{ "ticker": { "uuid": "e8f1db5d-3d27-4f6b-ba0c-fe215f16bb2d", "symbol": "RGR", "name": "Sturm Ruger & Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/e8f1db5d-3d27-4f6b-ba0c-fe215f16bb2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8f1db5d-3d27-4f6b-ba0c-fe215f16bb2d/" }, "latest_snapshot": { "ticker": { "uuid": "e8f1db5d-3d27-4f6b-ba0c-fe215f16bb2d", "symbol": "RGR", "name": "Sturm Ruger & Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/e8f1db5d-3d27-4f6b-ba0c-fe215f16bb2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8f1db5d-3d27-4f6b-ba0c-fe215f16bb2d/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.18, "value": 0.25, "quality": 0.19, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": 0.1 }, "headline_factors": { "price": 37.11, "market_cap": 592953080.16, "pe_ratio": 48.6985, "earnings_yield": 0.0179, "ebitda_to_ev": 0.0494, "shareholder_yield": 0.0273, "roe": 0.042, "piotroski_f_score": 5, "momentum_12_1": 0.1762, "volatility_252d": 0.3693 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 48.6985, "ev_ebitda": 20.2446, "earnings_yield": 0.0179, "fcf_yield": 0.1406, "shareholder_yield": 0.0273 }, "quality": { "roe": 0.042, "roic": 0.0291, "gross_margin": 0.187, "fcf_margin": 0.1373, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0764, "eps_growth_1y": 1.115, "fcf_growth_1y": 0.0938 }, "momentum": { "price_return_12m": 0.1282, "momentum_12_1": 0.1762, "relative_strength": 1.0624 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.19, "momentum_percentile": 0.69, "growth_composite": 18, "yield_composite": 70, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.77, "os": 0.4, "value": 0.64, "quality": 0.15, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0474, "roe": -0.0425, "momentum_12_1": 0.0953 }, { "week_end_date": "2026-06-14", "price": 39.47, "os": 0.41, "value": 0.65, "quality": 0.15, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0466, "roe": -0.0425, "momentum_12_1": 0.0625 }, { "week_end_date": "2026-06-21", "price": 40.19, "os": 0.1, "value": 0.35, "quality": 0.13, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0458, "roe": -0.0425, "momentum_12_1": 0.0877 }, { "week_end_date": "2026-06-28", "price": 38.33, "os": 0.6, "value": 0.66, "quality": 0.15, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.048, "roe": -0.0425, "momentum_12_1": 0.1059 }, { "week_end_date": "2026-07-05", "price": 37.65, "os": 0.42, "value": 0.67, "quality": 0.15, "momentum": 0.31, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0489, "roe": -0.0425, "momentum_12_1": 0.0731 }, { "week_end_date": "2026-07-12", "price": 38.69, "os": 0.4, "value": 0.66, "quality": 0.16, "momentum": 0.28, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0475, "roe": -0.0425, "momentum_12_1": 0.1191 }, { "week_end_date": "2026-07-19", "price": 37.85, "os": 0.42, "value": 0.66, "quality": 0.13, "momentum": 0.34, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0486, "roe": -0.0425, "momentum_12_1": 0.1664 }, { "week_end_date": "2026-07-26", "price": 38.23, "os": 0.41, "value": 0.67, "quality": 0.12, "momentum": 0.33, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0481, "roe": -0.0425, "momentum_12_1": 0.0985 }, { "week_end_date": "2026-08-02", "price": 37.17, "os": 0.08, "value": 0.25, "quality": 0.19, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 48.7772, "earnings_yield": 0.0179, "shareholder_yield": 0.0272, "roe": 0.042, "momentum_12_1": 0.1987 }, { "week_end_date": "2026-08-09", "price": 37.11, "os": 0.18, "value": 0.25, "quality": 0.19, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 48.6985, "earnings_yield": 0.0179, "shareholder_yield": 0.0273, "roe": 0.042, "momentum_12_1": 0.1762 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546057000, "cost_of_revenue": 456506000, "gross_profit": 89551000, "ebit": -7067000, "ebitda": 15804000, "pretax_income": -7161000, "tax_provision": -2770000, "net_income": -4391000, "net_income_to_common": -4391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18451000, "total_current_assets": 211604000, "total_assets": 341997000, "short_term_debt": 647000, "long_term_debt": 1158000, "total_debt": 1805000, "total_liabilities": 58237000, "total_equity": 283760000, "shares_outstanding": 16235994, "goodwill_and_intangibles": 8755000 }, "cash_flow": { "operating_cash_flow": 54308000, "capital_expenditure": 15846000, "free_cash_flow": 70154000, "dividends_paid": 10122000, "share_repurchases": -26100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546057000, "cost_of_revenue": 456506000, "gross_profit": 89551000, "ebit": -7067000, "ebitda": 15804000, "pretax_income": -7161000, "tax_provision": -2770000, "net_income": -4391000, "net_income_to_common": -4391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18451000, "total_current_assets": 211604000, "total_assets": 341997000, "short_term_debt": 647000, "long_term_debt": 1158000, "total_debt": 1805000, "total_liabilities": 58237000, "total_equity": 283760000, "shares_outstanding": 16235994, "goodwill_and_intangibles": 8755000 }, "cash_flow": { "operating_cash_flow": 54308000, "capital_expenditure": 15846000, "free_cash_flow": 70154000, "dividends_paid": 10122000, "share_repurchases": -26100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546057000, "cost_of_revenue": 456506000, "gross_profit": 89551000, "ebit": -7067000, "ebitda": 15804000, "pretax_income": -7161000, "tax_provision": -2770000, "net_income": -4391000, "net_income_to_common": -4391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18451000, "total_current_assets": 211604000, "total_assets": 341997000, "short_term_debt": 647000, "long_term_debt": 1158000, "total_debt": 1805000, "total_liabilities": 58237000, "total_equity": 283760000, "shares_outstanding": 16235994, "goodwill_and_intangibles": 8755000 }, "cash_flow": { "operating_cash_flow": 54308000, "capital_expenditure": 15846000, "free_cash_flow": 70154000, "dividends_paid": 10122000, "share_repurchases": -26100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546057000, "cost_of_revenue": 456506000, "gross_profit": 89551000, "ebit": -7067000, "ebitda": 15804000, "pretax_income": -7161000, "tax_provision": -2770000, "net_income": -4391000, "net_income_to_common": -4391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18451000, "total_current_assets": 211604000, "total_assets": 341997000, "short_term_debt": 647000, "long_term_debt": 1158000, "total_debt": 1805000, "total_liabilities": 58237000, "total_equity": 283760000, "shares_outstanding": 16235994, "goodwill_and_intangibles": 8755000 }, "cash_flow": { "operating_cash_flow": 54308000, "capital_expenditure": 15846000, "free_cash_flow": 70154000, "dividends_paid": 10122000, "share_repurchases": -26100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546057000, "cost_of_revenue": 456506000, "gross_profit": 89551000, "ebit": -7067000, "ebitda": 15804000, "pretax_income": -7161000, "tax_provision": -2770000, "net_income": -4391000, "net_income_to_common": -4391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18451000, "total_current_assets": 211604000, "total_assets": 341997000, "short_term_debt": 647000, "long_term_debt": 1158000, "total_debt": 1805000, "total_liabilities": 58237000, "total_equity": 283760000, "shares_outstanding": 16235994, "goodwill_and_intangibles": 8755000 }, "cash_flow": { "operating_cash_flow": 54308000, "capital_expenditure": 15846000, "free_cash_flow": 70154000, "dividends_paid": 10122000, "share_repurchases": -26100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546057000, "cost_of_revenue": 456506000, "gross_profit": 89551000, "ebit": -7067000, "ebitda": 15804000, "pretax_income": -7161000, "tax_provision": -2770000, "net_income": -4391000, "net_income_to_common": -4391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18451000, "total_current_assets": 211604000, "total_assets": 341997000, "short_term_debt": 647000, "long_term_debt": 1158000, "total_debt": 1805000, "total_liabilities": 58237000, "total_equity": 283760000, "shares_outstanding": 16235994, "goodwill_and_intangibles": 8755000 }, "cash_flow": { "operating_cash_flow": 54308000, "capital_expenditure": 15846000, "free_cash_flow": 70154000, "dividends_paid": 10122000, "share_repurchases": -26100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546057000, "cost_of_revenue": 456506000, "gross_profit": 89551000, "ebit": -7067000, "ebitda": 15804000, "pretax_income": -7161000, "tax_provision": -2770000, "net_income": -4391000, "net_income_to_common": -4391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18451000, "total_current_assets": 211604000, "total_assets": 341997000, "short_term_debt": 647000, "long_term_debt": 1158000, "total_debt": 1805000, "total_liabilities": 58237000, "total_equity": 283760000, "shares_outstanding": 16235994, "goodwill_and_intangibles": 8755000 }, "cash_flow": { "operating_cash_flow": 54308000, "capital_expenditure": 15846000, "free_cash_flow": 70154000, "dividends_paid": 10122000, "share_repurchases": -26100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 546057000, "cost_of_revenue": 456506000, "gross_profit": 89551000, "ebit": -7067000, "ebitda": 15804000, "pretax_income": -7161000, "tax_provision": -2770000, "net_income": -4391000, "net_income_to_common": -4391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18451000, "total_current_assets": 211604000, "total_assets": 341997000, "short_term_debt": 647000, "long_term_debt": null, "total_debt": 1805000, "total_liabilities": 58237000, "total_equity": 283760000, "shares_outstanding": 16235994, "goodwill_and_intangibles": 8755000 }, "cash_flow": { "operating_cash_flow": 54308000, "capital_expenditure": 15846000, "free_cash_flow": 70154000, "dividends_paid": 10122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158058000, "cost_of_revenue": 124316000, "gross_profit": 33742000, "ebit": 7629000, "ebitda": 7629000, "pretax_income": 8900000, "tax_provision": 1919000, "net_income": 6981000, "net_income_to_common": 6981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30651000, "total_current_assets": 238971000, "total_assets": 364287000, "short_term_debt": 481000, "long_term_debt": 1009000, "total_debt": 1489999, "total_liabilities": 74494000, "total_equity": 289793000, "shares_outstanding": 16272905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14906000, "capital_expenditure": 3268000, "free_cash_flow": 18174000, "dividends_paid": 1754000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158058000, "cost_of_revenue": 124316000, "gross_profit": 33742000, "ebit": 7629000, "ebitda": 7629000, "pretax_income": 8900000, "tax_provision": 1919000, "net_income": 6981000, "net_income_to_common": 6981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30651000, "total_current_assets": 238971000, "total_assets": 364287000, "short_term_debt": 481000, "long_term_debt": 1009000, "total_debt": 1489999, "total_liabilities": 74494000, "total_equity": 289793000, "shares_outstanding": 16272905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14906000, "capital_expenditure": 3268000, "free_cash_flow": 18174000, "dividends_paid": 1754000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141356000, "cost_of_revenue": 113278000, "gross_profit": 28078000, "ebit": -52000, "ebitda": 5956000, "pretax_income": -74000, "tax_provision": -202000, "net_income": 128000, "net_income_to_common": 128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23748000, "total_current_assets": 221078000, "total_assets": 349111000, "short_term_debt": 595000, "long_term_debt": 1056000, "total_debt": 1651000, "total_liabilities": 65811000, "total_equity": 283300000, "shares_outstanding": 16247380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18750000, "capital_expenditure": 4791000, "free_cash_flow": 23541000, "dividends_paid": 1276000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141356000, "cost_of_revenue": 113278000, "gross_profit": 28078000, "ebit": -52000, "ebitda": 5956000, "pretax_income": -74000, "tax_provision": -202000, "net_income": 128000, "net_income_to_common": 128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23748000, "total_current_assets": 221078000, "total_assets": 349111000, "short_term_debt": 595000, "long_term_debt": 1056000, "total_debt": 1651000, "total_liabilities": 65811000, "total_equity": 283300000, "shares_outstanding": 16247380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18750000, "capital_expenditure": 4791000, "free_cash_flow": 23541000, "dividends_paid": 1276000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141356000, "cost_of_revenue": 113278000, "gross_profit": 28078000, "ebit": -52000, "ebitda": 5956000, "pretax_income": -74000, "tax_provision": -202000, "net_income": 128000, "net_income_to_common": 128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23748000, "total_current_assets": 221078000, "total_assets": 349111000, "short_term_debt": 595000, "long_term_debt": 1056000, "total_debt": 1651000, "total_liabilities": 65811000, "total_equity": 283300000, "shares_outstanding": 16247380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18750000, "capital_expenditure": 4791000, "free_cash_flow": 23541000, "dividends_paid": 1276000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141356000, "cost_of_revenue": 113278000, "gross_profit": 28078000, "ebit": -52000, "ebitda": 5956000, "pretax_income": -74000, "tax_provision": -202000, "net_income": 128000, "net_income_to_common": 128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23748000, "total_current_assets": 221078000, "total_assets": 349111000, "short_term_debt": 595000, "long_term_debt": 1056000, "total_debt": 1651000, "total_liabilities": 65811000, "total_equity": 283300000, "shares_outstanding": 16247380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18750000, "capital_expenditure": 4791000, "free_cash_flow": 23541000, "dividends_paid": 1276000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141356000, "cost_of_revenue": 113278000, "gross_profit": 28078000, "ebit": -52000, "ebitda": 5956000, "pretax_income": -74000, "tax_provision": -202000, "net_income": 128000, "net_income_to_common": 128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23748000, "total_current_assets": 221078000, "total_assets": 349111000, "short_term_debt": 595000, "long_term_debt": 1056000, "total_debt": 1651000, "total_liabilities": 65811000, "total_equity": 283300000, "shares_outstanding": 16247380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18750000, "capital_expenditure": 4791000, "free_cash_flow": 23541000, "dividends_paid": 1276000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141356000, "cost_of_revenue": 113278000, "gross_profit": 28078000, "ebit": -52000, "ebitda": 5956000, "pretax_income": -74000, "tax_provision": -202000, "net_income": 128000, "net_income_to_common": 128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23748000, "total_current_assets": 221078000, "total_assets": 349111000, "short_term_debt": 595000, "long_term_debt": 1056000, "total_debt": 1651000, "total_liabilities": 65811000, "total_equity": 283300000, "shares_outstanding": 16247380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18750000, "capital_expenditure": 4791000, "free_cash_flow": 23541000, "dividends_paid": 1276000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141356000, "cost_of_revenue": 113278000, "gross_profit": 28078000, "ebit": -52000, "ebitda": 5956000, "pretax_income": -74000, "tax_provision": -202000, "net_income": 128000, "net_income_to_common": 128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23748000, "total_current_assets": 221078000, "total_assets": 349111000, "short_term_debt": 595000, "long_term_debt": 1056000, "total_debt": 1651000, "total_liabilities": 65811000, "total_equity": 283300000, "shares_outstanding": 16247380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18750000, "capital_expenditure": 4791000, "free_cash_flow": 23541000, "dividends_paid": 1276000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141356000, "cost_of_revenue": 113278000, "gross_profit": 28078000, "ebit": -52000, "ebitda": 5956000, "pretax_income": -74000, "tax_provision": -202000, "net_income": 128000, "net_income_to_common": 128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23748000, "total_current_assets": 221078000, "total_assets": 349111000, "short_term_debt": 595000, "long_term_debt": null, "total_debt": 1651000, "total_liabilities": 65811000, "total_equity": 283300000, "shares_outstanding": 16247380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18750000, "capital_expenditure": 4791000, "free_cash_flow": 23541000, "dividends_paid": 1276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141356000, "cost_of_revenue": 113278000, "gross_profit": 28078000, "ebit": 574000, "ebitda": 6582000, "pretax_income": -74000, "tax_provision": -202000, "net_income": 128000, "net_income_to_common": 128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23748000, "total_current_assets": 221078000, "total_assets": 349111000, "short_term_debt": 595000, "long_term_debt": 1056000, "total_debt": 1651000, "total_liabilities": 65811000, "total_equity": 283300000, "shares_outstanding": 16247380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18750000, "capital_expenditure": 4791000, "free_cash_flow": 23541000, "dividends_paid": 1276000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151062000, "cost_of_revenue": 124107000, "gross_profit": 26955000, "ebit": 4633000, "ebitda": 10784000, "pretax_income": 4594000, "tax_provision": 1109000, "net_income": 3485000, "net_income_to_common": 3485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18451000, "total_current_assets": 211604000, "total_assets": 341997000, "short_term_debt": 647000, "long_term_debt": 1158000, "total_debt": 1805000, "total_liabilities": 58237000, "total_equity": 283760000, "shares_outstanding": 16595238, "goodwill_and_intangibles": 8755000 }, "cash_flow": { "operating_cash_flow": 15543000, "capital_expenditure": 3210000, "free_cash_flow": 18753000, "dividends_paid": 638000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }