{ "ticker": { "uuid": "e9327550-5740-45c5-9d2c-a2fb51eba37c", "symbol": "SRR", "name": "Sarama Resources Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e9327550-5740-45c5-9d2c-a2fb51eba37c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9327550-5740-45c5-9d2c-a2fb51eba37c/" }, "ticker_metadata": { "id": 24974, "uuid": "e9327550-5740-45c5-9d2c-a2fb51eba37c", "symbol": "SRR", "name": "Sarama Resources Ltd", "asset_type": "equity", "market_cap": 16437714, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Sarama Resources Ltd, an exploration stage company, engages in the sourcing, acquisition, exploration, and development of mineral properties in Australia and Burkina Faso. The company holds 80% interests in the Cosmo gold project, which comprises 7 contiguous exploration tenements covering an area of approximately 580 square kilometers located in Western Australia; and the Mt Venn project covering an area of approximately 420 square kilometers located in the Eastern Goldfields of Western Australia. Sarama Resources Ltd was incorporated in 2010 and is headquartered in Subiaco, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e9327550-5740-45c5-9d2c-a2fb51eba37c", "symbol": "SRR", "name": "Sarama Resources Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e9327550-5740-45c5-9d2c-a2fb51eba37c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9327550-5740-45c5-9d2c-a2fb51eba37c/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.1, "value": 0.23, "quality": 0.21, "momentum": 0.23, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 0.03, "market_cap": 14818256.67, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.119, "roe": 1.7886, "piotroski_f_score": 2, "momentum_12_1": -0.0588, "volatility_252d": 0.4967 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:46.882567+00:00", "batch_id": "" }, "size": { "price_close": 0.032, "market_cap": 14818256.672, "market_cap_usd": 14818256.672, "enterprise_value": 14919382.672, "shares_outstanding": 463070521, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.9187, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.9727, "earnings_yield": null, "fcf_yield": -0.1254, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.119, "shareholder_yield": -0.119, "debt_paydown_yield": null, "total_yield": -0.119 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.7886, "roa": -7.0468, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7386, "accruals_ratio": -1.8539, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2572, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.007, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0402, "debt_to_assets": 1.0879, "interest_coverage": -203.7228, "current_ratio": 0.1997, "quick_ratio": 0.1997, "net_debt": 101126, "local_beta": 0.6275, "volatility_252d": 0.4967, "volatility_60d": 0.895, "max_drawdown_12m": -0.36, "risk_adjusted_momentum": -0.1184 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.2195, "price_return_6m": -0.2889, "price_return_9m": -0.2558, "price_return_12m": -0.0588, "price_return_12m_ex1m": -0.0588, "momentum_6m": -0.2889, "momentum_12m": -0.0588, "momentum_12_1": -0.0588, "distance_from_52w_high": -0.36, "distance_from_52w_low": 0.0667, "relative_strength": -0.0717 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -2532, "ebit_ttm": -2438155, "ebitda_ttm": -2512666, "net_income_ttm": -2533543, "eps_diluted_ttm": -0.0055, "operating_cash_flow_ttm": -1867028, "capital_expenditure_ttm": -5667, "fcf_ttm": -1871302, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1763440, "interest_expense_ttm": 11968, "cash_and_equivalents": 289998, "total_current_assets": 354542, "total_current_liabilities": 1775670, "net_ppe": null, "total_assets": 359529, "total_debt": 391124, "total_equity": -1416522, "net_working_capital": -1320002, "book_value_per_share": -0.0031, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 77, "quality_composite": 79, "momentum_composite": 77, "growth_composite": 77, "yield_composite": 77, "svqf_composite": 82, "vc1_composite": 77, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2198, "os_score": 0.1, "value_percentile": 0.23, "quality_percentile": 0.21, "momentum_percentile": 0.23, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 10736, "ticker_id": 24974, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:46.882567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.032, "market_cap": 14818256.672, "market_cap_usd": 14818256.672, "enterprise_value": 14919382.672, "shares_outstanding": 463070521, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.91868799, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.97272844, "earnings_yield": null, "fcf_yield": -0.12542758, "dividend_yield": 0, "buyback_yield": -0.11900455, "shareholder_yield": -0.11900455, "debt_paydown_yield": null, "total_yield": -0.11900455, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.78856594, "roa": -7.04683906, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.73861071, "accruals_ratio": -1.85385602, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.0402465, "debt_to_assets": 1.08787886, "interest_coverage": -203.72284425, "current_ratio": 0.1996666, "quick_ratio": 0.1996666, "net_debt": 101126, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.257205, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.2195122, "price_return_6m": -0.28888889, "price_return_9m": -0.25581395, "price_return_12m": -0.05882353, "price_return_12m_ex1m": -0.05882353, "distance_from_52w_high": -0.36, "distance_from_52w_low": 0.06666667, "relative_strength": -0.07167032, "local_beta": 0.6275, "volatility_252d": 0.496734, "volatility_60d": 0.895027, "max_drawdown_12m": -0.36, "revenue_ttm": 0, "gross_profit_ttm": -2532, "ebit_ttm": -2438155, "ebitda_ttm": -2512666, "net_income_ttm": -2533543, "eps_diluted_ttm": -0.00547118, "operating_cash_flow_ttm": -1867028, "capital_expenditure_ttm": -5667, "fcf_ttm": -1871302, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1763440, "interest_expense_ttm": 11968, "cash_and_equivalents": 289998, "total_current_assets": 354542, "total_current_liabilities": 1775670, "net_ppe": null, "total_assets": 359529, "total_debt": 391124, "total_equity": -1416522, "net_working_capital": -1320002, "book_value_per_share": -0.00305898, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 77, "quality_composite": 79, "momentum_composite": 77, "growth_composite": 77, "yield_composite": 77, "svqf_composite": 82, "vc1_composite": 77, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.03, "os": 0.1, "value": 0.23, "quality": 0.21, "momentum": 0.23, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.119, "roe": 1.7886, "momentum_12_1": -0.0588, "complete_fields": { "id": 10736, "ticker_id": 24974, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:46.882567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.032, "market_cap": 14818256.672, "market_cap_usd": 14818256.672, "enterprise_value": 14919382.672, "shares_outstanding": 463070521, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.91868799, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.97272844, "earnings_yield": null, "fcf_yield": -0.12542758, "dividend_yield": 0, "buyback_yield": -0.11900455, "shareholder_yield": -0.11900455, "debt_paydown_yield": null, "total_yield": -0.11900455, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.78856594, "roa": -7.04683906, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.73861071, "accruals_ratio": -1.85385602, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.0402465, "debt_to_assets": 1.08787886, "interest_coverage": -203.72284425, "current_ratio": 0.1996666, "quick_ratio": 0.1996666, "net_debt": 101126, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.257205, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.2195122, "price_return_6m": -0.28888889, "price_return_9m": -0.25581395, "price_return_12m": -0.05882353, "price_return_12m_ex1m": -0.05882353, "distance_from_52w_high": -0.36, "distance_from_52w_low": 0.06666667, "relative_strength": -0.07167032, "local_beta": 0.6275, "volatility_252d": 0.496734, "volatility_60d": 0.895027, "max_drawdown_12m": -0.36, "revenue_ttm": 0, "gross_profit_ttm": -2532, "ebit_ttm": -2438155, "ebitda_ttm": -2512666, "net_income_ttm": -2533543, "eps_diluted_ttm": -0.00547118, "operating_cash_flow_ttm": -1867028, "capital_expenditure_ttm": -5667, "fcf_ttm": -1871302, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1763440, "interest_expense_ttm": 11968, "cash_and_equivalents": 289998, "total_current_assets": 354542, "total_current_liabilities": 1775670, "net_ppe": null, "total_assets": 359529, "total_debt": 391124, "total_equity": -1416522, "net_working_capital": -1320002, "book_value_per_share": -0.00305898, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 77, "quality_composite": 79, "momentum_composite": 77, "growth_composite": 77, "yield_composite": 77, "svqf_composite": 82, "vc1_composite": 77, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2945, "gross_profit": -2945, "ebit": -2555971, "ebitda": -2754938, "pretax_income": null, "tax_provision": null, "net_income": -2779504, "net_income_to_common": -2779504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865855, "total_current_assets": 935978, "total_assets": 941611, "short_term_debt": 487128, "long_term_debt": null, "total_debt": 487128, "total_liabilities": null, "total_equity": -1008579, "shares_outstanding": 463070521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1957857, "capital_expenditure": -5667, "free_cash_flow": -1963524, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1763440, "net_debt_issued": null }, "complete_fields": { "id": 416714, "ticker_id": 24974, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2754938", "netIncome": "-2779504", "grossProfit": "-2945", "totalRevenue": "0", "costOfRevenue": "2945", "interestExpense": "11335", "operatingIncome": "-2555971", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13231" }, "balance": { "totalDebt": "487128", "totalAssets": "941611", "longTermDebt": null, "shortTermDebt": "487128", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "463070521", "totalCurrentAssets": "935978", "totalShareholderEquity": "-1008579", "totalCurrentLiabilities": "1949895", "propertyPlantEquipmentNet": "5633", "cashAndShortTermInvestments": "865855" }, "cashflow": { "freeCashFlow": "-1963524", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1763440", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1957857", "repurchaseOfStock": null, "capitalExpenditures": "-5667" } }, "revenue": 0, "cost_of_revenue": 2945, "gross_profit": -2945, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2555971, "depreciation_amortisation": 13231, "ebitda": -2754938, "interest_expense": 11335, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2779504, "net_income_continuing_ops": null, "net_income_to_common": -2779504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865855, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 935978, "net_ppe": 5633, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 941611, "short_term_debt": 487128, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1949895, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 487128, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1008579, "shares_outstanding": 463070521, "operating_cash_flow": -1957857, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5667, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1763440, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1963524, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2754938", "netIncome": "-2779504", "grossProfit": "-2945", "totalRevenue": "0", "costOfRevenue": "2945", "interestExpense": "11335", "operatingIncome": "-2555971", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13231" }, "balance": { "totalDebt": "487128", "totalAssets": "941611", "longTermDebt": null, "shortTermDebt": "487128", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "463070521", "totalCurrentAssets": "935978", "totalShareholderEquity": "-1008579", "totalCurrentLiabilities": "1949895", "propertyPlantEquipmentNet": "5633", "cashAndShortTermInvestments": "865855" }, "cashflow": { "freeCashFlow": "-1963524", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1763440", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1957857", "repurchaseOfStock": null, "capitalExpenditures": "-5667" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4476, "gross_profit": -4476, "ebit": -2697508, "ebitda": -4261436, "pretax_income": null, "tax_provision": null, "net_income": -4282871, "net_income_to_common": -4282871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1148675, "total_current_assets": 1224837, "total_assets": 1238034, "short_term_debt": 49379, "long_term_debt": null, "total_debt": 49379, "total_liabilities": null, "total_equity": -232999, "shares_outstanding": 347937815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1321212, "capital_expenditure": -1363, "free_cash_flow": -1322575, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000114, "net_debt_issued": null }, "complete_fields": { "id": 416719, "ticker_id": 24974, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4261436", "netIncome": "-4282871", "grossProfit": "-4476", "totalRevenue": "0", "costOfRevenue": "4476", "interestExpense": "4380", "operatingIncome": "-2697508", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17055" }, "balance": { "totalDebt": "49379", "totalAssets": "1238034", "longTermDebt": null, "shortTermDebt": "49379", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "347937815", "totalCurrentAssets": "1224837", "totalShareholderEquity": "-232999", "totalCurrentLiabilities": "1429035", "propertyPlantEquipmentNet": "13197", "cashAndShortTermInvestments": "1148675" }, "cashflow": { "freeCashFlow": "-1322575", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000114", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1321212", "repurchaseOfStock": null, "capitalExpenditures": "-1363" } }, "revenue": 0, "cost_of_revenue": 4476, "gross_profit": -4476, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2697508, "depreciation_amortisation": 17055, "ebitda": -4261436, "interest_expense": 4380, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4282871, "net_income_continuing_ops": null, "net_income_to_common": -4282871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1148675, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1224837, "net_ppe": 13197, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1238034, "short_term_debt": 49379, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1429035, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49379, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -232999, "shares_outstanding": 347937815, "operating_cash_flow": -1321212, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1363, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000114, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1322575, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4261436", "netIncome": "-4282871", "grossProfit": "-4476", "totalRevenue": "0", "costOfRevenue": "4476", "interestExpense": "4380", "operatingIncome": "-2697508", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17055" }, "balance": { "totalDebt": "49379", "totalAssets": "1238034", "longTermDebt": null, "shortTermDebt": "49379", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "347937815", "totalCurrentAssets": "1224837", "totalShareholderEquity": "-232999", "totalCurrentLiabilities": "1429035", "propertyPlantEquipmentNet": "13197", "cashAndShortTermInvestments": "1148675" }, "cashflow": { "freeCashFlow": "-1322575", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000114", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1321212", "repurchaseOfStock": null, "capitalExpenditures": "-1363" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4770, "gross_profit": -4770, "ebit": -2770072, "ebitda": -2447224, "pretax_income": null, "tax_provision": null, "net_income": -2478787, "net_income_to_common": -2478787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492521, "total_current_assets": 568144, "total_assets": 2461543, "short_term_debt": 22136, "long_term_debt": null, "total_debt": 22136, "total_liabilities": null, "total_equity": 1333168, "shares_outstanding": 181422169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1900468, "capital_expenditure": -1698, "free_cash_flow": -1902166, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1662244, "net_debt_issued": null }, "complete_fields": { "id": 416721, "ticker_id": 24974, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2447224", "netIncome": "-2478787", "grossProfit": "-4770", "totalRevenue": "0", "costOfRevenue": "4770", "interestExpense": "0", "operatingIncome": "-2770072", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31563" }, "balance": { "totalDebt": "22136", "totalAssets": "2461543", "longTermDebt": null, "shortTermDebt": "22136", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181422169", "totalCurrentAssets": "568144", "totalShareholderEquity": "1333168", "totalCurrentLiabilities": "1069887", "propertyPlantEquipmentNet": "34097", "cashAndShortTermInvestments": "492521" }, "cashflow": { "freeCashFlow": "-1902166", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1662244", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1900468", "repurchaseOfStock": null, "capitalExpenditures": "-1698" } }, "revenue": 0, "cost_of_revenue": 4770, "gross_profit": -4770, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2770072, "depreciation_amortisation": 31563, "ebitda": -2447224, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2478787, "net_income_continuing_ops": null, "net_income_to_common": -2478787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492521, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 568144, "net_ppe": 34097, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2461543, "short_term_debt": 22136, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1069887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22136, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1333168, "shares_outstanding": 181422169, "operating_cash_flow": -1900468, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1698, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1662244, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1902166, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2447224", "netIncome": "-2478787", "grossProfit": "-4770", "totalRevenue": "0", "costOfRevenue": "4770", "interestExpense": "0", "operatingIncome": "-2770072", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31563" }, "balance": { "totalDebt": "22136", "totalAssets": "2461543", "longTermDebt": null, "shortTermDebt": "22136", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181422169", "totalCurrentAssets": "568144", "totalShareholderEquity": "1333168", "totalCurrentLiabilities": "1069887", "propertyPlantEquipmentNet": "34097", "cashAndShortTermInvestments": "492521" }, "cashflow": { "freeCashFlow": "-1902166", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1662244", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1900468", "repurchaseOfStock": null, "capitalExpenditures": "-1698" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4046, "gross_profit": -4046, "ebit": -4059218, "ebitda": -4126374, "pretax_income": null, "tax_provision": null, "net_income": -4202295, "net_income_to_common": -4202295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843085, "total_current_assets": 972903, "total_assets": 3052589, "short_term_debt": 41417, "long_term_debt": null, "total_debt": 41417, "total_liabilities": null, "total_equity": 2345605, "shares_outstanding": 137922169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4966162, "capital_expenditure": -97848, "free_cash_flow": -5064010, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5835600, "net_debt_issued": null }, "complete_fields": { "id": 416722, "ticker_id": 24974, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4126374", "netIncome": "-4202295", "grossProfit": "-4046", "totalRevenue": "0", "costOfRevenue": "4046", "interestExpense": "49829", "operatingIncome": "-4059218", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26092" }, "balance": { "totalDebt": "41417", "totalAssets": "3052589", "longTermDebt": null, "shortTermDebt": "41417", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137922169", "totalCurrentAssets": "972903", "totalShareholderEquity": "2345605", "totalCurrentLiabilities": "692791", "propertyPlantEquipmentNet": "90042", "cashAndShortTermInvestments": "843085" }, "cashflow": { "freeCashFlow": "-5064010", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5835600", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4966162", "repurchaseOfStock": null, "capitalExpenditures": "-97848" } }, "revenue": 0, "cost_of_revenue": 4046, "gross_profit": -4046, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4059218, "depreciation_amortisation": 26092, "ebitda": -4126374, "interest_expense": 49829, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4202295, "net_income_continuing_ops": null, "net_income_to_common": -4202295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 843085, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 972903, "net_ppe": 90042, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3052589, "short_term_debt": 41417, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692791, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41417, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2345605, "shares_outstanding": 137922169, "operating_cash_flow": -4966162, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -97848, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5835600, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5064010, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4126374", "netIncome": "-4202295", "grossProfit": "-4046", "totalRevenue": "0", "costOfRevenue": "4046", "interestExpense": "49829", "operatingIncome": "-4059218", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26092" }, "balance": { "totalDebt": "41417", "totalAssets": "3052589", "longTermDebt": null, "shortTermDebt": "41417", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137922169", "totalCurrentAssets": "972903", "totalShareholderEquity": "2345605", "totalCurrentLiabilities": "692791", "propertyPlantEquipmentNet": "90042", "cashAndShortTermInvestments": "843085" }, "cashflow": { "freeCashFlow": "-5064010", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5835600", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4966162", "repurchaseOfStock": null, "capitalExpenditures": "-97848" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416723, "ticker_id": 24974, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 580, "gross_profit": -580, "ebit": -553358, "ebitda": -423681, "pretax_income": null, "tax_provision": null, "net_income": -427683, "net_income_to_common": -427683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289998, "total_current_assets": 354542, "total_assets": 359529, "short_term_debt": 391124, "long_term_debt": null, "total_debt": 391124, "total_liabilities": null, "total_equity": -1416522, "shares_outstanding": 463070521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -603547, "capital_expenditure": null, "free_cash_flow": -603547, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416712, "ticker_id": 24974, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-423681", "netIncome": "-427683", "grossProfit": "-580", "totalRevenue": "0", "costOfRevenue": "580", "interestExpense": "3356", "operatingIncome": "-553358", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "646" }, "balance": { "totalDebt": "391124", "totalAssets": "359529", "longTermDebt": null, "shortTermDebt": "391124", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "463070521", "totalCurrentAssets": "354542", "totalShareholderEquity": "-1416522", "totalCurrentLiabilities": "1775670", "propertyPlantEquipmentNet": "4988", "cashAndShortTermInvestments": "289998" }, "cashflow": { "freeCashFlow": "-603547", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-603547", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 580, "gross_profit": -580, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -553358, "depreciation_amortisation": 646, "ebitda": -423681, "interest_expense": 3356, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -427683, "net_income_continuing_ops": null, "net_income_to_common": -427683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289998, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 354542, "net_ppe": 4988, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 359529, "short_term_debt": 391124, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1775670, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 391124, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1416522, "shares_outstanding": 463070521, "operating_cash_flow": -603547, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -603547, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-423681", "netIncome": "-427683", "grossProfit": "-580", "totalRevenue": "0", "costOfRevenue": "580", "interestExpense": "3356", "operatingIncome": "-553358", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "646" }, "balance": { "totalDebt": "391124", "totalAssets": "359529", "longTermDebt": null, "shortTermDebt": "391124", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "463070521", "totalCurrentAssets": "354542", "totalShareholderEquity": "-1416522", "totalCurrentLiabilities": "1775670", "propertyPlantEquipmentNet": "4988", "cashAndShortTermInvestments": "289998" }, "cashflow": { "freeCashFlow": "-603547", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-603547", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 486, "gross_profit": -486, "ebit": -812455, "ebitda": -859304, "pretax_income": null, "tax_provision": null, "net_income": -864040, "net_income_to_common": -864040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865855, "total_current_assets": 935978, "total_assets": 941611, "short_term_debt": 487128, "long_term_debt": null, "total_debt": 487128, "total_liabilities": null, "total_equity": -1008579, "shares_outstanding": 463070521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -467631, "capital_expenditure": -1147, "free_cash_flow": -468778, "dividends_paid": null, "share_repurchases": null, "shares_issued": 81598, "net_debt_issued": null }, "complete_fields": { "id": 416713, "ticker_id": 24974, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-859304", "netIncome": "-864040", "grossProfit": "-486", "totalRevenue": "0", "costOfRevenue": "486", "interestExpense": "2984", "operatingIncome": "-812455", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1752" }, "balance": { "totalDebt": "487128", "totalAssets": "941611", "longTermDebt": null, "shortTermDebt": "487128", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "463070521", "totalCurrentAssets": "935978", "totalShareholderEquity": "-1008579", "totalCurrentLiabilities": "1949895", "propertyPlantEquipmentNet": "5633", "cashAndShortTermInvestments": "865855" }, "cashflow": { "freeCashFlow": "-468778", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "81598", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-467631", "repurchaseOfStock": null, "capitalExpenditures": "-1147" } }, "revenue": 0, "cost_of_revenue": 486, "gross_profit": -486, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -812455, "depreciation_amortisation": 1752, "ebitda": -859304, "interest_expense": 2984, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -864040, "net_income_continuing_ops": null, "net_income_to_common": -864040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865855, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 935978, "net_ppe": 5633, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 941611, "short_term_debt": 487128, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1949895, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 487128, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1008579, "shares_outstanding": 463070521, "operating_cash_flow": -467631, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1147, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 81598, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -468778, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-859304", "netIncome": "-864040", "grossProfit": "-486", "totalRevenue": "0", "costOfRevenue": "486", "interestExpense": "2984", "operatingIncome": "-812455", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1752" }, "balance": { "totalDebt": "487128", "totalAssets": "941611", "longTermDebt": null, "shortTermDebt": "487128", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "463070521", "totalCurrentAssets": "935978", "totalShareholderEquity": "-1008579", "totalCurrentLiabilities": "1949895", "propertyPlantEquipmentNet": "5633", "cashAndShortTermInvestments": "865855" }, "cashflow": { "freeCashFlow": "-468778", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "81598", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-467631", "repurchaseOfStock": null, "capitalExpenditures": "-1147" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 646, "gross_profit": -646, "ebit": -506580, "ebitda": -692337, "pretax_income": null, "tax_provision": null, "net_income": -697565, "net_income_to_common": -697565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256289, "total_current_assets": 1312546, "total_assets": 1318784, "short_term_debt": 265141, "long_term_debt": null, "total_debt": 265141, "total_liabilities": null, "total_equity": -305834, "shares_outstanding": 459737188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535174, "capital_expenditure": null, "free_cash_flow": -535174, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1681842, "net_debt_issued": null }, "complete_fields": { "id": 416715, "ticker_id": 24974, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-692337", "netIncome": "-697565", "grossProfit": "-646", "totalRevenue": "0", "costOfRevenue": "646", "interestExpense": "2855", "operatingIncome": "-506580", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2373" }, "balance": { "totalDebt": "265141", "totalAssets": "1318784", "longTermDebt": null, "shortTermDebt": "265141", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "459737188", "totalCurrentAssets": "1312546", "totalShareholderEquity": "-305834", "totalCurrentLiabilities": "1570169", "propertyPlantEquipmentNet": "6238", "cashAndShortTermInvestments": "1256289" }, "cashflow": { "freeCashFlow": "-535174", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1681842", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-535174", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 646, "gross_profit": -646, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -506580, "depreciation_amortisation": 2373, "ebitda": -692337, "interest_expense": 2855, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -697565, "net_income_continuing_ops": null, "net_income_to_common": -697565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256289, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1312546, "net_ppe": 6238, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1318784, "short_term_debt": 265141, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1570169, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 265141, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -305834, "shares_outstanding": 459737188, "operating_cash_flow": -535174, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1681842, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -535174, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-692337", "netIncome": "-697565", "grossProfit": "-646", "totalRevenue": "0", "costOfRevenue": "646", "interestExpense": "2855", "operatingIncome": "-506580", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2373" }, "balance": { "totalDebt": "265141", "totalAssets": "1318784", "longTermDebt": null, "shortTermDebt": "265141", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "459737188", "totalCurrentAssets": "1312546", "totalShareholderEquity": "-305834", "totalCurrentLiabilities": "1570169", "propertyPlantEquipmentNet": "6238", "cashAndShortTermInvestments": "1256289" }, "cashflow": { "freeCashFlow": "-535174", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1681842", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-535174", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 820, "gross_profit": -820, "ebit": -565762, "ebitda": -537344, "pretax_income": null, "tax_provision": null, "net_income": -544255, "net_income_to_common": -544255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205826, "total_current_assets": 253254, "total_assets": 261865, "short_term_debt": 29688, "long_term_debt": null, "total_debt": 29688, "total_liabilities": null, "total_equity": -1162290, "shares_outstanding": 361070521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -260676, "capital_expenditure": -3127, "free_cash_flow": -263803, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 416716, "ticker_id": 24974, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-537344", "netIncome": "-544255", "grossProfit": "-820", "totalRevenue": "0", "costOfRevenue": "820", "interestExpense": "2773", "operatingIncome": "-565762", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4138" }, "balance": { "totalDebt": "29688", "totalAssets": "261865", "longTermDebt": null, "shortTermDebt": "29688", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "361070521", "totalCurrentAssets": "253254", "totalShareholderEquity": "-1162290", "totalCurrentLiabilities": "1373023", "propertyPlantEquipmentNet": "8611", "cashAndShortTermInvestments": "205826" }, "cashflow": { "freeCashFlow": "-263803", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-260676", "repurchaseOfStock": null, "capitalExpenditures": "-3127" } }, "revenue": 0, "cost_of_revenue": 820, "gross_profit": -820, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -565762, "depreciation_amortisation": 4138, "ebitda": -537344, "interest_expense": 2773, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -544255, "net_income_continuing_ops": null, "net_income_to_common": -544255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205826, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 253254, "net_ppe": 8611, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 261865, "short_term_debt": 29688, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1373023, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29688, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1162290, "shares_outstanding": 361070521, "operating_cash_flow": -260676, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3127, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -263803, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-537344", "netIncome": "-544255", "grossProfit": "-820", "totalRevenue": "0", "costOfRevenue": "820", "interestExpense": "2773", "operatingIncome": "-565762", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4138" }, "balance": { "totalDebt": "29688", "totalAssets": "261865", "longTermDebt": null, "shortTermDebt": "29688", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "361070521", "totalCurrentAssets": "253254", "totalShareholderEquity": "-1162290", "totalCurrentLiabilities": "1373023", "propertyPlantEquipmentNet": "8611", "cashAndShortTermInvestments": "205826" }, "cashflow": { "freeCashFlow": "-263803", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-260676", "repurchaseOfStock": null, "capitalExpenditures": "-3127" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 994, "gross_profit": -994, "ebit": -671172, "ebitda": -665952, "pretax_income": null, "tax_provision": null, "net_income": -673644, "net_income_to_common": -673644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463420, "total_current_assets": 549900, "total_assets": 559523, "short_term_debt": 59635, "long_term_debt": null, "total_debt": 59635, "total_liabilities": null, "total_equity": -661654, "shares_outstanding": 361070521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -694377, "capital_expenditure": -1393, "free_cash_flow": -695770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416717, "ticker_id": 24974, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-665952", "netIncome": "-673644", "grossProfit": "-994", "totalRevenue": "0", "costOfRevenue": "994", "interestExpense": "2724", "operatingIncome": "-671172", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4968" }, "balance": { "totalDebt": "59635", "totalAssets": "559523", "longTermDebt": null, "shortTermDebt": "59635", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "361070521", "totalCurrentAssets": "549900", "totalShareholderEquity": "-661654", "totalCurrentLiabilities": "1175801", "propertyPlantEquipmentNet": "9623", "cashAndShortTermInvestments": "463420" }, "cashflow": { "freeCashFlow": "-695770", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-694377", "repurchaseOfStock": null, "capitalExpenditures": "-1393" } }, "revenue": 0, "cost_of_revenue": 994, "gross_profit": -994, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -671172, "depreciation_amortisation": 4968, "ebitda": -665952, "interest_expense": 2724, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -673644, "net_income_continuing_ops": null, "net_income_to_common": -673644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463420, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 549900, "net_ppe": 9623, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 559523, "short_term_debt": 59635, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1175801, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59635, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -661654, "shares_outstanding": 361070521, "operating_cash_flow": -694377, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1393, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -695770, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-665952", "netIncome": "-673644", "grossProfit": "-994", "totalRevenue": "0", "costOfRevenue": "994", "interestExpense": "2724", "operatingIncome": "-671172", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4968" }, "balance": { "totalDebt": "59635", "totalAssets": "559523", "longTermDebt": null, "shortTermDebt": "59635", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "361070521", "totalCurrentAssets": "549900", "totalShareholderEquity": "-661654", "totalCurrentLiabilities": "1175801", "propertyPlantEquipmentNet": "9623", "cashAndShortTermInvestments": "463420" }, "cashflow": { "freeCashFlow": "-695770", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-694377", "repurchaseOfStock": null, "capitalExpenditures": "-1393" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1302374, "net_debt_issued": null }, "complete_fields": { "id": 416718, "ticker_id": 24974, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1302374", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1302374, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1302374", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1363, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67347, "net_debt_issued": null }, "complete_fields": { "id": 416720, "ticker_id": 24974, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:49.308594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "67347", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1363" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1363, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67347, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "67347", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1363" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }