{ "ticker": { "uuid": "e90af5cf-7a24-42fd-8591-6fcac877fde5", "symbol": "ALMU", "name": "Aeluma, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/e90af5cf-7a24-42fd-8591-6fcac877fde5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e90af5cf-7a24-42fd-8591-6fcac877fde5/" }, "ticker_metadata": { "id": 4732, "uuid": "e90af5cf-7a24-42fd-8591-6fcac877fde5", "symbol": "ALMU", "name": "Aeluma, Inc", "asset_type": "equity", "market_cap": 395029000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Aeluma, Inc. develops optoelectronic and electronic devices for sensing, communication, and computing applications in the United States. The company is headquartered in Goleta, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e90af5cf-7a24-42fd-8591-6fcac877fde5", "symbol": "ALMU", "name": "Aeluma, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/e90af5cf-7a24-42fd-8591-6fcac877fde5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e90af5cf-7a24-42fd-8591-6fcac877fde5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.18, "quality": 0.12, "momentum": 0.71, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 22.59, "market_cap": 392035218.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1498, "piotroski_f_score": 5, "momentum_12_1": 0.2874, "volatility_252d": 1.0873 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.257968+00:00", "batch_id": "" }, "size": { "price_close": 22.59, "market_cap": 392035218.3, "market_cap_usd": 392035218.3, "enterprise_value": 354451218.3, "shares_outstanding": 17354370, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.7801, "ptbv_ratio": 9.7811, "ps_ratio": 75.4526, "pcf_ratio": null, "pfcf_ratio": -328.4758, "ev_ebitda": null, "ev_ebit": -55.9993, "ev_sales": 68.2191, "ev_fcf": -296.9852, "earnings_yield": null, "fcf_yield": -0.0034, "price_to_sales": 75.4526, "price_to_book": 9.7801, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0147 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4173, "operating_margin": -1.2182, "net_margin": -1.1556, "ebitda_margin": -1.1349, "fcf_margin": -0.2297, "roe": -0.1498, "roa": -0.1412, "roic": -1.8981, "roc_greenblatt": null, "asset_turnover": 0.1222, "cash_conversion": 0.1988, "accruals_ratio": -0.101, "sbc_to_revenue": 0.7612, "piotroski_f_score": 5, "altman_z_score": 96.723, "earnings_stability_5y": 1.1042, "revenue_stability_5y": 1.7292, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.051, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0607, "net_debt_to_ebitda": 6.3737, "debt_to_assets": 0.0046, "interest_coverage": -54098.8632, "current_ratio": 26.104, "quick_ratio": 26.104, "net_debt": -37584000, "local_beta": -0.0019, "volatility_252d": 1.0873, "volatility_60d": 2.4142, "max_drawdown_12m": -0.5439, "risk_adjusted_momentum": 0.2644 }, "growth": { "revenue_growth_1y": 0.4324, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.3443, "revenue_growth": 0.4324, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0746, "price_return_3m": 0.504, "price_return_6m": 0.3996, "price_return_9m": 0.2946, "price_return_12m": 0.1915, "price_return_12m_ex1m": 0.2874, "momentum_6m": 0.3996, "momentum_12m": 0.1915, "momentum_12_1": 0.2874, "distance_from_52w_high": -0.1169, "distance_from_52w_low": 1.0994, "relative_strength": 0.0335 }, "raw_ttm": { "revenue_ttm": 5195780, "gross_profit_ttm": 2167989, "ebit_ttm": -6329567, "ebitda_ttm": -5896717, "net_income_ttm": -6004450, "eps_diluted_ttm": -0.346, "operating_cash_flow_ttm": -1708323, "capital_expenditure_ttm": 514825, "fcf_ttm": -1193498, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117, "cash_and_equivalents": 37780000, "total_current_assets": 40174000, "total_current_liabilities": 1539000, "net_ppe": null, "total_assets": 42517000, "total_debt": 196000, "total_equity": 40085000, "net_working_capital": 1051000, "book_value_per_share": 2.3098, "retained_earnings": -21792000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40081000, "tangible_book_per_share": 2.3096 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 81, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 60, "rank_roe": 82, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 55, "rank_fcf_margin": 92, "rank_piotroski": 47, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 49 }, "composites": { "value_composite": 82, "quality_composite": 88, "momentum_composite": 29, "growth_composite": 16, "yield_composite": 73, "svqf_composite": 37, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.147, "os_score": 0.11, "value_percentile": 0.18, "quality_percentile": 0.12, "momentum_percentile": 0.71, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 110, "ticker_id": 4732, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.257968+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.59, "market_cap": 392035218.3, "market_cap_usd": 392035218.3, "enterprise_value": 354451218.3, "shares_outstanding": 17354370, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.78009775, "ptbv_ratio": 9.78107378, "ps_ratio": 75.45262084, "pcf_ratio": null, "pfcf_ratio": -328.47580666, "ev_ebitda": null, "ev_ebit": -55.99928373, "ev_sales": 68.21905822, "ev_fcf": -296.98517995, "earnings_yield": null, "fcf_yield": -0.00336717, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41725958, "operating_margin": -1.21821305, "net_margin": -1.15563977, "ebitda_margin": -1.13490506, "fcf_margin": -0.22970526, "roe": -0.14979294, "roa": -0.14122469, "roic": -1.89811086, "roc_greenblatt": null, "asset_turnover": 0.12220477, "cash_conversion": 0.19876891, "accruals_ratio": -0.10104492, "sbc_to_revenue": 0.76119736, "debt_to_equity": 0.06067107, "net_debt_to_ebitda": 6.37371609, "debt_to_assets": 0.00460992, "interest_coverage": -54098.86324786, "current_ratio": 26.10396361, "quick_ratio": 26.10396361, "net_debt": -37584000, "revenue_growth_1y": 0.43243585, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.34426054, "piotroski_f_score": 5, "altman_z_score": 96.72301138, "earnings_stability_5y": 1.104219, "revenue_stability_5y": 1.729203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07455961, "price_return_3m": 0.50399467, "price_return_6m": 0.39962825, "price_return_9m": 0.29455587, "price_return_12m": 0.1914557, "price_return_12m_ex1m": 0.28744726, "distance_from_52w_high": -0.11688819, "distance_from_52w_low": 1.09944238, "relative_strength": 0.03351465, "local_beta": -0.0019, "volatility_252d": 1.087272, "volatility_60d": 2.414199, "max_drawdown_12m": -0.54387452, "revenue_ttm": 5195780, "gross_profit_ttm": 2167989, "ebit_ttm": -6329567, "ebitda_ttm": -5896717, "net_income_ttm": -6004450, "eps_diluted_ttm": -0.34599066, "operating_cash_flow_ttm": -1708323, "capital_expenditure_ttm": 514825, "fcf_ttm": -1193498, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117, "cash_and_equivalents": 37780000, "total_current_assets": 40174000, "total_current_liabilities": 1539000, "net_ppe": null, "total_assets": 42517000, "total_debt": 196000, "total_equity": 40085000, "net_working_capital": 1051000, "book_value_per_share": 2.30979286, "retained_earnings": -21792000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40081000, "tangible_book_per_share": 2.30956238, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 81, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 60, "rank_roe": 82, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 55, "rank_fcf_margin": 92, "rank_piotroski": 47, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 49, "value_composite": 82, "quality_composite": 88, "momentum_composite": 29, "growth_composite": 16, "yield_composite": 73, "svqf_composite": 37, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.59, "os": 0.11, "value": 0.18, "quality": 0.12, "momentum": 0.71, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1498, "momentum_12_1": 0.2874, "complete_fields": { "id": 110, "ticker_id": 4732, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.257968+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.59, "market_cap": 392035218.3, "market_cap_usd": 392035218.3, "enterprise_value": 354451218.3, "shares_outstanding": 17354370, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.78009775, "ptbv_ratio": 9.78107378, "ps_ratio": 75.45262084, "pcf_ratio": null, "pfcf_ratio": -328.47580666, "ev_ebitda": null, "ev_ebit": -55.99928373, "ev_sales": 68.21905822, "ev_fcf": -296.98517995, "earnings_yield": null, "fcf_yield": -0.00336717, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41725958, "operating_margin": -1.21821305, "net_margin": -1.15563977, "ebitda_margin": -1.13490506, "fcf_margin": -0.22970526, "roe": -0.14979294, "roa": -0.14122469, "roic": -1.89811086, "roc_greenblatt": null, "asset_turnover": 0.12220477, "cash_conversion": 0.19876891, "accruals_ratio": -0.10104492, "sbc_to_revenue": 0.76119736, "debt_to_equity": 0.06067107, "net_debt_to_ebitda": 6.37371609, "debt_to_assets": 0.00460992, "interest_coverage": -54098.86324786, "current_ratio": 26.10396361, "quick_ratio": 26.10396361, "net_debt": -37584000, "revenue_growth_1y": 0.43243585, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.34426054, "piotroski_f_score": 5, "altman_z_score": 96.72301138, "earnings_stability_5y": 1.104219, "revenue_stability_5y": 1.729203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07455961, "price_return_3m": 0.50399467, "price_return_6m": 0.39962825, "price_return_9m": 0.29455587, "price_return_12m": 0.1914557, "price_return_12m_ex1m": 0.28744726, "distance_from_52w_high": -0.11688819, "distance_from_52w_low": 1.09944238, "relative_strength": 0.03351465, "local_beta": -0.0019, "volatility_252d": 1.087272, "volatility_60d": 2.414199, "max_drawdown_12m": -0.54387452, "revenue_ttm": 5195780, "gross_profit_ttm": 2167989, "ebit_ttm": -6329567, "ebitda_ttm": -5896717, "net_income_ttm": -6004450, "eps_diluted_ttm": -0.34599066, "operating_cash_flow_ttm": -1708323, "capital_expenditure_ttm": 514825, "fcf_ttm": -1193498, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117, "cash_and_equivalents": 37780000, "total_current_assets": 40174000, "total_current_liabilities": 1539000, "net_ppe": null, "total_assets": 42517000, "total_debt": 196000, "total_equity": 40085000, "net_working_capital": 1051000, "book_value_per_share": 2.30979286, "retained_earnings": -21792000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40081000, "tangible_book_per_share": 2.30956238, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 81, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 60, "rank_roe": 82, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 55, "rank_fcf_margin": 92, "rank_piotroski": 47, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 49, "value_composite": 82, "quality_composite": 88, "momentum_composite": 29, "growth_composite": 16, "yield_composite": 73, "svqf_composite": 37, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 4665000, "cost_of_revenue": 1884000, "gross_profit": 2781000, "ebit": -2307000, "ebitda": -1892000, "pretax_income": -3022000, "tax_provision": null, "net_income": -3022000, "net_income_to_common": -3022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3628000, "total_current_assets": 17335000, "total_assets": 19406000, "short_term_debt": 138000, "long_term_debt": null, "total_debt": 138000, "total_liabilities": 1508000, "total_equity": 17898000, "shares_outstanding": 13168345, "goodwill_and_intangibles": 4000 }, "cash_flow": { "operating_cash_flow": -1148000, "capital_expenditure": 161000, "free_cash_flow": -987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13260, "ticker_id": 4732, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2307000", "ebitda": "-1892000", "netIncome": "-3022000", "grossProfit": "2781000", "depreciation": "None", "totalRevenue": "4665000", "costOfRevenue": "1884000", "interestIncome": "113000", "incomeBeforeTax": "-3022000", "interestExpense": "715000", "operatingIncome": "-2142000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-602000", "nonInterestIncome": "None", "operatingExpenses": "4923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "3628000", "netIncomeFromContinuingOperations": "-3022000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19406000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4000", "reportedCurrency": "USD", "retainedEarnings": "-16646000", "totalLiabilities": "1508000", "otherCurrentAssets": "633000", "totalCurrentAssets": "17335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12112000", "currentNetReceivables": "962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071000", "currentAccountsPayable": "361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941000", "totalShareholderEquity": "17898000", "capitalLeaseObligations": "941000", "otherCurrentLiabilities": "206000", "totalCurrentLiabilities": "705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803000", "cashAndShortTermInvestments": "3628000", "commonStockSharesOutstanding": "13168345", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "3628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1148000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15758000", "cashflowFromInvestment": "-161000", "stockBasedCompensation": "1893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4665000, "cost_of_revenue": 1884000, "gross_profit": 2781000, "research_and_development": 1295000, "selling_general_admin": 3628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2307000, "depreciation_amortisation": 415000, "ebitda": -1892000, "interest_expense": 715000, "interest_income": null, "other_non_operating": null, "pretax_income": -3022000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3022000, "net_income_continuing_ops": -3022000, "net_income_to_common": -3022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3628000, "short_term_investments": 12112000, "net_receivables": 962000, "inventory": null, "other_current_assets": null, "total_current_assets": 17335000, "net_ppe": null, "goodwill": null, "intangible_assets": 4000, "goodwill_and_intangibles": 4000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2071000, "total_assets": 19406000, "short_term_debt": 138000, "accounts_payable": 361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803000, "total_liabilities": 1508000, "total_debt": 138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16646000, "total_equity": 17898000, "shares_outstanding": 13168345, "operating_cash_flow": -1148000, "stock_based_compensation": 1893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15758000, "free_cash_flow": -987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2307000", "ebitda": "-1892000", "netIncome": "-3022000", "grossProfit": "2781000", "depreciation": "None", "totalRevenue": "4665000", "costOfRevenue": "1884000", "interestIncome": "113000", "incomeBeforeTax": "-3022000", "interestExpense": "715000", "operatingIncome": "-2142000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-602000", "nonInterestIncome": "None", "operatingExpenses": "4923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "3628000", "netIncomeFromContinuingOperations": "-3022000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19406000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4000", "reportedCurrency": "USD", "retainedEarnings": "-16646000", "totalLiabilities": "1508000", "otherCurrentAssets": "633000", "totalCurrentAssets": "17335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12112000", "currentNetReceivables": "962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071000", "currentAccountsPayable": "361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941000", "totalShareholderEquity": "17898000", "capitalLeaseObligations": "941000", "otherCurrentLiabilities": "206000", "totalCurrentLiabilities": "705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803000", "cashAndShortTermInvestments": "3628000", "commonStockSharesOutstanding": "13168345", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "3628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1148000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15758000", "cashflowFromInvestment": "-161000", "stockBasedCompensation": "1893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 919000, "cost_of_revenue": 619000, "gross_profit": 300000, "ebit": -4562000, "ebitda": -4251000, "pretax_income": -4562000, "tax_provision": null, "net_income": -4562000, "net_income_to_common": -4562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000, "total_current_assets": 1393000, "total_assets": 3844000, "short_term_debt": 129000, "long_term_debt": null, "total_debt": 129000, "total_liabilities": 1568000, "total_equity": 2276000, "shares_outstanding": 12298355, "goodwill_and_intangibles": 7000 }, "cash_flow": { "operating_cash_flow": -3455000, "capital_expenditure": 322000, "free_cash_flow": -3133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13265, "ticker_id": 4732, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4562000", "ebitda": "-4251000", "netIncome": "-4562000", "grossProfit": "300000", "depreciation": "None", "totalRevenue": "919000", "costOfRevenue": "619000", "interestIncome": "1013", "incomeBeforeTax": "-4562000", "interestExpense": "0", "operatingIncome": "-4563000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1013", "nonInterestIncome": "None", "operatingExpenses": "4863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "2356000", "netIncomeFromContinuingOperations": "-4562295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3844000", "longTermDebt": "None", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "-13624000", "totalLiabilities": "1568000", "otherCurrentAssets": "42000", "totalCurrentAssets": "1393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "60000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2451000", "currentAccountsPayable": "317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1070000", "totalShareholderEquity": "2276000", "capitalLeaseObligations": "1069943", "otherCurrentLiabilities": "181000", "totalCurrentLiabilities": "627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "941000", "cashAndShortTermInvestments": "1291000", "commonStockSharesOutstanding": "12298355", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "1291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3455000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 919000, "cost_of_revenue": 619000, "gross_profit": 300000, "research_and_development": 2507000, "selling_general_admin": 2356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4562000, "depreciation_amortisation": 311000, "ebitda": -4251000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4562000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4562000, "net_income_continuing_ops": -4562295, "net_income_to_common": -4562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1291000, "short_term_investments": 0, "net_receivables": 60000, "inventory": null, "other_current_assets": null, "total_current_assets": 1393000, "net_ppe": null, "goodwill": null, "intangible_assets": 7000, "goodwill_and_intangibles": 7000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2451000, "total_assets": 3844000, "short_term_debt": 129000, "accounts_payable": 317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 941000, "total_liabilities": 1568000, "total_debt": 129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13624000, "total_equity": 2276000, "shares_outstanding": 12298355, "operating_cash_flow": -3455000, "stock_based_compensation": 732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000, "free_cash_flow": -3133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4562000", "ebitda": "-4251000", "netIncome": "-4562000", "grossProfit": "300000", "depreciation": "None", "totalRevenue": "919000", "costOfRevenue": "619000", "interestIncome": "1013", "incomeBeforeTax": "-4562000", "interestExpense": "0", "operatingIncome": "-4563000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1013", "nonInterestIncome": "None", "operatingExpenses": "4863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "2356000", "netIncomeFromContinuingOperations": "-4562295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3844000", "longTermDebt": "None", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "-13624000", "totalLiabilities": "1568000", "otherCurrentAssets": "42000", "totalCurrentAssets": "1393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "60000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2451000", "currentAccountsPayable": "317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1070000", "totalShareholderEquity": "2276000", "capitalLeaseObligations": "1069943", "otherCurrentLiabilities": "181000", "totalCurrentLiabilities": "627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "941000", "cashAndShortTermInvestments": "1291000", "commonStockSharesOutstanding": "12298355", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "1291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3455000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 193339, "cost_of_revenue": 109395, "gross_profit": 83944, "ebit": -5509685, "ebitda": -5303227, "pretax_income": -5379582, "tax_provision": -1190, "net_income": -5379582, "net_income_to_common": -5379582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5071690, "total_current_assets": 5333906, "total_assets": 7163841, "short_term_debt": 162210, "long_term_debt": null, "total_debt": 162210, "total_liabilities": 1053551, "total_equity": 6110290, "shares_outstanding": 11379480, "goodwill_and_intangibles": 9833 }, "cash_flow": { "operating_cash_flow": -3637972, "capital_expenditure": 672545, "free_cash_flow": -2965427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13270, "ticker_id": 4732, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5509685", "ebitda": "-5303227", "netIncome": "-5379582", "grossProfit": "83944", "depreciation": "None", "totalRevenue": "193339", "costOfRevenue": "109395", "interestIncome": "1190", "incomeBeforeTax": "-5379582", "interestExpense": "None", "operatingIncome": "-5509685", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1190", "reportedCurrency": "USD", "netInterestIncome": "1190", "nonInterestIncome": "None", "operatingExpenses": "5593629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2531624", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206458", "sellingGeneralAndAdministrative": "3062005", "netIncomeFromContinuingOperations": "-5379582" }, "balance": { "goodwill": "None", "inventory": "53034", "commonStock": "1282", "currentDebt": "None", "investments": "None", "totalAssets": "7163841", "longTermDebt": "None", "shortTermDebt": "162210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9833", "reportedCurrency": "USD", "retainedEarnings": "-9062066", "totalLiabilities": "1053551", "otherCurrentAssets": "72977", "totalCurrentAssets": "5333906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189239", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1829935", "currentAccountsPayable": "461797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1807088", "shortLongTermDebtTotal": "458662", "totalShareholderEquity": "6110290", "capitalLeaseObligations": "458662", "otherCurrentLiabilities": "133092", "totalCurrentLiabilities": "757099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296452", "cashAndShortTermInvestments": "5071690", "commonStockSharesOutstanding": "11379480", "intangibleAssetsExcludingGoodwill": "9833", "cashAndCashEquivalentsAtCarryingValue": "5071690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5379582", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3637972", "capitalExpenditures": "672545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5641485", "cashflowFromInvestment": "-672545", "stockBasedCompensation": "448444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193339, "cost_of_revenue": 109395, "gross_profit": 83944, "research_and_development": 2531624, "selling_general_admin": 3062005, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5509685, "depreciation_amortisation": 206458, "ebitda": -5303227, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5379582, "tax_provision": -1190, "effective_tax_rate": null, "net_income": -5379582, "net_income_continuing_ops": -5379582, "net_income_to_common": -5379582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5071690, "short_term_investments": null, "net_receivables": 189239, "inventory": 53034, "other_current_assets": null, "total_current_assets": 5333906, "net_ppe": null, "goodwill": null, "intangible_assets": 9833, "goodwill_and_intangibles": 9833, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1829935, "total_assets": 7163841, "short_term_debt": 162210, "accounts_payable": 461797, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757099, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296452, "total_liabilities": 1053551, "total_debt": 162210, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9062066, "total_equity": 6110290, "shares_outstanding": 11379480, "operating_cash_flow": -3637972, "stock_based_compensation": 448444, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672545, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5641485, "free_cash_flow": -2965427, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5509685", "ebitda": "-5303227", "netIncome": "-5379582", "grossProfit": "83944", "depreciation": "None", "totalRevenue": "193339", "costOfRevenue": "109395", "interestIncome": "1190", "incomeBeforeTax": "-5379582", "interestExpense": "None", "operatingIncome": "-5509685", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1190", "reportedCurrency": "USD", "netInterestIncome": "1190", "nonInterestIncome": "None", "operatingExpenses": "5593629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2531624", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206458", "sellingGeneralAndAdministrative": "3062005", "netIncomeFromContinuingOperations": "-5379582" }, "balance": { "goodwill": "None", "inventory": "53034", "commonStock": "1282", "currentDebt": "None", "investments": "None", "totalAssets": "7163841", "longTermDebt": "None", "shortTermDebt": "162210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9833", "reportedCurrency": "USD", "retainedEarnings": "-9062066", "totalLiabilities": "1053551", "otherCurrentAssets": "72977", "totalCurrentAssets": "5333906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189239", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1829935", "currentAccountsPayable": "461797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1807088", "shortLongTermDebtTotal": "458662", "totalShareholderEquity": "6110290", "capitalLeaseObligations": "458662", "otherCurrentLiabilities": "133092", "totalCurrentLiabilities": "757099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296452", "cashAndShortTermInvestments": "5071690", "commonStockSharesOutstanding": "11379480", "intangibleAssetsExcludingGoodwill": "9833", "cashAndCashEquivalentsAtCarryingValue": "5071690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5379582", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3637972", "capitalExpenditures": "672545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5641485", "cashflowFromInvestment": "-672545", "stockBasedCompensation": "448444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3733522, "ebitda": -3634535, "pretax_income": -3451699, "tax_provision": -2096, "net_income": -3451699, "net_income_to_common": -3451699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3740722, "total_current_assets": 4430848, "total_assets": 5931087, "short_term_debt": 156988, "long_term_debt": null, "total_debt": 156988, "total_liabilities": 831144, "total_equity": 5099943, "shares_outstanding": 10650000, "goodwill_and_intangibles": 12833 }, "cash_flow": { "operating_cash_flow": -2252791, "capital_expenditure": 955667, "free_cash_flow": -1297124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13275, "ticker_id": 4732, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3733522", "ebitda": "-3634535", "netIncome": "-3451699", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "2096", "incomeBeforeTax": "-3451699", "interestExpense": "None", "operatingIncome": "-3733522", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-2096", "reportedCurrency": "USD", "netInterestIncome": "2096", "nonInterestIncome": "None", "operatingExpenses": "3733522", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1063926", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98987", "sellingGeneralAndAdministrative": "2233782", "netIncomeFromContinuingOperations": "-3451699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1066", "currentDebt": "None", "investments": "None", "totalAssets": "5931087", "longTermDebt": "None", "shortTermDebt": "156988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "12833", "reportedCurrency": "USD", "retainedEarnings": "-3682484", "totalLiabilities": "831144", "otherCurrentAssets": "690126", "totalCurrentAssets": "4430848", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500239", "currentAccountsPayable": "114100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1463358", "shortLongTermDebtTotal": "615693", "totalShareholderEquity": "5099943", "capitalLeaseObligations": "615693", "otherCurrentLiabilities": "101351", "totalCurrentLiabilities": "372439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458705", "cashAndShortTermInvestments": "3740722", "commonStockSharesOutstanding": "10650000", "intangibleAssetsExcludingGoodwill": "12833", "cashAndCashEquivalentsAtCarryingValue": "3740722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3451699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2252791", "capitalExpenditures": "955667", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161930", "cashflowFromInvestment": "-955667", "stockBasedCompensation": "204011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1063926, "selling_general_admin": 2233782, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3733522, "depreciation_amortisation": 98987, "ebitda": -3634535, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3451699, "tax_provision": -2096, "effective_tax_rate": null, "net_income": -3451699, "net_income_continuing_ops": -3451699, "net_income_to_common": -3451699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3740722, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 4430848, "net_ppe": null, "goodwill": null, "intangible_assets": 12833, "goodwill_and_intangibles": 12833, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500239, "total_assets": 5931087, "short_term_debt": 156988, "accounts_payable": 114100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372439, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458705, "total_liabilities": 831144, "total_debt": 156988, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3682484, "total_equity": 5099943, "shares_outstanding": 10650000, "operating_cash_flow": -2252791, "stock_based_compensation": 204011, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 955667, "acquisitions": null, "other_investing": null, "investing_cash_flow": -955667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161930, "free_cash_flow": -1297124, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3733522", "ebitda": "-3634535", "netIncome": "-3451699", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "2096", "incomeBeforeTax": "-3451699", "interestExpense": "None", "operatingIncome": "-3733522", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-2096", "reportedCurrency": "USD", "netInterestIncome": "2096", "nonInterestIncome": "None", "operatingExpenses": "3733522", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1063926", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98987", "sellingGeneralAndAdministrative": "2233782", "netIncomeFromContinuingOperations": "-3451699" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1066", "currentDebt": "None", "investments": "None", "totalAssets": "5931087", "longTermDebt": "None", "shortTermDebt": "156988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "12833", "reportedCurrency": "USD", "retainedEarnings": "-3682484", "totalLiabilities": "831144", "otherCurrentAssets": "690126", "totalCurrentAssets": "4430848", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500239", "currentAccountsPayable": "114100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1463358", "shortLongTermDebtTotal": "615693", "totalShareholderEquity": "5099943", "capitalLeaseObligations": "615693", "otherCurrentLiabilities": "101351", "totalCurrentLiabilities": "372439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458705", "cashAndShortTermInvestments": "3740722", "commonStockSharesOutstanding": "10650000", "intangibleAssetsExcludingGoodwill": "12833", "cashAndCashEquivalentsAtCarryingValue": "3740722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3451699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2252791", "capitalExpenditures": "955667", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161930", "cashflowFromInvestment": "-955667", "stockBasedCompensation": "204011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11670, "ebitda": -11670, "pretax_income": -12670, "tax_provision": 800, "net_income": -13470, "net_income_to_common": -13470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6787250, "total_current_assets": 7472235, "total_assets": 9083119, "short_term_debt": 157141, "long_term_debt": null, "total_debt": 157141, "total_liabilities": 897556, "total_equity": 8185564, "shares_outstanding": 10650002, "goodwill_and_intangibles": 14833 }, "cash_flow": { "operating_cash_flow": -1377, "capital_expenditure": 106228, "free_cash_flow": 104851, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13280, "ticker_id": 4732, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11670", "ebitda": "-11670", "netIncome": "-13470", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12670", "interestExpense": "1000", "operatingIncome": "-11670", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "11670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "11670", "netIncomeFromContinuingOperations": "-13470" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1054", "currentDebt": "None", "investments": "None", "totalAssets": "9083119", "longTermDebt": "None", "shortTermDebt": "157141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "14833", "reportedCurrency": "USD", "retainedEarnings": "-230922", "totalLiabilities": "897556", "otherCurrentAssets": "684985", "totalCurrentAssets": "7472235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610884", "currentAccountsPayable": "68575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115888", "shortLongTermDebtTotal": "767596", "totalShareholderEquity": "8185564", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "61384", "totalCurrentLiabilities": "287100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "610455", "cashAndShortTermInvestments": "6787250", "commonStockSharesOutstanding": "10650002", "intangibleAssetsExcludingGoodwill": "14833", "cashAndCashEquivalentsAtCarryingValue": "6787250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1377", "capitalExpenditures": "106228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145701", "cashflowFromInvestment": "-106228", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 11670, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11670, "depreciation_amortisation": 236558, "ebitda": -11670, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -12670, "tax_provision": 800, "effective_tax_rate": null, "net_income": -13470, "net_income_continuing_ops": -13470, "net_income_to_common": -13470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6787250, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7472235, "net_ppe": null, "goodwill": null, "intangible_assets": 14833, "goodwill_and_intangibles": 14833, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1610884, "total_assets": 9083119, "short_term_debt": 157141, "accounts_payable": 68575, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287100, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610455, "total_liabilities": 897556, "total_debt": 157141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230922, "total_equity": 8185564, "shares_outstanding": 10650002, "operating_cash_flow": -1377, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106228, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106228, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145701, "free_cash_flow": 104851, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11670", "ebitda": "-11670", "netIncome": "-13470", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12670", "interestExpense": "1000", "operatingIncome": "-11670", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "11670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "11670", "netIncomeFromContinuingOperations": "-13470" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1054", "currentDebt": "None", "investments": "None", "totalAssets": "9083119", "longTermDebt": "None", "shortTermDebt": "157141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "14833", "reportedCurrency": "USD", "retainedEarnings": "-230922", "totalLiabilities": "897556", "otherCurrentAssets": "684985", "totalCurrentAssets": "7472235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610884", "currentAccountsPayable": "68575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115888", "shortLongTermDebtTotal": "767596", "totalShareholderEquity": "8185564", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "61384", "totalCurrentLiabilities": "287100", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "610455", "cashAndShortTermInvestments": "6787250", "commonStockSharesOutstanding": "10650002", "intangibleAssetsExcludingGoodwill": "14833", "cashAndCashEquivalentsAtCarryingValue": "6787250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1377", "capitalExpenditures": "106228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145701", "cashflowFromInvestment": "-106228", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -299, "ebitda": 0, "pretax_income": -299, "tax_provision": null, "net_income": -299, "net_income_to_common": -299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206, "total_current_assets": 206, "total_assets": 206, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 455, "total_equity": -249, "shares_outstanding": 10650002, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -299, "capital_expenditure": 106228, "free_cash_flow": 105929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13285, "ticker_id": 4732, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-299", "ebitda": "None", "netIncome": "-299", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-299", "interestExpense": "None", "operatingIncome": "-299", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "206", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249", "totalLiabilities": "455", "otherCurrentAssets": "None", "totalCurrentAssets": "206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-249", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455", "totalCurrentLiabilities": "455", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "206", "commonStockSharesOutstanding": "10650002", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-299", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-299", "capitalExpenditures": "106228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546", "cashflowFromInvestment": "-106228", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -299, "depreciation_amortisation": 299, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -299, "tax_provision": null, "effective_tax_rate": null, "net_income": -299, "net_income_continuing_ops": null, "net_income_to_common": -299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 206, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 206, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 455, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249, "total_equity": -249, "shares_outstanding": 10650002, "operating_cash_flow": -299, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106228, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106228, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 546, "free_cash_flow": 105929, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-299", "ebitda": "None", "netIncome": "-299", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-299", "interestExpense": "None", "operatingIncome": "-299", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "206", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249", "totalLiabilities": "455", "otherCurrentAssets": "None", "totalCurrentAssets": "206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-249", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455", "totalCurrentLiabilities": "455", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "206", "commonStockSharesOutstanding": "10650002", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-299", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-299", "capitalExpenditures": "106228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546", "cashflowFromInvestment": "-106228", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 1222000, "cost_of_revenue": 836000, "gross_profit": 386000, "ebit": -2125000, "ebitda": -2010000, "pretax_income": -1800000, "tax_provision": null, "net_income": -1800000, "net_income_to_common": -1800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37780000, "total_current_assets": 40174000, "total_assets": 42517000, "short_term_debt": 196000, "long_term_debt": null, "total_debt": 196000, "total_liabilities": 2432000, "total_equity": 40085000, "shares_outstanding": 17354370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -577000, "capital_expenditure": 198000, "free_cash_flow": -379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13256, "ticker_id": 4732, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2125000", "ebitda": "-2010000", "netIncome": "-1800000", "grossProfit": "386000", "depreciation": "None", "totalRevenue": "1222000", "costOfRevenue": "836000", "interestIncome": "325000", "incomeBeforeTax": "-1800000", "interestExpense": "0", "operatingIncome": "-2125000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "325000", "nonInterestIncome": "None", "operatingExpenses": "2511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "1629000", "netIncomeFromContinuingOperations": "-1800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42517000", "longTermDebt": "None", "shortTermDebt": "196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21792000", "totalLiabilities": "2432000", "otherCurrentAssets": "1332000", "totalCurrentAssets": "40174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2343000", "currentAccountsPayable": "973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089000", "totalShareholderEquity": "40085000", "capitalLeaseObligations": "1089000", "otherCurrentLiabilities": "370000", "totalCurrentLiabilities": "1539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893000", "cashAndShortTermInvestments": "37780000", "commonStockSharesOutstanding": "17354370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-577000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-198000", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1222000, "cost_of_revenue": 836000, "gross_profit": 386000, "research_and_development": 882000, "selling_general_admin": 1629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2125000, "depreciation_amortisation": 115000, "ebitda": -2010000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1800000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1800000, "net_income_continuing_ops": -1800000, "net_income_to_common": -1800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37780000, "short_term_investments": 0, "net_receivables": 1062000, "inventory": null, "other_current_assets": null, "total_current_assets": 40174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2343000, "total_assets": 42517000, "short_term_debt": 196000, "accounts_payable": 973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893000, "total_liabilities": 2432000, "total_debt": 196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21792000, "total_equity": 40085000, "shares_outstanding": 17354370, "operating_cash_flow": -577000, "stock_based_compensation": 1099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000, "free_cash_flow": -379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2125000", "ebitda": "-2010000", "netIncome": "-1800000", "grossProfit": "386000", "depreciation": "None", "totalRevenue": "1222000", "costOfRevenue": "836000", "interestIncome": "325000", "incomeBeforeTax": "-1800000", "interestExpense": "0", "operatingIncome": "-2125000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "325000", "nonInterestIncome": "None", "operatingExpenses": "2511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "1629000", "netIncomeFromContinuingOperations": "-1800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42517000", "longTermDebt": "None", "shortTermDebt": "196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21792000", "totalLiabilities": "2432000", "otherCurrentAssets": "1332000", "totalCurrentAssets": "40174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2343000", "currentAccountsPayable": "973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089000", "totalShareholderEquity": "40085000", "capitalLeaseObligations": "1089000", "otherCurrentLiabilities": "370000", "totalCurrentLiabilities": "1539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893000", "cashAndShortTermInvestments": "37780000", "commonStockSharesOutstanding": "17354370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-577000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-198000", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 1272000, "cost_of_revenue": 919000, "gross_profit": 353000, "ebit": -1853000, "ebitda": -1745000, "pretax_income": -1853000, "tax_provision": null, "net_income": -1853000, "net_income_to_common": -1853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38572000, "total_current_assets": 40263000, "total_assets": 42570000, "short_term_debt": 192000, "long_term_debt": null, "total_debt": 192000, "total_liabilities": 1767000, "total_equity": 40803000, "shares_outstanding": 17875930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -251000, "capital_expenditure": 31000, "free_cash_flow": -220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13257, "ticker_id": 4732, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1853000", "ebitda": "-1745000", "netIncome": "-1853000", "grossProfit": "353000", "depreciation": "None", "totalRevenue": "1272000", "costOfRevenue": "919000", "interestIncome": "228000", "incomeBeforeTax": "-1853000", "interestExpense": "0", "operatingIncome": "-2081000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "2434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "1528000", "netIncomeFromContinuingOperations": "-1853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42570000", "longTermDebt": "None", "shortTermDebt": "192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19992000", "totalLiabilities": "1767000", "otherCurrentAssets": "691000", "totalCurrentAssets": "40263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307000", "currentAccountsPayable": "184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1134000", "totalShareholderEquity": "40803000", "capitalLeaseObligations": "1134000", "otherCurrentLiabilities": "449000", "totalCurrentLiabilities": "825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "942000", "cashAndShortTermInvestments": "38572000", "commonStockSharesOutstanding": "17875930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "707000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1272000, "cost_of_revenue": 919000, "gross_profit": 353000, "research_and_development": 906000, "selling_general_admin": 1528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1853000, "depreciation_amortisation": 108000, "ebitda": -1745000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1853000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1853000, "net_income_continuing_ops": -1853000, "net_income_to_common": -1853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38572000, "short_term_investments": 0, "net_receivables": 1000000, "inventory": null, "other_current_assets": null, "total_current_assets": 40263000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2307000, "total_assets": 42570000, "short_term_debt": 192000, "accounts_payable": 184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 825000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 942000, "total_liabilities": 1767000, "total_debt": 192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19992000, "total_equity": 40803000, "shares_outstanding": 17875930, "operating_cash_flow": -251000, "stock_based_compensation": 1056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 707000, "free_cash_flow": -220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1853000", "ebitda": "-1745000", "netIncome": "-1853000", "grossProfit": "353000", "depreciation": "None", "totalRevenue": "1272000", "costOfRevenue": "919000", "interestIncome": "228000", "incomeBeforeTax": "-1853000", "interestExpense": "0", "operatingIncome": "-2081000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "2434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "1528000", "netIncomeFromContinuingOperations": "-1853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42570000", "longTermDebt": "None", "shortTermDebt": "192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19992000", "totalLiabilities": "1767000", "otherCurrentAssets": "691000", "totalCurrentAssets": "40263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307000", "currentAccountsPayable": "184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1134000", "totalShareholderEquity": "40803000", "capitalLeaseObligations": "1134000", "otherCurrentLiabilities": "449000", "totalCurrentLiabilities": "825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "942000", "cashAndShortTermInvestments": "38572000", "commonStockSharesOutstanding": "17875930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "707000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 1385000, "cost_of_revenue": 701000, "gross_profit": 684000, "ebit": -1493000, "ebitda": -1391000, "pretax_income": -1493000, "tax_provision": null, "net_income": -1493000, "net_income_to_common": -1493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25920000, "total_current_assets": 40224000, "total_assets": 42653000, "short_term_debt": 189000, "long_term_debt": null, "total_debt": 189000, "total_liabilities": 1760000, "total_equity": 40893000, "shares_outstanding": 16141153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -815000, "capital_expenditure": 210000, "free_cash_flow": -605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13258, "ticker_id": 4732, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1493000", "ebitda": "-1391000", "netIncome": "-1493000", "grossProfit": "684000", "depreciation": "None", "totalRevenue": "1385000", "costOfRevenue": "701000", "interestIncome": "115000", "incomeBeforeTax": "-1493000", "interestExpense": "0", "operatingIncome": "-1608000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "2292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1686000", "netIncomeFromContinuingOperations": "-1493000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42653000", "longTermDebt": "None", "shortTermDebt": "189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18139000", "totalLiabilities": "1760000", "otherCurrentAssets": "829000", "totalCurrentAssets": "40224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12227000", "currentNetReceivables": "1248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2429000", "currentAccountsPayable": "273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1181000", "totalShareholderEquity": "40893000", "capitalLeaseObligations": "1181000", "otherCurrentLiabilities": "306000", "totalCurrentLiabilities": "768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992000", "cashAndShortTermInvestments": "25920000", "commonStockSharesOutstanding": "16141153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-815000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23432000", "cashflowFromInvestment": "-210000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1385000, "cost_of_revenue": 701000, "gross_profit": 684000, "research_and_development": 606000, "selling_general_admin": 1686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1493000, "depreciation_amortisation": 102000, "ebitda": -1391000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1493000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1493000, "net_income_continuing_ops": -1493000, "net_income_to_common": -1493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25920000, "short_term_investments": 12227000, "net_receivables": 1248000, "inventory": null, "other_current_assets": null, "total_current_assets": 40224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2429000, "total_assets": 42653000, "short_term_debt": 189000, "accounts_payable": 273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 992000, "total_liabilities": 1760000, "total_debt": 189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18139000, "total_equity": 40893000, "shares_outstanding": 16141153, "operating_cash_flow": -815000, "stock_based_compensation": 1056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23432000, "free_cash_flow": -605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1493000", "ebitda": "-1391000", "netIncome": "-1493000", "grossProfit": "684000", "depreciation": "None", "totalRevenue": "1385000", "costOfRevenue": "701000", "interestIncome": "115000", "incomeBeforeTax": "-1493000", "interestExpense": "0", "operatingIncome": "-1608000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "2292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1686000", "netIncomeFromContinuingOperations": "-1493000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42653000", "longTermDebt": "None", "shortTermDebt": "189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18139000", "totalLiabilities": "1760000", "otherCurrentAssets": "829000", "totalCurrentAssets": "40224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12227000", "currentNetReceivables": "1248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2429000", "currentAccountsPayable": "273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1181000", "totalShareholderEquity": "40893000", "capitalLeaseObligations": "1181000", "otherCurrentLiabilities": "306000", "totalCurrentLiabilities": "768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992000", "cashAndShortTermInvestments": "25920000", "commonStockSharesOutstanding": "16141153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-815000", "capitalExpenditures": "210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23432000", "cashflowFromInvestment": "-210000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 1316780, "cost_of_revenue": 571791, "gross_profit": 744989, "ebit": -858567, "ebitda": -750717, "pretax_income": -858450, "tax_provision": null, "net_income": -858450, "net_income_to_common": -858450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3628000, "total_current_assets": 17335000, "total_assets": 19406000, "short_term_debt": 138000, "long_term_debt": null, "total_debt": 138000, "total_liabilities": 1508000, "total_equity": 17898000, "shares_outstanding": 15824222, "goodwill_and_intangibles": 4000 }, "cash_flow": { "operating_cash_flow": -65323, "capital_expenditure": 75825, "free_cash_flow": 10502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13259, "ticker_id": 4732, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-858567", "ebitda": "-750717", "netIncome": "-858450", "grossProfit": "744989", "depreciation": "None", "totalRevenue": "1316780", "costOfRevenue": "571791", "interestIncome": "110239", "incomeBeforeTax": "-858450", "interestExpense": "117", "operatingIncome": "-968748", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "110356", "nonInterestIncome": "None", "operatingExpenses": "1713737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154886", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107850", "sellingGeneralAndAdministrative": "1558851", "netIncomeFromContinuingOperations": "-858450" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19406000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4000", "reportedCurrency": "USD", "retainedEarnings": "-16646000", "totalLiabilities": "1508000", "otherCurrentAssets": "633000", "totalCurrentAssets": "17335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12112000", "currentNetReceivables": "962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071000", "currentAccountsPayable": "361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941000", "totalShareholderEquity": "17898000", "capitalLeaseObligations": "941000", "otherCurrentLiabilities": "206000", "totalCurrentLiabilities": "705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803000", "cashAndShortTermInvestments": "3628000", "commonStockSharesOutstanding": "15824222", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "3628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-858450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65323", "capitalExpenditures": "75825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15561", "cashflowFromInvestment": "-75825", "stockBasedCompensation": "744014", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1316780, "cost_of_revenue": 571791, "gross_profit": 744989, "research_and_development": 154886, "selling_general_admin": 1558851, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -858567, "depreciation_amortisation": 107850, "ebitda": -750717, "interest_expense": 117, "interest_income": null, "other_non_operating": null, "pretax_income": -858450, "tax_provision": null, "effective_tax_rate": null, "net_income": -858450, "net_income_continuing_ops": -858450, "net_income_to_common": -858450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3628000, "short_term_investments": 12112000, "net_receivables": 962000, "inventory": null, "other_current_assets": null, "total_current_assets": 17335000, "net_ppe": null, "goodwill": null, "intangible_assets": 4000, "goodwill_and_intangibles": 4000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2071000, "total_assets": 19406000, "short_term_debt": 138000, "accounts_payable": 361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803000, "total_liabilities": 1508000, "total_debt": 138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16646000, "total_equity": 17898000, "shares_outstanding": 15824222, "operating_cash_flow": -65323, "stock_based_compensation": 744014, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75825, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15561, "free_cash_flow": 10502, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-858567", "ebitda": "-750717", "netIncome": "-858450", "grossProfit": "744989", "depreciation": "None", "totalRevenue": "1316780", "costOfRevenue": "571791", "interestIncome": "110239", "incomeBeforeTax": "-858450", "interestExpense": "117", "operatingIncome": "-968748", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "110356", "nonInterestIncome": "None", "operatingExpenses": "1713737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154886", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107850", "sellingGeneralAndAdministrative": "1558851", "netIncomeFromContinuingOperations": "-858450" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19406000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4000", "reportedCurrency": "USD", "retainedEarnings": "-16646000", "totalLiabilities": "1508000", "otherCurrentAssets": "633000", "totalCurrentAssets": "17335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12112000", "currentNetReceivables": "962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071000", "currentAccountsPayable": "361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941000", "totalShareholderEquity": "17898000", "capitalLeaseObligations": "941000", "otherCurrentLiabilities": "206000", "totalCurrentLiabilities": "705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803000", "cashAndShortTermInvestments": "3628000", "commonStockSharesOutstanding": "15824222", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "3628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-858450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65323", "capitalExpenditures": "75825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15561", "cashflowFromInvestment": "-75825", "stockBasedCompensation": "744014", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 1254966, "cost_of_revenue": 413085, "gross_profit": 841881, "ebit": 1748191, "ebitda": 1853341, "pretax_income": 1460893, "tax_provision": null, "net_income": 1460893, "net_income_to_common": 1460893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3865659, "total_current_assets": 17225995, "total_assets": 19361740, "short_term_debt": 135854, "long_term_debt": null, "total_debt": 135854, "total_liabilities": 1364645, "total_equity": 17997095, "shares_outstanding": 13206919, "goodwill_and_intangibles": 4583 }, "cash_flow": { "operating_cash_flow": 249323, "capital_expenditure": 44175, "free_cash_flow": 293498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13261, "ticker_id": 4732, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1748191", "ebitda": "1853341", "netIncome": "1460893", "grossProfit": "841881", "depreciation": "None", "totalRevenue": "1254966", "costOfRevenue": "413085", "interestIncome": "2558", "incomeBeforeTax": "1460893", "interestExpense": "287298", "operatingIncome": "-831470", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-284740", "nonInterestIncome": "None", "operatingExpenses": "1673351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "470979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105150", "sellingGeneralAndAdministrative": "1202372", "netIncomeFromContinuingOperations": "1460893" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1579", "currentDebt": "None", "investments": "None", "totalAssets": "19361740", "longTermDebt": "None", "shortTermDebt": "135854", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4583", "reportedCurrency": "USD", "retainedEarnings": "-15787911", "totalLiabilities": "1364645", "otherCurrentAssets": "12216919", "totalCurrentAssets": "17225995", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1143417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135745", "currentAccountsPayable": "173207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "974656", "totalShareholderEquity": "17997095", "capitalLeaseObligations": "974656", "otherCurrentLiabilities": "216782", "totalCurrentLiabilities": "525843", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838802", "cashAndShortTermInvestments": "3865659", "commonStockSharesOutstanding": "13206919", "intangibleAssetsExcludingGoodwill": "4583", "cashAndCashEquivalentsAtCarryingValue": "3865659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1461450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249323", "capitalExpenditures": "44175", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12597439", "cashflowFromInvestment": "-44175", "stockBasedCompensation": "832986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105150", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1254966, "cost_of_revenue": 413085, "gross_profit": 841881, "research_and_development": 470979, "selling_general_admin": 1202372, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1748191, "depreciation_amortisation": 105150, "ebitda": 1853341, "interest_expense": 287298, "interest_income": null, "other_non_operating": null, "pretax_income": 1460893, "tax_provision": null, "effective_tax_rate": null, "net_income": 1460893, "net_income_continuing_ops": 1460893, "net_income_to_common": 1460893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3865659, "short_term_investments": null, "net_receivables": 1143417, "inventory": null, "other_current_assets": null, "total_current_assets": 17225995, "net_ppe": null, "goodwill": null, "intangible_assets": 4583, "goodwill_and_intangibles": 4583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2135745, "total_assets": 19361740, "short_term_debt": 135854, "accounts_payable": 173207, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525843, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838802, "total_liabilities": 1364645, "total_debt": 135854, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15787911, "total_equity": 17997095, "shares_outstanding": 13206919, "operating_cash_flow": 249323, "stock_based_compensation": 832986, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44175, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12597439, "free_cash_flow": 293498, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1748191", "ebitda": "1853341", "netIncome": "1460893", "grossProfit": "841881", "depreciation": "None", "totalRevenue": "1254966", "costOfRevenue": "413085", "interestIncome": "2558", "incomeBeforeTax": "1460893", "interestExpense": "287298", "operatingIncome": "-831470", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-284740", "nonInterestIncome": "None", "operatingExpenses": "1673351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "470979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105150", "sellingGeneralAndAdministrative": "1202372", "netIncomeFromContinuingOperations": "1460893" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1579", "currentDebt": "None", "investments": "None", "totalAssets": "19361740", "longTermDebt": "None", "shortTermDebt": "135854", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4583", "reportedCurrency": "USD", "retainedEarnings": "-15787911", "totalLiabilities": "1364645", "otherCurrentAssets": "12216919", "totalCurrentAssets": "17225995", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1143417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135745", "currentAccountsPayable": "173207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "974656", "totalShareholderEquity": "17997095", "capitalLeaseObligations": "974656", "otherCurrentLiabilities": "216782", "totalCurrentLiabilities": "525843", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838802", "cashAndShortTermInvestments": "3865659", "commonStockSharesOutstanding": "13206919", "intangibleAssetsExcludingGoodwill": "4583", "cashAndCashEquivalentsAtCarryingValue": "3865659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1461450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249323", "capitalExpenditures": "44175", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12597439", "cashflowFromInvestment": "-44175", "stockBasedCompensation": "832986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105150", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 1612000, "cost_of_revenue": 584000, "gross_profit": 1028000, "ebit": -2612000, "ebitda": -2510000, "pretax_income": -2895000, "tax_provision": null, "net_income": -2895000, "net_income_to_common": -2895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3063059, "total_current_assets": 4530169, "total_assets": 6757858, "short_term_debt": 133460, "long_term_debt": 1379690, "total_debt": 1513150, "total_liabilities": 7789946, "total_equity": -1032088, "shares_outstanding": 12212403, "goodwill_and_intangibles": 5333 }, "cash_flow": { "operating_cash_flow": -401000, "capital_expenditure": 39000, "free_cash_flow": -362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13262, "ticker_id": 4732, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2612000", "ebitda": "-2510000", "netIncome": "-2895000", "grossProfit": "1028000", "depreciation": "None", "totalRevenue": "1612000", "costOfRevenue": "584000", "interestIncome": "101", "incomeBeforeTax": "-2895000", "interestExpense": "283000", "operatingIncome": "389000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-282942", "nonInterestIncome": "None", "operatingExpenses": "639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "371000", "netIncomeFromContinuingOperations": "-2894824" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1224", "currentDebt": "None", "investments": "None", "totalAssets": "6757858", "longTermDebt": "1379690", "shortTermDebt": "133460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5333", "reportedCurrency": "USD", "retainedEarnings": "-17248804", "totalLiabilities": "7789946", "otherCurrentAssets": "142478", "totalCurrentAssets": "4530169", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1324632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2227689", "currentAccountsPayable": "182932", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2386426", "totalShareholderEquity": "-1032088", "capitalLeaseObligations": "1006736", "otherCurrentLiabilities": "172414", "totalCurrentLiabilities": "488806", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7301140", "cashAndShortTermInvestments": "3063059", "commonStockSharesOutstanding": "12212403", "intangibleAssetsExcludingGoodwill": "5333", "cashAndCashEquivalentsAtCarryingValue": "3063059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-401000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1612000, "cost_of_revenue": 584000, "gross_profit": 1028000, "research_and_development": 268000, "selling_general_admin": 371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2612000, "depreciation_amortisation": 102000, "ebitda": -2510000, "interest_expense": 283000, "interest_income": null, "other_non_operating": null, "pretax_income": -2895000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2895000, "net_income_continuing_ops": -2894824, "net_income_to_common": -2895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3063059, "short_term_investments": null, "net_receivables": 1324632, "inventory": null, "other_current_assets": null, "total_current_assets": 4530169, "net_ppe": null, "goodwill": null, "intangible_assets": 5333, "goodwill_and_intangibles": 5333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2227689, "total_assets": 6757858, "short_term_debt": 133460, "accounts_payable": 182932, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488806, "long_term_debt": 1379690, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7301140, "total_liabilities": 7789946, "total_debt": 1513150, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17248804, "total_equity": -1032088, "shares_outstanding": 12212403, "operating_cash_flow": -401000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2612000", "ebitda": "-2510000", "netIncome": "-2895000", "grossProfit": "1028000", "depreciation": "None", "totalRevenue": "1612000", "costOfRevenue": "584000", "interestIncome": "101", "incomeBeforeTax": "-2895000", "interestExpense": "283000", "operatingIncome": "389000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-282942", "nonInterestIncome": "None", "operatingExpenses": "639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "371000", "netIncomeFromContinuingOperations": "-2894824" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1224", "currentDebt": "None", "investments": "None", "totalAssets": "6757858", "longTermDebt": "1379690", "shortTermDebt": "133460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5333", "reportedCurrency": "USD", "retainedEarnings": "-17248804", "totalLiabilities": "7789946", "otherCurrentAssets": "142478", "totalCurrentAssets": "4530169", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1324632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2227689", "currentAccountsPayable": "182932", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2386426", "totalShareholderEquity": "-1032088", "capitalLeaseObligations": "1006736", "otherCurrentLiabilities": "172414", "totalCurrentLiabilities": "488806", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7301140", "cashAndShortTermInvestments": "3063059", "commonStockSharesOutstanding": "12212403", "intangibleAssetsExcludingGoodwill": "5333", "cashAndCashEquivalentsAtCarryingValue": "3063059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-401000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 481000, "cost_of_revenue": 315000, "gross_profit": 166000, "ebit": -585000, "ebitda": -485000, "pretax_income": -730000, "tax_provision": null, "net_income": -730000, "net_income_to_common": -730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3502520, "total_current_assets": 4026990, "total_assets": 6348859, "short_term_debt": 131090, "long_term_debt": 1096646, "total_debt": 1227736, "total_liabilities": 4635226, "total_equity": 1713633, "shares_outstanding": 12160317, "goodwill_and_intangibles": 6083 }, "cash_flow": { "operating_cash_flow": -931000, "capital_expenditure": 2000, "free_cash_flow": -929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13263, "ticker_id": 4732, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-585000", "ebitda": "-485000", "netIncome": "-730000", "grossProfit": "166000", "depreciation": "None", "totalRevenue": "481000", "costOfRevenue": "315000", "interestIncome": "102", "incomeBeforeTax": "-730000", "interestExpense": "145000", "operatingIncome": "-731000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-144674", "nonInterestIncome": "None", "operatingExpenses": "897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "496000", "netIncomeFromContinuingOperations": "-729619" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1218", "currentDebt": "None", "investments": "None", "totalAssets": "6348859", "longTermDebt": "1096646", "shortTermDebt": "131090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6083", "reportedCurrency": "USD", "retainedEarnings": "-14353980", "totalLiabilities": "4635226", "otherCurrentAssets": "202281", "totalCurrentAssets": "4026990", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321869", "currentAccountsPayable": "238100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2135143", "totalShareholderEquity": "1713633", "capitalLeaseObligations": "1038497", "otherCurrentLiabilities": "2261983", "totalCurrentLiabilities": "2631173", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2004053", "cashAndShortTermInvestments": "3502520", "commonStockSharesOutstanding": "12160317", "intangibleAssetsExcludingGoodwill": "6083", "cashAndCashEquivalentsAtCarryingValue": "3502520", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-931000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3145000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481000, "cost_of_revenue": 315000, "gross_profit": 166000, "research_and_development": 401000, "selling_general_admin": 496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -585000, "depreciation_amortisation": 100000, "ebitda": -485000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": -730000, "tax_provision": null, "effective_tax_rate": null, "net_income": -730000, "net_income_continuing_ops": -729619, "net_income_to_common": -730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3502520, "short_term_investments": null, "net_receivables": 322189, "inventory": null, "other_current_assets": null, "total_current_assets": 4026990, "net_ppe": null, "goodwill": null, "intangible_assets": 6083, "goodwill_and_intangibles": 6083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2321869, "total_assets": 6348859, "short_term_debt": 131090, "accounts_payable": 238100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2631173, "long_term_debt": 1096646, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2004053, "total_liabilities": 4635226, "total_debt": 1227736, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14353980, "total_equity": 1713633, "shares_outstanding": 12160317, "operating_cash_flow": -931000, "stock_based_compensation": 167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3145000, "free_cash_flow": -929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-585000", "ebitda": "-485000", "netIncome": "-730000", "grossProfit": "166000", "depreciation": "None", "totalRevenue": "481000", "costOfRevenue": "315000", "interestIncome": "102", "incomeBeforeTax": "-730000", "interestExpense": "145000", "operatingIncome": "-731000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-144674", "nonInterestIncome": "None", "operatingExpenses": "897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "496000", "netIncomeFromContinuingOperations": "-729619" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1218", "currentDebt": "None", "investments": "None", "totalAssets": "6348859", "longTermDebt": "1096646", "shortTermDebt": "131090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6083", "reportedCurrency": "USD", "retainedEarnings": "-14353980", "totalLiabilities": "4635226", "otherCurrentAssets": "202281", "totalCurrentAssets": "4026990", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321869", "currentAccountsPayable": "238100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2135143", "totalShareholderEquity": "1713633", "capitalLeaseObligations": "1038497", "otherCurrentLiabilities": "2261983", "totalCurrentLiabilities": "2631173", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2004053", "cashAndShortTermInvestments": "3502520", "commonStockSharesOutstanding": "12160317", "intangibleAssetsExcludingGoodwill": "6083", "cashAndCashEquivalentsAtCarryingValue": "3502520", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-931000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3145000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 279268, "cost_of_revenue": 233758, "gross_profit": 45510, "ebit": -988949, "ebitda": -888960, "pretax_income": -988815, "tax_provision": null, "net_income": -988815, "net_income_to_common": -988815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000, "total_current_assets": 1393000, "total_assets": 3844000, "short_term_debt": 129000, "long_term_debt": null, "total_debt": 129000, "total_liabilities": 1568000, "total_equity": 2276000, "shares_outstanding": 12178424, "goodwill_and_intangibles": 7000 }, "cash_flow": { "operating_cash_flow": -578589, "capital_expenditure": 4904, "free_cash_flow": -573685, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13264, "ticker_id": 4732, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-988949", "ebitda": "-888960", "netIncome": "-988815", "grossProfit": "45510", "depreciation": "None", "totalRevenue": "279268", "costOfRevenue": "233758", "interestIncome": "134", "incomeBeforeTax": "-988815", "interestExpense": "None", "operatingIncome": "-989030", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "134", "nonInterestIncome": "None", "operatingExpenses": "1034540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99989", "sellingGeneralAndAdministrative": "634205", "netIncomeFromContinuingOperations": "-988815" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3844000", "longTermDebt": "None", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "-13624000", "totalLiabilities": "1568000", "otherCurrentAssets": "42000", "totalCurrentAssets": "1393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "60000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2451000", "currentAccountsPayable": "317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1070000", "totalShareholderEquity": "2276000", "capitalLeaseObligations": "1069943", "otherCurrentLiabilities": "181000", "totalCurrentLiabilities": "627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "941000", "cashAndShortTermInvestments": "1291000", "commonStockSharesOutstanding": "12178424", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "1291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-988815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-578589", "capitalExpenditures": "4904", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4904", "stockBasedCompensation": "163827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279268, "cost_of_revenue": 233758, "gross_profit": 45510, "research_and_development": 400254, "selling_general_admin": 634205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -988949, "depreciation_amortisation": 99989, "ebitda": -888960, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -988815, "tax_provision": null, "effective_tax_rate": null, "net_income": -988815, "net_income_continuing_ops": -988815, "net_income_to_common": -988815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1291000, "short_term_investments": 0, "net_receivables": 60000, "inventory": null, "other_current_assets": null, "total_current_assets": 1393000, "net_ppe": null, "goodwill": null, "intangible_assets": 7000, "goodwill_and_intangibles": 7000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2451000, "total_assets": 3844000, "short_term_debt": 129000, "accounts_payable": 317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 941000, "total_liabilities": 1568000, "total_debt": 129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13624000, "total_equity": 2276000, "shares_outstanding": 12178424, "operating_cash_flow": -578589, "stock_based_compensation": 163827, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4904, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -573685, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-988949", "ebitda": "-888960", "netIncome": "-988815", "grossProfit": "45510", "depreciation": "None", "totalRevenue": "279268", "costOfRevenue": "233758", "interestIncome": "134", "incomeBeforeTax": "-988815", "interestExpense": "None", "operatingIncome": "-989030", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "134", "nonInterestIncome": "None", "operatingExpenses": "1034540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99989", "sellingGeneralAndAdministrative": "634205", "netIncomeFromContinuingOperations": "-988815" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3844000", "longTermDebt": "None", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7000", "reportedCurrency": "USD", "retainedEarnings": "-13624000", "totalLiabilities": "1568000", "otherCurrentAssets": "42000", "totalCurrentAssets": "1393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "60000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2451000", "currentAccountsPayable": "317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1070000", "totalShareholderEquity": "2276000", "capitalLeaseObligations": "1069943", "otherCurrentLiabilities": "181000", "totalCurrentLiabilities": "627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "941000", "cashAndShortTermInvestments": "1291000", "commonStockSharesOutstanding": "12178424", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "1291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-988815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-578589", "capitalExpenditures": "4904", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4904", "stockBasedCompensation": "163827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 343894, "cost_of_revenue": 233585, "gross_profit": 110309, "ebit": -962651, "ebitda": -883238, "pretax_income": -962651, "tax_provision": null, "net_income": -962651, "net_income_to_common": -962651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1874565, "total_current_assets": 2142207, "total_assets": 4722109, "short_term_debt": 126420, "long_term_debt": null, "total_debt": 126420, "total_liabilities": 1620960, "total_equity": 3101149, "shares_outstanding": 12175195, "goodwill_and_intangibles": 7583 }, "cash_flow": { "operating_cash_flow": -395845, "capital_expenditure": 152644, "free_cash_flow": -243201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13266, "ticker_id": 4732, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-962651", "ebitda": "-883238", "netIncome": "-962651", "grossProfit": "110309", "depreciation": "None", "totalRevenue": "343894", "costOfRevenue": "233585", "interestIncome": "198", "incomeBeforeTax": "-962651", "interestExpense": "0", "operatingIncome": "-962768", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "198", "nonInterestIncome": "None", "operatingExpenses": "1073077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "620285", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79413", "sellingGeneralAndAdministrative": "452792", "netIncomeFromContinuingOperations": "-962651" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1218", "currentDebt": "None", "investments": "None", "totalAssets": "4722109", "longTermDebt": "None", "shortTermDebt": "126420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7583", "reportedCurrency": "USD", "retainedEarnings": "-12635546", "totalLiabilities": "1620960", "otherCurrentAssets": "120142", "totalCurrentAssets": "2142207", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2579902", "currentAccountsPayable": "347236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1101076", "totalShareholderEquity": "3101149", "capitalLeaseObligations": "1101076", "otherCurrentLiabilities": "172648", "totalCurrentLiabilities": "646304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "974656", "cashAndShortTermInvestments": "1874565", "commonStockSharesOutstanding": "12175195", "intangibleAssetsExcludingGoodwill": "7583", "cashAndCashEquivalentsAtCarryingValue": "1874565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-962651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-395845", "capitalExpenditures": "152644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-152644", "stockBasedCompensation": "191844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343894, "cost_of_revenue": 233585, "gross_profit": 110309, "research_and_development": 620285, "selling_general_admin": 452792, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -962651, "depreciation_amortisation": 79413, "ebitda": -883238, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -962651, "tax_provision": null, "effective_tax_rate": null, "net_income": -962651, "net_income_continuing_ops": -962651, "net_income_to_common": -962651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1874565, "short_term_investments": null, "net_receivables": 147500, "inventory": null, "other_current_assets": null, "total_current_assets": 2142207, "net_ppe": null, "goodwill": null, "intangible_assets": 7583, "goodwill_and_intangibles": 7583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2579902, "total_assets": 4722109, "short_term_debt": 126420, "accounts_payable": 347236, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 646304, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 974656, "total_liabilities": 1620960, "total_debt": 126420, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12635546, "total_equity": 3101149, "shares_outstanding": 12175195, "operating_cash_flow": -395845, "stock_based_compensation": 191844, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152644, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -243201, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-962651", "ebitda": "-883238", "netIncome": "-962651", "grossProfit": "110309", "depreciation": "None", "totalRevenue": "343894", "costOfRevenue": "233585", "interestIncome": "198", "incomeBeforeTax": "-962651", "interestExpense": "0", "operatingIncome": "-962768", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "198", "nonInterestIncome": "None", "operatingExpenses": "1073077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "620285", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79413", "sellingGeneralAndAdministrative": "452792", "netIncomeFromContinuingOperations": "-962651" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1218", "currentDebt": "None", "investments": "None", "totalAssets": "4722109", "longTermDebt": "None", "shortTermDebt": "126420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7583", "reportedCurrency": "USD", "retainedEarnings": "-12635546", "totalLiabilities": "1620960", "otherCurrentAssets": "120142", "totalCurrentAssets": "2142207", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2579902", "currentAccountsPayable": "347236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1101076", "totalShareholderEquity": "3101149", "capitalLeaseObligations": "1101076", "otherCurrentLiabilities": "172648", "totalCurrentLiabilities": "646304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "974656", "cashAndShortTermInvestments": "1874565", "commonStockSharesOutstanding": "12175195", "intangibleAssetsExcludingGoodwill": "7583", "cashAndCashEquivalentsAtCarryingValue": "1874565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-962651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-395845", "capitalExpenditures": "152644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-152644", "stockBasedCompensation": "191844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 262992, "cost_of_revenue": 136767, "gross_profit": 126225, "ebit": -1128520, "ebitda": -1066521, "pretax_income": -1128520, "tax_provision": null, "net_income": -1128520, "net_income_to_common": -1128520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2423054, "total_current_assets": 2799618, "total_assets": 5329560, "short_term_debt": 124145, "long_term_debt": null, "total_debt": 124145, "total_liabilities": 1457604, "total_equity": 3871956, "shares_outstanding": 12167930, "goodwill_and_intangibles": 8333 }, "cash_flow": { "operating_cash_flow": -1176983, "capital_expenditure": 157190, "free_cash_flow": -1019793, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13267, "ticker_id": 4732, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1128520", "ebitda": "-1066521", "netIncome": "-1128520", "grossProfit": "126225", "depreciation": "None", "totalRevenue": "262992", "costOfRevenue": "136767", "interestIncome": "279", "incomeBeforeTax": "-1128520", "interestExpense": "0", "operatingIncome": "-1128799", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "279", "nonInterestIncome": "None", "operatingExpenses": "1255024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651099", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61999", "sellingGeneralAndAdministrative": "603925", "netIncomeFromContinuingOperations": "-1128520" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1217", "currentDebt": "None", "investments": "None", "totalAssets": "5329560", "longTermDebt": "None", "shortTermDebt": "124145", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8333", "reportedCurrency": "USD", "retainedEarnings": "-11672895", "totalLiabilities": "1457604", "otherCurrentAssets": "183572", "totalCurrentAssets": "2799618", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2529942", "currentAccountsPayable": "162823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130881", "totalShareholderEquity": "3871956", "capitalLeaseObligations": "1130881", "otherCurrentLiabilities": "163900", "totalCurrentLiabilities": "450868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1006736", "cashAndShortTermInvestments": "2423054", "commonStockSharesOutstanding": "12167930", "intangibleAssetsExcludingGoodwill": "8333", "cashAndCashEquivalentsAtCarryingValue": "2423054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1128520", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1176983", "capitalExpenditures": "157190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-157190", "stockBasedCompensation": "135919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262992, "cost_of_revenue": 136767, "gross_profit": 126225, "research_and_development": 651099, "selling_general_admin": 603925, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1128520, "depreciation_amortisation": 61999, "ebitda": -1066521, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1128520, "tax_provision": null, "effective_tax_rate": null, "net_income": -1128520, "net_income_continuing_ops": -1128520, "net_income_to_common": -1128520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2423054, "short_term_investments": null, "net_receivables": 192992, "inventory": null, "other_current_assets": null, "total_current_assets": 2799618, "net_ppe": null, "goodwill": null, "intangible_assets": 8333, "goodwill_and_intangibles": 8333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2529942, "total_assets": 5329560, "short_term_debt": 124145, "accounts_payable": 162823, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450868, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006736, "total_liabilities": 1457604, "total_debt": 124145, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11672895, "total_equity": 3871956, "shares_outstanding": 12167930, "operating_cash_flow": -1176983, "stock_based_compensation": 135919, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157190, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1019793, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1128520", "ebitda": "-1066521", "netIncome": "-1128520", "grossProfit": "126225", "depreciation": "None", "totalRevenue": "262992", "costOfRevenue": "136767", "interestIncome": "279", "incomeBeforeTax": "-1128520", "interestExpense": "0", "operatingIncome": "-1128799", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "279", "nonInterestIncome": "None", "operatingExpenses": "1255024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651099", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61999", "sellingGeneralAndAdministrative": "603925", "netIncomeFromContinuingOperations": "-1128520" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1217", "currentDebt": "None", "investments": "None", "totalAssets": "5329560", "longTermDebt": "None", "shortTermDebt": "124145", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8333", "reportedCurrency": "USD", "retainedEarnings": "-11672895", "totalLiabilities": "1457604", "otherCurrentAssets": "183572", "totalCurrentAssets": "2799618", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2529942", "currentAccountsPayable": "162823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130881", "totalShareholderEquity": "3871956", "capitalLeaseObligations": "1130881", "otherCurrentLiabilities": "163900", "totalCurrentLiabilities": "450868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1006736", "cashAndShortTermInvestments": "2423054", "commonStockSharesOutstanding": "12167930", "intangibleAssetsExcludingGoodwill": "8333", "cashAndCashEquivalentsAtCarryingValue": "2423054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1128520", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1176983", "capitalExpenditures": "157190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-157190", "stockBasedCompensation": "135919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 32400, "cost_of_revenue": 15139, "gross_profit": 17261, "ebit": -1482711, "ebitda": -1412927, "pretax_income": -1482309, "tax_provision": null, "net_income": -1482309, "net_income_to_common": -1482309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3757227, "total_current_assets": 4020067, "total_assets": 6501775, "short_term_debt": 121893, "long_term_debt": null, "total_debt": 121893, "total_liabilities": 1637218, "total_equity": 4864557, "shares_outstanding": 12352575, "goodwill_and_intangibles": 9083 }, "cash_flow": { "operating_cash_flow": -1303362, "capital_expenditure": 7100, "free_cash_flow": -1296262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13268, "ticker_id": 4732, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1482711", "ebitda": "-1412927", "netIncome": "-1482309", "grossProfit": "17261", "depreciation": "None", "totalRevenue": "32400", "costOfRevenue": "15139", "interestIncome": "402", "incomeBeforeTax": "-1482309", "interestExpense": "None", "operatingIncome": "-1482711", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "402", "nonInterestIncome": "None", "operatingExpenses": "1499972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834869", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69784", "sellingGeneralAndAdministrative": "665103", "netIncomeFromContinuingOperations": "-1482309" }, "balance": { "goodwill": "None", "inventory": "27925", "commonStock": "1217", "currentDebt": "None", "investments": "None", "totalAssets": "6501775", "longTermDebt": "None", "shortTermDebt": "121893", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9083", "reportedCurrency": "USD", "retainedEarnings": "-10544375", "totalLiabilities": "1637218", "otherCurrentAssets": "251940", "totalCurrentAssets": "4020067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2481708", "currentAccountsPayable": "319886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160390", "totalShareholderEquity": "4864557", "capitalLeaseObligations": "1160390", "otherCurrentLiabilities": "156942", "totalCurrentLiabilities": "598721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1038497", "cashAndShortTermInvestments": "3757227", "commonStockSharesOutstanding": "12352575", "intangibleAssetsExcludingGoodwill": "9083", "cashAndCashEquivalentsAtCarryingValue": "3757227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1482309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1303362", "capitalExpenditures": "7100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-7100", "stockBasedCompensation": "240577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32400, "cost_of_revenue": 15139, "gross_profit": 17261, "research_and_development": 834869, "selling_general_admin": 665103, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1482711, "depreciation_amortisation": 69784, "ebitda": -1412927, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1482309, "tax_provision": null, "effective_tax_rate": null, "net_income": -1482309, "net_income_continuing_ops": -1482309, "net_income_to_common": -1482309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3757227, "short_term_investments": null, "net_receivables": 10900, "inventory": 27925, "other_current_assets": null, "total_current_assets": 4020067, "net_ppe": null, "goodwill": null, "intangible_assets": 9083, "goodwill_and_intangibles": 9083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2481708, "total_assets": 6501775, "short_term_debt": 121893, "accounts_payable": 319886, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 598721, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1038497, "total_liabilities": 1637218, "total_debt": 121893, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10544375, "total_equity": 4864557, "shares_outstanding": 12352575, "operating_cash_flow": -1303362, "stock_based_compensation": 240577, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7100, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000, "free_cash_flow": -1296262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1482711", "ebitda": "-1412927", "netIncome": "-1482309", "grossProfit": "17261", "depreciation": "None", "totalRevenue": "32400", "costOfRevenue": "15139", "interestIncome": "402", "incomeBeforeTax": "-1482309", "interestExpense": "None", "operatingIncome": "-1482711", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "402", "nonInterestIncome": "None", "operatingExpenses": "1499972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834869", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69784", "sellingGeneralAndAdministrative": "665103", "netIncomeFromContinuingOperations": "-1482309" }, "balance": { "goodwill": "None", "inventory": "27925", "commonStock": "1217", "currentDebt": "None", "investments": "None", "totalAssets": "6501775", "longTermDebt": "None", "shortTermDebt": "121893", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9083", "reportedCurrency": "USD", "retainedEarnings": "-10544375", "totalLiabilities": "1637218", "otherCurrentAssets": "251940", "totalCurrentAssets": "4020067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2481708", "currentAccountsPayable": "319886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160390", "totalShareholderEquity": "4864557", "capitalLeaseObligations": "1160390", "otherCurrentLiabilities": "156942", "totalCurrentLiabilities": "598721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1038497", "cashAndShortTermInvestments": "3757227", "commonStockSharesOutstanding": "12352575", "intangibleAssetsExcludingGoodwill": "9083", "cashAndCashEquivalentsAtCarryingValue": "3757227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1482309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1303362", "capitalExpenditures": "7100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-7100", "stockBasedCompensation": "240577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "income_statement": { "revenue": 193339, "cost_of_revenue": 109395000000, "gross_profit": 193339, "ebit": -1219608, "ebitda": -1160888, "pretax_income": -1308191, "tax_provision": -99256, "net_income": -1308191, "net_income_to_common": -1308191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5071690, "total_current_assets": 5333906, "total_assets": 7163841, "short_term_debt": 162210, "long_term_debt": null, "total_debt": 162210, "total_liabilities": 1053551, "total_equity": 6110290, "shares_outstanding": 11866028, "goodwill_and_intangibles": 9833 }, "cash_flow": { "operating_cash_flow": -938939, "capital_expenditure": 416966, "free_cash_flow": -521973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13269, "ticker_id": 4732, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:02.660449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1219608", "ebitda": "-1160888", "netIncome": "-1308191", "grossProfit": "193339", "depreciation": "None", "totalRevenue": "193339", "costOfRevenue": "109395000000", "interestIncome": "446", "incomeBeforeTax": "-1308191", "interestExpense": "None", "operatingIncome": "-1219608", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-99256", "reportedCurrency": "USD", "netInterestIncome": "446", "nonInterestIncome": "None", "operatingExpenses": "1412947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58720", "sellingGeneralAndAdministrative": "709415", "netIncomeFromContinuingOperations": "-1308191" }, "balance": { "goodwill": "None", "inventory": "53034", "commonStock": "1282", "currentDebt": "None", "investments": "None", "totalAssets": "7163841", "longTermDebt": "None", "shortTermDebt": "162210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9833", "reportedCurrency": "USD", "retainedEarnings": "-9062066", "totalLiabilities": "1053551", "otherCurrentAssets": "72977", "totalCurrentAssets": "5333906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189239", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1829935", "currentAccountsPayable": "461797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1807088", "shortLongTermDebtTotal": "458662", "totalShareholderEquity": "6110290", "capitalLeaseObligations": "458662", "otherCurrentLiabilities": "133092", "totalCurrentLiabilities": "757099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296452", "cashAndShortTermInvestments": "5071690", "commonStockSharesOutstanding": "11866028", "intangibleAssetsExcludingGoodwill": "9833", "cashAndCashEquivalentsAtCarryingValue": "5071690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1308191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "189238818547", "operatingCashflow": "-938939", "capitalExpenditures": "416966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1570340", "cashflowFromInvestment": "-416966", "stockBasedCompensation": "143891", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193339, "cost_of_revenue": 109395000000, "gross_profit": 193339, "research_and_development": 524987, "selling_general_admin": 709415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1219608, "depreciation_amortisation": 58720, "ebitda": -1160888, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1308191, "tax_provision": -99256, "effective_tax_rate": null, "net_income": -1308191, "net_income_continuing_ops": -1308191, "net_income_to_common": -1308191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5071690, "short_term_investments": null, "net_receivables": 189239, "inventory": 53034, "other_current_assets": null, "total_current_assets": 5333906, "net_ppe": null, "goodwill": null, "intangible_assets": 9833, "goodwill_and_intangibles": 9833, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1829935, "total_assets": 7163841, "short_term_debt": 162210, "accounts_payable": 461797, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757099, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296452, "total_liabilities": 1053551, "total_debt": 162210, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9062066, "total_equity": 6110290, "shares_outstanding": 11866028, "operating_cash_flow": -938939, "stock_based_compensation": 143891, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416966, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1570340, "free_cash_flow": -521973, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1219608", "ebitda": "-1160888", "netIncome": "-1308191", "grossProfit": "193339", "depreciation": "None", "totalRevenue": "193339", "costOfRevenue": "109395000000", "interestIncome": "446", "incomeBeforeTax": "-1308191", "interestExpense": "None", "operatingIncome": "-1219608", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-99256", "reportedCurrency": "USD", "netInterestIncome": "446", "nonInterestIncome": "None", "operatingExpenses": "1412947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58720", "sellingGeneralAndAdministrative": "709415", "netIncomeFromContinuingOperations": "-1308191" }, "balance": { "goodwill": "None", "inventory": "53034", "commonStock": "1282", "currentDebt": "None", "investments": "None", "totalAssets": "7163841", "longTermDebt": "None", "shortTermDebt": "162210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9833", "reportedCurrency": "USD", "retainedEarnings": "-9062066", "totalLiabilities": "1053551", "otherCurrentAssets": "72977", "totalCurrentAssets": "5333906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189239", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1829935", "currentAccountsPayable": "461797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1807088", "shortLongTermDebtTotal": "458662", "totalShareholderEquity": "6110290", "capitalLeaseObligations": "458662", "otherCurrentLiabilities": "133092", "totalCurrentLiabilities": "757099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296452", "cashAndShortTermInvestments": "5071690", "commonStockSharesOutstanding": "11866028", "intangibleAssetsExcludingGoodwill": "9833", "cashAndCashEquivalentsAtCarryingValue": "5071690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1308191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "189238818547", "operatingCashflow": "-938939", "capitalExpenditures": "416966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1570340", "cashflowFromInvestment": "-416966", "stockBasedCompensation": "143891", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }