{ "ticker": { "uuid": "e91e7cba-6110-45b1-91f5-c910aa03b42c", "symbol": "ESPR", "name": "Esperion Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/e91e7cba-6110-45b1-91f5-c910aa03b42c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e91e7cba-6110-45b1-91f5-c910aa03b42c/" }, "ticker_metadata": { "id": 5903, "uuid": "e91e7cba-6110-45b1-91f5-c910aa03b42c", "symbol": "ESPR", "name": "Esperion Therapeutics Inc", "asset_type": "equity", "market_cap": 805762000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Esperion Therapeutics, Inc., a pharmaceutical company, develops and markets drugs for the treatment of patients with high low-density lipoprotein cholesterol in the United States and internationally. The company is headquartered in Ann Arbor, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e91e7cba-6110-45b1-91f5-c910aa03b42c", "symbol": "ESPR", "name": "Esperion Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/e91e7cba-6110-45b1-91f5-c910aa03b42c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e91e7cba-6110-45b1-91f5-c910aa03b42c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 3.13, "market_cap": 786735159.18, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0875, "shareholder_yield": 0, "roe": 0.0241, "piotroski_f_score": 3, "momentum_12_1": 1.5738, "volatility_252d": 1.0563 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.337757+00:00", "batch_id": "" }, "size": { "price_close": 3.13, "market_cap": 786735159.18, "market_cap_usd": 786735159.18, "enterprise_value": 882344159.18, "shares_outstanding": 251353086, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.881, "pcf_ratio": null, "pfcf_ratio": -44.1763, "ev_ebitda": 11.4317, "ev_ebit": 11.4474, "ev_sales": 2.1096, "ev_fcf": -49.5448, "earnings_yield": null, "fcf_yield": -0.0202, "price_to_sales": 1.881, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.0875, "sales_yield": 0.474 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.65, "operating_margin": 0.1843, "net_margin": -0.0177, "ebitda_margin": 0.1845, "fcf_margin": -0.0426, "roe": 0.0241, "roa": -0.016, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9043, "cash_conversion": 2.3992, "accruals_ratio": 0.0233, "sbc_to_revenue": 0.0237, "piotroski_f_score": 3, "altman_z_score": -2.5113, "earnings_stability_5y": 1.8027, "revenue_stability_5y": 0.6522, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5878, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.5021, "net_debt_to_ebitda": 1.2387, "debt_to_assets": 0.5443, "interest_coverage": 0.9071, "current_ratio": 1.5297, "quick_ratio": 1.1828, "net_debt": 95609000, "local_beta": 0, "volatility_252d": 1.0563, "volatility_60d": 2.3387, "max_drawdown_12m": -0.5272, "risk_adjusted_momentum": 1.4899 }, "growth": { "revenue_growth_1y": 0.6113, "revenue_growth_3y_cagr": 0.748, "revenue_growth_5y_cagr": 0.1212, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.6113, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0032, "price_return_3m": 0.1507, "price_return_6m": -0.1609, "price_return_9m": 0.1679, "price_return_12m": 1.5656, "price_return_12m_ex1m": 1.5738, "momentum_6m": -0.1609, "momentum_12m": 1.5656, "momentum_12_1": 1.5738, "distance_from_52w_high": -0.2252, "distance_from_52w_low": 2.1502, "relative_strength": 1.4076 }, "raw_ttm": { "revenue_ttm": 418244000, "gross_profit_ttm": 271854000, "ebit_ttm": 77078000, "ebitda_ttm": 77184000, "net_income_ttm": -7423000, "eps_diluted_ttm": -0.0295, "operating_cash_flow_ttm": -18187000, "capital_expenditure_ttm": 378000, "fcf_ttm": -17809000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84971000, "cash_and_equivalents": 156158000, "total_current_assets": 459461000, "total_current_liabilities": 300359000, "net_ppe": null, "total_assets": 462529000, "total_debt": 251767000, "total_equity": -307931000, "net_working_capital": 4643000, "book_value_per_share": -1.2251, "retained_earnings": -1648907000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -307987000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1034, "ticker_id": 5903, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.337757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.13, "market_cap": 786735159.18, "market_cap_usd": 786735159.18, "enterprise_value": 882344159.18, "shares_outstanding": 251353086, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.8810435, "pcf_ratio": null, "pfcf_ratio": -44.17626813, "ev_ebitda": 11.43169775, "ev_ebit": 11.44741897, "ev_sales": 2.10963973, "ev_fcf": -49.54484582, "earnings_yield": null, "fcf_yield": -0.02018373, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.649989, "operating_margin": 0.18428955, "net_margin": -0.01774801, "ebitda_margin": 0.18454299, "fcf_margin": -0.04258041, "roe": 0.02410605, "roa": -0.01604872, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.90425465, "cash_conversion": 2.39916476, "accruals_ratio": 0.02327205, "sbc_to_revenue": 0.02368713, "debt_to_equity": -2.50205403, "net_debt_to_ebitda": 1.23871528, "debt_to_assets": 0.54432695, "interest_coverage": 0.90710948, "current_ratio": 1.52970612, "quick_ratio": 1.18275797, "net_debt": 95609000, "revenue_growth_1y": 0.61127077, "revenue_growth_3y_cagr": 0.74803099, "revenue_growth_5y_cagr": 0.12118138, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -2.51133731, "earnings_stability_5y": 1.802742, "revenue_stability_5y": 0.652217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00318471, "price_return_3m": 0.15073529, "price_return_6m": -0.16085791, "price_return_9m": 0.16791045, "price_return_12m": 1.56557377, "price_return_12m_ex1m": 1.57377049, "distance_from_52w_high": -0.22524752, "distance_from_52w_low": 2.15016103, "relative_strength": 1.40763272, "local_beta": 0, "volatility_252d": 1.056287, "volatility_60d": 2.338667, "max_drawdown_12m": -0.52722772, "revenue_ttm": 418244000, "gross_profit_ttm": 271854000, "ebit_ttm": 77078000, "ebitda_ttm": 77184000, "net_income_ttm": -7423000, "eps_diluted_ttm": -0.02953216, "operating_cash_flow_ttm": -18187000, "capital_expenditure_ttm": 378000, "fcf_ttm": -17809000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84971000, "cash_and_equivalents": 156158000, "total_current_assets": 459461000, "total_current_liabilities": 300359000, "net_ppe": null, "total_assets": 462529000, "total_debt": 251767000, "total_equity": -307931000, "net_working_capital": 4643000, "book_value_per_share": -1.22509337, "retained_earnings": -1648907000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -307987000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.13, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0241, "momentum_12_1": 1.5738, "complete_fields": { "id": 1034, "ticker_id": 5903, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.337757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.13, "market_cap": 786735159.18, "market_cap_usd": 786735159.18, "enterprise_value": 882344159.18, "shares_outstanding": 251353086, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.8810435, "pcf_ratio": null, "pfcf_ratio": -44.17626813, "ev_ebitda": 11.43169775, "ev_ebit": 11.44741897, "ev_sales": 2.10963973, "ev_fcf": -49.54484582, "earnings_yield": null, "fcf_yield": -0.02018373, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.649989, "operating_margin": 0.18428955, "net_margin": -0.01774801, "ebitda_margin": 0.18454299, "fcf_margin": -0.04258041, "roe": 0.02410605, "roa": -0.01604872, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.90425465, "cash_conversion": 2.39916476, "accruals_ratio": 0.02327205, "sbc_to_revenue": 0.02368713, "debt_to_equity": -2.50205403, "net_debt_to_ebitda": 1.23871528, "debt_to_assets": 0.54432695, "interest_coverage": 0.90710948, "current_ratio": 1.52970612, "quick_ratio": 1.18275797, "net_debt": 95609000, "revenue_growth_1y": 0.61127077, "revenue_growth_3y_cagr": 0.74803099, "revenue_growth_5y_cagr": 0.12118138, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -2.51133731, "earnings_stability_5y": 1.802742, "revenue_stability_5y": 0.652217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00318471, "price_return_3m": 0.15073529, "price_return_6m": -0.16085791, "price_return_9m": 0.16791045, "price_return_12m": 1.56557377, "price_return_12m_ex1m": 1.57377049, "distance_from_52w_high": -0.22524752, "distance_from_52w_low": 2.15016103, "relative_strength": 1.40763272, "local_beta": 0, "volatility_252d": 1.056287, "volatility_60d": 2.338667, "max_drawdown_12m": -0.52722772, "revenue_ttm": 418244000, "gross_profit_ttm": 271854000, "ebit_ttm": 77078000, "ebitda_ttm": 77184000, "net_income_ttm": -7423000, "eps_diluted_ttm": -0.02953216, "operating_cash_flow_ttm": -18187000, "capital_expenditure_ttm": 378000, "fcf_ttm": -17809000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84971000, "cash_and_equivalents": 156158000, "total_current_assets": 459461000, "total_current_liabilities": 300359000, "net_ppe": null, "total_assets": 462529000, "total_debt": 251767000, "total_equity": -307931000, "net_working_capital": 4643000, "book_value_per_share": -1.22509337, "retained_earnings": -1648907000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -307987000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 403135000, "cost_of_revenue": 129223999, "gross_profit": 273911000, "ebit": 60168000, "ebitda": 60273000, "pretax_income": -20841000, "tax_provision": 1841000, "net_income": -22682000, "net_income_to_common": -22682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167852000, "total_current_assets": 167852000, "total_assets": 465886000, "short_term_debt": 89698000, "long_term_debt": 249479000, "total_debt": 339177000, "total_liabilities": 767851000, "total_equity": -301965000, "shares_outstanding": 207865080, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -13093000, "capital_expenditure": 189000, "free_cash_flow": -12904000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65801, "ticker_id": 5903, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60168000", "ebitda": "60273000", "netIncome": "-22682000", "grossProfit": "273911000", "depreciation": "None", "totalRevenue": "403135000", "costOfRevenue": "129223999", "interestIncome": "None", "incomeBeforeTax": "-20841000", "interestExpense": "84604000", "operatingIncome": "60273000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1841000", "reportedCurrency": "USD", "netInterestIncome": "-84604000", "nonInterestIncome": "None", "operatingExpenses": "213638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129223999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "165786000", "netIncomeFromContinuingOperations": "-22682000" }, "balance": { "goodwill": "None", "inventory": "105124000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "465886000", "longTermDebt": "249479000", "shortTermDebt": "89698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1623711000", "totalLiabilities": "767851000", "otherCurrentAssets": "-245314000", "totalCurrentAssets": "167852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298034000", "currentAccountsPayable": "65068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548000000", "totalShareholderEquity": "-301965000", "capitalLeaseObligations": "2755000", "otherCurrentLiabilities": "146044000", "totalCurrentLiabilities": "300810000", "otherNonCurrentLiabilities": "216909000", "totalNonCurrentLiabilities": "467041000", "cashAndShortTermInvestments": "167852000", "commonStockSharesOutstanding": "207865080", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "167852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22682000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10633000", "operatingCashflow": "-13093000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36184000", "cashflowFromInvestment": "189000", "stockBasedCompensation": "9870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403135000, "cost_of_revenue": 129223999, "gross_profit": 273911000, "research_and_development": 47852000, "selling_general_admin": 165786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60168000, "depreciation_amortisation": 105000, "ebitda": 60273000, "interest_expense": 84604000, "interest_income": null, "other_non_operating": null, "pretax_income": -20841000, "tax_provision": 1841000, "effective_tax_rate": null, "net_income": -22682000, "net_income_continuing_ops": -22682000, "net_income_to_common": -22682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167852000, "short_term_investments": null, "net_receivables": 140190000, "inventory": 105124000, "other_current_assets": null, "total_current_assets": 167852000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298034000, "total_assets": 465886000, "short_term_debt": 89698000, "accounts_payable": 65068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300810000, "long_term_debt": 249479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467041000, "total_liabilities": 767851000, "total_debt": 339177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1623711000, "total_equity": -301965000, "shares_outstanding": 207865080, "operating_cash_flow": -13093000, "stock_based_compensation": 9870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 189000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36184000, "free_cash_flow": -12904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60168000", "ebitda": "60273000", "netIncome": "-22682000", "grossProfit": "273911000", "depreciation": "None", "totalRevenue": "403135000", "costOfRevenue": "129223999", "interestIncome": "None", "incomeBeforeTax": "-20841000", "interestExpense": "84604000", "operatingIncome": "60273000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1841000", "reportedCurrency": "USD", "netInterestIncome": "-84604000", "nonInterestIncome": "None", "operatingExpenses": "213638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129223999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "165786000", "netIncomeFromContinuingOperations": "-22682000" }, "balance": { "goodwill": "None", "inventory": "105124000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "465886000", "longTermDebt": "249479000", "shortTermDebt": "89698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1623711000", "totalLiabilities": "767851000", "otherCurrentAssets": "-245314000", "totalCurrentAssets": "167852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298034000", "currentAccountsPayable": "65068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548000000", "totalShareholderEquity": "-301965000", "capitalLeaseObligations": "2755000", "otherCurrentLiabilities": "146044000", "totalCurrentLiabilities": "300810000", "otherNonCurrentLiabilities": "216909000", "totalNonCurrentLiabilities": "467041000", "cashAndShortTermInvestments": "167852000", "commonStockSharesOutstanding": "207865080", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "167852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22682000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10633000", "operatingCashflow": "-13093000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36184000", "cashflowFromInvestment": "189000", "stockBasedCompensation": "9870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 332314000, "cost_of_revenue": 68601000, "gross_profit": 263713000, "ebit": 7506000, "ebitda": 7569000, "pretax_income": -51745000, "tax_provision": -51745000, "net_income": -51745000, "net_income_to_common": -51745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144761000, "total_current_assets": 337998000, "total_assets": 343821000, "short_term_debt": 104902000, "long_term_debt": 237716000, "total_debt": 342618000, "total_liabilities": 732543000, "total_equity": -388722000, "shares_outstanding": 187181856, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -23654000, "capital_expenditure": 317000, "free_cash_flow": -23337000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65806, "ticker_id": 5903, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7506000", "ebitda": "7569000", "netIncome": "-51745000", "grossProfit": "263713000", "depreciation": "None", "totalRevenue": "332314000", "costOfRevenue": "68601000", "interestIncome": "None", "incomeBeforeTax": "-51745000", "interestExpense": "59251000", "operatingIncome": "54402000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-51745000", "reportedCurrency": "USD", "netInterestIncome": "-59251000", "nonInterestIncome": "None", "operatingExpenses": "209311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "137573000", "netIncomeFromContinuingOperations": "-51745000" }, "balance": { "goodwill": "None", "inventory": "94491000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "343821000", "longTermDebt": "237716000", "shortTermDebt": "104902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1601029000", "totalLiabilities": "732543000", "otherCurrentAssets": "18604000", "totalCurrentAssets": "337998000", "currentLongTermDebt": "54575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5823000", "currentAccountsPayable": "51650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591212000", "totalShareholderEquity": "-388722000", "capitalLeaseObligations": "5311000", "otherCurrentLiabilities": "81163000", "totalCurrentLiabilities": "246233000", "otherNonCurrentLiabilities": "246024000", "totalNonCurrentLiabilities": "486310000", "cashAndShortTermInvestments": "144761000", "commonStockSharesOutstanding": "187181856", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "144761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51745000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-28868000", "operatingCashflow": "-23654000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86484000", "cashflowFromInvestment": "-317000", "stockBasedCompensation": "11993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332314000, "cost_of_revenue": 68601000, "gross_profit": 263713000, "research_and_development": 46238000, "selling_general_admin": 137573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7506000, "depreciation_amortisation": 63000, "ebitda": 7569000, "interest_expense": 59251000, "interest_income": null, "other_non_operating": null, "pretax_income": -51745000, "tax_provision": -51745000, "effective_tax_rate": null, "net_income": -51745000, "net_income_continuing_ops": -51745000, "net_income_to_common": -51745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144761000, "short_term_investments": null, "net_receivables": 80142000, "inventory": 94491000, "other_current_assets": null, "total_current_assets": 337998000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5823000, "total_assets": 343821000, "short_term_debt": 104902000, "accounts_payable": 51650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246233000, "long_term_debt": 237716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486310000, "total_liabilities": 732543000, "total_debt": 342618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1601029000, "total_equity": -388722000, "shares_outstanding": 187181856, "operating_cash_flow": -23654000, "stock_based_compensation": 11993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86484000, "free_cash_flow": -23337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7506000", "ebitda": "7569000", "netIncome": "-51745000", "grossProfit": "263713000", "depreciation": "None", "totalRevenue": "332314000", "costOfRevenue": "68601000", "interestIncome": "None", "incomeBeforeTax": "-51745000", "interestExpense": "59251000", "operatingIncome": "54402000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-51745000", "reportedCurrency": "USD", "netInterestIncome": "-59251000", "nonInterestIncome": "None", "operatingExpenses": "209311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "137573000", "netIncomeFromContinuingOperations": "-51745000" }, "balance": { "goodwill": "None", "inventory": "94491000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "343821000", "longTermDebt": "237716000", "shortTermDebt": "104902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1601029000", "totalLiabilities": "732543000", "otherCurrentAssets": "18604000", "totalCurrentAssets": "337998000", "currentLongTermDebt": "54575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5823000", "currentAccountsPayable": "51650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591212000", "totalShareholderEquity": "-388722000", "capitalLeaseObligations": "5311000", "otherCurrentLiabilities": "81163000", "totalCurrentLiabilities": "246233000", "otherNonCurrentLiabilities": "246024000", "totalNonCurrentLiabilities": "486310000", "cashAndShortTermInvestments": "144761000", "commonStockSharesOutstanding": "187181856", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "144761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51745000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-28868000", "operatingCashflow": "-23654000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86484000", "cashflowFromInvestment": "-317000", "stockBasedCompensation": "11993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 116334000, "cost_of_revenue": 43267000, "gross_profit": 73067000, "ebit": -150272000, "ebitda": -150108000, "pretax_income": -209248000, "tax_provision": -3895, "net_income": -209248000, "net_income_to_common": -209248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82248000, "total_current_assets": 201065000, "total_assets": 205796000, "short_term_debt": 36381000, "long_term_debt": 261596000, "total_debt": 297977000, "total_liabilities": 660790000, "total_equity": -454994000, "shares_outstanding": 103106616, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -135487000, "capital_expenditure": 0, "free_cash_flow": -135487000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65811, "ticker_id": 5903, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-150272000", "ebitda": "-150108000", "netIncome": "-209248000", "grossProfit": "73067000", "depreciation": "None", "totalRevenue": "116334000", "costOfRevenue": "43267000", "interestIncome": "None", "incomeBeforeTax": "-209248000", "interestExpense": "58976000", "operatingIncome": "-155563000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3895", "reportedCurrency": "USD", "netInterestIncome": "-58248000", "nonInterestIncome": "None", "operatingExpenses": "228630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "126923000", "netIncomeFromContinuingOperations": "-208391000" }, "balance": { "goodwill": "None", "inventory": "65623000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "205796000", "longTermDebt": "261596000", "shortTermDebt": "36381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1549284000", "totalLiabilities": "660790000", "otherCurrentAssets": "4700000", "totalCurrentAssets": "201065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4731000", "currentAccountsPayable": "31718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540947000", "totalShareholderEquity": "-454994000", "capitalLeaseObligations": "4573000", "otherCurrentLiabilities": "62723000", "totalCurrentLiabilities": "156224000", "otherNonCurrentLiabilities": "239950000", "totalNonCurrentLiabilities": "504566000", "cashAndShortTermInvestments": "82248000", "commonStockSharesOutstanding": "103106616", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "82248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209248000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30422000", "operatingCashflow": "-135487000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50460000", "cashflowFromInvestment": "42500000", "stockBasedCompensation": "11958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116334000, "cost_of_revenue": 43267000, "gross_profit": 73067000, "research_and_development": 86107000, "selling_general_admin": 126923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150272000, "depreciation_amortisation": 164000, "ebitda": -150108000, "interest_expense": 58976000, "interest_income": null, "other_non_operating": null, "pretax_income": -209248000, "tax_provision": -3895, "effective_tax_rate": null, "net_income": -209248000, "net_income_continuing_ops": -208391000, "net_income_to_common": -209248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82248000, "short_term_investments": 0, "net_receivables": 48494000, "inventory": 65623000, "other_current_assets": null, "total_current_assets": 201065000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4731000, "total_assets": 205796000, "short_term_debt": 36381000, "accounts_payable": 31718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156224000, "long_term_debt": 261596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504566000, "total_liabilities": 660790000, "total_debt": 297977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1549284000, "total_equity": -454994000, "shares_outstanding": 103106616, "operating_cash_flow": -135487000, "stock_based_compensation": 11958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50460000, "free_cash_flow": -135487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-150272000", "ebitda": "-150108000", "netIncome": "-209248000", "grossProfit": "73067000", "depreciation": "None", "totalRevenue": "116334000", "costOfRevenue": "43267000", "interestIncome": "None", "incomeBeforeTax": "-209248000", "interestExpense": "58976000", "operatingIncome": "-155563000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3895", "reportedCurrency": "USD", "netInterestIncome": "-58248000", "nonInterestIncome": "None", "operatingExpenses": "228630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "126923000", "netIncomeFromContinuingOperations": "-208391000" }, "balance": { "goodwill": "None", "inventory": "65623000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "205796000", "longTermDebt": "261596000", "shortTermDebt": "36381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1549284000", "totalLiabilities": "660790000", "otherCurrentAssets": "4700000", "totalCurrentAssets": "201065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4731000", "currentAccountsPayable": "31718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540947000", "totalShareholderEquity": "-454994000", "capitalLeaseObligations": "4573000", "otherCurrentLiabilities": "62723000", "totalCurrentLiabilities": "156224000", "otherNonCurrentLiabilities": "239950000", "totalNonCurrentLiabilities": "504566000", "cashAndShortTermInvestments": "82248000", "commonStockSharesOutstanding": "103106616", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "82248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209248000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30422000", "operatingCashflow": "-135487000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50460000", "cashflowFromInvestment": "42500000", "stockBasedCompensation": "11958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 75475000, "cost_of_revenue": 26967000, "gross_profit": 48508000, "ebit": -176849000, "ebitda": -176349000, "pretax_income": -233659000, "tax_provision": 54158000, "net_income": -233659000, "net_income_to_common": -233659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124775000, "total_current_assets": 246683000, "total_assets": 247939000, "short_term_debt": 384000, "long_term_debt": 259899000, "total_debt": 260283000, "total_liabilities": 571717000, "total_equity": -323778000, "shares_outstanding": 66407242, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -174827000, "capital_expenditure": 0, "free_cash_flow": -174827000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65816, "ticker_id": 5903, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-176849000", "ebitda": "-176349000", "netIncome": "-233659000", "grossProfit": "48508000", "depreciation": "None", "totalRevenue": "75475000", "costOfRevenue": "26967000", "interestIncome": "None", "incomeBeforeTax": "-233659000", "interestExpense": "56810000", "operatingIncome": "-179501000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54158000", "reportedCurrency": "USD", "netInterestIncome": "-56810000", "nonInterestIncome": "None", "operatingExpenses": "228009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118927000", "otherNonOperatingIncome": "2652000", "costofGoodsAndServicesSold": "26967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "97782000", "netIncomeFromContinuingOperations": "-233659000" }, "balance": { "goodwill": "None", "inventory": "35201000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "247939000", "longTermDebt": "259899000", "shortTermDebt": "384000", "treasuryStock": "-54998000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1340036000", "totalLiabilities": "571717000", "otherCurrentAssets": "10892000", "totalCurrentAssets": "246683000", "currentLongTermDebt": "None", "longTermInvestments": "42086000", "shortTermInvestments": "42086000", "currentNetReceivables": "33729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256000", "currentAccountsPayable": "23040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164000", "shortLongTermDebtTotal": "260948000", "totalShareholderEquity": "-323778000", "capitalLeaseObligations": "1049000", "otherCurrentLiabilities": "65377000", "totalCurrentLiabilities": "92308000", "otherNonCurrentLiabilities": "665000", "totalNonCurrentLiabilities": "479409000", "cashAndShortTermInvestments": "124775000", "commonStockSharesOutstanding": "66407242", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "124775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-233659000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-807000", "operatingCashflow": "-174827000", "capitalExpenditures": "0", "changeInReceivables": "-10795000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32606000", "cashflowFromInvestment": "8104000", "stockBasedCompensation": "15215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-134117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75475000, "cost_of_revenue": 26967000, "gross_profit": 48508000, "research_and_development": 118927000, "selling_general_admin": 97782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -176849000, "depreciation_amortisation": 500000, "ebitda": -176349000, "interest_expense": 56810000, "interest_income": null, "other_non_operating": null, "pretax_income": -233659000, "tax_provision": 54158000, "effective_tax_rate": null, "net_income": -233659000, "net_income_continuing_ops": -233659000, "net_income_to_common": -233659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124775000, "short_term_investments": 42086000, "net_receivables": 33729000, "inventory": 35201000, "other_current_assets": null, "total_current_assets": 246683000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256000, "total_assets": 247939000, "short_term_debt": 384000, "accounts_payable": 23040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92308000, "long_term_debt": 259899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479409000, "total_liabilities": 571717000, "total_debt": 260283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1340036000, "total_equity": -323778000, "shares_outstanding": 66407242, "operating_cash_flow": -174827000, "stock_based_compensation": 15215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8104000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32606000, "free_cash_flow": -174827000, "net_change_in_cash": -134117000 }, "raw_data": { "income": { "ebit": "-176849000", "ebitda": "-176349000", "netIncome": "-233659000", "grossProfit": "48508000", "depreciation": "None", "totalRevenue": "75475000", "costOfRevenue": "26967000", "interestIncome": "None", "incomeBeforeTax": "-233659000", "interestExpense": "56810000", "operatingIncome": "-179501000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54158000", "reportedCurrency": "USD", "netInterestIncome": "-56810000", "nonInterestIncome": "None", "operatingExpenses": "228009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118927000", "otherNonOperatingIncome": "2652000", "costofGoodsAndServicesSold": "26967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "97782000", "netIncomeFromContinuingOperations": "-233659000" }, "balance": { "goodwill": "None", "inventory": "35201000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "247939000", "longTermDebt": "259899000", "shortTermDebt": "384000", "treasuryStock": "-54998000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1340036000", "totalLiabilities": "571717000", "otherCurrentAssets": "10892000", "totalCurrentAssets": "246683000", "currentLongTermDebt": "None", "longTermInvestments": "42086000", "shortTermInvestments": "42086000", "currentNetReceivables": "33729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256000", "currentAccountsPayable": "23040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164000", "shortLongTermDebtTotal": "260948000", "totalShareholderEquity": "-323778000", "capitalLeaseObligations": "1049000", "otherCurrentLiabilities": "65377000", "totalCurrentLiabilities": "92308000", "otherNonCurrentLiabilities": "665000", "totalNonCurrentLiabilities": "479409000", "cashAndShortTermInvestments": "124775000", "commonStockSharesOutstanding": "66407242", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "124775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-233659000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-807000", "operatingCashflow": "-174827000", "capitalExpenditures": "0", "changeInReceivables": "-10795000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32606000", "cashflowFromInvestment": "8104000", "stockBasedCompensation": "15215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-134117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 78447000, "cost_of_revenue": 14217000, "gross_profit": 64230000, "ebit": -222755000, "ebitda": -222143000, "pretax_income": -269108000, "tax_provision": 49716000, "net_income": -269108000, "net_income_to_common": -269108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208892000, "total_current_assets": 328972000, "total_assets": 381590000, "short_term_debt": 1392000, "long_term_debt": 258280000, "total_debt": 259672000, "total_liabilities": 578534000, "total_equity": -196944000, "shares_outstanding": 28902507, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -263809000, "capital_expenditure": 0, "free_cash_flow": -263809000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65821, "ticker_id": 5903, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-222755000", "ebitda": "-222143000", "netIncome": "-269108000", "grossProfit": "64230000", "depreciation": "None", "totalRevenue": "78447000", "costOfRevenue": "14217000", "interestIncome": "None", "incomeBeforeTax": "-269108000", "interestExpense": "46353000", "operatingIncome": "-226730000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49716000", "reportedCurrency": "USD", "netInterestIncome": "-46353000", "nonInterestIncome": "None", "operatingExpenses": "290960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105975000", "otherNonOperatingIncome": "3975000", "costofGoodsAndServicesSold": "14217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612000", "sellingGeneralAndAdministrative": "171285000", "netIncomeFromContinuingOperations": "-269108000" }, "balance": { "goodwill": "None", "inventory": "34394000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "381590000", "longTermDebt": "258280000", "shortTermDebt": "1392000", "treasuryStock": "-54998000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1106377000", "totalLiabilities": "578534000", "otherCurrentAssets": "12311000", "totalCurrentAssets": "328972000", "currentLongTermDebt": "None", "longTermInvestments": "50441000", "shortTermInvestments": "50441000", "currentNetReceivables": "22934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52618000", "currentAccountsPayable": "17559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "664000", "shortLongTermDebtTotal": "260196000", "totalShareholderEquity": "-196944000", "capitalLeaseObligations": "1916000", "otherCurrentLiabilities": "48718000", "totalCurrentLiabilities": "73352000", "otherNonCurrentLiabilities": "524000", "totalNonCurrentLiabilities": "505182000", "cashAndShortTermInvestments": "208892000", "commonStockSharesOutstanding": "28902507", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "208892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269108000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18258000", "operatingCashflow": "-263809000", "capitalExpenditures": "0", "changeInReceivables": "-10546000", "changeInExchangeRate": "None", "cashflowFromFinancing": "268223000", "cashflowFromInvestment": "-50484000", "stockBasedCompensation": "24306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "222450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78447000, "cost_of_revenue": 14217000, "gross_profit": 64230000, "research_and_development": 105975000, "selling_general_admin": 171285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -222755000, "depreciation_amortisation": 612000, "ebitda": -222143000, "interest_expense": 46353000, "interest_income": null, "other_non_operating": null, "pretax_income": -269108000, "tax_provision": 49716000, "effective_tax_rate": null, "net_income": -269108000, "net_income_continuing_ops": -269108000, "net_income_to_common": -269108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208892000, "short_term_investments": 50441000, "net_receivables": 22934000, "inventory": 34394000, "other_current_assets": null, "total_current_assets": 328972000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52618000, "total_assets": 381590000, "short_term_debt": 1392000, "accounts_payable": 17559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73352000, "long_term_debt": 258280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505182000, "total_liabilities": 578534000, "total_debt": 259672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1106377000, "total_equity": -196944000, "shares_outstanding": 28902507, "operating_cash_flow": -263809000, "stock_based_compensation": 24306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50484000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 268223000, "free_cash_flow": -263809000, "net_change_in_cash": -46070000 }, "raw_data": { "income": { "ebit": "-222755000", "ebitda": "-222143000", "netIncome": "-269108000", "grossProfit": "64230000", "depreciation": "None", "totalRevenue": "78447000", "costOfRevenue": "14217000", "interestIncome": "None", "incomeBeforeTax": "-269108000", "interestExpense": "46353000", "operatingIncome": "-226730000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49716000", "reportedCurrency": "USD", "netInterestIncome": "-46353000", "nonInterestIncome": "None", "operatingExpenses": "290960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105975000", "otherNonOperatingIncome": "3975000", "costofGoodsAndServicesSold": "14217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612000", "sellingGeneralAndAdministrative": "171285000", "netIncomeFromContinuingOperations": "-269108000" }, "balance": { "goodwill": "None", "inventory": "34394000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "381590000", "longTermDebt": "258280000", "shortTermDebt": "1392000", "treasuryStock": "-54998000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1106377000", "totalLiabilities": "578534000", "otherCurrentAssets": "12311000", "totalCurrentAssets": "328972000", "currentLongTermDebt": "None", "longTermInvestments": "50441000", "shortTermInvestments": "50441000", "currentNetReceivables": "22934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52618000", "currentAccountsPayable": "17559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "664000", "shortLongTermDebtTotal": "260196000", "totalShareholderEquity": "-196944000", "capitalLeaseObligations": "1916000", "otherCurrentLiabilities": "48718000", "totalCurrentLiabilities": "73352000", "otherNonCurrentLiabilities": "524000", "totalNonCurrentLiabilities": "505182000", "cashAndShortTermInvestments": "208892000", "commonStockSharesOutstanding": "28902507", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "208892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269108000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18258000", "operatingCashflow": "-263809000", "capitalExpenditures": "0", "changeInReceivables": "-10546000", "changeInExchangeRate": "None", "cashflowFromFinancing": "268223000", "cashflowFromInvestment": "-50484000", "stockBasedCompensation": "24306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "222450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 227547000, "cost_of_revenue": 2392000, "gross_profit": 225155000, "ebit": -120881000, "ebitda": -120334000, "pretax_income": -143551000, "tax_provision": 22638000, "net_income": -143551000, "net_income_to_common": -143551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304962000, "total_current_assets": 345896000, "total_assets": 353258000, "short_term_debt": 2587000, "long_term_debt": 179367000, "total_debt": 181954000, "total_liabilities": 449392000, "total_equity": -96134000, "shares_outstanding": 27473873, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -85177000, "capital_expenditure": 13369000, "free_cash_flow": -71808000, "dividends_paid": 302729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65826, "ticker_id": 5903, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120881000", "ebitda": "-120334000", "netIncome": "-143551000", "grossProfit": "225155000", "depreciation": "None", "totalRevenue": "227547000", "costOfRevenue": "2392000", "interestIncome": "None", "incomeBeforeTax": "-143551000", "interestExpense": "22670000", "operatingIncome": "-121396000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22638000", "reportedCurrency": "USD", "netInterestIncome": "-22670000", "nonInterestIncome": "None", "operatingExpenses": "346551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146936000", "otherNonOperatingIncome": "515000", "costofGoodsAndServicesSold": "2392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "180315000", "netIncomeFromContinuingOperations": "-143551000" }, "balance": { "goodwill": "None", "inventory": "16136000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "353258000", "longTermDebt": "179367000", "shortTermDebt": "2587000", "treasuryStock": "-54998000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-838817000", "totalLiabilities": "449392000", "otherCurrentAssets": "12410000", "totalCurrentAssets": "345896000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "12388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7362000", "currentAccountsPayable": "51975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1276000", "shortLongTermDebtTotal": "185408000", "totalShareholderEquity": "-96134000", "capitalLeaseObligations": "6041000", "otherCurrentLiabilities": "37845000", "totalCurrentLiabilities": "94069000", "otherNonCurrentLiabilities": "175956000", "totalNonCurrentLiabilities": "355323000", "cashAndShortTermInvestments": "304962000", "commonStockSharesOutstanding": "27473873", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "304962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143551000", "profitLoss": "None", "dividendPayout": "302729000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16136000", "operatingCashflow": "-85177000", "capitalExpenditures": "13369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201725000", "cashflowFromInvestment": "21356000", "stockBasedCompensation": "28385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137904000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227547000, "cost_of_revenue": 2392000, "gross_profit": 225155000, "research_and_development": 146936000, "selling_general_admin": 180315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120881000, "depreciation_amortisation": 547000, "ebitda": -120334000, "interest_expense": 22670000, "interest_income": null, "other_non_operating": null, "pretax_income": -143551000, "tax_provision": 22638000, "effective_tax_rate": null, "net_income": -143551000, "net_income_continuing_ops": -143551000, "net_income_to_common": -143551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304962000, "short_term_investments": 0, "net_receivables": 12388000, "inventory": 16136000, "other_current_assets": null, "total_current_assets": 345896000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7362000, "total_assets": 353258000, "short_term_debt": 2587000, "accounts_payable": 51975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94069000, "long_term_debt": 179367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355323000, "total_liabilities": 449392000, "total_debt": 181954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -838817000, "total_equity": -96134000, "shares_outstanding": 27473873, "operating_cash_flow": -85177000, "stock_based_compensation": 28385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21356000, "dividends_paid": 302729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201725000, "free_cash_flow": -71808000, "net_change_in_cash": 137904000 }, "raw_data": { "income": { "ebit": "-120881000", "ebitda": "-120334000", "netIncome": "-143551000", "grossProfit": "225155000", "depreciation": "None", "totalRevenue": "227547000", "costOfRevenue": "2392000", "interestIncome": "None", "incomeBeforeTax": "-143551000", "interestExpense": "22670000", "operatingIncome": "-121396000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22638000", "reportedCurrency": "USD", "netInterestIncome": "-22670000", "nonInterestIncome": "None", "operatingExpenses": "346551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146936000", "otherNonOperatingIncome": "515000", "costofGoodsAndServicesSold": "2392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "180315000", "netIncomeFromContinuingOperations": "-143551000" }, "balance": { "goodwill": "None", "inventory": "16136000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "353258000", "longTermDebt": "179367000", "shortTermDebt": "2587000", "treasuryStock": "-54998000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-838817000", "totalLiabilities": "449392000", "otherCurrentAssets": "12410000", "totalCurrentAssets": "345896000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "12388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7362000", "currentAccountsPayable": "51975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1276000", "shortLongTermDebtTotal": "185408000", "totalShareholderEquity": "-96134000", "capitalLeaseObligations": "6041000", "otherCurrentLiabilities": "37845000", "totalCurrentLiabilities": "94069000", "otherNonCurrentLiabilities": "175956000", "totalNonCurrentLiabilities": "355323000", "cashAndShortTermInvestments": "304962000", "commonStockSharesOutstanding": "27473873", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "304962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143551000", "profitLoss": "None", "dividendPayout": "302729000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16136000", "operatingCashflow": "-85177000", "capitalExpenditures": "13369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201725000", "cashflowFromInvestment": "21356000", "stockBasedCompensation": "28385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137904000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 148364000, "cost_of_revenue": 175611000, "gross_profit": 148364000, "ebit": -89045000, "ebitda": -88726000, "pretax_income": -97165000, "tax_provision": 11857000, "net_income": -97165000, "net_income_to_common": -97165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166130000, "total_current_assets": 211714000, "total_assets": 214447000, "short_term_debt": 454000, "long_term_debt": 127308000, "total_debt": 127762000, "total_liabilities": 194497000, "total_equity": 19950000, "shares_outstanding": 27090284, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -70341000, "capital_expenditure": 953000, "free_cash_flow": -69388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65831, "ticker_id": 5903, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89045000", "ebitda": "-88726000", "netIncome": "-97165000", "grossProfit": "148364000", "depreciation": "None", "totalRevenue": "148364000", "costOfRevenue": "175611000", "interestIncome": "4420000", "incomeBeforeTax": "-97165000", "interestExpense": "8120000", "operatingIncome": "-93101000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11857000", "reportedCurrency": "USD", "netInterestIncome": "-8120000", "nonInterestIncome": "None", "operatingExpenses": "241465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175611000", "otherNonOperatingIncome": "4056000", "costofGoodsAndServicesSold": "175611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "65854000", "netIncomeFromContinuingOperations": "-97165000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "214447000", "longTermDebt": "127308000", "shortTermDebt": "454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-695266000", "totalLiabilities": "194497000", "otherCurrentAssets": "10933000", "totalCurrentAssets": "211714000", "currentLongTermDebt": "5236000", "longTermInvestments": "34651000", "shortTermInvestments": "34651000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2733000", "currentAccountsPayable": "28856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1145000", "shortLongTermDebtTotal": "1563000", "totalShareholderEquity": "19950000", "capitalLeaseObligations": "1563000", "otherCurrentLiabilities": "34581000", "totalCurrentLiabilities": "66080000", "otherNonCurrentLiabilities": "128417000", "totalNonCurrentLiabilities": "128417000", "cashAndShortTermInvestments": "166130000", "commonStockSharesOutstanding": "27090284", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "166130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-16136000", "operatingCashflow": "-70341000", "capitalExpenditures": "953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136195000", "cashflowFromInvestment": "64231000", "stockBasedCompensation": "25884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "130085000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148364000, "cost_of_revenue": 175611000, "gross_profit": 148364000, "research_and_development": 175611000, "selling_general_admin": 65854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89045000, "depreciation_amortisation": 319000, "ebitda": -88726000, "interest_expense": 8120000, "interest_income": null, "other_non_operating": null, "pretax_income": -97165000, "tax_provision": 11857000, "effective_tax_rate": null, "net_income": -97165000, "net_income_continuing_ops": -97165000, "net_income_to_common": -97165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166130000, "short_term_investments": 34651000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211714000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2733000, "total_assets": 214447000, "short_term_debt": 454000, "accounts_payable": 28856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66080000, "long_term_debt": 127308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128417000, "total_liabilities": 194497000, "total_debt": 127762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695266000, "total_equity": 19950000, "shares_outstanding": 27090284, "operating_cash_flow": -70341000, "stock_based_compensation": 25884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136195000, "free_cash_flow": -69388000, "net_change_in_cash": 130085000 }, "raw_data": { "income": { "ebit": "-89045000", "ebitda": "-88726000", "netIncome": "-97165000", "grossProfit": "148364000", "depreciation": "None", "totalRevenue": "148364000", "costOfRevenue": "175611000", "interestIncome": "4420000", "incomeBeforeTax": "-97165000", "interestExpense": "8120000", "operatingIncome": "-93101000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11857000", "reportedCurrency": "USD", "netInterestIncome": "-8120000", "nonInterestIncome": "None", "operatingExpenses": "241465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175611000", "otherNonOperatingIncome": "4056000", "costofGoodsAndServicesSold": "175611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "65854000", "netIncomeFromContinuingOperations": "-97165000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "214447000", "longTermDebt": "127308000", "shortTermDebt": "454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-695266000", "totalLiabilities": "194497000", "otherCurrentAssets": "10933000", "totalCurrentAssets": "211714000", "currentLongTermDebt": "5236000", "longTermInvestments": "34651000", "shortTermInvestments": "34651000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2733000", "currentAccountsPayable": "28856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1145000", "shortLongTermDebtTotal": "1563000", "totalShareholderEquity": "19950000", "capitalLeaseObligations": "1563000", "otherCurrentLiabilities": "34581000", "totalCurrentLiabilities": "66080000", "otherNonCurrentLiabilities": "128417000", "totalNonCurrentLiabilities": "128417000", "cashAndShortTermInvestments": "166130000", "commonStockSharesOutstanding": "27090284", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "166130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-16136000", "operatingCashflow": "-70341000", "capitalExpenditures": "953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136195000", "cashflowFromInvestment": "64231000", "stockBasedCompensation": "25884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "130085000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 184474000, "cost_of_revenue": 171488000, "gross_profit": 184474000, "ebit": -204585000, "ebitda": -204320000, "pretax_income": -201810000, "tax_provision": 2875000, "net_income": -201810000, "net_income_to_common": -201810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36973000, "total_current_assets": 142632000, "total_assets": 143451000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 64333000, "total_equity": -598101000, "shares_outstanding": 26754308, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -148638000, "capital_expenditure": 151000, "free_cash_flow": -148487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65836, "ticker_id": 5903, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-204585000", "ebitda": "-204320000", "netIncome": "-201810000", "grossProfit": "184474000", "depreciation": "None", "totalRevenue": "184474000", "costOfRevenue": "171488000", "interestIncome": "None", "incomeBeforeTax": "-201810000", "interestExpense": "100000", "operatingIncome": "-204585000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2875000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "204585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171488000", "otherNonOperatingIncome": "2775000", "costofGoodsAndServicesSold": "171488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "33097000", "netIncomeFromContinuingOperations": "-201810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "143451000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-598101000", "totalLiabilities": "64333000", "otherCurrentAssets": "6609000", "totalCurrentAssets": "142632000", "currentLongTermDebt": "None", "longTermInvestments": "243000", "shortTermInvestments": "99050000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819000", "currentAccountsPayable": "44893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-598101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19396000", "totalCurrentLiabilities": "64333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36973000", "commonStockSharesOutstanding": "26754308", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "36973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16136000", "operatingCashflow": "-148638000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10694000", "cashflowFromInvestment": "140449000", "stockBasedCompensation": "23968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184474000, "cost_of_revenue": 171488000, "gross_profit": 184474000, "research_and_development": 171488000, "selling_general_admin": 33097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204585000, "depreciation_amortisation": 265000, "ebitda": -204320000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -201810000, "tax_provision": 2875000, "effective_tax_rate": null, "net_income": -201810000, "net_income_continuing_ops": -201810000, "net_income_to_common": -201810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36973000, "short_term_investments": 99050000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142632000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819000, "total_assets": 143451000, "short_term_debt": null, "accounts_payable": 44893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64333000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 64333000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598101000, "total_equity": -598101000, "shares_outstanding": 26754308, "operating_cash_flow": -148638000, "stock_based_compensation": 23968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 140449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10694000, "free_cash_flow": -148487000, "net_change_in_cash": 2505000 }, "raw_data": { "income": { "ebit": "-204585000", "ebitda": "-204320000", "netIncome": "-201810000", "grossProfit": "184474000", "depreciation": "None", "totalRevenue": "184474000", "costOfRevenue": "171488000", "interestIncome": "None", "incomeBeforeTax": "-201810000", "interestExpense": "100000", "operatingIncome": "-204585000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2875000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "204585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171488000", "otherNonOperatingIncome": "2775000", "costofGoodsAndServicesSold": "171488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "33097000", "netIncomeFromContinuingOperations": "-201810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "143451000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-598101000", "totalLiabilities": "64333000", "otherCurrentAssets": "6609000", "totalCurrentAssets": "142632000", "currentLongTermDebt": "None", "longTermInvestments": "243000", "shortTermInvestments": "99050000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819000", "currentAccountsPayable": "44893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-598101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19396000", "totalCurrentLiabilities": "64333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36973000", "commonStockSharesOutstanding": "26754308", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "36973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16136000", "operatingCashflow": "-148638000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10694000", "cashflowFromInvestment": "140449000", "stockBasedCompensation": "23968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 80104000, "cost_of_revenue": 34573000, "gross_profit": 45531000, "ebit": -6608000, "ebitda": -6581000, "pretax_income": -25196000, "tax_provision": null, "net_income": -25196000, "net_income_to_common": -25196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156158000, "total_current_assets": 459461000, "total_assets": 462529000, "short_term_debt": 1699000, "long_term_debt": 250068000, "total_debt": 251767000, "total_liabilities": 770460000, "total_equity": -307931000, "shares_outstanding": 251353086, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -27722000, "capital_expenditure": 189000, "free_cash_flow": -27533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65799, "ticker_id": 5903, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6608000", "ebitda": "-6581000", "netIncome": "-25196000", "grossProfit": "45531000", "depreciation": "None", "totalRevenue": "80104000", "costOfRevenue": "34573000", "interestIncome": "None", "incomeBeforeTax": "-25196000", "interestExpense": "19798000", "operatingIncome": "-6581000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19798000", "nonInterestIncome": "None", "operatingExpenses": "52112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "43124000", "netIncomeFromContinuingOperations": "-25196000" }, "balance": { "goodwill": "None", "inventory": "104209000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "462529000", "longTermDebt": "250068000", "shortTermDebt": "1699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1648907000", "totalLiabilities": "770460000", "otherCurrentAssets": "66742000", "totalCurrentAssets": "459461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068000", "currentAccountsPayable": "68406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252628000", "totalShareholderEquity": "-307931000", "capitalLeaseObligations": "2560000", "otherCurrentLiabilities": "186723000", "totalCurrentLiabilities": "300359000", "otherNonCurrentLiabilities": "219172000", "totalNonCurrentLiabilities": "470101000", "cashAndShortTermInvestments": "156158000", "commonStockSharesOutstanding": "251353086", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "156158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "915000", "operatingCashflow": "-27722000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16216999", "cashflowFromInvestment": "-189000", "stockBasedCompensation": "2502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80104000, "cost_of_revenue": 34573000, "gross_profit": 45531000, "research_and_development": 8988000, "selling_general_admin": 43124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6608000, "depreciation_amortisation": 27000, "ebitda": -6581000, "interest_expense": 19798000, "interest_income": null, "other_non_operating": null, "pretax_income": -25196000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25196000, "net_income_continuing_ops": -25196000, "net_income_to_common": -25196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156158000, "short_term_investments": null, "net_receivables": 132352000, "inventory": 104209000, "other_current_assets": null, "total_current_assets": 459461000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3068000, "total_assets": 462529000, "short_term_debt": 1699000, "accounts_payable": 68406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300359000, "long_term_debt": 250068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470101000, "total_liabilities": 770460000, "total_debt": 251767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1648907000, "total_equity": -307931000, "shares_outstanding": 251353086, "operating_cash_flow": -27722000, "stock_based_compensation": 2502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16216999, "free_cash_flow": -27533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6608000", "ebitda": "-6581000", "netIncome": "-25196000", "grossProfit": "45531000", "depreciation": "None", "totalRevenue": "80104000", "costOfRevenue": "34573000", "interestIncome": "None", "incomeBeforeTax": "-25196000", "interestExpense": "19798000", "operatingIncome": "-6581000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19798000", "nonInterestIncome": "None", "operatingExpenses": "52112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "43124000", "netIncomeFromContinuingOperations": "-25196000" }, "balance": { "goodwill": "None", "inventory": "104209000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "462529000", "longTermDebt": "250068000", "shortTermDebt": "1699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1648907000", "totalLiabilities": "770460000", "otherCurrentAssets": "66742000", "totalCurrentAssets": "459461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068000", "currentAccountsPayable": "68406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252628000", "totalShareholderEquity": "-307931000", "capitalLeaseObligations": "2560000", "otherCurrentLiabilities": "186723000", "totalCurrentLiabilities": "300359000", "otherNonCurrentLiabilities": "219172000", "totalNonCurrentLiabilities": "470101000", "cashAndShortTermInvestments": "156158000", "commonStockSharesOutstanding": "251353086", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "156158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "915000", "operatingCashflow": "-27722000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16216999", "cashflowFromInvestment": "-189000", "stockBasedCompensation": "2502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 168446000, "cost_of_revenue": 27854000, "gross_profit": 140592000, "ebit": 85207000, "ebitda": 85233000, "pretax_income": 63672000, "tax_provision": 1841000, "net_income": 61831000, "net_income_to_common": 61831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167852000, "total_current_assets": 167852000, "total_assets": 465886000, "short_term_debt": 89698000, "long_term_debt": 249479000, "total_debt": 339177000, "total_liabilities": 767851000, "total_equity": -301965000, "shares_outstanding": 284573449, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": 45243000, "capital_expenditure": 189000, "free_cash_flow": 45432000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65800, "ticker_id": 5903, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85207000", "ebitda": "85233000", "netIncome": "61831000", "grossProfit": "140592000", "depreciation": "None", "totalRevenue": "168446000", "costOfRevenue": "27854000", "interestIncome": "None", "incomeBeforeTax": "63672000", "interestExpense": "22636000", "operatingIncome": "85233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1841000", "reportedCurrency": "USD", "netInterestIncome": "-22636000", "nonInterestIncome": "None", "operatingExpenses": "55359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "41433000", "netIncomeFromContinuingOperations": "61831000" }, "balance": { "goodwill": "None", "inventory": "105124000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "465886000", "longTermDebt": "249479000", "shortTermDebt": "89698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1623711000", "totalLiabilities": "767851000", "otherCurrentAssets": "-245314000", "totalCurrentAssets": "167852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298034000", "currentAccountsPayable": "65068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548000000", "totalShareholderEquity": "-301965000", "capitalLeaseObligations": "2755000", "otherCurrentLiabilities": "146044000", "totalCurrentLiabilities": "300810000", "otherNonCurrentLiabilities": "216909000", "totalNonCurrentLiabilities": "467041000", "cashAndShortTermInvestments": "167852000", "commonStockSharesOutstanding": "284573449", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "167852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61831000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3415000", "operatingCashflow": "45243000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30162000", "cashflowFromInvestment": "189000", "stockBasedCompensation": "2387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168446000, "cost_of_revenue": 27854000, "gross_profit": 140592000, "research_and_development": 13926000, "selling_general_admin": 41433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85207000, "depreciation_amortisation": 26000, "ebitda": 85233000, "interest_expense": 22636000, "interest_income": null, "other_non_operating": null, "pretax_income": 63672000, "tax_provision": 1841000, "effective_tax_rate": null, "net_income": 61831000, "net_income_continuing_ops": 61831000, "net_income_to_common": 61831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167852000, "short_term_investments": null, "net_receivables": 140190000, "inventory": 105124000, "other_current_assets": null, "total_current_assets": 167852000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298034000, "total_assets": 465886000, "short_term_debt": 89698000, "accounts_payable": 65068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300810000, "long_term_debt": 249479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467041000, "total_liabilities": 767851000, "total_debt": 339177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1623711000, "total_equity": -301965000, "shares_outstanding": 284573449, "operating_cash_flow": 45243000, "stock_based_compensation": 2387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 189000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30162000, "free_cash_flow": 45432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85207000", "ebitda": "85233000", "netIncome": "61831000", "grossProfit": "140592000", "depreciation": "None", "totalRevenue": "168446000", "costOfRevenue": "27854000", "interestIncome": "None", "incomeBeforeTax": "63672000", "interestExpense": "22636000", "operatingIncome": "85233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1841000", "reportedCurrency": "USD", "netInterestIncome": "-22636000", "nonInterestIncome": "None", "operatingExpenses": "55359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "41433000", "netIncomeFromContinuingOperations": "61831000" }, "balance": { "goodwill": "None", "inventory": "105124000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "465886000", "longTermDebt": "249479000", "shortTermDebt": "89698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1623711000", "totalLiabilities": "767851000", "otherCurrentAssets": "-245314000", "totalCurrentAssets": "167852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298034000", "currentAccountsPayable": "65068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548000000", "totalShareholderEquity": "-301965000", "capitalLeaseObligations": "2755000", "otherCurrentLiabilities": "146044000", "totalCurrentLiabilities": "300810000", "otherNonCurrentLiabilities": "216909000", "totalNonCurrentLiabilities": "467041000", "cashAndShortTermInvestments": "167852000", "commonStockSharesOutstanding": "284573449", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "167852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61831000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3415000", "operatingCashflow": "45243000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30162000", "cashflowFromInvestment": "189000", "stockBasedCompensation": "2387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 87309000, "cost_of_revenue": 55420000, "gross_profit": 31889000, "ebit": -9282000, "ebitda": -9256000, "pretax_income": -31333000, "tax_provision": null, "net_income": -31333000, "net_income_to_common": -31333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92447000, "total_current_assets": 360464000, "total_assets": 364020000, "short_term_debt": 152073000, "long_term_debt": 248781000, "total_debt": 400854000, "total_liabilities": 815381000, "total_equity": -451361000, "shares_outstanding": 198153654, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -4286000, "capital_expenditure": 0, "free_cash_flow": -4286000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65802, "ticker_id": 5903, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9282000", "ebitda": "-9256000", "netIncome": "-31333000", "grossProfit": "31889000", "depreciation": "None", "totalRevenue": "87309000", "costOfRevenue": "55420000", "interestIncome": "None", "incomeBeforeTax": "-31333000", "interestExpense": "22051000", "operatingIncome": "-9959000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22051000", "nonInterestIncome": "None", "operatingExpenses": "41848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "41848000", "netIncomeFromContinuingOperations": "-31333000" }, "balance": { "goodwill": "None", "inventory": "141838000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "364020000", "longTermDebt": "248781000", "shortTermDebt": "152073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1685542000", "totalLiabilities": "815381000", "otherCurrentAssets": "7199000", "totalCurrentAssets": "360464000", "currentLongTermDebt": "54863000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3556000", "currentAccountsPayable": "77513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600985000", "totalShareholderEquity": "-451361000", "capitalLeaseObligations": "3151000", "otherCurrentLiabilities": "129447000", "totalCurrentLiabilities": "359033000", "otherNonCurrentLiabilities": "206800000", "totalNonCurrentLiabilities": "456348000", "cashAndShortTermInvestments": "92447000", "commonStockSharesOutstanding": "198153654", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "92447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31333000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5927000", "operatingCashflow": "-4286000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10672000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87309000, "cost_of_revenue": 55420000, "gross_profit": 31889000, "research_and_development": 14131000, "selling_general_admin": 41848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9282000, "depreciation_amortisation": 26000, "ebitda": -9256000, "interest_expense": 22051000, "interest_income": null, "other_non_operating": null, "pretax_income": -31333000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31333000, "net_income_continuing_ops": -31333000, "net_income_to_common": -31333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92447000, "short_term_investments": null, "net_receivables": 118980000, "inventory": 141838000, "other_current_assets": null, "total_current_assets": 360464000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3556000, "total_assets": 364020000, "short_term_debt": 152073000, "accounts_payable": 77513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359033000, "long_term_debt": 248781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456348000, "total_liabilities": 815381000, "total_debt": 400854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1685542000, "total_equity": -451361000, "shares_outstanding": 198153654, "operating_cash_flow": -4286000, "stock_based_compensation": 2349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10672000, "free_cash_flow": -4286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9282000", "ebitda": "-9256000", "netIncome": "-31333000", "grossProfit": "31889000", "depreciation": "None", "totalRevenue": "87309000", "costOfRevenue": "55420000", "interestIncome": "None", "incomeBeforeTax": "-31333000", "interestExpense": "22051000", "operatingIncome": "-9959000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22051000", "nonInterestIncome": "None", "operatingExpenses": "41848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "41848000", "netIncomeFromContinuingOperations": "-31333000" }, "balance": { "goodwill": "None", "inventory": "141838000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "364020000", "longTermDebt": "248781000", "shortTermDebt": "152073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1685542000", "totalLiabilities": "815381000", "otherCurrentAssets": "7199000", "totalCurrentAssets": "360464000", "currentLongTermDebt": "54863000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3556000", "currentAccountsPayable": "77513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600985000", "totalShareholderEquity": "-451361000", "capitalLeaseObligations": "3151000", "otherCurrentLiabilities": "129447000", "totalCurrentLiabilities": "359033000", "otherNonCurrentLiabilities": "206800000", "totalNonCurrentLiabilities": "456348000", "cashAndShortTermInvestments": "92447000", "commonStockSharesOutstanding": "198153654", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "92447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31333000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5927000", "operatingCashflow": "-4286000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10672000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 82385000, "cost_of_revenue": 28543000, "gross_profit": 53842000, "ebit": 7761000, "ebitda": 7788000, "pretax_income": -12725000, "tax_provision": null, "net_income": -12725000, "net_income_to_common": -12725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86061000, "total_current_assets": 342595000, "total_assets": 347085000, "short_term_debt": 123816000, "long_term_debt": 243450000, "total_debt": 367266000, "total_liabilities": 780594000, "total_equity": -433509000, "shares_outstanding": 196841000, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -31422000, "capital_expenditure": 0, "free_cash_flow": -31422000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65803, "ticker_id": 5903, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7761000", "ebitda": "7788000", "netIncome": "-12725000", "grossProfit": "53842000", "depreciation": "None", "totalRevenue": "82385000", "costOfRevenue": "28543000", "interestIncome": "None", "incomeBeforeTax": "-12725000", "interestExpense": "20486000", "operatingIncome": "7095000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20486000", "nonInterestIncome": "None", "operatingExpenses": "46747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "39509000", "netIncomeFromContinuingOperations": "-12725000" }, "balance": { "goodwill": "None", "inventory": "114466000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "347085000", "longTermDebt": "243450000", "shortTermDebt": "123816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1654209000", "totalLiabilities": "780594000", "otherCurrentAssets": "34322000", "totalCurrentAssets": "342595000", "currentLongTermDebt": "54766000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4490000", "currentAccountsPayable": "74704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598178000", "totalShareholderEquity": "-433509000", "capitalLeaseObligations": "4050000", "otherCurrentLiabilities": "100276000", "totalCurrentLiabilities": "298796000", "otherNonCurrentLiabilities": "237036000", "totalNonCurrentLiabilities": "481798000", "cashAndShortTermInvestments": "86061000", "commonStockSharesOutstanding": "196841000", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "86061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12725000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-15144000", "operatingCashflow": "-31422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2850000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82385000, "cost_of_revenue": 28543000, "gross_profit": 53842000, "research_and_development": 7238000, "selling_general_admin": 39509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7761000, "depreciation_amortisation": 27000, "ebitda": 7788000, "interest_expense": 20486000, "interest_income": null, "other_non_operating": null, "pretax_income": -12725000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12725000, "net_income_continuing_ops": -12725000, "net_income_to_common": -12725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86061000, "short_term_investments": null, "net_receivables": 107746000, "inventory": 114466000, "other_current_assets": null, "total_current_assets": 342595000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4490000, "total_assets": 347085000, "short_term_debt": 123816000, "accounts_payable": 74704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298796000, "long_term_debt": 243450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481798000, "total_liabilities": 780594000, "total_debt": 367266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1654209000, "total_equity": -433509000, "shares_outstanding": 196841000, "operating_cash_flow": -31422000, "stock_based_compensation": 2669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2850000, "free_cash_flow": -31422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7761000", "ebitda": "7788000", "netIncome": "-12725000", "grossProfit": "53842000", "depreciation": "None", "totalRevenue": "82385000", "costOfRevenue": "28543000", "interestIncome": "None", "incomeBeforeTax": "-12725000", "interestExpense": "20486000", "operatingIncome": "7095000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20486000", "nonInterestIncome": "None", "operatingExpenses": "46747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "39509000", "netIncomeFromContinuingOperations": "-12725000" }, "balance": { "goodwill": "None", "inventory": "114466000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "347085000", "longTermDebt": "243450000", "shortTermDebt": "123816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1654209000", "totalLiabilities": "780594000", "otherCurrentAssets": "34322000", "totalCurrentAssets": "342595000", "currentLongTermDebt": "54766000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4490000", "currentAccountsPayable": "74704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598178000", "totalShareholderEquity": "-433509000", "capitalLeaseObligations": "4050000", "otherCurrentLiabilities": "100276000", "totalCurrentLiabilities": "298796000", "otherNonCurrentLiabilities": "237036000", "totalNonCurrentLiabilities": "481798000", "cashAndShortTermInvestments": "86061000", "commonStockSharesOutstanding": "196841000", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "86061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12725000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-15144000", "operatingCashflow": "-31422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2850000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 64995000, "cost_of_revenue": 31538000, "gross_profit": 33457000, "ebit": -21024000, "ebitda": -20998000, "pretax_income": -40455000, "tax_provision": null, "net_income": -40455000, "net_income_to_common": -40455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114633000, "total_current_assets": 318778000, "total_assets": 324029000, "short_term_debt": 57492000, "long_term_debt": 238320000, "total_debt": 295812000, "total_liabilities": 750240000, "total_equity": -426211000, "shares_outstanding": 196127948, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -22628000, "capital_expenditure": 0, "free_cash_flow": -22628000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65804, "ticker_id": 5903, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21024000", "ebitda": "-20998000", "netIncome": "-40455000", "grossProfit": "33457000", "depreciation": "None", "totalRevenue": "64995000", "costOfRevenue": "31538000", "interestIncome": "None", "incomeBeforeTax": "-40455000", "interestExpense": "19431000", "operatingIncome": "-22096000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19431000", "nonInterestIncome": "None", "operatingExpenses": "55553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "42996000", "netIncomeFromContinuingOperations": "-40455000" }, "balance": { "goodwill": "None", "inventory": "99322000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "324029000", "longTermDebt": "238320000", "shortTermDebt": "57492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1641484000", "totalLiabilities": "750240000", "otherCurrentAssets": "23529000", "totalCurrentAssets": "318778000", "currentLongTermDebt": "54670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5251000", "currentAccountsPayable": "71994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297784000", "totalShareholderEquity": "-426211000", "capitalLeaseObligations": "4794000", "otherCurrentLiabilities": "136938000", "totalCurrentLiabilities": "270966000", "otherNonCurrentLiabilities": "238982000", "totalNonCurrentLiabilities": "479274000", "cashAndShortTermInvestments": "114633000", "commonStockSharesOutstanding": "196127948", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "114633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40455000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4831000", "operatingCashflow": "-22628000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64995000, "cost_of_revenue": 31538000, "gross_profit": 33457000, "research_and_development": 12557000, "selling_general_admin": 42996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21024000, "depreciation_amortisation": 26000, "ebitda": -20998000, "interest_expense": 19431000, "interest_income": null, "other_non_operating": null, "pretax_income": -40455000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40455000, "net_income_continuing_ops": -40455000, "net_income_to_common": -40455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114633000, "short_term_investments": null, "net_receivables": 81294000, "inventory": 99322000, "other_current_assets": null, "total_current_assets": 318778000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5251000, "total_assets": 324029000, "short_term_debt": 57492000, "accounts_payable": 71994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270966000, "long_term_debt": 238320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479274000, "total_liabilities": 750240000, "total_debt": 295812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1641484000, "total_equity": -426211000, "shares_outstanding": 196127948, "operating_cash_flow": -22628000, "stock_based_compensation": 2465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7500000, "free_cash_flow": -22628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21024000", "ebitda": "-20998000", "netIncome": "-40455000", "grossProfit": "33457000", "depreciation": "None", "totalRevenue": "64995000", "costOfRevenue": "31538000", "interestIncome": "None", "incomeBeforeTax": "-40455000", "interestExpense": "19431000", "operatingIncome": "-22096000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19431000", "nonInterestIncome": "None", "operatingExpenses": "55553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "42996000", "netIncomeFromContinuingOperations": "-40455000" }, "balance": { "goodwill": "None", "inventory": "99322000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "324029000", "longTermDebt": "238320000", "shortTermDebt": "57492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1641484000", "totalLiabilities": "750240000", "otherCurrentAssets": "23529000", "totalCurrentAssets": "318778000", "currentLongTermDebt": "54670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5251000", "currentAccountsPayable": "71994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297784000", "totalShareholderEquity": "-426211000", "capitalLeaseObligations": "4794000", "otherCurrentLiabilities": "136938000", "totalCurrentLiabilities": "270966000", "otherNonCurrentLiabilities": "238982000", "totalNonCurrentLiabilities": "479274000", "cashAndShortTermInvestments": "114633000", "commonStockSharesOutstanding": "196127948", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "114633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40455000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4831000", "operatingCashflow": "-22628000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 69113000, "cost_of_revenue": 25631000, "gross_profit": 43482000, "ebit": -4896000, "ebitda": -4869000, "pretax_income": -21318000, "tax_provision": null, "net_income": -21318000, "net_income_to_common": -21318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144761000, "total_current_assets": 337998000, "total_assets": 343821000, "short_term_debt": 57316000, "long_term_debt": 237716000, "total_debt": 295032000, "total_liabilities": 732543000, "total_equity": -388722000, "shares_outstanding": 195566916, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -34952000, "capital_expenditure": 0, "free_cash_flow": -34952000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65805, "ticker_id": 5903, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4896000", "ebitda": "-4869000", "netIncome": "-21318000", "grossProfit": "43482000", "depreciation": "None", "totalRevenue": "69113000", "costOfRevenue": "25631000", "interestIncome": "None", "incomeBeforeTax": "-21318000", "interestExpense": "16422000", "operatingIncome": "-4420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16422000", "nonInterestIncome": "None", "operatingExpenses": "47902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "11425000", "netIncomeFromContinuingOperations": "-21318000" }, "balance": { "goodwill": "None", "inventory": "94491000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "343821000", "longTermDebt": "237716000", "shortTermDebt": "57316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1601029000", "totalLiabilities": "732543000", "otherCurrentAssets": "18604000", "totalCurrentAssets": "337998000", "currentLongTermDebt": "54575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5823000", "currentAccountsPayable": "51650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297602000", "totalShareholderEquity": "-388722000", "capitalLeaseObligations": "5311000", "otherCurrentLiabilities": "128749000", "totalCurrentLiabilities": "246233000", "otherNonCurrentLiabilities": "246024000", "totalNonCurrentLiabilities": "486310000", "cashAndShortTermInvestments": "144761000", "commonStockSharesOutstanding": "195566916", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "144761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21318000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14389000", "operatingCashflow": "-34952000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34996000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69113000, "cost_of_revenue": 25631000, "gross_profit": 43482000, "research_and_development": 10977000, "selling_general_admin": 11425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4896000, "depreciation_amortisation": 27000, "ebitda": -4869000, "interest_expense": 16422000, "interest_income": null, "other_non_operating": null, "pretax_income": -21318000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21318000, "net_income_continuing_ops": -21318000, "net_income_to_common": -21318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144761000, "short_term_investments": null, "net_receivables": 80142000, "inventory": 94491000, "other_current_assets": null, "total_current_assets": 337998000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5823000, "total_assets": 343821000, "short_term_debt": 57316000, "accounts_payable": 51650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246233000, "long_term_debt": 237716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486310000, "total_liabilities": 732543000, "total_debt": 295032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1601029000, "total_equity": -388722000, "shares_outstanding": 195566916, "operating_cash_flow": -34952000, "stock_based_compensation": 2805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34996000, "free_cash_flow": -34952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4896000", "ebitda": "-4869000", "netIncome": "-21318000", "grossProfit": "43482000", "depreciation": "None", "totalRevenue": "69113000", "costOfRevenue": "25631000", "interestIncome": "None", "incomeBeforeTax": "-21318000", "interestExpense": "16422000", "operatingIncome": "-4420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16422000", "nonInterestIncome": "None", "operatingExpenses": "47902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "11425000", "netIncomeFromContinuingOperations": "-21318000" }, "balance": { "goodwill": "None", "inventory": "94491000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "343821000", "longTermDebt": "237716000", "shortTermDebt": "57316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1601029000", "totalLiabilities": "732543000", "otherCurrentAssets": "18604000", "totalCurrentAssets": "337998000", "currentLongTermDebt": "54575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5823000", "currentAccountsPayable": "51650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297602000", "totalShareholderEquity": "-388722000", "capitalLeaseObligations": "5311000", "otherCurrentLiabilities": "128749000", "totalCurrentLiabilities": "246233000", "otherNonCurrentLiabilities": "246024000", "totalNonCurrentLiabilities": "486310000", "cashAndShortTermInvestments": "144761000", "commonStockSharesOutstanding": "195566916", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "144761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21318000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14389000", "operatingCashflow": "-34952000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34996000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 51632000, "cost_of_revenue": 17286000, "gross_profit": 34346000, "ebit": -14442000, "ebitda": -14416000, "pretax_income": -29524000, "tax_provision": -29524000, "net_income": -29524000, "net_income_to_common": -29524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144717000, "total_current_assets": 307555000, "total_assets": 314114000, "short_term_debt": 2741000, "long_term_debt": 262922000, "total_debt": 265663000, "total_liabilities": 684323000, "total_equity": -370209000, "shares_outstanding": 194930830, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -35325000, "capital_expenditure": 167000, "free_cash_flow": -35158000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65807, "ticker_id": 5903, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14442000", "ebitda": "-14416000", "netIncome": "-29524000", "grossProfit": "34346000", "depreciation": "None", "totalRevenue": "51632000", "costOfRevenue": "17286000", "interestIncome": "None", "incomeBeforeTax": "-29524000", "interestExpense": "15082000", "operatingIncome": "-16026000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-29524000", "reportedCurrency": "USD", "netInterestIncome": "-15082000", "nonInterestIncome": "None", "operatingExpenses": "50372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "39975000", "netIncomeFromContinuingOperations": "-29524000" }, "balance": { "goodwill": "None", "inventory": "80102000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "314114000", "longTermDebt": "262922000", "shortTermDebt": "2741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1579711000", "totalLiabilities": "684323000", "otherCurrentAssets": "14912000", "totalCurrentAssets": "307555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6559000", "currentAccountsPayable": "34864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268962000", "totalShareholderEquity": "-370209000", "capitalLeaseObligations": "6040000", "otherCurrentLiabilities": "113190000", "totalCurrentLiabilities": "165873000", "otherNonCurrentLiabilities": "252229000", "totalNonCurrentLiabilities": "518450000", "cashAndShortTermInvestments": "144717000", "commonStockSharesOutstanding": "194930830", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "144717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29524000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4367000", "operatingCashflow": "-35325000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9095000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "3022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "343750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51632000, "cost_of_revenue": 17286000, "gross_profit": 34346000, "research_and_development": 10397000, "selling_general_admin": 39975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14442000, "depreciation_amortisation": 26000, "ebitda": -14416000, "interest_expense": 15082000, "interest_income": null, "other_non_operating": null, "pretax_income": -29524000, "tax_provision": -29524000, "effective_tax_rate": null, "net_income": -29524000, "net_income_continuing_ops": -29524000, "net_income_to_common": -29524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144717000, "short_term_investments": null, "net_receivables": 67824000, "inventory": 80102000, "other_current_assets": null, "total_current_assets": 307555000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6559000, "total_assets": 314114000, "short_term_debt": 2741000, "accounts_payable": 34864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165873000, "long_term_debt": 262922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518450000, "total_liabilities": 684323000, "total_debt": 265663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1579711000, "total_equity": -370209000, "shares_outstanding": 194930830, "operating_cash_flow": -35325000, "stock_based_compensation": 3022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9095000, "free_cash_flow": -35158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14442000", "ebitda": "-14416000", "netIncome": "-29524000", "grossProfit": "34346000", "depreciation": "None", "totalRevenue": "51632000", "costOfRevenue": "17286000", "interestIncome": "None", "incomeBeforeTax": "-29524000", "interestExpense": "15082000", "operatingIncome": "-16026000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-29524000", "reportedCurrency": "USD", "netInterestIncome": "-15082000", "nonInterestIncome": "None", "operatingExpenses": "50372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "39975000", "netIncomeFromContinuingOperations": "-29524000" }, "balance": { "goodwill": "None", "inventory": "80102000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "314114000", "longTermDebt": "262922000", "shortTermDebt": "2741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1579711000", "totalLiabilities": "684323000", "otherCurrentAssets": "14912000", "totalCurrentAssets": "307555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6559000", "currentAccountsPayable": "34864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268962000", "totalShareholderEquity": "-370209000", "capitalLeaseObligations": "6040000", "otherCurrentLiabilities": "113190000", "totalCurrentLiabilities": "165873000", "otherNonCurrentLiabilities": "252229000", "totalNonCurrentLiabilities": "518450000", "cashAndShortTermInvestments": "144717000", "commonStockSharesOutstanding": "194930830", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "144717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29524000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4367000", "operatingCashflow": "-35325000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9095000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "3022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "343750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 73834000, "cost_of_revenue": 15609000, "gross_profit": 58225000, "ebit": -48202000, "ebitda": -48192000, "pretax_income": -61925000, "tax_provision": null, "net_income": -61925000, "net_income_to_common": -61925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189304000, "total_current_assets": 345108000, "total_assets": 352319000, "short_term_debt": 2679000, "long_term_debt": 262475000, "total_debt": 265154000, "total_liabilities": 696539000, "total_equity": -344220000, "shares_outstanding": 188793816, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -7205000, "capital_expenditure": 77000, "free_cash_flow": -7128000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65808, "ticker_id": 5903, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48202000", "ebitda": "-48192000", "netIncome": "-61925000", "grossProfit": "58225000", "depreciation": "None", "totalRevenue": "73834000", "costOfRevenue": "15609000", "interestIncome": "None", "incomeBeforeTax": "-61925000", "interestExpense": "13723000", "operatingIncome": "2579000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13723000", "nonInterestIncome": "None", "operatingExpenses": "55646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "44185000", "netIncomeFromContinuingOperations": "-61925000" }, "balance": { "goodwill": "None", "inventory": "84469000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "352319000", "longTermDebt": "262475000", "shortTermDebt": "2679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1550187000", "totalLiabilities": "696539000", "otherCurrentAssets": "10975000", "totalCurrentAssets": "345108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7211000", "currentAccountsPayable": "47669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269135000", "totalShareholderEquity": "-344220000", "capitalLeaseObligations": "6660000", "otherCurrentLiabilities": "104318000", "totalCurrentLiabilities": "175338000", "otherNonCurrentLiabilities": "254745000", "totalNonCurrentLiabilities": "521201000", "cashAndShortTermInvestments": "189304000", "commonStockSharesOutstanding": "188793816", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "189304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61925000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11374000", "operatingCashflow": "-7205000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30023000", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "2931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73834000, "cost_of_revenue": 15609000, "gross_profit": 58225000, "research_and_development": 11461000, "selling_general_admin": 44185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48202000, "depreciation_amortisation": 10000, "ebitda": -48192000, "interest_expense": 13723000, "interest_income": null, "other_non_operating": null, "pretax_income": -61925000, "tax_provision": null, "effective_tax_rate": null, "net_income": -61925000, "net_income_continuing_ops": -61925000, "net_income_to_common": -61925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189304000, "short_term_investments": null, "net_receivables": 60360000, "inventory": 84469000, "other_current_assets": null, "total_current_assets": 345108000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7211000, "total_assets": 352319000, "short_term_debt": 2679000, "accounts_payable": 47669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175338000, "long_term_debt": 262475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521201000, "total_liabilities": 696539000, "total_debt": 265154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1550187000, "total_equity": -344220000, "shares_outstanding": 188793816, "operating_cash_flow": -7205000, "stock_based_compensation": 2931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30023000, "free_cash_flow": -7128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48202000", "ebitda": "-48192000", "netIncome": "-61925000", "grossProfit": "58225000", "depreciation": "None", "totalRevenue": "73834000", "costOfRevenue": "15609000", "interestIncome": "None", "incomeBeforeTax": "-61925000", "interestExpense": "13723000", "operatingIncome": "2579000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13723000", "nonInterestIncome": "None", "operatingExpenses": "55646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "44185000", "netIncomeFromContinuingOperations": "-61925000" }, "balance": { "goodwill": "None", "inventory": "84469000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "352319000", "longTermDebt": "262475000", "shortTermDebt": "2679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1550187000", "totalLiabilities": "696539000", "otherCurrentAssets": "10975000", "totalCurrentAssets": "345108000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7211000", "currentAccountsPayable": "47669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269135000", "totalShareholderEquity": "-344220000", "capitalLeaseObligations": "6660000", "otherCurrentLiabilities": "104318000", "totalCurrentLiabilities": "175338000", "otherNonCurrentLiabilities": "254745000", "totalNonCurrentLiabilities": "521201000", "cashAndShortTermInvestments": "189304000", "commonStockSharesOutstanding": "188793816", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "189304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61925000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11374000", "operatingCashflow": "-7205000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30023000", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "2931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 137735000, "cost_of_revenue": 10075000, "gross_profit": 127660000, "ebit": 75046000, "ebitda": 75087000, "pretax_income": 61022000, "tax_provision": -41000, "net_income": 61022000, "net_income_to_common": 61022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226609000, "total_current_assets": 365606000, "total_assets": 373060000, "short_term_debt": 46025000, "long_term_debt": 262033000, "total_debt": 308058000, "total_liabilities": 667358000, "total_equity": -294298000, "shares_outstanding": 189641251, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": 53828000, "capital_expenditure": 73000, "free_cash_flow": 53901000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65809, "ticker_id": 5903, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75046000", "ebitda": "75087000", "netIncome": "61022000", "grossProfit": "127660000", "depreciation": "None", "totalRevenue": "137735000", "costOfRevenue": "10075000", "interestIncome": "None", "incomeBeforeTax": "61022000", "interestExpense": "14024000", "operatingIncome": "72269000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "-14024000", "nonInterestIncome": "None", "operatingExpenses": "55391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "41988000", "netIncomeFromContinuingOperations": "61022000" }, "balance": { "goodwill": "None", "inventory": "73095000", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "373060000", "longTermDebt": "262033000", "shortTermDebt": "46025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1488262000", "totalLiabilities": "667358000", "otherCurrentAssets": "11290000", "totalCurrentAssets": "365606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7454000", "currentAccountsPayable": "28433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548871000", "totalShareholderEquity": "-294298000", "capitalLeaseObligations": "6955000", "otherCurrentLiabilities": "60704000", "totalCurrentLiabilities": "164512000", "otherNonCurrentLiabilities": "236397000", "totalNonCurrentLiabilities": "502846000", "cashAndShortTermInvestments": "226609000", "commonStockSharesOutstanding": "189641251", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "226609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61022000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7472000", "operatingCashflow": "53828000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90606000", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "3235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137735000, "cost_of_revenue": 10075000, "gross_profit": 127660000, "research_and_development": 13403000, "selling_general_admin": 41988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75046000, "depreciation_amortisation": 41000, "ebitda": 75087000, "interest_expense": 14024000, "interest_income": null, "other_non_operating": null, "pretax_income": 61022000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": 61022000, "net_income_continuing_ops": 61022000, "net_income_to_common": 61022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226609000, "short_term_investments": null, "net_receivables": 54612000, "inventory": 73095000, "other_current_assets": null, "total_current_assets": 365606000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7454000, "total_assets": 373060000, "short_term_debt": 46025000, "accounts_payable": 28433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164512000, "long_term_debt": 262033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502846000, "total_liabilities": 667358000, "total_debt": 308058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1488262000, "total_equity": -294298000, "shares_outstanding": 189641251, "operating_cash_flow": 53828000, "stock_based_compensation": 3235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90606000, "free_cash_flow": 53901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75046000", "ebitda": "75087000", "netIncome": "61022000", "grossProfit": "127660000", "depreciation": "None", "totalRevenue": "137735000", "costOfRevenue": "10075000", "interestIncome": "None", "incomeBeforeTax": "61022000", "interestExpense": "14024000", "operatingIncome": "72269000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "-14024000", "nonInterestIncome": "None", "operatingExpenses": "55391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "41988000", "netIncomeFromContinuingOperations": "61022000" }, "balance": { "goodwill": "None", "inventory": "73095000", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "373060000", "longTermDebt": "262033000", "shortTermDebt": "46025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1488262000", "totalLiabilities": "667358000", "otherCurrentAssets": "11290000", "totalCurrentAssets": "365606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7454000", "currentAccountsPayable": "28433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548871000", "totalShareholderEquity": "-294298000", "capitalLeaseObligations": "6955000", "otherCurrentLiabilities": "60704000", "totalCurrentLiabilities": "164512000", "otherNonCurrentLiabilities": "236397000", "totalNonCurrentLiabilities": "502846000", "cashAndShortTermInvestments": "226609000", "commonStockSharesOutstanding": "189641251", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "226609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61022000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7472000", "operatingCashflow": "53828000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90606000", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "3235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 32250000, "cost_of_revenue": 11452000, "gross_profit": 20798000, "ebit": -41287000, "ebitda": -41281000, "pretax_income": -56344000, "tax_provision": -27424000, "net_income": -56344000, "net_income_to_common": -56344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82248000, "total_current_assets": 201065000, "total_assets": 205796000, "short_term_debt": 36381000, "long_term_debt": 261596000, "total_debt": 297977000, "total_liabilities": 660790000, "total_equity": -454994000, "shares_outstanding": 112403358, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -37056000, "capital_expenditure": 0, "free_cash_flow": -37056000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65810, "ticker_id": 5903, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41287000", "ebitda": "-41281000", "netIncome": "-56344000", "grossProfit": "20798000", "depreciation": "None", "totalRevenue": "32250000", "costOfRevenue": "11452000", "interestIncome": "None", "incomeBeforeTax": "-56344000", "interestExpense": "15057000", "operatingIncome": "-42367000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-27424000", "reportedCurrency": "USD", "netInterestIncome": "-15057000", "nonInterestIncome": "None", "operatingExpenses": "63165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "29817000", "netIncomeFromContinuingOperations": "-56344000" }, "balance": { "goodwill": "None", "inventory": "65623000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "205796000", "longTermDebt": "261596000", "shortTermDebt": "36381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1549284000", "totalLiabilities": "660790000", "otherCurrentAssets": "4700000", "totalCurrentAssets": "201065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4731000", "currentAccountsPayable": "31718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540947000", "totalShareholderEquity": "-454994000", "capitalLeaseObligations": "4573000", "otherCurrentLiabilities": "62723000", "totalCurrentLiabilities": "156224000", "otherNonCurrentLiabilities": "239950000", "totalNonCurrentLiabilities": "504566000", "cashAndShortTermInvestments": "82248000", "commonStockSharesOutstanding": "112403358", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "82248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56344000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14188000", "operatingCashflow": "-37056000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4471000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32250000, "cost_of_revenue": 11452000, "gross_profit": 20798000, "research_and_development": 17742000, "selling_general_admin": 29817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41287000, "depreciation_amortisation": 6000, "ebitda": -41281000, "interest_expense": 15057000, "interest_income": null, "other_non_operating": null, "pretax_income": -56344000, "tax_provision": -27424000, "effective_tax_rate": null, "net_income": -56344000, "net_income_continuing_ops": -56344000, "net_income_to_common": -56344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82248000, "short_term_investments": 0, "net_receivables": 48494000, "inventory": 65623000, "other_current_assets": null, "total_current_assets": 201065000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4731000, "total_assets": 205796000, "short_term_debt": 36381000, "accounts_payable": 31718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156224000, "long_term_debt": 261596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504566000, "total_liabilities": 660790000, "total_debt": 297977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1549284000, "total_equity": -454994000, "shares_outstanding": 112403358, "operating_cash_flow": -37056000, "stock_based_compensation": 2920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4471000, "free_cash_flow": -37056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41287000", "ebitda": "-41281000", "netIncome": "-56344000", "grossProfit": "20798000", "depreciation": "None", "totalRevenue": "32250000", "costOfRevenue": "11452000", "interestIncome": "None", "incomeBeforeTax": "-56344000", "interestExpense": "15057000", "operatingIncome": "-42367000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-27424000", "reportedCurrency": "USD", "netInterestIncome": "-15057000", "nonInterestIncome": "None", "operatingExpenses": "63165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "29817000", "netIncomeFromContinuingOperations": "-56344000" }, "balance": { "goodwill": "None", "inventory": "65623000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "205796000", "longTermDebt": "261596000", "shortTermDebt": "36381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1549284000", "totalLiabilities": "660790000", "otherCurrentAssets": "4700000", "totalCurrentAssets": "201065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4731000", "currentAccountsPayable": "31718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540947000", "totalShareholderEquity": "-454994000", "capitalLeaseObligations": "4573000", "otherCurrentLiabilities": "62723000", "totalCurrentLiabilities": "156224000", "otherNonCurrentLiabilities": "239950000", "totalNonCurrentLiabilities": "504566000", "cashAndShortTermInvestments": "82248000", "commonStockSharesOutstanding": "112403358", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "82248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56344000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14188000", "operatingCashflow": "-37056000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4471000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 33969000, "cost_of_revenue": 13377000, "gross_profit": 20592000, "ebit": -26255000, "ebitda": -26229000, "pretax_income": -41250000, "tax_provision": -26000, "net_income": -41250000, "net_income_to_common": -41250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114833000, "total_current_assets": 218227000, "total_assets": 221305000, "short_term_debt": 37931000, "long_term_debt": 261165000, "total_debt": 299096000, "total_liabilities": 631309000, "total_equity": -410004000, "shares_outstanding": 111869478, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -19325000, "capital_expenditure": 0, "free_cash_flow": -19325000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65812, "ticker_id": 5903, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26255000", "ebitda": "-26229000", "netIncome": "-41250000", "grossProfit": "20592000", "depreciation": "None", "totalRevenue": "33969000", "costOfRevenue": "13377000", "interestIncome": "None", "incomeBeforeTax": "-41250000", "interestExpense": "14995000", "operatingIncome": "-27533000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-14995000", "nonInterestIncome": "None", "operatingExpenses": "48125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "33240000", "netIncomeFromContinuingOperations": "-41250000" }, "balance": { "goodwill": "None", "inventory": "51435000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "221305000", "longTermDebt": "261165000", "shortTermDebt": "37931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1492940000", "totalLiabilities": "631309000", "otherCurrentAssets": "9336000", "totalCurrentAssets": "218227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "42623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3078000", "currentAccountsPayable": "26214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3022000", "shortLongTermDebtTotal": "301145000", "totalShareholderEquity": "-410004000", "capitalLeaseObligations": "2967000", "otherCurrentLiabilities": "53840000", "totalCurrentLiabilities": "137708000", "otherNonCurrentLiabilities": "230387000", "totalNonCurrentLiabilities": "493601000", "cashAndShortTermInvestments": "114833000", "commonStockSharesOutstanding": "111869478", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "114833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41250000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5759000", "operatingCashflow": "-19325000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4312000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33969000, "cost_of_revenue": 13377000, "gross_profit": 20592000, "research_and_development": 14885000, "selling_general_admin": 33240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26255000, "depreciation_amortisation": 26000, "ebitda": -26229000, "interest_expense": 14995000, "interest_income": null, "other_non_operating": null, "pretax_income": -41250000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -41250000, "net_income_continuing_ops": -41250000, "net_income_to_common": -41250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114833000, "short_term_investments": 0, "net_receivables": 42623000, "inventory": 51435000, "other_current_assets": null, "total_current_assets": 218227000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3078000, "total_assets": 221305000, "short_term_debt": 37931000, "accounts_payable": 26214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137708000, "long_term_debt": 261165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 493601000, "total_liabilities": 631309000, "total_debt": 299096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1492940000, "total_equity": -410004000, "shares_outstanding": 111869478, "operating_cash_flow": -19325000, "stock_based_compensation": 2975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4312000, "free_cash_flow": -19325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26255000", "ebitda": "-26229000", "netIncome": "-41250000", "grossProfit": "20592000", "depreciation": "None", "totalRevenue": "33969000", "costOfRevenue": "13377000", "interestIncome": "None", "incomeBeforeTax": "-41250000", "interestExpense": "14995000", "operatingIncome": "-27533000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-14995000", "nonInterestIncome": "None", "operatingExpenses": "48125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "33240000", "netIncomeFromContinuingOperations": "-41250000" }, "balance": { "goodwill": "None", "inventory": "51435000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "221305000", "longTermDebt": "261165000", "shortTermDebt": "37931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1492940000", "totalLiabilities": "631309000", "otherCurrentAssets": "9336000", "totalCurrentAssets": "218227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "42623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3078000", "currentAccountsPayable": "26214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3022000", "shortLongTermDebtTotal": "301145000", "totalShareholderEquity": "-410004000", "capitalLeaseObligations": "2967000", "otherCurrentLiabilities": "53840000", "totalCurrentLiabilities": "137708000", "otherNonCurrentLiabilities": "230387000", "totalNonCurrentLiabilities": "493601000", "cashAndShortTermInvestments": "114833000", "commonStockSharesOutstanding": "111869478", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "114833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41250000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5759000", "operatingCashflow": "-19325000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4312000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "income_statement": { "revenue": 25786000, "cost_of_revenue": 6786000, "gross_profit": 19000000, "ebit": -35398000, "ebitda": -35347000, "pretax_income": -49935000, "tax_provision": -51000, "net_income": -49935000, "net_income_to_common": -49935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138470000, "total_current_assets": 232125000, "total_assets": 234626000, "short_term_debt": 23471000, "long_term_debt": 260738000, "total_debt": 284209000, "total_liabilities": 606604000, "total_equity": -371978000, "shares_outstanding": 109243845, "goodwill_and_intangibles": 56000 }, "cash_flow": { "operating_cash_flow": -24750000, "capital_expenditure": 0, "free_cash_flow": -24750000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65813, "ticker_id": 5903, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:27.734102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35398000", "ebitda": "-35347000", "netIncome": "-49935000", "grossProfit": "19000000", "depreciation": "None", "totalRevenue": "25786000", "costOfRevenue": "6786000", "interestIncome": "None", "incomeBeforeTax": "-49935000", "interestExpense": "14537000", "operatingIncome": "-37058000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-51000", "reportedCurrency": "USD", "netInterestIncome": "-14537000", "nonInterestIncome": "None", "operatingExpenses": "56058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22099000", "otherNonOperatingIncome": "1660000", "costofGoodsAndServicesSold": "6786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "40745000", "netIncomeFromContinuingOperations": "-49935000" }, "balance": { "goodwill": "None", "inventory": "45676000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "234626000", "longTermDebt": "260738000", "shortTermDebt": "23471000", "treasuryStock": "-54998000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1451690000", "totalLiabilities": "606604000", "otherCurrentAssets": "7180000", "totalCurrentAssets": "232125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "40799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501000", "currentAccountsPayable": "24558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32000", "shortLongTermDebtTotal": "285912000", "totalShareholderEquity": "-371978000", "capitalLeaseObligations": "2390000", "otherCurrentLiabilities": "43510000", "totalCurrentLiabilities": "107173000", "otherNonCurrentLiabilities": "238693000", "totalNonCurrentLiabilities": "499431000", "cashAndShortTermInvestments": "138470000", "commonStockSharesOutstanding": "109243845", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "138470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49935000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6324000", "operatingCashflow": "-24750000", "capitalExpenditures": "0", "changeInReceivables": "-4384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "809000", "cashflowFromInvestment": "17500000", "stockBasedCompensation": "3160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25786000, "cost_of_revenue": 6786000, "gross_profit": 19000000, "research_and_development": 22099000, "selling_general_admin": 40745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35398000, "depreciation_amortisation": 51000, "ebitda": -35347000, "interest_expense": 14537000, "interest_income": null, "other_non_operating": null, "pretax_income": -49935000, "tax_provision": -51000, "effective_tax_rate": null, "net_income": -49935000, "net_income_continuing_ops": -49935000, "net_income_to_common": -49935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138470000, "short_term_investments": 0, "net_receivables": 40799000, "inventory": 45676000, "other_current_assets": null, "total_current_assets": 232125000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000, "goodwill_and_intangibles": 56000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2501000, "total_assets": 234626000, "short_term_debt": 23471000, "accounts_payable": 24558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107173000, "long_term_debt": 260738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499431000, "total_liabilities": 606604000, "total_debt": 284209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1451690000, "total_equity": -371978000, "shares_outstanding": 109243845, "operating_cash_flow": -24750000, "stock_based_compensation": 3160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 809000, "free_cash_flow": -24750000, "net_change_in_cash": -6441000 }, "raw_data": { "income": { "ebit": "-35398000", "ebitda": "-35347000", "netIncome": "-49935000", "grossProfit": "19000000", "depreciation": "None", "totalRevenue": "25786000", "costOfRevenue": "6786000", "interestIncome": "None", "incomeBeforeTax": "-49935000", "interestExpense": "14537000", "operatingIncome": "-37058000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-51000", "reportedCurrency": "USD", "netInterestIncome": "-14537000", "nonInterestIncome": "None", "operatingExpenses": "56058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22099000", "otherNonOperatingIncome": "1660000", "costofGoodsAndServicesSold": "6786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "40745000", "netIncomeFromContinuingOperations": "-49935000" }, "balance": { "goodwill": "None", "inventory": "45676000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "234626000", "longTermDebt": "260738000", "shortTermDebt": "23471000", "treasuryStock": "-54998000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56000", "reportedCurrency": "USD", "retainedEarnings": "-1451690000", "totalLiabilities": "606604000", "otherCurrentAssets": "7180000", "totalCurrentAssets": "232125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "40799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501000", "currentAccountsPayable": "24558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32000", "shortLongTermDebtTotal": "285912000", "totalShareholderEquity": "-371978000", "capitalLeaseObligations": "2390000", "otherCurrentLiabilities": "43510000", "totalCurrentLiabilities": "107173000", "otherNonCurrentLiabilities": "238693000", "totalNonCurrentLiabilities": "499431000", "cashAndShortTermInvestments": "138470000", "commonStockSharesOutstanding": "109243845", "intangibleAssetsExcludingGoodwill": "56000", "cashAndCashEquivalentsAtCarryingValue": "138470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49935000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6324000", "operatingCashflow": "-24750000", "capitalExpenditures": "0", "changeInReceivables": "-4384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "809000", "cashflowFromInvestment": "17500000", "stockBasedCompensation": "3160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }