{ "ticker": { "uuid": "e9a04fcd-93de-4dde-887b-5e72c3b7e2f2", "symbol": "GUJAPOLLO", "name": "Gujarat Apollo Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e9a04fcd-93de-4dde-887b-5e72c3b7e2f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9a04fcd-93de-4dde-887b-5e72c3b7e2f2/" }, "ticker_metadata": { "id": 13607, "uuid": "e9a04fcd-93de-4dde-887b-5e72c3b7e2f2", "symbol": "GUJAPOLLO", "name": "Gujarat Apollo Industries Limited", "asset_type": "equity", "market_cap": 4953891840, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Gujarat Apollo Industries Limited, together with its subsidiaries, manufactures and sells crushing and screening equipment for road and building construction, mining, and general infrastructure development in India and internationally. The company offers jaw crushers; hydro and GP cone crushers; horizontal shaft primary and secondary impact crushers; vertical shaft impact crushers; vibrating screens; mobile crushing plants; crushing and screening plants; bucket crushers; and coal sampling units. It also provides spare management services. The company exports its products. The company was formerly known as Gujarat Apollo Equipments Limited and changed its name to Gujarat Apollo Industries Limited in November 2006. Gujarat Apollo Industries Limited was incorporated in 1986 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e9a04fcd-93de-4dde-887b-5e72c3b7e2f2", "symbol": "GUJAPOLLO", "name": "Gujarat Apollo Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e9a04fcd-93de-4dde-887b-5e72c3b7e2f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9a04fcd-93de-4dde-887b-5e72c3b7e2f2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.28, "value": 0.4, "quality": 0, "momentum": 0.82, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 386.25, "market_cap": 4557750000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0184, "shareholder_yield": -0.0084, "roe": -0.0125, "piotroski_f_score": 2, "momentum_12_1": 0.2418, "volatility_252d": 0.3765 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:03.817558+00:00", "batch_id": "" }, "size": { "price_close": 386.25, "market_cap": 4557750000, "market_cap_usd": 4557750000, "enterprise_value": 5010605000, "shares_outstanding": 11800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9272, "ptbv_ratio": 0.9272, "ps_ratio": 7.9829, "pcf_ratio": null, "pfcf_ratio": -12.1747, "ev_ebitda": 54.2773, "ev_ebit": -21.8986, "ev_sales": 8.776, "ev_fcf": -13.3844, "earnings_yield": null, "fcf_yield": -0.0747, "price_to_sales": 7.9829, "price_to_book": 0.9272, "price_to_cashflow": null, "ebitda_to_ev": 0.0184, "sales_yield": 0.1139 }, "yield": { "dividend_yield": 0.0103, "buyback_yield": -0.0187, "shareholder_yield": -0.0084, "debt_paydown_yield": null, "total_yield": -0.0084 }, "quality": { "gross_margin": 0.1226, "operating_margin": -0.4008, "net_margin": -0.1073, "ebitda_margin": 0.1617, "fcf_margin": -0.6557, "roe": -0.0125, "roa": -0.0109, "roic": -0.032, "roc_greenblatt": null, "asset_turnover": 0.1017, "cash_conversion": 6.1102, "accruals_ratio": 0.0168, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 6.4574, "revenue_stability_5y": 0.2192, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0125, "external_financing": 0.0152 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.9055, "debt_to_assets": 0.081, "interest_coverage": -5.2793, "current_ratio": 4.0855, "quick_ratio": 4.0855, "net_debt": 452855000, "local_beta": 0.1693, "volatility_252d": 0.3765, "volatility_60d": 0.6835, "max_drawdown_12m": -0.2638, "risk_adjusted_momentum": 0.6421 }, "growth": { "revenue_growth_1y": -0.2719, "revenue_growth_3y_cagr": -0.093, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8701, "eps_growth_3y_cagr": -0.4356, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0172, "revenue_growth": -0.2719, "earnings_growth": -0.8701 }, "momentum": { "price_return_1m": -0.1048, "price_return_3m": 0.0218, "price_return_6m": -0.1328, "price_return_9m": -0.1755, "price_return_12m": 0.1117, "price_return_12m_ex1m": 0.2418, "momentum_6m": -0.1328, "momentum_12m": 0.1117, "momentum_12_1": 0.2418, "distance_from_52w_high": -0.2399, "distance_from_52w_low": 0.0666, "relative_strength": 0.2194 }, "raw_ttm": { "revenue_ttm": 570941000, "gross_profit_ttm": 70007000, "ebit_ttm": -228809000, "ebitda_ttm": 92315000, "net_income_ttm": -61268000, "eps_diluted_ttm": -5.1922, "operating_cash_flow_ttm": -155656000, "capital_expenditure_ttm": -218706000, "fcf_ttm": -374362000, "dividends_paid_ttm": -47000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 85400000, "interest_expense_ttm": 43341000, "cash_and_equivalents": 1703000, "total_current_assets": 2227416000, "total_current_liabilities": 545202000, "net_ppe": null, "total_assets": 5612406000, "total_debt": 454558000, "total_equity": 4915363000, "net_working_capital": 1994250000, "book_value_per_share": 416.5562, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 416.5562 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 17, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 94, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 94, "rank_fcf_margin": 95, "rank_piotroski": 97, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 28 }, "composites": { "value_composite": 60, "quality_composite": 100, "momentum_composite": 18, "growth_composite": 100, "yield_composite": 67, "svqf_composite": 46, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0, "os_score": 0.28, "value_percentile": 0.4, "quality_percentile": 0, "momentum_percentile": 0.82, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6082, "ticker_id": 13607, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:03.817558+00:00", "batch_id": "", "os_score_delta": null, "price_close": 386.25, "market_cap": 4557750000, "market_cap_usd": 4557750000, "enterprise_value": 5010605000, "shares_outstanding": 11800000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.92724586, "ptbv_ratio": 0.92724586, "ps_ratio": 7.98287389, "pcf_ratio": null, "pfcf_ratio": -12.17471325, "ev_ebitda": 54.27725722, "ev_ebit": -21.89863598, "ev_sales": 8.77604691, "ev_fcf": -13.38438463, "earnings_yield": null, "fcf_yield": -0.07471393, "dividend_yield": 0.01031211, "buyback_yield": -0.01873732, "shareholder_yield": -0.00842521, "debt_paydown_yield": null, "total_yield": -0.00842521, "gross_margin": 0.12261687, "operating_margin": -0.4007577, "net_margin": -0.10731056, "ebitda_margin": 0.16168921, "fcf_margin": -0.65569297, "roe": -0.01246459, "roa": -0.01091653, "roic": -0.03196717, "roc_greenblatt": null, "asset_turnover": 0.10172839, "cash_conversion": 6.11023699, "accruals_ratio": 0.01681774, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.90554081, "debt_to_assets": 0.08099165, "interest_coverage": -5.27927367, "current_ratio": 4.08548758, "quick_ratio": 4.08548758, "net_debt": 452855000, "revenue_growth_1y": -0.27193508, "revenue_growth_3y_cagr": -0.09299276, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.87014604, "eps_growth_3y_cagr": -0.43559807, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01716718, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 6.457354, "revenue_stability_5y": 0.2192, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10476303, "price_return_3m": 0.0218254, "price_return_6m": -0.13280196, "price_return_9m": -0.17549338, "price_return_12m": 0.11167168, "price_return_12m_ex1m": 0.24176249, "distance_from_52w_high": -0.23989285, "distance_from_52w_low": 0.06657498, "relative_strength": 0.21935142, "local_beta": 0.1693, "volatility_252d": 0.37651, "volatility_60d": 0.683476, "max_drawdown_12m": -0.263803, "revenue_ttm": 570941000, "gross_profit_ttm": 70007000, "ebit_ttm": -228809000, "ebitda_ttm": 92315000, "net_income_ttm": -61268000, "eps_diluted_ttm": -5.19220339, "operating_cash_flow_ttm": -155656000, "capital_expenditure_ttm": -218706000, "fcf_ttm": -374362000, "dividends_paid_ttm": -47000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 85400000, "interest_expense_ttm": 43341000, "cash_and_equivalents": 1703000, "total_current_assets": 2227416000, "total_current_liabilities": 545202000, "net_ppe": null, "total_assets": 5612406000, "total_debt": 454558000, "total_equity": 4915363000, "net_working_capital": 1994250000, "book_value_per_share": 416.55618644, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 416.55618644, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 17, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 94, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 94, "rank_fcf_margin": 95, "rank_piotroski": 97, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 28, "value_composite": 60, "quality_composite": 100, "momentum_composite": 18, "growth_composite": 100, "yield_composite": 67, "svqf_composite": 46, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 386.25, "os": 0.28, "value": 0.4, "quality": 0, "momentum": 0.82, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0084, "roe": -0.0125, "momentum_12_1": 0.2418, "complete_fields": { "id": 6082, "ticker_id": 13607, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:03.817558+00:00", "batch_id": "", "os_score_delta": null, "price_close": 386.25, "market_cap": 4557750000, "market_cap_usd": 4557750000, "enterprise_value": 5010605000, "shares_outstanding": 11800000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.92724586, "ptbv_ratio": 0.92724586, "ps_ratio": 7.98287389, "pcf_ratio": null, "pfcf_ratio": -12.17471325, "ev_ebitda": 54.27725722, "ev_ebit": -21.89863598, "ev_sales": 8.77604691, "ev_fcf": -13.38438463, "earnings_yield": null, "fcf_yield": -0.07471393, "dividend_yield": 0.01031211, "buyback_yield": -0.01873732, "shareholder_yield": -0.00842521, "debt_paydown_yield": null, "total_yield": -0.00842521, "gross_margin": 0.12261687, "operating_margin": -0.4007577, "net_margin": -0.10731056, "ebitda_margin": 0.16168921, "fcf_margin": -0.65569297, "roe": -0.01246459, "roa": -0.01091653, "roic": -0.03196717, "roc_greenblatt": null, "asset_turnover": 0.10172839, "cash_conversion": 6.11023699, "accruals_ratio": 0.01681774, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.90554081, "debt_to_assets": 0.08099165, "interest_coverage": -5.27927367, "current_ratio": 4.08548758, "quick_ratio": 4.08548758, "net_debt": 452855000, "revenue_growth_1y": -0.27193508, "revenue_growth_3y_cagr": -0.09299276, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.87014604, "eps_growth_3y_cagr": -0.43559807, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01716718, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 6.457354, "revenue_stability_5y": 0.2192, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10476303, "price_return_3m": 0.0218254, "price_return_6m": -0.13280196, "price_return_9m": -0.17549338, "price_return_12m": 0.11167168, "price_return_12m_ex1m": 0.24176249, "distance_from_52w_high": -0.23989285, "distance_from_52w_low": 0.06657498, "relative_strength": 0.21935142, "local_beta": 0.1693, "volatility_252d": 0.37651, "volatility_60d": 0.683476, "max_drawdown_12m": -0.263803, "revenue_ttm": 570941000, "gross_profit_ttm": 70007000, "ebit_ttm": -228809000, "ebitda_ttm": 92315000, "net_income_ttm": -61268000, "eps_diluted_ttm": -5.19220339, "operating_cash_flow_ttm": -155656000, "capital_expenditure_ttm": -218706000, "fcf_ttm": -374362000, "dividends_paid_ttm": -47000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 85400000, "interest_expense_ttm": 43341000, "cash_and_equivalents": 1703000, "total_current_assets": 2227416000, "total_current_liabilities": 545202000, "net_ppe": null, "total_assets": 5612406000, "total_debt": 454558000, "total_equity": 4915363000, "net_working_capital": 1994250000, "book_value_per_share": 416.55618644, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 416.55618644, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 17, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 94, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 94, "rank_fcf_margin": 95, "rank_piotroski": 97, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 28, "value_composite": 60, "quality_composite": 100, "momentum_composite": 18, "growth_composite": 100, "yield_composite": 67, "svqf_composite": 46, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "income_statement": { "revenue": 415495000, "cost_of_revenue": 346806000, "gross_profit": 68689000, "ebit": -186552000, "ebitda": 146423000, "pretax_income": null, "tax_provision": null, "net_income": 14707000, "net_income_to_common": 14707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531000, "total_current_assets": 2150202000, "total_assets": 5546053000, "short_term_debt": 403069000, "long_term_debt": 97800000, "total_debt": 500869000, "total_liabilities": null, "total_equity": 4907734000, "shares_outstanding": 11800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155656000, "capital_expenditure": -218706000, "free_cash_flow": -374362000, "dividends_paid": -47000000, "share_repurchases": 0, "shares_issued": 85400000, "net_debt_issued": null }, "complete_fields": { "id": 367826, "ticker_id": 13607, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "146423000", "netIncome": "14707000", "grossProfit": "68689000", "totalRevenue": "415495000", "costOfRevenue": "346806000", "interestExpense": "33558000", "operatingIncome": "-186552000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51399000" }, "balance": { "totalDebt": "500869000", "totalAssets": "5546053000", "longTermDebt": "97800000", "shortTermDebt": "403069000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "2150202000", "totalShareholderEquity": "4907734000", "totalCurrentLiabilities": "538149000", "cashAndShortTermInvestments": "1531000" }, "cashflow": { "freeCashFlow": "-374362000", "dividendsPaid": "-47000000", "issuanceOfDebt": null, "issuanceOfStock": "85400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-155656000", "repurchaseOfStock": "0", "capitalExpenditures": "-218706000" } }, "revenue": 415495000, "cost_of_revenue": 346806000, "gross_profit": 68689000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -186552000, "depreciation_amortisation": 51399000, "ebitda": 146423000, "interest_expense": 33558000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14707000, "net_income_continuing_ops": null, "net_income_to_common": 14707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1531000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2150202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5546053000, "short_term_debt": 403069000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538149000, "long_term_debt": 97800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 500869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4907734000, "shares_outstanding": 11800000, "operating_cash_flow": -155656000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -218706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47000000, "share_repurchases": 0, "shares_issued": 85400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -374362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "146423000", "netIncome": "14707000", "grossProfit": "68689000", "totalRevenue": "415495000", "costOfRevenue": "346806000", "interestExpense": "33558000", "operatingIncome": "-186552000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51399000" }, "balance": { "totalDebt": "500869000", "totalAssets": "5546053000", "longTermDebt": "97800000", "shortTermDebt": "403069000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "2150202000", "totalShareholderEquity": "4907734000", "totalCurrentLiabilities": "538149000", "cashAndShortTermInvestments": "1531000" }, "cashflow": { "freeCashFlow": "-374362000", "dividendsPaid": "-47000000", "issuanceOfDebt": null, "issuanceOfStock": "85400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-155656000", "repurchaseOfStock": "0", "capitalExpenditures": "-218706000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "income_statement": { "revenue": 570684000, "cost_of_revenue": 407672000, "gross_profit": 163012000, "ebit": -66919000, "ebitda": 204410000, "pretax_income": null, "tax_provision": null, "net_income": 113258000, "net_income_to_common": 113258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3469000, "total_current_assets": 2120740000, "total_assets": 5189594000, "short_term_debt": 165846000, "long_term_debt": 50862000, "total_debt": 216708000, "total_liabilities": null, "total_equity": 4824904000, "shares_outstanding": 11800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73959000, "capital_expenditure": -82816000, "free_cash_flow": -8857000, "dividends_paid": -47000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 367829, "ticker_id": 13607, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "204410000", "netIncome": "113258000", "grossProfit": "163012000", "totalRevenue": "570684000", "costOfRevenue": "407672000", "interestExpense": "20277000", "operatingIncome": "-66919000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48188000" }, "balance": { "totalDebt": "216708000", "totalAssets": "5189594000", "longTermDebt": "50862000", "shortTermDebt": "165846000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "2120740000", "totalShareholderEquity": "4824904000", "totalCurrentLiabilities": "328390000", "cashAndShortTermInvestments": "3469000" }, "cashflow": { "freeCashFlow": "-8857000", "dividendsPaid": "-47000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "73959000", "repurchaseOfStock": "0", "capitalExpenditures": "-82816000" } }, "revenue": 570684000, "cost_of_revenue": 407672000, "gross_profit": 163012000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66919000, "depreciation_amortisation": 48188000, "ebitda": 204410000, "interest_expense": 20277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 113258000, "net_income_continuing_ops": null, "net_income_to_common": 113258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3469000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2120740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5189594000, "short_term_debt": 165846000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328390000, "long_term_debt": 50862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 216708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4824904000, "shares_outstanding": 11800000, "operating_cash_flow": 73959000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "204410000", "netIncome": "113258000", "grossProfit": "163012000", "totalRevenue": "570684000", "costOfRevenue": "407672000", "interestExpense": "20277000", "operatingIncome": "-66919000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48188000" }, "balance": { "totalDebt": "216708000", "totalAssets": "5189594000", "longTermDebt": "50862000", "shortTermDebt": "165846000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "2120740000", "totalShareholderEquity": "4824904000", "totalCurrentLiabilities": "328390000", "cashAndShortTermInvestments": "3469000" }, "cashflow": { "freeCashFlow": "-8857000", "dividendsPaid": "-47000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "73959000", "repurchaseOfStock": "0", "capitalExpenditures": "-82816000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "income_statement": { "revenue": 718744000, "cost_of_revenue": 573280000, "gross_profit": 145464000, "ebit": -87108000, "ebitda": 189270000, "pretax_income": null, "tax_provision": null, "net_income": 124719000, "net_income_to_common": 124719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1468000, "total_current_assets": 3385583000, "total_assets": 5186323000, "short_term_debt": 198740000, "long_term_debt": 56352000, "total_debt": 255092000, "total_liabilities": null, "total_equity": 4786962000, "shares_outstanding": 11800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -695492000, "capital_expenditure": -63919000, "free_cash_flow": -759411000, "dividends_paid": -47000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367830, "ticker_id": 13607, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "189270000", "netIncome": "124719000", "grossProfit": "145464000", "totalRevenue": "718744000", "costOfRevenue": "573280000", "interestExpense": "23235000", "operatingIncome": "-87108000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51046000" }, "balance": { "totalDebt": "255092000", "totalAssets": "5186323000", "longTermDebt": "56352000", "shortTermDebt": "198740000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "3385583000", "totalShareholderEquity": "4786962000", "totalCurrentLiabilities": "325757000", "cashAndShortTermInvestments": "1468000" }, "cashflow": { "freeCashFlow": "-759411000", "dividendsPaid": "-47000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-695492000", "repurchaseOfStock": "0", "capitalExpenditures": "-63919000" } }, "revenue": 718744000, "cost_of_revenue": 573280000, "gross_profit": 145464000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87108000, "depreciation_amortisation": 51046000, "ebitda": 189270000, "interest_expense": 23235000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124719000, "net_income_continuing_ops": null, "net_income_to_common": 124719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1468000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3385583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5186323000, "short_term_debt": 198740000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325757000, "long_term_debt": 56352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 255092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4786962000, "shares_outstanding": 11800000, "operating_cash_flow": -695492000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -759411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "189270000", "netIncome": "124719000", "grossProfit": "145464000", "totalRevenue": "718744000", "costOfRevenue": "573280000", "interestExpense": "23235000", "operatingIncome": "-87108000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51046000" }, "balance": { "totalDebt": "255092000", "totalAssets": "5186323000", "longTermDebt": "56352000", "shortTermDebt": "198740000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "3385583000", "totalShareholderEquity": "4786962000", "totalCurrentLiabilities": "325757000", "cashAndShortTermInvestments": "1468000" }, "cashflow": { "freeCashFlow": "-759411000", "dividendsPaid": "-47000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-695492000", "repurchaseOfStock": "0", "capitalExpenditures": "-63919000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "income_statement": { "revenue": 556844000, "cost_of_revenue": 379839000, "gross_profit": 177005000, "ebit": -78439000, "ebitda": 211869000, "pretax_income": null, "tax_provision": null, "net_income": 81801000, "net_income_to_common": 81801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3959000, "total_current_assets": 2402532000, "total_assets": 5697915000, "short_term_debt": 159938000, "long_term_debt": 18889000, "total_debt": 178827000, "total_liabilities": null, "total_equity": 5234856000, "shares_outstanding": 11800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144607000, "capital_expenditure": -36023000, "free_cash_flow": -180630000, "dividends_paid": -47000000, "share_repurchases": -191345000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367831, "ticker_id": 13607, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "211869000", "netIncome": "81801000", "grossProfit": "177005000", "totalRevenue": "556844000", "costOfRevenue": "379839000", "interestExpense": "24013000", "operatingIncome": "-78439000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50191000" }, "balance": { "totalDebt": "178827000", "totalAssets": "5697915000", "longTermDebt": "18889000", "shortTermDebt": "159938000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "2402532000", "totalShareholderEquity": "5234856000", "totalCurrentLiabilities": "374050000", "cashAndShortTermInvestments": "3959000" }, "cashflow": { "freeCashFlow": "-180630000", "dividendsPaid": "-47000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-144607000", "repurchaseOfStock": "-191345000", "capitalExpenditures": "-36023000" } }, "revenue": 556844000, "cost_of_revenue": 379839000, "gross_profit": 177005000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78439000, "depreciation_amortisation": 50191000, "ebitda": 211869000, "interest_expense": 24013000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81801000, "net_income_continuing_ops": null, "net_income_to_common": 81801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3959000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2402532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5697915000, "short_term_debt": 159938000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374050000, "long_term_debt": 18889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 178827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5234856000, "shares_outstanding": 11800000, "operating_cash_flow": -144607000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47000000, "share_repurchases": -191345000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -180630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "211869000", "netIncome": "81801000", "grossProfit": "177005000", "totalRevenue": "556844000", "costOfRevenue": "379839000", "interestExpense": "24013000", "operatingIncome": "-78439000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50191000" }, "balance": { "totalDebt": "178827000", "totalAssets": "5697915000", "longTermDebt": "18889000", "shortTermDebt": "159938000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "2402532000", "totalShareholderEquity": "5234856000", "totalCurrentLiabilities": "374050000", "cashAndShortTermInvestments": "3959000" }, "cashflow": { "freeCashFlow": "-180630000", "dividendsPaid": "-47000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-144607000", "repurchaseOfStock": "-191345000", "capitalExpenditures": "-36023000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "income_statement": { "revenue": 161716000, "cost_of_revenue": 131402000, "gross_profit": 30314000, "ebit": -53353000, "ebitda": 27719000, "pretax_income": null, "tax_provision": null, "net_income": 2204000, "net_income_to_common": 2204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367822, "ticker_id": 13607, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27719000", "netIncome": "2204000", "grossProfit": "30314000", "totalRevenue": "161716000", "costOfRevenue": "131402000", "interestExpense": "10867000", "operatingIncome": "-53353000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14104000" } }, "revenue": 161716000, "cost_of_revenue": 131402000, "gross_profit": 30314000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53353000, "depreciation_amortisation": 14104000, "ebitda": 27719000, "interest_expense": 10867000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2204000, "net_income_continuing_ops": null, "net_income_to_common": 2204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27719000", "netIncome": "2204000", "grossProfit": "30314000", "totalRevenue": "161716000", "costOfRevenue": "131402000", "interestExpense": "10867000", "operatingIncome": "-53353000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14104000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "income_statement": { "revenue": 128887000, "cost_of_revenue": 98835000, "gross_profit": 30052000, "ebit": -38014000, "ebitda": 54012000, "pretax_income": null, "tax_provision": null, "net_income": 18949000, "net_income_to_common": 18949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000, "total_current_assets": 2227416000, "total_assets": 5612406000, "short_term_debt": 313739000, "long_term_debt": 140819000, "total_debt": 454558000, "total_liabilities": null, "total_equity": 4915363000, "shares_outstanding": 11800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367823, "ticker_id": 13607, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54012000", "netIncome": "18949000", "grossProfit": "30052000", "totalRevenue": "128887000", "costOfRevenue": "98835000", "interestExpense": "9466000", "operatingIncome": "-38014000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14594000" }, "balance": { "totalDebt": "454558000", "totalAssets": "5612406000", "longTermDebt": "140819000", "shortTermDebt": "313739000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "2227416000", "totalShareholderEquity": "4915363000", "totalCurrentLiabilities": "545202000", "cashAndShortTermInvestments": "1703000" } }, "revenue": 128887000, "cost_of_revenue": 98835000, "gross_profit": 30052000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38014000, "depreciation_amortisation": 14594000, "ebitda": 54012000, "interest_expense": 9466000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18949000, "net_income_continuing_ops": null, "net_income_to_common": 18949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1703000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2227416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5612406000, "short_term_debt": 313739000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545202000, "long_term_debt": 140819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 454558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4915363000, "shares_outstanding": 11800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54012000", "netIncome": "18949000", "grossProfit": "30052000", "totalRevenue": "128887000", "costOfRevenue": "98835000", "interestExpense": "9466000", "operatingIncome": "-38014000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14594000" }, "balance": { "totalDebt": "454558000", "totalAssets": "5612406000", "longTermDebt": "140819000", "shortTermDebt": "313739000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "2227416000", "totalShareholderEquity": "4915363000", "totalCurrentLiabilities": "545202000", "cashAndShortTermInvestments": "1703000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "income_statement": { "revenue": 110806000, "cost_of_revenue": 82184000, "gross_profit": 28622000, "ebit": -37474000, "ebitda": 42062000, "pretax_income": null, "tax_provision": null, "net_income": 12850000, "net_income_to_common": 12850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367824, "ticker_id": 13607, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42062000", "netIncome": "12850000", "grossProfit": "28622000", "totalRevenue": "110806000", "costOfRevenue": "82184000", "interestExpense": "11019000", "operatingIncome": "-37474000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14168000" } }, "revenue": 110806000, "cost_of_revenue": 82184000, "gross_profit": 28622000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37474000, "depreciation_amortisation": 14168000, "ebitda": 42062000, "interest_expense": 11019000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12850000, "net_income_continuing_ops": null, "net_income_to_common": 12850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42062000", "netIncome": "12850000", "grossProfit": "28622000", "totalRevenue": "110806000", "costOfRevenue": "82184000", "interestExpense": "11019000", "operatingIncome": "-37474000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14168000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "income_statement": { "revenue": 169532000, "cost_of_revenue": 188513000, "gross_profit": -18981000, "ebit": -99968000, "ebitda": -31478000, "pretax_income": null, "tax_provision": null, "net_income": -95271000, "net_income_to_common": -95271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531000, "total_current_assets": 2150202000, "total_assets": 5546053000, "short_term_debt": 403069000, "long_term_debt": 97800000, "total_debt": 500869000, "total_liabilities": null, "total_equity": 4907734000, "shares_outstanding": 11800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367825, "ticker_id": 13607, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-31478000", "netIncome": "-95271000", "grossProfit": "-18981000", "totalRevenue": "169532000", "costOfRevenue": "188513000", "interestExpense": "11989000", "operatingIncome": "-99968000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16331000" }, "balance": { "totalDebt": "500869000", "totalAssets": "5546053000", "longTermDebt": "97800000", "shortTermDebt": "403069000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "2150202000", "totalShareholderEquity": "4907734000", "totalCurrentLiabilities": "538149000", "cashAndShortTermInvestments": "1531000" } }, "revenue": 169532000, "cost_of_revenue": 188513000, "gross_profit": -18981000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99968000, "depreciation_amortisation": 16331000, "ebitda": -31478000, "interest_expense": 11989000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -95271000, "net_income_continuing_ops": null, "net_income_to_common": -95271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1531000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2150202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5546053000, "short_term_debt": 403069000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538149000, "long_term_debt": 97800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 500869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4907734000, "shares_outstanding": 11800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-31478000", "netIncome": "-95271000", "grossProfit": "-18981000", "totalRevenue": "169532000", "costOfRevenue": "188513000", "interestExpense": "11989000", "operatingIncome": "-99968000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16331000" }, "balance": { "totalDebt": "500869000", "totalAssets": "5546053000", "longTermDebt": "97800000", "shortTermDebt": "403069000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "2150202000", "totalShareholderEquity": "4907734000", "totalCurrentLiabilities": "538149000", "cashAndShortTermInvestments": "1531000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "income_statement": { "revenue": 62322000, "cost_of_revenue": 35193000, "gross_profit": 27129000, "ebit": -30736000, "ebitda": 45643000, "pretax_income": null, "tax_provision": null, "net_income": 22875000, "net_income_to_common": 22875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367827, "ticker_id": 13607, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45643000", "netIncome": "22875000", "grossProfit": "27129000", "totalRevenue": "62322000", "costOfRevenue": "35193000", "interestExpense": "10073000", "operatingIncome": "-30736000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11706000" } }, "revenue": 62322000, "cost_of_revenue": 35193000, "gross_profit": 27129000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30736000, "depreciation_amortisation": 11706000, "ebitda": 45643000, "interest_expense": 10073000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22875000, "net_income_continuing_ops": null, "net_income_to_common": 22875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45643000", "netIncome": "22875000", "grossProfit": "27129000", "totalRevenue": "62322000", "costOfRevenue": "35193000", "interestExpense": "10073000", "operatingIncome": "-30736000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11706000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1045000, "total_current_assets": 2122675000, "total_assets": 5355765000, "short_term_debt": 312668000, "long_term_debt": 44936000, "total_debt": 357604000, "total_liabilities": null, "total_equity": 4855062000, "shares_outstanding": 11800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367828, "ticker_id": 13607, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:32.856753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "357604000", "totalAssets": "5355765000", "longTermDebt": "44936000", "shortTermDebt": "312668000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "2122675000", "totalShareholderEquity": "4855062000", "totalCurrentLiabilities": "476735000", "cashAndShortTermInvestments": "1045000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1045000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2122675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5355765000, "short_term_debt": 312668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476735000, "long_term_debt": 44936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 357604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4855062000, "shares_outstanding": 11800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "357604000", "totalAssets": "5355765000", "longTermDebt": "44936000", "shortTermDebt": "312668000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11800000", "totalCurrentAssets": "2122675000", "totalShareholderEquity": "4855062000", "totalCurrentLiabilities": "476735000", "cashAndShortTermInvestments": "1045000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }