{ "ticker": { "uuid": "e8c80faf-d7b2-4cdc-a2b8-98b495a912de", "symbol": "CSTM", "name": "Constellium Nv", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Aluminum", "page_url": "https://sharemaestro.com/factors/ticker/e8c80faf-d7b2-4cdc-a2b8-98b495a912de/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8c80faf-d7b2-4cdc-a2b8-98b495a912de/" }, "latest_snapshot": { "ticker": { "uuid": "e8c80faf-d7b2-4cdc-a2b8-98b495a912de", "symbol": "CSTM", "name": "Constellium Nv", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Aluminum", "page_url": "https://sharemaestro.com/factors/ticker/e8c80faf-d7b2-4cdc-a2b8-98b495a912de/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8c80faf-d7b2-4cdc-a2b8-98b495a912de/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.97, "value": 0.9, "quality": 0.74, "momentum": 0.95, "coverage": 0.97, "confidence": 0.94, "delta": -1 }, "headline_factors": { "price": 28.12, "market_cap": 3828550654, "pe_ratio": 8.9123, "earnings_yield": 0.1216, "ebitda_to_ev": 0.1785, "shareholder_yield": 0.0334, "roe": 0.3839, "piotroski_f_score": 8, "momentum_12_1": 1.5055, "volatility_252d": 0.3894 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.9123, "ev_ebitda": 5.6035, "earnings_yield": 0.1216, "fcf_yield": 0.1499, "shareholder_yield": 0.0334 }, "quality": { "roe": 0.3839, "roic": 0.164, "gross_margin": 0.1317, "fcf_margin": 0.0987, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.2504, "eps_growth_1y": 4.7932, "fcf_growth_1y": 0.2762 }, "momentum": { "price_return_12m": 1.0722, "momentum_12_1": 1.5055, "relative_strength": 0.9233 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.74, "momentum_percentile": 0.95, "growth_composite": 5, "yield_composite": 31, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.89, "os": 0.96, "value": 0.85, "quality": 0.75, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.7411, "earnings_yield": 0.1068, "shareholder_yield": 0.0277, "roe": 0.3839, "momentum_12_1": 1.6182 }, { "week_end_date": "2026-06-14", "price": 35.6, "os": 0.96, "value": 0.85, "quality": 0.75, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.2831, "earnings_yield": 0.1031, "shareholder_yield": 0.0264, "roe": 0.3839, "momentum_12_1": 1.3343 }, { "week_end_date": "2026-06-21", "price": 34, "os": 0.96, "value": 0.85, "quality": 0.75, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.7759, "earnings_yield": 0.1065, "shareholder_yield": 0.0277, "roe": 0.3839, "momentum_12_1": 1.5728 }, { "week_end_date": "2026-06-28", "price": 31.78, "os": 0.97, "value": 0.88, "quality": 0.75, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.0723, "earnings_yield": 0.1118, "shareholder_yield": 0.0296, "roe": 0.3839, "momentum_12_1": 1.5644 }, { "week_end_date": "2026-07-05", "price": 29.49, "os": 0.97, "value": 0.9, "quality": 0.75, "momentum": 0.93, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 9.3466, "earnings_yield": 0.1177, "shareholder_yield": 0.0319, "roe": 0.3839, "momentum_12_1": 1.3276 }, { "week_end_date": "2026-07-12", "price": 29.28, "os": 0.96, "value": 0.9, "quality": 0.74, "momentum": 0.9, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 9.28, "earnings_yield": 0.1183, "shareholder_yield": 0.0321, "roe": 0.3839, "momentum_12_1": 1.523 }, { "week_end_date": "2026-07-19", "price": 28.12, "os": 0.97, "value": 0.9, "quality": 0.74, "momentum": 0.95, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 8.9123, "earnings_yield": 0.1216, "shareholder_yield": 0.0334, "roe": 0.3839, "momentum_12_1": 1.5055 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8449000000, "cost_of_revenue": 7592000000, "gross_profit": 857000000, "ebit": 522000000, "ebitda": 852000000, "pretax_income": 408000000, "tax_provision": 133000000, "net_income": 273000000, "net_income_to_common": 273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119963225, "total_current_assets": 2321288420, "total_assets": 5352359261, "short_term_debt": 38988048, "long_term_debt": 1905000000, "total_debt": 1943404259, "total_liabilities": 4381656825, "total_equity": 951708258, "shares_outstanding": 141941220, "goodwill_and_intangibles": 134958628 }, "cash_flow": { "operating_cash_flow": 488850144, "capital_expenditure": 329898869, "free_cash_flow": 818749013, "dividends_paid": null, "share_repurchases": -115000000, "shares_issued": null, "net_debt_issued": -67000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8449000000, "cost_of_revenue": 7592000000, "gross_profit": 857000000, "ebit": 522000000, "ebitda": 852000000, "pretax_income": 408000000, "tax_provision": 133000000, "net_income": 273000000, "net_income_to_common": 273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119963225, "total_current_assets": 2321288420, "total_assets": 5352359261, "short_term_debt": 38988048, "long_term_debt": 1905000000, "total_debt": 1943404259, "total_liabilities": 4381656825, "total_equity": 951708258, "shares_outstanding": 141941220, "goodwill_and_intangibles": 134958628 }, "cash_flow": { "operating_cash_flow": 488850144, "capital_expenditure": 329898869, "free_cash_flow": 818749013, "dividends_paid": null, "share_repurchases": -115000000, "shares_issued": null, "net_debt_issued": -67000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8449000000, "cost_of_revenue": 7592000000, "gross_profit": 857000000, "ebit": 522000000, "ebitda": 852000000, "pretax_income": 408000000, "tax_provision": 133000000, "net_income": 273000000, "net_income_to_common": 273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119963225, "total_current_assets": 2321288420, "total_assets": 5352359261, "short_term_debt": 38988048, "long_term_debt": 1905000000, "total_debt": 1943404259, "total_liabilities": 4381656825, "total_equity": 951708258, "shares_outstanding": 141941220, "goodwill_and_intangibles": 134958628 }, "cash_flow": { "operating_cash_flow": 488850144, "capital_expenditure": 329898869, "free_cash_flow": 818749013, "dividends_paid": null, "share_repurchases": -115000000, "shares_issued": null, "net_debt_issued": -67000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8449000000, "cost_of_revenue": 7592000000, "gross_profit": 857000000, "ebit": 522000000, "ebitda": 852000000, "pretax_income": 408000000, "tax_provision": 133000000, "net_income": 273000000, "net_income_to_common": 273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119963225, "total_current_assets": 2321288420, "total_assets": 5352359261, "short_term_debt": 38988048, "long_term_debt": 1905000000, "total_debt": 1943404259, "total_liabilities": 4381656825, "total_equity": 951708258, "shares_outstanding": 141941220, "goodwill_and_intangibles": 134958628 }, "cash_flow": { "operating_cash_flow": 488850144, "capital_expenditure": 329898869, "free_cash_flow": 818749013, "dividends_paid": null, "share_repurchases": -115000000, "shares_issued": null, "net_debt_issued": -67000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8449000000, "cost_of_revenue": 7592000000, "gross_profit": 857000000, "ebit": 522000000, "ebitda": 852000000, "pretax_income": 408000000, "tax_provision": 133000000, "net_income": 273000000, "net_income_to_common": 273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119963225, "total_current_assets": 2321288420, "total_assets": 5352359261, "short_term_debt": 38988048, "long_term_debt": 1905000000, "total_debt": 1943404259, "total_liabilities": 4381656825, "total_equity": 951708258, "shares_outstanding": 141941220, "goodwill_and_intangibles": 134958628 }, "cash_flow": { "operating_cash_flow": 488850144, "capital_expenditure": 329898869, "free_cash_flow": 818749013, "dividends_paid": null, "share_repurchases": -115000000, "shares_issued": null, "net_debt_issued": -67000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8449000000, "cost_of_revenue": 7592000000, "gross_profit": 857000000, "ebit": 474000000, "ebitda": 804000000, "pretax_income": 408000000, "tax_provision": 133000000, "net_income": 273000000, "net_income_to_common": 273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119963225, "total_current_assets": 2321288420, "total_assets": 5352359261, "short_term_debt": 38988048, "long_term_debt": 1905000000, "total_debt": 1943404259, "total_liabilities": 4381656825, "total_equity": 951708258, "shares_outstanding": 141941220, "goodwill_and_intangibles": 134958628 }, "cash_flow": { "operating_cash_flow": 488850144, "capital_expenditure": 329898869, "free_cash_flow": 818749013, "dividends_paid": null, "share_repurchases": -115000000, "shares_issued": null, "net_debt_issued": -67000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7083409500, "cost_of_revenue": 6177582900, "gross_profit": 905826600, "ebit": 229836600, "ebitda": 523409400, "pretax_income": 130369500, "tax_provision": 72427500, "net_income": 54079200, "net_income_to_common": 54079200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141000000, "total_current_assets": 1834000000, "total_assets": 4734000000, "short_term_debt": 56000000, "long_term_debt": 1879000000, "total_debt": 1935000000, "total_liabilities": 4007000000, "total_equity": 706000000, "shares_outstanding": 147438000, "goodwill_and_intangibles": 143000000 }, "cash_flow": { "operating_cash_flow": 290675700, "capital_expenditure": 398834100, "free_cash_flow": 689509800, "dividends_paid": null, "share_repurchases": -79000000, "shares_issued": null, "net_debt_issued": 28000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7083409500, "cost_of_revenue": 6177582900, "gross_profit": 905826600, "ebit": 229836600, "ebitda": 523409400, "pretax_income": 130369500, "tax_provision": 72427500, "net_income": 54079200, "net_income_to_common": 54079200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141000000, "total_current_assets": 1834000000, "total_assets": 4734000000, "short_term_debt": 56000000, "long_term_debt": 1879000000, "total_debt": 1935000000, "total_liabilities": 4007000000, "total_equity": 706000000, "shares_outstanding": 147438000, "goodwill_and_intangibles": 143000000 }, "cash_flow": { "operating_cash_flow": 290675700, "capital_expenditure": 398834100, "free_cash_flow": 689509800, "dividends_paid": null, "share_repurchases": -79000000, "shares_issued": null, "net_debt_issued": 28000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2461000000, "cost_of_revenue": 2041000000, "gross_profit": 420000000, "ebit": 273000000, "ebitda": 356000000, "pretax_income": 272000000, "tax_provision": 76000000, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 2951000000, "total_assets": 5845000000, "short_term_debt": 35000000, "long_term_debt": 1938000000, "total_debt": 1973000000, "total_liabilities": 4713000000, "total_equity": 1119000000, "shares_outstanding": 140084655, "goodwill_and_intangibles": 131000000 }, "cash_flow": { "operating_cash_flow": 73000000, "capital_expenditure": 72000000, "free_cash_flow": 145000000, "dividends_paid": null, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": 47000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2461000000, "cost_of_revenue": 2041000000, "gross_profit": 420000000, "ebit": 273000000, "ebitda": 356000000, "pretax_income": 272000000, "tax_provision": 76000000, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 2951000000, "total_assets": 5845000000, "short_term_debt": 35000000, "long_term_debt": 1938000000, "total_debt": 1973000000, "total_liabilities": 4713000000, "total_equity": 1119000000, "shares_outstanding": 140084655, "goodwill_and_intangibles": 131000000 }, "cash_flow": { "operating_cash_flow": 73000000, "capital_expenditure": 72000000, "free_cash_flow": 145000000, "dividends_paid": null, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": 47000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2461000000, "cost_of_revenue": 2041000000, "gross_profit": 420000000, "ebit": 273000000, "ebitda": 356000000, "pretax_income": 272000000, "tax_provision": 76000000, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 2951000000, "total_assets": 5845000000, "short_term_debt": 35000000, "long_term_debt": 1938000000, "total_debt": 1973000000, "total_liabilities": 4713000000, "total_equity": 1119000000, "shares_outstanding": 140084655, "goodwill_and_intangibles": 131000000 }, "cash_flow": { "operating_cash_flow": 73000000, "capital_expenditure": 72000000, "free_cash_flow": 145000000, "dividends_paid": null, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": 47000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2461000000, "cost_of_revenue": 2041000000, "gross_profit": 420000000, "ebit": 273000000, "ebitda": 356000000, "pretax_income": 272000000, "tax_provision": 76000000, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 2951000000, "total_assets": 5845000000, "short_term_debt": 35000000, "long_term_debt": 1938000000, "total_debt": 1973000000, "total_liabilities": 4713000000, "total_equity": 1119000000, "shares_outstanding": 140084655, "goodwill_and_intangibles": 131000000 }, "cash_flow": { "operating_cash_flow": 73000000, "capital_expenditure": 72000000, "free_cash_flow": 145000000, "dividends_paid": null, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": 47000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2461000000, "cost_of_revenue": 2041000000, "gross_profit": 420000000, "ebit": 273000000, "ebitda": 356000000, "pretax_income": 272000000, "tax_provision": 76000000, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 2951000000, "total_assets": 5845000000, "short_term_debt": 35000000, "long_term_debt": 1938000000, "total_debt": 1973000000, "total_liabilities": 4713000000, "total_equity": 1119000000, "shares_outstanding": 140084655, "goodwill_and_intangibles": 131000000 }, "cash_flow": { "operating_cash_flow": 73000000, "capital_expenditure": 72000000, "free_cash_flow": 145000000, "dividends_paid": null, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": 47000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2461000000, "cost_of_revenue": 2041000000, "gross_profit": 420000000, "ebit": 273000000, "ebitda": 356000000, "pretax_income": 272000000, "tax_provision": 76000000, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 2951000000, "total_assets": 5845000000, "short_term_debt": 35000000, "long_term_debt": 1938000000, "total_debt": 1973000000, "total_liabilities": 4713000000, "total_equity": 1119000000, "shares_outstanding": 140084655, "goodwill_and_intangibles": 131000000 }, "cash_flow": { "operating_cash_flow": 73000000, "capital_expenditure": 72000000, "free_cash_flow": 145000000, "dividends_paid": null, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": 47000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2201000000, "cost_of_revenue": 1940000000, "gross_profit": 261000000, "ebit": 191000000, "ebitda": 277000000, "pretax_income": 164000000, "tax_provision": 51000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119963225, "total_current_assets": 2321288420, "total_assets": 5352359261, "short_term_debt": 38988048, "long_term_debt": 1905000000, "total_debt": 1943404259, "total_liabilities": 4381656825, "total_equity": 951708258, "shares_outstanding": 140253000, "goodwill_and_intangibles": 134958628 }, "cash_flow": { "operating_cash_flow": 220782631, "capital_expenditure": 109136386, "free_cash_flow": 329919017, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -74000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2201000000, "cost_of_revenue": 1940000000, "gross_profit": 261000000, "ebit": 191000000, "ebitda": 277000000, "pretax_income": 164000000, "tax_provision": 51000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119963225, "total_current_assets": 2321288420, "total_assets": 5352359261, "short_term_debt": 38988048, "long_term_debt": 1905000000, "total_debt": 1943404259, "total_liabilities": 4381656825, "total_equity": 951708258, "shares_outstanding": 140253000, "goodwill_and_intangibles": 134958628 }, "cash_flow": { "operating_cash_flow": 220782631, "capital_expenditure": 109136386, "free_cash_flow": 329919017, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -74000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2201000000, "cost_of_revenue": 1940000000, "gross_profit": 261000000, "ebit": 191000000, "ebitda": 277000000, "pretax_income": 164000000, "tax_provision": 51000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119963225, "total_current_assets": 2321288420, "total_assets": 5352359261, "short_term_debt": 38988048, "long_term_debt": 1905000000, "total_debt": 1943404259, "total_liabilities": 4381656825, "total_equity": 951708258, "shares_outstanding": 140253000, "goodwill_and_intangibles": 134958628 }, "cash_flow": { "operating_cash_flow": 220782631, "capital_expenditure": 109136386, "free_cash_flow": 329919017, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -74000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2201000000, "cost_of_revenue": 1940000000, "gross_profit": 261000000, "ebit": 191000000, "ebitda": 277000000, "pretax_income": 164000000, "tax_provision": 51000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119963225, "total_current_assets": 2321288420, "total_assets": 5352359261, "short_term_debt": 38988048, "long_term_debt": 1905000000, "total_debt": 1943404259, "total_liabilities": 4381656825, "total_equity": 951708258, "shares_outstanding": 140253000, "goodwill_and_intangibles": 134958628 }, "cash_flow": { "operating_cash_flow": 220782631, "capital_expenditure": 109136386, "free_cash_flow": 329919017, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -74000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2201000000, "cost_of_revenue": 1940000000, "gross_profit": 261000000, "ebit": 191000000, "ebitda": 277000000, "pretax_income": 164000000, "tax_provision": 51000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119963225, "total_current_assets": 2321288420, "total_assets": 5352359261, "short_term_debt": 38988048, "long_term_debt": 1905000000, "total_debt": 1943404259, "total_liabilities": 4381656825, "total_equity": 951708258, "shares_outstanding": 140253000, "goodwill_and_intangibles": 134958628 }, "cash_flow": { "operating_cash_flow": 220782631, "capital_expenditure": 109136386, "free_cash_flow": 329919017, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -74000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2201000000, "cost_of_revenue": 1940000000, "gross_profit": 261000000, "ebit": 166000000, "ebitda": 252000000, "pretax_income": 164000000, "tax_provision": 51000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119963225, "total_current_assets": 2321288420, "total_assets": 5352359261, "short_term_debt": 38988048, "long_term_debt": 1905000000, "total_debt": 1943404259, "total_liabilities": 4381656825, "total_equity": 951708258, "shares_outstanding": 140253000, "goodwill_and_intangibles": 134958628 }, "cash_flow": { "operating_cash_flow": 220782631, "capital_expenditure": 109136386, "free_cash_flow": 329919017, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -74000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }