{ "ticker": { "uuid": "e956e441-f818-4234-a569-624140496f32", "symbol": "CSTL", "name": "Castle Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/e956e441-f818-4234-a569-624140496f32/", "api_url": "https://sharemaestro.com/factors/api/tickers/e956e441-f818-4234-a569-624140496f32/" }, "ticker_metadata": { "id": 5568, "uuid": "e956e441-f818-4234-a569-624140496f32", "symbol": "CSTL", "name": "Castle Biosciences Inc", "asset_type": "equity", "market_cap": 639355000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Castle Biosciences Inc. is a pioneering diagnostics firm that focuses on advancing patient care through innovative gene-expression profiling tests, primarily targeting skin cancer. Its flagship product, DecisionDx\u00ae-Melanoma, plays a crucial role in melanoma management by offering essential insights for patient risk stratification and informed treatment decisions. Committed to precision medicine, Castle is enhancing its product portfolio to meet significant clinical needs and has established a strong research and development foundation to drive future growth. With a strategic emphasis on addressing the complexities of the oncology landscape, the company is well-positioned to improve clinical outcomes while delivering substantial shareholder value.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e956e441-f818-4234-a569-624140496f32", "symbol": "CSTL", "name": "Castle Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/e956e441-f818-4234-a569-624140496f32/", "api_url": "https://sharemaestro.com/factors/api/tickers/e956e441-f818-4234-a569-624140496f32/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.78, "quality": 0.67, "momentum": 0.67, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 21.01, "market_cap": 627967890, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0278, "piotroski_f_score": 4, "momentum_12_1": 0.1267, "volatility_252d": 0.6896 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.487680+00:00", "batch_id": "" }, "size": { "price_close": 21.01, "market_cap": 627967890, "market_cap_usd": 627967890, "enterprise_value": 575523890, "shares_outstanding": 29889000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.361, "ptbv_ratio": 2.2636, "ps_ratio": 1.8474, "pcf_ratio": 13.0138, "pfcf_ratio": 6.8265, "ev_ebitda": null, "ev_ebit": -26.7188, "ev_sales": 1.6931, "ev_fcf": 6.2564, "earnings_yield": null, "fcf_yield": 0.1598, "price_to_sales": 1.8474, "price_to_book": 1.361, "price_to_cashflow": 13.0138, "ebitda_to_ev": null, "sales_yield": 0.5906 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7707, "operating_margin": -0.0634, "net_margin": -0.0378, "ebitda_margin": -0.0141, "fcf_margin": 0.2706, "roe": -0.0278, "roa": -0.0234, "roic": -0.0395, "roc_greenblatt": null, "asset_turnover": 0.6205, "cash_conversion": -7.1688, "accruals_ratio": -0.1115, "sbc_to_revenue": 0.1309, "piotroski_f_score": 4, "altman_z_score": 4.8556, "earnings_stability_5y": 5.452, "revenue_stability_5y": 0.6944, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4782, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1872, "net_debt_to_ebitda": 10.9517, "debt_to_assets": 0.0207, "interest_coverage": -106.1084, "current_ratio": 6.7452, "quick_ratio": 6.5306, "net_debt": -52444000, "local_beta": 0.0005, "volatility_252d": 0.6896, "volatility_60d": 1.3721, "max_drawdown_12m": -0.5471, "risk_adjusted_momentum": 0.1837 }, "growth": { "revenue_growth_1y": -0.0206, "revenue_growth_3y_cagr": 0.3594, "revenue_growth_5y_cagr": 0.406, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0269, "book_value_growth_1y": 0.0426, "revenue_growth": -0.0206, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0595, "price_return_3m": -0.2253, "price_return_6m": -0.4563, "price_return_9m": -0.1082, "price_return_12m": 0.1938, "price_return_12m_ex1m": 0.1267, "momentum_6m": -0.4563, "momentum_12m": 0.1938, "momentum_12_1": 0.1267, "distance_from_52w_high": -0.5026, "distance_from_52w_low": 0.4341, "relative_strength": 0.0358 }, "raw_ttm": { "revenue_ttm": 339920000, "gross_profit_ttm": 261971000, "ebit_ttm": -21540000, "ebitda_ttm": -4788672, "net_income_ttm": -12832000, "eps_diluted_ttm": -0.4293, "operating_cash_flow_ttm": 48254000, "capital_expenditure_ttm": 43736000, "fcf_ttm": 91990000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203000, "cash_and_equivalents": 63764000, "total_current_assets": 328901000, "total_current_liabilities": 48761000, "net_ppe": null, "total_assets": 547805000, "total_debt": 11320000, "total_equity": 461416000, "net_working_capital": 219297000, "book_value_per_share": 15.4377, "retained_earnings": -238806000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 277422000, "tangible_book_per_share": 9.2817 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 46, "rank_ps": 45, "rank_pcf": 58, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 75, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 14, "rank_fcf_margin": 34, "rank_piotroski": 70, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 49 }, "composites": { "value_composite": 22, "quality_composite": 33, "momentum_composite": 33, "growth_composite": 80, "yield_composite": 76, "svqf_composite": 44, "vc1_composite": 32, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.7229, "os_score": 0.88, "value_percentile": 0.78, "quality_percentile": 0.67, "momentum_percentile": 0.67, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 635, "ticker_id": 5568, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.487680+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.01, "market_cap": 627967890, "market_cap_usd": 627967890, "enterprise_value": 575523890, "shares_outstanding": 29889000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.3609582, "ptbv_ratio": 2.2635836, "ps_ratio": 1.84739906, "pcf_ratio": 13.01379969, "pfcf_ratio": 6.82647994, "ev_ebitda": null, "ev_ebit": -26.71884355, "ev_sales": 1.6931157, "ev_fcf": 6.2563745, "earnings_yield": null, "fcf_yield": 0.15983698, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77068428, "operating_margin": -0.06336785, "net_margin": -0.03775006, "ebitda_margin": -0.01408764, "fcf_margin": 0.2706225, "roe": -0.02781005, "roa": -0.02342439, "roic": -0.03950148, "roc_greenblatt": null, "asset_turnover": 0.62051277, "cash_conversion": -7.16879676, "accruals_ratio": -0.11151048, "sbc_to_revenue": 0.13088374, "debt_to_equity": 0.18722584, "net_debt_to_ebitda": 10.9516793, "debt_to_assets": 0.02066429, "interest_coverage": -106.10837438, "current_ratio": 6.74516519, "quick_ratio": 6.53062899, "net_debt": -52444000, "revenue_growth_1y": -0.02063771, "revenue_growth_3y_cagr": 0.35935981, "revenue_growth_5y_cagr": 0.40600434, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02691479, "book_value_growth_1y": 0.04257651, "piotroski_f_score": 4, "altman_z_score": 4.85555645, "earnings_stability_5y": 5.451952, "revenue_stability_5y": 0.694438, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0595058, "price_return_3m": -0.22529499, "price_return_6m": -0.45626294, "price_return_9m": -0.1082343, "price_return_12m": 0.19375, "price_return_12m_ex1m": 0.12670455, "distance_from_52w_high": -0.50260417, "distance_from_52w_low": 0.43412969, "relative_strength": 0.03580895, "local_beta": 0.0005, "volatility_252d": 0.689592, "volatility_60d": 1.372102, "max_drawdown_12m": -0.54711174, "revenue_ttm": 339920000, "gross_profit_ttm": 261971000, "ebit_ttm": -21540000, "ebitda_ttm": -4788672, "net_income_ttm": -12832000, "eps_diluted_ttm": -0.42932182, "operating_cash_flow_ttm": 48254000, "capital_expenditure_ttm": 43736000, "fcf_ttm": 91990000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203000, "cash_and_equivalents": 63764000, "total_current_assets": 328901000, "total_current_liabilities": 48761000, "net_ppe": null, "total_assets": 547805000, "total_debt": 11320000, "total_equity": 461416000, "net_working_capital": 219297000, "book_value_per_share": 15.43765265, "retained_earnings": -238806000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 277422000, "tangible_book_per_share": 9.28174245, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 46, "rank_ps": 45, "rank_pcf": 58, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 75, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 14, "rank_fcf_margin": 34, "rank_piotroski": 70, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 49, "value_composite": 22, "quality_composite": 33, "momentum_composite": 33, "growth_composite": 80, "yield_composite": 76, "svqf_composite": 44, "vc1_composite": 32, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.01, "os": 0.88, "value": 0.78, "quality": 0.67, "momentum": 0.67, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0278, "momentum_12_1": 0.1267, "complete_fields": { "id": 635, "ticker_id": 5568, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.487680+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.01, "market_cap": 627967890, "market_cap_usd": 627967890, "enterprise_value": 575523890, "shares_outstanding": 29889000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.3609582, "ptbv_ratio": 2.2635836, "ps_ratio": 1.84739906, "pcf_ratio": 13.01379969, "pfcf_ratio": 6.82647994, "ev_ebitda": null, "ev_ebit": -26.71884355, "ev_sales": 1.6931157, "ev_fcf": 6.2563745, "earnings_yield": null, "fcf_yield": 0.15983698, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77068428, "operating_margin": -0.06336785, "net_margin": -0.03775006, "ebitda_margin": -0.01408764, "fcf_margin": 0.2706225, "roe": -0.02781005, "roa": -0.02342439, "roic": -0.03950148, "roc_greenblatt": null, "asset_turnover": 0.62051277, "cash_conversion": -7.16879676, "accruals_ratio": -0.11151048, "sbc_to_revenue": 0.13088374, "debt_to_equity": 0.18722584, "net_debt_to_ebitda": 10.9516793, "debt_to_assets": 0.02066429, "interest_coverage": -106.10837438, "current_ratio": 6.74516519, "quick_ratio": 6.53062899, "net_debt": -52444000, "revenue_growth_1y": -0.02063771, "revenue_growth_3y_cagr": 0.35935981, "revenue_growth_5y_cagr": 0.40600434, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02691479, "book_value_growth_1y": 0.04257651, "piotroski_f_score": 4, "altman_z_score": 4.85555645, "earnings_stability_5y": 5.451952, "revenue_stability_5y": 0.694438, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0595058, "price_return_3m": -0.22529499, "price_return_6m": -0.45626294, "price_return_9m": -0.1082343, "price_return_12m": 0.19375, "price_return_12m_ex1m": 0.12670455, "distance_from_52w_high": -0.50260417, "distance_from_52w_low": 0.43412969, "relative_strength": 0.03580895, "local_beta": 0.0005, "volatility_252d": 0.689592, "volatility_60d": 1.372102, "max_drawdown_12m": -0.54711174, "revenue_ttm": 339920000, "gross_profit_ttm": 261971000, "ebit_ttm": -21540000, "ebitda_ttm": -4788672, "net_income_ttm": -12832000, "eps_diluted_ttm": -0.42932182, "operating_cash_flow_ttm": 48254000, "capital_expenditure_ttm": 43736000, "fcf_ttm": 91990000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203000, "cash_and_equivalents": 63764000, "total_current_assets": 328901000, "total_current_liabilities": 48761000, "net_ppe": null, "total_assets": 547805000, "total_debt": 11320000, "total_equity": 461416000, "net_working_capital": 219297000, "book_value_per_share": 15.43765265, "retained_earnings": -238806000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 277422000, "tangible_book_per_share": 9.28174245, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 46, "rank_ps": 45, "rank_pcf": 58, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 22, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 75, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 14, "rank_fcf_margin": 34, "rank_piotroski": 70, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 49, "value_composite": 22, "quality_composite": 33, "momentum_composite": 33, "growth_composite": 80, "yield_composite": 76, "svqf_composite": 44, "vc1_composite": 32, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 344229000, "cost_of_revenue": 71028000, "gross_profit": 273201000, "ebit": -29428000, "ebitda": 11343000, "pretax_income": -29514000, "tax_provision": -5356000, "net_income": -24158000, "net_income_to_common": -24158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116729000, "total_current_assets": 361097000, "total_assets": 578556000, "short_term_debt": 1742000, "long_term_debt": 9640000, "total_debt": 11382000, "total_liabilities": 107683000, "total_equity": 470873000, "shares_outstanding": 28986000, "goodwill_and_intangibles": 188456000 }, "cash_flow": { "operating_cash_flow": 64347000, "capital_expenditure": 36021000, "free_cash_flow": 100368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51791, "ticker_id": 5568, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29428000", "ebitda": "11343000", "netIncome": "-24158000", "grossProfit": "273201000", "depreciation": "None", "totalRevenue": "344229000", "costOfRevenue": "71028000", "interestIncome": "11772000", "incomeBeforeTax": "-29514000", "interestExpense": "86000", "operatingIncome": "-42810000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5356000", "reportedCurrency": "USD", "netInterestIncome": "11686000", "nonInterestIncome": "None", "operatingExpenses": "316011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40771000", "sellingGeneralAndAdministrative": "91208000", "netIncomeFromContinuingOperations": "-24158000" }, "balance": { "goodwill": "99574000", "inventory": "10254000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "578556000", "longTermDebt": "9640000", "shortTermDebt": "1742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88882000", "reportedCurrency": "USD", "retainedEarnings": "-224284000", "totalLiabilities": "107683000", "otherCurrentAssets": "7956000", "totalCurrentAssets": "361097000", "currentLongTermDebt": "417000", "longTermInvestments": "None", "shortTermInvestments": "182776000", "currentNetReceivables": "43382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217459000", "currentAccountsPayable": "18711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36913000", "totalShareholderEquity": "470873000", "capitalLeaseObligations": "26856000", "otherCurrentLiabilities": "48224000", "totalCurrentLiabilities": "68677000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "39006000", "cashAndShortTermInvestments": "116729000", "commonStockSharesOutstanding": "28986000", "intangibleAssetsExcludingGoodwill": "88882000", "cashAndCashEquivalentsAtCarryingValue": "116729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2142000", "operatingCashflow": "64347000", "capitalExpenditures": "36021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6960000", "cashflowFromInvestment": "-60367000", "stockBasedCompensation": "45893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344229000, "cost_of_revenue": 71028000, "gross_profit": 273201000, "research_and_development": 51850000, "selling_general_admin": 91208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29428000, "depreciation_amortisation": 40771000, "ebitda": 11343000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": -29514000, "tax_provision": -5356000, "effective_tax_rate": null, "net_income": -24158000, "net_income_continuing_ops": -24158000, "net_income_to_common": -24158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116729000, "short_term_investments": 182776000, "net_receivables": 43382000, "inventory": 10254000, "other_current_assets": null, "total_current_assets": 361097000, "net_ppe": null, "goodwill": 99574000, "intangible_assets": 88882000, "goodwill_and_intangibles": 188456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217459000, "total_assets": 578556000, "short_term_debt": 1742000, "accounts_payable": 18711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68677000, "long_term_debt": 9640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39006000, "total_liabilities": 107683000, "total_debt": 11382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224284000, "total_equity": 470873000, "shares_outstanding": 28986000, "operating_cash_flow": 64347000, "stock_based_compensation": 45893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6960000, "free_cash_flow": 100368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29428000", "ebitda": "11343000", "netIncome": "-24158000", "grossProfit": "273201000", "depreciation": "None", "totalRevenue": "344229000", "costOfRevenue": "71028000", "interestIncome": "11772000", "incomeBeforeTax": "-29514000", "interestExpense": "86000", "operatingIncome": "-42810000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5356000", "reportedCurrency": "USD", "netInterestIncome": "11686000", "nonInterestIncome": "None", "operatingExpenses": "316011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40771000", "sellingGeneralAndAdministrative": "91208000", "netIncomeFromContinuingOperations": "-24158000" }, "balance": { "goodwill": "99574000", "inventory": "10254000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "578556000", "longTermDebt": "9640000", "shortTermDebt": "1742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88882000", "reportedCurrency": "USD", "retainedEarnings": "-224284000", "totalLiabilities": "107683000", "otherCurrentAssets": "7956000", "totalCurrentAssets": "361097000", "currentLongTermDebt": "417000", "longTermInvestments": "None", "shortTermInvestments": "182776000", "currentNetReceivables": "43382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217459000", "currentAccountsPayable": "18711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36913000", "totalShareholderEquity": "470873000", "capitalLeaseObligations": "26856000", "otherCurrentLiabilities": "48224000", "totalCurrentLiabilities": "68677000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "39006000", "cashAndShortTermInvestments": "116729000", "commonStockSharesOutstanding": "28986000", "intangibleAssetsExcludingGoodwill": "88882000", "cashAndCashEquivalentsAtCarryingValue": "116729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2142000", "operatingCashflow": "64347000", "capitalExpenditures": "36021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6960000", "cashflowFromInvestment": "-60367000", "stockBasedCompensation": "45893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 332069000, "cost_of_revenue": 60205000, "gross_profit": 271864000, "ebit": 22141000, "ebitda": 38138000, "pretax_income": 21564000, "tax_provision": 3319000, "net_income": 18245000, "net_income_to_common": 18245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119709000, "total_current_assets": 360154000, "total_assets": 531235000, "short_term_debt": 1943000, "long_term_debt": 9745000, "total_debt": 11688000, "total_liabilities": 75400000, "total_equity": 455835000, "shares_outstanding": 29255000, "goodwill_and_intangibles": 106229000 }, "cash_flow": { "operating_cash_flow": 64866000, "capital_expenditure": 28326000, "free_cash_flow": 93192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51796, "ticker_id": 5568, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22141000", "ebitda": "38138000", "netIncome": "18245000", "grossProfit": "271864000", "depreciation": "None", "totalRevenue": "332069000", "costOfRevenue": "60205000", "interestIncome": "12916000", "incomeBeforeTax": "21564000", "interestExpense": "577000", "operatingIncome": "8670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3319000", "reportedCurrency": "USD", "netInterestIncome": "12339000", "nonInterestIncome": "None", "operatingExpenses": "263194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15997000", "sellingGeneralAndAdministrative": "76580000", "netIncomeFromContinuingOperations": "18245000" }, "balance": { "goodwill": "10692000", "inventory": "8135000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "531235000", "longTermDebt": "9745000", "shortTermDebt": "1943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "95537000", "reportedCurrency": "USD", "retainedEarnings": "-200126000", "totalLiabilities": "75400000", "otherCurrentAssets": "7671000", "totalCurrentAssets": "360154000", "currentLongTermDebt": "278000", "longTermInvestments": "None", "shortTermInvestments": "173421000", "currentNetReceivables": "51218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171081000", "currentAccountsPayable": "6901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26344000", "totalShareholderEquity": "455835000", "capitalLeaseObligations": "16321000", "otherCurrentLiabilities": "39472000", "totalCurrentLiabilities": "49392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26008000", "cashAndShortTermInvestments": "119709000", "commonStockSharesOutstanding": "29255000", "intangibleAssetsExcludingGoodwill": "95537000", "cashAndCashEquivalentsAtCarryingValue": "119709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-193000", "operatingCashflow": "64866000", "capitalExpenditures": "28326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6139000", "cashflowFromInvestment": "-50137000", "stockBasedCompensation": "50320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332069000, "cost_of_revenue": 60205000, "gross_profit": 271864000, "research_and_development": 52041000, "selling_general_admin": 76580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22141000, "depreciation_amortisation": 15997000, "ebitda": 38138000, "interest_expense": 577000, "interest_income": null, "other_non_operating": null, "pretax_income": 21564000, "tax_provision": 3319000, "effective_tax_rate": null, "net_income": 18245000, "net_income_continuing_ops": 18245000, "net_income_to_common": 18245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119709000, "short_term_investments": 173421000, "net_receivables": 51218000, "inventory": 8135000, "other_current_assets": null, "total_current_assets": 360154000, "net_ppe": null, "goodwill": 10692000, "intangible_assets": 95537000, "goodwill_and_intangibles": 106229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171081000, "total_assets": 531235000, "short_term_debt": 1943000, "accounts_payable": 6901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49392000, "long_term_debt": 9745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26008000, "total_liabilities": 75400000, "total_debt": 11688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200126000, "total_equity": 455835000, "shares_outstanding": 29255000, "operating_cash_flow": 64866000, "stock_based_compensation": 50320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6139000, "free_cash_flow": 93192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22141000", "ebitda": "38138000", "netIncome": "18245000", "grossProfit": "271864000", "depreciation": "None", "totalRevenue": "332069000", "costOfRevenue": "60205000", "interestIncome": "12916000", "incomeBeforeTax": "21564000", "interestExpense": "577000", "operatingIncome": "8670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3319000", "reportedCurrency": "USD", "netInterestIncome": "12339000", "nonInterestIncome": "None", "operatingExpenses": "263194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15997000", "sellingGeneralAndAdministrative": "76580000", "netIncomeFromContinuingOperations": "18245000" }, "balance": { "goodwill": "10692000", "inventory": "8135000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "531235000", "longTermDebt": "9745000", "shortTermDebt": "1943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "95537000", "reportedCurrency": "USD", "retainedEarnings": "-200126000", "totalLiabilities": "75400000", "otherCurrentAssets": "7671000", "totalCurrentAssets": "360154000", "currentLongTermDebt": "278000", "longTermInvestments": "None", "shortTermInvestments": "173421000", "currentNetReceivables": "51218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171081000", "currentAccountsPayable": "6901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26344000", "totalShareholderEquity": "455835000", "capitalLeaseObligations": "16321000", "otherCurrentLiabilities": "39472000", "totalCurrentLiabilities": "49392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26008000", "cashAndShortTermInvestments": "119709000", "commonStockSharesOutstanding": "29255000", "intangibleAssetsExcludingGoodwill": "95537000", "cashAndCashEquivalentsAtCarryingValue": "119709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-193000", "operatingCashflow": "64866000", "capitalExpenditures": "28326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6139000", "cashflowFromInvestment": "-50137000", "stockBasedCompensation": "50320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 219788000, "cost_of_revenue": 44982000, "gross_profit": 174806000, "ebit": -57354000, "ebitda": -45024000, "pretax_income": -57365000, "tax_provision": 101000, "net_income": -57466000, "net_income_to_common": -57466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98841000, "total_current_assets": 295635000, "total_assets": 453340000, "short_term_debt": 1137000, "long_term_debt": null, "total_debt": 1137000, "total_liabilities": 62071000, "total_equity": 391269000, "shares_outstanding": 26802000, "goodwill_and_intangibles": 117335000 }, "cash_flow": { "operating_cash_flow": -5626000, "capital_expenditure": 13621000, "free_cash_flow": 7995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51801, "ticker_id": 5568, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57354000", "ebitda": "-45024000", "netIncome": "-57466000", "grossProfit": "174806000", "depreciation": "None", "totalRevenue": "219788000", "costOfRevenue": "44982000", "interestIncome": "9779000", "incomeBeforeTax": "-57365000", "interestExpense": "11000", "operatingIncome": "-67977000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "9766000", "nonInterestIncome": "None", "operatingExpenses": "242783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12330000", "sellingGeneralAndAdministrative": "66495000", "netIncomeFromContinuingOperations": "-75504000" }, "balance": { "goodwill": "10692000", "inventory": "7942000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "453340000", "longTermDebt": "None", "shortTermDebt": "1137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "106643000", "reportedCurrency": "USD", "retainedEarnings": "-218371000", "totalLiabilities": "62071000", "otherCurrentAssets": "6292000", "totalCurrentAssets": "295635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144258000", "currentNetReceivables": "38302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157705000", "currentAccountsPayable": "10268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15335000", "totalShareholderEquity": "391269000", "capitalLeaseObligations": "15335000", "otherCurrentLiabilities": "36262000", "totalCurrentLiabilities": "47667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14404000", "cashAndShortTermInvestments": "98841000", "commonStockSharesOutstanding": "26802000", "intangibleAssetsExcludingGoodwill": "106643000", "cashAndCashEquivalentsAtCarryingValue": "98841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3962000", "operatingCashflow": "-5626000", "capitalExpenditures": "13621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2298000", "cashflowFromInvestment": "-16183000", "stockBasedCompensation": "51219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219788000, "cost_of_revenue": 44982000, "gross_profit": 174806000, "research_and_development": 53618000, "selling_general_admin": 66495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57354000, "depreciation_amortisation": 12330000, "ebitda": -45024000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -57365000, "tax_provision": 101000, "effective_tax_rate": null, "net_income": -57466000, "net_income_continuing_ops": -75504000, "net_income_to_common": -57466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98841000, "short_term_investments": 144258000, "net_receivables": 38302000, "inventory": 7942000, "other_current_assets": null, "total_current_assets": 295635000, "net_ppe": null, "goodwill": 10692000, "intangible_assets": 106643000, "goodwill_and_intangibles": 117335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157705000, "total_assets": 453340000, "short_term_debt": 1137000, "accounts_payable": 10268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47667000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14404000, "total_liabilities": 62071000, "total_debt": 1137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218371000, "total_equity": 391269000, "shares_outstanding": 26802000, "operating_cash_flow": -5626000, "stock_based_compensation": 51219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2298000, "free_cash_flow": 7995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57354000", "ebitda": "-45024000", "netIncome": "-57466000", "grossProfit": "174806000", "depreciation": "None", "totalRevenue": "219788000", "costOfRevenue": "44982000", "interestIncome": "9779000", "incomeBeforeTax": "-57365000", "interestExpense": "11000", "operatingIncome": "-67977000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "9766000", "nonInterestIncome": "None", "operatingExpenses": "242783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12330000", "sellingGeneralAndAdministrative": "66495000", "netIncomeFromContinuingOperations": "-75504000" }, "balance": { "goodwill": "10692000", "inventory": "7942000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "453340000", "longTermDebt": "None", "shortTermDebt": "1137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "106643000", "reportedCurrency": "USD", "retainedEarnings": "-218371000", "totalLiabilities": "62071000", "otherCurrentAssets": "6292000", "totalCurrentAssets": "295635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144258000", "currentNetReceivables": "38302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157705000", "currentAccountsPayable": "10268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15335000", "totalShareholderEquity": "391269000", "capitalLeaseObligations": "15335000", "otherCurrentLiabilities": "36262000", "totalCurrentLiabilities": "47667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14404000", "cashAndShortTermInvestments": "98841000", "commonStockSharesOutstanding": "26802000", "intangibleAssetsExcludingGoodwill": "106643000", "cashAndCashEquivalentsAtCarryingValue": "98841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3962000", "operatingCashflow": "-5626000", "capitalExpenditures": "13621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2298000", "cashflowFromInvestment": "-16183000", "stockBasedCompensation": "51219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 137039000, "cost_of_revenue": 32009000, "gross_profit": 105030000, "ebit": -68887000, "ebitda": -58344000, "pretax_income": -68904000, "tax_provision": -1766000, "net_income": -67138000, "net_income_to_common": -67138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122948000, "total_current_assets": 292288000, "total_assets": 447329000, "short_term_debt": 1777000, "long_term_debt": null, "total_debt": 1777000, "total_liabilities": 48179000, "total_equity": 399150000, "shares_outstanding": 26054000, "goodwill_and_intangibles": 126348000 }, "cash_flow": { "operating_cash_flow": -41655000, "capital_expenditure": 5632000, "free_cash_flow": -36023000, "dividends_paid": 1688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51806, "ticker_id": 5568, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68887000", "ebitda": "-58344000", "netIncome": "-67138000", "grossProfit": "105030000", "depreciation": "None", "totalRevenue": "137039000", "costOfRevenue": "32009000", "interestIncome": "3968000", "incomeBeforeTax": "-68904000", "interestExpense": "17000", "operatingIncome": "-72855000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1766000", "reportedCurrency": "USD", "netInterestIncome": "3951000", "nonInterestIncome": "None", "operatingExpenses": "177885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10543000", "sellingGeneralAndAdministrative": "56396000", "netIncomeFromContinuingOperations": "-67138000" }, "balance": { "goodwill": "10692000", "inventory": "3980000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "447329000", "longTermDebt": "None", "shortTermDebt": "1777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "115656000", "reportedCurrency": "USD", "retainedEarnings": "-160905000", "totalLiabilities": "48179000", "otherCurrentAssets": "6207000", "totalCurrentAssets": "292288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135677000", "currentNetReceivables": "23476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155041000", "currentAccountsPayable": "4731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26496000", "shortLongTermDebtTotal": "13400000", "totalShareholderEquity": "399150000", "capitalLeaseObligations": "13310000", "otherCurrentLiabilities": "29583000", "totalCurrentLiabilities": "36128000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "12051000", "cashAndShortTermInvestments": "122948000", "commonStockSharesOutstanding": "26054000", "intangibleAssetsExcludingGoodwill": "115656000", "cashAndCashEquivalentsAtCarryingValue": "122948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67138000", "profitLoss": "None", "dividendPayout": "1688000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1680000", "operatingCashflow": "-41655000", "capitalExpenditures": "5632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1515000", "cashflowFromInvestment": "-166545000", "stockBasedCompensation": "36321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137039000, "cost_of_revenue": 32009000, "gross_profit": 105030000, "research_and_development": 44903000, "selling_general_admin": 56396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68887000, "depreciation_amortisation": 10543000, "ebitda": -58344000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -68904000, "tax_provision": -1766000, "effective_tax_rate": null, "net_income": -67138000, "net_income_continuing_ops": -67138000, "net_income_to_common": -67138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122948000, "short_term_investments": 135677000, "net_receivables": 23476000, "inventory": 3980000, "other_current_assets": null, "total_current_assets": 292288000, "net_ppe": null, "goodwill": 10692000, "intangible_assets": 115656000, "goodwill_and_intangibles": 126348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155041000, "total_assets": 447329000, "short_term_debt": 1777000, "accounts_payable": 4731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36128000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12051000, "total_liabilities": 48179000, "total_debt": 1777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160905000, "total_equity": 399150000, "shares_outstanding": 26054000, "operating_cash_flow": -41655000, "stock_based_compensation": 36321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166545000, "dividends_paid": 1688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1515000, "free_cash_flow": -36023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68887000", "ebitda": "-58344000", "netIncome": "-67138000", "grossProfit": "105030000", "depreciation": "None", "totalRevenue": "137039000", "costOfRevenue": "32009000", "interestIncome": "3968000", "incomeBeforeTax": "-68904000", "interestExpense": "17000", "operatingIncome": "-72855000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1766000", "reportedCurrency": "USD", "netInterestIncome": "3951000", "nonInterestIncome": "None", "operatingExpenses": "177885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10543000", "sellingGeneralAndAdministrative": "56396000", "netIncomeFromContinuingOperations": "-67138000" }, "balance": { "goodwill": "10692000", "inventory": "3980000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "447329000", "longTermDebt": "None", "shortTermDebt": "1777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "115656000", "reportedCurrency": "USD", "retainedEarnings": "-160905000", "totalLiabilities": "48179000", "otherCurrentAssets": "6207000", "totalCurrentAssets": "292288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "135677000", "currentNetReceivables": "23476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155041000", "currentAccountsPayable": "4731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26496000", "shortLongTermDebtTotal": "13400000", "totalShareholderEquity": "399150000", "capitalLeaseObligations": "13310000", "otherCurrentLiabilities": "29583000", "totalCurrentLiabilities": "36128000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "12051000", "cashAndShortTermInvestments": "122948000", "commonStockSharesOutstanding": "26054000", "intangibleAssetsExcludingGoodwill": "115656000", "cashAndCashEquivalentsAtCarryingValue": "122948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67138000", "profitLoss": "None", "dividendPayout": "1688000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1680000", "operatingCashflow": "-41655000", "capitalExpenditures": "5632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1515000", "cashflowFromInvestment": "-166545000", "stockBasedCompensation": "36321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 94085000, "cost_of_revenue": 15822000, "gross_profit": 78263000, "ebit": -40011000, "ebitda": -36604000, "pretax_income": -40012000, "tax_provision": -8720000, "net_income": -31292000, "net_income_to_common": -31292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329633000, "total_current_assets": 353743000, "total_assets": 462572000, "short_term_debt": 1179000, "long_term_debt": null, "total_debt": 1179000, "total_liabilities": 50832000, "total_equity": 411740000, "shares_outstanding": 25137000, "goodwill_and_intangibles": 88922000 }, "cash_flow": { "operating_cash_flow": -18983000, "capital_expenditure": 3483000, "free_cash_flow": -15500000, "dividends_paid": 3117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51811, "ticker_id": 5568, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40011000", "ebitda": "-36604000", "netIncome": "-31292000", "grossProfit": "78263000", "depreciation": "None", "totalRevenue": "94085000", "costOfRevenue": "15822000", "interestIncome": "68000", "incomeBeforeTax": "-40012000", "interestExpense": "1000", "operatingIncome": "-40079000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8720000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "118342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3407000", "sellingGeneralAndAdministrative": "86738000", "netIncomeFromContinuingOperations": "-31292000" }, "balance": { "goodwill": "0", "inventory": "2021000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "462572000", "longTermDebt": "None", "shortTermDebt": "1179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "88922000", "reportedCurrency": "USD", "retainedEarnings": "-93767000", "totalLiabilities": "50832000", "otherCurrentAssets": "4807000", "totalCurrentAssets": "353743000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108829000", "currentAccountsPayable": "2546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16884000", "shortLongTermDebtTotal": "8203000", "totalShareholderEquity": "411740000", "capitalLeaseObligations": "8079000", "otherCurrentLiabilities": "20466000", "totalCurrentLiabilities": "24886000", "otherNonCurrentLiabilities": "18411000", "totalNonCurrentLiabilities": "25946000", "cashAndShortTermInvestments": "329633000", "commonStockSharesOutstanding": "25137000", "intangibleAssetsExcludingGoodwill": "88922000", "cashAndCashEquivalentsAtCarryingValue": "329633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31292000", "profitLoss": "None", "dividendPayout": "3117000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "327000", "operatingCashflow": "-18983000", "capitalExpenditures": "3483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5421000", "cashflowFromInvestment": "-66657000", "stockBasedCompensation": "21740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94085000, "cost_of_revenue": 15822000, "gross_profit": 78263000, "research_and_development": 29646000, "selling_general_admin": 86738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40011000, "depreciation_amortisation": 3407000, "ebitda": -36604000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -40012000, "tax_provision": -8720000, "effective_tax_rate": null, "net_income": -31292000, "net_income_continuing_ops": -31292000, "net_income_to_common": -31292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329633000, "short_term_investments": 0, "net_receivables": 17282000, "inventory": 2021000, "other_current_assets": null, "total_current_assets": 353743000, "net_ppe": null, "goodwill": 0, "intangible_assets": 88922000, "goodwill_and_intangibles": 88922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108829000, "total_assets": 462572000, "short_term_debt": 1179000, "accounts_payable": 2546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25946000, "total_liabilities": 50832000, "total_debt": 1179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93767000, "total_equity": 411740000, "shares_outstanding": 25137000, "operating_cash_flow": -18983000, "stock_based_compensation": 21740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66657000, "dividends_paid": 3117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5421000, "free_cash_flow": -15500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40011000", "ebitda": "-36604000", "netIncome": "-31292000", "grossProfit": "78263000", "depreciation": "None", "totalRevenue": "94085000", "costOfRevenue": "15822000", "interestIncome": "68000", "incomeBeforeTax": "-40012000", "interestExpense": "1000", "operatingIncome": "-40079000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8720000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "118342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3407000", "sellingGeneralAndAdministrative": "86738000", "netIncomeFromContinuingOperations": "-31292000" }, "balance": { "goodwill": "0", "inventory": "2021000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "462572000", "longTermDebt": "None", "shortTermDebt": "1179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "88922000", "reportedCurrency": "USD", "retainedEarnings": "-93767000", "totalLiabilities": "50832000", "otherCurrentAssets": "4807000", "totalCurrentAssets": "353743000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108829000", "currentAccountsPayable": "2546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16884000", "shortLongTermDebtTotal": "8203000", "totalShareholderEquity": "411740000", "capitalLeaseObligations": "8079000", "otherCurrentLiabilities": "20466000", "totalCurrentLiabilities": "24886000", "otherNonCurrentLiabilities": "18411000", "totalNonCurrentLiabilities": "25946000", "cashAndShortTermInvestments": "329633000", "commonStockSharesOutstanding": "25137000", "intangibleAssetsExcludingGoodwill": "88922000", "cashAndCashEquivalentsAtCarryingValue": "329633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31292000", "profitLoss": "None", "dividendPayout": "3117000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "327000", "operatingCashflow": "-18983000", "capitalExpenditures": "3483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5421000", "cashflowFromInvestment": "-66657000", "stockBasedCompensation": "21740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 62649000, "cost_of_revenue": 9685000, "gross_profit": 52964000, "ebit": -7566000, "ebitda": -7094000, "pretax_income": -10200000, "tax_provision": 84000, "net_income": -10284000, "net_income_to_common": -10284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409852000, "total_current_assets": 429594000, "total_assets": 439328000, "short_term_debt": 5833000, "long_term_debt": null, "total_debt": 5833000, "total_liabilities": 23637000, "total_equity": 415691000, "shares_outstanding": 18929000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9865000, "capital_expenditure": 4751000, "free_cash_flow": 14616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51816, "ticker_id": 5568, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7566000", "ebitda": "-7094000", "netIncome": "-10284000", "grossProfit": "52964000", "depreciation": "None", "totalRevenue": "62649000", "costOfRevenue": "9685000", "interestIncome": "373000", "incomeBeforeTax": "-10200000", "interestExpense": "2634000", "operatingIncome": "-6542000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-2261000", "nonInterestIncome": "None", "operatingExpenses": "59506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "48132000", "netIncomeFromContinuingOperations": "-10284000" }, "balance": { "goodwill": "None", "inventory": "2217000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "439328000", "longTermDebt": "None", "shortTermDebt": "5833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62496000", "totalLiabilities": "23637000", "otherCurrentAssets": "4766000", "totalCurrentAssets": "429594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9734000", "currentAccountsPayable": "2098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7102000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "415691000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11887000", "totalCurrentLiabilities": "20876000", "otherNonCurrentLiabilities": "1026000", "totalNonCurrentLiabilities": "2761000", "cashAndShortTermInvestments": "409852000", "commonStockSharesOutstanding": "18929000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "409852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-980000", "operatingCashflow": "9865000", "capitalExpenditures": "4751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305890000", "cashflowFromInvestment": "-4748000", "stockBasedCompensation": "8309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62649000, "cost_of_revenue": 9685000, "gross_profit": 52964000, "research_and_development": 13256000, "selling_general_admin": 48132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7566000, "depreciation_amortisation": 472000, "ebitda": -7094000, "interest_expense": 2634000, "interest_income": null, "other_non_operating": null, "pretax_income": -10200000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -10284000, "net_income_continuing_ops": -10284000, "net_income_to_common": -10284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409852000, "short_term_investments": null, "net_receivables": 12759000, "inventory": 2217000, "other_current_assets": null, "total_current_assets": 429594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9734000, "total_assets": 439328000, "short_term_debt": 5833000, "accounts_payable": 2098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2761000, "total_liabilities": 23637000, "total_debt": 5833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62496000, "total_equity": 415691000, "shares_outstanding": 18929000, "operating_cash_flow": 9865000, "stock_based_compensation": 8309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305890000, "free_cash_flow": 14616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7566000", "ebitda": "-7094000", "netIncome": "-10284000", "grossProfit": "52964000", "depreciation": "None", "totalRevenue": "62649000", "costOfRevenue": "9685000", "interestIncome": "373000", "incomeBeforeTax": "-10200000", "interestExpense": "2634000", "operatingIncome": "-6542000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "-2261000", "nonInterestIncome": "None", "operatingExpenses": "59506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "48132000", "netIncomeFromContinuingOperations": "-10284000" }, "balance": { "goodwill": "None", "inventory": "2217000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "439328000", "longTermDebt": "None", "shortTermDebt": "5833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62496000", "totalLiabilities": "23637000", "otherCurrentAssets": "4766000", "totalCurrentAssets": "429594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9734000", "currentAccountsPayable": "2098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7102000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "415691000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11887000", "totalCurrentLiabilities": "20876000", "otherNonCurrentLiabilities": "1026000", "totalNonCurrentLiabilities": "2761000", "cashAndShortTermInvestments": "409852000", "commonStockSharesOutstanding": "18929000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "409852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-980000", "operatingCashflow": "9865000", "capitalExpenditures": "4751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305890000", "cashflowFromInvestment": "-4748000", "stockBasedCompensation": "8309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 51865000, "cost_of_revenue": 7310000, "gross_profit": 44555000, "ebit": 9920000, "ebitda": 10278000, "pretax_income": 5349000, "tax_provision": 72000, "net_income": 5277000, "net_income_to_common": 5277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98845000, "total_current_assets": 116681000, "total_assets": 119746000, "short_term_debt": 5833000, "long_term_debt": 19289000, "total_debt": 25122000, "total_liabilities": 34633000, "total_equity": 85113000, "shares_outstanding": 8658000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7015000, "capital_expenditure": 937000, "free_cash_flow": 7952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51821, "ticker_id": 5568, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9920000", "ebitda": "10278000", "netIncome": "5277000", "grossProfit": "44555000", "depreciation": "None", "totalRevenue": "51865000", "costOfRevenue": "7310000", "interestIncome": "312000", "incomeBeforeTax": "5349000", "interestExpense": "4571000", "operatingIncome": "7328000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-4259000", "nonInterestIncome": "None", "operatingExpenses": "37227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "29842000", "netIncomeFromContinuingOperations": "5277000" }, "balance": { "goodwill": "None", "inventory": "1237000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "119746000", "longTermDebt": "19289000", "shortTermDebt": "5833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52212000", "totalLiabilities": "34633000", "otherCurrentAssets": "1951000", "totalCurrentAssets": "116681000", "currentLongTermDebt": "5833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065000", "currentAccountsPayable": "1865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2060000", "shortLongTermDebtTotal": "25122000", "totalShareholderEquity": "85113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7512000", "totalCurrentLiabilities": "15289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19344000", "cashAndShortTermInvestments": "98845000", "commonStockSharesOutstanding": "8658000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-355000", "operatingCashflow": "7015000", "capitalExpenditures": "937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88288000", "cashflowFromInvestment": "-937000", "stockBasedCompensation": "1249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51865000, "cost_of_revenue": 7310000, "gross_profit": 44555000, "research_and_development": 7385000, "selling_general_admin": 29842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9920000, "depreciation_amortisation": 358000, "ebitda": 10278000, "interest_expense": 4571000, "interest_income": null, "other_non_operating": null, "pretax_income": 5349000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": 5277000, "net_income_continuing_ops": 5277000, "net_income_to_common": 5277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98845000, "short_term_investments": null, "net_receivables": 14648000, "inventory": 1237000, "other_current_assets": null, "total_current_assets": 116681000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3065000, "total_assets": 119746000, "short_term_debt": 5833000, "accounts_payable": 1865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15289000, "long_term_debt": 19289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19344000, "total_liabilities": 34633000, "total_debt": 25122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52212000, "total_equity": 85113000, "shares_outstanding": 8658000, "operating_cash_flow": 7015000, "stock_based_compensation": 1249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88288000, "free_cash_flow": 7952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9920000", "ebitda": "10278000", "netIncome": "5277000", "grossProfit": "44555000", "depreciation": "None", "totalRevenue": "51865000", "costOfRevenue": "7310000", "interestIncome": "312000", "incomeBeforeTax": "5349000", "interestExpense": "4571000", "operatingIncome": "7328000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-4259000", "nonInterestIncome": "None", "operatingExpenses": "37227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "29842000", "netIncomeFromContinuingOperations": "5277000" }, "balance": { "goodwill": "None", "inventory": "1237000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "119746000", "longTermDebt": "19289000", "shortTermDebt": "5833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52212000", "totalLiabilities": "34633000", "otherCurrentAssets": "1951000", "totalCurrentAssets": "116681000", "currentLongTermDebt": "5833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065000", "currentAccountsPayable": "1865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2060000", "shortLongTermDebtTotal": "25122000", "totalShareholderEquity": "85113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7512000", "totalCurrentLiabilities": "15289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19344000", "cashAndShortTermInvestments": "98845000", "commonStockSharesOutstanding": "8658000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-355000", "operatingCashflow": "7015000", "capitalExpenditures": "937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88288000", "cashflowFromInvestment": "-937000", "stockBasedCompensation": "1249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 22785734, "cost_of_revenue": 5296849, "gross_profit": 17488885, "ebit": -4084549, "ebitda": -3761533, "pretax_income": -6358388, "tax_provision": 8606, "net_income": -6366994, "net_income_to_common": -6366994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4478512, "total_current_assets": 18126026, "total_assets": 22404935, "short_term_debt": 0, "long_term_debt": 24499752, "total_debt": 24499752, "total_liabilities": 32474086, "total_equity": -10069151, "shares_outstanding": 10650405, "goodwill_and_intangibles": 4167 }, "cash_flow": { "operating_cash_flow": -12294511, "capital_expenditure": 277036, "free_cash_flow": -12017475, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51826, "ticker_id": 5568, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4084549", "ebitda": "-3761533", "netIncome": "-6366994", "grossProfit": "17488885", "depreciation": "None", "totalRevenue": "22785734", "costOfRevenue": "5296849", "interestIncome": "23514", "incomeBeforeTax": "-6358388", "interestExpense": "2273842", "operatingIncome": "-3835643", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8606", "reportedCurrency": "USD", "netInterestIncome": "-2250328", "nonInterestIncome": "None", "operatingExpenses": "21324528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4854232", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5296849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323016", "sellingGeneralAndAdministrative": "16470296", "netIncomeFromContinuingOperations": "-6366994" }, "balance": { "goodwill": "0", "inventory": "882233", "commonStock": "1916", "currentDebt": "None", "investments": "None", "totalAssets": "22404935", "longTermDebt": "24499752", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4167", "reportedCurrency": "USD", "retainedEarnings": "-57488578", "totalLiabilities": "32474086", "otherCurrentAssets": "675000", "totalCurrentAssets": "18126026", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "12090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4278909", "currentAccountsPayable": "1451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1529000", "shortLongTermDebtTotal": "24499752", "totalShareholderEquity": "-10069151", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5277415", "totalCurrentLiabilities": "6737021", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "25737065", "cashAndShortTermInvestments": "4478512", "commonStockSharesOutstanding": "10650405", "intangibleAssetsExcludingGoodwill": "4167", "cashAndCashEquivalentsAtCarryingValue": "4478512", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-6366994", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-577657", "operatingCashflow": "-12294511", "capitalExpenditures": "277036", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "15837996", "cashflowFromInvestment": "-277036", "stockBasedCompensation": "293639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10420200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22785734, "cost_of_revenue": 5296849, "gross_profit": 17488885, "research_and_development": 4854232, "selling_general_admin": 16470296, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4084549, "depreciation_amortisation": 323016, "ebitda": -3761533, "interest_expense": 2273842, "interest_income": null, "other_non_operating": null, "pretax_income": -6358388, "tax_provision": 8606, "effective_tax_rate": null, "net_income": -6366994, "net_income_continuing_ops": -6366994, "net_income_to_common": -6366994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4478512, "short_term_investments": 0, "net_receivables": 12090000, "inventory": 882233, "other_current_assets": null, "total_current_assets": 18126026, "net_ppe": null, "goodwill": 0, "intangible_assets": 4167, "goodwill_and_intangibles": 4167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4278909, "total_assets": 22404935, "short_term_debt": 0, "accounts_payable": 1451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6737021, "long_term_debt": 24499752, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25737065, "total_liabilities": 32474086, "total_debt": 24499752, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57488578, "total_equity": -10069151, "shares_outstanding": 10650405, "operating_cash_flow": -12294511, "stock_based_compensation": 293639, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277036, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277036, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15837996, "free_cash_flow": -12017475, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-4084549", "ebitda": "-3761533", "netIncome": "-6366994", "grossProfit": "17488885", "depreciation": "None", "totalRevenue": "22785734", "costOfRevenue": "5296849", "interestIncome": "23514", "incomeBeforeTax": "-6358388", "interestExpense": "2273842", "operatingIncome": "-3835643", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8606", "reportedCurrency": "USD", "netInterestIncome": "-2250328", "nonInterestIncome": "None", "operatingExpenses": "21324528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4854232", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5296849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323016", "sellingGeneralAndAdministrative": "16470296", "netIncomeFromContinuingOperations": "-6366994" }, "balance": { "goodwill": "0", "inventory": "882233", "commonStock": "1916", "currentDebt": "None", "investments": "None", "totalAssets": "22404935", "longTermDebt": "24499752", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4167", "reportedCurrency": "USD", "retainedEarnings": "-57488578", "totalLiabilities": "32474086", "otherCurrentAssets": "675000", "totalCurrentAssets": "18126026", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "12090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4278909", "currentAccountsPayable": "1451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1529000", "shortLongTermDebtTotal": "24499752", "totalShareholderEquity": "-10069151", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5277415", "totalCurrentLiabilities": "6737021", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "25737065", "cashAndShortTermInvestments": "4478512", "commonStockSharesOutstanding": "10650405", "intangibleAssetsExcludingGoodwill": "4167", "cashAndCashEquivalentsAtCarryingValue": "4478512", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-6366994", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-577657", "operatingCashflow": "-12294511", "capitalExpenditures": "277036", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "15837996", "cashflowFromInvestment": "-277036", "stockBasedCompensation": "293639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10420200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 83679000, "cost_of_revenue": 23304000, "gross_profit": 60375000, "ebit": -18342000, "ebitda": -14413000, "pretax_income": -14413000, "tax_provision": 109000, "net_income": -14522000, "net_income_to_common": -14522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63764000, "total_current_assets": 328901000, "total_assets": 547805000, "short_term_debt": 2921000, "long_term_debt": 8399000, "total_debt": 11320000, "total_liabilities": 86389000, "total_equity": 461416000, "shares_outstanding": 29889000, "goodwill_and_intangibles": 183994000 }, "cash_flow": { "operating_cash_flow": -22129000, "capital_expenditure": 12455000, "free_cash_flow": -9674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51789, "ticker_id": 5568, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18342000", "ebitda": "-14413000", "netIncome": "-14522000", "grossProfit": "60375000", "depreciation": "None", "totalRevenue": "83679000", "costOfRevenue": "23304000", "interestIncome": "2545000", "incomeBeforeTax": "-14413000", "interestExpense": "134000", "operatingIncome": "-18407000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "2411000", "nonInterestIncome": "None", "operatingExpenses": "78782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3929000", "sellingGeneralAndAdministrative": "64899000", "netIncomeFromContinuingOperations": "-14522000" }, "balance": { "goodwill": "97347000", "inventory": "10461000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "547805000", "longTermDebt": "8399000", "shortTermDebt": "2921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "86647000", "reportedCurrency": "USD", "retainedEarnings": "-238806000", "totalLiabilities": "86389000", "otherCurrentAssets": "14491000", "totalCurrentAssets": "328901000", "currentLongTermDebt": "1667000", "longTermInvestments": "None", "shortTermInvestments": "197921000", "currentNetReceivables": "42264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218904000", "currentAccountsPayable": "15038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36724000", "totalShareholderEquity": "461416000", "capitalLeaseObligations": "26658000", "otherCurrentLiabilities": "30802000", "totalCurrentLiabilities": "48761000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "37628000", "cashAndShortTermInvestments": "63764000", "commonStockSharesOutstanding": "29889000", "intangibleAssetsExcludingGoodwill": "86647000", "cashAndCashEquivalentsAtCarryingValue": "63764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-207000", "operatingCashflow": "-22129000", "capitalExpenditures": "12455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5033000", "cashflowFromInvestment": "-25803000", "stockBasedCompensation": "9776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83679000, "cost_of_revenue": 23304000, "gross_profit": 60375000, "research_and_development": 14428000, "selling_general_admin": 64899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18342000, "depreciation_amortisation": 3929000, "ebitda": -14413000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": -14413000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": -14522000, "net_income_continuing_ops": -14522000, "net_income_to_common": -14522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63764000, "short_term_investments": 197921000, "net_receivables": 42264000, "inventory": 10461000, "other_current_assets": null, "total_current_assets": 328901000, "net_ppe": null, "goodwill": 97347000, "intangible_assets": 86647000, "goodwill_and_intangibles": 183994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218904000, "total_assets": 547805000, "short_term_debt": 2921000, "accounts_payable": 15038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48761000, "long_term_debt": 8399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37628000, "total_liabilities": 86389000, "total_debt": 11320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238806000, "total_equity": 461416000, "shares_outstanding": 29889000, "operating_cash_flow": -22129000, "stock_based_compensation": 9776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5033000, "free_cash_flow": -9674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18342000", "ebitda": "-14413000", "netIncome": "-14522000", "grossProfit": "60375000", "depreciation": "None", "totalRevenue": "83679000", "costOfRevenue": "23304000", "interestIncome": "2545000", "incomeBeforeTax": "-14413000", "interestExpense": "134000", "operatingIncome": "-18407000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "2411000", "nonInterestIncome": "None", "operatingExpenses": "78782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3929000", "sellingGeneralAndAdministrative": "64899000", "netIncomeFromContinuingOperations": "-14522000" }, "balance": { "goodwill": "97347000", "inventory": "10461000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "547805000", "longTermDebt": "8399000", "shortTermDebt": "2921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "86647000", "reportedCurrency": "USD", "retainedEarnings": "-238806000", "totalLiabilities": "86389000", "otherCurrentAssets": "14491000", "totalCurrentAssets": "328901000", "currentLongTermDebt": "1667000", "longTermInvestments": "None", "shortTermInvestments": "197921000", "currentNetReceivables": "42264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218904000", "currentAccountsPayable": "15038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36724000", "totalShareholderEquity": "461416000", "capitalLeaseObligations": "26658000", "otherCurrentLiabilities": "30802000", "totalCurrentLiabilities": "48761000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "37628000", "cashAndShortTermInvestments": "63764000", "commonStockSharesOutstanding": "29889000", "intangibleAssetsExcludingGoodwill": "86647000", "cashAndCashEquivalentsAtCarryingValue": "63764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-207000", "operatingCashflow": "-22129000", "capitalExpenditures": "12455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5033000", "cashflowFromInvestment": "-25803000", "stockBasedCompensation": "9776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 87010000, "cost_of_revenue": 18315000, "gross_profit": 68695000, "ebit": -2690000, "ebitda": 1087000, "pretax_income": -2714000, "tax_provision": -382000, "net_income": -2332000, "net_income_to_common": -2332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116729000, "total_current_assets": 361097000, "total_assets": 578556000, "short_term_debt": 1742000, "long_term_debt": 9640000, "total_debt": 11382000, "total_liabilities": 107683000, "total_equity": 470873000, "shares_outstanding": 29333000, "goodwill_and_intangibles": 188456000 }, "cash_flow": { "operating_cash_flow": 26931000, "capital_expenditure": 7184000, "free_cash_flow": 34115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51790, "ticker_id": 5568, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2690000", "ebitda": "1087000", "netIncome": "-2332000", "grossProfit": "68695000", "depreciation": "None", "totalRevenue": "87010000", "costOfRevenue": "18315000", "interestIncome": "2896000", "incomeBeforeTax": "-2714000", "interestExpense": "24000", "operatingIncome": "-3827000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-382000", "reportedCurrency": "USD", "netInterestIncome": "2872000", "nonInterestIncome": "None", "operatingExpenses": "72522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3777000", "sellingGeneralAndAdministrative": "23332000", "netIncomeFromContinuingOperations": "-2332000" }, "balance": { "goodwill": "99574000", "inventory": "10254000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "578556000", "longTermDebt": "9640000", "shortTermDebt": "1742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88882000", "reportedCurrency": "USD", "retainedEarnings": "-224284000", "totalLiabilities": "107683000", "otherCurrentAssets": "7956000", "totalCurrentAssets": "361097000", "currentLongTermDebt": "417000", "longTermInvestments": "None", "shortTermInvestments": "182776000", "currentNetReceivables": "43382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217459000", "currentAccountsPayable": "18711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36913000", "totalShareholderEquity": "470873000", "capitalLeaseObligations": "26856000", "otherCurrentLiabilities": "48224000", "totalCurrentLiabilities": "68677000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "39006000", "cashAndShortTermInvestments": "116729000", "commonStockSharesOutstanding": "29333000", "intangibleAssetsExcludingGoodwill": "88882000", "cashAndCashEquivalentsAtCarryingValue": "116729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1604000", "operatingCashflow": "26931000", "capitalExpenditures": "7184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4589000", "cashflowFromInvestment": "8831000", "stockBasedCompensation": "11406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87010000, "cost_of_revenue": 18315000, "gross_profit": 68695000, "research_and_development": 13515000, "selling_general_admin": 23332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2690000, "depreciation_amortisation": 3777000, "ebitda": 1087000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -2714000, "tax_provision": -382000, "effective_tax_rate": null, "net_income": -2332000, "net_income_continuing_ops": -2332000, "net_income_to_common": -2332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116729000, "short_term_investments": 182776000, "net_receivables": 43382000, "inventory": 10254000, "other_current_assets": null, "total_current_assets": 361097000, "net_ppe": null, "goodwill": 99574000, "intangible_assets": 88882000, "goodwill_and_intangibles": 188456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217459000, "total_assets": 578556000, "short_term_debt": 1742000, "accounts_payable": 18711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68677000, "long_term_debt": 9640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39006000, "total_liabilities": 107683000, "total_debt": 11382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224284000, "total_equity": 470873000, "shares_outstanding": 29333000, "operating_cash_flow": 26931000, "stock_based_compensation": 11406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4589000, "free_cash_flow": 34115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2690000", "ebitda": "1087000", "netIncome": "-2332000", "grossProfit": "68695000", "depreciation": "None", "totalRevenue": "87010000", "costOfRevenue": "18315000", "interestIncome": "2896000", "incomeBeforeTax": "-2714000", "interestExpense": "24000", "operatingIncome": "-3827000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-382000", "reportedCurrency": "USD", "netInterestIncome": "2872000", "nonInterestIncome": "None", "operatingExpenses": "72522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3777000", "sellingGeneralAndAdministrative": "23332000", "netIncomeFromContinuingOperations": "-2332000" }, "balance": { "goodwill": "99574000", "inventory": "10254000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "578556000", "longTermDebt": "9640000", "shortTermDebt": "1742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88882000", "reportedCurrency": "USD", "retainedEarnings": "-224284000", "totalLiabilities": "107683000", "otherCurrentAssets": "7956000", "totalCurrentAssets": "361097000", "currentLongTermDebt": "417000", "longTermInvestments": "None", "shortTermInvestments": "182776000", "currentNetReceivables": "43382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217459000", "currentAccountsPayable": "18711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36913000", "totalShareholderEquity": "470873000", "capitalLeaseObligations": "26856000", "otherCurrentLiabilities": "48224000", "totalCurrentLiabilities": "68677000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "39006000", "cashAndShortTermInvestments": "116729000", "commonStockSharesOutstanding": "29333000", "intangibleAssetsExcludingGoodwill": "88882000", "cashAndCashEquivalentsAtCarryingValue": "116729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1604000", "operatingCashflow": "26931000", "capitalExpenditures": "7184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4589000", "cashflowFromInvestment": "8831000", "stockBasedCompensation": "11406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 83043000, "cost_of_revenue": 18704000, "gross_profit": 64339000, "ebit": -386000, "ebitda": 5245328, "pretax_income": -386000, "tax_provision": 115000, "net_income": -501000, "net_income_to_common": -501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85556000, "total_current_assets": 357569000, "total_assets": 562786000, "short_term_debt": 1449000, "long_term_debt": 10049000, "total_debt": 11498000, "total_liabilities": 95740000, "total_equity": 467046000, "shares_outstanding": 29073000, "goodwill_and_intangibles": 101849000 }, "cash_flow": { "operating_cash_flow": 22631000, "capital_expenditure": 14834000, "free_cash_flow": 37465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51792, "ticker_id": 5568, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-386000", "ebitda": "5245328", "netIncome": "-501000", "grossProfit": "64339000", "depreciation": "None", "totalRevenue": "83043000", "costOfRevenue": "18704000", "interestIncome": "2833000", "incomeBeforeTax": "-386000", "interestExpense": "24000", "operatingIncome": "-6804000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "2809000", "nonInterestIncome": "None", "operatingExpenses": "71143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5631328", "sellingGeneralAndAdministrative": "23122000", "netIncomeFromContinuingOperations": "-501000" }, "balance": { "goodwill": "10691000", "inventory": "8650000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "562786000", "longTermDebt": "10049000", "shortTermDebt": "1449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "91158000", "reportedCurrency": "USD", "retainedEarnings": "-221952000", "totalLiabilities": "95740000", "otherCurrentAssets": "11895000", "totalCurrentAssets": "357569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201986000", "currentNetReceivables": "49482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205217000", "currentAccountsPayable": "12211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37139000", "totalShareholderEquity": "467046000", "capitalLeaseObligations": "27090000", "otherCurrentLiabilities": "41648000", "totalCurrentLiabilities": "55308000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "40432000", "cashAndShortTermInvestments": "85556000", "commonStockSharesOutstanding": "29073000", "intangibleAssetsExcludingGoodwill": "91158000", "cashAndCashEquivalentsAtCarryingValue": "85556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-307000", "operatingCashflow": "22631000", "capitalExpenditures": "14834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-919000", "cashflowFromInvestment": "-18389000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83043000, "cost_of_revenue": 18704000, "gross_profit": 64339000, "research_and_development": 12960000, "selling_general_admin": 23122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -386000, "depreciation_amortisation": 5631328, "ebitda": 5245328, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -386000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": -501000, "net_income_continuing_ops": -501000, "net_income_to_common": -501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85556000, "short_term_investments": 201986000, "net_receivables": 49482000, "inventory": 8650000, "other_current_assets": null, "total_current_assets": 357569000, "net_ppe": null, "goodwill": 10691000, "intangible_assets": 91158000, "goodwill_and_intangibles": 101849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205217000, "total_assets": 562786000, "short_term_debt": 1449000, "accounts_payable": 12211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55308000, "long_term_debt": 10049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40432000, "total_liabilities": 95740000, "total_debt": 11498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221952000, "total_equity": 467046000, "shares_outstanding": 29073000, "operating_cash_flow": 22631000, "stock_based_compensation": 12100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -919000, "free_cash_flow": 37465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-386000", "ebitda": "5245328", "netIncome": "-501000", "grossProfit": "64339000", "depreciation": "None", "totalRevenue": "83043000", "costOfRevenue": "18704000", "interestIncome": "2833000", "incomeBeforeTax": "-386000", "interestExpense": "24000", "operatingIncome": "-6804000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "2809000", "nonInterestIncome": "None", "operatingExpenses": "71143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5631328", "sellingGeneralAndAdministrative": "23122000", "netIncomeFromContinuingOperations": "-501000" }, "balance": { "goodwill": "10691000", "inventory": "8650000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "562786000", "longTermDebt": "10049000", "shortTermDebt": "1449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "91158000", "reportedCurrency": "USD", "retainedEarnings": "-221952000", "totalLiabilities": "95740000", "otherCurrentAssets": "11895000", "totalCurrentAssets": "357569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201986000", "currentNetReceivables": "49482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205217000", "currentAccountsPayable": "12211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37139000", "totalShareholderEquity": "467046000", "capitalLeaseObligations": "27090000", "otherCurrentLiabilities": "41648000", "totalCurrentLiabilities": "55308000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "40432000", "cashAndShortTermInvestments": "85556000", "commonStockSharesOutstanding": "29073000", "intangibleAssetsExcludingGoodwill": "91158000", "cashAndCashEquivalentsAtCarryingValue": "85556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-307000", "operatingCashflow": "22631000", "capitalExpenditures": "14834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-919000", "cashflowFromInvestment": "-18389000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 86188000, "cost_of_revenue": 17626000, "gross_profit": 68562000, "ebit": -122000, "ebitda": 3292000, "pretax_income": -143000, "tax_provision": -4666000, "net_income": 4523000, "net_income_to_common": 4523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82233000, "total_current_assets": 348668000, "total_assets": 544729000, "short_term_debt": 3515000, "long_term_debt": 8096000, "total_debt": 11611000, "total_liabilities": 89353000, "total_equity": 455376000, "shares_outstanding": 29545000, "goodwill_and_intangibles": 104125000 }, "cash_flow": { "operating_cash_flow": 20821000, "capital_expenditure": 9263000, "free_cash_flow": 30084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51793, "ticker_id": 5568, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122000", "ebitda": "3292000", "netIncome": "4523000", "grossProfit": "68562000", "depreciation": "None", "totalRevenue": "86188000", "costOfRevenue": "17626000", "interestIncome": "2944000", "incomeBeforeTax": "-143000", "interestExpense": "21000", "operatingIncome": "-4251000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4666000", "reportedCurrency": "USD", "netInterestIncome": "2923000", "nonInterestIncome": "None", "operatingExpenses": "72813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3414000", "sellingGeneralAndAdministrative": "22942000", "netIncomeFromContinuingOperations": "4523000" }, "balance": { "goodwill": "10692000", "inventory": "8366000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "544729000", "longTermDebt": "8096000", "shortTermDebt": "3515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "93433000", "reportedCurrency": "USD", "retainedEarnings": "-221451000", "totalLiabilities": "89353000", "otherCurrentAssets": "12061000", "totalCurrentAssets": "348668000", "currentLongTermDebt": "1944000", "longTermInvestments": "None", "shortTermInvestments": "193697000", "currentNetReceivables": "52311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196061000", "currentAccountsPayable": "13181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37352000", "totalShareholderEquity": "455376000", "capitalLeaseObligations": "27312000", "otherCurrentLiabilities": "33001000", "totalCurrentLiabilities": "50890000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "38463000", "cashAndShortTermInvestments": "82233000", "commonStockSharesOutstanding": "29545000", "intangibleAssetsExcludingGoodwill": "93433000", "cashAndCashEquivalentsAtCarryingValue": "82233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1517000", "operatingCashflow": "20821000", "capitalExpenditures": "9263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000", "cashflowFromInvestment": "-28378000", "stockBasedCompensation": "11208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86188000, "cost_of_revenue": 17626000, "gross_profit": 68562000, "research_and_development": 12787000, "selling_general_admin": 22942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122000, "depreciation_amortisation": 3414000, "ebitda": 3292000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -143000, "tax_provision": -4666000, "effective_tax_rate": null, "net_income": 4523000, "net_income_continuing_ops": 4523000, "net_income_to_common": 4523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82233000, "short_term_investments": 193697000, "net_receivables": 52311000, "inventory": 8366000, "other_current_assets": null, "total_current_assets": 348668000, "net_ppe": null, "goodwill": 10692000, "intangible_assets": 93433000, "goodwill_and_intangibles": 104125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196061000, "total_assets": 544729000, "short_term_debt": 3515000, "accounts_payable": 13181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50890000, "long_term_debt": 8096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38463000, "total_liabilities": 89353000, "total_debt": 11611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221451000, "total_equity": 455376000, "shares_outstanding": 29545000, "operating_cash_flow": 20821000, "stock_based_compensation": 11208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101000, "free_cash_flow": 30084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122000", "ebitda": "3292000", "netIncome": "4523000", "grossProfit": "68562000", "depreciation": "None", "totalRevenue": "86188000", "costOfRevenue": "17626000", "interestIncome": "2944000", "incomeBeforeTax": "-143000", "interestExpense": "21000", "operatingIncome": "-4251000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4666000", "reportedCurrency": "USD", "netInterestIncome": "2923000", "nonInterestIncome": "None", "operatingExpenses": "72813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3414000", "sellingGeneralAndAdministrative": "22942000", "netIncomeFromContinuingOperations": "4523000" }, "balance": { "goodwill": "10692000", "inventory": "8366000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "544729000", "longTermDebt": "8096000", "shortTermDebt": "3515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "93433000", "reportedCurrency": "USD", "retainedEarnings": "-221451000", "totalLiabilities": "89353000", "otherCurrentAssets": "12061000", "totalCurrentAssets": "348668000", "currentLongTermDebt": "1944000", "longTermInvestments": "None", "shortTermInvestments": "193697000", "currentNetReceivables": "52311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196061000", "currentAccountsPayable": "13181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37352000", "totalShareholderEquity": "455376000", "capitalLeaseObligations": "27312000", "otherCurrentLiabilities": "33001000", "totalCurrentLiabilities": "50890000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "38463000", "cashAndShortTermInvestments": "82233000", "commonStockSharesOutstanding": "29545000", "intangibleAssetsExcludingGoodwill": "93433000", "cashAndCashEquivalentsAtCarryingValue": "82233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1517000", "operatingCashflow": "20821000", "capitalExpenditures": "9263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000", "cashflowFromInvestment": "-28378000", "stockBasedCompensation": "11208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 87988000, "cost_of_revenue": 16383000, "gross_profit": 71605000, "ebit": -26254000, "ebitda": 3510000, "pretax_income": -26271000, "tax_provision": -423000, "net_income": -25848000, "net_income_to_common": -25848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89689000, "total_current_assets": 349388000, "total_assets": 501715000, "short_term_debt": 2546000, "long_term_debt": 8921000, "total_debt": 11467000, "total_liabilities": 61409000, "total_equity": 440306000, "shares_outstanding": 28609000, "goodwill_and_intangibles": 77904000 }, "cash_flow": { "operating_cash_flow": -6036000, "capital_expenditure": 4740000, "free_cash_flow": -1296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51794, "ticker_id": 5568, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26254000", "ebitda": "3510000", "netIncome": "-25848000", "grossProfit": "71605000", "depreciation": "None", "totalRevenue": "87988000", "costOfRevenue": "16383000", "interestIncome": "3099000", "incomeBeforeTax": "-26271000", "interestExpense": "17000", "operatingIncome": "-27928000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-423000", "reportedCurrency": "USD", "netInterestIncome": "3082000", "nonInterestIncome": "None", "operatingExpenses": "99533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29764000", "sellingGeneralAndAdministrative": "21812000", "netIncomeFromContinuingOperations": "-25848000" }, "balance": { "goodwill": "10692000", "inventory": "6849000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "501715000", "longTermDebt": "8921000", "shortTermDebt": "2546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67212000", "reportedCurrency": "USD", "retainedEarnings": "-225974000", "totalLiabilities": "61409000", "otherCurrentAssets": "11035000", "totalCurrentAssets": "349388000", "currentLongTermDebt": "1111000", "longTermInvestments": "5570000", "shortTermInvestments": "185462000", "currentNetReceivables": "56353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152327000", "currentAccountsPayable": "8502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25844000", "totalShareholderEquity": "440306000", "capitalLeaseObligations": "15812000", "otherCurrentLiabilities": "24946000", "totalCurrentLiabilities": "37274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24135000", "cashAndShortTermInvestments": "89689000", "commonStockSharesOutstanding": "28609000", "intangibleAssetsExcludingGoodwill": "67212000", "cashAndCashEquivalentsAtCarryingValue": "89689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1286000", "operatingCashflow": "-6036000", "capitalExpenditures": "4740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1553000", "cashflowFromInvestment": "-22431000", "stockBasedCompensation": "11179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87988000, "cost_of_revenue": 16383000, "gross_profit": 71605000, "research_and_development": 12588000, "selling_general_admin": 21812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26254000, "depreciation_amortisation": 29764000, "ebitda": 3510000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -26271000, "tax_provision": -423000, "effective_tax_rate": null, "net_income": -25848000, "net_income_continuing_ops": -25848000, "net_income_to_common": -25848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89689000, "short_term_investments": 185462000, "net_receivables": 56353000, "inventory": 6849000, "other_current_assets": null, "total_current_assets": 349388000, "net_ppe": null, "goodwill": 10692000, "intangible_assets": 67212000, "goodwill_and_intangibles": 77904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152327000, "total_assets": 501715000, "short_term_debt": 2546000, "accounts_payable": 8502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37274000, "long_term_debt": 8921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24135000, "total_liabilities": 61409000, "total_debt": 11467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225974000, "total_equity": 440306000, "shares_outstanding": 28609000, "operating_cash_flow": -6036000, "stock_based_compensation": 11179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1553000, "free_cash_flow": -1296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26254000", "ebitda": "3510000", "netIncome": "-25848000", "grossProfit": "71605000", "depreciation": "None", "totalRevenue": "87988000", "costOfRevenue": "16383000", "interestIncome": "3099000", "incomeBeforeTax": "-26271000", "interestExpense": "17000", "operatingIncome": "-27928000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-423000", "reportedCurrency": "USD", "netInterestIncome": "3082000", "nonInterestIncome": "None", "operatingExpenses": "99533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29764000", "sellingGeneralAndAdministrative": "21812000", "netIncomeFromContinuingOperations": "-25848000" }, "balance": { "goodwill": "10692000", "inventory": "6849000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "501715000", "longTermDebt": "8921000", "shortTermDebt": "2546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67212000", "reportedCurrency": "USD", "retainedEarnings": "-225974000", "totalLiabilities": "61409000", "otherCurrentAssets": "11035000", "totalCurrentAssets": "349388000", "currentLongTermDebt": "1111000", "longTermInvestments": "5570000", "shortTermInvestments": "185462000", "currentNetReceivables": "56353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152327000", "currentAccountsPayable": "8502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25844000", "totalShareholderEquity": "440306000", "capitalLeaseObligations": "15812000", "otherCurrentLiabilities": "24946000", "totalCurrentLiabilities": "37274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24135000", "cashAndShortTermInvestments": "89689000", "commonStockSharesOutstanding": "28609000", "intangibleAssetsExcludingGoodwill": "67212000", "cashAndCashEquivalentsAtCarryingValue": "89689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1286000", "operatingCashflow": "-6036000", "capitalExpenditures": "4740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1553000", "cashflowFromInvestment": "-22431000", "stockBasedCompensation": "11179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 86311000, "cost_of_revenue": 16183000, "gross_profit": 70128000, "ebit": 7977000, "ebitda": 13745000, "pretax_income": 7885000, "tax_provision": -1705000, "net_income": 9590000, "net_income_to_common": 9590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119709000, "total_current_assets": 360154000, "total_assets": 531235000, "short_term_debt": 1943000, "long_term_debt": 9745000, "total_debt": 11688000, "total_liabilities": 75400000, "total_equity": 455835000, "shares_outstanding": 30200000, "goodwill_and_intangibles": 106229000 }, "cash_flow": { "operating_cash_flow": 24365000, "capital_expenditure": 7567000, "free_cash_flow": 31932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51795, "ticker_id": 5568, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7977000", "ebitda": "13745000", "netIncome": "9590000", "grossProfit": "70128000", "depreciation": "None", "totalRevenue": "86311000", "costOfRevenue": "16183000", "interestIncome": "3372000", "incomeBeforeTax": "7885000", "interestExpense": "92000", "operatingIncome": "4050000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1705000", "reportedCurrency": "USD", "netInterestIncome": "3280000", "nonInterestIncome": "None", "operatingExpenses": "66078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5768000", "sellingGeneralAndAdministrative": "19552000", "netIncomeFromContinuingOperations": "9590000" }, "balance": { "goodwill": "10692000", "inventory": "8135000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "531235000", "longTermDebt": "9745000", "shortTermDebt": "1943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "95537000", "reportedCurrency": "USD", "retainedEarnings": "-200126000", "totalLiabilities": "75400000", "otherCurrentAssets": "7671000", "totalCurrentAssets": "360154000", "currentLongTermDebt": "278000", "longTermInvestments": "None", "shortTermInvestments": "173421000", "currentNetReceivables": "51218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171081000", "currentAccountsPayable": "6901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26344000", "totalShareholderEquity": "455835000", "capitalLeaseObligations": "16321000", "otherCurrentLiabilities": "39472000", "totalCurrentLiabilities": "49392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26008000", "cashAndShortTermInvestments": "119709000", "commonStockSharesOutstanding": "30200000", "intangibleAssetsExcludingGoodwill": "95537000", "cashAndCashEquivalentsAtCarryingValue": "119709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1563000", "operatingCashflow": "24365000", "capitalExpenditures": "7567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5385000", "cashflowFromInvestment": "5770000", "stockBasedCompensation": "11439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86311000, "cost_of_revenue": 16183000, "gross_profit": 70128000, "research_and_development": 11677000, "selling_general_admin": 19552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7977000, "depreciation_amortisation": 5768000, "ebitda": 13745000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": 7885000, "tax_provision": -1705000, "effective_tax_rate": null, "net_income": 9590000, "net_income_continuing_ops": 9590000, "net_income_to_common": 9590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119709000, "short_term_investments": 173421000, "net_receivables": 51218000, "inventory": 8135000, "other_current_assets": null, "total_current_assets": 360154000, "net_ppe": null, "goodwill": 10692000, "intangible_assets": 95537000, "goodwill_and_intangibles": 106229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171081000, "total_assets": 531235000, "short_term_debt": 1943000, "accounts_payable": 6901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49392000, "long_term_debt": 9745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26008000, "total_liabilities": 75400000, "total_debt": 11688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200126000, "total_equity": 455835000, "shares_outstanding": 30200000, "operating_cash_flow": 24365000, "stock_based_compensation": 11439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5385000, "free_cash_flow": 31932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7977000", "ebitda": "13745000", "netIncome": "9590000", "grossProfit": "70128000", "depreciation": "None", "totalRevenue": "86311000", "costOfRevenue": "16183000", "interestIncome": "3372000", "incomeBeforeTax": "7885000", "interestExpense": "92000", "operatingIncome": "4050000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1705000", "reportedCurrency": "USD", "netInterestIncome": "3280000", "nonInterestIncome": "None", "operatingExpenses": "66078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5768000", "sellingGeneralAndAdministrative": "19552000", "netIncomeFromContinuingOperations": "9590000" }, "balance": { "goodwill": "10692000", "inventory": "8135000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "531235000", "longTermDebt": "9745000", "shortTermDebt": "1943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "95537000", "reportedCurrency": "USD", "retainedEarnings": "-200126000", "totalLiabilities": "75400000", "otherCurrentAssets": "7671000", "totalCurrentAssets": "360154000", "currentLongTermDebt": "278000", "longTermInvestments": "None", "shortTermInvestments": "173421000", "currentNetReceivables": "51218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171081000", "currentAccountsPayable": "6901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26344000", "totalShareholderEquity": "455835000", "capitalLeaseObligations": "16321000", "otherCurrentLiabilities": "39472000", "totalCurrentLiabilities": "49392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26008000", "cashAndShortTermInvestments": "119709000", "commonStockSharesOutstanding": "30200000", "intangibleAssetsExcludingGoodwill": "95537000", "cashAndCashEquivalentsAtCarryingValue": "119709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1563000", "operatingCashflow": "24365000", "capitalExpenditures": "7567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5385000", "cashflowFromInvestment": "5770000", "stockBasedCompensation": "11439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 85782000, "cost_of_revenue": 15609000, "gross_profit": 70173000, "ebit": 8483000, "ebitda": 12024000, "pretax_income": 8282000, "tax_provision": 6013000, "net_income": 2269000, "net_income_to_common": 2269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94959000, "total_current_assets": 344772000, "total_assets": 514565000, "short_term_debt": 1745000, "long_term_debt": 10015000, "total_debt": 11760000, "total_liabilities": 73510000, "total_equity": 441055000, "shares_outstanding": 29401000, "goodwill_and_intangibles": 110569000 }, "cash_flow": { "operating_cash_flow": 23338000, "capital_expenditure": 6378000, "free_cash_flow": 29716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51797, "ticker_id": 5568, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8483000", "ebitda": "12024000", "netIncome": "2269000", "grossProfit": "70173000", "depreciation": "None", "totalRevenue": "85782000", "costOfRevenue": "15609000", "interestIncome": "3404000", "incomeBeforeTax": "8282000", "interestExpense": "201000", "operatingIncome": "5079000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6013000", "reportedCurrency": "USD", "netInterestIncome": "3203000", "nonInterestIncome": "None", "operatingExpenses": "65094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3541000", "sellingGeneralAndAdministrative": "20664000", "netIncomeFromContinuingOperations": "2269000" }, "balance": { "goodwill": "10700000", "inventory": "6572000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "514565000", "longTermDebt": "10015000", "shortTermDebt": "1745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "99869000", "reportedCurrency": "USD", "retainedEarnings": "-209716000", "totalLiabilities": "73510000", "otherCurrentAssets": "8154000", "totalCurrentAssets": "344772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184826000", "currentNetReceivables": "50261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169793000", "currentAccountsPayable": "6810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26740000", "totalShareholderEquity": "441055000", "capitalLeaseObligations": "16725000", "otherCurrentLiabilities": "35740000", "totalCurrentLiabilities": "44295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29215000", "cashAndShortTermInvestments": "94959000", "commonStockSharesOutstanding": "29401000", "intangibleAssetsExcludingGoodwill": "99869000", "cashAndCashEquivalentsAtCarryingValue": "94959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1441000", "operatingCashflow": "23338000", "capitalExpenditures": "6378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "838000", "cashflowFromInvestment": "-14789000", "stockBasedCompensation": "13027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85782000, "cost_of_revenue": 15609000, "gross_profit": 70173000, "research_and_development": 12323000, "selling_general_admin": 20664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8483000, "depreciation_amortisation": 3541000, "ebitda": 12024000, "interest_expense": 201000, "interest_income": null, "other_non_operating": null, "pretax_income": 8282000, "tax_provision": 6013000, "effective_tax_rate": null, "net_income": 2269000, "net_income_continuing_ops": 2269000, "net_income_to_common": 2269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94959000, "short_term_investments": 184826000, "net_receivables": 50261000, "inventory": 6572000, "other_current_assets": null, "total_current_assets": 344772000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 99869000, "goodwill_and_intangibles": 110569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169793000, "total_assets": 514565000, "short_term_debt": 1745000, "accounts_payable": 6810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44295000, "long_term_debt": 10015000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29215000, "total_liabilities": 73510000, "total_debt": 11760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209716000, "total_equity": 441055000, "shares_outstanding": 29401000, "operating_cash_flow": 23338000, "stock_based_compensation": 13027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 838000, "free_cash_flow": 29716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8483000", "ebitda": "12024000", "netIncome": "2269000", "grossProfit": "70173000", "depreciation": "None", "totalRevenue": "85782000", "costOfRevenue": "15609000", "interestIncome": "3404000", "incomeBeforeTax": "8282000", "interestExpense": "201000", "operatingIncome": "5079000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6013000", "reportedCurrency": "USD", "netInterestIncome": "3203000", "nonInterestIncome": "None", "operatingExpenses": "65094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3541000", "sellingGeneralAndAdministrative": "20664000", "netIncomeFromContinuingOperations": "2269000" }, "balance": { "goodwill": "10700000", "inventory": "6572000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "514565000", "longTermDebt": "10015000", "shortTermDebt": "1745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "99869000", "reportedCurrency": "USD", "retainedEarnings": "-209716000", "totalLiabilities": "73510000", "otherCurrentAssets": "8154000", "totalCurrentAssets": "344772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184826000", "currentNetReceivables": "50261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169793000", "currentAccountsPayable": "6810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26740000", "totalShareholderEquity": "441055000", "capitalLeaseObligations": "16725000", "otherCurrentLiabilities": "35740000", "totalCurrentLiabilities": "44295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29215000", "cashAndShortTermInvestments": "94959000", "commonStockSharesOutstanding": "29401000", "intangibleAssetsExcludingGoodwill": "99869000", "cashAndCashEquivalentsAtCarryingValue": "94959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1441000", "operatingCashflow": "23338000", "capitalExpenditures": "6378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "838000", "cashflowFromInvestment": "-14789000", "stockBasedCompensation": "13027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 87002000, "cost_of_revenue": 14519000, "gross_profit": 72483000, "ebit": 8156000, "ebitda": 11504000, "pretax_income": 7886000, "tax_provision": -1034000, "net_income": 8920000, "net_income_to_common": 8920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85572000, "total_current_assets": 320405000, "total_assets": 487312000, "short_term_debt": 1226000, "long_term_debt": 10008000, "total_debt": 11234000, "total_liabilities": 63419000, "total_equity": 423893000, "shares_outstanding": 28738000, "goodwill_and_intangibles": 112840000 }, "cash_flow": { "operating_cash_flow": 23998000, "capital_expenditure": 5229000, "free_cash_flow": 29227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51798, "ticker_id": 5568, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8156000", "ebitda": "11504000", "netIncome": "8920000", "grossProfit": "72483000", "depreciation": "None", "totalRevenue": "87002000", "costOfRevenue": "14519000", "interestIncome": "3144000", "incomeBeforeTax": "7886000", "interestExpense": "270000", "operatingIncome": "5012000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1034000", "reportedCurrency": "USD", "netInterestIncome": "2874000", "nonInterestIncome": "None", "operatingExpenses": "67471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3348000", "sellingGeneralAndAdministrative": "18413000", "netIncomeFromContinuingOperations": "8920000" }, "balance": { "goodwill": "10700000", "inventory": "8013000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "487312000", "longTermDebt": "10008000", "shortTermDebt": "1226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "102140000", "reportedCurrency": "USD", "retainedEarnings": "-211985000", "totalLiabilities": "63419000", "otherCurrentAssets": "6716000", "totalCurrentAssets": "320405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "174116000", "currentNetReceivables": "45988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166907000", "currentAccountsPayable": "9540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25191000", "totalShareholderEquity": "423893000", "capitalLeaseObligations": "15183000", "otherCurrentLiabilities": "28688000", "totalCurrentLiabilities": "39454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23965000", "cashAndShortTermInvestments": "85572000", "commonStockSharesOutstanding": "28738000", "intangibleAssetsExcludingGoodwill": "102140000", "cashAndCashEquivalentsAtCarryingValue": "85572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-368000", "operatingCashflow": "23998000", "capitalExpenditures": "5229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000", "cashflowFromInvestment": "-21417000", "stockBasedCompensation": "13179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87002000, "cost_of_revenue": 14519000, "gross_profit": 72483000, "research_and_development": 14136000, "selling_general_admin": 18413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8156000, "depreciation_amortisation": 3348000, "ebitda": 11504000, "interest_expense": 270000, "interest_income": null, "other_non_operating": null, "pretax_income": 7886000, "tax_provision": -1034000, "effective_tax_rate": null, "net_income": 8920000, "net_income_continuing_ops": 8920000, "net_income_to_common": 8920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85572000, "short_term_investments": 174116000, "net_receivables": 45988000, "inventory": 8013000, "other_current_assets": null, "total_current_assets": 320405000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 102140000, "goodwill_and_intangibles": 112840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166907000, "total_assets": 487312000, "short_term_debt": 1226000, "accounts_payable": 9540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39454000, "long_term_debt": 10008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23965000, "total_liabilities": 63419000, "total_debt": 11234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211985000, "total_equity": 423893000, "shares_outstanding": 28738000, "operating_cash_flow": 23998000, "stock_based_compensation": 13179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42000, "free_cash_flow": 29227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8156000", "ebitda": "11504000", "netIncome": "8920000", "grossProfit": "72483000", "depreciation": "None", "totalRevenue": "87002000", "costOfRevenue": "14519000", "interestIncome": "3144000", "incomeBeforeTax": "7886000", "interestExpense": "270000", "operatingIncome": "5012000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1034000", "reportedCurrency": "USD", "netInterestIncome": "2874000", "nonInterestIncome": "None", "operatingExpenses": "67471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3348000", "sellingGeneralAndAdministrative": "18413000", "netIncomeFromContinuingOperations": "8920000" }, "balance": { "goodwill": "10700000", "inventory": "8013000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "487312000", "longTermDebt": "10008000", "shortTermDebt": "1226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "102140000", "reportedCurrency": "USD", "retainedEarnings": "-211985000", "totalLiabilities": "63419000", "otherCurrentAssets": "6716000", "totalCurrentAssets": "320405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "174116000", "currentNetReceivables": "45988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166907000", "currentAccountsPayable": "9540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25191000", "totalShareholderEquity": "423893000", "capitalLeaseObligations": "15183000", "otherCurrentLiabilities": "28688000", "totalCurrentLiabilities": "39454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23965000", "cashAndShortTermInvestments": "85572000", "commonStockSharesOutstanding": "28738000", "intangibleAssetsExcludingGoodwill": "102140000", "cashAndCashEquivalentsAtCarryingValue": "85572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-368000", "operatingCashflow": "23998000", "capitalExpenditures": "5229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000", "cashflowFromInvestment": "-21417000", "stockBasedCompensation": "13179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 72974000, "cost_of_revenue": 13894000, "gross_profit": 59080000, "ebit": -2475000, "ebitda": 865000, "pretax_income": -2489000, "tax_provision": 45000, "net_income": -2534000, "net_income_to_common": -2534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82949000, "total_current_assets": 295778000, "total_assets": 458507000, "short_term_debt": 1189000, "long_term_debt": 10000000, "total_debt": 11189000, "total_liabilities": 56045000, "total_equity": 402462000, "shares_outstanding": 27485000, "goodwill_and_intangibles": 115088000 }, "cash_flow": { "operating_cash_flow": -6835000, "capital_expenditure": 9152000, "free_cash_flow": 2317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51799, "ticker_id": 5568, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2475000", "ebitda": "865000", "netIncome": "-2534000", "grossProfit": "59080000", "depreciation": "None", "totalRevenue": "72974000", "costOfRevenue": "13894000", "interestIncome": "2996000", "incomeBeforeTax": "-2489000", "interestExpense": "14000", "operatingIncome": "-5471000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "2982000", "nonInterestIncome": "None", "operatingExpenses": "64551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3340000", "sellingGeneralAndAdministrative": "17951000", "netIncomeFromContinuingOperations": "-2534000" }, "balance": { "goodwill": "10700000", "inventory": "7645000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "458507000", "longTermDebt": "10000000", "shortTermDebt": "1189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "104388000", "reportedCurrency": "USD", "retainedEarnings": "-220905000", "totalLiabilities": "56045000", "otherCurrentAssets": "6221000", "totalCurrentAssets": "295778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156264000", "currentNetReceivables": "42699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162729000", "currentAccountsPayable": "9318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25053000", "totalShareholderEquity": "402462000", "capitalLeaseObligations": "15053000", "otherCurrentLiabilities": "21452000", "totalCurrentLiabilities": "31959000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "24086000", "cashAndShortTermInvestments": "82949000", "commonStockSharesOutstanding": "27485000", "intangibleAssetsExcludingGoodwill": "104388000", "cashAndCashEquivalentsAtCarryingValue": "82949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "297000", "operatingCashflow": "-6835000", "capitalExpenditures": "9152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10644000", "cashflowFromInvestment": "-19701000", "stockBasedCompensation": "12675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72974000, "cost_of_revenue": 13894000, "gross_profit": 59080000, "research_and_development": 13809000, "selling_general_admin": 17951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2475000, "depreciation_amortisation": 3340000, "ebitda": 865000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -2489000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -2534000, "net_income_continuing_ops": -2534000, "net_income_to_common": -2534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82949000, "short_term_investments": 156264000, "net_receivables": 42699000, "inventory": 7645000, "other_current_assets": null, "total_current_assets": 295778000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 104388000, "goodwill_and_intangibles": 115088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162729000, "total_assets": 458507000, "short_term_debt": 1189000, "accounts_payable": 9318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31959000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24086000, "total_liabilities": 56045000, "total_debt": 11189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220905000, "total_equity": 402462000, "shares_outstanding": 27485000, "operating_cash_flow": -6835000, "stock_based_compensation": 12675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10644000, "free_cash_flow": 2317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2475000", "ebitda": "865000", "netIncome": "-2534000", "grossProfit": "59080000", "depreciation": "None", "totalRevenue": "72974000", "costOfRevenue": "13894000", "interestIncome": "2996000", "incomeBeforeTax": "-2489000", "interestExpense": "14000", "operatingIncome": "-5471000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "2982000", "nonInterestIncome": "None", "operatingExpenses": "64551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3340000", "sellingGeneralAndAdministrative": "17951000", "netIncomeFromContinuingOperations": "-2534000" }, "balance": { "goodwill": "10700000", "inventory": "7645000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "458507000", "longTermDebt": "10000000", "shortTermDebt": "1189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "104388000", "reportedCurrency": "USD", "retainedEarnings": "-220905000", "totalLiabilities": "56045000", "otherCurrentAssets": "6221000", "totalCurrentAssets": "295778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156264000", "currentNetReceivables": "42699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162729000", "currentAccountsPayable": "9318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25053000", "totalShareholderEquity": "402462000", "capitalLeaseObligations": "15053000", "otherCurrentLiabilities": "21452000", "totalCurrentLiabilities": "31959000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "24086000", "cashAndShortTermInvestments": "82949000", "commonStockSharesOutstanding": "27485000", "intangibleAssetsExcludingGoodwill": "104388000", "cashAndCashEquivalentsAtCarryingValue": "82949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "297000", "operatingCashflow": "-6835000", "capitalExpenditures": "9152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10644000", "cashflowFromInvestment": "-19701000", "stockBasedCompensation": "12675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 66120000, "cost_of_revenue": 12423000, "gross_profit": 53697000, "ebit": -2539000, "ebitda": 685000, "pretax_income": -2541000, "tax_provision": 39000, "net_income": -2580000, "net_income_to_common": -2580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98841000, "total_current_assets": 295635000, "total_assets": 453340000, "short_term_debt": 1137000, "long_term_debt": null, "total_debt": 1137000, "total_liabilities": 62071000, "total_equity": 391269000, "shares_outstanding": 27143500, "goodwill_and_intangibles": 117335000 }, "cash_flow": { "operating_cash_flow": 18587000, "capital_expenditure": 3793000, "free_cash_flow": 22380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51800, "ticker_id": 5568, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2539000", "ebitda": "685000", "netIncome": "-2580000", "grossProfit": "53697000", "depreciation": "None", "totalRevenue": "66120000", "costOfRevenue": "12423000", "interestIncome": "3119000", "incomeBeforeTax": "-2541000", "interestExpense": "2000", "operatingIncome": "-5658000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "3117000", "nonInterestIncome": "None", "operatingExpenses": "59355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3224000", "sellingGeneralAndAdministrative": "17126000", "netIncomeFromContinuingOperations": "-2580000" }, "balance": { "goodwill": "10692000", "inventory": "7942000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "453340000", "longTermDebt": "None", "shortTermDebt": "1137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "106643000", "reportedCurrency": "USD", "retainedEarnings": "-218371000", "totalLiabilities": "62071000", "otherCurrentAssets": "6292000", "totalCurrentAssets": "295635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144258000", "currentNetReceivables": "38302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157705000", "currentAccountsPayable": "10268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15335000", "totalShareholderEquity": "391269000", "capitalLeaseObligations": "15335000", "otherCurrentLiabilities": "35861000", "totalCurrentLiabilities": "47667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14404000", "cashAndShortTermInvestments": "98841000", "commonStockSharesOutstanding": "27143500", "intangibleAssetsExcludingGoodwill": "106643000", "cashAndCashEquivalentsAtCarryingValue": "98841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2173000", "operatingCashflow": "18587000", "capitalExpenditures": "3793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3297000", "cashflowFromInvestment": "-7672000", "stockBasedCompensation": "11802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66120000, "cost_of_revenue": 12423000, "gross_profit": 53697000, "research_and_development": 12994000, "selling_general_admin": 17126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2539000, "depreciation_amortisation": 3224000, "ebitda": 685000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -2541000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -2580000, "net_income_continuing_ops": -2580000, "net_income_to_common": -2580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98841000, "short_term_investments": 144258000, "net_receivables": 38302000, "inventory": 7942000, "other_current_assets": null, "total_current_assets": 295635000, "net_ppe": null, "goodwill": 10692000, "intangible_assets": 106643000, "goodwill_and_intangibles": 117335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157705000, "total_assets": 453340000, "short_term_debt": 1137000, "accounts_payable": 10268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47667000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14404000, "total_liabilities": 62071000, "total_debt": 1137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218371000, "total_equity": 391269000, "shares_outstanding": 27143500, "operating_cash_flow": 18587000, "stock_based_compensation": 11802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3297000, "free_cash_flow": 22380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2539000", "ebitda": "685000", "netIncome": "-2580000", "grossProfit": "53697000", "depreciation": "None", "totalRevenue": "66120000", "costOfRevenue": "12423000", "interestIncome": "3119000", "incomeBeforeTax": "-2541000", "interestExpense": "2000", "operatingIncome": "-5658000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "3117000", "nonInterestIncome": "None", "operatingExpenses": "59355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3224000", "sellingGeneralAndAdministrative": "17126000", "netIncomeFromContinuingOperations": "-2580000" }, "balance": { "goodwill": "10692000", "inventory": "7942000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "453340000", "longTermDebt": "None", "shortTermDebt": "1137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "106643000", "reportedCurrency": "USD", "retainedEarnings": "-218371000", "totalLiabilities": "62071000", "otherCurrentAssets": "6292000", "totalCurrentAssets": "295635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144258000", "currentNetReceivables": "38302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157705000", "currentAccountsPayable": "10268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15335000", "totalShareholderEquity": "391269000", "capitalLeaseObligations": "15335000", "otherCurrentLiabilities": "35861000", "totalCurrentLiabilities": "47667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14404000", "cashAndShortTermInvestments": "98841000", "commonStockSharesOutstanding": "27143500", "intangibleAssetsExcludingGoodwill": "106643000", "cashAndCashEquivalentsAtCarryingValue": "98841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2173000", "operatingCashflow": "18587000", "capitalExpenditures": "3793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3297000", "cashflowFromInvestment": "-7672000", "stockBasedCompensation": "11802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 61493000, "cost_of_revenue": 11319000, "gross_profit": 50174000, "ebit": -6871000, "ebitda": -3697000, "pretax_income": -6873000, "tax_provision": 32000, "net_income": -6905000, "net_income_to_common": -6905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91223000, "total_current_assets": 279622000, "total_assets": 436019000, "short_term_debt": 1091000, "long_term_debt": null, "total_debt": 1091000, "total_liabilities": 50236000, "total_equity": 385783000, "shares_outstanding": 26834000, "goodwill_and_intangibles": 119607000 }, "cash_flow": { "operating_cash_flow": 5012000, "capital_expenditure": 2455000, "free_cash_flow": 7467000, "dividends_paid": 258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51802, "ticker_id": 5568, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6871000", "ebitda": "-3697000", "netIncome": "-6905000", "grossProfit": "50174000", "depreciation": "None", "totalRevenue": "61493000", "costOfRevenue": "11319000", "interestIncome": "2769000", "incomeBeforeTax": "-6873000", "interestExpense": "2000", "operatingIncome": "-9640000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "2767000", "nonInterestIncome": "None", "operatingExpenses": "59814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3174000", "sellingGeneralAndAdministrative": "16123000", "netIncomeFromContinuingOperations": "-6905000" }, "balance": { "goodwill": "10700000", "inventory": "5769000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "436019000", "longTermDebt": "None", "shortTermDebt": "1091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "108907000", "reportedCurrency": "USD", "retainedEarnings": "-215791000", "totalLiabilities": "50236000", "otherCurrentAssets": "7097000", "totalCurrentAssets": "279622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138530000", "currentNetReceivables": "37003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156397000", "currentAccountsPayable": "6929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14526000", "totalShareholderEquity": "385783000", "capitalLeaseObligations": "14526000", "otherCurrentLiabilities": "28304000", "totalCurrentLiabilities": "36324000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "13912000", "cashAndShortTermInvestments": "91223000", "commonStockSharesOutstanding": "26834000", "intangibleAssetsExcludingGoodwill": "108907000", "cashAndCashEquivalentsAtCarryingValue": "91223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6905000", "profitLoss": "None", "dividendPayout": "258000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "352000", "operatingCashflow": "5012000", "capitalExpenditures": "2455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "-9708000", "stockBasedCompensation": "13043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61493000, "cost_of_revenue": 11319000, "gross_profit": 50174000, "research_and_development": 12923000, "selling_general_admin": 16123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6871000, "depreciation_amortisation": 3174000, "ebitda": -3697000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -6873000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -6905000, "net_income_continuing_ops": -6905000, "net_income_to_common": -6905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91223000, "short_term_investments": 138530000, "net_receivables": 37003000, "inventory": 5769000, "other_current_assets": null, "total_current_assets": 279622000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 108907000, "goodwill_and_intangibles": 119607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156397000, "total_assets": 436019000, "short_term_debt": 1091000, "accounts_payable": 6929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13912000, "total_liabilities": 50236000, "total_debt": 1091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215791000, "total_equity": 385783000, "shares_outstanding": 26834000, "operating_cash_flow": 5012000, "stock_based_compensation": 13043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9708000, "dividends_paid": 258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45000, "free_cash_flow": 7467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6871000", "ebitda": "-3697000", "netIncome": "-6905000", "grossProfit": "50174000", "depreciation": "None", "totalRevenue": "61493000", "costOfRevenue": "11319000", "interestIncome": "2769000", "incomeBeforeTax": "-6873000", "interestExpense": "2000", "operatingIncome": "-9640000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "2767000", "nonInterestIncome": "None", "operatingExpenses": "59814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3174000", "sellingGeneralAndAdministrative": "16123000", "netIncomeFromContinuingOperations": "-6905000" }, "balance": { "goodwill": "10700000", "inventory": "5769000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "436019000", "longTermDebt": "None", "shortTermDebt": "1091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "108907000", "reportedCurrency": "USD", "retainedEarnings": "-215791000", "totalLiabilities": "50236000", "otherCurrentAssets": "7097000", "totalCurrentAssets": "279622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138530000", "currentNetReceivables": "37003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156397000", "currentAccountsPayable": "6929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14526000", "totalShareholderEquity": "385783000", "capitalLeaseObligations": "14526000", "otherCurrentLiabilities": "28304000", "totalCurrentLiabilities": "36324000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "13912000", "cashAndShortTermInvestments": "91223000", "commonStockSharesOutstanding": "26834000", "intangibleAssetsExcludingGoodwill": "108907000", "cashAndCashEquivalentsAtCarryingValue": "91223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6905000", "profitLoss": "None", "dividendPayout": "258000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "352000", "operatingCashflow": "5012000", "capitalExpenditures": "2455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "-9708000", "stockBasedCompensation": "13043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "income_statement": { "revenue": 50138000, "cost_of_revenue": 11058000, "gross_profit": 39080000, "ebit": -18758000, "ebitda": -15718000, "pretax_income": -18761000, "tax_provision": 16000, "net_income": -18777000, "net_income_to_common": -18777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95874000, "total_current_assets": 269054000, "total_assets": 425400000, "short_term_debt": 1966000, "long_term_debt": null, "total_debt": 1966000, "total_liabilities": 46632000, "total_equity": 378768000, "shares_outstanding": 26733000, "goodwill_and_intangibles": 121879000 }, "cash_flow": { "operating_cash_flow": -3786000, "capital_expenditure": 4035000, "free_cash_flow": 249000, "dividends_paid": 445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51803, "ticker_id": 5568, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:47.238438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18758000", "ebitda": "-15718000", "netIncome": "-18777000", "grossProfit": "39080000", "depreciation": "None", "totalRevenue": "50138000", "costOfRevenue": "11058000", "interestIncome": "2399000", "incomeBeforeTax": "-18761000", "interestExpense": "3000", "operatingIncome": "-21157000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "2396000", "nonInterestIncome": "None", "operatingExpenses": "60237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3040000", "sellingGeneralAndAdministrative": "16429000", "netIncomeFromContinuingOperations": "-18777000" }, "balance": { "goodwill": "10700000", "inventory": "6121000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "425400000", "longTermDebt": "None", "shortTermDebt": "1966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "111179000", "reportedCurrency": "USD", "retainedEarnings": "-208886000", "totalLiabilities": "46632000", "otherCurrentAssets": "6111000", "totalCurrentAssets": "269054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129634000", "currentNetReceivables": "31314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156346000", "currentAccountsPayable": "7135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14393000", "totalShareholderEquity": "378768000", "capitalLeaseObligations": "14393000", "otherCurrentLiabilities": "24616000", "totalCurrentLiabilities": "33717000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "12915000", "cashAndShortTermInvestments": "95874000", "commonStockSharesOutstanding": "26733000", "intangibleAssetsExcludingGoodwill": "111179000", "cashAndCashEquivalentsAtCarryingValue": "95874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18777000", "profitLoss": "None", "dividendPayout": "445000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1601000", "operatingCashflow": "-3786000", "capitalExpenditures": "4035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226000", "cashflowFromInvestment": "-15387000", "stockBasedCompensation": "12849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50138000, "cost_of_revenue": 11058000, "gross_profit": 39080000, "research_and_development": 13308000, "selling_general_admin": 16429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18758000, "depreciation_amortisation": 3040000, "ebitda": -15718000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -18761000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -18777000, "net_income_continuing_ops": -18777000, "net_income_to_common": -18777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95874000, "short_term_investments": 129634000, "net_receivables": 31314000, "inventory": 6121000, "other_current_assets": null, "total_current_assets": 269054000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 111179000, "goodwill_and_intangibles": 121879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156346000, "total_assets": 425400000, "short_term_debt": 1966000, "accounts_payable": 7135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12915000, "total_liabilities": 46632000, "total_debt": 1966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208886000, "total_equity": 378768000, "shares_outstanding": 26733000, "operating_cash_flow": -3786000, "stock_based_compensation": 12849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15387000, "dividends_paid": 445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226000, "free_cash_flow": 249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18758000", "ebitda": "-15718000", "netIncome": "-18777000", "grossProfit": "39080000", "depreciation": "None", "totalRevenue": "50138000", "costOfRevenue": "11058000", "interestIncome": "2399000", "incomeBeforeTax": "-18761000", "interestExpense": "3000", "operatingIncome": "-21157000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "2396000", "nonInterestIncome": "None", "operatingExpenses": "60237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3040000", "sellingGeneralAndAdministrative": "16429000", "netIncomeFromContinuingOperations": "-18777000" }, "balance": { "goodwill": "10700000", "inventory": "6121000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "425400000", "longTermDebt": "None", "shortTermDebt": "1966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "111179000", "reportedCurrency": "USD", "retainedEarnings": "-208886000", "totalLiabilities": "46632000", "otherCurrentAssets": "6111000", "totalCurrentAssets": "269054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129634000", "currentNetReceivables": "31314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156346000", "currentAccountsPayable": "7135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14393000", "totalShareholderEquity": "378768000", "capitalLeaseObligations": "14393000", "otherCurrentLiabilities": "24616000", "totalCurrentLiabilities": "33717000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "12915000", "cashAndShortTermInvestments": "95874000", "commonStockSharesOutstanding": "26733000", "intangibleAssetsExcludingGoodwill": "111179000", "cashAndCashEquivalentsAtCarryingValue": "95874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18777000", "profitLoss": "None", "dividendPayout": "445000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1601000", "operatingCashflow": "-3786000", "capitalExpenditures": "4035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226000", "cashflowFromInvestment": "-15387000", "stockBasedCompensation": "12849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }