{ "ticker": { "uuid": "e9a1ea44-cce5-40cf-9c93-0a43b2fb1381", "symbol": "LIQT", "name": "LiqTech International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/e9a1ea44-cce5-40cf-9c93-0a43b2fb1381/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9a1ea44-cce5-40cf-9c93-0a43b2fb1381/" }, "ticker_metadata": { "id": 6945, "uuid": "e9a1ea44-cce5-40cf-9c93-0a43b2fb1381", "symbol": "LIQT", "name": "LiqTech International Inc", "asset_type": "equity", "market_cap": 12484500, "stock_exchange_id": 2, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "LiqTech International, Inc., a cleantech company, designs, develops, produces, markets and sells automated filtration systems and applications of ceramic silicon carbide liquid and diesel particulate air filters in the United States, Canada, Europe, Asia and South America. . The company is headquartered in Ballerup, Denmark.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e9a1ea44-cce5-40cf-9c93-0a43b2fb1381", "symbol": "LIQT", "name": "LiqTech International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/e9a1ea44-cce5-40cf-9c93-0a43b2fb1381/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9a1ea44-cce5-40cf-9c93-0a43b2fb1381/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.88, "market_cap": 8665551.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1652, "piotroski_f_score": 4, "momentum_12_1": 0.4099, "volatility_252d": 0.9171 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.364687+00:00", "batch_id": "" }, "size": { "price_close": 0.88, "market_cap": 8665551.84, "market_cap_usd": 8665551.84, "enterprise_value": 13906324.84, "shares_outstanding": 9847218, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1363, "ptbv_ratio": 1.1789, "ps_ratio": 0.5407, "pcf_ratio": null, "pfcf_ratio": -1.4139, "ev_ebitda": null, "ev_ebit": -1.8376, "ev_sales": 0.8677, "ev_fcf": -2.269, "earnings_yield": null, "fcf_yield": -0.4407, "price_to_sales": 0.5407, "price_to_book": 1.1363, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.1524 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0948, "operating_margin": -0.4722, "net_margin": -0.5545, "ebitda_margin": -0.3649, "fcf_margin": -0.3824, "roe": -1.1652, "roa": -0.3562, "roic": -0.4411, "roc_greenblatt": null, "asset_turnover": 0.6423, "cash_conversion": 0.6897, "accruals_ratio": -0.0855, "sbc_to_revenue": 0.0602, "piotroski_f_score": 4, "altman_z_score": -5.1231, "earnings_stability_5y": 0.21, "revenue_stability_5y": 0.313, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0609, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2815, "net_debt_to_ebitda": -0.8963, "debt_to_assets": 0.3196, "interest_coverage": -6.5061, "current_ratio": 2.4985, "quick_ratio": 1.3543, "net_debt": 5240773, "local_beta": -0.0041, "volatility_252d": 0.9171, "volatility_60d": 2.1661, "max_drawdown_12m": -0.6901, "risk_adjusted_momentum": 0.447 }, "growth": { "revenue_growth_1y": 0.0694, "revenue_growth_3y_cagr": 0.0108, "revenue_growth_5y_cagr": -0.0603, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5888, "revenue_growth": 0.0694, "earnings_growth": null }, "momentum": { "price_return_1m": -0.6123, "price_return_3m": -0.3803, "price_return_6m": -0.56, "price_return_9m": -0.5829, "price_return_12m": -0.4534, "price_return_12m_ex1m": 0.4099, "momentum_6m": -0.56, "momentum_12m": -0.4534, "momentum_12_1": 0.4099, "distance_from_52w_high": -0.6901, "distance_from_52w_low": 0, "relative_strength": -0.6114 }, "raw_ttm": { "revenue_ttm": 16026337, "gross_profit_ttm": 1519211, "ebit_ttm": -7567801, "ebitda_ttm": -5847343, "net_income_ttm": -8886403, "eps_diluted_ttm": -0.9024, "operating_cash_flow_ttm": -6752461, "capital_expenditure_ttm": 623689, "fcf_ttm": -6128772, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1163185, "cash_and_equivalents": 2732739, "total_current_assets": 14145304, "total_current_liabilities": 5661574, "net_ppe": null, "total_assets": 24949625, "total_debt": 7973512, "total_equity": 7626413, "net_working_capital": 6967085, "book_value_per_share": 0.7745, "retained_earnings": -97505233, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7350549, "tangible_book_per_share": 0.7465 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.47, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1817, "ticker_id": 6945, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.364687+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.88, "market_cap": 8665551.84, "market_cap_usd": 8665551.84, "enterprise_value": 13906324.84, "shares_outstanding": 9847218, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13625525, "ptbv_ratio": 1.17889859, "ps_ratio": 0.54070695, "pcf_ratio": null, "pfcf_ratio": -1.41391323, "ev_ebitda": null, "ev_ebit": -1.83756481, "ev_sales": 0.86771699, "ev_fcf": -2.26902303, "earnings_yield": null, "fcf_yield": -0.44071831, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09479465, "operating_margin": -0.47221027, "net_margin": -0.55448747, "ebitda_margin": -0.36485836, "fcf_margin": -0.38241876, "roe": -1.16521397, "roa": -0.35617381, "roic": -0.44111049, "roc_greenblatt": null, "asset_turnover": 0.64234781, "cash_conversion": 0.68967973, "accruals_ratio": -0.08553002, "sbc_to_revenue": 0.06016047, "debt_to_equity": 2.28145119, "net_debt_to_ebitda": -0.89626571, "debt_to_assets": 0.31958444, "interest_coverage": -6.50610264, "current_ratio": 2.49847551, "quick_ratio": 1.3542506, "net_debt": 5240773, "revenue_growth_1y": 0.06936244, "revenue_growth_3y_cagr": 0.01083422, "revenue_growth_5y_cagr": -0.06027891, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58884288, "piotroski_f_score": 4, "altman_z_score": -5.12307104, "earnings_stability_5y": 0.210005, "revenue_stability_5y": 0.312985, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.6123348, "price_return_3m": -0.38028169, "price_return_6m": -0.56, "price_return_9m": -0.58293839, "price_return_12m": -0.45341615, "price_return_12m_ex1m": 0.40993789, "distance_from_52w_high": -0.69014085, "distance_from_52w_low": 0, "relative_strength": -0.6113572, "local_beta": -0.0041, "volatility_252d": 0.917094, "volatility_60d": 2.166103, "max_drawdown_12m": -0.69014085, "revenue_ttm": 16026337, "gross_profit_ttm": 1519211, "ebit_ttm": -7567801, "ebitda_ttm": -5847343, "net_income_ttm": -8886403, "eps_diluted_ttm": -0.90242777, "operating_cash_flow_ttm": -6752461, "capital_expenditure_ttm": 623689, "fcf_ttm": -6128772, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1163185, "cash_and_equivalents": 2732739, "total_current_assets": 14145304, "total_current_liabilities": 5661574, "net_ppe": null, "total_assets": 24949625, "total_debt": 7973512, "total_equity": 7626413, "net_working_capital": 6967085, "book_value_per_share": 0.77447387, "retained_earnings": -97505233, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7350549, "tangible_book_per_share": 0.74645946, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.88, "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1652, "momentum_12_1": 0.4099, "complete_fields": { "id": 1817, "ticker_id": 6945, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.364687+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.88, "market_cap": 8665551.84, "market_cap_usd": 8665551.84, "enterprise_value": 13906324.84, "shares_outstanding": 9847218, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13625525, "ptbv_ratio": 1.17889859, "ps_ratio": 0.54070695, "pcf_ratio": null, "pfcf_ratio": -1.41391323, "ev_ebitda": null, "ev_ebit": -1.83756481, "ev_sales": 0.86771699, "ev_fcf": -2.26902303, "earnings_yield": null, "fcf_yield": -0.44071831, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09479465, "operating_margin": -0.47221027, "net_margin": -0.55448747, "ebitda_margin": -0.36485836, "fcf_margin": -0.38241876, "roe": -1.16521397, "roa": -0.35617381, "roic": -0.44111049, "roc_greenblatt": null, "asset_turnover": 0.64234781, "cash_conversion": 0.68967973, "accruals_ratio": -0.08553002, "sbc_to_revenue": 0.06016047, "debt_to_equity": 2.28145119, "net_debt_to_ebitda": -0.89626571, "debt_to_assets": 0.31958444, "interest_coverage": -6.50610264, "current_ratio": 2.49847551, "quick_ratio": 1.3542506, "net_debt": 5240773, "revenue_growth_1y": 0.06936244, "revenue_growth_3y_cagr": 0.01083422, "revenue_growth_5y_cagr": -0.06027891, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58884288, "piotroski_f_score": 4, "altman_z_score": -5.12307104, "earnings_stability_5y": 0.210005, "revenue_stability_5y": 0.312985, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.6123348, "price_return_3m": -0.38028169, "price_return_6m": -0.56, "price_return_9m": -0.58293839, "price_return_12m": -0.45341615, "price_return_12m_ex1m": 0.40993789, "distance_from_52w_high": -0.69014085, "distance_from_52w_low": 0, "relative_strength": -0.6113572, "local_beta": -0.0041, "volatility_252d": 0.917094, "volatility_60d": 2.166103, "max_drawdown_12m": -0.69014085, "revenue_ttm": 16026337, "gross_profit_ttm": 1519211, "ebit_ttm": -7567801, "ebitda_ttm": -5847343, "net_income_ttm": -8886403, "eps_diluted_ttm": -0.90242777, "operating_cash_flow_ttm": -6752461, "capital_expenditure_ttm": 623689, "fcf_ttm": -6128772, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1163185, "cash_and_equivalents": 2732739, "total_current_assets": 14145304, "total_current_liabilities": 5661574, "net_ppe": null, "total_assets": 24949625, "total_debt": 7973512, "total_equity": 7626413, "net_working_capital": 6967085, "book_value_per_share": 0.77447387, "retained_earnings": -97505233, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7350549, "tangible_book_per_share": 0.74645946, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 16507558, "cost_of_revenue": 15257035, "gross_profit": 1250523, "ebit": -8287936, "ebitda": -5990652, "pretax_income": -8603394, "tax_provision": -75711, "net_income": -8527683, "net_income_to_common": -8527683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5070385, "total_current_assets": 15959251, "total_assets": 27278097, "short_term_debt": 1232205, "long_term_debt": 6775602, "total_debt": 8007807, "total_liabilities": 16905861, "total_equity": 10433326, "shares_outstanding": 9614426, "goodwill_and_intangibles": 284270 }, "cash_flow": { "operating_cash_flow": -6108176, "capital_expenditure": 395180, "free_cash_flow": -5712996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111702, "ticker_id": 6945, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8287936", "ebitda": "-5990652", "netIncome": "-8527683", "grossProfit": "1250523", "depreciation": "None", "totalRevenue": "16507558", "costOfRevenue": "15257035", "interestIncome": "445496", "incomeBeforeTax": "-8603394", "interestExpense": "315458", "operatingIncome": "-8308700", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-75711", "reportedCurrency": "USD", "netInterestIncome": "130038", "nonInterestIncome": "None", "operatingExpenses": "9559223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1163651", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15257035", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297284", "sellingGeneralAndAdministrative": "5677525", "netIncomeFromContinuingOperations": "-8601940" }, "balance": { "goodwill": "248145", "inventory": "6479321", "commonStock": "9627", "currentDebt": "None", "investments": "None", "totalAssets": "27278097", "longTermDebt": "6775602", "shortTermDebt": "1232205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36125", "reportedCurrency": "USD", "retainedEarnings": "-94795121", "totalLiabilities": "16905861", "otherCurrentAssets": "6725023", "totalCurrentAssets": "15959251", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4163843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11318845", "currentAccountsPayable": "1552890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17282183", "totalShareholderEquity": "10433326", "capitalLeaseObligations": "6577347", "otherCurrentLiabilities": "1795382", "totalCurrentLiabilities": "4721463", "otherNonCurrentLiabilities": "-61090", "totalNonCurrentLiabilities": "12184398", "cashAndShortTermInvestments": "5070385", "commonStockSharesOutstanding": "9614426", "intangibleAssetsExcludingGoodwill": "36125", "cashAndCashEquivalentsAtCarryingValue": "5070385", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8601940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-238788", "operatingCashflow": "-6108176", "capitalExpenditures": "395180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "719287", "cashflowFromInvestment": "-217930", "stockBasedCompensation": "987072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16507558, "cost_of_revenue": 15257035, "gross_profit": 1250523, "research_and_development": 1163651, "selling_general_admin": 5677525, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8287936, "depreciation_amortisation": 2297284, "ebitda": -5990652, "interest_expense": 315458, "interest_income": null, "other_non_operating": null, "pretax_income": -8603394, "tax_provision": -75711, "effective_tax_rate": null, "net_income": -8527683, "net_income_continuing_ops": -8601940, "net_income_to_common": -8527683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5070385, "short_term_investments": null, "net_receivables": 4163843, "inventory": 6479321, "other_current_assets": null, "total_current_assets": 15959251, "net_ppe": null, "goodwill": 248145, "intangible_assets": 36125, "goodwill_and_intangibles": 284270, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11318845, "total_assets": 27278097, "short_term_debt": 1232205, "accounts_payable": 1552890, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4721463, "long_term_debt": 6775602, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12184398, "total_liabilities": 16905861, "total_debt": 8007807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94795121, "total_equity": 10433326, "shares_outstanding": 9614426, "operating_cash_flow": -6108176, "stock_based_compensation": 987072, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395180, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 719287, "free_cash_flow": -5712996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8287936", "ebitda": "-5990652", "netIncome": "-8527683", "grossProfit": "1250523", "depreciation": "None", "totalRevenue": "16507558", "costOfRevenue": "15257035", "interestIncome": "445496", "incomeBeforeTax": "-8603394", "interestExpense": "315458", "operatingIncome": "-8308700", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-75711", "reportedCurrency": "USD", "netInterestIncome": "130038", "nonInterestIncome": "None", "operatingExpenses": "9559223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1163651", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15257035", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297284", "sellingGeneralAndAdministrative": "5677525", "netIncomeFromContinuingOperations": "-8601940" }, "balance": { "goodwill": "248145", "inventory": "6479321", "commonStock": "9627", "currentDebt": "None", "investments": "None", "totalAssets": "27278097", "longTermDebt": "6775602", "shortTermDebt": "1232205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36125", "reportedCurrency": "USD", "retainedEarnings": "-94795121", "totalLiabilities": "16905861", "otherCurrentAssets": "6725023", "totalCurrentAssets": "15959251", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4163843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11318845", "currentAccountsPayable": "1552890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17282183", "totalShareholderEquity": "10433326", "capitalLeaseObligations": "6577347", "otherCurrentLiabilities": "1795382", "totalCurrentLiabilities": "4721463", "otherNonCurrentLiabilities": "-61090", "totalNonCurrentLiabilities": "12184398", "cashAndShortTermInvestments": "5070385", "commonStockSharesOutstanding": "9614426", "intangibleAssetsExcludingGoodwill": "36125", "cashAndCashEquivalentsAtCarryingValue": "5070385", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8601940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-238788", "operatingCashflow": "-6108176", "capitalExpenditures": "395180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "719287", "cashflowFromInvestment": "-217930", "stockBasedCompensation": "987072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 14604618, "cost_of_revenue": 14353713, "gross_profit": 250905, "ebit": -10216539, "ebitda": -7481299, "pretax_income": -10384095, "tax_provision": -38837, "net_income": -10345258, "net_income_to_common": -10345258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10868728, "total_current_assets": 20641117, "total_assets": 32427479, "short_term_debt": 1002544, "long_term_debt": 5303563, "total_debt": 6306107, "total_liabilities": 15773387, "total_equity": 16654092, "shares_outstanding": 6310000, "goodwill_and_intangibles": 260060 }, "cash_flow": { "operating_cash_flow": -7534072, "capital_expenditure": 1367729, "free_cash_flow": -6166343, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111707, "ticker_id": 6945, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10216539", "ebitda": "-7481299", "netIncome": "-10345258", "grossProfit": "250905", "depreciation": "None", "totalRevenue": "14604618", "costOfRevenue": "14353713", "interestIncome": "178834", "incomeBeforeTax": "-10384095", "interestExpense": "167556", "operatingIncome": "-9487849", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-38837", "reportedCurrency": "USD", "netInterestIncome": "11278", "nonInterestIncome": "None", "operatingExpenses": "9738754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1352060", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14353713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2735240", "sellingGeneralAndAdministrative": "5661455", "netIncomeFromContinuingOperations": "-10345258" }, "balance": { "goodwill": "220693", "inventory": "5541192", "commonStock": "9475", "currentDebt": "None", "investments": "None", "totalAssets": "32427479", "longTermDebt": "5303563", "shortTermDebt": "1002544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39367", "reportedCurrency": "USD", "retainedEarnings": "-86267438", "totalLiabilities": "15773387", "otherCurrentAssets": "168443", "totalCurrentAssets": "20641117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4062754", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11786362", "currentAccountsPayable": "1300966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11813663", "totalShareholderEquity": "16654092", "capitalLeaseObligations": "6510100", "otherCurrentLiabilities": "2491479", "totalCurrentLiabilities": "4904308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10869079", "cashAndShortTermInvestments": "10868728", "commonStockSharesOutstanding": "6310000", "intangibleAssetsExcludingGoodwill": "39367", "cashAndCashEquivalentsAtCarryingValue": "10868728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10345258", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-587806", "operatingCashflow": "-7534072", "capitalExpenditures": "1367729", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8493300", "cashflowFromInvestment": "-424036", "stockBasedCompensation": "664434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2735240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14604618, "cost_of_revenue": 14353713, "gross_profit": 250905, "research_and_development": 1352060, "selling_general_admin": 5661455, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10216539, "depreciation_amortisation": 2735240, "ebitda": -7481299, "interest_expense": 167556, "interest_income": null, "other_non_operating": null, "pretax_income": -10384095, "tax_provision": -38837, "effective_tax_rate": null, "net_income": -10345258, "net_income_continuing_ops": -10345258, "net_income_to_common": -10345258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10868728, "short_term_investments": null, "net_receivables": 4062754, "inventory": 5541192, "other_current_assets": null, "total_current_assets": 20641117, "net_ppe": null, "goodwill": 220693, "intangible_assets": 39367, "goodwill_and_intangibles": 260060, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11786362, "total_assets": 32427479, "short_term_debt": 1002544, "accounts_payable": 1300966, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4904308, "long_term_debt": 5303563, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10869079, "total_liabilities": 15773387, "total_debt": 6306107, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86267438, "total_equity": 16654092, "shares_outstanding": 6310000, "operating_cash_flow": -7534072, "stock_based_compensation": 664434, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1367729, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8493300, "free_cash_flow": -6166343, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10216539", "ebitda": "-7481299", "netIncome": "-10345258", "grossProfit": "250905", "depreciation": "None", "totalRevenue": "14604618", "costOfRevenue": "14353713", "interestIncome": "178834", "incomeBeforeTax": "-10384095", "interestExpense": "167556", "operatingIncome": "-9487849", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-38837", "reportedCurrency": "USD", "netInterestIncome": "11278", "nonInterestIncome": "None", "operatingExpenses": "9738754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1352060", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14353713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2735240", "sellingGeneralAndAdministrative": "5661455", "netIncomeFromContinuingOperations": "-10345258" }, "balance": { "goodwill": "220693", "inventory": "5541192", "commonStock": "9475", "currentDebt": "None", "investments": "None", "totalAssets": "32427479", "longTermDebt": "5303563", "shortTermDebt": "1002544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39367", "reportedCurrency": "USD", "retainedEarnings": "-86267438", "totalLiabilities": "15773387", "otherCurrentAssets": "168443", "totalCurrentAssets": "20641117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4062754", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11786362", "currentAccountsPayable": "1300966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11813663", "totalShareholderEquity": "16654092", "capitalLeaseObligations": "6510100", "otherCurrentLiabilities": "2491479", "totalCurrentLiabilities": "4904308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10869079", "cashAndShortTermInvestments": "10868728", "commonStockSharesOutstanding": "6310000", "intangibleAssetsExcludingGoodwill": "39367", "cashAndCashEquivalentsAtCarryingValue": "10868728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10345258", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-587806", "operatingCashflow": "-7534072", "capitalExpenditures": "1367729", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8493300", "cashflowFromInvestment": "-424036", "stockBasedCompensation": "664434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2735240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 18001652, "cost_of_revenue": 15226176, "gross_profit": 2775476, "ebit": -8625682, "ebitda": -5484903, "pretax_income": -8777352, "tax_provision": -206207, "net_income": -8571145, "net_income_to_common": -8571145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9480820, "total_current_assets": 22090179, "total_assets": 35971847, "short_term_debt": 1121905, "long_term_debt": 4688011, "total_debt": 5809916, "total_liabilities": 18695831, "total_equity": 17276016, "shares_outstanding": 5688000, "goodwill_and_intangibles": 348316 }, "cash_flow": { "operating_cash_flow": -4183918, "capital_expenditure": 2893290, "free_cash_flow": -1290628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111712, "ticker_id": 6945, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8625682", "ebitda": "-5484903", "netIncome": "-8571145", "grossProfit": "2775476", "depreciation": "None", "totalRevenue": "18001652", "costOfRevenue": "15226176", "interestIncome": "311570", "incomeBeforeTax": "-8777352", "interestExpense": "151670", "operatingIncome": "-7799050", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-206207", "reportedCurrency": "USD", "netInterestIncome": "2239816", "nonInterestIncome": "None", "operatingExpenses": "10574526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1418842", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15226176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3140779", "sellingGeneralAndAdministrative": "4856779", "netIncomeFromContinuingOperations": "-7521985" }, "balance": { "goodwill": "233723", "inventory": "5267816", "commonStock": "5727", "currentDebt": "None", "investments": "None", "totalAssets": "35971847", "longTermDebt": "4688011", "shortTermDebt": "1121905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "114593", "reportedCurrency": "USD", "retainedEarnings": "-75922180", "totalLiabilities": "18695831", "otherCurrentAssets": "1278752", "totalCurrentAssets": "22090179", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-941361", "currentNetReceivables": "6062791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13881668", "currentAccountsPayable": "2444653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12216930", "totalShareholderEquity": "17276016", "capitalLeaseObligations": "7528919", "otherCurrentLiabilities": "3550542", "totalCurrentLiabilities": "7499747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11196084", "cashAndShortTermInvestments": "9480820", "commonStockSharesOutstanding": "5688000", "intangibleAssetsExcludingGoodwill": "114593", "cashAndCashEquivalentsAtCarryingValue": "9480820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8571145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1045838", "operatingCashflow": "-4183918", "capitalExpenditures": "2893290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580645", "cashflowFromInvestment": "-2886036", "stockBasedCompensation": "627904", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3140779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18001652, "cost_of_revenue": 15226176, "gross_profit": 2775476, "research_and_development": 1418842, "selling_general_admin": 4856779, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8625682, "depreciation_amortisation": 3140779, "ebitda": -5484903, "interest_expense": 151670, "interest_income": null, "other_non_operating": null, "pretax_income": -8777352, "tax_provision": -206207, "effective_tax_rate": null, "net_income": -8571145, "net_income_continuing_ops": -7521985, "net_income_to_common": -8571145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9480820, "short_term_investments": -941361, "net_receivables": 6062791, "inventory": 5267816, "other_current_assets": null, "total_current_assets": 22090179, "net_ppe": null, "goodwill": 233723, "intangible_assets": 114593, "goodwill_and_intangibles": 348316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13881668, "total_assets": 35971847, "short_term_debt": 1121905, "accounts_payable": 2444653, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7499747, "long_term_debt": 4688011, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11196084, "total_liabilities": 18695831, "total_debt": 5809916, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75922180, "total_equity": 17276016, "shares_outstanding": 5688000, "operating_cash_flow": -4183918, "stock_based_compensation": 627904, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2893290, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2886036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 580645, "free_cash_flow": -1290628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8625682", "ebitda": "-5484903", "netIncome": "-8571145", "grossProfit": "2775476", "depreciation": "None", "totalRevenue": "18001652", "costOfRevenue": "15226176", "interestIncome": "311570", "incomeBeforeTax": "-8777352", "interestExpense": "151670", "operatingIncome": "-7799050", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-206207", "reportedCurrency": "USD", "netInterestIncome": "2239816", "nonInterestIncome": "None", "operatingExpenses": "10574526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1418842", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15226176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3140779", "sellingGeneralAndAdministrative": "4856779", "netIncomeFromContinuingOperations": "-7521985" }, "balance": { "goodwill": "233723", "inventory": "5267816", "commonStock": "5727", "currentDebt": "None", "investments": "None", "totalAssets": "35971847", "longTermDebt": "4688011", "shortTermDebt": "1121905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "114593", "reportedCurrency": "USD", "retainedEarnings": "-75922180", "totalLiabilities": "18695831", "otherCurrentAssets": "1278752", "totalCurrentAssets": "22090179", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-941361", "currentNetReceivables": "6062791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13881668", "currentAccountsPayable": "2444653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12216930", "totalShareholderEquity": "17276016", "capitalLeaseObligations": "7528919", "otherCurrentLiabilities": "3550542", "totalCurrentLiabilities": "7499747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11196084", "cashAndShortTermInvestments": "9480820", "commonStockSharesOutstanding": "5688000", "intangibleAssetsExcludingGoodwill": "114593", "cashAndCashEquivalentsAtCarryingValue": "9480820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8571145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1045838", "operatingCashflow": "-4183918", "capitalExpenditures": "2893290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "580645", "cashflowFromInvestment": "-2886036", "stockBasedCompensation": "627904", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3140779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 15982438, "cost_of_revenue": 15415294, "gross_profit": 567144, "ebit": -13986575, "ebitda": -11400694, "pretax_income": -14406517, "tax_provision": -237410, "net_income": -14169107, "net_income_to_common": -14169107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15156977, "total_current_assets": 27667785, "total_assets": 40125655, "short_term_debt": 960380, "long_term_debt": 5480314, "total_debt": 6440694, "total_liabilities": 16816283, "total_equity": 23309372, "shares_outstanding": 4424000, "goodwill_and_intangibles": 439028 }, "cash_flow": { "operating_cash_flow": -12039020, "capital_expenditure": 1690621, "free_cash_flow": -10348399, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111717, "ticker_id": 6945, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13986575", "ebitda": "-11400694", "netIncome": "-14169107", "grossProfit": "567144", "depreciation": "None", "totalRevenue": "15982438", "costOfRevenue": "15415294", "interestIncome": "384058", "incomeBeforeTax": "-14406517", "interestExpense": "419942", "operatingIncome": "-12533754", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-237410", "reportedCurrency": "USD", "netInterestIncome": "-35884", "nonInterestIncome": "None", "operatingExpenses": "13100898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1835890", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15415294", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2585881", "sellingGeneralAndAdministrative": "5701955", "netIncomeFromContinuingOperations": "-14169107" }, "balance": { "goodwill": "226095", "inventory": "4062001", "commonStock": "5498", "currentDebt": "None", "investments": "None", "totalAssets": "40125655", "longTermDebt": "5480314", "shortTermDebt": "960380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "212933", "reportedCurrency": "USD", "retainedEarnings": "-67351035", "totalLiabilities": "16816283", "otherCurrentAssets": "3885168", "totalCurrentAssets": "27667785", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4563639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12457870", "currentAccountsPayable": "1389355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11568804", "shortLongTermDebtTotal": "11535520", "totalShareholderEquity": "23309372", "capitalLeaseObligations": "6055206", "otherCurrentLiabilities": "3087206", "totalCurrentLiabilities": "6086498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10729785", "cashAndShortTermInvestments": "15156977", "commonStockSharesOutstanding": "4424000", "intangibleAssetsExcludingGoodwill": "212933", "cashAndCashEquivalentsAtCarryingValue": "15156977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14169107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "984130", "operatingCashflow": "-12039020", "capitalExpenditures": "1690621", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13696551", "cashflowFromInvestment": "-1689986", "stockBasedCompensation": "934423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2585881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15982438, "cost_of_revenue": 15415294, "gross_profit": 567144, "research_and_development": 1835890, "selling_general_admin": 5701955, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13986575, "depreciation_amortisation": 2585881, "ebitda": -11400694, "interest_expense": 419942, "interest_income": null, "other_non_operating": null, "pretax_income": -14406517, "tax_provision": -237410, "effective_tax_rate": null, "net_income": -14169107, "net_income_continuing_ops": -14169107, "net_income_to_common": -14169107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15156977, "short_term_investments": null, "net_receivables": 4563639, "inventory": 4062001, "other_current_assets": null, "total_current_assets": 27667785, "net_ppe": null, "goodwill": 226095, "intangible_assets": 212933, "goodwill_and_intangibles": 439028, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12457870, "total_assets": 40125655, "short_term_debt": 960380, "accounts_payable": 1389355, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6086498, "long_term_debt": 5480314, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10729785, "total_liabilities": 16816283, "total_debt": 6440694, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67351035, "total_equity": 23309372, "shares_outstanding": 4424000, "operating_cash_flow": -12039020, "stock_based_compensation": 934423, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1690621, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1689986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13696551, "free_cash_flow": -10348399, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13986575", "ebitda": "-11400694", "netIncome": "-14169107", "grossProfit": "567144", "depreciation": "None", "totalRevenue": "15982438", "costOfRevenue": "15415294", "interestIncome": "384058", "incomeBeforeTax": "-14406517", "interestExpense": "419942", "operatingIncome": "-12533754", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-237410", "reportedCurrency": "USD", "netInterestIncome": "-35884", "nonInterestIncome": "None", "operatingExpenses": "13100898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1835890", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15415294", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2585881", "sellingGeneralAndAdministrative": "5701955", "netIncomeFromContinuingOperations": "-14169107" }, "balance": { "goodwill": "226095", "inventory": "4062001", "commonStock": "5498", "currentDebt": "None", "investments": "None", "totalAssets": "40125655", "longTermDebt": "5480314", "shortTermDebt": "960380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "212933", "reportedCurrency": "USD", "retainedEarnings": "-67351035", "totalLiabilities": "16816283", "otherCurrentAssets": "3885168", "totalCurrentAssets": "27667785", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4563639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12457870", "currentAccountsPayable": "1389355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11568804", "shortLongTermDebtTotal": "11535520", "totalShareholderEquity": "23309372", "capitalLeaseObligations": "6055206", "otherCurrentLiabilities": "3087206", "totalCurrentLiabilities": "6086498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10729785", "cashAndShortTermInvestments": "15156977", "commonStockSharesOutstanding": "4424000", "intangibleAssetsExcludingGoodwill": "212933", "cashAndCashEquivalentsAtCarryingValue": "15156977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14169107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "984130", "operatingCashflow": "-12039020", "capitalExpenditures": "1690621", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13696551", "cashflowFromInvestment": "-1689986", "stockBasedCompensation": "934423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2585881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 18273442, "cost_of_revenue": 16697296, "gross_profit": 1576146, "ebit": -10481820, "ebitda": -7741579, "pretax_income": -11189996, "tax_provision": -63036, "net_income": -11126960, "net_income_to_common": -11126960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15363685, "total_current_assets": 28066781, "total_assets": 45054692, "short_term_debt": 9620368, "long_term_debt": 6186936, "total_debt": 15807304, "total_liabilities": 32279832, "total_equity": 12774860, "shares_outstanding": 2696000, "goodwill_and_intangibles": 575002 }, "cash_flow": { "operating_cash_flow": -7203843, "capital_expenditure": 1133378, "free_cash_flow": -6070465, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111722, "ticker_id": 6945, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10481820", "ebitda": "-7741579", "netIncome": "-11126960", "grossProfit": "1576146", "depreciation": "None", "totalRevenue": "18273442", "costOfRevenue": "16697296", "interestIncome": "371467", "incomeBeforeTax": "-11189996", "interestExpense": "708176", "operatingIncome": "-10687324", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-63036", "reportedCurrency": "USD", "netInterestIncome": "-1172040", "nonInterestIncome": "None", "operatingExpenses": "12263470", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1862653", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16697296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2740241", "sellingGeneralAndAdministrative": "5836629", "netIncomeFromContinuingOperations": "-11126960" }, "balance": { "goodwill": "240259", "inventory": "5421027", "commonStock": "21285", "currentDebt": "None", "investments": "None", "totalAssets": "45054692", "longTermDebt": "6186936", "shortTermDebt": "9620368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "334743", "reportedCurrency": "USD", "retainedEarnings": "-53181928", "totalLiabilities": "32279832", "otherCurrentAssets": "3417980", "totalCurrentAssets": "28066781", "currentLongTermDebt": "8400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3864089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16987911", "currentAccountsPayable": "1646662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15784800", "shortLongTermDebtTotal": "24460959", "totalShareholderEquity": "12774860", "capitalLeaseObligations": "9874023", "otherCurrentLiabilities": "4685665", "totalCurrentLiabilities": "16867523", "otherNonCurrentLiabilities": "346939", "totalNonCurrentLiabilities": "15412309", "cashAndShortTermInvestments": "15363685", "commonStockSharesOutstanding": "2696000", "intangibleAssetsExcludingGoodwill": "334743", "cashAndCashEquivalentsAtCarryingValue": "15363685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11126960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-336651", "operatingCashflow": "-7203843", "capitalExpenditures": "1133378", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13902999", "cashflowFromInvestment": "-1450139", "stockBasedCompensation": "481105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2740241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18273442, "cost_of_revenue": 16697296, "gross_profit": 1576146, "research_and_development": 1862653, "selling_general_admin": 5836629, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10481820, "depreciation_amortisation": 2740241, "ebitda": -7741579, "interest_expense": 708176, "interest_income": null, "other_non_operating": null, "pretax_income": -11189996, "tax_provision": -63036, "effective_tax_rate": null, "net_income": -11126960, "net_income_continuing_ops": -11126960, "net_income_to_common": -11126960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15363685, "short_term_investments": null, "net_receivables": 3864089, "inventory": 5421027, "other_current_assets": null, "total_current_assets": 28066781, "net_ppe": null, "goodwill": 240259, "intangible_assets": 334743, "goodwill_and_intangibles": 575002, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16987911, "total_assets": 45054692, "short_term_debt": 9620368, "accounts_payable": 1646662, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16867523, "long_term_debt": 6186936, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15412309, "total_liabilities": 32279832, "total_debt": 15807304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53181928, "total_equity": 12774860, "shares_outstanding": 2696000, "operating_cash_flow": -7203843, "stock_based_compensation": 481105, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1133378, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1450139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13902999, "free_cash_flow": -6070465, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10481820", "ebitda": "-7741579", "netIncome": "-11126960", "grossProfit": "1576146", "depreciation": "None", "totalRevenue": "18273442", "costOfRevenue": "16697296", "interestIncome": "371467", "incomeBeforeTax": "-11189996", "interestExpense": "708176", "operatingIncome": "-10687324", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-63036", "reportedCurrency": "USD", "netInterestIncome": "-1172040", "nonInterestIncome": "None", "operatingExpenses": "12263470", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1862653", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16697296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2740241", "sellingGeneralAndAdministrative": "5836629", "netIncomeFromContinuingOperations": "-11126960" }, "balance": { "goodwill": "240259", "inventory": "5421027", "commonStock": "21285", "currentDebt": "None", "investments": "None", "totalAssets": "45054692", "longTermDebt": "6186936", "shortTermDebt": "9620368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "334743", "reportedCurrency": "USD", "retainedEarnings": "-53181928", "totalLiabilities": "32279832", "otherCurrentAssets": "3417980", "totalCurrentAssets": "28066781", "currentLongTermDebt": "8400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3864089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16987911", "currentAccountsPayable": "1646662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15784800", "shortLongTermDebtTotal": "24460959", "totalShareholderEquity": "12774860", "capitalLeaseObligations": "9874023", "otherCurrentLiabilities": "4685665", "totalCurrentLiabilities": "16867523", "otherNonCurrentLiabilities": "346939", "totalNonCurrentLiabilities": "15412309", "cashAndShortTermInvestments": "15363685", "commonStockSharesOutstanding": "2696000", "intangibleAssetsExcludingGoodwill": "334743", "cashAndCashEquivalentsAtCarryingValue": "15363685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11126960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-336651", "operatingCashflow": "-7203843", "capitalExpenditures": "1133378", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13902999", "cashflowFromInvestment": "-1450139", "stockBasedCompensation": "481105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2740241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 22526201, "cost_of_revenue": 20379519, "gross_profit": 2146682, "ebit": -10152602, "ebitda": -7325261, "pretax_income": -10273505, "tax_provision": -465145, "net_income": -9808360, "net_income_to_common": -9808360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11748829, "total_current_assets": 25654926, "total_assets": 42210137, "short_term_debt": 1421074, "long_term_debt": null, "total_debt": 1421074, "total_liabilities": 17391822, "total_equity": 24818315, "shares_outstanding": 2651000, "goodwill_and_intangibles": 740293 }, "cash_flow": { "operating_cash_flow": -2598865, "capital_expenditure": 3809364, "free_cash_flow": 1210499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111727, "ticker_id": 6945, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10152602", "ebitda": "-7325261", "netIncome": "-9808360", "grossProfit": "2146682", "depreciation": "None", "totalRevenue": "22526201", "costOfRevenue": "20379519", "interestIncome": "139513", "incomeBeforeTax": "-10273505", "interestExpense": "120903", "operatingIncome": "-8255107", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-465145", "reportedCurrency": "USD", "netInterestIncome": "18610", "nonInterestIncome": "None", "operatingExpenses": "10401789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1278331", "otherNonOperatingIncome": "-1897495", "costofGoodsAndServicesSold": "20379519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2827341", "sellingGeneralAndAdministrative": "6205040", "netIncomeFromContinuingOperations": "-9808360" }, "balance": { "goodwill": "260233", "inventory": "5522038", "commonStock": "21655", "currentDebt": "None", "investments": "None", "totalAssets": "42210137", "longTermDebt": "None", "shortTermDebt": "1421074", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "480060", "reportedCurrency": "USD", "retainedEarnings": "-42054968", "totalLiabilities": "17391822", "otherCurrentAssets": "2546814", "totalCurrentAssets": "25654926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5837245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16555211", "currentAccountsPayable": "2332151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11839532", "shortLongTermDebtTotal": "8692795", "totalShareholderEquity": "24818315", "capitalLeaseObligations": "8692795", "otherCurrentLiabilities": "4908961", "totalCurrentLiabilities": "9814934", "otherNonCurrentLiabilities": "7576888", "totalNonCurrentLiabilities": "7576888", "cashAndShortTermInvestments": "11748829", "commonStockSharesOutstanding": "2651000", "intangibleAssetsExcludingGoodwill": "480060", "cashAndCashEquivalentsAtCarryingValue": "11748829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9808360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-322800", "operatingCashflow": "-2598865", "capitalExpenditures": "3809364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7216902", "cashflowFromInvestment": "-4008521", "stockBasedCompensation": "343780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "609516", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7255627", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2827341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22526201, "cost_of_revenue": 20379519, "gross_profit": 2146682, "research_and_development": 1278331, "selling_general_admin": 6205040, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10152602, "depreciation_amortisation": 2827341, "ebitda": -7325261, "interest_expense": 120903, "interest_income": null, "other_non_operating": null, "pretax_income": -10273505, "tax_provision": -465145, "effective_tax_rate": null, "net_income": -9808360, "net_income_continuing_ops": -9808360, "net_income_to_common": -9808360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11748829, "short_term_investments": null, "net_receivables": 5837245, "inventory": 5522038, "other_current_assets": null, "total_current_assets": 25654926, "net_ppe": null, "goodwill": 260233, "intangible_assets": 480060, "goodwill_and_intangibles": 740293, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16555211, "total_assets": 42210137, "short_term_debt": 1421074, "accounts_payable": 2332151, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9814934, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7576888, "total_liabilities": 17391822, "total_debt": 1421074, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42054968, "total_equity": 24818315, "shares_outstanding": 2651000, "operating_cash_flow": -2598865, "stock_based_compensation": 343780, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3809364, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4008521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7216902, "free_cash_flow": 1210499, "net_change_in_cash": 609516 }, "raw_data": { "income": { "ebit": "-10152602", "ebitda": "-7325261", "netIncome": "-9808360", "grossProfit": "2146682", "depreciation": "None", "totalRevenue": "22526201", "costOfRevenue": "20379519", "interestIncome": "139513", "incomeBeforeTax": "-10273505", "interestExpense": "120903", "operatingIncome": "-8255107", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-465145", "reportedCurrency": "USD", "netInterestIncome": "18610", "nonInterestIncome": "None", "operatingExpenses": "10401789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1278331", "otherNonOperatingIncome": "-1897495", "costofGoodsAndServicesSold": "20379519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2827341", "sellingGeneralAndAdministrative": "6205040", "netIncomeFromContinuingOperations": "-9808360" }, "balance": { "goodwill": "260233", "inventory": "5522038", "commonStock": "21655", "currentDebt": "None", "investments": "None", "totalAssets": "42210137", "longTermDebt": "None", "shortTermDebt": "1421074", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "480060", "reportedCurrency": "USD", "retainedEarnings": "-42054968", "totalLiabilities": "17391822", "otherCurrentAssets": "2546814", "totalCurrentAssets": "25654926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5837245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16555211", "currentAccountsPayable": "2332151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11839532", "shortLongTermDebtTotal": "8692795", "totalShareholderEquity": "24818315", "capitalLeaseObligations": "8692795", "otherCurrentLiabilities": "4908961", "totalCurrentLiabilities": "9814934", "otherNonCurrentLiabilities": "7576888", "totalNonCurrentLiabilities": "7576888", "cashAndShortTermInvestments": "11748829", "commonStockSharesOutstanding": "2651000", "intangibleAssetsExcludingGoodwill": "480060", "cashAndCashEquivalentsAtCarryingValue": "11748829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9808360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-322800", "operatingCashflow": "-2598865", "capitalExpenditures": "3809364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7216902", "cashflowFromInvestment": "-4008521", "stockBasedCompensation": "343780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "609516", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7255627", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2827341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 32637484, "cost_of_revenue": 25475170, "gross_profit": 7162314, "ebit": -238805, "ebitda": 1104447, "pretax_income": -257636, "tax_provision": -297252, "net_income": 39616, "net_income_to_common": 39616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7069759, "total_current_assets": 27487257, "total_assets": 38589723, "short_term_debt": 1034457, "long_term_debt": null, "total_debt": 1034457, "total_liabilities": 15584192, "total_equity": 23005531, "shares_outstanding": 2458000, "goodwill_and_intangibles": 724847 }, "cash_flow": { "operating_cash_flow": -4546761, "capital_expenditure": 2570135, "free_cash_flow": -1976626, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111732, "ticker_id": 6945, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-238805", "ebitda": "1104447", "netIncome": "39616", "grossProfit": "7162314", "depreciation": "None", "totalRevenue": "32637484", "costOfRevenue": "25475170", "interestIncome": "73635", "incomeBeforeTax": "-257636", "interestExpense": "18831", "operatingIncome": "-577122", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-297252", "reportedCurrency": "USD", "netInterestIncome": "-129968", "nonInterestIncome": "None", "operatingExpenses": "7739436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "749249", "otherNonOperatingIncome": "338317", "costofGoodsAndServicesSold": "25475170", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1343252", "sellingGeneralAndAdministrative": "4563216", "netIncomeFromContinuingOperations": "39616" }, "balance": { "goodwill": "236131", "inventory": "5199238", "commonStock": "20548", "currentDebt": "None", "investments": "None", "totalAssets": "38589723", "longTermDebt": "None", "shortTermDebt": "1034457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "488716", "reportedCurrency": "USD", "retainedEarnings": "-32246608", "totalLiabilities": "15584192", "otherCurrentAssets": "3280571", "totalCurrentAssets": "27487257", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11937689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11102466", "currentAccountsPayable": "4339070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4825952", "shortLongTermDebtTotal": "5348585", "totalShareholderEquity": "23005531", "capitalLeaseObligations": "5348585", "otherCurrentLiabilities": "3522536", "totalCurrentLiabilities": "10332131", "otherNonCurrentLiabilities": "4913298", "totalNonCurrentLiabilities": "5252061", "cashAndShortTermInvestments": "7069759", "commonStockSharesOutstanding": "2458000", "intangibleAssetsExcludingGoodwill": "488716", "cashAndCashEquivalentsAtCarryingValue": "7069759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-443780", "operatingCashflow": "-4546761", "capitalExpenditures": "2570135", "changeInReceivables": "None", "changeInExchangeRate": "-372213", "cashflowFromFinancing": "14627470", "cashflowFromInvestment": "-3700675", "stockBasedCompensation": "197943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6007821", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14650040", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1343252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32637484, "cost_of_revenue": 25475170, "gross_profit": 7162314, "research_and_development": 749249, "selling_general_admin": 4563216, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238805, "depreciation_amortisation": 1343252, "ebitda": 1104447, "interest_expense": 18831, "interest_income": null, "other_non_operating": null, "pretax_income": -257636, "tax_provision": -297252, "effective_tax_rate": null, "net_income": 39616, "net_income_continuing_ops": 39616, "net_income_to_common": 39616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7069759, "short_term_investments": null, "net_receivables": 11937689, "inventory": 5199238, "other_current_assets": null, "total_current_assets": 27487257, "net_ppe": null, "goodwill": 236131, "intangible_assets": 488716, "goodwill_and_intangibles": 724847, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11102466, "total_assets": 38589723, "short_term_debt": 1034457, "accounts_payable": 4339070, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10332131, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5252061, "total_liabilities": 15584192, "total_debt": 1034457, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32246608, "total_equity": 23005531, "shares_outstanding": 2458000, "operating_cash_flow": -4546761, "stock_based_compensation": 197943, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2570135, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3700675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14627470, "free_cash_flow": -1976626, "net_change_in_cash": 6007821 }, "raw_data": { "income": { "ebit": "-238805", "ebitda": "1104447", "netIncome": "39616", "grossProfit": "7162314", "depreciation": "None", "totalRevenue": "32637484", "costOfRevenue": "25475170", "interestIncome": "73635", "incomeBeforeTax": "-257636", "interestExpense": "18831", "operatingIncome": "-577122", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-297252", "reportedCurrency": "USD", "netInterestIncome": "-129968", "nonInterestIncome": "None", "operatingExpenses": "7739436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "749249", "otherNonOperatingIncome": "338317", "costofGoodsAndServicesSold": "25475170", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1343252", "sellingGeneralAndAdministrative": "4563216", "netIncomeFromContinuingOperations": "39616" }, "balance": { "goodwill": "236131", "inventory": "5199238", "commonStock": "20548", "currentDebt": "None", "investments": "None", "totalAssets": "38589723", "longTermDebt": "None", "shortTermDebt": "1034457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "488716", "reportedCurrency": "USD", "retainedEarnings": "-32246608", "totalLiabilities": "15584192", "otherCurrentAssets": "3280571", "totalCurrentAssets": "27487257", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11937689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11102466", "currentAccountsPayable": "4339070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4825952", "shortLongTermDebtTotal": "5348585", "totalShareholderEquity": "23005531", "capitalLeaseObligations": "5348585", "otherCurrentLiabilities": "3522536", "totalCurrentLiabilities": "10332131", "otherNonCurrentLiabilities": "4913298", "totalNonCurrentLiabilities": "5252061", "cashAndShortTermInvestments": "7069759", "commonStockSharesOutstanding": "2458000", "intangibleAssetsExcludingGoodwill": "488716", "cashAndCashEquivalentsAtCarryingValue": "7069759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-443780", "operatingCashflow": "-4546761", "capitalExpenditures": "2570135", "changeInReceivables": "None", "changeInExchangeRate": "-372213", "cashflowFromFinancing": "14627470", "cashflowFromInvestment": "-3700675", "stockBasedCompensation": "197943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6007821", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14650040", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1343252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 12232000, "cost_of_revenue": 11166000, "gross_profit": 1066000, "ebit": -4108589, "ebitda": -3287000, "pretax_income": -4180000, "tax_provision": -365000, "net_income": -3815000, "net_income_to_common": -3815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3776111, "total_current_assets": 11373206, "total_assets": 13159249, "short_term_debt": 27578, "long_term_debt": null, "total_debt": 27578, "total_liabilities": 4619613, "total_equity": 8539636, "shares_outstanding": 1995000, "goodwill_and_intangibles": 748 }, "cash_flow": { "operating_cash_flow": -3914174, "capital_expenditure": 178872, "free_cash_flow": -3735302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111737, "ticker_id": 6945, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4108589", "ebitda": "-3287000", "netIncome": "-3815000", "grossProfit": "1066000", "depreciation": "None", "totalRevenue": "12232000", "costOfRevenue": "11166000", "interestIncome": "28401", "incomeBeforeTax": "-4180000", "interestExpense": "71781", "operatingIncome": "-4486000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-365000", "reportedCurrency": "USD", "netInterestIncome": "-43380", "nonInterestIncome": "None", "operatingExpenses": "5552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "661014", "otherNonOperatingIncome": "377331", "costofGoodsAndServicesSold": "11166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821589", "sellingGeneralAndAdministrative": "3187000", "netIncomeFromContinuingOperations": "-3814528" }, "balance": { "goodwill": "None", "inventory": "4432055", "commonStock": "72916", "currentDebt": "None", "investments": "None", "totalAssets": "13159249", "longTermDebt": "None", "shortTermDebt": "27578", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "748", "reportedCurrency": "USD", "retainedEarnings": "-32286224", "totalLiabilities": "4619613", "otherCurrentAssets": "133847", "totalCurrentAssets": "11373206", "currentLongTermDebt": "None", "longTermInvestments": "5714", "shortTermInvestments": "5714", "currentNetReceivables": "3031193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1786043", "currentAccountsPayable": "2122479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1431649", "shortLongTermDebtTotal": "13789", "totalShareholderEquity": "8539636", "capitalLeaseObligations": "13789", "otherCurrentLiabilities": "2370775", "totalCurrentLiabilities": "4619613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3776111", "commonStockSharesOutstanding": "1995000", "intangibleAssetsExcludingGoodwill": "748", "cashAndCashEquivalentsAtCarryingValue": "3776111", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3814528", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "32241", "operatingCashflow": "-3914174", "capitalExpenditures": "178872", "changeInReceivables": "None", "changeInExchangeRate": "-642304", "cashflowFromFinancing": "6017280", "cashflowFromInvestment": "-170890", "stockBasedCompensation": "116434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1289912", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6777100", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "648734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12232000, "cost_of_revenue": 11166000, "gross_profit": 1066000, "research_and_development": 661014, "selling_general_admin": 3187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4108589, "depreciation_amortisation": 821589, "ebitda": -3287000, "interest_expense": 71781, "interest_income": null, "other_non_operating": null, "pretax_income": -4180000, "tax_provision": -365000, "effective_tax_rate": null, "net_income": -3815000, "net_income_continuing_ops": -3814528, "net_income_to_common": -3815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3776111, "short_term_investments": 5714, "net_receivables": 3031193, "inventory": 4432055, "other_current_assets": null, "total_current_assets": 11373206, "net_ppe": null, "goodwill": null, "intangible_assets": 748, "goodwill_and_intangibles": 748, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1786043, "total_assets": 13159249, "short_term_debt": 27578, "accounts_payable": 2122479, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4619613, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4619613, "total_debt": 27578, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32286224, "total_equity": 8539636, "shares_outstanding": 1995000, "operating_cash_flow": -3914174, "stock_based_compensation": 116434, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178872, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6017280, "free_cash_flow": -3735302, "net_change_in_cash": 1289912 }, "raw_data": { "income": { "ebit": "-4108589", "ebitda": "-3287000", "netIncome": "-3815000", "grossProfit": "1066000", "depreciation": "None", "totalRevenue": "12232000", "costOfRevenue": "11166000", "interestIncome": "28401", "incomeBeforeTax": "-4180000", "interestExpense": "71781", "operatingIncome": "-4486000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-365000", "reportedCurrency": "USD", "netInterestIncome": "-43380", "nonInterestIncome": "None", "operatingExpenses": "5552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "661014", "otherNonOperatingIncome": "377331", "costofGoodsAndServicesSold": "11166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821589", "sellingGeneralAndAdministrative": "3187000", "netIncomeFromContinuingOperations": "-3814528" }, "balance": { "goodwill": "None", "inventory": "4432055", "commonStock": "72916", "currentDebt": "None", "investments": "None", "totalAssets": "13159249", "longTermDebt": "None", "shortTermDebt": "27578", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "748", "reportedCurrency": "USD", "retainedEarnings": "-32286224", "totalLiabilities": "4619613", "otherCurrentAssets": "133847", "totalCurrentAssets": "11373206", "currentLongTermDebt": "None", "longTermInvestments": "5714", "shortTermInvestments": "5714", "currentNetReceivables": "3031193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1786043", "currentAccountsPayable": "2122479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1431649", "shortLongTermDebtTotal": "13789", "totalShareholderEquity": "8539636", "capitalLeaseObligations": "13789", "otherCurrentLiabilities": "2370775", "totalCurrentLiabilities": "4619613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3776111", "commonStockSharesOutstanding": "1995000", "intangibleAssetsExcludingGoodwill": "748", "cashAndCashEquivalentsAtCarryingValue": "3776111", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3814528", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "32241", "operatingCashflow": "-3914174", "capitalExpenditures": "178872", "changeInReceivables": "None", "changeInExchangeRate": "-642304", "cashflowFromFinancing": "6017280", "cashflowFromInvestment": "-170890", "stockBasedCompensation": "116434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1289912", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6777100", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "648734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 4136320, "cost_of_revenue": 3742576, "gross_profit": 393744, "ebit": -2277209, "ebitda": -2277209, "pretax_income": -2725476, "tax_provision": -15364, "net_income": -2710112, "net_income_to_common": -2710112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2732739, "total_current_assets": 14145304, "total_assets": 24949625, "short_term_debt": 1216094, "long_term_debt": 6757418, "total_debt": 7973512, "total_liabilities": 17399289, "total_equity": 7626413, "shares_outstanding": 9847218, "goodwill_and_intangibles": 275864 }, "cash_flow": { "operating_cash_flow": -1941471, "capital_expenditure": 269729, "free_cash_flow": -1671742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111700, "ticker_id": 6945, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2277209", "netIncome": "-2710112", "grossProfit": "393744", "depreciation": "None", "totalRevenue": "4136320", "costOfRevenue": "3742576", "interestIncome": "16857", "incomeBeforeTax": "-2725476", "interestExpense": "209064", "operatingIncome": "-2277209", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-15364", "reportedCurrency": "USD", "netInterestIncome": "-279711", "nonInterestIncome": "None", "operatingExpenses": "2670953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276134", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3742576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1414145", "netIncomeFromContinuingOperations": "-2725099" }, "balance": { "goodwill": "242544", "inventory": "6478114", "commonStock": "9948", "currentDebt": "None", "investments": "None", "totalAssets": "24949625", "longTermDebt": "6757418", "shortTermDebt": "1216094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33320", "reportedCurrency": "USD", "retainedEarnings": "-97505233", "totalLiabilities": "17399289", "otherCurrentAssets": "636047", "totalCurrentAssets": "14145304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4298404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10804321", "currentAccountsPayable": "2036019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12891962", "totalShareholderEquity": "7626413", "capitalLeaseObligations": "6134544", "otherCurrentLiabilities": "2227908", "totalCurrentLiabilities": "5661574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11737715", "cashAndShortTermInvestments": "2732739", "commonStockSharesOutstanding": "9847218", "intangibleAssetsExcludingGoodwill": "33320", "cashAndCashEquivalentsAtCarryingValue": "2732739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2710112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-173049", "operatingCashflow": "-1941471", "capitalExpenditures": "269729", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309266", "cashflowFromInvestment": "-269724", "stockBasedCompensation": "218325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182499", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529758", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4136320, "cost_of_revenue": 3742576, "gross_profit": 393744, "research_and_development": 276134, "selling_general_admin": 1414145, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2277209, "depreciation_amortisation": null, "ebitda": -2277209, "interest_expense": 209064, "interest_income": null, "other_non_operating": null, "pretax_income": -2725476, "tax_provision": -15364, "effective_tax_rate": null, "net_income": -2710112, "net_income_continuing_ops": -2725099, "net_income_to_common": -2710112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2732739, "short_term_investments": null, "net_receivables": 4298404, "inventory": 6478114, "other_current_assets": null, "total_current_assets": 14145304, "net_ppe": null, "goodwill": 242544, "intangible_assets": 33320, "goodwill_and_intangibles": 275864, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10804321, "total_assets": 24949625, "short_term_debt": 1216094, "accounts_payable": 2036019, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5661574, "long_term_debt": 6757418, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11737715, "total_liabilities": 17399289, "total_debt": 7973512, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97505233, "total_equity": 7626413, "shares_outstanding": 9847218, "operating_cash_flow": -1941471, "stock_based_compensation": 218325, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269729, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -309266, "free_cash_flow": -1671742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2277209", "netIncome": "-2710112", "grossProfit": "393744", "depreciation": "None", "totalRevenue": "4136320", "costOfRevenue": "3742576", "interestIncome": "16857", "incomeBeforeTax": "-2725476", "interestExpense": "209064", "operatingIncome": "-2277209", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-15364", "reportedCurrency": "USD", "netInterestIncome": "-279711", "nonInterestIncome": "None", "operatingExpenses": "2670953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276134", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3742576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1414145", "netIncomeFromContinuingOperations": "-2725099" }, "balance": { "goodwill": "242544", "inventory": "6478114", "commonStock": "9948", "currentDebt": "None", "investments": "None", "totalAssets": "24949625", "longTermDebt": "6757418", "shortTermDebt": "1216094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33320", "reportedCurrency": "USD", "retainedEarnings": "-97505233", "totalLiabilities": "17399289", "otherCurrentAssets": "636047", "totalCurrentAssets": "14145304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4298404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10804321", "currentAccountsPayable": "2036019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12891962", "totalShareholderEquity": "7626413", "capitalLeaseObligations": "6134544", "otherCurrentLiabilities": "2227908", "totalCurrentLiabilities": "5661574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11737715", "cashAndShortTermInvestments": "2732739", "commonStockSharesOutstanding": "9847218", "intangibleAssetsExcludingGoodwill": "33320", "cashAndCashEquivalentsAtCarryingValue": "2732739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2710112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-173049", "operatingCashflow": "-1941471", "capitalExpenditures": "269729", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309266", "cashflowFromInvestment": "-269724", "stockBasedCompensation": "218325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182499", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529758", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 3125254, "cost_of_revenue": 3232243, "gross_profit": -106989, "ebit": -1880484, "ebitda": -1334179, "pretax_income": -2623430, "tax_provision": -46788, "net_income": -2592493, "net_income_to_common": -2592493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5070385, "total_current_assets": 15959251, "total_assets": 27278097, "short_term_debt": 1232205, "long_term_debt": 6775602, "total_debt": 8007807, "total_liabilities": 16905861, "total_equity": 10433326, "shares_outstanding": 9614426, "goodwill_and_intangibles": 284270 }, "cash_flow": { "operating_cash_flow": -2131055, "capital_expenditure": 166252, "free_cash_flow": -1964803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111701, "ticker_id": 6945, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1880484", "ebitda": "-1334179", "netIncome": "-2592493", "grossProfit": "-106989", "depreciation": "None", "totalRevenue": "3125254", "costOfRevenue": "3232243", "interestIncome": "247786", "incomeBeforeTax": "-2623430", "interestExpense": "742946", "operatingIncome": "-2680502", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-46788", "reportedCurrency": "USD", "netInterestIncome": "446430", "nonInterestIncome": "None", "operatingExpenses": "2573511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421546", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3232243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546305", "sellingGeneralAndAdministrative": "1505761", "netIncomeFromContinuingOperations": "-2623050" }, "balance": { "goodwill": "248145", "inventory": "6479321", "commonStock": "9627", "currentDebt": "None", "investments": "None", "totalAssets": "27278097", "longTermDebt": "6775602", "shortTermDebt": "1232205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36125", "reportedCurrency": "USD", "retainedEarnings": "-94795121", "totalLiabilities": "16905861", "otherCurrentAssets": "245702", "totalCurrentAssets": "15959251", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4163843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11318845", "currentAccountsPayable": "1552890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17282183", "totalShareholderEquity": "10433326", "capitalLeaseObligations": "6577347", "otherCurrentLiabilities": "1936368", "totalCurrentLiabilities": "4721463", "otherNonCurrentLiabilities": "-61090", "totalNonCurrentLiabilities": "12184398", "cashAndShortTermInvestments": "5070385", "commonStockSharesOutstanding": "9614426", "intangibleAssetsExcludingGoodwill": "36125", "cashAndCashEquivalentsAtCarryingValue": "5070385", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2623050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48148", "operatingCashflow": "-2131055", "capitalExpenditures": "166252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67737", "cashflowFromInvestment": "-44791", "stockBasedCompensation": "256737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3125254, "cost_of_revenue": 3232243, "gross_profit": -106989, "research_and_development": 421546, "selling_general_admin": 1505761, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1880484, "depreciation_amortisation": 546305, "ebitda": -1334179, "interest_expense": 742946, "interest_income": null, "other_non_operating": null, "pretax_income": -2623430, "tax_provision": -46788, "effective_tax_rate": null, "net_income": -2592493, "net_income_continuing_ops": -2623050, "net_income_to_common": -2592493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5070385, "short_term_investments": null, "net_receivables": 4163843, "inventory": 6479321, "other_current_assets": null, "total_current_assets": 15959251, "net_ppe": null, "goodwill": 248145, "intangible_assets": 36125, "goodwill_and_intangibles": 284270, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11318845, "total_assets": 27278097, "short_term_debt": 1232205, "accounts_payable": 1552890, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4721463, "long_term_debt": 6775602, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12184398, "total_liabilities": 16905861, "total_debt": 8007807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94795121, "total_equity": 10433326, "shares_outstanding": 9614426, "operating_cash_flow": -2131055, "stock_based_compensation": 256737, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166252, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67737, "free_cash_flow": -1964803, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1880484", "ebitda": "-1334179", "netIncome": "-2592493", "grossProfit": "-106989", "depreciation": "None", "totalRevenue": "3125254", "costOfRevenue": "3232243", "interestIncome": "247786", "incomeBeforeTax": "-2623430", "interestExpense": "742946", "operatingIncome": "-2680502", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-46788", "reportedCurrency": "USD", "netInterestIncome": "446430", "nonInterestIncome": "None", "operatingExpenses": "2573511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421546", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3232243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546305", "sellingGeneralAndAdministrative": "1505761", "netIncomeFromContinuingOperations": "-2623050" }, "balance": { "goodwill": "248145", "inventory": "6479321", "commonStock": "9627", "currentDebt": "None", "investments": "None", "totalAssets": "27278097", "longTermDebt": "6775602", "shortTermDebt": "1232205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36125", "reportedCurrency": "USD", "retainedEarnings": "-94795121", "totalLiabilities": "16905861", "otherCurrentAssets": "245702", "totalCurrentAssets": "15959251", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4163843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11318845", "currentAccountsPayable": "1552890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17282183", "totalShareholderEquity": "10433326", "capitalLeaseObligations": "6577347", "otherCurrentLiabilities": "1936368", "totalCurrentLiabilities": "4721463", "otherNonCurrentLiabilities": "-61090", "totalNonCurrentLiabilities": "12184398", "cashAndShortTermInvestments": "5070385", "commonStockSharesOutstanding": "9614426", "intangibleAssetsExcludingGoodwill": "36125", "cashAndCashEquivalentsAtCarryingValue": "5070385", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2623050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48148", "operatingCashflow": "-2131055", "capitalExpenditures": "166252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67737", "cashflowFromInvestment": "-44791", "stockBasedCompensation": "256737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 3807274, "cost_of_revenue": 3059396, "gross_profit": 747878, "ebit": -1396746, "ebitda": -828172, "pretax_income": -1460137, "tax_provision": -28224, "net_income": -1431913, "net_income_to_common": -1431913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7354024, "total_current_assets": 18775067, "total_assets": 30295868, "short_term_debt": 1147131, "long_term_debt": 6631113, "total_debt": 7778244, "total_liabilities": 17519010, "total_equity": 12807614, "shares_outstanding": 9616591, "goodwill_and_intangibles": 286066 }, "cash_flow": { "operating_cash_flow": -1069285, "capital_expenditure": 126585, "free_cash_flow": -942700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111703, "ticker_id": 6945, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1396746", "ebitda": "-828172", "netIncome": "-1431913", "grossProfit": "747878", "depreciation": "None", "totalRevenue": "3807274", "costOfRevenue": "3059396", "interestIncome": "64354", "incomeBeforeTax": "-1460137", "interestExpense": "63391", "operatingIncome": "-1333000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-28224", "reportedCurrency": "USD", "netInterestIncome": "-85651", "nonInterestIncome": "None", "operatingExpenses": "2080880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269426", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3059396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568574", "sellingGeneralAndAdministrative": "1270195", "netIncomeFromContinuingOperations": "-1459762" }, "balance": { "goodwill": "247938", "inventory": "6425768", "commonStock": "9627", "currentDebt": "None", "investments": "None", "totalAssets": "30295868", "longTermDebt": "6631113", "shortTermDebt": "1147131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "38128", "reportedCurrency": "USD", "retainedEarnings": "-92202628", "totalLiabilities": "17519010", "otherCurrentAssets": "255649", "totalCurrentAssets": "18775067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4739626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11520801", "currentAccountsPayable": "1964959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13233973", "totalShareholderEquity": "12807614", "capitalLeaseObligations": "6602860", "otherCurrentLiabilities": "2256094", "totalCurrentLiabilities": "5368184", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12150826", "cashAndShortTermInvestments": "7354024", "commonStockSharesOutstanding": "9616591", "intangibleAssetsExcludingGoodwill": "38128", "cashAndCashEquivalentsAtCarryingValue": "7354024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1431913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-843468", "operatingCashflow": "-1069285", "capitalExpenditures": "126585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76437", "cashflowFromInvestment": "-118289", "stockBasedCompensation": "258537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3807274, "cost_of_revenue": 3059396, "gross_profit": 747878, "research_and_development": 269426, "selling_general_admin": 1270195, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1396746, "depreciation_amortisation": 568574, "ebitda": -828172, "interest_expense": 63391, "interest_income": null, "other_non_operating": null, "pretax_income": -1460137, "tax_provision": -28224, "effective_tax_rate": null, "net_income": -1431913, "net_income_continuing_ops": -1459762, "net_income_to_common": -1431913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7354024, "short_term_investments": null, "net_receivables": 4739626, "inventory": 6425768, "other_current_assets": null, "total_current_assets": 18775067, "net_ppe": null, "goodwill": 247938, "intangible_assets": 38128, "goodwill_and_intangibles": 286066, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11520801, "total_assets": 30295868, "short_term_debt": 1147131, "accounts_payable": 1964959, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5368184, "long_term_debt": 6631113, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12150826, "total_liabilities": 17519010, "total_debt": 7778244, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92202628, "total_equity": 12807614, "shares_outstanding": 9616591, "operating_cash_flow": -1069285, "stock_based_compensation": 258537, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126585, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118289, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76437, "free_cash_flow": -942700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1396746", "ebitda": "-828172", "netIncome": "-1431913", "grossProfit": "747878", "depreciation": "None", "totalRevenue": "3807274", "costOfRevenue": "3059396", "interestIncome": "64354", "incomeBeforeTax": "-1460137", "interestExpense": "63391", "operatingIncome": "-1333000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-28224", "reportedCurrency": "USD", "netInterestIncome": "-85651", "nonInterestIncome": "None", "operatingExpenses": "2080880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269426", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3059396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568574", "sellingGeneralAndAdministrative": "1270195", "netIncomeFromContinuingOperations": "-1459762" }, "balance": { "goodwill": "247938", "inventory": "6425768", "commonStock": "9627", "currentDebt": "None", "investments": "None", "totalAssets": "30295868", "longTermDebt": "6631113", "shortTermDebt": "1147131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "38128", "reportedCurrency": "USD", "retainedEarnings": "-92202628", "totalLiabilities": "17519010", "otherCurrentAssets": "255649", "totalCurrentAssets": "18775067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4739626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11520801", "currentAccountsPayable": "1964959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13233973", "totalShareholderEquity": "12807614", "capitalLeaseObligations": "6602860", "otherCurrentLiabilities": "2256094", "totalCurrentLiabilities": "5368184", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12150826", "cashAndShortTermInvestments": "7354024", "commonStockSharesOutstanding": "9616591", "intangibleAssetsExcludingGoodwill": "38128", "cashAndCashEquivalentsAtCarryingValue": "7354024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1431913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-843468", "operatingCashflow": "-1069285", "capitalExpenditures": "126585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76437", "cashflowFromInvestment": "-118289", "stockBasedCompensation": "258537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 4957489, "cost_of_revenue": 4472911, "gross_profit": 484578, "ebit": -2013362, "ebitda": -1407783, "pretax_income": -2161146, "tax_provision": -360, "net_income": -2151885, "net_income_to_common": -2151885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8673449, "total_current_assets": 19792317, "total_assets": 31721406, "short_term_debt": 1146581, "long_term_debt": 6503126, "total_debt": 7649707, "total_liabilities": 17791174, "total_equity": 13933204, "shares_outstanding": 9606902, "goodwill_and_intangibles": 287736 }, "cash_flow": { "operating_cash_flow": -1610650, "capital_expenditure": 61123, "free_cash_flow": -1549527, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111704, "ticker_id": 6945, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2013362", "ebitda": "-1407783", "netIncome": "-2151885", "grossProfit": "484578", "depreciation": "None", "totalRevenue": "4957489", "costOfRevenue": "4472911", "interestIncome": "64605", "incomeBeforeTax": "-2161146", "interestExpense": "147784", "operatingIncome": "-2109869", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-360", "reportedCurrency": "USD", "netInterestIncome": "-83179", "nonInterestIncome": "None", "operatingExpenses": "2594447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242556", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4472911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605579", "sellingGeneralAndAdministrative": "1539323", "netIncomeFromContinuingOperations": "-2160786" }, "balance": { "goodwill": "247626", "inventory": "5514889", "commonStock": "9614", "currentDebt": "None", "investments": "None", "totalAssets": "31721406", "longTermDebt": "6503126", "shortTermDebt": "1146581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40110", "reportedCurrency": "USD", "retainedEarnings": "-90770715", "totalLiabilities": "17791174", "otherCurrentAssets": "367630", "totalCurrentAssets": "19792317", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5236349", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11929089", "currentAccountsPayable": "1532813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13393131", "totalShareholderEquity": "13933204", "capitalLeaseObligations": "6890005", "otherCurrentLiabilities": "2698239", "totalCurrentLiabilities": "5480343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12310831", "cashAndShortTermInvestments": "8673449", "commonStockSharesOutstanding": "9606902", "intangibleAssetsExcludingGoodwill": "40110", "cashAndCashEquivalentsAtCarryingValue": "8673449", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2160786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "631296", "operatingCashflow": "-1610650", "capitalExpenditures": "61123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133226", "cashflowFromInvestment": "62975", "stockBasedCompensation": "230553", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4957489, "cost_of_revenue": 4472911, "gross_profit": 484578, "research_and_development": 242556, "selling_general_admin": 1539323, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2013362, "depreciation_amortisation": 605579, "ebitda": -1407783, "interest_expense": 147784, "interest_income": null, "other_non_operating": null, "pretax_income": -2161146, "tax_provision": -360, "effective_tax_rate": null, "net_income": -2151885, "net_income_continuing_ops": -2160786, "net_income_to_common": -2151885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8673449, "short_term_investments": null, "net_receivables": 5236349, "inventory": 5514889, "other_current_assets": null, "total_current_assets": 19792317, "net_ppe": null, "goodwill": 247626, "intangible_assets": 40110, "goodwill_and_intangibles": 287736, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11929089, "total_assets": 31721406, "short_term_debt": 1146581, "accounts_payable": 1532813, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5480343, "long_term_debt": 6503126, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12310831, "total_liabilities": 17791174, "total_debt": 7649707, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90770715, "total_equity": 13933204, "shares_outstanding": 9606902, "operating_cash_flow": -1610650, "stock_based_compensation": 230553, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61123, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62975, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133226, "free_cash_flow": -1549527, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2013362", "ebitda": "-1407783", "netIncome": "-2151885", "grossProfit": "484578", "depreciation": "None", "totalRevenue": "4957489", "costOfRevenue": "4472911", "interestIncome": "64605", "incomeBeforeTax": "-2161146", "interestExpense": "147784", "operatingIncome": "-2109869", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-360", "reportedCurrency": "USD", "netInterestIncome": "-83179", "nonInterestIncome": "None", "operatingExpenses": "2594447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242556", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4472911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605579", "sellingGeneralAndAdministrative": "1539323", "netIncomeFromContinuingOperations": "-2160786" }, "balance": { "goodwill": "247626", "inventory": "5514889", "commonStock": "9614", "currentDebt": "None", "investments": "None", "totalAssets": "31721406", "longTermDebt": "6503126", "shortTermDebt": "1146581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40110", "reportedCurrency": "USD", "retainedEarnings": "-90770715", "totalLiabilities": "17791174", "otherCurrentAssets": "367630", "totalCurrentAssets": "19792317", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5236349", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11929089", "currentAccountsPayable": "1532813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13393131", "totalShareholderEquity": "13933204", "capitalLeaseObligations": "6890005", "otherCurrentLiabilities": "2698239", "totalCurrentLiabilities": "5480343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12310831", "cashAndShortTermInvestments": "8673449", "commonStockSharesOutstanding": "9606902", "intangibleAssetsExcludingGoodwill": "40110", "cashAndCashEquivalentsAtCarryingValue": "8673449", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2160786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "631296", "operatingCashflow": "-1610650", "capitalExpenditures": "61123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133226", "cashflowFromInvestment": "62975", "stockBasedCompensation": "230553", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 4617541, "cost_of_revenue": 4492485, "gross_profit": 125056, "ebit": -2142368, "ebitda": -1565542, "pretax_income": -2358681, "tax_provision": -339, "net_income": -2351392, "net_income_to_common": -2351392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10447432, "total_current_assets": 20913015, "total_assets": 32570838, "short_term_debt": 1055655, "long_term_debt": 6371637, "total_debt": 7427292, "total_liabilities": 17504802, "total_equity": 15059198, "shares_outstanding": 9602000, "goodwill_and_intangibles": 267380 }, "cash_flow": { "operating_cash_flow": -1297186, "capital_expenditure": 163465, "free_cash_flow": -1133721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111705, "ticker_id": 6945, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2142368", "ebitda": "-1565542", "netIncome": "-2351392", "grossProfit": "125056", "depreciation": "None", "totalRevenue": "4617541", "costOfRevenue": "4492485", "interestIncome": "68751", "incomeBeforeTax": "-2358681", "interestExpense": "216313", "operatingIncome": "-2185329", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-339", "reportedCurrency": "USD", "netInterestIncome": "-147562", "nonInterestIncome": "None", "operatingExpenses": "2310385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230123", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4492485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576826", "sellingGeneralAndAdministrative": "1362246", "netIncomeFromContinuingOperations": "-2358342" }, "balance": { "goodwill": "228495", "inventory": "5714955", "commonStock": "9606", "currentDebt": "None", "investments": "None", "totalAssets": "32570838", "longTermDebt": "6371637", "shortTermDebt": "1055655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38885", "reportedCurrency": "USD", "retainedEarnings": "-88618830", "totalLiabilities": "17504802", "otherCurrentAssets": "459619", "totalCurrentAssets": "20913015", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4291009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11657823", "currentAccountsPayable": "1759043", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12992764", "totalShareholderEquity": "15059198", "capitalLeaseObligations": "6621127", "otherCurrentLiabilities": "2554525", "totalCurrentLiabilities": "5508033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11996769", "cashAndShortTermInvestments": "10447432", "commonStockSharesOutstanding": "9602000", "intangibleAssetsExcludingGoodwill": "38885", "cashAndCashEquivalentsAtCarryingValue": "10447432", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2358342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "21532", "operatingCashflow": "-1297186", "capitalExpenditures": "163465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "989722", "cashflowFromInvestment": "-110860", "stockBasedCompensation": "241245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4617541, "cost_of_revenue": 4492485, "gross_profit": 125056, "research_and_development": 230123, "selling_general_admin": 1362246, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2142368, "depreciation_amortisation": 576826, "ebitda": -1565542, "interest_expense": 216313, "interest_income": null, "other_non_operating": null, "pretax_income": -2358681, "tax_provision": -339, "effective_tax_rate": null, "net_income": -2351392, "net_income_continuing_ops": -2358342, "net_income_to_common": -2351392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10447432, "short_term_investments": null, "net_receivables": 4291009, "inventory": 5714955, "other_current_assets": null, "total_current_assets": 20913015, "net_ppe": null, "goodwill": 228495, "intangible_assets": 38885, "goodwill_and_intangibles": 267380, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11657823, "total_assets": 32570838, "short_term_debt": 1055655, "accounts_payable": 1759043, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5508033, "long_term_debt": 6371637, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11996769, "total_liabilities": 17504802, "total_debt": 7427292, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88618830, "total_equity": 15059198, "shares_outstanding": 9602000, "operating_cash_flow": -1297186, "stock_based_compensation": 241245, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163465, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 989722, "free_cash_flow": -1133721, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2142368", "ebitda": "-1565542", "netIncome": "-2351392", "grossProfit": "125056", "depreciation": "None", "totalRevenue": "4617541", "costOfRevenue": "4492485", "interestIncome": "68751", "incomeBeforeTax": "-2358681", "interestExpense": "216313", "operatingIncome": "-2185329", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-339", "reportedCurrency": "USD", "netInterestIncome": "-147562", "nonInterestIncome": "None", "operatingExpenses": "2310385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230123", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4492485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576826", "sellingGeneralAndAdministrative": "1362246", "netIncomeFromContinuingOperations": "-2358342" }, "balance": { "goodwill": "228495", "inventory": "5714955", "commonStock": "9606", "currentDebt": "None", "investments": "None", "totalAssets": "32570838", "longTermDebt": "6371637", "shortTermDebt": "1055655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38885", "reportedCurrency": "USD", "retainedEarnings": "-88618830", "totalLiabilities": "17504802", "otherCurrentAssets": "459619", "totalCurrentAssets": "20913015", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4291009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11657823", "currentAccountsPayable": "1759043", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12992764", "totalShareholderEquity": "15059198", "capitalLeaseObligations": "6621127", "otherCurrentLiabilities": "2554525", "totalCurrentLiabilities": "5508033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11996769", "cashAndShortTermInvestments": "10447432", "commonStockSharesOutstanding": "9602000", "intangibleAssetsExcludingGoodwill": "38885", "cashAndCashEquivalentsAtCarryingValue": "10447432", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2358342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "21532", "operatingCashflow": "-1297186", "capitalExpenditures": "163465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "989722", "cashflowFromInvestment": "-110860", "stockBasedCompensation": "241245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 3405991, "cost_of_revenue": 3933866, "gross_profit": -527875, "ebit": -2810972, "ebitda": -2137593, "pretax_income": -3004924, "tax_provision": -187, "net_income": -3004737, "net_income_to_common": -3004737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10868728, "total_current_assets": 20641117, "total_assets": 32427479, "short_term_debt": 1002544, "long_term_debt": 5303563, "total_debt": 6306107, "total_liabilities": 15773387, "total_equity": 16654092, "shares_outstanding": 7792000, "goodwill_and_intangibles": 260060 }, "cash_flow": { "operating_cash_flow": -2005630, "capital_expenditure": 390297, "free_cash_flow": -1615333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111706, "ticker_id": 6945, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2810972", "ebitda": "-2137593", "netIncome": "-3004737", "grossProfit": "-527875", "depreciation": "None", "totalRevenue": "3405991", "costOfRevenue": "3933866", "interestIncome": "39925", "incomeBeforeTax": "-3004924", "interestExpense": "193957", "operatingIncome": "-2765337", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-187", "reportedCurrency": "USD", "netInterestIncome": "461520", "nonInterestIncome": "None", "operatingExpenses": "2237462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3933866", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673379", "sellingGeneralAndAdministrative": "1084042", "netIncomeFromContinuingOperations": "-3004737" }, "balance": { "goodwill": "220693", "inventory": "5541192", "commonStock": "9475", "currentDebt": "None", "investments": "None", "totalAssets": "32427479", "longTermDebt": "5303563", "shortTermDebt": "1002544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39367", "reportedCurrency": "USD", "retainedEarnings": "-86267438", "totalLiabilities": "15773387", "otherCurrentAssets": "168443", "totalCurrentAssets": "20641117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4062754", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11786362", "currentAccountsPayable": "1300966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11813663", "totalShareholderEquity": "16654092", "capitalLeaseObligations": "6510100", "otherCurrentLiabilities": "2491479", "totalCurrentLiabilities": "4904308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10869079", "cashAndShortTermInvestments": "10868728", "commonStockSharesOutstanding": "7792000", "intangibleAssetsExcludingGoodwill": "39367", "cashAndCashEquivalentsAtCarryingValue": "10868728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3004737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "313316", "operatingCashflow": "-2005630", "capitalExpenditures": "390297", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8619018", "cashflowFromInvestment": "-395269", "stockBasedCompensation": "142643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3405991, "cost_of_revenue": 3933866, "gross_profit": -527875, "research_and_development": 411595, "selling_general_admin": 1084042, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2810972, "depreciation_amortisation": 673379, "ebitda": -2137593, "interest_expense": 193957, "interest_income": null, "other_non_operating": null, "pretax_income": -3004924, "tax_provision": -187, "effective_tax_rate": null, "net_income": -3004737, "net_income_continuing_ops": -3004737, "net_income_to_common": -3004737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10868728, "short_term_investments": null, "net_receivables": 4062754, "inventory": 5541192, "other_current_assets": null, "total_current_assets": 20641117, "net_ppe": null, "goodwill": 220693, "intangible_assets": 39367, "goodwill_and_intangibles": 260060, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11786362, "total_assets": 32427479, "short_term_debt": 1002544, "accounts_payable": 1300966, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4904308, "long_term_debt": 5303563, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10869079, "total_liabilities": 15773387, "total_debt": 6306107, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86267438, "total_equity": 16654092, "shares_outstanding": 7792000, "operating_cash_flow": -2005630, "stock_based_compensation": 142643, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390297, "acquisitions": null, "other_investing": null, "investing_cash_flow": -395269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8619018, "free_cash_flow": -1615333, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2810972", "ebitda": "-2137593", "netIncome": "-3004737", "grossProfit": "-527875", "depreciation": "None", "totalRevenue": "3405991", "costOfRevenue": "3933866", "interestIncome": "39925", "incomeBeforeTax": "-3004924", "interestExpense": "193957", "operatingIncome": "-2765337", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-187", "reportedCurrency": "USD", "netInterestIncome": "461520", "nonInterestIncome": "None", "operatingExpenses": "2237462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3933866", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673379", "sellingGeneralAndAdministrative": "1084042", "netIncomeFromContinuingOperations": "-3004737" }, "balance": { "goodwill": "220693", "inventory": "5541192", "commonStock": "9475", "currentDebt": "None", "investments": "None", "totalAssets": "32427479", "longTermDebt": "5303563", "shortTermDebt": "1002544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39367", "reportedCurrency": "USD", "retainedEarnings": "-86267438", "totalLiabilities": "15773387", "otherCurrentAssets": "168443", "totalCurrentAssets": "20641117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4062754", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11786362", "currentAccountsPayable": "1300966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11813663", "totalShareholderEquity": "16654092", "capitalLeaseObligations": "6510100", "otherCurrentLiabilities": "2491479", "totalCurrentLiabilities": "4904308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10869079", "cashAndShortTermInvestments": "10868728", "commonStockSharesOutstanding": "7792000", "intangibleAssetsExcludingGoodwill": "39367", "cashAndCashEquivalentsAtCarryingValue": "10868728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3004737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "313316", "operatingCashflow": "-2005630", "capitalExpenditures": "390297", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8619018", "cashflowFromInvestment": "-395269", "stockBasedCompensation": "142643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 2478221, "cost_of_revenue": 2687754, "gross_profit": -209533, "ebit": -2659076, "ebitda": -1936453, "pretax_income": -2850587, "tax_provision": -10061, "net_income": -2840526, "net_income_to_common": -2840526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4535266, "total_current_assets": 15961211, "total_assets": 28725344, "short_term_debt": 1057407, "long_term_debt": 5141630, "total_debt": 6199037, "total_liabilities": 17303859, "total_equity": 11421485, "shares_outstanding": 5820000, "goodwill_and_intangibles": 280878 }, "cash_flow": { "operating_cash_flow": -1748763, "capital_expenditure": 365342, "free_cash_flow": -1383421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111708, "ticker_id": 6945, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2659076", "ebitda": "-1936453", "netIncome": "-2840526", "grossProfit": "-209533", "depreciation": "None", "totalRevenue": "2478221", "costOfRevenue": "2687754", "interestIncome": "24079", "incomeBeforeTax": "-2850587", "interestExpense": "191511", "operatingIncome": "-2589973", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-10061", "reportedCurrency": "USD", "netInterestIncome": "-167432", "nonInterestIncome": "None", "operatingExpenses": "2380440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278361", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2687754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722623", "sellingGeneralAndAdministrative": "1491366", "netIncomeFromContinuingOperations": "-2840526" }, "balance": { "goodwill": "236713", "inventory": "6263613", "commonStock": "5848", "currentDebt": "None", "investments": "None", "totalAssets": "28725344", "longTermDebt": "5141630", "shortTermDebt": "1057407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44165", "reportedCurrency": "USD", "retainedEarnings": "-83262701", "totalLiabilities": "17303859", "otherCurrentAssets": "310710", "totalCurrentAssets": "15961211", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4851622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12764133", "currentAccountsPayable": "1715915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12301034", "totalShareholderEquity": "11421485", "capitalLeaseObligations": "7159404", "otherCurrentLiabilities": "3224378", "totalCurrentLiabilities": "5997700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11306159", "cashAndShortTermInvestments": "4535266", "commonStockSharesOutstanding": "5820000", "intangibleAssetsExcludingGoodwill": "44165", "cashAndCashEquivalentsAtCarryingValue": "4535266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2840526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-375882", "operatingCashflow": "-1748763", "capitalExpenditures": "365342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "989435", "cashflowFromInvestment": "-361938", "stockBasedCompensation": "161853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2478221, "cost_of_revenue": 2687754, "gross_profit": -209533, "research_and_development": 278361, "selling_general_admin": 1491366, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2659076, "depreciation_amortisation": 722623, "ebitda": -1936453, "interest_expense": 191511, "interest_income": null, "other_non_operating": null, "pretax_income": -2850587, "tax_provision": -10061, "effective_tax_rate": null, "net_income": -2840526, "net_income_continuing_ops": -2840526, "net_income_to_common": -2840526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4535266, "short_term_investments": null, "net_receivables": 4851622, "inventory": 6263613, "other_current_assets": null, "total_current_assets": 15961211, "net_ppe": null, "goodwill": 236713, "intangible_assets": 44165, "goodwill_and_intangibles": 280878, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12764133, "total_assets": 28725344, "short_term_debt": 1057407, "accounts_payable": 1715915, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5997700, "long_term_debt": 5141630, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11306159, "total_liabilities": 17303859, "total_debt": 6199037, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83262701, "total_equity": 11421485, "shares_outstanding": 5820000, "operating_cash_flow": -1748763, "stock_based_compensation": 161853, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365342, "acquisitions": null, "other_investing": null, "investing_cash_flow": -361938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 989435, "free_cash_flow": -1383421, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2659076", "ebitda": "-1936453", "netIncome": "-2840526", "grossProfit": "-209533", "depreciation": "None", "totalRevenue": "2478221", "costOfRevenue": "2687754", "interestIncome": "24079", "incomeBeforeTax": "-2850587", "interestExpense": "191511", "operatingIncome": "-2589973", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-10061", "reportedCurrency": "USD", "netInterestIncome": "-167432", "nonInterestIncome": "None", "operatingExpenses": "2380440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278361", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2687754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722623", "sellingGeneralAndAdministrative": "1491366", "netIncomeFromContinuingOperations": "-2840526" }, "balance": { "goodwill": "236713", "inventory": "6263613", "commonStock": "5848", "currentDebt": "None", "investments": "None", "totalAssets": "28725344", "longTermDebt": "5141630", "shortTermDebt": "1057407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44165", "reportedCurrency": "USD", "retainedEarnings": "-83262701", "totalLiabilities": "17303859", "otherCurrentAssets": "310710", "totalCurrentAssets": "15961211", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4851622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12764133", "currentAccountsPayable": "1715915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12301034", "totalShareholderEquity": "11421485", "capitalLeaseObligations": "7159404", "otherCurrentLiabilities": "3224378", "totalCurrentLiabilities": "5997700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11306159", "cashAndShortTermInvestments": "4535266", "commonStockSharesOutstanding": "5820000", "intangibleAssetsExcludingGoodwill": "44165", "cashAndCashEquivalentsAtCarryingValue": "4535266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2840526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-375882", "operatingCashflow": "-1748763", "capitalExpenditures": "365342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "989435", "cashflowFromInvestment": "-361938", "stockBasedCompensation": "161853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 4485062, "cost_of_revenue": 3767851, "gross_profit": 717211, "ebit": -1945969, "ebitda": -1283488, "pretax_income": -2125850, "tax_provision": -14150, "net_income": -2111700, "net_income_to_common": -2111700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5489776, "total_current_assets": 17182402, "total_assets": 28579302, "short_term_debt": 922723, "long_term_debt": 4984642, "total_debt": 5907365, "total_liabilities": 16305054, "total_equity": 12274248, "shares_outstanding": 5808000, "goodwill_and_intangibles": 286413 }, "cash_flow": { "operating_cash_flow": -1822978, "capital_expenditure": 222647, "free_cash_flow": -1600331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111709, "ticker_id": 6945, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1945969", "ebitda": "-1283488", "netIncome": "-2111700", "grossProfit": "717211", "depreciation": "None", "totalRevenue": "4485062", "costOfRevenue": "3767851", "interestIncome": "45744", "incomeBeforeTax": "-2125850", "interestExpense": "179881", "operatingIncome": "-2086519", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-14150", "reportedCurrency": "USD", "netInterestIncome": "-134137", "nonInterestIncome": "None", "operatingExpenses": "2803730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "407292", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3767851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662481", "sellingGeneralAndAdministrative": "1541316", "netIncomeFromContinuingOperations": "-2111700" }, "balance": { "goodwill": "226285", "inventory": "5620247", "commonStock": "5819", "currentDebt": "None", "investments": "None", "totalAssets": "28579302", "longTermDebt": "4984642", "shortTermDebt": "922723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60128", "reportedCurrency": "USD", "retainedEarnings": "-80422175", "totalLiabilities": "16305054", "otherCurrentAssets": "389181", "totalCurrentAssets": "17182402", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5683198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11396900", "currentAccountsPayable": "1813943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10898632", "totalShareholderEquity": "12274248", "capitalLeaseObligations": "5913990", "otherCurrentLiabilities": "3189439", "totalCurrentLiabilities": "6259610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10045444", "cashAndShortTermInvestments": "5489776", "commonStockSharesOutstanding": "5808000", "intangibleAssetsExcludingGoodwill": "60128", "cashAndCashEquivalentsAtCarryingValue": "5489776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2111700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-166476", "operatingCashflow": "-1822978", "capitalExpenditures": "222647", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105716", "cashflowFromInvestment": "-218616", "stockBasedCompensation": "166617", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4485062, "cost_of_revenue": 3767851, "gross_profit": 717211, "research_and_development": 407292, "selling_general_admin": 1541316, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1945969, "depreciation_amortisation": 662481, "ebitda": -1283488, "interest_expense": 179881, "interest_income": null, "other_non_operating": null, "pretax_income": -2125850, "tax_provision": -14150, "effective_tax_rate": null, "net_income": -2111700, "net_income_continuing_ops": -2111700, "net_income_to_common": -2111700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5489776, "short_term_investments": null, "net_receivables": 5683198, "inventory": 5620247, "other_current_assets": null, "total_current_assets": 17182402, "net_ppe": null, "goodwill": 226285, "intangible_assets": 60128, "goodwill_and_intangibles": 286413, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11396900, "total_assets": 28579302, "short_term_debt": 922723, "accounts_payable": 1813943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6259610, "long_term_debt": 4984642, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10045444, "total_liabilities": 16305054, "total_debt": 5907365, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80422175, "total_equity": 12274248, "shares_outstanding": 5808000, "operating_cash_flow": -1822978, "stock_based_compensation": 166617, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222647, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105716, "free_cash_flow": -1600331, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1945969", "ebitda": "-1283488", "netIncome": "-2111700", "grossProfit": "717211", "depreciation": "None", "totalRevenue": "4485062", "costOfRevenue": "3767851", "interestIncome": "45744", "incomeBeforeTax": "-2125850", "interestExpense": "179881", "operatingIncome": "-2086519", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-14150", "reportedCurrency": "USD", "netInterestIncome": "-134137", "nonInterestIncome": "None", "operatingExpenses": "2803730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "407292", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3767851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662481", "sellingGeneralAndAdministrative": "1541316", "netIncomeFromContinuingOperations": "-2111700" }, "balance": { "goodwill": "226285", "inventory": "5620247", "commonStock": "5819", "currentDebt": "None", "investments": "None", "totalAssets": "28579302", "longTermDebt": "4984642", "shortTermDebt": "922723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60128", "reportedCurrency": "USD", "retainedEarnings": "-80422175", "totalLiabilities": "16305054", "otherCurrentAssets": "389181", "totalCurrentAssets": "17182402", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5683198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11396900", "currentAccountsPayable": "1813943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10898632", "totalShareholderEquity": "12274248", "capitalLeaseObligations": "5913990", "otherCurrentLiabilities": "3189439", "totalCurrentLiabilities": "6259610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10045444", "cashAndShortTermInvestments": "5489776", "commonStockSharesOutstanding": "5808000", "intangibleAssetsExcludingGoodwill": "60128", "cashAndCashEquivalentsAtCarryingValue": "5489776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2111700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-166476", "operatingCashflow": "-1822978", "capitalExpenditures": "222647", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105716", "cashflowFromInvestment": "-218616", "stockBasedCompensation": "166617", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 4235344, "cost_of_revenue": 3964242, "gross_profit": 271102, "ebit": -2184975, "ebitda": -1508218, "pretax_income": -2402734, "tax_provision": -14439, "net_income": -2388295, "net_income_to_common": -2388295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6805688, "total_current_assets": 19411121, "total_assets": 31366068, "short_term_debt": 946339, "long_term_debt": 4834051, "total_debt": 5780390, "total_liabilities": 16828606, "total_equity": 14537462, "shares_outstanding": 5805000, "goodwill_and_intangibles": 314895 }, "cash_flow": { "operating_cash_flow": -1956701, "capital_expenditure": 389443, "free_cash_flow": -1567258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111710, "ticker_id": 6945, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2184975", "ebitda": "-1508218", "netIncome": "-2388295", "grossProfit": "271102", "depreciation": "None", "totalRevenue": "4235344", "costOfRevenue": "3964242", "interestIncome": "69086", "incomeBeforeTax": "-2402734", "interestExpense": "217759", "operatingIncome": "-2046020", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14439", "reportedCurrency": "USD", "netInterestIncome": "-148673", "nonInterestIncome": "None", "operatingExpenses": "2317122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254812", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3964242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676757", "sellingGeneralAndAdministrative": "1544731", "netIncomeFromContinuingOperations": "-2388295" }, "balance": { "goodwill": "228611", "inventory": "5509889", "commonStock": "5807", "currentDebt": "None", "investments": "None", "totalAssets": "31366068", "longTermDebt": "4834051", "shortTermDebt": "946339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86284", "reportedCurrency": "USD", "retainedEarnings": "-78310475", "totalLiabilities": "16828606", "otherCurrentAssets": "1539386", "totalCurrentAssets": "19411121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5556158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11954947", "currentAccountsPayable": "2163172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11057294", "totalShareholderEquity": "14537462", "capitalLeaseObligations": "6223243", "otherCurrentLiabilities": "2969685", "totalCurrentLiabilities": "6633181", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10195425", "cashAndShortTermInvestments": "6805688", "commonStockSharesOutstanding": "5805000", "intangibleAssetsExcludingGoodwill": "86284", "cashAndCashEquivalentsAtCarryingValue": "6805688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2388295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-358764", "operatingCashflow": "-1956701", "capitalExpenditures": "389443", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009437", "cashflowFromInvestment": "551787", "stockBasedCompensation": "193321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4235344, "cost_of_revenue": 3964242, "gross_profit": 271102, "research_and_development": 254812, "selling_general_admin": 1544731, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2184975, "depreciation_amortisation": 676757, "ebitda": -1508218, "interest_expense": 217759, "interest_income": null, "other_non_operating": null, "pretax_income": -2402734, "tax_provision": -14439, "effective_tax_rate": null, "net_income": -2388295, "net_income_continuing_ops": -2388295, "net_income_to_common": -2388295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6805688, "short_term_investments": null, "net_receivables": 5556158, "inventory": 5509889, "other_current_assets": null, "total_current_assets": 19411121, "net_ppe": null, "goodwill": 228611, "intangible_assets": 86284, "goodwill_and_intangibles": 314895, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11954947, "total_assets": 31366068, "short_term_debt": 946339, "accounts_payable": 2163172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6633181, "long_term_debt": 4834051, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10195425, "total_liabilities": 16828606, "total_debt": 5780390, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78310475, "total_equity": 14537462, "shares_outstanding": 5805000, "operating_cash_flow": -1956701, "stock_based_compensation": 193321, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389443, "acquisitions": null, "other_investing": null, "investing_cash_flow": 551787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1009437, "free_cash_flow": -1567258, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2184975", "ebitda": "-1508218", "netIncome": "-2388295", "grossProfit": "271102", "depreciation": "None", "totalRevenue": "4235344", "costOfRevenue": "3964242", "interestIncome": "69086", "incomeBeforeTax": "-2402734", "interestExpense": "217759", "operatingIncome": "-2046020", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14439", "reportedCurrency": "USD", "netInterestIncome": "-148673", "nonInterestIncome": "None", "operatingExpenses": "2317122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254812", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3964242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676757", "sellingGeneralAndAdministrative": "1544731", "netIncomeFromContinuingOperations": "-2388295" }, "balance": { "goodwill": "228611", "inventory": "5509889", "commonStock": "5807", "currentDebt": "None", "investments": "None", "totalAssets": "31366068", "longTermDebt": "4834051", "shortTermDebt": "946339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86284", "reportedCurrency": "USD", "retainedEarnings": "-78310475", "totalLiabilities": "16828606", "otherCurrentAssets": "1539386", "totalCurrentAssets": "19411121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5556158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11954947", "currentAccountsPayable": "2163172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11057294", "totalShareholderEquity": "14537462", "capitalLeaseObligations": "6223243", "otherCurrentLiabilities": "2969685", "totalCurrentLiabilities": "6633181", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10195425", "cashAndShortTermInvestments": "6805688", "commonStockSharesOutstanding": "5805000", "intangibleAssetsExcludingGoodwill": "86284", "cashAndCashEquivalentsAtCarryingValue": "6805688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2388295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-358764", "operatingCashflow": "-1956701", "capitalExpenditures": "389443", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009437", "cashflowFromInvestment": "551787", "stockBasedCompensation": "193321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 3930000, "cost_of_revenue": 3657000, "gross_profit": 273041, "ebit": -3173140, "ebitda": -2362000, "pretax_income": -3375000, "tax_provision": -163000, "net_income": -3212000, "net_income_to_common": -3212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10422181, "total_current_assets": 22090179, "total_assets": 35971847, "short_term_debt": 1121905, "long_term_debt": 4688011, "total_debt": 5809916, "total_liabilities": 18695831, "total_equity": 17276016, "shares_outstanding": 5727000, "goodwill_and_intangibles": 348315 }, "cash_flow": { "operating_cash_flow": -1210255, "capital_expenditure": 632159, "free_cash_flow": -578096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111711, "ticker_id": 6945, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3173140", "ebitda": "-2362000", "netIncome": "-3212000", "grossProfit": "273041", "depreciation": "None", "totalRevenue": "3930000", "costOfRevenue": "3657000", "interestIncome": "94260", "incomeBeforeTax": "-3375000", "interestExpense": "202175", "operatingIncome": "-2305000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-163000", "reportedCurrency": "USD", "netInterestIncome": "292988", "nonInterestIncome": "None", "operatingExpenses": "2578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287839", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811140", "sellingGeneralAndAdministrative": "1167000", "netIncomeFromContinuingOperations": "-3212120" }, "balance": { "goodwill": "233723", "inventory": "5267816", "commonStock": "5727", "currentDebt": "None", "investments": "None", "totalAssets": "35971847", "longTermDebt": "4688011", "shortTermDebt": "1121905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "114592", "reportedCurrency": "USD", "retainedEarnings": "-75922180", "totalLiabilities": "18695831", "otherCurrentAssets": "337391", "totalCurrentAssets": "22090179", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6062791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13881667", "currentAccountsPayable": "2444653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12216930", "totalShareholderEquity": "17276016", "capitalLeaseObligations": "7528919", "otherCurrentLiabilities": "3550542", "totalCurrentLiabilities": "7499747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11196083", "cashAndShortTermInvestments": "10422181", "commonStockSharesOutstanding": "5727000", "intangibleAssetsExcludingGoodwill": "114592", "cashAndCashEquivalentsAtCarryingValue": "10422181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3212120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-500754", "operatingCashflow": "-1210255", "capitalExpenditures": "632159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137682", "cashflowFromInvestment": "None", "stockBasedCompensation": "133612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3930000, "cost_of_revenue": 3657000, "gross_profit": 273041, "research_and_development": 287839, "selling_general_admin": 1167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3173140, "depreciation_amortisation": 811140, "ebitda": -2362000, "interest_expense": 202175, "interest_income": null, "other_non_operating": null, "pretax_income": -3375000, "tax_provision": -163000, "effective_tax_rate": null, "net_income": -3212000, "net_income_continuing_ops": -3212120, "net_income_to_common": -3212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10422181, "short_term_investments": null, "net_receivables": 6062791, "inventory": 5267816, "other_current_assets": null, "total_current_assets": 22090179, "net_ppe": null, "goodwill": 233723, "intangible_assets": 114592, "goodwill_and_intangibles": 348315, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13881667, "total_assets": 35971847, "short_term_debt": 1121905, "accounts_payable": 2444653, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7499747, "long_term_debt": 4688011, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11196083, "total_liabilities": 18695831, "total_debt": 5809916, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75922180, "total_equity": 17276016, "shares_outstanding": 5727000, "operating_cash_flow": -1210255, "stock_based_compensation": 133612, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 632159, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137682, "free_cash_flow": -578096, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3173140", "ebitda": "-2362000", "netIncome": "-3212000", "grossProfit": "273041", "depreciation": "None", "totalRevenue": "3930000", "costOfRevenue": "3657000", "interestIncome": "94260", "incomeBeforeTax": "-3375000", "interestExpense": "202175", "operatingIncome": "-2305000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-163000", "reportedCurrency": "USD", "netInterestIncome": "292988", "nonInterestIncome": "None", "operatingExpenses": "2578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287839", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811140", "sellingGeneralAndAdministrative": "1167000", "netIncomeFromContinuingOperations": "-3212120" }, "balance": { "goodwill": "233723", "inventory": "5267816", "commonStock": "5727", "currentDebt": "None", "investments": "None", "totalAssets": "35971847", "longTermDebt": "4688011", "shortTermDebt": "1121905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "114592", "reportedCurrency": "USD", "retainedEarnings": "-75922180", "totalLiabilities": "18695831", "otherCurrentAssets": "337391", "totalCurrentAssets": "22090179", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6062791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13881667", "currentAccountsPayable": "2444653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12216930", "totalShareholderEquity": "17276016", "capitalLeaseObligations": "7528919", "otherCurrentLiabilities": "3550542", "totalCurrentLiabilities": "7499747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11196083", "cashAndShortTermInvestments": "10422181", "commonStockSharesOutstanding": "5727000", "intangibleAssetsExcludingGoodwill": "114592", "cashAndCashEquivalentsAtCarryingValue": "10422181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3212120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-500754", "operatingCashflow": "-1210255", "capitalExpenditures": "632159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137682", "cashflowFromInvestment": "None", "stockBasedCompensation": "133612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 5070446, "cost_of_revenue": 4121881, "gross_profit": 948565, "ebit": -1307529, "ebitda": -508172, "pretax_income": -1428710, "tax_provision": -14480, "net_income": -1414230, "net_income_to_common": -1414230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10931522, "total_current_assets": 24565932, "total_assets": 36839028, "short_term_debt": 1107378, "long_term_debt": 4544873, "total_debt": 5652251, "total_liabilities": 17563507, "total_equity": 19275521, "shares_outstanding": 5706000, "goodwill_and_intangibles": 359314 }, "cash_flow": { "operating_cash_flow": 783025, "capital_expenditure": 1970663, "free_cash_flow": 2753688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111713, "ticker_id": 6945, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1307529", "ebitda": "-508172", "netIncome": "-1414230", "grossProfit": "948565", "depreciation": "None", "totalRevenue": "5070446", "costOfRevenue": "4121881", "interestIncome": "103887", "incomeBeforeTax": "-1428710", "interestExpense": "121181", "operatingIncome": "-1698853", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-14480", "reportedCurrency": "USD", "netInterestIncome": "-17294", "nonInterestIncome": "None", "operatingExpenses": "2647418", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4121881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799357", "sellingGeneralAndAdministrative": "1253779", "netIncomeFromContinuingOperations": "-1414230" }, "balance": { "goodwill": "223951", "inventory": "4556000", "commonStock": "5727", "currentDebt": "None", "investments": "None", "totalAssets": "36839028", "longTermDebt": "4544873", "shortTermDebt": "1107378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "135363", "reportedCurrency": "USD", "retainedEarnings": "-72710060", "totalLiabilities": "17563507", "otherCurrentAssets": "2607200", "totalCurrentAssets": "24565932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6471210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12273096", "currentAccountsPayable": "2233853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10830575", "totalShareholderEquity": "19275521", "capitalLeaseObligations": "6285702", "otherCurrentLiabilities": "4388002", "totalCurrentLiabilities": "7729233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9834274", "cashAndShortTermInvestments": "10931522", "commonStockSharesOutstanding": "5706000", "intangibleAssetsExcludingGoodwill": "135363", "cashAndCashEquivalentsAtCarryingValue": "10931522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1414230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-255526", "operatingCashflow": "783025", "capitalExpenditures": "1970663", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "918422", "cashflowFromInvestment": "-1970663", "stockBasedCompensation": "143195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5070446, "cost_of_revenue": 4121881, "gross_profit": 948565, "research_and_development": 428600, "selling_general_admin": 1253779, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1307529, "depreciation_amortisation": 799357, "ebitda": -508172, "interest_expense": 121181, "interest_income": null, "other_non_operating": null, "pretax_income": -1428710, "tax_provision": -14480, "effective_tax_rate": null, "net_income": -1414230, "net_income_continuing_ops": -1414230, "net_income_to_common": -1414230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10931522, "short_term_investments": null, "net_receivables": 6471210, "inventory": 4556000, "other_current_assets": null, "total_current_assets": 24565932, "net_ppe": null, "goodwill": 223951, "intangible_assets": 135363, "goodwill_and_intangibles": 359314, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12273096, "total_assets": 36839028, "short_term_debt": 1107378, "accounts_payable": 2233853, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7729233, "long_term_debt": 4544873, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9834274, "total_liabilities": 17563507, "total_debt": 5652251, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72710060, "total_equity": 19275521, "shares_outstanding": 5706000, "operating_cash_flow": 783025, "stock_based_compensation": 143195, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1970663, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1970663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 918422, "free_cash_flow": 2753688, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1307529", "ebitda": "-508172", "netIncome": "-1414230", "grossProfit": "948565", "depreciation": "None", "totalRevenue": "5070446", "costOfRevenue": "4121881", "interestIncome": "103887", "incomeBeforeTax": "-1428710", "interestExpense": "121181", "operatingIncome": "-1698853", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-14480", "reportedCurrency": "USD", "netInterestIncome": "-17294", "nonInterestIncome": "None", "operatingExpenses": "2647418", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4121881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799357", "sellingGeneralAndAdministrative": "1253779", "netIncomeFromContinuingOperations": "-1414230" }, "balance": { "goodwill": "223951", "inventory": "4556000", "commonStock": "5727", "currentDebt": "None", "investments": "None", "totalAssets": "36839028", "longTermDebt": "4544873", "shortTermDebt": "1107378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "135363", "reportedCurrency": "USD", "retainedEarnings": "-72710060", "totalLiabilities": "17563507", "otherCurrentAssets": "2607200", "totalCurrentAssets": "24565932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6471210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12273096", "currentAccountsPayable": "2233853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10830575", "totalShareholderEquity": "19275521", "capitalLeaseObligations": "6285702", "otherCurrentLiabilities": "4388002", "totalCurrentLiabilities": "7729233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9834274", "cashAndShortTermInvestments": "10931522", "commonStockSharesOutstanding": "5706000", "intangibleAssetsExcludingGoodwill": "135363", "cashAndCashEquivalentsAtCarryingValue": "10931522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1414230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-255526", "operatingCashflow": "783025", "capitalExpenditures": "1970663", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "918422", "cashflowFromInvestment": "-1970663", "stockBasedCompensation": "143195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "income_statement": { "revenue": 4990019, "cost_of_revenue": 3827491, "gross_profit": 1162528, "ebit": -1436925, "ebitda": -663274, "pretax_income": -1569613, "tax_provision": -14321, "net_income": -1555292, "net_income_to_common": -1555292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11125657, "total_current_assets": 25896216, "total_assets": 37321712, "short_term_debt": 1002632, "long_term_debt": 5651632, "total_debt": 6654264, "total_liabilities": 17297234, "total_equity": 20024478, "shares_outstanding": 5660000, "goodwill_and_intangibles": 394977 }, "cash_flow": { "operating_cash_flow": -1471387, "capital_expenditure": 202998, "free_cash_flow": -1268389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111714, "ticker_id": 6945, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:50:42.147866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1436925", "ebitda": "-663274", "netIncome": "-1555292", "grossProfit": "1162528", "depreciation": "None", "totalRevenue": "4990019", "costOfRevenue": "3827491", "interestIncome": "116545", "incomeBeforeTax": "-1569613", "interestExpense": "132688", "operatingIncome": "-1602964", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-14321", "reportedCurrency": "USD", "netInterestIncome": "-16143", "nonInterestIncome": "None", "operatingExpenses": "2765492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3827491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773651", "sellingGeneralAndAdministrative": "1377483", "netIncomeFromContinuingOperations": "-1555292" }, "balance": { "goodwill": "229999", "inventory": "4423280", "commonStock": "5700", "currentDebt": "None", "investments": "None", "totalAssets": "37321712", "longTermDebt": "5651632", "shortTermDebt": "1002632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "164978", "reportedCurrency": "USD", "retainedEarnings": "-71295830", "totalLiabilities": "17297234", "otherCurrentAssets": "4980456", "totalCurrentAssets": "25896216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5366823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11425496", "currentAccountsPayable": "1963042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10573408", "shortLongTermDebtTotal": "11328605", "totalShareholderEquity": "20024478", "capitalLeaseObligations": "5676973", "otherCurrentLiabilities": "2998844", "totalCurrentLiabilities": "6842719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10454515", "cashAndShortTermInvestments": "11125657", "commonStockSharesOutstanding": "5660000", "intangibleAssetsExcludingGoodwill": "164978", "cashAndCashEquivalentsAtCarryingValue": "11125657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1555292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6400", "operatingCashflow": "-1471387", "capitalExpenditures": "202998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101150", "cashflowFromInvestment": "-202998", "stockBasedCompensation": "193924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4990019, "cost_of_revenue": 3827491, "gross_profit": 1162528, "research_and_development": 359784, "selling_general_admin": 1377483, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1436925, "depreciation_amortisation": 773651, "ebitda": -663274, "interest_expense": 132688, "interest_income": null, "other_non_operating": null, "pretax_income": -1569613, "tax_provision": -14321, "effective_tax_rate": null, "net_income": -1555292, "net_income_continuing_ops": -1555292, "net_income_to_common": -1555292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11125657, "short_term_investments": null, "net_receivables": 5366823, "inventory": 4423280, "other_current_assets": null, "total_current_assets": 25896216, "net_ppe": null, "goodwill": 229999, "intangible_assets": 164978, "goodwill_and_intangibles": 394977, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11425496, "total_assets": 37321712, "short_term_debt": 1002632, "accounts_payable": 1963042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6842719, "long_term_debt": 5651632, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10454515, "total_liabilities": 17297234, "total_debt": 6654264, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71295830, "total_equity": 20024478, "shares_outstanding": 5660000, "operating_cash_flow": -1471387, "stock_based_compensation": 193924, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202998, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101150, "free_cash_flow": -1268389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1436925", "ebitda": "-663274", "netIncome": "-1555292", "grossProfit": "1162528", "depreciation": "None", "totalRevenue": "4990019", "costOfRevenue": "3827491", "interestIncome": "116545", "incomeBeforeTax": "-1569613", "interestExpense": "132688", "operatingIncome": "-1602964", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-14321", "reportedCurrency": "USD", "netInterestIncome": "-16143", "nonInterestIncome": "None", "operatingExpenses": "2765492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3827491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773651", "sellingGeneralAndAdministrative": "1377483", "netIncomeFromContinuingOperations": "-1555292" }, "balance": { "goodwill": "229999", "inventory": "4423280", "commonStock": "5700", "currentDebt": "None", "investments": "None", "totalAssets": "37321712", "longTermDebt": "5651632", "shortTermDebt": "1002632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "164978", "reportedCurrency": "USD", "retainedEarnings": "-71295830", "totalLiabilities": "17297234", "otherCurrentAssets": "4980456", "totalCurrentAssets": "25896216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5366823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11425496", "currentAccountsPayable": "1963042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10573408", "shortLongTermDebtTotal": "11328605", "totalShareholderEquity": "20024478", "capitalLeaseObligations": "5676973", "otherCurrentLiabilities": "2998844", "totalCurrentLiabilities": "6842719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10454515", "cashAndShortTermInvestments": "11125657", "commonStockSharesOutstanding": "5660000", "intangibleAssetsExcludingGoodwill": "164978", "cashAndCashEquivalentsAtCarryingValue": "11125657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1555292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6400", "operatingCashflow": "-1471387", "capitalExpenditures": "202998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101150", "cashflowFromInvestment": "-202998", "stockBasedCompensation": "193924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }