{ "ticker": { "uuid": "e8f76868-6454-4390-b2ba-23744a5df860", "symbol": "ACU", "name": "Acumentis Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/e8f76868-6454-4390-b2ba-23744a5df860/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8f76868-6454-4390-b2ba-23744a5df860/" }, "ticker_metadata": { "id": 21985, "uuid": "e8f76868-6454-4390-b2ba-23744a5df860", "symbol": "ACU", "name": "Acumentis Group Limited", "asset_type": "equity", "market_cap": 17390494, "stock_exchange_id": 9, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Acumentis Group Limited provides valuation, research, and advisory services in relation to property and businesses in Australia. The company offers property valuation and advisory, quantity surveying, acquisition and compensation, capital gains tax, family law and legal, fund forecasts, insurance valuation, litigation and legal advisory, SMSF property valuation, tax depreciation schedules, stamp duty assessments, and tenant representation, as well as property buyers agency services. It also provides business and rent roll valuation, and asset advisory services. In addition, the company is involved in commercial, government, regional, and national valuations; and franchisor activities. The company was formerly known as LandMark White Limited and changed its name to Acumentis Group Limited in January 2020. Acumentis Group Limited was founded in 1905 and is based in South Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e8f76868-6454-4390-b2ba-23744a5df860", "symbol": "ACU", "name": "Acumentis Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/e8f76868-6454-4390-b2ba-23744a5df860/", "api_url": "https://sharemaestro.com/factors/api/tickers/e8f76868-6454-4390-b2ba-23744a5df860/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.91, "value": 0.79, "quality": 0.77, "momentum": 0.79, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.08, "market_cap": 17716403.68, "pe_ratio": 15.0139, "earnings_yield": 0.1142, "ebitda_to_ev": 0.2509, "shareholder_yield": 0.0275, "roe": 0.0453, "piotroski_f_score": 3, "momentum_12_1": 0.2339, "volatility_252d": 0.2153 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:35.597458+00:00", "batch_id": "" }, "size": { "price_close": 0.08, "market_cap": 17716403.68, "market_cap_usd": 17716403.68, "enterprise_value": 15338403.68, "shares_outstanding": 221455046, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0139, "pb_ratio": 0.6803, "ptbv_ratio": 0.6803, "ps_ratio": 0.3046, "pcf_ratio": null, "pfcf_ratio": 8.0713, "ev_ebitda": 3.985, "ev_ebit": 8.7598, "ev_sales": 0.2637, "ev_fcf": 6.9879, "earnings_yield": 0.1142, "fcf_yield": 0.1431, "price_to_sales": 0.3046, "price_to_book": 0.6803, "price_to_cashflow": null, "ebitda_to_ev": 0.2509, "sales_yield": 3.7917 }, "yield": { "dividend_yield": 0.0275, "buyback_yield": 0, "shareholder_yield": 0.0275, "debt_paydown_yield": 0.0856, "total_yield": 0.1131 }, "quality": { "gross_margin": 1, "operating_margin": 0.0301, "net_margin": 0.0203, "ebitda_margin": 0.0662, "fcf_margin": 0.0377, "roe": 0.0453, "roa": 0.0308, "roic": 0.0555, "roc_greenblatt": null, "asset_turnover": 1.5191, "cash_conversion": 1.8602, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0348, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.5191, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6178, "debt_to_assets": 0.0536, "interest_coverage": 16.8365, "current_ratio": 1.1724, "quick_ratio": 1.1724, "net_debt": -2378000, "local_beta": -0.3111, "volatility_252d": 0.2153, "volatility_60d": 0.5131, "max_drawdown_12m": -0.1, "risk_adjusted_momentum": 1.0864 }, "growth": { "revenue_growth_1y": 0.0348, "revenue_growth_3y_cagr": 0.0178, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1775, "eps_growth_3y_cagr": -0.0653, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5195, "book_value_growth_1y": 0.002, "revenue_growth": 0.0348, "earnings_growth": -0.1775 }, "momentum": { "price_return_1m": -0.0588, "price_return_3m": 0, "price_return_6m": 0.039, "price_return_9m": 0.0811, "price_return_12m": 0.1613, "price_return_12m_ex1m": 0.2339, "momentum_6m": 0.039, "momentum_12m": 0.1613, "momentum_12_1": 0.2339, "distance_from_52w_high": -0.0588, "distance_from_52w_low": 0.1779, "relative_strength": 0.1484 }, "raw_ttm": { "revenue_ttm": 58158000, "gross_profit_ttm": 58158000, "ebit_ttm": 1751000, "ebitda_ttm": 3849000, "net_income_ttm": 1180000, "eps_diluted_ttm": 0.0053, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -405000, "fcf_ttm": 2195000, "dividends_paid_ttm": -487000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104000, "cash_and_equivalents": 4429000, "total_current_assets": 11985000, "total_current_liabilities": 10223000, "net_ppe": null, "total_assets": 38284000, "total_debt": 2051000, "total_equity": 26041000, "net_working_capital": -1784000, "book_value_per_share": 0.1176, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1176 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 21, "quality_composite": 23, "momentum_composite": 21, "growth_composite": 21, "yield_composite": 21, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7799, "os_score": 0.91, "value_percentile": 0.79, "quality_percentile": 0.77, "momentum_percentile": 0.79, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9458, "ticker_id": 21985, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:35.597458+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.08, "market_cap": 17716403.68, "market_cap_usd": 17716403.68, "enterprise_value": 15338403.68, "shares_outstanding": 221455046, "fx_rate_to_usd": null, "pe_ratio": 15.01390142, "pb_ratio": 0.68032732, "ptbv_ratio": 0.68032732, "ps_ratio": 0.30462539, "pcf_ratio": null, "pfcf_ratio": 8.07125452, "ev_ebitda": 3.98503603, "ev_ebit": 8.7597965, "ev_sales": 0.26373678, "ev_fcf": 6.98788323, "earnings_yield": 0.1141579, "fcf_yield": 0.14310485, "dividend_yield": 0.02748865, "buyback_yield": 0, "shareholder_yield": 0.02748865, "debt_paydown_yield": 0.08557041, "total_yield": 0.11305906, "gross_margin": 1, "operating_margin": 0.03010764, "net_margin": 0.02028956, "ebitda_margin": 0.06618178, "fcf_margin": 0.03774201, "roe": 0.04531316, "roa": 0.03082228, "roic": 0.05549803, "roc_greenblatt": null, "asset_turnover": 1.51912026, "cash_conversion": 1.86016949, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.61782281, "debt_to_assets": 0.05357329, "interest_coverage": 16.83653846, "current_ratio": 1.17235645, "quick_ratio": 1.17235645, "net_debt": -2378000, "revenue_growth_1y": 0.03478462, "revenue_growth_3y_cagr": 0.01777988, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17753866, "eps_growth_3y_cagr": -0.06530184, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.51948336, "book_value_growth_1y": 0.00196073, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.034844, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05882353, "price_return_3m": 0, "price_return_6m": 0.03896104, "price_return_9m": 0.08108108, "price_return_12m": 0.16128845, "price_return_12m_ex1m": 0.23386898, "distance_from_52w_high": -0.05882353, "distance_from_52w_low": 0.17787364, "relative_strength": 0.14844166, "local_beta": -0.3111, "volatility_252d": 0.215272, "volatility_60d": 0.513083, "max_drawdown_12m": -0.1, "revenue_ttm": 58158000, "gross_profit_ttm": 58158000, "ebit_ttm": 1751000, "ebitda_ttm": 3849000, "net_income_ttm": 1180000, "eps_diluted_ttm": 0.0053284, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -405000, "fcf_ttm": 2195000, "dividends_paid_ttm": -487000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104000, "cash_and_equivalents": 4429000, "total_current_assets": 11985000, "total_current_liabilities": 10223000, "net_ppe": null, "total_assets": 38284000, "total_debt": 2051000, "total_equity": 26041000, "net_working_capital": -1784000, "book_value_per_share": 0.11759046, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.11759046, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 21, "quality_composite": 23, "momentum_composite": 21, "growth_composite": 21, "yield_composite": 21, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.08, "os": 0.91, "value": 0.79, "quality": 0.77, "momentum": 0.79, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 15.0139, "earnings_yield": 0.1142, "shareholder_yield": 0.0275, "roe": 0.0453, "momentum_12_1": 0.2339, "complete_fields": { "id": 9458, "ticker_id": 21985, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:35.597458+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.08, "market_cap": 17716403.68, "market_cap_usd": 17716403.68, "enterprise_value": 15338403.68, "shares_outstanding": 221455046, "fx_rate_to_usd": null, "pe_ratio": 15.01390142, "pb_ratio": 0.68032732, "ptbv_ratio": 0.68032732, "ps_ratio": 0.30462539, "pcf_ratio": null, "pfcf_ratio": 8.07125452, "ev_ebitda": 3.98503603, "ev_ebit": 8.7597965, "ev_sales": 0.26373678, "ev_fcf": 6.98788323, "earnings_yield": 0.1141579, "fcf_yield": 0.14310485, "dividend_yield": 0.02748865, "buyback_yield": 0, "shareholder_yield": 0.02748865, "debt_paydown_yield": 0.08557041, "total_yield": 0.11305906, "gross_margin": 1, "operating_margin": 0.03010764, "net_margin": 0.02028956, "ebitda_margin": 0.06618178, "fcf_margin": 0.03774201, "roe": 0.04531316, "roa": 0.03082228, "roic": 0.05549803, "roc_greenblatt": null, "asset_turnover": 1.51912026, "cash_conversion": 1.86016949, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.61782281, "debt_to_assets": 0.05357329, "interest_coverage": 16.83653846, "current_ratio": 1.17235645, "quick_ratio": 1.17235645, "net_debt": -2378000, "revenue_growth_1y": 0.03478462, "revenue_growth_3y_cagr": 0.01777988, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17753866, "eps_growth_3y_cagr": -0.06530184, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.51948336, "book_value_growth_1y": 0.00196073, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.034844, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05882353, "price_return_3m": 0, "price_return_6m": 0.03896104, "price_return_9m": 0.08108108, "price_return_12m": 0.16128845, "price_return_12m_ex1m": 0.23386898, "distance_from_52w_high": -0.05882353, "distance_from_52w_low": 0.17787364, "relative_strength": 0.14844166, "local_beta": -0.3111, "volatility_252d": 0.215272, "volatility_60d": 0.513083, "max_drawdown_12m": -0.1, "revenue_ttm": 58158000, "gross_profit_ttm": 58158000, "ebit_ttm": 1751000, "ebitda_ttm": 3849000, "net_income_ttm": 1180000, "eps_diluted_ttm": 0.0053284, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -405000, "fcf_ttm": 2195000, "dividends_paid_ttm": -487000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104000, "cash_and_equivalents": 4429000, "total_current_assets": 11985000, "total_current_liabilities": 10223000, "net_ppe": null, "total_assets": 38284000, "total_debt": 2051000, "total_equity": 26041000, "net_working_capital": -1784000, "book_value_per_share": 0.11759046, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.11759046, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 21, "quality_composite": 23, "momentum_composite": 21, "growth_composite": 21, "yield_composite": 21, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:27.957585+00:00", "is_restated": false, "income_statement": { "revenue": 58158000, "cost_of_revenue": null, "gross_profit": 58158000, "ebit": 1751000, "ebitda": 3849000, "pretax_income": null, "tax_provision": null, "net_income": 1180000, "net_income_to_common": 1180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4429000, "total_current_assets": 11985000, "total_assets": 38284000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2051000, "total_liabilities": null, "total_equity": 26041000, "shares_outstanding": 221455046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -405000, "free_cash_flow": 2195000, "dividends_paid": -487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1516000 }, "complete_fields": { "id": 408994, "ticker_id": 21985, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:27.957585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3849000", "netIncome": "1180000", "grossProfit": "58158000", "totalRevenue": "58158000", "costOfRevenue": null, "interestExpense": "104000", "operatingIncome": "1751000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2044000" }, "balance": { "totalDebt": "2051000", "totalAssets": "38284000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221455046", "totalCurrentAssets": "11985000", "totalShareholderEquity": "26041000", "totalCurrentLiabilities": "10223000", "propertyPlantEquipmentNet": "2438000", "cashAndShortTermInvestments": "4429000" }, "cashflow": { "freeCashFlow": "2195000", "dividendsPaid": "-487000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1516000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-405000" } }, "revenue": 58158000, "cost_of_revenue": null, "gross_profit": 58158000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1751000, "depreciation_amortisation": 2044000, "ebitda": 3849000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1180000, "net_income_continuing_ops": null, "net_income_to_common": 1180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4429000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11985000, "net_ppe": 2438000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38284000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26041000, "shares_outstanding": 221455046, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1516000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3849000", "netIncome": "1180000", "grossProfit": "58158000", "totalRevenue": "58158000", "costOfRevenue": null, "interestExpense": "104000", "operatingIncome": "1751000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2044000" }, "balance": { "totalDebt": "2051000", "totalAssets": "38284000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221455046", "totalCurrentAssets": "11985000", "totalShareholderEquity": "26041000", "totalCurrentLiabilities": "10223000", "propertyPlantEquipmentNet": "2438000", "cashAndShortTermInvestments": "4429000" }, "cashflow": { "freeCashFlow": "2195000", "dividendsPaid": "-487000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1516000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-405000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:27.957585+00:00", "is_restated": false, "income_statement": { "revenue": 56203000, "cost_of_revenue": null, "gross_profit": 56203000, "ebit": 872000, "ebitda": 4566000, "pretax_income": null, "tax_provision": null, "net_income": 1425000, "net_income_to_common": 1425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4140000, "total_current_assets": 11411000, "total_assets": 38472000, "short_term_debt": 8000, "long_term_debt": 31000, "total_debt": 1978000, "total_liabilities": null, "total_equity": 25814000, "shares_outstanding": 219955046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -290000, "free_cash_flow": 4568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1867000 }, "complete_fields": { "id": 408995, "ticker_id": 21985, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:27.957585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4566000", "netIncome": "1425000", "grossProfit": "56203000", "totalRevenue": "56203000", "costOfRevenue": null, "interestExpense": "131000", "operatingIncome": "872000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2790000" }, "balance": { "totalDebt": "1978000", "totalAssets": "38472000", "longTermDebt": "31000", "shortTermDebt": "8000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219955046", "totalCurrentAssets": "11411000", "totalShareholderEquity": "25814000", "totalCurrentLiabilities": "10763000", "propertyPlantEquipmentNet": "2253000", "cashAndShortTermInvestments": "4140000" }, "cashflow": { "freeCashFlow": "4568000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1867000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-290000" } }, "revenue": 56203000, "cost_of_revenue": null, "gross_profit": 56203000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 872000, "depreciation_amortisation": 2790000, "ebitda": 4566000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1425000, "net_income_continuing_ops": null, "net_income_to_common": 1425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11411000, "net_ppe": 2253000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38472000, "short_term_debt": 8000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10763000, "long_term_debt": 31000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25814000, "shares_outstanding": 219955046, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1867000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4566000", "netIncome": "1425000", "grossProfit": "56203000", "totalRevenue": "56203000", "costOfRevenue": null, "interestExpense": "131000", "operatingIncome": "872000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2790000" }, "balance": { "totalDebt": "1978000", "totalAssets": "38472000", "longTermDebt": "31000", "shortTermDebt": "8000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219955046", "totalCurrentAssets": "11411000", "totalShareholderEquity": "25814000", "totalCurrentLiabilities": "10763000", "propertyPlantEquipmentNet": "2253000", "cashAndShortTermInvestments": "4140000" }, "cashflow": { "freeCashFlow": "4568000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1867000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-290000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:27.957585+00:00", "is_restated": false, "income_statement": { "revenue": 53519000, "cost_of_revenue": null, "gross_profit": 53519000, "ebit": 899000, "ebitda": 3402000, "pretax_income": null, "tax_provision": null, "net_income": 429000, "net_income_to_common": 429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1697000, "total_current_assets": 9049000, "total_assets": 38173000, "short_term_debt": 8000, "long_term_debt": 39000, "total_debt": 3378000, "total_liabilities": null, "total_equity": 24070000, "shares_outstanding": 218174605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -781000, "free_cash_flow": 2540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2775000, "net_debt_issued": -4083000 }, "complete_fields": { "id": 408996, "ticker_id": 21985, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:27.957585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3402000", "netIncome": "429000", "grossProfit": "53519000", "totalRevenue": "53519000", "costOfRevenue": null, "interestExpense": "388000", "operatingIncome": "899000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2287000" }, "balance": { "totalDebt": "3378000", "totalAssets": "38173000", "longTermDebt": "39000", "shortTermDebt": "8000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218174605", "totalCurrentAssets": "9049000", "totalShareholderEquity": "24070000", "totalCurrentLiabilities": "10647000", "propertyPlantEquipmentNet": "3242000", "cashAndShortTermInvestments": "1697000" }, "cashflow": { "freeCashFlow": "2540000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2775000", "repaymentOfDebt": "-4083000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-781000" } }, "revenue": 53519000, "cost_of_revenue": null, "gross_profit": 53519000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 899000, "depreciation_amortisation": 2287000, "ebitda": 3402000, "interest_expense": 388000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 429000, "net_income_continuing_ops": null, "net_income_to_common": 429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1697000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9049000, "net_ppe": 3242000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38173000, "short_term_debt": 8000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10647000, "long_term_debt": 39000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24070000, "shares_outstanding": 218174605, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2775000, "net_debt_issued": -4083000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3402000", "netIncome": "429000", "grossProfit": "53519000", "totalRevenue": "53519000", "costOfRevenue": null, "interestExpense": "388000", "operatingIncome": "899000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2287000" }, "balance": { "totalDebt": "3378000", "totalAssets": "38173000", "longTermDebt": "39000", "shortTermDebt": "8000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218174605", "totalCurrentAssets": "9049000", "totalShareholderEquity": "24070000", "totalCurrentLiabilities": "10647000", "propertyPlantEquipmentNet": "3242000", "cashAndShortTermInvestments": "1697000" }, "cashflow": { "freeCashFlow": "2540000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2775000", "repaymentOfDebt": "-4083000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-781000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:27.957585+00:00", "is_restated": false, "income_statement": { "revenue": 55163000, "cost_of_revenue": null, "gross_profit": 55163000, "ebit": -42000, "ebitda": 3488000, "pretax_income": null, "tax_provision": null, "net_income": 1445000, "net_income_to_common": 1445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 856000, "total_current_assets": 8895000, "total_assets": 38938000, "short_term_debt": 908000, "long_term_debt": 1448000, "total_debt": 6188000, "total_liabilities": null, "total_equity": 20828000, "shares_outstanding": 175317445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1064000, "free_cash_flow": 483000, "dividends_paid": -110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2108000 }, "complete_fields": { "id": 408997, "ticker_id": 21985, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:27.957585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3488000", "netIncome": "1445000", "grossProfit": "55163000", "totalRevenue": "55163000", "costOfRevenue": null, "interestExpense": "132000", "operatingIncome": "-42000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1935000" }, "balance": { "totalDebt": "6188000", "totalAssets": "38938000", "longTermDebt": "1448000", "shortTermDebt": "908000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "175317445", "totalCurrentAssets": "8895000", "totalShareholderEquity": "20828000", "totalCurrentLiabilities": "12294000", "propertyPlantEquipmentNet": "3423000", "cashAndShortTermInvestments": "856000" }, "cashflow": { "freeCashFlow": "483000", "dividendsPaid": "-110000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2108000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1064000" } }, "revenue": 55163000, "cost_of_revenue": null, "gross_profit": 55163000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42000, "depreciation_amortisation": 1935000, "ebitda": 3488000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1445000, "net_income_continuing_ops": null, "net_income_to_common": 1445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 856000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8895000, "net_ppe": 3423000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38938000, "short_term_debt": 908000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12294000, "long_term_debt": 1448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20828000, "shares_outstanding": 175317445, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2108000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3488000", "netIncome": "1445000", "grossProfit": "55163000", "totalRevenue": "55163000", "costOfRevenue": null, "interestExpense": "132000", "operatingIncome": "-42000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1935000" }, "balance": { "totalDebt": "6188000", "totalAssets": "38938000", "longTermDebt": "1448000", "shortTermDebt": "908000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "175317445", "totalCurrentAssets": "8895000", "totalShareholderEquity": "20828000", "totalCurrentLiabilities": "12294000", "propertyPlantEquipmentNet": "3423000", "cashAndShortTermInvestments": "856000" }, "cashflow": { "freeCashFlow": "483000", "dividendsPaid": "-110000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2108000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1064000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:27.957585+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2600000, "long_term_debt": 1300000, "total_debt": 3900000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408998, "ticker_id": 21985, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:27.957585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1300000", "shortTermDebt": "2600000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1300000", "shortTermDebt": "2600000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:27.957585+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4429000, "total_current_assets": 11985000, "total_assets": 38284000, "short_term_debt": 883000, "long_term_debt": 1168000, "total_debt": 2051000, "total_liabilities": null, "total_equity": 26041000, "shares_outstanding": 221455046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408993, "ticker_id": 21985, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:44:27.957585+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2051000", "totalAssets": "38284000", "longTermDebt": "1168000", "shortTermDebt": "883000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221455046", "totalCurrentAssets": "11985000", "totalShareholderEquity": "26041000", "totalCurrentLiabilities": "10223000", "propertyPlantEquipmentNet": "2438000", "cashAndShortTermInvestments": "4429000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4429000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11985000, "net_ppe": 2438000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38284000, "short_term_debt": 883000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10223000, "long_term_debt": 1168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26041000, "shares_outstanding": 221455046, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2051000", "totalAssets": "38284000", "longTermDebt": "1168000", "shortTermDebt": "883000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221455046", "totalCurrentAssets": "11985000", "totalShareholderEquity": "26041000", "totalCurrentLiabilities": "10223000", "propertyPlantEquipmentNet": "2438000", "cashAndShortTermInvestments": "4429000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }