{ "ticker": { "uuid": "e963d8e7-f0e9-4099-93cf-c8b331c0703d", "symbol": "NWH", "name": "NRW Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/e963d8e7-f0e9-4099-93cf-c8b331c0703d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e963d8e7-f0e9-4099-93cf-c8b331c0703d/" }, "ticker_metadata": { "id": 24281, "uuid": "e963d8e7-f0e9-4099-93cf-c8b331c0703d", "symbol": "NWH", "name": "NRW Holdings Limited", "asset_type": "equity", "market_cap": 3505732864, "stock_exchange_id": 9, "industry": "Conglomerates", "sector": "Industrials", "description": "NRW Holdings Limited, through its subsidiaries, provides diversified contract services to the resources and infrastructure sectors in Australia. The company operates through three segments: Civil; Mining; and Minerals, Energy & Technologies. The Civil segment delivers private and public civil infrastructure, mine development, bulk earthworks, and commercial and residential subdivision projects. Its civil construction projects include roads, bridges, tailings storage facilities, rail formations, ports, renewable energy projects, water infrastructure, and concrete installations. The Mining segment engages in the mine management, contract mining, load and haul, dragline, drill and blast, and coal handling preparation plant; maintenance services; and fabrication of water and service vehicles. The Minerals, Energy & Technologies segment designs, constructs, operates, and maintenance global resource projects; offers materials handling design capability, fabrication, shutdown, onsite maintenance, industrial engineering, and construction services. It is also involved industrial electrical engineering, automation, switchboard designing and manufacturing, and instrumentation and electrical designing and construction, as well as offers refurbishment and rebuild services for earthmoving equipment and machinery; heat treatment services; and mining equipment solutions. NRW Holdings Limited was founded in 1994 and is headquartered in Belmont, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e963d8e7-f0e9-4099-93cf-c8b331c0703d", "symbol": "NWH", "name": "NRW Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/e963d8e7-f0e9-4099-93cf-c8b331c0703d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e963d8e7-f0e9-4099-93cf-c8b331c0703d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.19, "value": 0.03, "quality": 0.09, "momentum": 0.97, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 7.16, "market_cap": 3274715235.08, "pe_ratio": 118.3318, "earnings_yield": 0.0156, "ebitda_to_ev": 0.0734, "shareholder_yield": 0.0223, "roe": 0.0454, "piotroski_f_score": 2, "momentum_12_1": 1.5862, "volatility_252d": 0.3926 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:20.070910+00:00", "batch_id": "" }, "size": { "price_close": 7.16, "market_cap": 3274715235.08, "market_cap_usd": 3274715235.08, "enterprise_value": 3420091235.08, "shares_outstanding": 457362463, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 118.3318, "pb_ratio": 5.3683, "ptbv_ratio": 5.3683, "ps_ratio": 1.0021, "pcf_ratio": null, "pfcf_ratio": 33.7426, "ev_ebitda": 13.633, "ev_ebit": 64.1752, "ev_sales": 1.0466, "ev_fcf": 35.2405, "earnings_yield": 0.0156, "fcf_yield": 0.0284, "price_to_sales": 1.0021, "price_to_book": 5.3683, "price_to_cashflow": null, "ebitda_to_ev": 0.0734, "sales_yield": 0.9554 }, "yield": { "dividend_yield": 0.0223, "buyback_yield": 0, "shareholder_yield": 0.0223, "debt_paydown_yield": 0, "total_yield": 0.0223 }, "quality": { "gross_margin": 0.55, "operating_margin": 0.0163, "net_margin": 0.0085, "ebitda_margin": 0.0768, "fcf_margin": 0.0297, "roe": 0.0454, "roa": 0.0163, "roic": 0.0529, "roc_greenblatt": null, "asset_turnover": 1.921, "cash_conversion": 3.5069, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1345, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0566, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5795, "debt_to_assets": 0.2417, "interest_coverage": 1.8882, "current_ratio": 1.1095, "quick_ratio": 1.1095, "net_debt": 145376000, "local_beta": 1.8293, "volatility_252d": 0.3926, "volatility_60d": 0.9295, "max_drawdown_12m": -0.1667, "risk_adjusted_momentum": 4.0402 }, "growth": { "revenue_growth_1y": 0.1218, "revenue_growth_3y_cagr": 0.1118, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.738, "eps_growth_3y_cagr": -0.3426, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5077, "book_value_growth_1y": -0.0698, "revenue_growth": 0.1218, "earnings_growth": -0.738 }, "momentum": { "price_return_1m": 0.0185, "price_return_3m": 0.2143, "price_return_6m": 0.3444, "price_return_9m": 0.7154, "price_return_12m": 1.634, "price_return_12m_ex1m": 1.5862, "momentum_6m": 0.3444, "momentum_12m": 1.634, "momentum_12_1": 1.5862, "distance_from_52w_high": -0.0616, "distance_from_52w_low": 1.5438, "relative_strength": 1.6211 }, "raw_ttm": { "revenue_ttm": 3267690000, "gross_profit_ttm": 1797344000, "ebit_ttm": 53293000, "ebitda_ttm": 250869000, "net_income_ttm": 27674000, "eps_diluted_ttm": 0.0605, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -154425000, "fcf_ttm": 97050000, "dividends_paid_ttm": -72976000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28224000, "cash_and_equivalents": 265744000, "total_current_assets": 837498000, "total_current_liabilities": 754839000, "net_ppe": null, "total_assets": 1701075000, "total_debt": 411120000, "total_equity": 610014000, "net_working_capital": -85284000, "book_value_per_share": 1.3338, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3338 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 95, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 56, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 57, "rank_roe": 60, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 59, "rank_fcf_margin": 65, "rank_piotroski": 84, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 7 }, "composites": { "value_composite": 97, "quality_composite": 91, "momentum_composite": 3, "growth_composite": 92, "yield_composite": 83, "svqf_composite": 98, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.052, "os_score": 0.19, "value_percentile": 0.03, "quality_percentile": 0.09, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10460, "ticker_id": 24281, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:20.070910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.16, "market_cap": 3274715235.08, "market_cap_usd": 3274715235.08, "enterprise_value": 3420091235.08, "shares_outstanding": 457362463, "fx_rate_to_usd": null, "pe_ratio": 118.3318362, "pb_ratio": 5.36826243, "ptbv_ratio": 5.36826243, "ps_ratio": 1.00214991, "pcf_ratio": null, "pfcf_ratio": 33.74255781, "ev_ebitda": 13.63297671, "ev_ebit": 64.17524319, "ev_sales": 1.04663883, "ev_fcf": 35.24050732, "earnings_yield": 0.01558233, "fcf_yield": 0.02837644, "dividend_yield": 0.02228469, "buyback_yield": 0, "shareholder_yield": 0.02228469, "debt_paydown_yield": 0, "total_yield": 0.02228469, "gross_margin": 0.55003504, "operating_margin": 0.01630907, "net_margin": 0.00846898, "ebitda_margin": 0.07677258, "fcf_margin": 0.02969988, "roe": 0.04536617, "roa": 0.01626854, "roic": 0.05291273, "roc_greenblatt": null, "asset_turnover": 1.92095587, "cash_conversion": 3.50690179, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.57948969, "debt_to_assets": 0.24168247, "interest_coverage": 1.8882157, "current_ratio": 1.10950547, "quick_ratio": 1.10950547, "net_debt": 145376000, "revenue_growth_1y": 0.12175838, "revenue_growth_3y_cagr": 0.11179886, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.73797996, "eps_growth_3y_cagr": -0.34261945, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.50768714, "book_value_growth_1y": -0.0698119, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.134485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01849218, "price_return_3m": 0.21426359, "price_return_6m": 0.34444339, "price_return_9m": 0.71543806, "price_return_12m": 1.63398853, "price_return_12m_ex1m": 1.58616472, "distance_from_52w_high": -0.06159895, "distance_from_52w_low": 1.54378345, "relative_strength": 1.62114174, "local_beta": 1.8293, "volatility_252d": 0.392598, "volatility_60d": 0.929481, "max_drawdown_12m": -0.16666667, "revenue_ttm": 3267690000, "gross_profit_ttm": 1797344000, "ebit_ttm": 53293000, "ebitda_ttm": 250869000, "net_income_ttm": 27674000, "eps_diluted_ttm": 0.06050781, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -154425000, "fcf_ttm": 97050000, "dividends_paid_ttm": -72976000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28224000, "cash_and_equivalents": 265744000, "total_current_assets": 837498000, "total_current_liabilities": 754839000, "net_ppe": null, "total_assets": 1701075000, "total_debt": 411120000, "total_equity": 610014000, "net_working_capital": -85284000, "book_value_per_share": 1.3337649, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3337649, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 95, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 56, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 57, "rank_roe": 60, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 59, "rank_fcf_margin": 65, "rank_piotroski": 84, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 7, "value_composite": 97, "quality_composite": 91, "momentum_composite": 3, "growth_composite": 92, "yield_composite": 83, "svqf_composite": 98, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.16, "os": 0.19, "value": 0.03, "quality": 0.09, "momentum": 0.97, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 118.3318, "earnings_yield": 0.0156, "shareholder_yield": 0.0223, "roe": 0.0454, "momentum_12_1": 1.5862, "complete_fields": { "id": 10460, "ticker_id": 24281, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:20.070910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.16, "market_cap": 3274715235.08, "market_cap_usd": 3274715235.08, "enterprise_value": 3420091235.08, "shares_outstanding": 457362463, "fx_rate_to_usd": null, "pe_ratio": 118.3318362, "pb_ratio": 5.36826243, "ptbv_ratio": 5.36826243, "ps_ratio": 1.00214991, "pcf_ratio": null, "pfcf_ratio": 33.74255781, "ev_ebitda": 13.63297671, "ev_ebit": 64.17524319, "ev_sales": 1.04663883, "ev_fcf": 35.24050732, "earnings_yield": 0.01558233, "fcf_yield": 0.02837644, "dividend_yield": 0.02228469, "buyback_yield": 0, "shareholder_yield": 0.02228469, "debt_paydown_yield": 0, "total_yield": 0.02228469, "gross_margin": 0.55003504, "operating_margin": 0.01630907, "net_margin": 0.00846898, "ebitda_margin": 0.07677258, "fcf_margin": 0.02969988, "roe": 0.04536617, "roa": 0.01626854, "roic": 0.05291273, "roc_greenblatt": null, "asset_turnover": 1.92095587, "cash_conversion": 3.50690179, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.57948969, "debt_to_assets": 0.24168247, "interest_coverage": 1.8882157, "current_ratio": 1.10950547, "quick_ratio": 1.10950547, "net_debt": 145376000, "revenue_growth_1y": 0.12175838, "revenue_growth_3y_cagr": 0.11179886, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.73797996, "eps_growth_3y_cagr": -0.34261945, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.50768714, "book_value_growth_1y": -0.0698119, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.134485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01849218, "price_return_3m": 0.21426359, "price_return_6m": 0.34444339, "price_return_9m": 0.71543806, "price_return_12m": 1.63398853, "price_return_12m_ex1m": 1.58616472, "distance_from_52w_high": -0.06159895, "distance_from_52w_low": 1.54378345, "relative_strength": 1.62114174, "local_beta": 1.8293, "volatility_252d": 0.392598, "volatility_60d": 0.929481, "max_drawdown_12m": -0.16666667, "revenue_ttm": 3267690000, "gross_profit_ttm": 1797344000, "ebit_ttm": 53293000, "ebitda_ttm": 250869000, "net_income_ttm": 27674000, "eps_diluted_ttm": 0.06050781, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -154425000, "fcf_ttm": 97050000, "dividends_paid_ttm": -72976000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28224000, "cash_and_equivalents": 265744000, "total_current_assets": 837498000, "total_current_liabilities": 754839000, "net_ppe": null, "total_assets": 1701075000, "total_debt": 411120000, "total_equity": 610014000, "net_working_capital": -85284000, "book_value_per_share": 1.3337649, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3337649, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 95, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 56, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 57, "rank_roe": 60, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 59, "rank_fcf_margin": 65, "rank_piotroski": 84, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 7, "value_composite": 97, "quality_composite": 91, "momentum_composite": 3, "growth_composite": 92, "yield_composite": 83, "svqf_composite": 98, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:11.645027+00:00", "is_restated": false, "income_statement": { "revenue": 3267690000, "cost_of_revenue": 1470346000, "gross_profit": 1797344000, "ebit": 53293000, "ebitda": 250869000, "pretax_income": null, "tax_provision": null, "net_income": 27674000, "net_income_to_common": 27674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265744000, "total_current_assets": 837498000, "total_assets": 1701075000, "short_term_debt": 97801000, "long_term_debt": 266372000, "total_debt": 411120000, "total_liabilities": null, "total_equity": 610014000, "shares_outstanding": 457362463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -154425000, "free_cash_flow": 97050000, "dividends_paid": -72976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 84365000 }, "complete_fields": { "id": 415033, "ticker_id": 24281, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:11.645027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "250869000", "netIncome": "27674000", "grossProfit": "1797344000", "totalRevenue": "3267690000", "costOfRevenue": "1470346000", "interestExpense": "28224000", "operatingIncome": "53293000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "190590000" }, "balance": { "totalDebt": "411120000", "totalAssets": "1701075000", "longTermDebt": "266372000", "shortTermDebt": "97801000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "457362463", "totalCurrentAssets": "837498000", "totalShareholderEquity": "610014000", "totalCurrentLiabilities": "754839000", "propertyPlantEquipmentNet": "645290000", "cashAndShortTermInvestments": "265744000" }, "cashflow": { "freeCashFlow": "97050000", "dividendsPaid": "-72976000", "issuanceOfDebt": "185315000", "issuanceOfStock": null, "repaymentOfDebt": "-100950000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-154425000" } }, "revenue": 3267690000, "cost_of_revenue": 1470346000, "gross_profit": 1797344000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53293000, "depreciation_amortisation": 190590000, "ebitda": 250869000, "interest_expense": 28224000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27674000, "net_income_continuing_ops": null, "net_income_to_common": 27674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265744000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 837498000, "net_ppe": 645290000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1701075000, "short_term_debt": 97801000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 754839000, "long_term_debt": 266372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 411120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 610014000, "shares_outstanding": 457362463, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -72976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 84365000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "250869000", "netIncome": "27674000", "grossProfit": "1797344000", "totalRevenue": "3267690000", "costOfRevenue": "1470346000", "interestExpense": "28224000", "operatingIncome": "53293000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "190590000" }, "balance": { "totalDebt": "411120000", "totalAssets": "1701075000", "longTermDebt": "266372000", "shortTermDebt": "97801000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "457362463", "totalCurrentAssets": "837498000", "totalShareholderEquity": "610014000", "totalCurrentLiabilities": "754839000", "propertyPlantEquipmentNet": "645290000", "cashAndShortTermInvestments": "265744000" }, "cashflow": { "freeCashFlow": "97050000", "dividendsPaid": "-72976000", "issuanceOfDebt": "185315000", "issuanceOfStock": null, "repaymentOfDebt": "-100950000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-154425000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:11.645027+00:00", "is_restated": false, "income_statement": { "revenue": 2913007000, "cost_of_revenue": 1275192000, "gross_profit": 1637815000, "ebit": 133103000, "ebitda": 306729000, "pretax_income": null, "tax_provision": null, "net_income": 105096000, "net_income_to_common": 105096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246648000, "total_current_assets": 806813000, "total_assets": 1612258000, "short_term_debt": 77998000, "long_term_debt": 201810000, "total_debt": 325459000, "total_liabilities": null, "total_equity": 652556000, "shares_outstanding": 455102564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -194831000, "free_cash_flow": 38701000, "dividends_paid": -65683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19391000 }, "complete_fields": { "id": 415034, "ticker_id": 24281, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:11.645027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "306729000", "netIncome": "105096000", "grossProfit": "1637815000", "totalRevenue": "2913007000", "costOfRevenue": "1275192000", "interestExpense": "18366000", "operatingIncome": "133103000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "145553000" }, "balance": { "totalDebt": "325459000", "totalAssets": "1612258000", "longTermDebt": "201810000", "shortTermDebt": "77998000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "455102564", "totalCurrentAssets": "806813000", "totalShareholderEquity": "652556000", "totalCurrentLiabilities": "614714000", "propertyPlantEquipmentNet": "593481000", "cashAndShortTermInvestments": "246648000" }, "cashflow": { "freeCashFlow": "38701000", "dividendsPaid": "-65683000", "issuanceOfDebt": "105032000", "issuanceOfStock": null, "repaymentOfDebt": "-85641000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-194831000" } }, "revenue": 2913007000, "cost_of_revenue": 1275192000, "gross_profit": 1637815000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133103000, "depreciation_amortisation": 145553000, "ebitda": 306729000, "interest_expense": 18366000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105096000, "net_income_continuing_ops": null, "net_income_to_common": 105096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 806813000, "net_ppe": 593481000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1612258000, "short_term_debt": 77998000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614714000, "long_term_debt": 201810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 325459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 652556000, "shares_outstanding": 455102564, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -194831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -65683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19391000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "306729000", "netIncome": "105096000", "grossProfit": "1637815000", "totalRevenue": "2913007000", "costOfRevenue": "1275192000", "interestExpense": "18366000", "operatingIncome": "133103000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "145553000" }, "balance": { "totalDebt": "325459000", "totalAssets": "1612258000", "longTermDebt": "201810000", "shortTermDebt": "77998000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "455102564", "totalCurrentAssets": "806813000", "totalShareholderEquity": "652556000", "totalCurrentLiabilities": "614714000", "propertyPlantEquipmentNet": "593481000", "cashAndShortTermInvestments": "246648000" }, "cashflow": { "freeCashFlow": "38701000", "dividendsPaid": "-65683000", "issuanceOfDebt": "105032000", "issuanceOfStock": null, "repaymentOfDebt": "-85641000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-194831000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:11.645027+00:00", "is_restated": false, "income_statement": { "revenue": 2667064000, "cost_of_revenue": 1175257000, "gross_profit": 1491807000, "ebit": 136577000, "ebitda": 268760000, "pretax_income": null, "tax_provision": null, "net_income": 85635000, "net_income_to_common": 85635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227580000, "total_current_assets": 713981000, "total_assets": 1489921000, "short_term_debt": 78902000, "long_term_debt": 181515000, "total_debt": 311920000, "total_liabilities": null, "total_equity": 610122000, "shares_outstanding": 451247975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -187296000, "free_cash_flow": 59698000, "dividends_paid": -69801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26935000 }, "complete_fields": { "id": 415035, "ticker_id": 24281, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:11.645027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "268760000", "netIncome": "85635000", "grossProfit": "1491807000", "totalRevenue": "2667064000", "costOfRevenue": "1175257000", "interestExpense": "15424000", "operatingIncome": "136577000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "128418000" }, "balance": { "totalDebt": "311920000", "totalAssets": "1489921000", "longTermDebt": "181515000", "shortTermDebt": "78902000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "451247975", "totalCurrentAssets": "713981000", "totalShareholderEquity": "610122000", "totalCurrentLiabilities": "561933000", "propertyPlantEquipmentNet": "535900000", "cashAndShortTermInvestments": "227580000" }, "cashflow": { "freeCashFlow": "59698000", "dividendsPaid": "-69801000", "issuanceOfDebt": "104411000", "issuanceOfStock": null, "repaymentOfDebt": "-77476000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-187296000" } }, "revenue": 2667064000, "cost_of_revenue": 1175257000, "gross_profit": 1491807000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136577000, "depreciation_amortisation": 128418000, "ebitda": 268760000, "interest_expense": 15424000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85635000, "net_income_continuing_ops": null, "net_income_to_common": 85635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 713981000, "net_ppe": 535900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1489921000, "short_term_debt": 78902000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561933000, "long_term_debt": 181515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 311920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 610122000, "shares_outstanding": 451247975, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -187296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -69801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26935000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "268760000", "netIncome": "85635000", "grossProfit": "1491807000", "totalRevenue": "2667064000", "costOfRevenue": "1175257000", "interestExpense": "15424000", "operatingIncome": "136577000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "128418000" }, "balance": { "totalDebt": "311920000", "totalAssets": "1489921000", "longTermDebt": "181515000", "shortTermDebt": "78902000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "451247975", "totalCurrentAssets": "713981000", "totalShareholderEquity": "610122000", "totalCurrentLiabilities": "561933000", "propertyPlantEquipmentNet": "535900000", "cashAndShortTermInvestments": "227580000" }, "cashflow": { "freeCashFlow": "59698000", "dividendsPaid": "-69801000", "issuanceOfDebt": "104411000", "issuanceOfStock": null, "repaymentOfDebt": "-77476000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-187296000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:11.645027+00:00", "is_restated": false, "income_statement": { "revenue": 2377728000, "cost_of_revenue": 1099867000, "gross_profit": 1277861000, "ebit": 125985000, "ebitda": 266695000, "pretax_income": null, "tax_provision": null, "net_income": 97414000, "net_income_to_common": 97414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219338000, "total_current_assets": 729246000, "total_assets": 1428846000, "short_term_debt": 69439000, "long_term_debt": 163721000, "total_debt": 285921000, "total_liabilities": null, "total_equity": 598299000, "shares_outstanding": 449193491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -206346000, "free_cash_flow": 81654000, "dividends_paid": -47158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28748000 }, "complete_fields": { "id": 415036, "ticker_id": 24281, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:11.645027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "266695000", "netIncome": "97414000", "grossProfit": "1277861000", "totalRevenue": "2377728000", "costOfRevenue": "1099867000", "interestExpense": "9859000", "operatingIncome": "125985000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120589000" }, "balance": { "totalDebt": "285921000", "totalAssets": "1428846000", "longTermDebt": "163721000", "shortTermDebt": "69439000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "449193491", "totalCurrentAssets": "729246000", "totalShareholderEquity": "598299000", "totalCurrentLiabilities": "556096000", "propertyPlantEquipmentNet": "467977000", "cashAndShortTermInvestments": "219338000" }, "cashflow": { "freeCashFlow": "81654000", "dividendsPaid": "-47158000", "issuanceOfDebt": "110516000", "issuanceOfStock": null, "repaymentOfDebt": "-139264000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-206346000" } }, "revenue": 2377728000, "cost_of_revenue": 1099867000, "gross_profit": 1277861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125985000, "depreciation_amortisation": 120589000, "ebitda": 266695000, "interest_expense": 9859000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97414000, "net_income_continuing_ops": null, "net_income_to_common": 97414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219338000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 729246000, "net_ppe": 467977000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1428846000, "short_term_debt": 69439000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556096000, "long_term_debt": 163721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 285921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 598299000, "shares_outstanding": 449193491, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28748000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 81654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "266695000", "netIncome": "97414000", "grossProfit": "1277861000", "totalRevenue": "2377728000", "costOfRevenue": "1099867000", "interestExpense": "9859000", "operatingIncome": "125985000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120589000" }, "balance": { "totalDebt": "285921000", "totalAssets": "1428846000", "longTermDebt": "163721000", "shortTermDebt": "69439000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "449193491", "totalCurrentAssets": "729246000", "totalShareholderEquity": "598299000", "totalCurrentLiabilities": "556096000", "propertyPlantEquipmentNet": "467977000", "cashAndShortTermInvestments": "219338000" }, "cashflow": { "freeCashFlow": "81654000", "dividendsPaid": "-47158000", "issuanceOfDebt": "110516000", "issuanceOfStock": null, "repaymentOfDebt": "-139264000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-206346000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:11.645027+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415037, "ticker_id": 24281, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:11.645027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:11.645027+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265744000, "total_current_assets": 837498000, "total_assets": 1701075000, "short_term_debt": 97801000, "long_term_debt": 266372000, "total_debt": 411120000, "total_liabilities": null, "total_equity": 610014000, "shares_outstanding": 457362463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415032, "ticker_id": 24281, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:11.645027+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "411120000", "totalAssets": "1701075000", "longTermDebt": "266372000", "shortTermDebt": "97801000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "457362463", "totalCurrentAssets": "837498000", "totalShareholderEquity": "610014000", "totalCurrentLiabilities": "754839000", "propertyPlantEquipmentNet": "645290000", "cashAndShortTermInvestments": "265744000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265744000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 837498000, "net_ppe": 645290000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1701075000, "short_term_debt": 97801000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 754839000, "long_term_debt": 266372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 411120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 610014000, "shares_outstanding": 457362463, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "411120000", "totalAssets": "1701075000", "longTermDebt": "266372000", "shortTermDebt": "97801000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "457362463", "totalCurrentAssets": "837498000", "totalShareholderEquity": "610014000", "totalCurrentLiabilities": "754839000", "propertyPlantEquipmentNet": "645290000", "cashAndShortTermInvestments": "265744000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }