "total_assets": 5942800000, "short_term_debt": 22300000, "accounts_payable": 202300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1200100000, "long_term_debt": 689100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1455500000, "total_liabilities": 2655600000, "total_debt": 711400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5979100000, "total_equity": 3287200000, "shares_outstanding": 81700000, "operating_cash_flow": 783800000, "stock_based_compensation": 88600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -879300000, "dividends_paid": 190700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -605700000, "free_cash_flow": 981500000, "net_change_in_cash": -701200000 }, "raw_data": { "income": { "ebit": "603200000", "ebitda": "884500000", "netIncome": "430900000", "grossProfit": "3886000000", "depreciation": "None", "totalRevenue": "6313000000", "costOfRevenue": "2427000000", "interestIncome": "40800000", "incomeBeforeTax": "582500000", "interestExpense": "20700000", "operatingIncome": "561800000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "151600000", "reportedCurrency": "USD", "netInterestIncome": "20100000", "nonInterestIncome": "None", "operatingExpenses": "3324200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41400000", "costofGoodsAndServicesSold": "2427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281300000", "sellingGeneralAndAdministrative": "3204800000", "netIncomeFromContinuingOperations": "430900000" }, "balance": { "goodwill": "919600000", "inventory": "817800000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "5942800000", "longTermDebt": "689100000", "shortTermDebt": "22300000", "treasuryStock": "-5083600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "163700000", "reportedCurrency": "USD", "retainedEarnings": "5979100000", "totalLiabilities": "2655600000", "otherCurrentAssets": "359300000", "totalCurrentAssets": "3594800000", "currentLongTermDebt": "None", "longTermInvestments": "44900000", "shortTermInvestments": "1403400000", "currentNetReceivables": "430200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2348000000", "currentAccountsPayable": "202300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1039200000", "shortLongTermDebtTotal": "711400000", "totalShareholderEquity": "3287200000", "capitalLeaseObligations": "234900000", "otherCurrentLiabilities": "961400000", "totalCurrentLiabilities": "1200100000", "otherNonCurrentLiabilities": "766400000", "totalNonCurrentLiabilities": "1455500000", "cashAndShortTermInvestments": "584100000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "163700000", "cashAndCashEquivalentsAtCarryingValue": "584100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430900000", "profitLoss": "None", "dividendPayout": "190700000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-90800000", "operatingCashflow": "783800000", "capitalExpenditures": "197700000", "changeInReceivables": "10100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605700000", "cashflowFromInvestment": "-879300000", "stockBasedCompensation": "88600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-701200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 1978700000, "cost_of_revenue": 599900000, "gross_profit": 1378800000, "ebit": 167000000, "ebitda": -5200000, "pretax_income": 193100000, "tax_provision": 41500000, "net_income": 151600000, "net_income_to_common": 151600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000000, "total_current_assets": 3887200000, "total_assets": 6440100000, "short_term_debt": 211700000, "long_term_debt": 1238900000, "total_debt": 1450600000, "total_liabilities": 3599700000, "total_equity": 2840400000, "shares_outstanding": 62300000, "goodwill_and_intangibles": 997500000 }, "cash_flow": { "operating_cash_flow": 145300000, "capital_expenditure": 51400000, "free_cash_flow": 196700000, "dividends_paid": 55200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322622, "ticker_id": 3390, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167000000", "ebitda": "-5200000", "netIncome": "151600000", "grossProfit": "1378800000", "depreciation": "None", "totalRevenue": "1978700000", "costOfRevenue": "599900000", "interestIncome": "12400000", "incomeBeforeTax": "193100000", "interestExpense": "13500000", "operatingIncome": "156800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "41500000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "1222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-172200000", "sellingGeneralAndAdministrative": "1290200000", "netIncomeFromContinuingOperations": "151600000" }, "balance": { "goodwill": "904200000", "inventory": "1014300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6440100000", "longTermDebt": "1238900000", "shortTermDebt": "211700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "93300000", "reportedCurrency": "USD", "retainedEarnings": "8310600000", "totalLiabilities": "3599700000", "otherCurrentAssets": "316200000", "totalCurrentAssets": "3887200000", "currentLongTermDebt": "None", "longTermInvestments": "5900000", "shortTermInvestments": "77000000", "currentNetReceivables": "491700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552900000", "currentAccountsPayable": "431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2988700000", "totalShareholderEquity": "2840400000", "capitalLeaseObligations": "1770500000", "otherCurrentLiabilities": "1103800000", "totalCurrentLiabilities": "1848500000", "otherNonCurrentLiabilities": "7500000", "totalNonCurrentLiabilities": "1751200000", "cashAndShortTermInvestments": "1988000000", "commonStockSharesOutstanding": "62300000", "intangibleAssetsExcludingGoodwill": "93300000", "cashAndCashEquivalentsAtCarryingValue": "1988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151600000", "profitLoss": "None", "dividendPayout": "55200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "125000000", "operatingCashflow": "145300000", "capitalExpenditures": "51400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211200000", "cashflowFromInvestment": "45700000", "stockBasedCompensation": "24300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1978700000, "cost_of_revenue": 599900000, "gross_profit": 1378800000, "research_and_development": null, "selling_general_admin": 1290200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167000000, "depreciation_amortisation": -172200000, "ebitda": -5200000, "interest_expense": 13500000, "interest_income": null, "other_non_operating": null, "pretax_income": 193100000, "tax_provision": 41500000, "effective_tax_rate": null, "net_income": 151600000, "net_income_continuing_ops": 151600000, "net_income_to_common": 151600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1988000000, "short_term_investments": 77000000, "net_receivables": 491700000, "inventory": 1014300000, "other_current_assets": null, "total_current_assets": 3887200000, "net_ppe": null, "goodwill": 904200000, "intangible_assets": 93300000, "goodwill_and_intangibles": 997500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2552900000, "total_assets": 6440100000, "short_term_debt": 211700000, "accounts_payable": 431000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1848500000, "long_term_debt": 1238900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1751200000, "total_liabilities": 3599700000, "total_debt": 1450600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8310600000, "total_equity": 2840400000, "shares_outstanding": 62300000, "operating_cash_flow": 145300000, "stock_based_compensation": 24300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45700000, "dividends_paid": 55200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211200000, "free_cash_flow": 196700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167000000", "ebitda": "-5200000", "netIncome": "151600000", "grossProfit": "1378800000", "depreciation": "None", "totalRevenue": "1978700000", "costOfRevenue": "599900000", "interestIncome": "12400000", "incomeBeforeTax": "193100000", "interestExpense": "13500000", "operatingIncome": "156800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "41500000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "1222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-172200000", "sellingGeneralAndAdministrative": "1290200000", "netIncomeFromContinuingOperations": "151600000" }, "balance": { "goodwill": "904200000", "inventory": "1014300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6440100000", "longTermDebt": "1238900000", "shortTermDebt": "211700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "93300000", "reportedCurrency": "USD", "retainedEarnings": "8310600000", "totalLiabilities": "3599700000", "otherCurrentAssets": "316200000", "totalCurrentAssets": "3887200000", "currentLongTermDebt": "None", "longTermInvestments": "5900000", "shortTermInvestments": "77000000", "currentNetReceivables": "491700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552900000", "currentAccountsPayable": "431000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2988700000", "totalShareholderEquity": "2840400000", "capitalLeaseObligations": "1770500000", "otherCurrentLiabilities": "1103800000", "totalCurrentLiabilities": "1848500000", "otherNonCurrentLiabilities": "7500000", "totalNonCurrentLiabilities": "1751200000", "cashAndShortTermInvestments": "1988000000", "commonStockSharesOutstanding": "62300000", "intangibleAssetsExcludingGoodwill": "93300000", "cashAndCashEquivalentsAtCarryingValue": "1988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151600000", "profitLoss": "None", "dividendPayout": "55200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "125000000", "operatingCashflow": "145300000", "capitalExpenditures": "51400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211200000", "cashflowFromInvestment": "45700000", "stockBasedCompensation": "24300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 2406000000, "cost_of_revenue": 724300000, "gross_profit": 1681699999, "ebit": 477100000, "ebitda": 536800000, "pretax_income": 463800000, "tax_provision": 102200000, "net_income": 361600000, "net_income_to_common": 361600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2034000000, "total_current_assets": 4189300000, "total_assets": 7813800000, "short_term_debt": 246700000, "long_term_debt": 1238300000, "total_debt": 1485000000, "total_liabilities": 4925400000, "total_equity": 2888400000, "shares_outstanding": 62400000, "goodwill_and_intangibles": 966799999 }, "cash_flow": { "operating_cash_flow": 779600000, "capital_expenditure": 75600000, "free_cash_flow": 855200000, "dividends_paid": 55300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322624, "ticker_id": 3390, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477100000", "ebitda": "536800000", "netIncome": "361600000", "grossProfit": "1681699999", "depreciation": "None", "totalRevenue": "2406000000", "costOfRevenue": "724300000", "interestIncome": "1400000", "incomeBeforeTax": "463800000", "interestExpense": "13300000", "operatingIncome": "503100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102200000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "1178600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59700000", "sellingGeneralAndAdministrative": "1178600000", "netIncomeFromContinuingOperations": "361600000" }, "balance": { "goodwill": "912200000", "inventory": "1149400000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7813800000", "longTermDebt": "1238300000", "shortTermDebt": "246700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54599999", "reportedCurrency": "USD", "retainedEarnings": "8213799999", "totalLiabilities": "4925400000", "otherCurrentAssets": "161600000", "totalCurrentAssets": "4189300000", "currentLongTermDebt": "None", "longTermInvestments": "4600000", "shortTermInvestments": "218900000", "currentNetReceivables": "625400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3624500000", "currentAccountsPayable": "543700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2211500000", "shortLongTermDebtTotal": "4014000000", "totalShareholderEquity": "2888400000", "capitalLeaseObligations": "1620400000", "otherCurrentLiabilities": "1083900000", "totalCurrentLiabilities": "1995600000", "otherNonCurrentLiabilities": "8600000", "totalNonCurrentLiabilities": "2929800000", "cashAndShortTermInvestments": "2034000000", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "54599999", "cashAndCashEquivalentsAtCarryingValue": "2034000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361600000", "profitLoss": "None", "dividendPayout": "55300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "112400000", "operatingCashflow": "779600000", "capitalExpenditures": "75600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99300000", "cashflowFromInvestment": "-92500000", "stockBasedCompensation": "24900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2406000000, "cost_of_revenue": 724300000, "gross_profit": 1681699999, "research_and_development": null, "selling_general_admin": 1178600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477100000, "depreciation_amortisation": 59700000, "ebitda": 536800000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": 463800000, "tax_provision": 102200000, "effective_tax_rate": null, "net_income": 361600000, "net_income_continuing_ops": 361600000, "net_income_to_common": 361600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2034000000, "short_term_investments": 218900000, "net_receivables": 625400000, "inventory": 1149400000, "other_current_assets": null, "total_current_assets": 4189300000, "net_ppe": null, "goodwill": 912200000, "intangible_assets": 54599999, "goodwill_and_intangibles": 966799999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3624500000, "total_assets": 7813800000, "short_term_debt": 246700000, "accounts_payable": 543700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1995600000, "long_term_debt": 1238300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2929800000, "total_liabilities": 4925400000, "total_debt": 1485000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8213799999, "total_equity": 2888400000, "shares_outstanding": 62400000, "operating_cash_flow": 779600000, "stock_based_compensation": 24900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92500000, "dividends_paid": 55300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99300000, "free_cash_flow": 855200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "477100000", "ebitda": "536800000", "netIncome": "361600000", "grossProfit": "1681699999", "depreciation": "None", "totalRevenue": "2406000000", "costOfRevenue": "724300000", "interestIncome": "1400000", "incomeBeforeTax": "463800000", "interestExpense": "13300000", "operatingIncome": "503100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102200000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "1178600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59700000", "sellingGeneralAndAdministrative": "1178600000", "netIncomeFromContinuingOperations": "361600000" }, "balance": { "goodwill": "912200000", "inventory": "1149400000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7813800000", "longTermDebt": "1238300000", "shortTermDebt": "246700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54599999", "reportedCurrency": "USD", "retainedEarnings": "8213799999", "totalLiabilities": "4925400000", "otherCurrentAssets": "161600000", "totalCurrentAssets": "4189300000", "currentLongTermDebt": "None", "longTermInvestments": "4600000", "shortTermInvestments": "218900000", "currentNetReceivables": "625400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3624500000", "currentAccountsPayable": "543700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2211500000", "shortLongTermDebtTotal": "4014000000", "totalShareholderEquity": "2888400000", "capitalLeaseObligations": "1620400000", "otherCurrentLiabilities": "1083900000", "totalCurrentLiabilities": "1995600000", "otherNonCurrentLiabilities": "8600000", "totalNonCurrentLiabilities": "2929800000", "cashAndShortTermInvestments": "2034000000", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "54599999", "cashAndCashEquivalentsAtCarryingValue": "2034000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361600000", "profitLoss": "None", "dividendPayout": "55300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "112400000", "operatingCashflow": "779600000", "capitalExpenditures": "75600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99300000", "cashflowFromInvestment": "-92500000", "stockBasedCompensation": "24900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 2010700000, "cost_of_revenue": 644300000, "gross_profit": 1366400000, "ebit": 244100000, "ebitda": 301100000, "pretax_income": 242800000, "tax_provision": 35300000, "net_income": 207500000, "net_income_to_common": 207500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444400000, "total_current_assets": 3753000000, "total_assets": 7347700000, "short_term_debt": 259000000, "long_term_debt": 1237700000, "total_debt": 1496700000, "total_liabilities": 4765500000, "total_equity": 2582200000, "shares_outstanding": 62400000, "goodwill_and_intangibles": 968400000 }, "cash_flow": { "operating_cash_flow": 53200000, "capital_expenditure": 93800000, "free_cash_flow": 147000000, "dividends_paid": 55300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322625, "ticker_id": 3390, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244100000", "ebitda": "301100000", "netIncome": "207500000", "grossProfit": "1366400000", "depreciation": "None", "totalRevenue": "2010700000", "costOfRevenue": "644300000", "interestIncome": "14600000", "incomeBeforeTax": "242800000", "interestExpense": "15900000", "operatingIncome": "245700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35300000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "1120700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "1016000000", "netIncomeFromContinuingOperations": "207500000" }, "balance": { "goodwill": "911300000", "inventory": "1261300000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7347700000", "longTermDebt": "1237700000", "shortTermDebt": "259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "57100000", "reportedCurrency": "USD", "retainedEarnings": "7907400000", "totalLiabilities": "4765500000", "otherCurrentAssets": "153400000", "totalCurrentAssets": "3753000000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "202500000", "currentNetReceivables": "692800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3594700000", "currentAccountsPayable": "532700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2189600000", "shortLongTermDebtTotal": "4023300000", "totalShareholderEquity": "2582200000", "capitalLeaseObligations": "1634500000", "otherCurrentLiabilities": "1026500000", "totalCurrentLiabilities": "1840000000", "otherNonCurrentLiabilities": "9100000", "totalNonCurrentLiabilities": "2925500000", "cashAndShortTermInvestments": "1444400000", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "57100000", "cashAndCashEquivalentsAtCarryingValue": "1444400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207500000", "profitLoss": "None", "dividendPayout": "55300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-46800000", "operatingCashflow": "53200000", "capitalExpenditures": "93800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573300000", "cashflowFromInvestment": "-111500000", "stockBasedCompensation": "39400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2010700000, "cost_of_revenue": 644300000, "gross_profit": 1366400000, "research_and_development": null, "selling_general_admin": 1016000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244100000, "depreciation_amortisation": 57000000, "ebitda": 301100000, "interest_expense": 15900000, "interest_income": null, "other_non_operating": null, "pretax_income": 242800000, "tax_provision": 35300000, "effective_tax_rate": null, "net_income": 207500000, "net_income_continuing_ops": 207500000, "net_income_to_common": 207500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1444400000, "short_term_investments": 202500000, "net_receivables": 692800000, "inventory": 1261300000, "other_current_assets": null, "total_current_assets": 3753000000, "net_ppe": null, "goodwill": 911300000, "intangible_assets": 57100000, "goodwill_and_intangibles": 968400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3594700000, "total_assets": 7347700000, "short_term_debt": 259000000, "accounts_payable": 532700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1840000000, "long_term_debt": 1237700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2925500000, "total_liabilities": 4765500000, "total_debt": 1496700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7907400000, "total_equity": 2582200000, "shares_outstanding": 62400000, "operating_cash_flow": 53200000, "stock_based_compensation": 39400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111500000, "dividends_paid": 55300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -573300000, "free_cash_flow": 147000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244100000", "ebitda": "301100000", "netIncome": "207500000", "grossProfit": "1366400000", "depreciation": "None", "totalRevenue": "2010700000", "costOfRevenue": "644300000", "interestIncome": "14600000", "incomeBeforeTax": "242800000", "interestExpense": "15900000", "operatingIncome": "245700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35300000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "1120700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "1016000000", "netIncomeFromContinuingOperations": "207500000" }, "balance": { "goodwill": "911300000", "inventory": "1261300000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7347700000", "longTermDebt": "1237700000", "shortTermDebt": "259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "57100000", "reportedCurrency": "USD", "retainedEarnings": "7907400000", "totalLiabilities": "4765500000", "otherCurrentAssets": "153400000", "totalCurrentAssets": "3753000000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "202500000", "currentNetReceivables": "692800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3594700000", "currentAccountsPayable": "532700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2189600000", "shortLongTermDebtTotal": "4023300000", "totalShareholderEquity": "2582200000", "capitalLeaseObligations": "1634500000", "otherCurrentLiabilities": "1026500000", "totalCurrentLiabilities": "1840000000", "otherNonCurrentLiabilities": "9100000", "totalNonCurrentLiabilities": "2925500000", "cashAndShortTermInvestments": "1444400000", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "57100000", "cashAndCashEquivalentsAtCarryingValue": "1444400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207500000", "profitLoss": "None", "dividendPayout": "55300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-46800000", "operatingCashflow": "53200000", "capitalExpenditures": "93800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573300000", "cashflowFromInvestment": "-111500000", "stockBasedCompensation": "39400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 1719100000, "cost_of_revenue": 476800000, "gross_profit": 1242300000, "ebit": 289500000, "ebitda": 345000000, "pretax_income": 278000000, "tax_provision": 57600000, "net_income": 220400000, "net_income_to_common": 220400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090200000, "total_current_assets": 4198500000, "total_assets": 7751700000, "short_term_debt": 661800000, "long_term_debt": 1237200000, "total_debt": 1899000000, "total_liabilities": 5236400000, "total_equity": 2515300000, "shares_outstanding": 62500000, "goodwill_and_intangibles": 973800000 }, "cash_flow": { "operating_cash_flow": 176100000, "capital_expenditure": 187300000, "free_cash_flow": 363400000, "dividends_paid": 50700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322626, "ticker_id": 3390, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289500000", "ebitda": "345000000", "netIncome": "220400000", "grossProfit": "1242300000", "depreciation": "None", "totalRevenue": "1719100000", "costOfRevenue": "476800000", "interestIncome": "14800000", "incomeBeforeTax": "278000000", "interestExpense": "11500000", "operatingIncome": "273600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "57600000", "reportedCurrency": "USD", "netInterestIncome": "3300000", "nonInterestIncome": "None", "operatingExpenses": "968700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55500000", "sellingGeneralAndAdministrative": "887100000", "netIncomeFromContinuingOperations": "220400000" }, "balance": { "goodwill": "914200000", "inventory": "1222200000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7751700000", "longTermDebt": "1237200000", "shortTermDebt": "661800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "59600000", "reportedCurrency": "USD", "retainedEarnings": "7755200000", "totalLiabilities": "5236400000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "4198500000", "currentLongTermDebt": "399800000", "longTermInvestments": "3000000", "shortTermInvestments": "186600000", "currentNetReceivables": "548500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3553200000", "currentAccountsPayable": "609100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2105500000", "shortLongTermDebtTotal": "4348800000", "totalShareholderEquity": "2515300000", "capitalLeaseObligations": "1602100000", "otherCurrentLiabilities": "852300000", "totalCurrentLiabilities": "2285800000", "otherNonCurrentLiabilities": "7800000", "totalNonCurrentLiabilities": "2950599999", "cashAndShortTermInvestments": "2090200000", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "59600000", "cashAndCashEquivalentsAtCarryingValue": "2090200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220400000", "profitLoss": "None", "dividendPayout": "50700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-234800000", "operatingCashflow": "176100000", "capitalExpenditures": "187300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114100000", "cashflowFromInvestment": "-198300000", "stockBasedCompensation": "22400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1719100000, "cost_of_revenue": 476800000, "gross_profit": 1242300000, "research_and_development": null, "selling_general_admin": 887100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289500000, "depreciation_amortisation": 55500000, "ebitda": 345000000, "interest_expense": 11500000, "interest_income": null, "other_non_operating": null, "pretax_income": 278000000, "tax_provision": 57600000, "effective_tax_rate": null, "net_income": 220400000, "net_income_continuing_ops": 220400000, "net_income_to_common": 220400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2090200000, "short_term_investments": 186600000, "net_receivables": 548500000, "inventory": 1222200000, "other_current_assets": null, "total_current_assets": 4198500000, "net_ppe": null, "goodwill": 914200000, "intangible_assets": 59600000, "goodwill_and_intangibles": 973800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3553200000, "total_assets": 7751700000, "short_term_debt": 661800000, "accounts_payable": 609100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2285800000, "long_term_debt": 1237200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2950599999, "total_liabilities": 5236400000, "total_debt": 1899000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7755200000, "total_equity": 2515300000, "shares_outstanding": 62500000, "operating_cash_flow": 176100000, "stock_based_compensation": 22400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198300000, "dividends_paid": 50700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114100000, "free_cash_flow": 363400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289500000", "ebitda": "345000000", "netIncome": "220400000", "grossProfit": "1242300000", "depreciation": "None", "totalRevenue": "1719100000", "costOfRevenue": "476800000", "interestIncome": "14800000", "incomeBeforeTax": "278000000", "interestExpense": "11500000", "operatingIncome": "273600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "57600000", "reportedCurrency": "USD", "netInterestIncome": "3300000", "nonInterestIncome": "None", "operatingExpenses": "968700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55500000", "sellingGeneralAndAdministrative": "887100000", "netIncomeFromContinuingOperations": "220400000" }, "balance": { "goodwill": "914200000", "inventory": "1222200000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7751700000", "longTermDebt": "1237200000", "shortTermDebt": "661800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "59600000", "reportedCurrency": "USD", "retainedEarnings": "7755200000", "totalLiabilities": "5236400000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "4198500000", "currentLongTermDebt": "399800000", "longTermInvestments": "3000000", "shortTermInvestments": "186600000", "currentNetReceivables": "548500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3553200000", "currentAccountsPayable": "609100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2105500000", "shortLongTermDebtTotal": "4348800000", "totalShareholderEquity": "2515300000", "capitalLeaseObligations": "1602100000", "otherCurrentLiabilities": "852300000", "totalCurrentLiabilities": "2285800000", "otherNonCurrentLiabilities": "7800000", "totalNonCurrentLiabilities": "2950599999", "cashAndShortTermInvestments": "2090200000", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "59600000", "cashAndCashEquivalentsAtCarryingValue": "2090200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220400000", "profitLoss": "None", "dividendPayout": "50700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-234800000", "operatingCashflow": "176100000", "capitalExpenditures": "187300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114100000", "cashflowFromInvestment": "-198300000", "stockBasedCompensation": "22400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 1697300000, "cost_of_revenue": 532000000, "gross_profit": 1165300000, "ebit": 172500000, "ebitda": 227500000, "pretax_income": 162300000, "tax_provision": 33300000, "net_income": 129000000, "net_income_to_common": 129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1922500000, "total_current_assets": 3789900000, "total_assets": 7047300000, "short_term_debt": 645700000, "long_term_debt": 742900000, "total_debt": 1388600000, "total_liabilities": 4458800000, "total_equity": 2588500000, "shares_outstanding": 63700000, "goodwill_and_intangibles": 951300000 }, "cash_flow": { "operating_cash_flow": 122200000, "capital_expenditure": 79900000, "free_cash_flow": 202100000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322627, "ticker_id": 3390, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172500000", "ebitda": "227500000", "netIncome": "129000000", "grossProfit": "1165300000", "depreciation": "None", "totalRevenue": "1697300000", "costOfRevenue": "532000000", "interestIncome": "18200000", "incomeBeforeTax": "162300000", "interestExpense": "10200000", "operatingIncome": "155000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33300000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "1010300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "990500000", "netIncomeFromContinuingOperations": "129000000" }, "balance": { "goodwill": "888500000", "inventory": "949600000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7047300000", "longTermDebt": "742900000", "shortTermDebt": "645700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "62800000", "reportedCurrency": "USD", "retainedEarnings": "7590100000", "totalLiabilities": "4458800000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "3789900000", "currentLongTermDebt": "399700000", "longTermInvestments": "3100000", "shortTermInvestments": "160500000", "currentNetReceivables": "612300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3257400000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1859500000", "shortLongTermDebtTotal": "2668100000", "totalShareholderEquity": "2588500000", "capitalLeaseObligations": "1525500000", "otherCurrentLiabilities": "888900000", "totalCurrentLiabilities": "2133700000", "otherNonCurrentLiabilities": "6600000", "totalNonCurrentLiabilities": "2325100000", "cashAndShortTermInvestments": "1922500000", "commonStockSharesOutstanding": "63700000", "intangibleAssetsExcludingGoodwill": "62800000", "cashAndCashEquivalentsAtCarryingValue": "1922500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "64100000", "operatingCashflow": "122200000", "capitalExpenditures": "79900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132800000", "cashflowFromInvestment": "-39700000", "stockBasedCompensation": "23200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1697300000, "cost_of_revenue": 532000000, "gross_profit": 1165300000, "research_and_development": null, "selling_general_admin": 990500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172500000, "depreciation_amortisation": 55000000, "ebitda": 227500000, "interest_expense": 10200000, "interest_income": null, "other_non_operating": null, "pretax_income": 162300000, "tax_provision": 33300000, "effective_tax_rate": null, "net_income": 129000000, "net_income_continuing_ops": 129000000, "net_income_to_common": 129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1922500000, "short_term_investments": 160500000, "net_receivables": 612300000, "inventory": 949600000, "other_current_assets": null, "total_current_assets": 3789900000, "net_ppe": null, "goodwill": 888500000, "intangible_assets": 62800000, "goodwill_and_intangibles": 951300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3257400000, "total_assets": 7047300000, "short_term_debt": 645700000, "accounts_payable": 436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2133700000, "long_term_debt": 742900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2325100000, "total_liabilities": 4458800000, "total_debt": 1388600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7590100000, "total_equity": 2588500000, "shares_outstanding": 63700000, "operating_cash_flow": 122200000, "stock_based_compensation": 23200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39700000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132800000, "free_cash_flow": 202100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172500000", "ebitda": "227500000", "netIncome": "129000000", "grossProfit": "1165300000", "depreciation": "None", "totalRevenue": "1697300000", "costOfRevenue": "532000000", "interestIncome": "18200000", "incomeBeforeTax": "162300000", "interestExpense": "10200000", "operatingIncome": "155000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33300000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "1010300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "990500000", "netIncomeFromContinuingOperations": "129000000" }, "balance": { "goodwill": "888500000", "inventory": "949600000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7047300000", "longTermDebt": "742900000", "shortTermDebt": "645700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "62800000", "reportedCurrency": "USD", "retainedEarnings": "7590100000", "totalLiabilities": "4458800000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "3789900000", "currentLongTermDebt": "399700000", "longTermInvestments": "3100000", "shortTermInvestments": "160500000", "currentNetReceivables": "612300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3257400000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1859500000", "shortLongTermDebtTotal": "2668100000", "totalShareholderEquity": "2588500000", "capitalLeaseObligations": "1525500000", "otherCurrentLiabilities": "888900000", "totalCurrentLiabilities": "2133700000", "otherNonCurrentLiabilities": "6600000", "totalNonCurrentLiabilities": "2325100000", "cashAndShortTermInvestments": "1922500000", "commonStockSharesOutstanding": "63700000", "intangibleAssetsExcludingGoodwill": "62800000", "cashAndCashEquivalentsAtCarryingValue": "1922500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "64100000", "operatingCashflow": "122200000", "capitalExpenditures": "79900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132800000", "cashflowFromInvestment": "-39700000", "stockBasedCompensation": "23200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 2143500000, "cost_of_revenue": 677400000, "gross_profit": 1466100000, "ebit": 395300000, "ebitda": 449600000, "pretax_income": 383700000, "tax_provision": 86300000, "net_income": 297400000, "net_income_to_common": 297400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1940200000, "total_current_assets": 3900300000, "total_assets": 7080900000, "short_term_debt": 645000000, "long_term_debt": 742600000, "total_debt": 1387600000, "total_liabilities": 4541700000, "total_equity": 2539200000, "shares_outstanding": 63800000, "goodwill_and_intangibles": 942200000 }, "cash_flow": { "operating_cash_flow": 738400000, "capital_expenditure": 61200000, "free_cash_flow": 799600000, "dividends_paid": 51200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322629, "ticker_id": 3390, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395300000", "ebitda": "449600000", "netIncome": "297400000", "grossProfit": "1466100000", "depreciation": "None", "totalRevenue": "2143500000", "costOfRevenue": "677400000", "interestIncome": "17800000", "incomeBeforeTax": "383700000", "interestExpense": "11600000", "operatingIncome": "389700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86300000", "reportedCurrency": "USD", "netInterestIncome": "6200000", "nonInterestIncome": "None", "operatingExpenses": "1076400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54300000", "sellingGeneralAndAdministrative": "1064200000", "netIncomeFromContinuingOperations": "297400000" }, "balance": { "goodwill": "876200000", "inventory": "998600000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7080900000", "longTermDebt": "742600000", "shortTermDebt": "645000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66000000", "reportedCurrency": "USD", "retainedEarnings": "7511800000", "totalLiabilities": "4541700000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3900300000", "currentLongTermDebt": "399500000", "longTermInvestments": "1500000", "shortTermInvestments": "203000000", "currentNetReceivables": "578500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3180600000", "currentAccountsPayable": "489500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1849300000", "shortLongTermDebtTotal": "2683700000", "totalShareholderEquity": "2539200000", "capitalLeaseObligations": "1541600000", "otherCurrentLiabilities": "954500000", "totalCurrentLiabilities": "2221800000", "otherNonCurrentLiabilities": "5400000", "totalNonCurrentLiabilities": "2319900000", "cashAndShortTermInvestments": "1940200000", "commonStockSharesOutstanding": "63800000", "intangibleAssetsExcludingGoodwill": "66000000", "cashAndCashEquivalentsAtCarryingValue": "1940200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297400000", "profitLoss": "None", "dividendPayout": "51200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "86900000", "operatingCashflow": "738400000", "capitalExpenditures": "61200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131300000", "cashflowFromInvestment": "55400000", "stockBasedCompensation": "24700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2143500000, "cost_of_revenue": 677400000, "gross_profit": 1466100000, "research_and_development": null, "selling_general_admin": 1064200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395300000, "depreciation_amortisation": 54300000, "ebitda": 449600000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": 383700000, "tax_provision": 86300000, "effective_tax_rate": null, "net_income": 297400000, "net_income_continuing_ops": 297400000, "net_income_to_common": 297400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1940200000, "short_term_investments": 203000000, "net_receivables": 578500000, "inventory": 998600000, "other_current_assets": null, "total_current_assets": 3900300000, "net_ppe": null, "goodwill": 876200000, "intangible_assets": 66000000, "goodwill_and_intangibles": 942200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3180600000, "total_assets": 7080900000, "short_term_debt": 645000000, "accounts_payable": 489500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2221800000, "long_term_debt": 742600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2319900000, "total_liabilities": 4541700000, "total_debt": 1387600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7511800000, "total_equity": 2539200000, "shares_outstanding": 63800000, "operating_cash_flow": 738400000, "stock_based_compensation": 24700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55400000, "dividends_paid": 51200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131300000, "free_cash_flow": 799600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "395300000", "ebitda": "449600000", "netIncome": "297400000", "grossProfit": "1466100000", "depreciation": "None", "totalRevenue": "2143500000", "costOfRevenue": "677400000", "interestIncome": "17800000", "incomeBeforeTax": "383700000", "interestExpense": "11600000", "operatingIncome": "389700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86300000", "reportedCurrency": "USD", "netInterestIncome": "6200000", "nonInterestIncome": "None", "operatingExpenses": "1076400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54300000", "sellingGeneralAndAdministrative": "1064200000", "netIncomeFromContinuingOperations": "297400000" }, "balance": { "goodwill": "876200000", "inventory": "998600000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7080900000", "longTermDebt": "742600000", "shortTermDebt": "645000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66000000", "reportedCurrency": "USD", "retainedEarnings": "7511800000", "totalLiabilities": "4541700000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3900300000", "currentLongTermDebt": "399500000", "longTermInvestments": "1500000", "shortTermInvestments": "203000000", "currentNetReceivables": "578500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3180600000", "currentAccountsPayable": "489500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1849300000", "shortLongTermDebtTotal": "2683700000", "totalShareholderEquity": "2539200000", "capitalLeaseObligations": "1541600000", "otherCurrentLiabilities": "954500000", "totalCurrentLiabilities": "2221800000", "otherNonCurrentLiabilities": "5400000", "totalNonCurrentLiabilities": "2319900000", "cashAndShortTermInvestments": "1940200000", "commonStockSharesOutstanding": "63800000", "intangibleAssetsExcludingGoodwill": "66000000", "cashAndCashEquivalentsAtCarryingValue": "1940200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297400000", "profitLoss": "None", "dividendPayout": "51200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "86900000", "operatingCashflow": "738400000", "capitalExpenditures": "61200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131300000", "cashflowFromInvestment": "55400000", "stockBasedCompensation": "24700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 1726000000, "cost_of_revenue": 570300000, "gross_profit": 1155700000, "ebit": 199500000, "ebitda": 255400000, "pretax_income": 188100000, "tax_provision": 40200000, "net_income": 147900000, "net_income_to_common": 147900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355000000, "total_current_assets": 3604600000, "total_assets": 6800000000, "short_term_debt": 659600000, "long_term_debt": 742200000, "total_debt": 1401800000, "total_liabilities": 4357700000, "total_equity": 2442300000, "shares_outstanding": 63900000, "goodwill_and_intangibles": 969900000 }, "cash_flow": { "operating_cash_flow": 97200000, "capital_expenditure": 41700000, "free_cash_flow": 138900000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322630, "ticker_id": 3390, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199500000", "ebitda": "255400000", "netIncome": "147900000", "grossProfit": "1155700000", "depreciation": "None", "totalRevenue": "1726000000", "costOfRevenue": "570300000", "interestIncome": "17900000", "incomeBeforeTax": "188100000", "interestExpense": "11400000", "operatingIncome": "178900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40200000", "reportedCurrency": "USD", "netInterestIncome": "6500000", "nonInterestIncome": "None", "operatingExpenses": "976800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55900000", "sellingGeneralAndAdministrative": "958400000", "netIncomeFromContinuingOperations": "147900000" }, "balance": { "goodwill": "900600000", "inventory": "1127900000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6800000000", "longTermDebt": "742200000", "shortTermDebt": "659600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "69300000", "reportedCurrency": "USD", "retainedEarnings": "7265400000", "totalLiabilities": "4357700000", "otherCurrentAssets": "143300000", "totalCurrentAssets": "3604600000", "currentLongTermDebt": "399300000", "longTermInvestments": "7800000", "shortTermInvestments": "334700000", "currentNetReceivables": "643700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3195400000", "currentAccountsPayable": "495700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1846000000", "shortLongTermDebtTotal": "2667900000", "totalShareholderEquity": "2442300000", "capitalLeaseObligations": "1526400000", "otherCurrentLiabilities": "860000000", "totalCurrentLiabilities": "2092400000", "otherNonCurrentLiabilities": "5900000", "totalNonCurrentLiabilities": "2265300000", "cashAndShortTermInvestments": "1355000000", "commonStockSharesOutstanding": "63900000", "intangibleAssetsExcludingGoodwill": "69300000", "cashAndCashEquivalentsAtCarryingValue": "1355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147900000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-58100000", "operatingCashflow": "97200000", "capitalExpenditures": "41700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186300000", "cashflowFromInvestment": "-192200000", "stockBasedCompensation": "35700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1726000000, "cost_of_revenue": 570300000, "gross_profit": 1155700000, "research_and_development": null, "selling_general_admin": 958400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199500000, "depreciation_amortisation": 55900000, "ebitda": 255400000, "interest_expense": 11400000, "interest_income": null, "other_non_operating": null, "pretax_income": 188100000, "tax_provision": 40200000, "effective_tax_rate": null, "net_income": 147900000, "net_income_continuing_ops": 147900000, "net_income_to_common": 147900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1355000000, "short_term_investments": 334700000, "net_receivables": 643700000, "inventory": 1127900000, "other_current_assets": null, "total_current_assets": 3604600000, "net_ppe": null, "goodwill": 900600000, "intangible_assets": 69300000, "goodwill_and_intangibles": 969900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3195400000, "total_assets": 6800000000, "short_term_debt": 659600000, "accounts_payable": 495700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2092400000, "long_term_debt": 742200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2265300000, "total_liabilities": 4357700000, "total_debt": 1401800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7265400000, "total_equity": 2442300000, "shares_outstanding": 63900000, "operating_cash_flow": 97200000, "stock_based_compensation": 35700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192200000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186300000, "free_cash_flow": 138900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199500000", "ebitda": "255400000", "netIncome": "147900000", "grossProfit": "1155700000", "depreciation": "None", "totalRevenue": "1726000000", "costOfRevenue": "570300000", "interestIncome": "17900000", "incomeBeforeTax": "188100000", "interestExpense": "11400000", "operatingIncome": "178900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40200000", "reportedCurrency": "USD", "netInterestIncome": "6500000", "nonInterestIncome": "None", "operatingExpenses": "976800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55900000", "sellingGeneralAndAdministrative": "958400000", "netIncomeFromContinuingOperations": "147900000" }, "balance": { "goodwill": "900600000", "inventory": "1127900000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6800000000", "longTermDebt": "742200000", "shortTermDebt": "659600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "69300000", "reportedCurrency": "USD", "retainedEarnings": "7265400000", "totalLiabilities": "4357700000", "otherCurrentAssets": "143300000", "totalCurrentAssets": "3604600000", "currentLongTermDebt": "399300000", "longTermInvestments": "7800000", "shortTermInvestments": "334700000", "currentNetReceivables": "643700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3195400000", "currentAccountsPayable": "495700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1846000000", "shortLongTermDebtTotal": "2667900000", "totalShareholderEquity": "2442300000", "capitalLeaseObligations": "1526400000", "otherCurrentLiabilities": "860000000", "totalCurrentLiabilities": "2092400000", "otherNonCurrentLiabilities": "5900000", "totalNonCurrentLiabilities": "2265300000", "cashAndShortTermInvestments": "1355000000", "commonStockSharesOutstanding": "63900000", "intangibleAssetsExcludingGoodwill": "69300000", "cashAndCashEquivalentsAtCarryingValue": "1355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147900000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-58100000", "operatingCashflow": "97200000", "capitalExpenditures": "41700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186300000", "cashflowFromInvestment": "-192200000", "stockBasedCompensation": "35700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 1512200000, "cost_of_revenue": 446400000, "gross_profit": 1065800000, "ebit": 227500000, "ebitda": 281900000, "pretax_income": 216600000, "tax_provision": 48000000, "net_income": 168600000, "net_income_to_common": 168600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1586900000, "total_current_assets": 3447900000, "total_assets": 6641000000, "short_term_debt": 255100000, "long_term_debt": 1141100000, "total_debt": 1396200000, "total_liabilities": 4274000000, "total_equity": 2367000000, "shares_outstanding": 64600000, "goodwill_and_intangibles": 955100000 }, "cash_flow": { "operating_cash_flow": 277300000, "capital_expenditure": 33400000, "free_cash_flow": 310700000, "dividends_paid": 47500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322631, "ticker_id": 3390, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227500000", "ebitda": "281900000", "netIncome": "168600000", "grossProfit": "1065800000", "depreciation": "None", "totalRevenue": "1512200000", "costOfRevenue": "446400000", "interestIncome": "20100000", "incomeBeforeTax": "216600000", "interestExpense": "10900000", "operatingIncome": "208500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "9200000", "nonInterestIncome": "None", "operatingExpenses": "857300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "849900000", "netIncomeFromContinuingOperations": "168600000" }, "balance": { "goodwill": "882600000", "inventory": "1039100000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6641000000", "longTermDebt": "1141100000", "shortTermDebt": "255100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "72500000", "reportedCurrency": "USD", "retainedEarnings": "7168700000", "totalLiabilities": "4274000000", "otherCurrentAssets": "161300000", "totalCurrentAssets": "3447900000", "currentLongTermDebt": "None", "longTermInvestments": "7900000", "shortTermInvestments": "173600000", "currentNetReceivables": "487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3193100000", "currentAccountsPayable": "477800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2682200000", "totalShareholderEquity": "2367000000", "capitalLeaseObligations": "1541100000", "otherCurrentLiabilities": "764100000", "totalCurrentLiabilities": "1573600000", "otherNonCurrentLiabilities": "3900000", "totalNonCurrentLiabilities": "2700400000", "cashAndShortTermInvestments": "1586900000", "commonStockSharesOutstanding": "64600000", "intangibleAssetsExcludingGoodwill": "72500000", "cashAndCashEquivalentsAtCarryingValue": "1586900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168600000", "profitLoss": "None", "dividendPayout": "47500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-145500000", "operatingCashflow": "277300000", "capitalExpenditures": "33400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253600000", "cashflowFromInvestment": "-87600000", "stockBasedCompensation": "24300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1512200000, "cost_of_revenue": 446400000, "gross_profit": 1065800000, "research_and_development": null, "selling_general_admin": 849900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227500000, "depreciation_amortisation": 54400000, "ebitda": 281900000, "interest_expense": 10900000, "interest_income": null, "other_non_operating": null, "pretax_income": 216600000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 168600000, "net_income_continuing_ops": 168600000, "net_income_to_common": 168600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1586900000, "short_term_investments": 173600000, "net_receivables": 487000000, "inventory": 1039100000, "other_current_assets": null, "total_current_assets": 3447900000, "net_ppe": null, "goodwill": 882600000, "intangible_assets": 72500000, "goodwill_and_intangibles": 955100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3193100000, "total_assets": 6641000000, "short_term_debt": 255100000, "accounts_payable": 477800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1573600000, "long_term_debt": 1141100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2700400000, "total_liabilities": 4274000000, "total_debt": 1396200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7168700000, "total_equity": 2367000000, "shares_outstanding": 64600000, "operating_cash_flow": 277300000, "stock_based_compensation": 24300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87600000, "dividends_paid": 47500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253600000, "free_cash_flow": 310700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227500000", "ebitda": "281900000", "netIncome": "168600000", "grossProfit": "1065800000", "depreciation": "None", "totalRevenue": "1512200000", "costOfRevenue": "446400000", "interestIncome": "20100000", "incomeBeforeTax": "216600000", "interestExpense": "10900000", "operatingIncome": "208500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "9200000", "nonInterestIncome": "None", "operatingExpenses": "857300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "849900000", "netIncomeFromContinuingOperations": "168600000" }, "balance": { "goodwill": "882600000", "inventory": "1039100000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6641000000", "longTermDebt": "1141100000", "shortTermDebt": "255100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "72500000", "reportedCurrency": "USD", "retainedEarnings": "7168700000", "totalLiabilities": "4274000000", "otherCurrentAssets": "161300000", "totalCurrentAssets": "3447900000", "currentLongTermDebt": "None", "longTermInvestments": "7900000", "shortTermInvestments": "173600000", "currentNetReceivables": "487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3193100000", "currentAccountsPayable": "477800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2682200000", "totalShareholderEquity": "2367000000", "capitalLeaseObligations": "1541100000", "otherCurrentLiabilities": "764100000", "totalCurrentLiabilities": "1573600000", "otherNonCurrentLiabilities": "3900000", "totalNonCurrentLiabilities": "2700400000", "cashAndShortTermInvestments": "1586900000", "commonStockSharesOutstanding": "64600000", "intangibleAssetsExcludingGoodwill": "72500000", "cashAndCashEquivalentsAtCarryingValue": "1586900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168600000", "profitLoss": "None", "dividendPayout": "47500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-145500000", "operatingCashflow": "277300000", "capitalExpenditures": "33400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253600000", "cashflowFromInvestment": "-87600000", "stockBasedCompensation": "24300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 1567900000, "cost_of_revenue": 524200000, "gross_profit": 1043700000, "ebit": 123100000, "ebitda": 179100000, "pretax_income": 111500000, "tax_provision": 20800000, "net_income": 90700000, "net_income_to_common": 90700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1662200000, "total_current_assets": 3359800000, "total_assets": 6602600000, "short_term_debt": 264700000, "long_term_debt": 1140500000, "total_debt": 1405200000, "total_liabilities": 4152300000, "total_equity": 2450300000, "shares_outstanding": 65500000, "goodwill_and_intangibles": 963800000 }, "cash_flow": { "operating_cash_flow": 121000000, "capital_expenditure": 39900000, "free_cash_flow": 160900000, "dividends_paid": 47900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322632, "ticker_id": 3390, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123100000", "ebitda": "179100000", "netIncome": "90700000", "grossProfit": "1043700000", "depreciation": "None", "totalRevenue": "1567900000", "costOfRevenue": "524200000", "interestIncome": "20800000", "incomeBeforeTax": "111500000", "interestExpense": "11600000", "operatingIncome": "107800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20800000", "reportedCurrency": "USD", "netInterestIncome": "9200000", "nonInterestIncome": "None", "operatingExpenses": "935900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "911400000", "netIncomeFromContinuingOperations": "90700000" }, "balance": { "goodwill": "888100000", "inventory": "902200000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6602600000", "longTermDebt": "1140500000", "shortTermDebt": "264700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "75700000", "reportedCurrency": "USD", "retainedEarnings": "7051600000", "totalLiabilities": "4152300000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "3359800000", "currentLongTermDebt": "None", "longTermInvestments": "7500000", "shortTermInvestments": "121000000", "currentNetReceivables": "561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3242800000", "currentAccountsPayable": "332200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2675300000", "totalShareholderEquity": "2450300000", "capitalLeaseObligations": "1534800000", "otherCurrentLiabilities": "773200000", "totalCurrentLiabilities": "1467200000", "otherNonCurrentLiabilities": "123800000", "totalNonCurrentLiabilities": "2685100000", "cashAndShortTermInvestments": "1662200000", "commonStockSharesOutstanding": "65500000", "intangibleAssetsExcludingGoodwill": "75700000", "cashAndCashEquivalentsAtCarryingValue": "1662200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90700000", "profitLoss": "None", "dividendPayout": "47900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "134500000", "operatingCashflow": "121000000", "capitalExpenditures": "39900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173800000", "cashflowFromInvestment": "-52600000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1567900000, "cost_of_revenue": 524200000, "gross_profit": 1043700000, "research_and_development": null, "selling_general_admin": 911400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123100000, "depreciation_amortisation": 56000000, "ebitda": 179100000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": 111500000, "tax_provision": 20800000, "effective_tax_rate": null, "net_income": 90700000, "net_income_continuing_ops": 90700000, "net_income_to_common": 90700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1662200000, "short_term_investments": 121000000, "net_receivables": 561000000, "inventory": 902200000, "other_current_assets": null, "total_current_assets": 3359800000, "net_ppe": null, "goodwill": 888100000, "intangible_assets": 75700000, "goodwill_and_intangibles": 963800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3242800000, "total_assets": 6602600000, "short_term_debt": 264700000, "accounts_payable": 332200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1467200000, "long_term_debt": 1140500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2685100000, "total_liabilities": 4152300000, "total_debt": 1405200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7051600000, "total_equity": 2450300000, "shares_outstanding": 65500000, "operating_cash_flow": 121000000, "stock_based_compensation": 24200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52600000, "dividends_paid": 47900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173800000, "free_cash_flow": 160900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123100000", "ebitda": "179100000", "netIncome": "90700000", "grossProfit": "1043700000", "depreciation": "None", "totalRevenue": "1567900000", "costOfRevenue": "524200000", "interestIncome": "20800000", "incomeBeforeTax": "111500000", "interestExpense": "11600000", "operatingIncome": "107800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20800000", "reportedCurrency": "USD", "netInterestIncome": "9200000", "nonInterestIncome": "None", "operatingExpenses": "935900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "911400000", "netIncomeFromContinuingOperations": "90700000" }, "balance": { "goodwill": "888100000", "inventory": "902200000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6602600000", "longTermDebt": "1140500000", "shortTermDebt": "264700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "75700000", "reportedCurrency": "USD", "retainedEarnings": "7051600000", "totalLiabilities": "4152300000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "3359800000", "currentLongTermDebt": "None", "longTermInvestments": "7500000", "shortTermInvestments": "121000000", "currentNetReceivables": "561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3242800000", "currentAccountsPayable": "332200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2675300000", "totalShareholderEquity": "2450300000", "capitalLeaseObligations": "1534800000", "otherCurrentLiabilities": "773200000", "totalCurrentLiabilities": "1467200000", "otherNonCurrentLiabilities": "123800000", "totalNonCurrentLiabilities": "2685100000", "cashAndShortTermInvestments": "1662200000", "commonStockSharesOutstanding": "65500000", "intangibleAssetsExcludingGoodwill": "75700000", "cashAndCashEquivalentsAtCarryingValue": "1662200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90700000", "profitLoss": "None", "dividendPayout": "47900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "134500000", "operatingCashflow": "121000000", "capitalExpenditures": "39900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173800000", "cashflowFromInvestment": "-52600000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 1934000000, "cost_of_revenue": 648000000, "gross_profit": 1286000000, "ebit": 340400000, "ebitda": 396600000, "pretax_income": 329800000, "tax_provision": 53200000, "net_income": 276600000, "net_income_to_common": 276600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1803600000, "total_current_assets": 3639400000, "total_assets": 7004500000, "short_term_debt": 277500000, "long_term_debt": 1140000000, "total_debt": 1417500000, "total_liabilities": 4432600000, "total_equity": 2571900000, "shares_outstanding": 66000000, "goodwill_and_intangibles": 978900000 }, "cash_flow": { "operating_cash_flow": 605100000, "capital_expenditure": 42500000, "free_cash_flow": 647600000, "dividends_paid": 48500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322634, "ticker_id": 3390, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340400000", "ebitda": "396600000", "netIncome": "276600000", "grossProfit": "1286000000", "depreciation": "None", "totalRevenue": "1934000000", "costOfRevenue": "648000000", "interestIncome": "20700000", "incomeBeforeTax": "329800000", "interestExpense": "10600000", "operatingIncome": "317700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53200000", "reportedCurrency": "USD", "netInterestIncome": "10100000", "nonInterestIncome": "None", "operatingExpenses": "968300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "648000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56200000", "sellingGeneralAndAdministrative": "972300000", "netIncomeFromContinuingOperations": "276600000" }, "balance": { "goodwill": "899900000", "inventory": "1055100000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7004500000", "longTermDebt": "1140000000", "shortTermDebt": "277500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79000000", "reportedCurrency": "USD", "retainedEarnings": "7008400000", "totalLiabilities": "4432600000", "otherCurrentAssets": "139500000", "totalCurrentAssets": "3639400000", "currentLongTermDebt": "None", "longTermInvestments": "10600000", "shortTermInvestments": "113800000", "currentNetReceivables": "527400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3365100000", "currentAccountsPayable": "411800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2756100000", "totalShareholderEquity": "2571900000", "capitalLeaseObligations": "1616100000", "otherCurrentLiabilities": "775800000", "totalCurrentLiabilities": "1678200000", "otherNonCurrentLiabilities": "151100000", "totalNonCurrentLiabilities": "2754400000", "cashAndShortTermInvestments": "1803600000", "commonStockSharesOutstanding": "66000000", "intangibleAssetsExcludingGoodwill": "79000000", "cashAndCashEquivalentsAtCarryingValue": "1803600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276600000", "profitLoss": "None", "dividendPayout": "48500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "165600000", "operatingCashflow": "605100000", "capitalExpenditures": "42500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156700000", "cashflowFromInvestment": "-71300000", "stockBasedCompensation": "24600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1934000000, "cost_of_revenue": 648000000, "gross_profit": 1286000000, "research_and_development": null, "selling_general_admin": 972300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340400000, "depreciation_amortisation": 56200000, "ebitda": 396600000, "interest_expense": 10600000, "interest_income": null, "other_non_operating": null, "pretax_income": 329800000, "tax_provision": 53200000, "effective_tax_rate": null, "net_income": 276600000, "net_income_continuing_ops": 276600000, "net_income_to_common": 276600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1803600000, "short_term_investments": 113800000, "net_receivables": 527400000, "inventory": 1055100000, "other_current_assets": null, "total_current_assets": 3639400000, "net_ppe": null, "goodwill": 899900000, "intangible_assets": 79000000, "goodwill_and_intangibles": 978900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3365100000, "total_assets": 7004500000, "short_term_debt": 277500000, "accounts_payable": 411800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1678200000, "long_term_debt": 1140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2754400000, "total_liabilities": 4432600000, "total_debt": 1417500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7008400000, "total_equity": 2571900000, "shares_outstanding": 66000000, "operating_cash_flow": 605100000, "stock_based_compensation": 24600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71300000, "dividends_paid": 48500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156700000, "free_cash_flow": 647600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340400000", "ebitda": "396600000", "netIncome": "276600000", "grossProfit": "1286000000", "depreciation": "None", "totalRevenue": "1934000000", "costOfRevenue": "648000000", "interestIncome": "20700000", "incomeBeforeTax": "329800000", "interestExpense": "10600000", "operatingIncome": "317700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53200000", "reportedCurrency": "USD", "netInterestIncome": "10100000", "nonInterestIncome": "None", "operatingExpenses": "968300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "648000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56200000", "sellingGeneralAndAdministrative": "972300000", "netIncomeFromContinuingOperations": "276600000" }, "balance": { "goodwill": "899900000", "inventory": "1055100000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "7004500000", "longTermDebt": "1140000000", "shortTermDebt": "277500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79000000", "reportedCurrency": "USD", "retainedEarnings": "7008400000", "totalLiabilities": "4432600000", "otherCurrentAssets": "139500000", "totalCurrentAssets": "3639400000", "currentLongTermDebt": "None", "longTermInvestments": "10600000", "shortTermInvestments": "113800000", "currentNetReceivables": "527400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3365100000", "currentAccountsPayable": "411800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2756100000", "totalShareholderEquity": "2571900000", "capitalLeaseObligations": "1616100000", "otherCurrentLiabilities": "775800000", "totalCurrentLiabilities": "1678200000", "otherNonCurrentLiabilities": "151100000", "totalNonCurrentLiabilities": "2754400000", "cashAndShortTermInvestments": "1803600000", "commonStockSharesOutstanding": "66000000", "intangibleAssetsExcludingGoodwill": "79000000", "cashAndCashEquivalentsAtCarryingValue": "1803600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276600000", "profitLoss": "None", "dividendPayout": "48500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "165600000", "operatingCashflow": "605100000", "capitalExpenditures": "42500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156700000", "cashflowFromInvestment": "-71300000", "stockBasedCompensation": "24600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 1633000000, "cost_of_revenue": 562900000, "gross_profit": 1070100000, "ebit": 175500000, "ebitda": 234000000, "pretax_income": 165500000, "tax_provision": 18600000, "net_income": 146900000, "net_income_to_common": 146900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1381800000, "total_current_assets": 3394500000, "total_assets": 6723100000, "short_term_debt": 289500000, "long_term_debt": 1139500000, "total_debt": 1429000000, "total_liabilities": 4353900000, "total_equity": 2369200000, "shares_outstanding": 67200000, "goodwill_and_intangibles": 965200000 }, "cash_flow": { "operating_cash_flow": 72900000, "capital_expenditure": 42800000, "free_cash_flow": 115700000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322635, "ticker_id": 3390, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175500000", "ebitda": "234000000", "netIncome": "146900000", "grossProfit": "1070100000", "depreciation": "None", "totalRevenue": "1633000000", "costOfRevenue": "562900000", "interestIncome": "15800000", "incomeBeforeTax": "165500000", "interestExpense": "10000000", "operatingIncome": "164500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18600000", "reportedCurrency": "USD", "netInterestIncome": "5800000", "nonInterestIncome": "None", "operatingExpenses": "905600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58500000", "sellingGeneralAndAdministrative": "900800000", "netIncomeFromContinuingOperations": "146900000" }, "balance": { "goodwill": "883000000", "inventory": "1195300000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6723100000", "longTermDebt": "1139500000", "shortTermDebt": "289500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "82200000", "reportedCurrency": "USD", "retainedEarnings": "6779700000", "totalLiabilities": "4353900000", "otherCurrentAssets": "144500000", "totalCurrentAssets": "3394500000", "currentLongTermDebt": "None", "longTermInvestments": "9700000", "shortTermInvestments": "85100000", "currentNetReceivables": "587800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3328600000", "currentAccountsPayable": "460100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1963800000", "shortLongTermDebtTotal": "2774900000", "totalShareholderEquity": "2369200000", "capitalLeaseObligations": "1635400000", "otherCurrentLiabilities": "724200000", "totalCurrentLiabilities": "1610400000", "otherNonCurrentLiabilities": "137500000", "totalNonCurrentLiabilities": "2743500000", "cashAndShortTermInvestments": "1381800000", "commonStockSharesOutstanding": "67200000", "intangibleAssetsExcludingGoodwill": "82200000", "cashAndCashEquivalentsAtCarryingValue": "1381800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146900000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-22700000", "operatingCashflow": "72900000", "capitalExpenditures": "42800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223100000", "cashflowFromInvestment": "-55400000", "stockBasedCompensation": "29300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1633000000, "cost_of_revenue": 562900000, "gross_profit": 1070100000, "research_and_development": null, "selling_general_admin": 900800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175500000, "depreciation_amortisation": 58500000, "ebitda": 234000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 165500000, "tax_provision": 18600000, "effective_tax_rate": null, "net_income": 146900000, "net_income_continuing_ops": 146900000, "net_income_to_common": 146900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1381800000, "short_term_investments": 85100000, "net_receivables": 587800000, "inventory": 1195300000, "other_current_assets": null, "total_current_assets": 3394500000, "net_ppe": null, "goodwill": 883000000, "intangible_assets": 82200000, "goodwill_and_intangibles": 965200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3328600000, "total_assets": 6723100000, "short_term_debt": 289500000, "accounts_payable": 460100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1610400000, "long_term_debt": 1139500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2743500000, "total_liabilities": 4353900000, "total_debt": 1429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6779700000, "total_equity": 2369200000, "shares_outstanding": 67200000, "operating_cash_flow": 72900000, "stock_based_compensation": 29300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55400000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223100000, "free_cash_flow": 115700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175500000", "ebitda": "234000000", "netIncome": "146900000", "grossProfit": "1070100000", "depreciation": "None", "totalRevenue": "1633000000", "costOfRevenue": "562900000", "interestIncome": "15800000", "incomeBeforeTax": "165500000", "interestExpense": "10000000", "operatingIncome": "164500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18600000", "reportedCurrency": "USD", "netInterestIncome": "5800000", "nonInterestIncome": "None", "operatingExpenses": "905600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58500000", "sellingGeneralAndAdministrative": "900800000", "netIncomeFromContinuingOperations": "146900000" }, "balance": { "goodwill": "883000000", "inventory": "1195300000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6723100000", "longTermDebt": "1139500000", "shortTermDebt": "289500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "82200000", "reportedCurrency": "USD", "retainedEarnings": "6779700000", "totalLiabilities": "4353900000", "otherCurrentAssets": "144500000", "totalCurrentAssets": "3394500000", "currentLongTermDebt": "None", "longTermInvestments": "9700000", "shortTermInvestments": "85100000", "currentNetReceivables": "587800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3328600000", "currentAccountsPayable": "460100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1963800000", "shortLongTermDebtTotal": "2774900000", "totalShareholderEquity": "2369200000", "capitalLeaseObligations": "1635400000", "otherCurrentLiabilities": "724200000", "totalCurrentLiabilities": "1610400000", "otherNonCurrentLiabilities": "137500000", "totalNonCurrentLiabilities": "2743500000", "cashAndShortTermInvestments": "1381800000", "commonStockSharesOutstanding": "67200000", "intangibleAssetsExcludingGoodwill": "82200000", "cashAndCashEquivalentsAtCarryingValue": "1381800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146900000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-22700000", "operatingCashflow": "72900000", "capitalExpenditures": "42800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223100000", "cashflowFromInvestment": "-55400000", "stockBasedCompensation": "29300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "income_statement": { "revenue": 1496500000, "cost_of_revenue": 464500000, "gross_profit": 1032000000, "ebit": 180600000, "ebitda": 238900000, "pretax_income": 170600000, "tax_provision": 38500000, "net_income": 132100000, "net_income_to_common": 132100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1607200000, "total_current_assets": 3473100000, "total_assets": 6868400000, "short_term_debt": 294000000, "long_term_debt": 1139000000, "total_debt": 1433000000, "total_liabilities": 4427400000, "total_equity": 2441000000, "shares_outstanding": 67400000, "goodwill_and_intangibles": 978000000 }, "cash_flow": { "operating_cash_flow": 270700000, "capital_expenditure": 39600000, "free_cash_flow": 310300000, "dividends_paid": 49200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322636, "ticker_id": 3390, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:18.848156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180600000", "ebitda": "238900000", "netIncome": "132100000", "grossProfit": "1032000000", "depreciation": "None", "totalRevenue": "1496500000", "costOfRevenue": "464500000", "interestIncome": "5700000", "incomeBeforeTax": "170600000", "interestExpense": "10000000", "operatingIncome": "166400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38500000", "reportedCurrency": "USD", "netInterestIncome": "5700000", "nonInterestIncome": "None", "operatingExpenses": "865600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "14200000", "costofGoodsAndServicesSold": "464500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58300000", "sellingGeneralAndAdministrative": "835100000", "netIncomeFromContinuingOperations": "132100000" }, "balance": { "goodwill": "892500000", "inventory": "1187800000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6868400000", "longTermDebt": "1139000000", "shortTermDebt": "294000000", "treasuryStock": "-6854500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "85500000", "reportedCurrency": "USD", "retainedEarnings": "6681300000", "totalLiabilities": "4427400000", "otherCurrentAssets": "143800000", "totalCurrentAssets": "3473100000", "currentLongTermDebt": "None", "longTermInvestments": "10600000", "shortTermInvestments": "73100000", "currentNetReceivables": "461200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3395300000", "currentAccountsPayable": "448400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "930000000", "shortLongTermDebtTotal": "2839500000", "totalShareholderEquity": "2441000000", "capitalLeaseObligations": "1700500000", "otherCurrentLiabilities": "721100000", "totalCurrentLiabilities": "1593700000", "otherNonCurrentLiabilities": "1694700000", "totalNonCurrentLiabilities": "2833700000", "cashAndShortTermInvestments": "1607200000", "commonStockSharesOutstanding": "67400000", "intangibleAssetsExcludingGoodwill": "85500000", "cashAndCashEquivalentsAtCarryingValue": "1607200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132100000", "profitLoss": "None", "dividendPayout": "49200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-128300000", "operatingCashflow": "270700000", "capitalExpenditures": "39600000", "changeInReceivables": "97800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-77500000", "stockBasedCompensation": "21400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1496500000, "cost_of_revenue": 464500000, "gross_profit": 1032000000, "research_and_development": null, "selling_general_admin": 835100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180600000, "depreciation_amortisation": 58300000, "ebitda": 238900000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 170600000, "tax_provision": 38500000, "effective_tax_rate": null, "net_income": 132100000, "net_income_continuing_ops": 132100000, "net_income_to_common": 132100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1607200000, "short_term_investments": 73100000, "net_receivables": 461200000, "inventory": 1187800000, "other_current_assets": null, "total_current_assets": 3473100000, "net_ppe": null, "goodwill": 892500000, "intangible_assets": 85500000, "goodwill_and_intangibles": 978000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3395300000, "total_assets": 6868400000, "short_term_debt": 294000000, "accounts_payable": 448400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1593700000, "long_term_debt": 1139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2833700000, "total_liabilities": 4427400000, "total_debt": 1433000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6681300000, "total_equity": 2441000000, "shares_outstanding": 67400000, "operating_cash_flow": 270700000, "stock_based_compensation": 21400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77500000, "dividends_paid": 49200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112000000, "free_cash_flow": 310300000, "net_change_in_cash": 81200000 }, "raw_data": { "income": { "ebit": "180600000", "ebitda": "238900000", "netIncome": "132100000", "grossProfit": "1032000000", "depreciation": "None", "totalRevenue": "1496500000", "costOfRevenue": "464500000", "interestIncome": "5700000", "incomeBeforeTax": "170600000", "interestExpense": "10000000", "operatingIncome": "166400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38500000", "reportedCurrency": "USD", "netInterestIncome": "5700000", "nonInterestIncome": "None", "operatingExpenses": "865600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "14200000", "costofGoodsAndServicesSold": "464500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58300000", "sellingGeneralAndAdministrative": "835100000", "netIncomeFromContinuingOperations": "132100000" }, "balance": { "goodwill": "892500000", "inventory": "1187800000", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "6868400000", "longTermDebt": "1139000000", "shortTermDebt": "294000000", "treasuryStock": "-6854500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "85500000", "reportedCurrency": "USD", "retainedEarnings": "6681300000", "totalLiabilities": "4427400000", "otherCurrentAssets": "143800000", "totalCurrentAssets": "3473100000", "currentLongTermDebt": "None", "longTermInvestments": "10600000", "shortTermInvestments": "73100000", "currentNetReceivables": "461200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3395300000", "currentAccountsPayable": "448400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "930000000", "shortLongTermDebtTotal": "2839500000", "totalShareholderEquity": "2441000000", "capitalLeaseObligations": "1700500000", "otherCurrentLiabilities": "721100000", "totalCurrentLiabilities": "1593700000", "otherNonCurrentLiabilities": "1694700000", "totalNonCurrentLiabilities": "2833700000", "cashAndShortTermInvestments": "1607200000", "commonStockSharesOutstanding": "67400000", "intangibleAssetsExcludingGoodwill": "85500000", "cashAndCashEquivalentsAtCarryingValue": "1607200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132100000", "profitLoss": "None", "dividendPayout": "49200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-128300000", "operatingCashflow": "270700000", "capitalExpenditures": "39600000", "changeInReceivables": "97800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-77500000", "stockBasedCompensation": "21400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }