{ "ticker": { "uuid": "e8b2a13f-4087-4809-8c8c-cdb3961e3d6e", "symbol": "REA", "name": "REA Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/e8b2a13f-4087-4809-8c8c-cdb3961e3d6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8b2a13f-4087-4809-8c8c-cdb3961e3d6e/" }, "ticker_metadata": { "id": 24679, "uuid": "e8b2a13f-4087-4809-8c8c-cdb3961e3d6e", "symbol": "REA", "name": "REA Group Limited", "asset_type": "equity", "market_cap": 19615045632, "stock_exchange_id": 9, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "REA Group Limited, together with its subsidiaries, engages in online property advertising business in Australia, Asia, and North America It provides property and property-related services on websites and mobile applications. The company operates residential, commercial, and share property sites, such as realestate.com.au, realcommercial.com.au, flatmates.com.au, property.com.au, housing.com, makaan.com, proptiger.com, and realtor.com. It is also involved in the provision of mortgage brokerage and home financing solutions; property data services; mortgage application and e-lodgement solutions for the broking and lending industries; commercial real estate information and technology; vendor paid advertising; digital non-bank lending solutions; and home loans. The company was formerly known as realestate.com.au Ltd. and changed its name to REA Group Limited in December 2008. REA Group Limited was incorporated in 1995 and is headquartered in Richmond, Australia. REA Group Limited operates as a subsidiary of News Corporation.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e8b2a13f-4087-4809-8c8c-cdb3961e3d6e", "symbol": "REA", "name": "REA Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/e8b2a13f-4087-4809-8c8c-cdb3961e3d6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8b2a13f-4087-4809-8c8c-cdb3961e3d6e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.17, "value": 0.02, "quality": 0.99, "momentum": 0.06, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 158.81, "market_cap": 20823316536.78, "pe_ratio": 30.7174, "earnings_yield": 0.0388, "ebitda_to_ev": 0.0518, "shareholder_yield": 0.0146, "roe": 0.3546, "piotroski_f_score": 5, "momentum_12_1": -0.2293, "volatility_252d": 0.289 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:37.620985+00:00", "batch_id": "" }, "size": { "price_close": 158.81, "market_cap": 20823316536.7781, "market_cap_usd": 20823316536.7781, "enterprise_value": 20504416536.7781, "shares_outstanding": 131120942, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.7174, "pb_ratio": 10.8909, "ptbv_ratio": 10.8909, "ps_ratio": 10.7977, "pcf_ratio": null, "pfcf_ratio": 38.7483, "ev_ebitda": 19.3165, "ev_ebit": 25.7528, "ev_sales": 10.6323, "ev_fcf": 38.1549, "earnings_yield": 0.0388, "fcf_yield": 0.0262, "price_to_sales": 10.7977, "price_to_book": 10.8909, "price_to_cashflow": null, "ebitda_to_ev": 0.0518, "sales_yield": 0.0941 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0011, "shareholder_yield": 0.0146, "debt_paydown_yield": 0.0101, "total_yield": 0.0247 }, "quality": { "gross_margin": 0.9654, "operating_margin": 0.4129, "net_margin": 0.3515, "ebitda_margin": 0.5504, "fcf_margin": 0.2787, "roe": 0.3546, "roa": 0.2393, "roic": 0.3843, "roc_greenblatt": 5.1501, "asset_turnover": 0.6808, "cash_conversion": 0.7927, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1562, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6573, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3374, "debt_to_assets": 0.025, "interest_coverage": 74.4112, "current_ratio": 2.1364, "quick_ratio": 2.1364, "net_debt": -358100000, "local_beta": 0.7025, "volatility_252d": 0.289, "volatility_60d": 0.6636, "max_drawdown_12m": -0.4264, "risk_adjusted_momentum": -0.7936 }, "growth": { "revenue_growth_1y": 0.1345, "revenue_growth_3y_cagr": 0.1055, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2388, "eps_growth_3y_cagr": 0.2077, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1572, "book_value_growth_1y": 0.2428, "revenue_growth": 0.1345, "earnings_growth": 1.2388 }, "momentum": { "price_return_1m": -0.1022, "price_return_3m": -0.0874, "price_return_6m": -0.159, "price_return_9m": -0.3378, "price_return_12m": -0.3081, "price_return_12m_ex1m": -0.2293, "momentum_6m": -0.159, "momentum_12m": -0.3081, "momentum_12_1": -0.2293, "distance_from_52w_high": -0.3887, "distance_from_52w_low": 0.0658, "relative_strength": -0.3209 }, "raw_ttm": { "revenue_ttm": 1928500000, "gross_profit_ttm": 1861800000, "ebit_ttm": 796200000, "ebitda_ttm": 1061500000, "net_income_ttm": 677900000, "eps_diluted_ttm": 5.17, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -138000000, "fcf_ttm": 537400000, "dividends_paid_ttm": -280400000, "share_repurchases_ttm": -22900000, "shares_issued_ttm": null, "interest_expense_ttm": 10700000, "cash_and_equivalents": 428800000, "total_current_assets": 946200000, "total_current_liabilities": 442900000, "net_ppe": 70600000, "total_assets": 2832500000, "total_debt": 70700000, "total_equity": 1912000000, "net_working_capital": 84000000, "book_value_per_share": 14.582, "retained_earnings": null, "preferred_stock": null, "minority_interest": 39200000, "tangible_book_value": null, "tangible_book_per_share": 14.582 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 72, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 55, "rank_dividend_yield": 85, "rank_shareholder_yield": 56, "rank_total_yield": 54, "rank_roe": 5, "rank_roc": 5, "rank_roic": 5, "rank_gross_margin": 24, "rank_fcf_margin": 19, "rank_piotroski": 23, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 84 }, "composites": { "value_composite": 98, "quality_composite": 1, "momentum_composite": 94, "growth_composite": 4, "yield_composite": 91, "svqf_composite": 10, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1407, "os_score": 0.17, "value_percentile": 0.02, "quality_percentile": 0.99, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10637, "ticker_id": 24679, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:37.620985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 158.81, "market_cap": 20823316536.7781, "market_cap_usd": 20823316536.7781, "enterprise_value": 20504416536.7781, "shares_outstanding": 131120942, "fx_rate_to_usd": null, "pe_ratio": 30.71738684, "pb_ratio": 10.89085593, "ptbv_ratio": 10.89085593, "ps_ratio": 10.79767516, "pcf_ratio": null, "pfcf_ratio": 38.748263, "ev_ebitda": 19.31645458, "ev_ebit": 25.75284669, "ev_sales": 10.63231348, "ev_fcf": 38.15485027, "earnings_yield": 0.03883066, "fcf_yield": 0.02620899, "dividend_yield": 0, "buyback_yield": 0.00109973, "shareholder_yield": 0.0145654, "debt_paydown_yield": 0.01011366, "total_yield": 0.02467907, "gross_margin": 0.96541353, "operating_margin": 0.41285974, "net_margin": 0.35151672, "ebitda_margin": 0.55042779, "fcf_margin": 0.27866217, "roe": 0.35455021, "roa": 0.23932921, "roic": 0.38429114, "roc_greenblatt": 5.15006468, "asset_turnover": 0.68084731, "cash_conversion": 0.79274229, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.3373528, "debt_to_assets": 0.02496028, "interest_coverage": 74.41121495, "current_ratio": 2.1363739, "quick_ratio": 2.1363739, "net_debt": -358100000, "revenue_growth_1y": 0.13454524, "revenue_growth_3y_cagr": 0.10549806, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.23877147, "eps_growth_3y_cagr": 0.20774947, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15719208, "book_value_growth_1y": 0.24284971, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.15619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10221042, "price_return_3m": -0.08735129, "price_return_6m": -0.15896622, "price_return_9m": -0.33777553, "price_return_12m": -0.3080938, "price_return_12m_ex1m": -0.22932254, "distance_from_52w_high": -0.3886532, "distance_from_52w_low": 0.06583891, "relative_strength": -0.32094059, "local_beta": 0.7025, "volatility_252d": 0.288967, "volatility_60d": 0.663602, "max_drawdown_12m": -0.42641727, "revenue_ttm": 1928500000, "gross_profit_ttm": 1861800000, "ebit_ttm": 796200000, "ebitda_ttm": 1061500000, "net_income_ttm": 677900000, "eps_diluted_ttm": 5.17003607, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -138000000, "fcf_ttm": 537400000, "dividends_paid_ttm": -280400000, "share_repurchases_ttm": -22900000, "shares_issued_ttm": null, "interest_expense_ttm": 10700000, "cash_and_equivalents": 428800000, "total_current_assets": 946200000, "total_current_liabilities": 442900000, "net_ppe": 70600000, "total_assets": 2832500000, "total_debt": 70700000, "total_equity": 1912000000, "net_working_capital": 84000000, "book_value_per_share": 14.58195747, "retained_earnings": null, "preferred_stock": null, "minority_interest": 39200000, "tangible_book_value": null, "tangible_book_per_share": 14.58195747, "universe_ticker_count": 576, "sector": "Communication Services", "rank_pe": 72, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 55, "rank_dividend_yield": 85, "rank_shareholder_yield": 56, "rank_total_yield": 54, "rank_roe": 5, "rank_roc": 5, "rank_roic": 5, "rank_gross_margin": 24, "rank_fcf_margin": 19, "rank_piotroski": 23, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 84, "value_composite": 98, "quality_composite": 1, "momentum_composite": 94, "growth_composite": 4, "yield_composite": 91, "svqf_composite": 10, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 158.81, "os": 0.17, "value": 0.02, "quality": 0.99, "momentum": 0.06, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 30.7174, "earnings_yield": 0.0388, "shareholder_yield": 0.0146, "roe": 0.3546, "momentum_12_1": -0.2293, "complete_fields": { "id": 10637, "ticker_id": 24679, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:37.620985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 158.81, "market_cap": 20823316536.7781, "market_cap_usd": 20823316536.7781, "enterprise_value": 20504416536.7781, "shares_outstanding": 131120942, "fx_rate_to_usd": null, "pe_ratio": 30.71738684, "pb_ratio": 10.89085593, "ptbv_ratio": 10.89085593, "ps_ratio": 10.79767516, "pcf_ratio": null, "pfcf_ratio": 38.748263, "ev_ebitda": 19.31645458, "ev_ebit": 25.75284669, "ev_sales": 10.63231348, "ev_fcf": 38.15485027, "earnings_yield": 0.03883066, "fcf_yield": 0.02620899, "dividend_yield": 0, "buyback_yield": 0.00109973, "shareholder_yield": 0.0145654, "debt_paydown_yield": 0.01011366, "total_yield": 0.02467907, "gross_margin": 0.96541353, "operating_margin": 0.41285974, "net_margin": 0.35151672, "ebitda_margin": 0.55042779, "fcf_margin": 0.27866217, "roe": 0.35455021, "roa": 0.23932921, "roic": 0.38429114, "roc_greenblatt": 5.15006468, "asset_turnover": 0.68084731, "cash_conversion": 0.79274229, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.3373528, "debt_to_assets": 0.02496028, "interest_coverage": 74.41121495, "current_ratio": 2.1363739, "quick_ratio": 2.1363739, "net_debt": -358100000, "revenue_growth_1y": 0.13454524, "revenue_growth_3y_cagr": 0.10549806, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.23877147, "eps_growth_3y_cagr": 0.20774947, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15719208, "book_value_growth_1y": 0.24284971, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.15619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10221042, "price_return_3m": -0.08735129, "price_return_6m": -0.15896622, "price_return_9m": -0.33777553, "price_return_12m": -0.3080938, "price_return_12m_ex1m": -0.22932254, "distance_from_52w_high": -0.3886532, "distance_from_52w_low": 0.06583891, "relative_strength": -0.32094059, "local_beta": 0.7025, "volatility_252d": 0.288967, "volatility_60d": 0.663602, "max_drawdown_12m": -0.42641727, "revenue_ttm": 1928500000, "gross_profit_ttm": 1861800000, "ebit_ttm": 796200000, "ebitda_ttm": 1061500000, "net_income_ttm": 677900000, "eps_diluted_ttm": 5.17003607, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -138000000, "fcf_ttm": 537400000, "dividends_paid_ttm": -280400000, "share_repurchases_ttm": -22900000, "shares_issued_ttm": null, "interest_expense_ttm": 10700000, "cash_and_equivalents": 428800000, "total_current_assets": 946200000, "total_current_liabilities": 442900000, "net_ppe": 70600000, "total_assets": 2832500000, "total_debt": 70700000, "total_equity": 1912000000, "net_working_capital": 84000000, "book_value_per_share": 14.58195747, "retained_earnings": null, "preferred_stock": null, "minority_interest": 39200000, "tangible_book_value": null, "tangible_book_per_share": 14.58195747, "universe_ticker_count": 576, "sector": "Communication Services", "rank_pe": 72, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 55, "rank_dividend_yield": 85, "rank_shareholder_yield": 56, "rank_total_yield": 54, "rank_roe": 5, "rank_roc": 5, "rank_roic": 5, "rank_gross_margin": 24, "rank_fcf_margin": 19, "rank_piotroski": 23, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 84, "value_composite": 98, "quality_composite": 1, "momentum_composite": 94, "growth_composite": 4, "yield_composite": 91, "svqf_composite": 10, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:13.944783+00:00", "is_restated": false, "income_statement": { "revenue": 1928500000, "cost_of_revenue": 66700000, "gross_profit": 1861800000, "ebit": 796200000, "ebitda": 1061500000, "pretax_income": null, "tax_provision": null, "net_income": 677900000, "net_income_to_common": 677900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428800000, "total_current_assets": 946200000, "total_assets": 2832500000, "short_term_debt": 9500000, "long_term_debt": null, "total_debt": 70700000, "total_liabilities": null, "total_equity": 1912000000, "shares_outstanding": 132117217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -138000000, "free_cash_flow": 537400000, "dividends_paid": -280400000, "share_repurchases": -22900000, "shares_issued": null, "net_debt_issued": -210600000 }, "complete_fields": { "id": 415869, "ticker_id": 24679, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:13.944783+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1061500000", "netIncome": "677900000", "grossProfit": "1861800000", "totalRevenue": "1928500000", "costOfRevenue": "66700000", "interestExpense": "10700000", "operatingIncome": "796200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "139400000" }, "balance": { "totalDebt": "70700000", "totalAssets": "2832500000", "longTermDebt": null, "shortTermDebt": "9500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "39200000", "totalLiabilities": null, "sharesOutstanding": "132117217", "totalCurrentAssets": "946200000", "totalShareholderEquity": "1912000000", "totalCurrentLiabilities": "442900000", "propertyPlantEquipmentNet": "70600000", "cashAndShortTermInvestments": "428800000" }, "cashflow": { "freeCashFlow": "537400000", "dividendsPaid": "-280400000", "issuanceOfDebt": "92000000", "issuanceOfStock": "-22900000", "repaymentOfDebt": "-302600000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-22900000", "capitalExpenditures": "-138000000" } }, "revenue": 1928500000, "cost_of_revenue": 66700000, "gross_profit": 1861800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796200000, "depreciation_amortisation": 139400000, "ebitda": 1061500000, "interest_expense": 10700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 677900000, "net_income_continuing_ops": null, "net_income_to_common": 677900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 946200000, "net_ppe": 70600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2832500000, "short_term_debt": 9500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70700000, "preferred_stock": null, "minority_interest": 39200000, "retained_earnings": null, "total_equity": 1912000000, "shares_outstanding": 132117217, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -138000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -280400000, "share_repurchases": -22900000, "shares_issued": null, "net_debt_issued": -210600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 537400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1061500000", "netIncome": "677900000", "grossProfit": "1861800000", "totalRevenue": "1928500000", "costOfRevenue": "66700000", "interestExpense": "10700000", "operatingIncome": "796200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "139400000" }, "balance": { "totalDebt": "70700000", "totalAssets": "2832500000", "longTermDebt": null, "shortTermDebt": "9500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "39200000", "totalLiabilities": null, "sharesOutstanding": "132117217", "totalCurrentAssets": "946200000", "totalShareholderEquity": "1912000000", "totalCurrentLiabilities": "442900000", "propertyPlantEquipmentNet": "70600000", "cashAndShortTermInvestments": "428800000" }, "cashflow": { "freeCashFlow": "537400000", "dividendsPaid": "-280400000", "issuanceOfDebt": "92000000", "issuanceOfStock": "-22900000", "repaymentOfDebt": "-302600000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-22900000", "capitalExpenditures": "-138000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:13.944783+00:00", "is_restated": false, "income_statement": { "revenue": 1699800000, "cost_of_revenue": null, "gross_profit": 1699800000, "ebit": 711100000, "ebitda": 651400000, "pretax_income": null, "tax_provision": null, "net_income": 302800000, "net_income_to_common": 302800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204200000, "total_current_assets": 664500000, "total_assets": 2655000000, "short_term_debt": 8800000, "long_term_debt": 201800000, "total_debt": 281200000, "total_liabilities": null, "total_equity": 1538400000, "shares_outstanding": 132117217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -125000000, "free_cash_flow": 464400000, "dividends_paid": -224900000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": -192500000 }, "complete_fields": { "id": 415870, "ticker_id": 24679, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:13.944783+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "651400000", "netIncome": "302800000", "grossProfit": "1699800000", "totalRevenue": "1699800000", "costOfRevenue": null, "interestExpense": "26300000", "operatingIncome": "711100000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "113500000" }, "balance": { "totalDebt": "281200000", "totalAssets": "2655000000", "longTermDebt": "201800000", "shortTermDebt": "8800000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "40400000", "totalLiabilities": null, "sharesOutstanding": "132117217", "totalCurrentAssets": "664500000", "totalShareholderEquity": "1538400000", "totalCurrentLiabilities": "433200000", "propertyPlantEquipmentNet": "81400000", "cashAndShortTermInvestments": "204200000" }, "cashflow": { "freeCashFlow": "464400000", "dividendsPaid": "-224900000", "issuanceOfDebt": "424000000", "issuanceOfStock": "-22000000", "repaymentOfDebt": "-616500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-22000000", "capitalExpenditures": "-125000000" } }, "revenue": 1699800000, "cost_of_revenue": null, "gross_profit": 1699800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 711100000, "depreciation_amortisation": 113500000, "ebitda": 651400000, "interest_expense": 26300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 302800000, "net_income_continuing_ops": null, "net_income_to_common": 302800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 664500000, "net_ppe": 81400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2655000000, "short_term_debt": 8800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433200000, "long_term_debt": 201800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 281200000, "preferred_stock": null, "minority_interest": 40400000, "retained_earnings": null, "total_equity": 1538400000, "shares_outstanding": 132117217, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -224900000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": -192500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 464400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "651400000", "netIncome": "302800000", "grossProfit": "1699800000", "totalRevenue": "1699800000", "costOfRevenue": null, "interestExpense": "26300000", "operatingIncome": "711100000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "113500000" }, "balance": { "totalDebt": "281200000", "totalAssets": "2655000000", "longTermDebt": "201800000", "shortTermDebt": "8800000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "40400000", "totalLiabilities": null, "sharesOutstanding": "132117217", "totalCurrentAssets": "664500000", "totalShareholderEquity": "1538400000", "totalCurrentLiabilities": "433200000", "propertyPlantEquipmentNet": "81400000", "cashAndShortTermInvestments": "204200000" }, "cashflow": { "freeCashFlow": "464400000", "dividendsPaid": "-224900000", "issuanceOfDebt": "424000000", "issuanceOfStock": "-22000000", "repaymentOfDebt": "-616500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-22000000", "capitalExpenditures": "-125000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:13.944783+00:00", "is_restated": false, "income_statement": { "revenue": 1392400000, "cost_of_revenue": null, "gross_profit": 1392400000, "ebit": 541600000, "ebitda": 622200000, "pretax_income": null, "tax_provision": null, "net_income": 356100000, "net_income_to_common": 356100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259800000, "total_current_assets": 612700000, "total_assets": 2626600000, "short_term_debt": 10500000, "long_term_debt": 316700000, "total_debt": 403200000, "total_liabilities": null, "total_equity": 1466800000, "shares_outstanding": 132117217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -117600000, "free_cash_flow": 355100000, "dividends_paid": -217100000, "share_repurchases": -8400000, "shares_issued": null, "net_debt_issued": -101000000 }, "complete_fields": { "id": 415871, "ticker_id": 24679, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:13.944783+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "622200000", "netIncome": "356100000", "grossProfit": "1392400000", "totalRevenue": "1392400000", "costOfRevenue": null, "interestExpense": "17500000", "operatingIncome": "541600000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91800000" }, "balance": { "totalDebt": "403200000", "totalAssets": "2626600000", "longTermDebt": "316700000", "shortTermDebt": "10500000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "50200000", "totalLiabilities": null, "sharesOutstanding": "132117217", "totalCurrentAssets": "612700000", "totalShareholderEquity": "1466800000", "totalCurrentLiabilities": "360800000", "propertyPlantEquipmentNet": "90400000", "cashAndShortTermInvestments": "259800000" }, "cashflow": { "freeCashFlow": "355100000", "dividendsPaid": "-217100000", "issuanceOfDebt": null, "issuanceOfStock": "-8400000", "repaymentOfDebt": "-101000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-8400000", "capitalExpenditures": "-117600000" } }, "revenue": 1392400000, "cost_of_revenue": null, "gross_profit": 1392400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541600000, "depreciation_amortisation": 91800000, "ebitda": 622200000, "interest_expense": 17500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 356100000, "net_income_continuing_ops": null, "net_income_to_common": 356100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 612700000, "net_ppe": 90400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2626600000, "short_term_debt": 10500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360800000, "long_term_debt": 316700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 403200000, "preferred_stock": null, "minority_interest": 50200000, "retained_earnings": null, "total_equity": 1466800000, "shares_outstanding": 132117217, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -217100000, "share_repurchases": -8400000, "shares_issued": null, "net_debt_issued": -101000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 355100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "622200000", "netIncome": "356100000", "grossProfit": "1392400000", "totalRevenue": "1392400000", "costOfRevenue": null, "interestExpense": "17500000", "operatingIncome": "541600000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91800000" }, "balance": { "totalDebt": "403200000", "totalAssets": "2626600000", "longTermDebt": "316700000", "shortTermDebt": "10500000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "50200000", "totalLiabilities": null, "sharesOutstanding": "132117217", "totalCurrentAssets": "612700000", "totalShareholderEquity": "1466800000", "totalCurrentLiabilities": "360800000", "propertyPlantEquipmentNet": "90400000", "cashAndShortTermInvestments": "259800000" }, "cashflow": { "freeCashFlow": "355100000", "dividendsPaid": "-217100000", "issuanceOfDebt": null, "issuanceOfStock": "-8400000", "repaymentOfDebt": "-101000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-8400000", "capitalExpenditures": "-117600000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:13.944783+00:00", "is_restated": false, "income_statement": { "revenue": 1427400000, "cost_of_revenue": null, "gross_profit": 1427400000, "ebit": 554700000, "ebitda": 649200000, "pretax_income": null, "tax_provision": null, "net_income": 384800000, "net_income_to_common": 384800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248200000, "total_current_assets": 560000000, "total_assets": 2568800000, "short_term_debt": 8600000, "long_term_debt": 411700000, "total_debt": 487000000, "total_liabilities": null, "total_equity": 1302000000, "shares_outstanding": 132117217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -95000000, "free_cash_flow": 392600000, "dividends_paid": -194400000, "share_repurchases": -16000000, "shares_issued": null, "net_debt_issued": -8600000 }, "complete_fields": { "id": 415872, "ticker_id": 24679, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:13.944783+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "649200000", "netIncome": "384800000", "grossProfit": "1427400000", "totalRevenue": "1427400000", "costOfRevenue": null, "interestExpense": "8200000", "operatingIncome": "554700000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "93100000" }, "balance": { "totalDebt": "487000000", "totalAssets": "2568800000", "longTermDebt": "411700000", "shortTermDebt": "8600000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "61300000", "totalLiabilities": null, "sharesOutstanding": "132117217", "totalCurrentAssets": "560000000", "totalShareholderEquity": "1302000000", "totalCurrentLiabilities": "349800000", "propertyPlantEquipmentNet": "82400000", "cashAndShortTermInvestments": "248200000" }, "cashflow": { "freeCashFlow": "392600000", "dividendsPaid": "-194400000", "issuanceOfDebt": "413700000", "issuanceOfStock": "-16000000", "repaymentOfDebt": "-422300000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-16000000", "capitalExpenditures": "-95000000" } }, "revenue": 1427400000, "cost_of_revenue": null, "gross_profit": 1427400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554700000, "depreciation_amortisation": 93100000, "ebitda": 649200000, "interest_expense": 8200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 384800000, "net_income_continuing_ops": null, "net_income_to_common": 384800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 560000000, "net_ppe": 82400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2568800000, "short_term_debt": 8600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349800000, "long_term_debt": 411700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 487000000, "preferred_stock": null, "minority_interest": 61300000, "retained_earnings": null, "total_equity": 1302000000, "shares_outstanding": 132117217, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -194400000, "share_repurchases": -16000000, "shares_issued": null, "net_debt_issued": -8600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 392600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "649200000", "netIncome": "384800000", "grossProfit": "1427400000", "totalRevenue": "1427400000", "costOfRevenue": null, "interestExpense": "8200000", "operatingIncome": "554700000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "93100000" }, "balance": { "totalDebt": "487000000", "totalAssets": "2568800000", "longTermDebt": "411700000", "shortTermDebt": "8600000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "61300000", "totalLiabilities": null, "sharesOutstanding": "132117217", "totalCurrentAssets": "560000000", "totalShareholderEquity": "1302000000", "totalCurrentLiabilities": "349800000", "propertyPlantEquipmentNet": "82400000", "cashAndShortTermInvestments": "248200000" }, "cashflow": { "freeCashFlow": "392600000", "dividendsPaid": "-194400000", "issuanceOfDebt": "413700000", "issuanceOfStock": "-16000000", "repaymentOfDebt": "-422300000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-16000000", "capitalExpenditures": "-95000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:13.944783+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 413383000, "total_debt": 413383000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 413356000 }, "complete_fields": { "id": 415873, "ticker_id": 24679, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:13.944783+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "413383000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "413356000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 413383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 413383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 413356000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "413383000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "413356000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:13.944783+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428800000, "total_current_assets": 946200000, "total_assets": 2832500000, "short_term_debt": 9500000, "long_term_debt": 61200000, "total_debt": 70700000, "total_liabilities": null, "total_equity": 1912000000, "shares_outstanding": 132117217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415868, "ticker_id": 24679, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:59:13.944783+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "70700000", "totalAssets": "2832500000", "longTermDebt": "61200000", "shortTermDebt": "9500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "39200000", "totalLiabilities": null, "sharesOutstanding": "132117217", "totalCurrentAssets": "946200000", "totalShareholderEquity": "1912000000", "totalCurrentLiabilities": "442900000", "propertyPlantEquipmentNet": "70600000", "cashAndShortTermInvestments": "428800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 946200000, "net_ppe": 70600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2832500000, "short_term_debt": 9500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442900000, "long_term_debt": 61200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70700000, "preferred_stock": null, "minority_interest": 39200000, "retained_earnings": null, "total_equity": 1912000000, "shares_outstanding": 132117217, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "70700000", "totalAssets": "2832500000", "longTermDebt": "61200000", "shortTermDebt": "9500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "39200000", "totalLiabilities": null, "sharesOutstanding": "132117217", "totalCurrentAssets": "946200000", "totalShareholderEquity": "1912000000", "totalCurrentLiabilities": "442900000", "propertyPlantEquipmentNet": "70600000", "cashAndShortTermInvestments": "428800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }