{
  "ticker": {
    "uuid": "e8db8f99-e764-47bf-91ce-05bc78f19d1e",
    "symbol": "AEM",
    "name": "Agnico Eagle Mines Limited",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Basic Materials",
    "industry": "Gold",
    "page_url": "https://sharemaestro.com/factors/ticker/e8db8f99-e764-47bf-91ce-05bc78f19d1e/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/e8db8f99-e764-47bf-91ce-05bc78f19d1e/"
  },
  "ticker_metadata": {
    "id": 96,
    "uuid": "e8db8f99-e764-47bf-91ce-05bc78f19d1e",
    "symbol": "AEM",
    "name": "Agnico Eagle Mines Limited",
    "asset_type": "equity",
    "market_cap": 87461339000,
    "stock_exchange_id": 3,
    "industry": "Gold",
    "sector": "Basic Materials",
    "description": "Agnico Eagle Mines Limited is engaged in the exploration, development and production of mineral properties in Canada, Sweden and Finland. The company is headquartered in Toronto, Canada.",
    "currency": "USD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 3,
    "name": "NYSE",
    "symbol": "NYSE",
    "country_code": "US",
    "currency": "USD",
    "benchmark": "SPY",
    "data_symbol": "",
    "ticker_suffix": "",
    "update_provider": "alphavantage",
    "update_group": "us",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "e8db8f99-e764-47bf-91ce-05bc78f19d1e",
      "symbol": "AEM",
      "name": "Agnico Eagle Mines Limited",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Basic Materials",
      "industry": "Gold",
      "page_url": "https://sharemaestro.com/factors/ticker/e8db8f99-e764-47bf-91ce-05bc78f19d1e/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/e8db8f99-e764-47bf-91ce-05bc78f19d1e/"
    },
    "week_end_date": "2026-06-07",
    "universe": "USD_US",
    "score": {
      "os": 0.74,
      "value": 0.31,
      "quality": 0.97,
      "momentum": 0.84,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 163.66,
      "market_cap": 81835930547.42,
      "pe_ratio": 15.3188,
      "earnings_yield": 0.0653,
      "ebitda_to_ev": 0.1233,
      "shareholder_yield": 0.0183,
      "roe": 0.2033,
      "piotroski_f_score": 9,
      "momentum_12_1": 0.6448,
      "volatility_252d": 0.4599
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T06:51:51.950442+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 163.66,
        "market_cap": 81835930547.42,
        "market_cap_usd": 81835930547.42,
        "enterprise_value": 79043280547.42,
        "shares_outstanding": 500036237,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 15.3188,
        "pb_ratio": 3.1146,
        "ptbv_ratio": 3.1146,
        "ps_ratio": 6.0444,
        "pcf_ratio": 11.4959,
        "pfcf_ratio": 18.1034,
        "ev_ebitda": 8.1116,
        "ev_ebit": 10.2611,
        "ev_sales": 5.8381,
        "ev_fcf": 17.4856,
        "earnings_yield": 0.0653,
        "fcf_yield": 0.0572,
        "price_to_sales": 6.0444,
        "price_to_book": 3.1146,
        "price_to_cashflow": 11.4959,
        "ebitda_to_ev": 0.1233,
        "sales_yield": 0.1713
      },
      "yield": {
        "dividend_yield": 0.0092,
        "buyback_yield": 0.0091,
        "shareholder_yield": 0.0183,
        "debt_paydown_yield": 0.012,
        "total_yield": 0.0304
      },
      "quality": {
        "gross_margin": 0.6176,
        "operating_margin": 0.569,
        "net_margin": 0.3946,
        "ebitda_margin": 0.7197,
        "fcf_margin": 0.3339,
        "roe": 0.2033,
        "roa": 0.152,
        "roic": 0.246,
        "roc_greenblatt": null,
        "asset_turnover": 0.3851,
        "cash_conversion": 0.8462,
        "accruals_ratio": -0.0505,
        "sbc_to_revenue": null,
        "piotroski_f_score": 9,
        "altman_z_score": null,
        "earnings_stability_5y": 0.2961,
        "revenue_stability_5y": 0.3346,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.2379,
        "external_financing": 0.0238
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -0.2866,
        "debt_to_assets": 0.0091,
        "interest_coverage": 287.9267,
        "current_ratio": 3.1481,
        "quick_ratio": 3.1481,
        "net_debt": -2792650000,
        "local_beta": 0.002,
        "volatility_252d": 0.4599,
        "volatility_60d": 1.1126,
        "max_drawdown_12m": -0.3484,
        "risk_adjusted_momentum": 1.402
      },
      "growth": {
        "revenue_growth_1y": 0.4371,
        "revenue_growth_3y_cagr": 0.2753,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 1.3615,
        "eps_growth_3y_cagr": 0.8811,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 1.0041,
        "book_value_growth_1y": 0.1917,
        "revenue_growth": 0.4371,
        "earnings_growth": 1.3615
      },
      "momentum": {
        "price_return_1m": -0.1508,
        "price_return_3m": -0.2595,
        "price_return_6m": -0.0289,
        "price_return_9m": 0.0822,
        "price_return_12m": 0.3968,
        "price_return_12m_ex1m": 0.6448,
        "momentum_6m": -0.0289,
        "momentum_12m": 0.3968,
        "momentum_12_1": 0.6448,
        "distance_from_52w_high": -0.3484,
        "distance_from_52w_low": 0.419,
        "relative_strength": 0.2968
      },
      "raw_ttm": {
        "revenue_ttm": 13539192000,
        "gross_profit_ttm": 8361891000,
        "ebit_ttm": 7703191000,
        "ebitda_ttm": 9744481000,
        "net_income_ttm": 5342191000,
        "eps_diluted_ttm": 10.6836,
        "operating_cash_flow_ttm": 7118735000,
        "capital_expenditure_ttm": -2598252000,
        "fcf_ttm": 4520483000,
        "dividends_paid_ttm": -755675000,
        "share_repurchases_ttm": -790673000,
        "shares_issued_ttm": 44710000,
        "interest_expense_ttm": 26754000,
        "cash_and_equivalents": 3111869000,
        "total_current_assets": 5129274000,
        "total_current_liabilities": 1629322000,
        "net_ppe": null,
        "total_assets": 35155701000,
        "total_debt": 319219000,
        "total_equity": 26275146000,
        "net_working_capital": 438083000,
        "book_value_per_share": 52.5465,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 52.5465
      },
      "ranks": {
        "universe_ticker_count": 3577,
        "rank_pe": 41,
        "rank_pb": 65,
        "rank_ptbv": 56,
        "rank_ps": 83,
        "rank_pcf": 51,
        "rank_ev_ebitda": 27,
        "rank_ev_ebit": 42,
        "rank_earnings_yield": 41,
        "rank_fcf_yield": 63,
        "rank_dividend_yield": 46,
        "rank_shareholder_yield": 37,
        "rank_total_yield": 26,
        "rank_roe": 19,
        "rank_roc": 50,
        "rank_roic": 12,
        "rank_gross_margin": 31,
        "rank_fcf_margin": 26,
        "rank_piotroski": 1,
        "rank_accruals": 43,
        "rank_sue": 50,
        "rank_eps_growth_1y": 10,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 11,
        "rank_momentum_12m": 29,
        "rank_momentum_12m_ex1m": 19,
        "rank_relative_strength": 28
      },
      "composites": {
        "value_composite": 69,
        "quality_composite": 3,
        "momentum_composite": 16,
        "growth_composite": 4,
        "yield_composite": 25,
        "svqf_composite": 20,
        "vc1_composite": 70,
        "vc2_composite": 67,
        "vc3_composite": 33,
        "trending_value_composite": null,
        "overall_composite": 26,
        "quality_value_composite": 0.5484,
        "os_score": 0.74,
        "value_percentile": 0.31,
        "quality_percentile": 0.97,
        "momentum_percentile": 0.84,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 1,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": true
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 3447,
    "ticker_id": 96,
    "universe_id": 1,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T06:51:51.950442+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 163.66,
    "market_cap": 81835930547.42,
    "market_cap_usd": 81835930547.42,
    "enterprise_value": 79043280547.42,
    "shares_outstanding": 500036237,
    "fx_rate_to_usd": null,
    "pe_ratio": 15.31879533,
    "pb_ratio": 3.11457567,
    "ptbv_ratio": 3.11457567,
    "ps_ratio": 6.04437329,
    "pcf_ratio": 11.49585292,
    "pfcf_ratio": 18.10335987,
    "ev_ebitda": 8.11159471,
    "ev_ebit": 10.26110875,
    "ev_sales": 5.83810914,
    "ev_fcf": 17.48558297,
    "earnings_yield": 0.06527928,
    "fcf_yield": 0.05718997,
    "dividend_yield": 0.00923402,
    "buyback_yield": 0.00911535,
    "shareholder_yield": 0.01834937,
    "debt_paydown_yield": 0.01202532,
    "total_yield": 0.03037469,
    "gross_margin": 0.61760635,
    "operating_margin": 0.568955,
    "net_margin": 0.39457236,
    "ebitda_margin": 0.71972397,
    "fcf_margin": 0.3338813,
    "roe": 0.20331727,
    "roa": 0.15195803,
    "roic": 0.24602978,
    "roc_greenblatt": null,
    "asset_turnover": 0.38512081,
    "cash_conversion": 0.84618521,
    "accruals_ratio": -0.0505336,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -0.28658786,
    "debt_to_assets": 0.00908015,
    "interest_coverage": 287.92670255,
    "current_ratio": 3.14810332,
    "quick_ratio": 3.14810332,
    "net_debt": -2792650000,
    "revenue_growth_1y": 0.43714772,
    "revenue_growth_3y_cagr": 0.27529658,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 1.36153244,
    "eps_growth_3y_cagr": 0.88110762,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 1.00408483,
    "book_value_growth_1y": 0.19166005,
    "piotroski_f_score": 9,
    "altman_z_score": null,
    "earnings_stability_5y": 0.296061,
    "revenue_stability_5y": 0.334636,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.15078342,
    "price_return_3m": -0.25945701,
    "price_return_6m": -0.0288929,
    "price_return_9m": 0.08220771,
    "price_return_12m": 0.39678107,
    "price_return_12m_ex1m": 0.6447878,
    "distance_from_52w_high": -0.34836249,
    "distance_from_52w_low": 0.41903375,
    "relative_strength": 0.29681749,
    "local_beta": 0.002,
    "volatility_252d": 0.459892,
    "volatility_60d": 1.112553,
    "max_drawdown_12m": -0.34836249,
    "revenue_ttm": 13539192000,
    "gross_profit_ttm": 8361891000,
    "ebit_ttm": 7703191000,
    "ebitda_ttm": 9744481000,
    "net_income_ttm": 5342191000,
    "eps_diluted_ttm": 10.68360772,
    "operating_cash_flow_ttm": 7118735000,
    "capital_expenditure_ttm": -2598252000,
    "fcf_ttm": 4520483000,
    "dividends_paid_ttm": -755675000,
    "share_repurchases_ttm": -790673000,
    "shares_issued_ttm": 44710000,
    "interest_expense_ttm": 26754000,
    "cash_and_equivalents": 3111869000,
    "total_current_assets": 5129274000,
    "total_current_liabilities": 1629322000,
    "net_ppe": null,
    "total_assets": 35155701000,
    "total_debt": 319219000,
    "total_equity": 26275146000,
    "net_working_capital": 438083000,
    "book_value_per_share": 52.54648375,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 52.54648375,
    "universe_ticker_count": 3577,
    "sector": "Basic Materials",
    "rank_pe": 41,
    "rank_pb": 65,
    "rank_ptbv": 56,
    "rank_ps": 83,
    "rank_pcf": 51,
    "rank_ev_ebitda": 27,
    "rank_ev_ebit": 42,
    "rank_earnings_yield": 41,
    "rank_fcf_yield": 63,
    "rank_dividend_yield": 46,
    "rank_shareholder_yield": 37,
    "rank_total_yield": 26,
    "rank_roe": 19,
    "rank_roc": 50,
    "rank_roic": 12,
    "rank_gross_margin": 31,
    "rank_fcf_margin": 26,
    "rank_piotroski": 1,
    "rank_accruals": 43,
    "rank_sue": 50,
    "rank_eps_growth_1y": 10,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 11,
    "rank_momentum_12m": 29,
    "rank_momentum_12m_ex1m": 19,
    "rank_relative_strength": 28,
    "value_composite": 69,
    "quality_composite": 3,
    "momentum_composite": 16,
    "growth_composite": 4,
    "yield_composite": 25,
    "svqf_composite": 20,
    "vc1_composite": 70,
    "vc2_composite": 67,
    "vc3_composite": 33,
    "trending_value_composite": null,
    "overall_composite": 26,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 1,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": true,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 163.66,
      "os": 0.74,
      "value": 0.31,
      "quality": 0.97,
      "momentum": 0.84,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 15.3188,
      "earnings_yield": 0.0653,
      "shareholder_yield": 0.0183,
      "roe": 0.2033,
      "momentum_12_1": 0.6448,
      "complete_fields": {
        "id": 3447,
        "ticker_id": 96,
        "universe_id": 1,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T06:51:51.950442+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 163.66,
        "market_cap": 81835930547.42,
        "market_cap_usd": 81835930547.42,
        "enterprise_value": 79043280547.42,
        "shares_outstanding": 500036237,
        "fx_rate_to_usd": null,
        "pe_ratio": 15.31879533,
        "pb_ratio": 3.11457567,
        "ptbv_ratio": 3.11457567,
        "ps_ratio": 6.04437329,
        "pcf_ratio": 11.49585292,
        "pfcf_ratio": 18.10335987,
        "ev_ebitda": 8.11159471,
        "ev_ebit": 10.26110875,
        "ev_sales": 5.83810914,
        "ev_fcf": 17.48558297,
        "earnings_yield": 0.06527928,
        "fcf_yield": 0.05718997,
        "dividend_yield": 0.00923402,
        "buyback_yield": 0.00911535,
        "shareholder_yield": 0.01834937,
        "debt_paydown_yield": 0.01202532,
        "total_yield": 0.03037469,
        "gross_margin": 0.61760635,
        "operating_margin": 0.568955,
        "net_margin": 0.39457236,
        "ebitda_margin": 0.71972397,
        "fcf_margin": 0.3338813,
        "roe": 0.20331727,
        "roa": 0.15195803,
        "roic": 0.24602978,
        "roc_greenblatt": null,
        "asset_turnover": 0.38512081,
        "cash_conversion": 0.84618521,
        "accruals_ratio": -0.0505336,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -0.28658786,
        "debt_to_assets": 0.00908015,
        "interest_coverage": 287.92670255,
        "current_ratio": 3.14810332,
        "quick_ratio": 3.14810332,
        "net_debt": -2792650000,
        "revenue_growth_1y": 0.43714772,
        "revenue_growth_3y_cagr": 0.27529658,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 1.36153244,
        "eps_growth_3y_cagr": 0.88110762,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 1.00408483,
        "book_value_growth_1y": 0.19166005,
        "piotroski_f_score": 9,
        "altman_z_score": null,
        "earnings_stability_5y": 0.296061,
        "revenue_stability_5y": 0.334636,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.15078342,
        "price_return_3m": -0.25945701,
        "price_return_6m": -0.0288929,
        "price_return_9m": 0.08220771,
        "price_return_12m": 0.39678107,
        "price_return_12m_ex1m": 0.6447878,
        "distance_from_52w_high": -0.34836249,
        "distance_from_52w_low": 0.41903375,
        "relative_strength": 0.29681749,
        "local_beta": 0.002,
        "volatility_252d": 0.459892,
        "volatility_60d": 1.112553,
        "max_drawdown_12m": -0.34836249,
        "revenue_ttm": 13539192000,
        "gross_profit_ttm": 8361891000,
        "ebit_ttm": 7703191000,
        "ebitda_ttm": 9744481000,
        "net_income_ttm": 5342191000,
        "eps_diluted_ttm": 10.68360772,
        "operating_cash_flow_ttm": 7118735000,
        "capital_expenditure_ttm": -2598252000,
        "fcf_ttm": 4520483000,
        "dividends_paid_ttm": -755675000,
        "share_repurchases_ttm": -790673000,
        "shares_issued_ttm": 44710000,
        "interest_expense_ttm": 26754000,
        "cash_and_equivalents": 3111869000,
        "total_current_assets": 5129274000,
        "total_current_liabilities": 1629322000,
        "net_ppe": null,
        "total_assets": 35155701000,
        "total_debt": 319219000,
        "total_equity": 26275146000,
        "net_working_capital": 438083000,
        "book_value_per_share": 52.54648375,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 52.54648375,
        "universe_ticker_count": 3577,
        "sector": "Basic Materials",
        "rank_pe": 41,
        "rank_pb": 65,
        "rank_ptbv": 56,
        "rank_ps": 83,
        "rank_pcf": 51,
        "rank_ev_ebitda": 27,
        "rank_ev_ebit": 42,
        "rank_earnings_yield": 41,
        "rank_fcf_yield": 63,
        "rank_dividend_yield": 46,
        "rank_shareholder_yield": 37,
        "rank_total_yield": 26,
        "rank_roe": 19,
        "rank_roc": 50,
        "rank_roic": 12,
        "rank_gross_margin": 31,
        "rank_fcf_margin": 26,
        "rank_piotroski": 1,
        "rank_accruals": 43,
        "rank_sue": 50,
        "rank_eps_growth_1y": 10,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 11,
        "rank_momentum_12m": 29,
        "rank_momentum_12m_ex1m": 19,
        "rank_relative_strength": 28,
        "value_composite": 69,
        "quality_composite": 3,
        "momentum_composite": 16,
        "growth_composite": 4,
        "yield_composite": 25,
        "svqf_composite": 20,
        "vc1_composite": 70,
        "vc2_composite": 67,
        "vc3_composite": 33,
        "trending_value_composite": null,
        "overall_composite": 26,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 1,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:42:05.258632+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11907851000,
          "cost_of_revenue": 4985981000,
          "gross_profit": 6921870000,
          "ebit": 6327961000,
          "ebitda": 8382650000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 4461461000,
          "net_income_to_common": 4461461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2866053000,
          "total_current_assets": 4993942000,
          "total_assets": 34471291000,
          "short_term_debt": null,
          "long_term_debt": 196271000,
          "total_debt": 321470000,
          "total_liabilities": null,
          "total_equity": 24742464000,
          "shares_outstanding": 500046600,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 6817113000,
          "capital_expenditure": -2555132000,
          "free_cash_flow": 4261981000,
          "dividends_paid": -728077000,
          "share_repurchases": -682890000,
          "shares_issued": 42363000,
          "net_debt_issued": -986043000
        },
        "complete_fields": {
          "id": 210402,
          "ticker_id": 96,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:42:05.258632+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "8382650000",
              "netIncome": "4461461000",
              "grossProfit": "6921870000",
              "totalRevenue": "11907851000",
              "costOfRevenue": "4985981000",
              "interestExpense": "33442000",
              "operatingIncome": "6327961000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1645297000"
            },
            "balance": {
              "totalDebt": "321470000",
              "totalAssets": "34471291000",
              "longTermDebt": "196271000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "500046600",
              "totalCurrentAssets": "4993942000",
              "totalShareholderEquity": "24742464000",
              "totalCurrentLiabilities": "2472206000",
              "cashAndShortTermInvestments": "2866053000"
            },
            "cashflow": {
              "freeCashFlow": "4261981000",
              "dividendsPaid": "-728077000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "42363000",
              "repaymentOfDebt": "-986043000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "6817113000",
              "repurchaseOfStock": "-682890000",
              "capitalExpenditures": "-2555132000"
            }
          },
          "revenue": 11907851000,
          "cost_of_revenue": 4985981000,
          "gross_profit": 6921870000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6327961000,
          "depreciation_amortisation": 1645297000,
          "ebitda": 8382650000,
          "interest_expense": 33442000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 4461461000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 4461461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2866053000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4993942000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 34471291000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2472206000,
          "long_term_debt": 196271000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 321470000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 24742464000,
          "shares_outstanding": 500046600,
          "operating_cash_flow": 6817113000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2555132000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -728077000,
          "share_repurchases": -682890000,
          "shares_issued": 42363000,
          "net_debt_issued": -986043000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4261981000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "8382650000",
            "netIncome": "4461461000",
            "grossProfit": "6921870000",
            "totalRevenue": "11907851000",
            "costOfRevenue": "4985981000",
            "interestExpense": "33442000",
            "operatingIncome": "6327961000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1645297000"
          },
          "balance": {
            "totalDebt": "321470000",
            "totalAssets": "34471291000",
            "longTermDebt": "196271000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "500046600",
            "totalCurrentAssets": "4993942000",
            "totalShareholderEquity": "24742464000",
            "totalCurrentLiabilities": "2472206000",
            "cashAndShortTermInvestments": "2866053000"
          },
          "cashflow": {
            "freeCashFlow": "4261981000",
            "dividendsPaid": "-728077000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "42363000",
            "repaymentOfDebt": "-986043000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "6817113000",
            "repurchaseOfStock": "-682890000",
            "capitalExpenditures": "-2555132000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:42:05.258632+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 8285753000,
          "cost_of_revenue": 4600156000,
          "gross_profit": 3685597000,
          "ebit": 3149429000,
          "ebitda": 4422108000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1895581000,
          "net_income_to_common": 1895581000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 926431000,
          "total_current_assets": 2805281000,
          "total_assets": 29987018000,
          "short_term_debt": 90000000,
          "long_term_debt": 1052956000,
          "total_debt": 1282182000,
          "total_liabilities": null,
          "total_equity": 20832900000,
          "shares_outstanding": 501729505,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3960892000,
          "capital_expenditure": -1834245000,
          "free_cash_flow": 2126647000,
          "dividends_paid": -671655000,
          "share_repurchases": -169357000,
          "shares_issued": 37012000,
          "net_debt_issued": -747319000
        },
        "complete_fields": {
          "id": 210407,
          "ticker_id": 96,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:42:05.258632+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4422108000",
              "netIncome": "1895581000",
              "grossProfit": "3685597000",
              "totalRevenue": "8285753000",
              "costOfRevenue": "4600156000",
              "interestExpense": "86477000",
              "operatingIncome": "3149429000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1514076000"
            },
            "balance": {
              "totalDebt": "1282182000",
              "totalAssets": "29987018000",
              "longTermDebt": "1052956000",
              "shortTermDebt": "90000000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "501729505",
              "totalCurrentAssets": "2805281000",
              "totalShareholderEquity": "20832900000",
              "totalCurrentLiabilities": "1511965000",
              "cashAndShortTermInvestments": "926431000"
            },
            "cashflow": {
              "freeCashFlow": "2126647000",
              "dividendsPaid": "-671655000",
              "issuanceOfDebt": "600000000",
              "issuanceOfStock": "37012000",
              "repaymentOfDebt": "-1347319000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "3960892000",
              "repurchaseOfStock": "-169357000",
              "capitalExpenditures": "-1834245000"
            }
          },
          "revenue": 8285753000,
          "cost_of_revenue": 4600156000,
          "gross_profit": 3685597000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3149429000,
          "depreciation_amortisation": 1514076000,
          "ebitda": 4422108000,
          "interest_expense": 86477000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1895581000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1895581000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 926431000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2805281000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 29987018000,
          "short_term_debt": 90000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1511965000,
          "long_term_debt": 1052956000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1282182000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 20832900000,
          "shares_outstanding": 501729505,
          "operating_cash_flow": 3960892000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1834245000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -671655000,
          "share_repurchases": -169357000,
          "shares_issued": 37012000,
          "net_debt_issued": -747319000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2126647000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4422108000",
            "netIncome": "1895581000",
            "grossProfit": "3685597000",
            "totalRevenue": "8285753000",
            "costOfRevenue": "4600156000",
            "interestExpense": "86477000",
            "operatingIncome": "3149429000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1514076000"
          },
          "balance": {
            "totalDebt": "1282182000",
            "totalAssets": "29987018000",
            "longTermDebt": "1052956000",
            "shortTermDebt": "90000000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "501729505",
            "totalCurrentAssets": "2805281000",
            "totalShareholderEquity": "20832900000",
            "totalCurrentLiabilities": "1511965000",
            "cashAndShortTermInvestments": "926431000"
          },
          "cashflow": {
            "freeCashFlow": "2126647000",
            "dividendsPaid": "-671655000",
            "issuanceOfDebt": "600000000",
            "issuanceOfStock": "37012000",
            "repaymentOfDebt": "-1347319000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "3960892000",
            "repurchaseOfStock": "-169357000",
            "capitalExpenditures": "-1834245000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:42:05.258632+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6626909000,
          "cost_of_revenue": 4425034000,
          "gross_profit": 2201875000,
          "ebit": 1694633000,
          "ebitda": 3942056000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1941307000,
          "net_income_to_common": 1941307000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 338648000,
          "total_current_assets": 2191152000,
          "total_assets": 28684949000,
          "short_term_debt": 100000000,
          "long_term_debt": 1743086000,
          "total_debt": 2004634000,
          "total_liabilities": null,
          "total_equity": 19422915000,
          "shares_outstanding": 497299441,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2601562000,
          "capital_expenditure": -2665696000,
          "free_cash_flow": -64134000,
          "dividends_paid": -638642000,
          "share_repurchases": -47003000,
          "shares_issued": 29941000,
          "net_debt_issued": 451369000
        },
        "complete_fields": {
          "id": 210409,
          "ticker_id": 96,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:42:05.258632+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3942056000",
              "netIncome": "1941307000",
              "grossProfit": "2201875000",
              "totalRevenue": "6626909000",
              "costOfRevenue": "4425034000",
              "interestExpense": "91216000",
              "operatingIncome": "1694633000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1491771000"
            },
            "balance": {
              "totalDebt": "2004634000",
              "totalAssets": "28684949000",
              "longTermDebt": "1743086000",
              "shortTermDebt": "100000000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "497299441",
              "totalCurrentAssets": "2191152000",
              "totalShareholderEquity": "19422915000",
              "totalCurrentLiabilities": "1048026000",
              "cashAndShortTermInvestments": "338648000"
            },
            "cashflow": {
              "freeCashFlow": "-64134000",
              "dividendsPaid": "-638642000",
              "issuanceOfDebt": "1898958000",
              "issuanceOfStock": "29941000",
              "repaymentOfDebt": "-1447589000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "2601562000",
              "repurchaseOfStock": "-47003000",
              "capitalExpenditures": "-2665696000"
            }
          },
          "revenue": 6626909000,
          "cost_of_revenue": 4425034000,
          "gross_profit": 2201875000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1694633000,
          "depreciation_amortisation": 1491771000,
          "ebitda": 3942056000,
          "interest_expense": 91216000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1941307000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1941307000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 338648000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2191152000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 28684949000,
          "short_term_debt": 100000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1048026000,
          "long_term_debt": 1743086000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2004634000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 19422915000,
          "shares_outstanding": 497299441,
          "operating_cash_flow": 2601562000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2665696000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -638642000,
          "share_repurchases": -47003000,
          "shares_issued": 29941000,
          "net_debt_issued": 451369000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -64134000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3942056000",
            "netIncome": "1941307000",
            "grossProfit": "2201875000",
            "totalRevenue": "6626909000",
            "costOfRevenue": "4425034000",
            "interestExpense": "91216000",
            "operatingIncome": "1694633000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1491771000"
          },
          "balance": {
            "totalDebt": "2004634000",
            "totalAssets": "28684949000",
            "longTermDebt": "1743086000",
            "shortTermDebt": "100000000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "497299441",
            "totalCurrentAssets": "2191152000",
            "totalShareholderEquity": "19422915000",
            "totalCurrentLiabilities": "1048026000",
            "cashAndShortTermInvestments": "338648000"
          },
          "cashflow": {
            "freeCashFlow": "-64134000",
            "dividendsPaid": "-638642000",
            "issuanceOfDebt": "1898958000",
            "issuanceOfStock": "29941000",
            "repaymentOfDebt": "-1447589000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "2601562000",
            "repurchaseOfStock": "-47003000",
            "capitalExpenditures": "-2665696000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:42:05.258632+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5741162000,
          "cost_of_revenue": 3738012000,
          "gross_profit": 2003150000,
          "ebit": 1442909000,
          "ebitda": 2271487000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 670249000,
          "net_income_to_common": 670249000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 658625000,
          "total_current_assets": 2180059000,
          "total_assets": 23494808000,
          "short_term_debt": 100000000,
          "long_term_debt": 1242070000,
          "total_debt": 1493412000,
          "total_liabilities": null,
          "total_equity": 16241345000,
          "shares_outstanding": 456465296,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2096636000,
          "capital_expenditure": -1538237000,
          "free_cash_flow": 558399000,
          "dividends_paid": -608307000,
          "share_repurchases": -109955000,
          "shares_issued": 20265000,
          "net_debt_issued": -258701000
        },
        "complete_fields": {
          "id": 210410,
          "ticker_id": 96,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:42:05.258632+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2271487000",
              "netIncome": "670249000",
              "grossProfit": "2003150000",
              "totalRevenue": "5741162000",
              "costOfRevenue": "3738012000",
              "interestExpense": "61373000",
              "operatingIncome": "1442909000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1094691000"
            },
            "balance": {
              "totalDebt": "1493412000",
              "totalAssets": "23494808000",
              "longTermDebt": "1242070000",
              "shortTermDebt": "100000000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "456465296",
              "totalCurrentAssets": "2180059000",
              "totalShareholderEquity": "16241345000",
              "totalCurrentLiabilities": "946422000",
              "cashAndShortTermInvestments": "658625000"
            },
            "cashflow": {
              "freeCashFlow": "558399000",
              "dividendsPaid": "-608307000",
              "issuanceOfDebt": "100000000",
              "issuanceOfStock": "20265000",
              "repaymentOfDebt": "-358701000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "2096636000",
              "repurchaseOfStock": "-109955000",
              "capitalExpenditures": "-1538237000"
            }
          },
          "revenue": 5741162000,
          "cost_of_revenue": 3738012000,
          "gross_profit": 2003150000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1442909000,
          "depreciation_amortisation": 1094691000,
          "ebitda": 2271487000,
          "interest_expense": 61373000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 670249000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 670249000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 658625000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2180059000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 23494808000,
          "short_term_debt": 100000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 946422000,
          "long_term_debt": 1242070000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1493412000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 16241345000,
          "shares_outstanding": 456465296,
          "operating_cash_flow": 2096636000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1538237000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -608307000,
          "share_repurchases": -109955000,
          "shares_issued": 20265000,
          "net_debt_issued": -258701000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 558399000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2271487000",
            "netIncome": "670249000",
            "grossProfit": "2003150000",
            "totalRevenue": "5741162000",
            "costOfRevenue": "3738012000",
            "interestExpense": "61373000",
            "operatingIncome": "1442909000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1094691000"
          },
          "balance": {
            "totalDebt": "1493412000",
            "totalAssets": "23494808000",
            "longTermDebt": "1242070000",
            "shortTermDebt": "100000000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "456465296",
            "totalCurrentAssets": "2180059000",
            "totalShareholderEquity": "16241345000",
            "totalCurrentLiabilities": "946422000",
            "cashAndShortTermInvestments": "658625000"
          },
          "cashflow": {
            "freeCashFlow": "558399000",
            "dividendsPaid": "-608307000",
            "issuanceOfDebt": "100000000",
            "issuanceOfStock": "20265000",
            "repaymentOfDebt": "-358701000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "2096636000",
            "repurchaseOfStock": "-109955000",
            "capitalExpenditures": "-1538237000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:42:05.258632+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 225000000,
          "long_term_debt": null,
          "total_debt": 225000000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 210411,
          "ticker_id": 96,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:42:05.258632+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "225000000",
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 225000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 225000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "225000000",
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:42:05.258632+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4099589000,
          "cost_of_revenue": 1375853000,
          "gross_profit": 2723736000,
          "ebit": 2556764000,
          "ebitda": 2995646000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1695461000,
          "net_income_to_common": 1695461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3111869000,
          "total_current_assets": 5129274000,
          "total_assets": 35155701000,
          "short_term_debt": null,
          "long_term_debt": 196548000,
          "total_debt": 319219000,
          "total_liabilities": null,
          "total_equity": 26275146000,
          "shares_outstanding": 500036237,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1345868000,
          "capital_expenditure": -619029000,
          "free_cash_flow": 726839000,
          "dividends_paid": -203165000,
          "share_repurchases": -167833000,
          "shares_issued": 12150000,
          "net_debt_issued": -7238000
        },
        "complete_fields": {
          "id": 210400,
          "ticker_id": 96,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:42:05.258632+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2995646000",
              "netIncome": "1695461000",
              "grossProfit": "2723736000",
              "totalRevenue": "4099589000",
              "costOfRevenue": "1375853000",
              "interestExpense": "15756000",
              "operatingIncome": "2556764000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "420266000"
            },
            "balance": {
              "totalDebt": "319219000",
              "totalAssets": "35155701000",
              "longTermDebt": "196548000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "500036237",
              "totalCurrentAssets": "5129274000",
              "totalShareholderEquity": "26275146000",
              "totalCurrentLiabilities": "1629322000",
              "cashAndShortTermInvestments": "3111869000"
            },
            "cashflow": {
              "freeCashFlow": "726839000",
              "dividendsPaid": "-203165000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "12150000",
              "repaymentOfDebt": "-7238000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "1345868000",
              "repurchaseOfStock": "-167833000",
              "capitalExpenditures": "-619029000"
            }
          },
          "revenue": 4099589000,
          "cost_of_revenue": 1375853000,
          "gross_profit": 2723736000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2556764000,
          "depreciation_amortisation": 420266000,
          "ebitda": 2995646000,
          "interest_expense": 15756000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1695461000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1695461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3111869000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5129274000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 35155701000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1629322000,
          "long_term_debt": 196548000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 319219000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 26275146000,
          "shares_outstanding": 500036237,
          "operating_cash_flow": 1345868000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -619029000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -203165000,
          "share_repurchases": -167833000,
          "shares_issued": 12150000,
          "net_debt_issued": -7238000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 726839000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2995646000",
            "netIncome": "1695461000",
            "grossProfit": "2723736000",
            "totalRevenue": "4099589000",
            "costOfRevenue": "1375853000",
            "interestExpense": "15756000",
            "operatingIncome": "2556764000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "420266000"
          },
          "balance": {
            "totalDebt": "319219000",
            "totalAssets": "35155701000",
            "longTermDebt": "196548000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "500036237",
            "totalCurrentAssets": "5129274000",
            "totalShareholderEquity": "26275146000",
            "totalCurrentLiabilities": "1629322000",
            "cashAndShortTermInvestments": "3111869000"
          },
          "cashflow": {
            "freeCashFlow": "726839000",
            "dividendsPaid": "-203165000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "12150000",
            "repaymentOfDebt": "-7238000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "1345868000",
            "repurchaseOfStock": "-167833000",
            "capitalExpenditures": "-619029000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:42:05.258632+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3563973000,
          "cost_of_revenue": 1366037000,
          "gross_profit": 2197936000,
          "ebit": 1991371000,
          "ebitda": 2698162000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1523061000,
          "net_income_to_common": 1523061000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2866053000,
          "total_current_assets": 4993942000,
          "total_assets": 34471291000,
          "short_term_debt": null,
          "long_term_debt": 196271000,
          "total_debt": 321470000,
          "total_liabilities": null,
          "total_equity": 24742464000,
          "shares_outstanding": 500046600,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2111504000,
          "capital_expenditure": -807842000,
          "free_cash_flow": 1303662000,
          "dividends_paid": -185382000,
          "share_repurchases": -373047000,
          "shares_issued": 11108000,
          "net_debt_issued": -9073000
        },
        "complete_fields": {
          "id": 210401,
          "ticker_id": 96,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:42:05.258632+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2698162000",
              "netIncome": "1523061000",
              "grossProfit": "2197936000",
              "totalRevenue": "3563973000",
              "costOfRevenue": "1366037000",
              "interestExpense": "-40585000",
              "operatingIncome": "1991371000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "421594000"
            },
            "balance": {
              "totalDebt": "321470000",
              "totalAssets": "34471291000",
              "longTermDebt": "196271000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "500046600",
              "totalCurrentAssets": "4993942000",
              "totalShareholderEquity": "24742464000",
              "totalCurrentLiabilities": "2472206000",
              "cashAndShortTermInvestments": "2866053000"
            },
            "cashflow": {
              "freeCashFlow": "1303662000",
              "dividendsPaid": "-185382000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "11108000",
              "repaymentOfDebt": "-9073000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "2111504000",
              "repurchaseOfStock": "-373047000",
              "capitalExpenditures": "-807842000"
            }
          },
          "revenue": 3563973000,
          "cost_of_revenue": 1366037000,
          "gross_profit": 2197936000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1991371000,
          "depreciation_amortisation": 421594000,
          "ebitda": 2698162000,
          "interest_expense": -40585000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1523061000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1523061000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2866053000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4993942000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 34471291000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2472206000,
          "long_term_debt": 196271000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 321470000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 24742464000,
          "shares_outstanding": 500046600,
          "operating_cash_flow": 2111504000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -807842000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -185382000,
          "share_repurchases": -373047000,
          "shares_issued": 11108000,
          "net_debt_issued": -9073000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1303662000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2698162000",
            "netIncome": "1523061000",
            "grossProfit": "2197936000",
            "totalRevenue": "3563973000",
            "costOfRevenue": "1366037000",
            "interestExpense": "-40585000",
            "operatingIncome": "1991371000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "421594000"
          },
          "balance": {
            "totalDebt": "321470000",
            "totalAssets": "34471291000",
            "longTermDebt": "196271000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "500046600",
            "totalCurrentAssets": "4993942000",
            "totalShareholderEquity": "24742464000",
            "totalCurrentLiabilities": "2472206000",
            "cashAndShortTermInvestments": "2866053000"
          },
          "cashflow": {
            "freeCashFlow": "1303662000",
            "dividendsPaid": "-185382000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "11108000",
            "repaymentOfDebt": "-9073000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "2111504000",
            "repurchaseOfStock": "-373047000",
            "capitalExpenditures": "-807842000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:42:05.258632+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3059529000,
          "cost_of_revenue": 1269268000,
          "gross_profit": 1790261000,
          "ebit": 1645004000,
          "ebitda": 2029669000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1054958000,
          "net_income_to_common": 1054958000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2354759000,
          "total_current_assets": 4468353000,
          "total_assets": 32686913000,
          "short_term_debt": null,
          "long_term_debt": 195994000,
          "total_debt": 335544000,
          "total_liabilities": null,
          "total_equity": 23507457000,
          "shares_outstanding": 502046562,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1815875000,
          "capital_expenditure": -626330000,
          "free_cash_flow": 1189545000,
          "dividends_paid": -186350000,
          "share_repurchases": -149855000,
          "shares_issued": 10539000,
          "net_debt_issued": -408620000
        },
        "complete_fields": {
          "id": 210403,
          "ticker_id": 96,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:42:05.258632+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2029669000",
              "netIncome": "1054958000",
              "grossProfit": "1790261000",
              "totalRevenue": "3059529000",
              "costOfRevenue": "1269268000",
              "interestExpense": "24154000",
              "operatingIncome": "1645004000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "429947000"
            },
            "balance": {
              "totalDebt": "335544000",
              "totalAssets": "32686913000",
              "longTermDebt": "195994000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "502046562",
              "totalCurrentAssets": "4468353000",
              "totalShareholderEquity": "23507457000",
              "totalCurrentLiabilities": "2107730000",
              "cashAndShortTermInvestments": "2354759000"
            },
            "cashflow": {
              "freeCashFlow": "1189545000",
              "dividendsPaid": "-186350000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "10539000",
              "repaymentOfDebt": "-408620000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "1815875000",
              "repurchaseOfStock": "-149855000",
              "capitalExpenditures": "-626330000"
            }
          },
          "revenue": 3059529000,
          "cost_of_revenue": 1269268000,
          "gross_profit": 1790261000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1645004000,
          "depreciation_amortisation": 429947000,
          "ebitda": 2029669000,
          "interest_expense": 24154000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1054958000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1054958000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2354759000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4468353000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 32686913000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2107730000,
          "long_term_debt": 195994000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 335544000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 23507457000,
          "shares_outstanding": 502046562,
          "operating_cash_flow": 1815875000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -626330000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -186350000,
          "share_repurchases": -149855000,
          "shares_issued": 10539000,
          "net_debt_issued": -408620000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1189545000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2029669000",
            "netIncome": "1054958000",
            "grossProfit": "1790261000",
            "totalRevenue": "3059529000",
            "costOfRevenue": "1269268000",
            "interestExpense": "24154000",
            "operatingIncome": "1645004000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "429947000"
          },
          "balance": {
            "totalDebt": "335544000",
            "totalAssets": "32686913000",
            "longTermDebt": "195994000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "502046562",
            "totalCurrentAssets": "4468353000",
            "totalShareholderEquity": "23507457000",
            "totalCurrentLiabilities": "2107730000",
            "cashAndShortTermInvestments": "2354759000"
          },
          "cashflow": {
            "freeCashFlow": "1189545000",
            "dividendsPaid": "-186350000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "10539000",
            "repaymentOfDebt": "-408620000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "1815875000",
            "repurchaseOfStock": "-149855000",
            "capitalExpenditures": "-626330000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:42:05.258632+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2816101000,
          "cost_of_revenue": 1166143000,
          "gross_profit": 1649958000,
          "ebit": 1510052000,
          "ebitda": 2021004000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1068711000,
          "net_income_to_common": 1068711000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1557565000,
          "total_current_assets": 3488094000,
          "total_assets": 31693413000,
          "short_term_debt": 50000000,
          "long_term_debt": 544614000,
          "total_debt": 733686000,
          "total_liabilities": null,
          "total_equity": 22542486000,
          "shares_outstanding": 502341970,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1845488000,
          "capital_expenditure": -545051000,
          "free_cash_flow": 1300437000,
          "dividends_paid": -180778000,
          "share_repurchases": -99938000,
          "shares_issued": 10913000,
          "net_debt_issued": -559172000
        },
        "complete_fields": {
          "id": 210404,
          "ticker_id": 96,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:42:05.258632+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2021004000",
              "netIncome": "1068711000",
              "grossProfit": "1649958000",
              "totalRevenue": "2816101000",
              "costOfRevenue": "1166143000",
              "interestExpense": "27429000",
              "operatingIncome": "1510052000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "376956000"
            },
            "balance": {
              "totalDebt": "733686000",
              "totalAssets": "31693413000",
              "longTermDebt": "544614000",
              "shortTermDebt": "50000000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "502341970",
              "totalCurrentAssets": "3488094000",
              "totalShareholderEquity": "22542486000",
              "totalCurrentLiabilities": "1718213000",
              "cashAndShortTermInvestments": "1557565000"
            },
            "cashflow": {
              "freeCashFlow": "1300437000",
              "dividendsPaid": "-180778000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "10913000",
              "repaymentOfDebt": "-559172000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "1845488000",
              "repurchaseOfStock": "-99938000",
              "capitalExpenditures": "-545051000"
            }
          },
          "revenue": 2816101000,
          "cost_of_revenue": 1166143000,
          "gross_profit": 1649958000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1510052000,
          "depreciation_amortisation": 376956000,
          "ebitda": 2021004000,
          "interest_expense": 27429000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1068711000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1068711000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1557565000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 3488094000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 31693413000,
          "short_term_debt": 50000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1718213000,
          "long_term_debt": 544614000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 733686000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 22542486000,
          "shares_outstanding": 502341970,
          "operating_cash_flow": 1845488000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -545051000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -180778000,
          "share_repurchases": -99938000,
          "shares_issued": 10913000,
          "net_debt_issued": -559172000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1300437000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2021004000",
            "netIncome": "1068711000",
            "grossProfit": "1649958000",
            "totalRevenue": "2816101000",
            "costOfRevenue": "1166143000",
            "interestExpense": "27429000",
            "operatingIncome": "1510052000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "376956000"
          },
          "balance": {
            "totalDebt": "733686000",
            "totalAssets": "31693413000",
            "longTermDebt": "544614000",
            "shortTermDebt": "50000000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "502341970",
            "totalCurrentAssets": "3488094000",
            "totalShareholderEquity": "22542486000",
            "totalCurrentLiabilities": "1718213000",
            "cashAndShortTermInvestments": "1557565000"
          },
          "cashflow": {
            "freeCashFlow": "1300437000",
            "dividendsPaid": "-180778000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "10913000",
            "repaymentOfDebt": "-559172000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "1845488000",
            "repurchaseOfStock": "-99938000",
            "capitalExpenditures": "-545051000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:42:05.258632+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2468248000,
          "cost_of_revenue": 1184533000,
          "gross_profit": 1283715000,
          "ebit": 1159570000,
          "ebitda": 1633815000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 814731000,
          "net_income_to_common": 814731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1138312000,
          "total_current_assets": 2932476000,
          "total_assets": 30594104000,
          "short_term_debt": 90000000,
          "long_term_debt": 1053388000,
          "total_debt": 1280736000,
          "total_liabilities": null,
          "total_equity": 21641852000,
          "shares_outstanding": 502714420,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1044246000,
          "capital_expenditure": -575909000,
          "free_cash_flow": 468337000,
          "dividends_paid": -175567000,
          "share_repurchases": -60050000,
          "shares_issued": 9803000,
          "net_debt_issued": -9178000
        },
        "complete_fields": {
          "id": 210405,
          "ticker_id": 96,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:42:05.258632+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1633815000",
              "netIncome": "814731000",
              "grossProfit": "1283715000",
              "totalRevenue": "2468248000",
              "costOfRevenue": "1184533000",
              "interestExpense": "22444000",
              "operatingIncome": "1159570000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "416800000"
            },
            "balance": {
              "totalDebt": "1280736000",
              "totalAssets": "30594104000",
              "longTermDebt": "1053388000",
              "shortTermDebt": "90000000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "502714420",
              "totalCurrentAssets": "2932476000",
              "totalShareholderEquity": "21641852000",
              "totalCurrentLiabilities": "1237258000",
              "cashAndShortTermInvestments": "1138312000"
            },
            "cashflow": {
              "freeCashFlow": "468337000",
              "dividendsPaid": "-175567000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "9803000",
              "repaymentOfDebt": "-9178000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "1044246000",
              "repurchaseOfStock": "-60050000",
              "capitalExpenditures": "-575909000"
            }
          },
          "revenue": 2468248000,
          "cost_of_revenue": 1184533000,
          "gross_profit": 1283715000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1159570000,
          "depreciation_amortisation": 416800000,
          "ebitda": 1633815000,
          "interest_expense": 22444000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 814731000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 814731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1138312000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2932476000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 30594104000,
          "short_term_debt": 90000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1237258000,
          "long_term_debt": 1053388000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1280736000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 21641852000,
          "shares_outstanding": 502714420,
          "operating_cash_flow": 1044246000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -575909000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -175567000,
          "share_repurchases": -60050000,
          "shares_issued": 9803000,
          "net_debt_issued": -9178000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 468337000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1633815000",
            "netIncome": "814731000",
            "grossProfit": "1283715000",
            "totalRevenue": "2468248000",
            "costOfRevenue": "1184533000",
            "interestExpense": "22444000",
            "operatingIncome": "1159570000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "416800000"
          },
          "balance": {
            "totalDebt": "1280736000",
            "totalAssets": "30594104000",
            "longTermDebt": "1053388000",
            "shortTermDebt": "90000000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "502714420",
            "totalCurrentAssets": "2932476000",
            "totalShareholderEquity": "21641852000",
            "totalCurrentLiabilities": "1237258000",
            "cashAndShortTermInvestments": "1138312000"
          },
          "cashflow": {
            "freeCashFlow": "468337000",
            "dividendsPaid": "-175567000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "9803000",
            "repaymentOfDebt": "-9178000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "1044246000",
            "repurchaseOfStock": "-60050000",
            "capitalExpenditures": "-575909000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:42:05.258632+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 90000000,
          "long_term_debt": null,
          "total_debt": 90000000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 210406,
          "ticker_id": 96,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:42:05.258632+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "90000000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 90000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 90000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "90000000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:42:05.258632+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 415000000,
          "long_term_debt": null,
          "total_debt": 415000000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 210408,
          "ticker_id": 96,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:42:05.258632+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "415000000",
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 415000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 415000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "415000000",
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "garp",
      "name": "GARP",
      "slug": "garp",
      "group": "growth",
      "page_url": "/factors/garp/",
      "rank_field": "-revenue_growth"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}