{ "ticker": { "uuid": "e9b20bfb-e496-4196-a9db-80bb0e5a78e9", "symbol": "GOOG", "name": "Alphabet Inc Class C", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/e9b20bfb-e496-4196-a9db-80bb0e5a78e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9b20bfb-e496-4196-a9db-80bb0e5a78e9/" }, "ticker_metadata": { "id": 6311, "uuid": "e9b20bfb-e496-4196-a9db-80bb0e5a78e9", "symbol": "GOOG", "name": "Alphabet Inc Class C", "asset_type": "equity", "market_cap": 4662507340000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Alphabet Inc. is an American multinational conglomerate headquartered in Mountain View, California. It was created through a restructuring of Google on October 2, 2015, and became the parent company of Google and several former Google subsidiaries. The two co-founders of Google remained as controlling shareholders, board members, and employees at Alphabet. Alphabet is the world's fourth-largest technology company by revenue and one of the world's most valuable companies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e9b20bfb-e496-4196-a9db-80bb0e5a78e9", "symbol": "GOOG", "name": "Alphabet Inc Class C", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/e9b20bfb-e496-4196-a9db-80bb0e5a78e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9b20bfb-e496-4196-a9db-80bb0e5a78e9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.06, "quality": 0.96, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 365.76, "market_cap": 4476170880000, "pe_ratio": 27.9397, "earnings_yield": 0.0358, "ebitda_to_ev": 0.0485, "shareholder_yield": 0.0023, "roe": 0.3346, "piotroski_f_score": 6, "momentum_12_1": 1.2777, "volatility_252d": 0.3172 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:45:59.935945+00:00", "batch_id": "" }, "size": { "price_close": 365.76, "market_cap": 4476170880000, "market_cap_usd": 4476170880000, "enterprise_value": 4515608880000, "shares_outstanding": 12238000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.9397, "pb_ratio": 9.3498, "ptbv_ratio": 10.877, "ps_ratio": 10.5928, "pcf_ratio": 25.673, "pfcf_ratio": 15.7458, "ev_ebitda": 20.6367, "ev_ebit": 23.076, "ev_sales": 10.6862, "ev_fcf": 15.8845, "earnings_yield": 0.0358, "fcf_yield": 0.063, "price_to_sales": 10.5928, "price_to_book": 9.3498, "price_to_cashflow": 25.673, "ebitda_to_ev": 0.0485, "sales_yield": 0.0936 }, "yield": { "dividend_yield": 0.0023, "buyback_yield": 0, "shareholder_yield": 0.0023, "debt_paydown_yield": null, "total_yield": 0.0023 }, "quality": { "gross_margin": 0.6037, "operating_margin": 0.4631, "net_margin": 0.3791, "ebitda_margin": 0.5178, "fcf_margin": 0.6727, "roe": 0.3346, "roa": 0.2276, "roic": 0.3111, "roc_greenblatt": null, "asset_turnover": 0.6003, "cash_conversion": 1.7744, "accruals_ratio": -0.0201, "sbc_to_revenue": 0.062, "piotroski_f_score": 6, "altman_z_score": 14.3836, "earnings_stability_5y": 0.3655, "revenue_stability_5y": 0.3106, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3624, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4703, "net_debt_to_ebitda": 0.1802, "debt_to_assets": 0.1101, "interest_coverage": 142.3156, "current_ratio": 1.9224, "quick_ratio": 1.9224, "net_debt": 39438000000, "local_beta": 0.0003, "volatility_252d": 0.3172, "volatility_60d": 0.7272, "max_drawdown_12m": -0.1908, "risk_adjusted_momentum": 4.0277 }, "growth": { "revenue_growth_1y": 0.1747, "revenue_growth_3y_cagr": 0.1252, "revenue_growth_5y_cagr": 0.1716, "eps_growth_1y": 0.4434, "eps_growth_3y_cagr": 0.3014, "eps_growth_5y_cagr": 0.2683, "fcf_growth_1y": 0.4937, "book_value_growth_1y": 0.3001, "revenue_growth": 0.1747, "earnings_growth": 0.4434 }, "momentum": { "price_return_1m": -0.0788, "price_return_3m": 0.227, "price_return_6m": 0.1371, "price_return_9m": 0.5588, "price_return_12m": 1.0982, "price_return_12m_ex1m": 1.2777, "momentum_6m": 0.1371, "momentum_12m": 1.0982, "momentum_12_1": 1.2777, "distance_from_52w_high": -0.0788, "distance_from_52w_low": 1.1856, "relative_strength": 0.9403 }, "raw_ttm": { "revenue_ttm": 422566000000, "gross_profit_ttm": 255121000000, "ebit_ttm": 195684000000, "ebitda_ttm": 218815000000, "net_income_ttm": 160208000000, "eps_diluted_ttm": 13.091, "operating_cash_flow_ttm": 174353000000, "capital_expenditure_ttm": 109924000000, "fcf_ttm": 284277000000, "dividends_paid_ttm": 10157000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1375000000, "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_current_liabilities": 111188000000, "net_ppe": null, "total_assets": 703919000000, "total_debt": 77501000000, "total_equity": 478746000000, "net_working_capital": 68609000000, "book_value_per_share": 39.1196, "retained_earnings": 384024000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 411528000000, "tangible_book_per_share": 33.6271 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 89, "rank_ptbv": 83, "rank_ps": 91, "rank_pcf": 83, "rank_ev_ebitda": 78, "rank_ev_ebit": 74, "rank_earnings_yield": 67, "rank_fcf_yield": 60, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 9, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 32, "rank_fcf_margin": 10, "rank_piotroski": 25, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11 }, "composites": { "value_composite": 94, "quality_composite": 4, "momentum_composite": 7, "growth_composite": 5, "yield_composite": 70, "svqf_composite": 84, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.24, "os_score": 0.54, "value_percentile": 0.06, "quality_percentile": 0.96, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 187, "ticker_id": 6311, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:45:59.935945+00:00", "batch_id": "", "os_score_delta": null, "price_close": 365.76, "market_cap": 4476170880000, "market_cap_usd": 4476170880000, "enterprise_value": 4515608880000, "shares_outstanding": 12238000000, "fx_rate_to_usd": null, "pe_ratio": 27.93974633, "pb_ratio": 9.34978231, "ptbv_ratio": 10.8769534, "ps_ratio": 10.59283255, "pcf_ratio": 25.6730362, "pfcf_ratio": 15.74580736, "ev_ebitda": 20.63665142, "ev_ebit": 23.07602502, "ev_sales": 10.68616235, "ev_fcf": 15.88453825, "earnings_yield": 0.03579131, "fcf_yield": 0.0629543, "dividend_yield": 0.00226913, "buyback_yield": 0, "shareholder_yield": 0.00226913, "debt_paydown_yield": null, "total_yield": 0.00226913, "gross_margin": 0.60374237, "operating_margin": 0.46308506, "net_margin": 0.37913131, "ebitda_margin": 0.51782443, "fcf_margin": 0.67273988, "roe": 0.33464092, "roa": 0.22759437, "roic": 0.31113567, "roc_greenblatt": null, "asset_turnover": 0.60030486, "cash_conversion": 1.7744245, "accruals_ratio": -0.02009464, "sbc_to_revenue": 0.06197375, "debt_to_equity": 0.47033918, "net_debt_to_ebitda": 0.18023444, "debt_to_assets": 0.11009932, "interest_coverage": 142.31563636, "current_ratio": 1.92244667, "quick_ratio": 1.92244667, "net_debt": 39438000000, "revenue_growth_1y": 0.17473097, "revenue_growth_3y_cagr": 0.12523568, "revenue_growth_5y_cagr": 0.17162225, "eps_growth_1y": 0.44336733, "eps_growth_3y_cagr": 0.30135201, "eps_growth_5y_cagr": 0.26833042, "fcf_growth_1y": 0.49367122, "book_value_growth_1y": 0.30007368, "piotroski_f_score": 6, "altman_z_score": 14.38358288, "earnings_stability_5y": 0.36547, "revenue_stability_5y": 0.310632, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0788062, "price_return_3m": 0.22698975, "price_return_6m": 0.13712144, "price_return_9m": 0.55880354, "price_return_12m": 1.09820056, "price_return_12m_ex1m": 1.27769721, "distance_from_52w_high": -0.0788062, "distance_from_52w_low": 1.18555986, "relative_strength": 0.94025951, "local_beta": 0.0003, "volatility_252d": 0.317229, "volatility_60d": 0.727232, "max_drawdown_12m": -0.19077215, "revenue_ttm": 422566000000, "gross_profit_ttm": 255121000000, "ebit_ttm": 195684000000, "ebitda_ttm": 218815000000, "net_income_ttm": 160208000000, "eps_diluted_ttm": 13.09102795, "operating_cash_flow_ttm": 174353000000, "capital_expenditure_ttm": 109924000000, "fcf_ttm": 284277000000, "dividends_paid_ttm": 10157000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1375000000, "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_current_liabilities": 111188000000, "net_ppe": null, "total_assets": 703919000000, "total_debt": 77501000000, "total_equity": 478746000000, "net_working_capital": 68609000000, "book_value_per_share": 39.11962739, "retained_earnings": 384024000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 411528000000, "tangible_book_per_share": 33.62706325, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 67, "rank_pb": 89, "rank_ptbv": 83, "rank_ps": 91, "rank_pcf": 83, "rank_ev_ebitda": 78, "rank_ev_ebit": 74, "rank_earnings_yield": 67, "rank_fcf_yield": 60, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 9, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 32, "rank_fcf_margin": 10, "rank_piotroski": 25, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11, "value_composite": 94, "quality_composite": 4, "momentum_composite": 7, "growth_composite": 5, "yield_composite": 70, "svqf_composite": 84, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 365.76, "os": 0.54, "value": 0.06, "quality": 0.96, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 27.9397, "earnings_yield": 0.0358, "shareholder_yield": 0.0023, "roe": 0.3346, "momentum_12_1": 1.2777, "complete_fields": { "id": 187, "ticker_id": 6311, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:45:59.935945+00:00", "batch_id": "", "os_score_delta": null, "price_close": 365.76, "market_cap": 4476170880000, "market_cap_usd": 4476170880000, "enterprise_value": 4515608880000, "shares_outstanding": 12238000000, "fx_rate_to_usd": null, "pe_ratio": 27.93974633, "pb_ratio": 9.34978231, "ptbv_ratio": 10.8769534, "ps_ratio": 10.59283255, "pcf_ratio": 25.6730362, "pfcf_ratio": 15.74580736, "ev_ebitda": 20.63665142, "ev_ebit": 23.07602502, "ev_sales": 10.68616235, "ev_fcf": 15.88453825, "earnings_yield": 0.03579131, "fcf_yield": 0.0629543, "dividend_yield": 0.00226913, "buyback_yield": 0, "shareholder_yield": 0.00226913, "debt_paydown_yield": null, "total_yield": 0.00226913, "gross_margin": 0.60374237, "operating_margin": 0.46308506, "net_margin": 0.37913131, "ebitda_margin": 0.51782443, "fcf_margin": 0.67273988, "roe": 0.33464092, "roa": 0.22759437, "roic": 0.31113567, "roc_greenblatt": null, "asset_turnover": 0.60030486, "cash_conversion": 1.7744245, "accruals_ratio": -0.02009464, "sbc_to_revenue": 0.06197375, "debt_to_equity": 0.47033918, "net_debt_to_ebitda": 0.18023444, "debt_to_assets": 0.11009932, "interest_coverage": 142.31563636, "current_ratio": 1.92244667, "quick_ratio": 1.92244667, "net_debt": 39438000000, "revenue_growth_1y": 0.17473097, "revenue_growth_3y_cagr": 0.12523568, "revenue_growth_5y_cagr": 0.17162225, "eps_growth_1y": 0.44336733, "eps_growth_3y_cagr": 0.30135201, "eps_growth_5y_cagr": 0.26833042, "fcf_growth_1y": 0.49367122, "book_value_growth_1y": 0.30007368, "piotroski_f_score": 6, "altman_z_score": 14.38358288, "earnings_stability_5y": 0.36547, "revenue_stability_5y": 0.310632, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0788062, "price_return_3m": 0.22698975, "price_return_6m": 0.13712144, "price_return_9m": 0.55880354, "price_return_12m": 1.09820056, "price_return_12m_ex1m": 1.27769721, "distance_from_52w_high": -0.0788062, "distance_from_52w_low": 1.18555986, "relative_strength": 0.94025951, "local_beta": 0.0003, "volatility_252d": 0.317229, "volatility_60d": 0.727232, "max_drawdown_12m": -0.19077215, "revenue_ttm": 422566000000, "gross_profit_ttm": 255121000000, "ebit_ttm": 195684000000, "ebitda_ttm": 218815000000, "net_income_ttm": 160208000000, "eps_diluted_ttm": 13.09102795, "operating_cash_flow_ttm": 174353000000, "capital_expenditure_ttm": 109924000000, "fcf_ttm": 284277000000, "dividends_paid_ttm": 10157000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1375000000, "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_current_liabilities": 111188000000, "net_ppe": null, "total_assets": 703919000000, "total_debt": 77501000000, "total_equity": 478746000000, "net_working_capital": 68609000000, "book_value_per_share": 39.11962739, "retained_earnings": 384024000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 411528000000, "tangible_book_per_share": 33.62706325, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 67, "rank_pb": 89, "rank_ptbv": 83, "rank_ps": 91, "rank_pcf": 83, "rank_ev_ebitda": 78, "rank_ev_ebit": 74, "rank_earnings_yield": 67, "rank_fcf_yield": 60, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 9, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 32, "rank_fcf_margin": 10, "rank_piotroski": 25, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11, "value_composite": 94, "quality_composite": 4, "momentum_composite": 7, "growth_composite": 5, "yield_composite": 70, "svqf_composite": 84, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 402963000000, "cost_of_revenue": 162535000000, "gross_profit": 240428000000, "ebit": 158826000000, "ebitda": 179962000000, "pretax_income": 158826000000, "tax_provision": 26656000000, "net_income": 132170000000, "net_income_to_common": 132170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": null, "long_term_debt": 46547000000, "total_debt": 46547000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12230000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 164713000000, "capital_expenditure": 91447000000, "free_cash_flow": 256160000000, "dividends_paid": 10049000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83049, "ticker_id": 6311, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158826000000", "ebitda": "179962000000", "netIncome": "132170000000", "grossProfit": "240428000000", "depreciation": "None", "totalRevenue": "402963000000", "costOfRevenue": "162535000000", "interestIncome": "4337000000", "incomeBeforeTax": "158826000000", "interestExpense": "143000000", "operatingIncome": "129166000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26656000000", "reportedCurrency": "USD", "netInterestIncome": "3601000000", "nonInterestIncome": "None", "operatingExpenses": "111262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61087000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21136000000", "sellingGeneralAndAdministrative": "21482000000", "netIncomeFromContinuingOperations": "132170000000" }, "balance": { "goodwill": "33380000000", "inventory": "None", "commonStock": "93126000000", "currentDebt": "None", "investments": "None", "totalAssets": "595281000000", "longTermDebt": "46547000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "324055000000", "totalLiabilities": "180016000000", "otherCurrentAssets": "16309000000", "totalCurrentAssets": "206038000000", "currentLongTermDebt": "None", "longTermInvestments": "68687000000", "shortTermInvestments": "96135000000", "currentNetReceivables": "62886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389243000000", "currentAccountsPayable": "12200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59291000000", "totalShareholderEquity": "415265000000", "capitalLeaseObligations": "12744000000", "otherCurrentLiabilities": "74436000000", "totalCurrentLiabilities": "102745000000", "otherNonCurrentLiabilities": "8449000000", "totalNonCurrentLiabilities": "77271000000", "cashAndShortTermInvestments": "30708000000", "commonStockSharesOutstanding": "12230000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132170000000", "profitLoss": "None", "dividendPayout": "10049000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164713000000", "capitalExpenditures": "91447000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37388000000", "cashflowFromInvestment": "-120291000000", "stockBasedCompensation": "24953000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10049000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45709000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402963000000, "cost_of_revenue": 162535000000, "gross_profit": 240428000000, "research_and_development": 61087000000, "selling_general_admin": 21482000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158826000000, "depreciation_amortisation": 21136000000, "ebitda": 179962000000, "interest_expense": 143000000, "interest_income": null, "other_non_operating": null, "pretax_income": 158826000000, "tax_provision": 26656000000, "effective_tax_rate": null, "net_income": 132170000000, "net_income_continuing_ops": 132170000000, "net_income_to_common": 132170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30708000000, "short_term_investments": 96135000000, "net_receivables": 62886000000, "inventory": null, "other_current_assets": null, "total_current_assets": 206038000000, "net_ppe": null, "goodwill": 33380000000, "intangible_assets": null, "goodwill_and_intangibles": 33380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389243000000, "total_assets": 595281000000, "short_term_debt": null, "accounts_payable": 12200000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102745000000, "long_term_debt": 46547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77271000000, "total_liabilities": 180016000000, "total_debt": 46547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324055000000, "total_equity": 415265000000, "shares_outstanding": 12230000000, "operating_cash_flow": 164713000000, "stock_based_compensation": 24953000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91447000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120291000000, "dividends_paid": 10049000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37388000000, "free_cash_flow": 256160000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158826000000", "ebitda": "179962000000", "netIncome": "132170000000", "grossProfit": "240428000000", "depreciation": "None", "totalRevenue": "402963000000", "costOfRevenue": "162535000000", "interestIncome": "4337000000", "incomeBeforeTax": "158826000000", "interestExpense": "143000000", "operatingIncome": "129166000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26656000000", "reportedCurrency": "USD", "netInterestIncome": "3601000000", "nonInterestIncome": "None", "operatingExpenses": "111262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61087000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21136000000", "sellingGeneralAndAdministrative": "21482000000", "netIncomeFromContinuingOperations": "132170000000" }, "balance": { "goodwill": "33380000000", "inventory": "None", "commonStock": "93126000000", "currentDebt": "None", "investments": "None", "totalAssets": "595281000000", "longTermDebt": "46547000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "324055000000", "totalLiabilities": "180016000000", "otherCurrentAssets": "16309000000", "totalCurrentAssets": "206038000000", "currentLongTermDebt": "None", "longTermInvestments": "68687000000", "shortTermInvestments": "96135000000", "currentNetReceivables": "62886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389243000000", "currentAccountsPayable": "12200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59291000000", "totalShareholderEquity": "415265000000", "capitalLeaseObligations": "12744000000", "otherCurrentLiabilities": "74436000000", "totalCurrentLiabilities": "102745000000", "otherNonCurrentLiabilities": "8449000000", "totalNonCurrentLiabilities": "77271000000", "cashAndShortTermInvestments": "30708000000", "commonStockSharesOutstanding": "12230000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132170000000", "profitLoss": "None", "dividendPayout": "10049000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164713000000", "capitalExpenditures": "91447000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37388000000", "cashflowFromInvestment": "-120291000000", "stockBasedCompensation": "24953000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10049000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45709000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 350018000000, "cost_of_revenue": 146306000000, "gross_profit": 203712000000, "ebit": 120083000000, "ebitda": 135394000000, "pretax_income": 119815000000, "tax_provision": 19697000000, "net_income": 100118000000, "net_income_to_common": 100118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23466000000, "total_current_assets": 163711000000, "total_assets": 450256000000, "short_term_debt": 2887000000, "long_term_debt": 10883000000, "total_debt": 13770000000, "total_liabilities": 125172000000, "total_equity": 325084000000, "shares_outstanding": 12447000000, "goodwill_and_intangibles": 31885000000 }, "cash_flow": { "operating_cash_flow": 125299000000, "capital_expenditure": 52535000000, "free_cash_flow": 177834000000, "dividends_paid": 7363000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83054, "ticker_id": 6311, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120083000000", "ebitda": "135394000000", "netIncome": "100118000000", "grossProfit": "203712000000", "depreciation": "None", "totalRevenue": "350018000000", "costOfRevenue": "146306000000", "interestIncome": "4482000000", "incomeBeforeTax": "119815000000", "interestExpense": "268000000", "operatingIncome": "112390000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19697000000", "reportedCurrency": "USD", "netInterestIncome": "4214000000", "nonInterestIncome": "None", "operatingExpenses": "91322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49326000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15311000000", "sellingGeneralAndAdministrative": "14188000000", "netIncomeFromContinuingOperations": "100118000000" }, "balance": { "goodwill": "31885000000", "inventory": "None", "commonStock": "84800000000", "currentDebt": "None", "investments": "None", "totalAssets": "450256000000", "longTermDebt": "10883000000", "shortTermDebt": "2887000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "245084000000", "totalLiabilities": "125172000000", "otherCurrentAssets": "15714000000", "totalCurrentAssets": "163711000000", "currentLongTermDebt": "None", "longTermInvestments": "37982000000", "shortTermInvestments": "72191000000", "currentNetReceivables": "52340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286545000000", "currentAccountsPayable": "7987000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25461000000", "totalShareholderEquity": "325084000000", "capitalLeaseObligations": "14578000000", "otherCurrentLiabilities": "64430000000", "totalCurrentLiabilities": "89122000000", "otherNonCurrentLiabilities": "4694000000", "totalNonCurrentLiabilities": "36050000000", "cashAndShortTermInvestments": "23466000000", "commonStockSharesOutstanding": "12447000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100118000000", "profitLoss": "None", "dividendPayout": "7363000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125299000000", "capitalExpenditures": "52535000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79733000000", "cashflowFromInvestment": "-45536000000", "stockBasedCompensation": "22785000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7363000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62222000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350018000000, "cost_of_revenue": 146306000000, "gross_profit": 203712000000, "research_and_development": 49326000000, "selling_general_admin": 14188000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120083000000, "depreciation_amortisation": 15311000000, "ebitda": 135394000000, "interest_expense": 268000000, "interest_income": null, "other_non_operating": null, "pretax_income": 119815000000, "tax_provision": 19697000000, "effective_tax_rate": null, "net_income": 100118000000, "net_income_continuing_ops": 100118000000, "net_income_to_common": 100118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23466000000, "short_term_investments": 72191000000, "net_receivables": 52340000000, "inventory": null, "other_current_assets": null, "total_current_assets": 163711000000, "net_ppe": null, "goodwill": 31885000000, "intangible_assets": null, "goodwill_and_intangibles": 31885000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286545000000, "total_assets": 450256000000, "short_term_debt": 2887000000, "accounts_payable": 7987000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89122000000, "long_term_debt": 10883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36050000000, "total_liabilities": 125172000000, "total_debt": 13770000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245084000000, "total_equity": 325084000000, "shares_outstanding": 12447000000, "operating_cash_flow": 125299000000, "stock_based_compensation": 22785000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52535000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45536000000, "dividends_paid": 7363000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79733000000, "free_cash_flow": 177834000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120083000000", "ebitda": "135394000000", "netIncome": "100118000000", "grossProfit": "203712000000", "depreciation": "None", "totalRevenue": "350018000000", "costOfRevenue": "146306000000", "interestIncome": "4482000000", "incomeBeforeTax": "119815000000", "interestExpense": "268000000", "operatingIncome": "112390000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19697000000", "reportedCurrency": "USD", "netInterestIncome": "4214000000", "nonInterestIncome": "None", "operatingExpenses": "91322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49326000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15311000000", "sellingGeneralAndAdministrative": "14188000000", "netIncomeFromContinuingOperations": "100118000000" }, "balance": { "goodwill": "31885000000", "inventory": "None", "commonStock": "84800000000", "currentDebt": "None", "investments": "None", "totalAssets": "450256000000", "longTermDebt": "10883000000", "shortTermDebt": "2887000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "245084000000", "totalLiabilities": "125172000000", "otherCurrentAssets": "15714000000", "totalCurrentAssets": "163711000000", "currentLongTermDebt": "None", "longTermInvestments": "37982000000", "shortTermInvestments": "72191000000", "currentNetReceivables": "52340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286545000000", "currentAccountsPayable": "7987000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25461000000", "totalShareholderEquity": "325084000000", "capitalLeaseObligations": "14578000000", "otherCurrentLiabilities": "64430000000", "totalCurrentLiabilities": "89122000000", "otherNonCurrentLiabilities": "4694000000", "totalNonCurrentLiabilities": "36050000000", "cashAndShortTermInvestments": "23466000000", "commonStockSharesOutstanding": "12447000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100118000000", "profitLoss": "None", "dividendPayout": "7363000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125299000000", "capitalExpenditures": "52535000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79733000000", "cashflowFromInvestment": "-45536000000", "stockBasedCompensation": "22785000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7363000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62222000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 307394000000, "cost_of_revenue": 133332000000, "gross_profit": 174062000000, "ebit": 86025000000, "ebitda": 97971000000, "pretax_income": 85717000000, "tax_provision": 11922000000, "net_income": 73795000000, "net_income_to_common": 73795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24048000000, "total_current_assets": 171530000000, "total_assets": 402392000000, "short_term_debt": 2791000000, "long_term_debt": 11870000000, "total_debt": 14661000000, "total_liabilities": 119013000000, "total_equity": 283379000000, "shares_outstanding": 12722000000, "goodwill_and_intangibles": 29198000000 }, "cash_flow": { "operating_cash_flow": 101746000000, "capital_expenditure": 32251000000, "free_cash_flow": 133997000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83059, "ticker_id": 6311, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86025000000", "ebitda": "97971000000", "netIncome": "73795000000", "grossProfit": "174062000000", "depreciation": "None", "totalRevenue": "307394000000", "costOfRevenue": "133332000000", "interestIncome": "3865000000", "incomeBeforeTax": "85717000000", "interestExpense": "308000000", "operatingIncome": "84293000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11922000000", "reportedCurrency": "USD", "netInterestIncome": "3557000000", "nonInterestIncome": "None", "operatingExpenses": "89769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45427000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11946000000", "sellingGeneralAndAdministrative": "16425000000", "netIncomeFromContinuingOperations": "73795000000" }, "balance": { "goodwill": "29198000000", "inventory": "None", "commonStock": "76534000000", "currentDebt": "None", "investments": "None", "totalAssets": "402392000000", "longTermDebt": "11870000000", "shortTermDebt": "2791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211247000000", "totalLiabilities": "119013000000", "otherCurrentAssets": "12650000000", "totalCurrentAssets": "171530000000", "currentLongTermDebt": "None", "longTermInvestments": "31008000000", "shortTermInvestments": "86868000000", "currentNetReceivables": "47964000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230862000000", "currentAccountsPayable": "7493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27121000000", "totalShareholderEquity": "283379000000", "capitalLeaseObligations": "16634000000", "otherCurrentLiabilities": "64645000000", "totalCurrentLiabilities": "81814000000", "otherNonCurrentLiabilities": "1616000000", "totalNonCurrentLiabilities": "37199000000", "cashAndShortTermInvestments": "24048000000", "commonStockSharesOutstanding": "12722000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73795000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2276000000", "operatingCashflow": "101746000000", "capitalExpenditures": "32251000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72093000000", "cashflowFromInvestment": "-27063000000", "stockBasedCompensation": "22460000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61504000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11946000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307394000000, "cost_of_revenue": 133332000000, "gross_profit": 174062000000, "research_and_development": 45427000000, "selling_general_admin": 16425000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86025000000, "depreciation_amortisation": 11946000000, "ebitda": 97971000000, "interest_expense": 308000000, "interest_income": null, "other_non_operating": null, "pretax_income": 85717000000, "tax_provision": 11922000000, "effective_tax_rate": null, "net_income": 73795000000, "net_income_continuing_ops": 73795000000, "net_income_to_common": 73795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24048000000, "short_term_investments": 86868000000, "net_receivables": 47964000000, "inventory": null, "other_current_assets": null, "total_current_assets": 171530000000, "net_ppe": null, "goodwill": 29198000000, "intangible_assets": null, "goodwill_and_intangibles": 29198000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230862000000, "total_assets": 402392000000, "short_term_debt": 2791000000, "accounts_payable": 7493000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81814000000, "long_term_debt": 11870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37199000000, "total_liabilities": 119013000000, "total_debt": 14661000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211247000000, "total_equity": 283379000000, "shares_outstanding": 12722000000, "operating_cash_flow": 101746000000, "stock_based_compensation": 22460000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32251000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27063000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72093000000, "free_cash_flow": 133997000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86025000000", "ebitda": "97971000000", "netIncome": "73795000000", "grossProfit": "174062000000", "depreciation": "None", "totalRevenue": "307394000000", "costOfRevenue": "133332000000", "interestIncome": "3865000000", "incomeBeforeTax": "85717000000", "interestExpense": "308000000", "operatingIncome": "84293000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11922000000", "reportedCurrency": "USD", "netInterestIncome": "3557000000", "nonInterestIncome": "None", "operatingExpenses": "89769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45427000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11946000000", "sellingGeneralAndAdministrative": "16425000000", "netIncomeFromContinuingOperations": "73795000000" }, "balance": { "goodwill": "29198000000", "inventory": "None", "commonStock": "76534000000", "currentDebt": "None", "investments": "None", "totalAssets": "402392000000", "longTermDebt": "11870000000", "shortTermDebt": "2791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211247000000", "totalLiabilities": "119013000000", "otherCurrentAssets": "12650000000", "totalCurrentAssets": "171530000000", "currentLongTermDebt": "None", "longTermInvestments": "31008000000", "shortTermInvestments": "86868000000", "currentNetReceivables": "47964000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230862000000", "currentAccountsPayable": "7493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27121000000", "totalShareholderEquity": "283379000000", "capitalLeaseObligations": "16634000000", "otherCurrentLiabilities": "64645000000", "totalCurrentLiabilities": "81814000000", "otherNonCurrentLiabilities": "1616000000", "totalNonCurrentLiabilities": "37199000000", "cashAndShortTermInvestments": "24048000000", "commonStockSharesOutstanding": "12722000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73795000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2276000000", "operatingCashflow": "101746000000", "capitalExpenditures": "32251000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72093000000", "cashflowFromInvestment": "-27063000000", "stockBasedCompensation": "22460000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61504000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11946000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 282836000000, "cost_of_revenue": 126203000000, "gross_profit": 156633000000, "ebit": 71685000000, "ebitda": 85160000000, "pretax_income": 71328000000, "tax_provision": 11356000000, "net_income": 59972000000, "net_income_to_common": 59972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21879000000, "total_current_assets": 164795000000, "total_assets": 365264000000, "short_term_debt": 2477000000, "long_term_debt": 12857000000, "total_debt": 15334000000, "total_liabilities": 109120000000, "total_equity": 256144000000, "shares_outstanding": 13242420000, "goodwill_and_intangibles": 31044000000 }, "cash_flow": { "operating_cash_flow": 91495000000, "capital_expenditure": 31485000000, "free_cash_flow": 122980000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83064, "ticker_id": 6311, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71685000000", "ebitda": "85160000000", "netIncome": "59972000000", "grossProfit": "156633000000", "depreciation": "None", "totalRevenue": "282836000000", "costOfRevenue": "126203000000", "interestIncome": "2174000000", "incomeBeforeTax": "71328000000", "interestExpense": "357000000", "operatingIncome": "74842000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11356000000", "reportedCurrency": "USD", "netInterestIncome": "1817000000", "nonInterestIncome": "None", "operatingExpenses": "81791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39500000000", "otherNonOperatingIncome": "-3514000000", "costofGoodsAndServicesSold": "126203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13475000000", "sellingGeneralAndAdministrative": "15724000000", "netIncomeFromContinuingOperations": "59972000000" }, "balance": { "goodwill": "28960000000", "inventory": "2670000000", "commonStock": "68184000000", "currentDebt": "None", "investments": "None", "totalAssets": "365264000000", "longTermDebt": "12857000000", "shortTermDebt": "2477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2084000000", "reportedCurrency": "USD", "retainedEarnings": "195563000000", "totalLiabilities": "109120000000", "otherCurrentAssets": "8105000000", "totalCurrentAssets": "164795000000", "currentLongTermDebt": "None", "longTermInvestments": "30492000000", "shortTermInvestments": "91883000000", "currentNetReceivables": "40258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200469000000", "currentAccountsPayable": "5128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127049000000", "shortLongTermDebtTotal": "27202000000", "totalShareholderEquity": "256144000000", "capitalLeaseObligations": "16822000000", "otherCurrentLiabilities": "51006000000", "totalCurrentLiabilities": "69300000000", "otherNonCurrentLiabilities": "24605000000", "totalNonCurrentLiabilities": "39820000000", "cashAndShortTermInvestments": "21879000000", "commonStockSharesOutstanding": "13242420000", "intangibleAssetsExcludingGoodwill": "2084000000", "cashAndCashEquivalentsAtCarryingValue": "21879000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59972000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91495000000", "capitalExpenditures": "31485000000", "changeInReceivables": "-2317000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69757000000", "cashflowFromInvestment": "-20298000000", "stockBasedCompensation": "19362000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1440000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59296000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15928000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282836000000, "cost_of_revenue": 126203000000, "gross_profit": 156633000000, "research_and_development": 39500000000, "selling_general_admin": 15724000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71685000000, "depreciation_amortisation": 13475000000, "ebitda": 85160000000, "interest_expense": 357000000, "interest_income": null, "other_non_operating": null, "pretax_income": 71328000000, "tax_provision": 11356000000, "effective_tax_rate": null, "net_income": 59972000000, "net_income_continuing_ops": 59972000000, "net_income_to_common": 59972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21879000000, "short_term_investments": 91883000000, "net_receivables": 40258000000, "inventory": 2670000000, "other_current_assets": null, "total_current_assets": 164795000000, "net_ppe": null, "goodwill": 28960000000, "intangible_assets": 2084000000, "goodwill_and_intangibles": 31044000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200469000000, "total_assets": 365264000000, "short_term_debt": 2477000000, "accounts_payable": 5128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69300000000, "long_term_debt": 12857000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39820000000, "total_liabilities": 109120000000, "total_debt": 15334000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195563000000, "total_equity": 256144000000, "shares_outstanding": 13242420000, "operating_cash_flow": 91495000000, "stock_based_compensation": 19362000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31485000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20298000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69757000000, "free_cash_flow": 122980000000, "net_change_in_cash": 1440000000 }, "raw_data": { "income": { "ebit": "71685000000", "ebitda": "85160000000", "netIncome": "59972000000", "grossProfit": "156633000000", "depreciation": "None", "totalRevenue": "282836000000", "costOfRevenue": "126203000000", "interestIncome": "2174000000", "incomeBeforeTax": "71328000000", "interestExpense": "357000000", "operatingIncome": "74842000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11356000000", "reportedCurrency": "USD", "netInterestIncome": "1817000000", "nonInterestIncome": "None", "operatingExpenses": "81791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39500000000", "otherNonOperatingIncome": "-3514000000", "costofGoodsAndServicesSold": "126203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13475000000", "sellingGeneralAndAdministrative": "15724000000", "netIncomeFromContinuingOperations": "59972000000" }, "balance": { "goodwill": "28960000000", "inventory": "2670000000", "commonStock": "68184000000", "currentDebt": "None", "investments": "None", "totalAssets": "365264000000", "longTermDebt": "12857000000", "shortTermDebt": "2477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2084000000", "reportedCurrency": "USD", "retainedEarnings": "195563000000", "totalLiabilities": "109120000000", "otherCurrentAssets": "8105000000", "totalCurrentAssets": "164795000000", "currentLongTermDebt": "None", "longTermInvestments": "30492000000", "shortTermInvestments": "91883000000", "currentNetReceivables": "40258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200469000000", "currentAccountsPayable": "5128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127049000000", "shortLongTermDebtTotal": "27202000000", "totalShareholderEquity": "256144000000", "capitalLeaseObligations": "16822000000", "otherCurrentLiabilities": "51006000000", "totalCurrentLiabilities": "69300000000", "otherNonCurrentLiabilities": "24605000000", "totalNonCurrentLiabilities": "39820000000", "cashAndShortTermInvestments": "21879000000", "commonStockSharesOutstanding": "13242420000", "intangibleAssetsExcludingGoodwill": "2084000000", "cashAndCashEquivalentsAtCarryingValue": "21879000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59972000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91495000000", "capitalExpenditures": "31485000000", "changeInReceivables": "-2317000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69757000000", "cashflowFromInvestment": "-20298000000", "stockBasedCompensation": "19362000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1440000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59296000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15928000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 257637000000, "cost_of_revenue": 110939000000, "gross_profit": 146698000000, "ebit": 91080000000, "ebitda": 103521000000, "pretax_income": 90734000000, "tax_provision": 14701000000, "net_income": 76033000000, "net_income_to_common": 76033000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20945000000, "total_current_assets": 188143000000, "total_assets": 359268000000, "short_term_debt": 2189000000, "long_term_debt": 14817000000, "total_debt": 17006000000, "total_liabilities": 107633000000, "total_equity": 251635000000, "shares_outstanding": 13553473900, "goodwill_and_intangibles": 24373000000 }, "cash_flow": { "operating_cash_flow": 91652000000, "capital_expenditure": 24640000000, "free_cash_flow": 116292000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83069, "ticker_id": 6311, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91080000000", "ebitda": "103521000000", "netIncome": "76033000000", "grossProfit": "146698000000", "depreciation": "None", "totalRevenue": "257637000000", "costOfRevenue": "110939000000", "interestIncome": "1499000000", "incomeBeforeTax": "90734000000", "interestExpense": "346000000", "operatingIncome": "78714000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14701000000", "reportedCurrency": "USD", "netInterestIncome": "1153000000", "nonInterestIncome": "None", "operatingExpenses": "67984000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31562000000", "otherNonOperatingIncome": "12020000000", "costofGoodsAndServicesSold": "110939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12441000000", "sellingGeneralAndAdministrative": "13510000000", "netIncomeFromContinuingOperations": "76033000000" }, "balance": { "goodwill": "22956000000", "inventory": "1170000000", "commonStock": "61774000000", "currentDebt": "None", "investments": "None", "totalAssets": "359268000000", "longTermDebt": "14817000000", "shortTermDebt": "2189000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1417000000", "reportedCurrency": "USD", "retainedEarnings": "191484000000", "totalLiabilities": "107633000000", "otherCurrentAssets": "7054000000", "totalCurrentAssets": "188143000000", "currentLongTermDebt": "None", "longTermInvestments": "29549000000", "shortTermInvestments": "118704000000", "currentNetReceivables": "40270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171125000000", "currentAccountsPayable": "6037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110558000000", "shortLongTermDebtTotal": "26206000000", "totalShareholderEquity": "251635000000", "capitalLeaseObligations": "11389000000", "otherCurrentLiabilities": "52740000000", "totalCurrentLiabilities": "64254000000", "otherNonCurrentLiabilities": "23305000000", "totalNonCurrentLiabilities": "43379000000", "cashAndShortTermInvestments": "20945000000", "commonStockSharesOutstanding": "13553473900", "intangibleAssetsExcludingGoodwill": "1417000000", "cashAndCashEquivalentsAtCarryingValue": "20945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76033000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7140000000", "operatingCashflow": "91652000000", "capitalExpenditures": "24640000000", "changeInReceivables": "-9095000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61362000000", "cashflowFromInvestment": "-35523000000", "stockBasedCompensation": "15376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5233000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257637000000, "cost_of_revenue": 110939000000, "gross_profit": 146698000000, "research_and_development": 31562000000, "selling_general_admin": 13510000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91080000000, "depreciation_amortisation": 12441000000, "ebitda": 103521000000, "interest_expense": 346000000, "interest_income": null, "other_non_operating": null, "pretax_income": 90734000000, "tax_provision": 14701000000, "effective_tax_rate": null, "net_income": 76033000000, "net_income_continuing_ops": 76033000000, "net_income_to_common": 76033000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20945000000, "short_term_investments": 118704000000, "net_receivables": 40270000000, "inventory": 1170000000, "other_current_assets": null, "total_current_assets": 188143000000, "net_ppe": null, "goodwill": 22956000000, "intangible_assets": 1417000000, "goodwill_and_intangibles": 24373000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171125000000, "total_assets": 359268000000, "short_term_debt": 2189000000, "accounts_payable": 6037000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64254000000, "long_term_debt": 14817000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43379000000, "total_liabilities": 107633000000, "total_debt": 17006000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191484000000, "total_equity": 251635000000, "shares_outstanding": 13553473900, "operating_cash_flow": 91652000000, "stock_based_compensation": 15376000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24640000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35523000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61362000000, "free_cash_flow": 116292000000, "net_change_in_cash": -5233000000 }, "raw_data": { "income": { "ebit": "91080000000", "ebitda": "103521000000", "netIncome": "76033000000", "grossProfit": "146698000000", "depreciation": "None", "totalRevenue": "257637000000", "costOfRevenue": "110939000000", "interestIncome": "1499000000", "incomeBeforeTax": "90734000000", "interestExpense": "346000000", "operatingIncome": "78714000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14701000000", "reportedCurrency": "USD", "netInterestIncome": "1153000000", "nonInterestIncome": "None", "operatingExpenses": "67984000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31562000000", "otherNonOperatingIncome": "12020000000", "costofGoodsAndServicesSold": "110939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12441000000", "sellingGeneralAndAdministrative": "13510000000", "netIncomeFromContinuingOperations": "76033000000" }, "balance": { "goodwill": "22956000000", "inventory": "1170000000", "commonStock": "61774000000", "currentDebt": "None", "investments": "None", "totalAssets": "359268000000", "longTermDebt": "14817000000", "shortTermDebt": "2189000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1417000000", "reportedCurrency": "USD", "retainedEarnings": "191484000000", "totalLiabilities": "107633000000", "otherCurrentAssets": "7054000000", "totalCurrentAssets": "188143000000", "currentLongTermDebt": "None", "longTermInvestments": "29549000000", "shortTermInvestments": "118704000000", "currentNetReceivables": "40270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171125000000", "currentAccountsPayable": "6037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110558000000", "shortLongTermDebtTotal": "26206000000", "totalShareholderEquity": "251635000000", "capitalLeaseObligations": "11389000000", "otherCurrentLiabilities": "52740000000", "totalCurrentLiabilities": "64254000000", "otherNonCurrentLiabilities": "23305000000", "totalNonCurrentLiabilities": "43379000000", "cashAndShortTermInvestments": "20945000000", "commonStockSharesOutstanding": "13553473900", "intangibleAssetsExcludingGoodwill": "1417000000", "cashAndCashEquivalentsAtCarryingValue": "20945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76033000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7140000000", "operatingCashflow": "91652000000", "capitalExpenditures": "24640000000", "changeInReceivables": "-9095000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61362000000", "cashflowFromInvestment": "-35523000000", "stockBasedCompensation": "15376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5233000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 182527000000, "cost_of_revenue": 84732000000, "gross_profit": 97795000000, "ebit": 48217000000, "ebitda": 61914000000, "pretax_income": 48082000000, "tax_provision": 7813000000, "net_income": 40269000000, "net_income_to_common": 40269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26465000000, "total_current_assets": 174296000000, "total_assets": 319616000000, "short_term_debt": 1694000000, "long_term_debt": 13932000000, "total_debt": 15626000000, "total_liabilities": 97072000000, "total_equity": 222544000000, "shares_outstanding": 13740560000, "goodwill_and_intangibles": 22620000000 }, "cash_flow": { "operating_cash_flow": 65124000000, "capital_expenditure": 22281000000, "free_cash_flow": 87405000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83074, "ticker_id": 6311, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48217000000", "ebitda": "61914000000", "netIncome": "40269000000", "grossProfit": "97795000000", "depreciation": "None", "totalRevenue": "182527000000", "costOfRevenue": "84732000000", "interestIncome": "1865000000", "incomeBeforeTax": "48082000000", "interestExpense": "135000000", "operatingIncome": "41224000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7813000000", "reportedCurrency": "USD", "netInterestIncome": "1730000000", "nonInterestIncome": "None", "operatingExpenses": "56571000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27573000000", "otherNonOperatingIncome": "6858000000", "costofGoodsAndServicesSold": "84732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13697000000", "sellingGeneralAndAdministrative": "11052000000", "netIncomeFromContinuingOperations": "40269000000" }, "balance": { "goodwill": "21175000000", "inventory": "728000000", "commonStock": "58510000000", "currentDebt": "None", "investments": "None", "totalAssets": "319616000000", "longTermDebt": "13932000000", "shortTermDebt": "1694000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1445000000", "reportedCurrency": "USD", "retainedEarnings": "163401000000", "totalLiabilities": "97072000000", "otherCurrentAssets": "5490000000", "totalCurrentAssets": "174296000000", "currentLongTermDebt": "None", "longTermInvestments": "20703000000", "shortTermInvestments": "110229000000", "currentNetReceivables": "31384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145320000000", "currentAccountsPayable": "5589000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96960000000", "shortLongTermDebtTotal": "26772000000", "totalShareholderEquity": "222544000000", "capitalLeaseObligations": "11146000000", "otherCurrentLiabilities": "45523000000", "totalCurrentLiabilities": "56834000000", "otherNonCurrentLiabilities": "22745000000", "totalNonCurrentLiabilities": "40238000000", "cashAndShortTermInvestments": "26465000000", "commonStockSharesOutstanding": "13740560000", "intangibleAssetsExcludingGoodwill": "1445000000", "cashAndCashEquivalentsAtCarryingValue": "26465000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40269000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5813000000", "operatingCashflow": "65124000000", "capitalExpenditures": "22281000000", "changeInReceivables": "-6524000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24408000000", "cashflowFromInvestment": "-32773000000", "stockBasedCompensation": "12991000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7943000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13697000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182527000000, "cost_of_revenue": 84732000000, "gross_profit": 97795000000, "research_and_development": 27573000000, "selling_general_admin": 11052000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48217000000, "depreciation_amortisation": 13697000000, "ebitda": 61914000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 48082000000, "tax_provision": 7813000000, "effective_tax_rate": null, "net_income": 40269000000, "net_income_continuing_ops": 40269000000, "net_income_to_common": 40269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26465000000, "short_term_investments": 110229000000, "net_receivables": 31384000000, "inventory": 728000000, "other_current_assets": null, "total_current_assets": 174296000000, "net_ppe": null, "goodwill": 21175000000, "intangible_assets": 1445000000, "goodwill_and_intangibles": 22620000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145320000000, "total_assets": 319616000000, "short_term_debt": 1694000000, "accounts_payable": 5589000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56834000000, "long_term_debt": 13932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40238000000, "total_liabilities": 97072000000, "total_debt": 15626000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163401000000, "total_equity": 222544000000, "shares_outstanding": 13740560000, "operating_cash_flow": 65124000000, "stock_based_compensation": 12991000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22281000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32773000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24408000000, "free_cash_flow": 87405000000, "net_change_in_cash": 7943000000 }, "raw_data": { "income": { "ebit": "48217000000", "ebitda": "61914000000", "netIncome": "40269000000", "grossProfit": "97795000000", "depreciation": "None", "totalRevenue": "182527000000", "costOfRevenue": "84732000000", "interestIncome": "1865000000", "incomeBeforeTax": "48082000000", "interestExpense": "135000000", "operatingIncome": "41224000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7813000000", "reportedCurrency": "USD", "netInterestIncome": "1730000000", "nonInterestIncome": "None", "operatingExpenses": "56571000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27573000000", "otherNonOperatingIncome": "6858000000", "costofGoodsAndServicesSold": "84732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13697000000", "sellingGeneralAndAdministrative": "11052000000", "netIncomeFromContinuingOperations": "40269000000" }, "balance": { "goodwill": "21175000000", "inventory": "728000000", "commonStock": "58510000000", "currentDebt": "None", "investments": "None", "totalAssets": "319616000000", "longTermDebt": "13932000000", "shortTermDebt": "1694000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1445000000", "reportedCurrency": "USD", "retainedEarnings": "163401000000", "totalLiabilities": "97072000000", "otherCurrentAssets": "5490000000", "totalCurrentAssets": "174296000000", "currentLongTermDebt": "None", "longTermInvestments": "20703000000", "shortTermInvestments": "110229000000", "currentNetReceivables": "31384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145320000000", "currentAccountsPayable": "5589000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96960000000", "shortLongTermDebtTotal": "26772000000", "totalShareholderEquity": "222544000000", "capitalLeaseObligations": "11146000000", "otherCurrentLiabilities": "45523000000", "totalCurrentLiabilities": "56834000000", "otherNonCurrentLiabilities": "22745000000", "totalNonCurrentLiabilities": "40238000000", "cashAndShortTermInvestments": "26465000000", "commonStockSharesOutstanding": "13740560000", "intangibleAssetsExcludingGoodwill": "1445000000", "cashAndCashEquivalentsAtCarryingValue": "26465000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40269000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5813000000", "operatingCashflow": "65124000000", "capitalExpenditures": "22281000000", "changeInReceivables": "-6524000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24408000000", "cashflowFromInvestment": "-32773000000", "stockBasedCompensation": "12991000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7943000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13697000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 161857000000, "cost_of_revenue": 71896000000, "gross_profit": 89961000000, "ebit": 39725000000, "ebitda": 51506000000, "pretax_income": 39625000000, "tax_provision": 5282000000, "net_income": 34343000000, "net_income_to_common": 34343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18498000000, "total_current_assets": 152578000000, "total_assets": 275909000000, "short_term_debt": 1199000000, "long_term_debt": 3958000000, "total_debt": 5157000000, "total_liabilities": 74467000000, "total_equity": 201442000000, "shares_outstanding": 13971114411, "goodwill_and_intangibles": 22603000000 }, "cash_flow": { "operating_cash_flow": 54520000000, "capital_expenditure": 23548000000, "free_cash_flow": 78068000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83079, "ticker_id": 6311, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39725000000", "ebitda": "51506000000", "netIncome": "34343000000", "grossProfit": "89961000000", "depreciation": "None", "totalRevenue": "161857000000", "costOfRevenue": "71896000000", "interestIncome": "2427000000", "incomeBeforeTax": "39625000000", "interestExpense": "100000000", "operatingIncome": "34231000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5282000000", "reportedCurrency": "USD", "netInterestIncome": "2327000000", "nonInterestIncome": "None", "operatingExpenses": "55730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26018000000", "otherNonOperatingIncome": "5394000000", "costofGoodsAndServicesSold": "71896000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11781000000", "sellingGeneralAndAdministrative": "9551000000", "netIncomeFromContinuingOperations": "34343000000" }, "balance": { "goodwill": "20624000000", "inventory": "999000000", "commonStock": "50552000000", "currentDebt": "None", "investments": "None", "totalAssets": "275909000000", "longTermDebt": "3958000000", "shortTermDebt": "1199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1979000000", "reportedCurrency": "USD", "retainedEarnings": "152122000000", "totalLiabilities": "74467000000", "otherCurrentAssets": "4412000000", "totalCurrentAssets": "152578000000", "currentLongTermDebt": "None", "longTermInvestments": "13078000000", "shortTermInvestments": "101177000000", "currentNetReceivables": "27492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123331000000", "currentAccountsPayable": "5561000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84587000000", "shortLongTermDebtTotal": "14768000000", "totalShareholderEquity": "201442000000", "capitalLeaseObligations": "12009000000", "otherCurrentLiabilities": "36553000000", "totalCurrentLiabilities": "45221000000", "otherNonCurrentLiabilities": "22991000000", "totalNonCurrentLiabilities": "29246000000", "cashAndShortTermInvestments": "18498000000", "commonStockSharesOutstanding": "13971114411", "intangibleAssetsExcludingGoodwill": "1979000000", "cashAndCashEquivalentsAtCarryingValue": "18498000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34343000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7822000000", "operatingCashflow": "54520000000", "capitalExpenditures": "23548000000", "changeInReceivables": "-4340000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23209000000", "cashflowFromInvestment": "-29491000000", "stockBasedCompensation": "10794000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1820000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18396000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11781000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161857000000, "cost_of_revenue": 71896000000, "gross_profit": 89961000000, "research_and_development": 26018000000, "selling_general_admin": 9551000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39725000000, "depreciation_amortisation": 11781000000, "ebitda": 51506000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 39625000000, "tax_provision": 5282000000, "effective_tax_rate": null, "net_income": 34343000000, "net_income_continuing_ops": 34343000000, "net_income_to_common": 34343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18498000000, "short_term_investments": 101177000000, "net_receivables": 27492000000, "inventory": 999000000, "other_current_assets": null, "total_current_assets": 152578000000, "net_ppe": null, "goodwill": 20624000000, "intangible_assets": 1979000000, "goodwill_and_intangibles": 22603000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123331000000, "total_assets": 275909000000, "short_term_debt": 1199000000, "accounts_payable": 5561000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45221000000, "long_term_debt": 3958000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29246000000, "total_liabilities": 74467000000, "total_debt": 5157000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152122000000, "total_equity": 201442000000, "shares_outstanding": 13971114411, "operating_cash_flow": 54520000000, "stock_based_compensation": 10794000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23548000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29491000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23209000000, "free_cash_flow": 78068000000, "net_change_in_cash": 1820000000 }, "raw_data": { "income": { "ebit": "39725000000", "ebitda": "51506000000", "netIncome": "34343000000", "grossProfit": "89961000000", "depreciation": "None", "totalRevenue": "161857000000", "costOfRevenue": "71896000000", "interestIncome": "2427000000", "incomeBeforeTax": "39625000000", "interestExpense": "100000000", "operatingIncome": "34231000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5282000000", "reportedCurrency": "USD", "netInterestIncome": "2327000000", "nonInterestIncome": "None", "operatingExpenses": "55730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26018000000", "otherNonOperatingIncome": "5394000000", "costofGoodsAndServicesSold": "71896000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11781000000", "sellingGeneralAndAdministrative": "9551000000", "netIncomeFromContinuingOperations": "34343000000" }, "balance": { "goodwill": "20624000000", "inventory": "999000000", "commonStock": "50552000000", "currentDebt": "None", "investments": "None", "totalAssets": "275909000000", "longTermDebt": "3958000000", "shortTermDebt": "1199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1979000000", "reportedCurrency": "USD", "retainedEarnings": "152122000000", "totalLiabilities": "74467000000", "otherCurrentAssets": "4412000000", "totalCurrentAssets": "152578000000", "currentLongTermDebt": "None", "longTermInvestments": "13078000000", "shortTermInvestments": "101177000000", "currentNetReceivables": "27492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123331000000", "currentAccountsPayable": "5561000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84587000000", "shortLongTermDebtTotal": "14768000000", "totalShareholderEquity": "201442000000", "capitalLeaseObligations": "12009000000", "otherCurrentLiabilities": "36553000000", "totalCurrentLiabilities": "45221000000", "otherNonCurrentLiabilities": "22991000000", "totalNonCurrentLiabilities": "29246000000", "cashAndShortTermInvestments": "18498000000", "commonStockSharesOutstanding": "13971114411", "intangibleAssetsExcludingGoodwill": "1979000000", "cashAndCashEquivalentsAtCarryingValue": "18498000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34343000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7822000000", "operatingCashflow": "54520000000", "capitalExpenditures": "23548000000", "changeInReceivables": "-4340000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23209000000", "cashflowFromInvestment": "-29491000000", "stockBasedCompensation": "10794000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1820000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18396000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11781000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 136819000000, "cost_of_revenue": 59549000000, "gross_profit": 77270000000, "ebit": 35027000000, "ebitda": 44062000000, "pretax_income": 34913000000, "tax_provision": 4177000000, "net_income": 30736000000, "net_income_to_common": 30736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16701000000, "total_current_assets": 135676000000, "total_assets": 232792000000, "short_term_debt": 69000000, "long_term_debt": 3950000000, "total_debt": 4019000000, "total_liabilities": 55164000000, "total_equity": 177628000000, "shares_outstanding": 14066813595, "goodwill_and_intangibles": 20108000000 }, "cash_flow": { "operating_cash_flow": 47971000000, "capital_expenditure": 25139000000, "free_cash_flow": 73110000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83084, "ticker_id": 6311, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35027000000", "ebitda": "44062000000", "netIncome": "30736000000", "grossProfit": "77270000000", "depreciation": "None", "totalRevenue": "136819000000", "costOfRevenue": "59549000000", "interestIncome": "1878000000", "incomeBeforeTax": "34913000000", "interestExpense": "114000000", "operatingIncome": "27524000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4177000000", "reportedCurrency": "USD", "netInterestIncome": "1764000000", "nonInterestIncome": "None", "operatingExpenses": "49746000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21419000000", "otherNonOperatingIncome": "8592000000", "costofGoodsAndServicesSold": "59549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9035000000", "sellingGeneralAndAdministrative": "6923000000", "netIncomeFromContinuingOperations": "30736000000" }, "balance": { "goodwill": "17888000000", "inventory": "1107000000", "commonStock": "45049000000", "currentDebt": "None", "investments": "None", "totalAssets": "232792000000", "longTermDebt": "3950000000", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2220000000", "reportedCurrency": "USD", "retainedEarnings": "134885000000", "totalLiabilities": "55164000000", "otherCurrentAssets": "4236000000", "totalCurrentAssets": "135676000000", "currentLongTermDebt": "None", "longTermInvestments": "13859000000", "shortTermInvestments": "92439000000", "currentNetReceivables": "21193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97116000000", "currentAccountsPayable": "4378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59719000000", "shortLongTermDebtTotal": "4081000000", "totalShareholderEquity": "177628000000", "capitalLeaseObligations": "62000000", "otherCurrentLiabilities": "28389000000", "totalCurrentLiabilities": "34620000000", "otherNonCurrentLiabilities": "15268000000", "totalNonCurrentLiabilities": "20544000000", "cashAndShortTermInvestments": "16701000000", "commonStockSharesOutstanding": "14066813595", "intangibleAssetsExcludingGoodwill": "2220000000", "cashAndCashEquivalentsAtCarryingValue": "16701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30736000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7890000000", "operatingCashflow": "47971000000", "capitalExpenditures": "25139000000", "changeInReceivables": "-2169000000", "changeInExchangeRate": "-302000000", "cashflowFromFinancing": "-13179000000", "cashflowFromInvestment": "-28504000000", "stockBasedCompensation": "9353000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5986000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9075000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9035000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136819000000, "cost_of_revenue": 59549000000, "gross_profit": 77270000000, "research_and_development": 21419000000, "selling_general_admin": 6923000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35027000000, "depreciation_amortisation": 9035000000, "ebitda": 44062000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 34913000000, "tax_provision": 4177000000, "effective_tax_rate": null, "net_income": 30736000000, "net_income_continuing_ops": 30736000000, "net_income_to_common": 30736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16701000000, "short_term_investments": 92439000000, "net_receivables": 21193000000, "inventory": 1107000000, "other_current_assets": null, "total_current_assets": 135676000000, "net_ppe": null, "goodwill": 17888000000, "intangible_assets": 2220000000, "goodwill_and_intangibles": 20108000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97116000000, "total_assets": 232792000000, "short_term_debt": 69000000, "accounts_payable": 4378000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34620000000, "long_term_debt": 3950000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20544000000, "total_liabilities": 55164000000, "total_debt": 4019000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134885000000, "total_equity": 177628000000, "shares_outstanding": 14066813595, "operating_cash_flow": 47971000000, "stock_based_compensation": 9353000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25139000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28504000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13179000000, "free_cash_flow": 73110000000, "net_change_in_cash": 5986000000 }, "raw_data": { "income": { "ebit": "35027000000", "ebitda": "44062000000", "netIncome": "30736000000", "grossProfit": "77270000000", "depreciation": "None", "totalRevenue": "136819000000", "costOfRevenue": "59549000000", "interestIncome": "1878000000", "incomeBeforeTax": "34913000000", "interestExpense": "114000000", "operatingIncome": "27524000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4177000000", "reportedCurrency": "USD", "netInterestIncome": "1764000000", "nonInterestIncome": "None", "operatingExpenses": "49746000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21419000000", "otherNonOperatingIncome": "8592000000", "costofGoodsAndServicesSold": "59549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9035000000", "sellingGeneralAndAdministrative": "6923000000", "netIncomeFromContinuingOperations": "30736000000" }, "balance": { "goodwill": "17888000000", "inventory": "1107000000", "commonStock": "45049000000", "currentDebt": "None", "investments": "None", "totalAssets": "232792000000", "longTermDebt": "3950000000", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2220000000", "reportedCurrency": "USD", "retainedEarnings": "134885000000", "totalLiabilities": "55164000000", "otherCurrentAssets": "4236000000", "totalCurrentAssets": "135676000000", "currentLongTermDebt": "None", "longTermInvestments": "13859000000", "shortTermInvestments": "92439000000", "currentNetReceivables": "21193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97116000000", "currentAccountsPayable": "4378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59719000000", "shortLongTermDebtTotal": "4081000000", "totalShareholderEquity": "177628000000", "capitalLeaseObligations": "62000000", "otherCurrentLiabilities": "28389000000", "totalCurrentLiabilities": "34620000000", "otherNonCurrentLiabilities": "15268000000", "totalNonCurrentLiabilities": "20544000000", "cashAndShortTermInvestments": "16701000000", "commonStockSharesOutstanding": "14066813595", "intangibleAssetsExcludingGoodwill": "2220000000", "cashAndCashEquivalentsAtCarryingValue": "16701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30736000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7890000000", "operatingCashflow": "47971000000", "capitalExpenditures": "25139000000", "changeInReceivables": "-2169000000", "changeInExchangeRate": "-302000000", "cashflowFromFinancing": "-13179000000", "cashflowFromInvestment": "-28504000000", "stockBasedCompensation": "9353000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5986000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9075000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9035000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 109896000000, "cost_of_revenue": 41271000000, "gross_profit": 68625000000, "ebit": 77945000000, "ebitda": 84427000000, "pretax_income": 77412000000, "tax_provision": 14834000000, "net_income": 62578000000, "net_income_to_common": 62578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_assets": 703919000000, "short_term_debt": null, "long_term_debt": 77501000000, "total_debt": 77501000000, "total_liabilities": 225173000000, "total_equity": 478746000000, "shares_outstanding": 12238000000, "goodwill_and_intangibles": 67218000000 }, "cash_flow": { "operating_cash_flow": 45790000000, "capital_expenditure": 35674000000, "free_cash_flow": 81464000000, "dividends_paid": 2542000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83047, "ticker_id": 6311, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77945000000", "ebitda": "84427000000", "netIncome": "62578000000", "grossProfit": "68625000000", "depreciation": "None", "totalRevenue": "109896000000", "costOfRevenue": "41271000000", "interestIncome": "1381000000", "incomeBeforeTax": "77412000000", "interestExpense": "533000000", "operatingIncome": "39696000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14834000000", "reportedCurrency": "USD", "netInterestIncome": "848000000", "nonInterestIncome": "None", "operatingExpenses": "28929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17032000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6482000000", "sellingGeneralAndAdministrative": "4291000000", "netIncomeFromContinuingOperations": "62578000000" }, "balance": { "goodwill": "57774000000", "inventory": "None", "commonStock": "96902000000", "currentDebt": "None", "investments": "None", "totalAssets": "703919000000", "longTermDebt": "77501000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9444000000", "reportedCurrency": "USD", "retainedEarnings": "384024000000", "totalLiabilities": "225173000000", "otherCurrentAssets": "23914000000", "totalCurrentAssets": "213753000000", "currentLongTermDebt": "None", "longTermInvestments": "106946000000", "shortTermInvestments": "88777000000", "currentNetReceivables": "62999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490166000000", "currentAccountsPayable": "16852000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90484000000", "totalShareholderEquity": "478746000000", "capitalLeaseObligations": "12983000000", "otherCurrentLiabilities": "74717000000", "totalCurrentLiabilities": "111188000000", "otherNonCurrentLiabilities": "11044000000", "totalNonCurrentLiabilities": "113985000000", "cashAndShortTermInvestments": "38063000000", "commonStockSharesOutstanding": "12238000000", "intangibleAssetsExcludingGoodwill": "9444000000", "cashAndCashEquivalentsAtCarryingValue": "38063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62578000000", "profitLoss": "None", "dividendPayout": "2542000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45790000000", "capitalExpenditures": "35674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25077000000", "cashflowFromInvestment": "-63389000000", "stockBasedCompensation": "6751000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2542000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15068000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6482000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109896000000, "cost_of_revenue": 41271000000, "gross_profit": 68625000000, "research_and_development": 17032000000, "selling_general_admin": 4291000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77945000000, "depreciation_amortisation": 6482000000, "ebitda": 84427000000, "interest_expense": 533000000, "interest_income": null, "other_non_operating": null, "pretax_income": 77412000000, "tax_provision": 14834000000, "effective_tax_rate": null, "net_income": 62578000000, "net_income_continuing_ops": 62578000000, "net_income_to_common": 62578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38063000000, "short_term_investments": 88777000000, "net_receivables": 62999000000, "inventory": null, "other_current_assets": null, "total_current_assets": 213753000000, "net_ppe": null, "goodwill": 57774000000, "intangible_assets": 9444000000, "goodwill_and_intangibles": 67218000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490166000000, "total_assets": 703919000000, "short_term_debt": null, "accounts_payable": 16852000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111188000000, "long_term_debt": 77501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113985000000, "total_liabilities": 225173000000, "total_debt": 77501000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384024000000, "total_equity": 478746000000, "shares_outstanding": 12238000000, "operating_cash_flow": 45790000000, "stock_based_compensation": 6751000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35674000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63389000000, "dividends_paid": 2542000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25077000000, "free_cash_flow": 81464000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77945000000", "ebitda": "84427000000", "netIncome": "62578000000", "grossProfit": "68625000000", "depreciation": "None", "totalRevenue": "109896000000", "costOfRevenue": "41271000000", "interestIncome": "1381000000", "incomeBeforeTax": "77412000000", "interestExpense": "533000000", "operatingIncome": "39696000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14834000000", "reportedCurrency": "USD", "netInterestIncome": "848000000", "nonInterestIncome": "None", "operatingExpenses": "28929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17032000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6482000000", "sellingGeneralAndAdministrative": "4291000000", "netIncomeFromContinuingOperations": "62578000000" }, "balance": { "goodwill": "57774000000", "inventory": "None", "commonStock": "96902000000", "currentDebt": "None", "investments": "None", "totalAssets": "703919000000", "longTermDebt": "77501000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9444000000", "reportedCurrency": "USD", "retainedEarnings": "384024000000", "totalLiabilities": "225173000000", "otherCurrentAssets": "23914000000", "totalCurrentAssets": "213753000000", "currentLongTermDebt": "None", "longTermInvestments": "106946000000", "shortTermInvestments": "88777000000", "currentNetReceivables": "62999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490166000000", "currentAccountsPayable": "16852000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90484000000", "totalShareholderEquity": "478746000000", "capitalLeaseObligations": "12983000000", "otherCurrentLiabilities": "74717000000", "totalCurrentLiabilities": "111188000000", "otherNonCurrentLiabilities": "11044000000", "totalNonCurrentLiabilities": "113985000000", "cashAndShortTermInvestments": "38063000000", "commonStockSharesOutstanding": "12238000000", "intangibleAssetsExcludingGoodwill": "9444000000", "cashAndCashEquivalentsAtCarryingValue": "38063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62578000000", "profitLoss": "None", "dividendPayout": "2542000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45790000000", "capitalExpenditures": "35674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25077000000", "cashflowFromInvestment": "-63389000000", "stockBasedCompensation": "6751000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2542000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15068000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6482000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 113896000000, "cost_of_revenue": 45766000000, "gross_profit": 68130000000, "ebit": 39415000000, "ebitda": 45455000000, "pretax_income": 39117000000, "tax_provision": 4662000000, "net_income": 34455000000, "net_income_to_common": 34455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": null, "long_term_debt": 46547000000, "total_debt": 46547000000, "total_liabilities": 180016000000, "total_equity": 415265000000, "shares_outstanding": 12228000000, "goodwill_and_intangibles": 33380000000 }, "cash_flow": { "operating_cash_flow": 52402000000, "capital_expenditure": 27851000000, "free_cash_flow": 80253000000, "dividends_paid": 2536000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83048, "ticker_id": 6311, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39415000000", "ebitda": "45455000000", "netIncome": "34455000000", "grossProfit": "68130000000", "depreciation": "None", "totalRevenue": "113896000000", "costOfRevenue": "45766000000", "interestIncome": "1209000000", "incomeBeforeTax": "39117000000", "interestExpense": "438000000", "operatingIncome": "36002000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4662000000", "reportedCurrency": "USD", "netInterestIncome": "911000000", "nonInterestIncome": "None", "operatingExpenses": "32128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18572000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6040000000", "sellingGeneralAndAdministrative": "5341000000", "netIncomeFromContinuingOperations": "34455000000" }, "balance": { "goodwill": "33380000000", "inventory": "None", "commonStock": "93126000000", "currentDebt": "None", "investments": "None", "totalAssets": "595281000000", "longTermDebt": "46547000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "324055000000", "totalLiabilities": "180016000000", "otherCurrentAssets": "16309000000", "totalCurrentAssets": "206038000000", "currentLongTermDebt": "None", "longTermInvestments": "68687000000", "shortTermInvestments": "96135000000", "currentNetReceivables": "62886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389243000000", "currentAccountsPayable": "12200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59291000000", "totalShareholderEquity": "415265000000", "capitalLeaseObligations": "12744000000", "otherCurrentLiabilities": "74436000000", "totalCurrentLiabilities": "102745000000", "otherNonCurrentLiabilities": "8449000000", "totalNonCurrentLiabilities": "77271000000", "cashAndShortTermInvestments": "30708000000", "commonStockSharesOutstanding": "12228000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34455000000", "profitLoss": "None", "dividendPayout": "2536000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52402000000", "capitalExpenditures": "27851000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7028000000", "cashflowFromInvestment": "-51776000000", "stockBasedCompensation": "7071000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2536000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5499000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6040000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113896000000, "cost_of_revenue": 45766000000, "gross_profit": 68130000000, "research_and_development": 18572000000, "selling_general_admin": 5341000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39415000000, "depreciation_amortisation": 6040000000, "ebitda": 45455000000, "interest_expense": 438000000, "interest_income": null, "other_non_operating": null, "pretax_income": 39117000000, "tax_provision": 4662000000, "effective_tax_rate": null, "net_income": 34455000000, "net_income_continuing_ops": 34455000000, "net_income_to_common": 34455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30708000000, "short_term_investments": 96135000000, "net_receivables": 62886000000, "inventory": null, "other_current_assets": null, "total_current_assets": 206038000000, "net_ppe": null, "goodwill": 33380000000, "intangible_assets": null, "goodwill_and_intangibles": 33380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389243000000, "total_assets": 595281000000, "short_term_debt": null, "accounts_payable": 12200000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102745000000, "long_term_debt": 46547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77271000000, "total_liabilities": 180016000000, "total_debt": 46547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324055000000, "total_equity": 415265000000, "shares_outstanding": 12228000000, "operating_cash_flow": 52402000000, "stock_based_compensation": 7071000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27851000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51776000000, "dividends_paid": 2536000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7028000000, "free_cash_flow": 80253000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39415000000", "ebitda": "45455000000", "netIncome": "34455000000", "grossProfit": "68130000000", "depreciation": "None", "totalRevenue": "113896000000", "costOfRevenue": "45766000000", "interestIncome": "1209000000", "incomeBeforeTax": "39117000000", "interestExpense": "438000000", "operatingIncome": "36002000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4662000000", "reportedCurrency": "USD", "netInterestIncome": "911000000", "nonInterestIncome": "None", "operatingExpenses": "32128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18572000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6040000000", "sellingGeneralAndAdministrative": "5341000000", "netIncomeFromContinuingOperations": "34455000000" }, "balance": { "goodwill": "33380000000", "inventory": "None", "commonStock": "93126000000", "currentDebt": "None", "investments": "None", "totalAssets": "595281000000", "longTermDebt": "46547000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "324055000000", "totalLiabilities": "180016000000", "otherCurrentAssets": "16309000000", "totalCurrentAssets": "206038000000", "currentLongTermDebt": "None", "longTermInvestments": "68687000000", "shortTermInvestments": "96135000000", "currentNetReceivables": "62886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389243000000", "currentAccountsPayable": "12200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59291000000", "totalShareholderEquity": "415265000000", "capitalLeaseObligations": "12744000000", "otherCurrentLiabilities": "74436000000", "totalCurrentLiabilities": "102745000000", "otherNonCurrentLiabilities": "8449000000", "totalNonCurrentLiabilities": "77271000000", "cashAndShortTermInvestments": "30708000000", "commonStockSharesOutstanding": "12228000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34455000000", "profitLoss": "None", "dividendPayout": "2536000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52402000000", "capitalExpenditures": "27851000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7028000000", "cashflowFromInvestment": "-51776000000", "stockBasedCompensation": "7071000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2536000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5499000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6040000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 102346000000, "cost_of_revenue": 41369000000, "gross_profit": 60977000000, "ebit": 44130000000, "ebitda": 49741000000, "pretax_income": 43987000000, "tax_provision": 9008000000, "net_income": 34979000000, "net_income_to_common": 34979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23090000000, "total_current_assets": 173947000000, "total_assets": 536469000000, "short_term_debt": null, "long_term_debt": 21607000000, "total_debt": 21607000000, "total_liabilities": 149602000000, "total_equity": 386867000000, "shares_outstanding": 12203000000, "goodwill_and_intangibles": 33269000000 }, "cash_flow": { "operating_cash_flow": 48414000000, "capital_expenditure": 23953000000, "free_cash_flow": 72367000000, "dividends_paid": 2536000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83050, "ticker_id": 6311, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44130000000", "ebitda": "49741000000", "netIncome": "34979000000", "grossProfit": "60977000000", "depreciation": "None", "totalRevenue": "102346000000", "costOfRevenue": "41369000000", "interestIncome": "1076000000", "incomeBeforeTax": "43987000000", "interestExpense": "143000000", "operatingIncome": "31228000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9008000000", "reportedCurrency": "USD", "netInterestIncome": "933000000", "nonInterestIncome": "None", "operatingExpenses": "29749000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5611000000", "sellingGeneralAndAdministrative": "7393000000", "netIncomeFromContinuingOperations": "34979000000" }, "balance": { "goodwill": "33269000000", "inventory": "None", "commonStock": "91695000000", "currentDebt": "None", "investments": "None", "totalAssets": "536469000000", "longTermDebt": "21607000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "297226000000", "totalLiabilities": "149602000000", "otherCurrentAssets": "18303000000", "totalCurrentAssets": "173947000000", "currentLongTermDebt": "None", "longTermInvestments": "63800000000", "shortTermInvestments": "75406000000", "currentNetReceivables": "57148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362522000000", "currentAccountsPayable": "10546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33713000000", "totalShareholderEquity": "386867000000", "capitalLeaseObligations": "12106000000", "otherCurrentLiabilities": "73390000000", "totalCurrentLiabilities": "99550000000", "otherNonCurrentLiabilities": "6267000000", "totalNonCurrentLiabilities": "50052000000", "cashAndShortTermInvestments": "23090000000", "commonStockSharesOutstanding": "12203000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23090000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34979000000", "profitLoss": "None", "dividendPayout": "2536000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48414000000", "capitalExpenditures": "23953000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18383000000", "cashflowFromInvestment": "-27777000000", "stockBasedCompensation": "6368000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2536000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11504000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5611000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102346000000, "cost_of_revenue": 41369000000, "gross_profit": 60977000000, "research_and_development": 15151000000, "selling_general_admin": 7393000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44130000000, "depreciation_amortisation": 5611000000, "ebitda": 49741000000, "interest_expense": 143000000, "interest_income": null, "other_non_operating": null, "pretax_income": 43987000000, "tax_provision": 9008000000, "effective_tax_rate": null, "net_income": 34979000000, "net_income_continuing_ops": 34979000000, "net_income_to_common": 34979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23090000000, "short_term_investments": 75406000000, "net_receivables": 57148000000, "inventory": null, "other_current_assets": null, "total_current_assets": 173947000000, "net_ppe": null, "goodwill": 33269000000, "intangible_assets": null, "goodwill_and_intangibles": 33269000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362522000000, "total_assets": 536469000000, "short_term_debt": null, "accounts_payable": 10546000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99550000000, "long_term_debt": 21607000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50052000000, "total_liabilities": 149602000000, "total_debt": 21607000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 297226000000, "total_equity": 386867000000, "shares_outstanding": 12203000000, "operating_cash_flow": 48414000000, "stock_based_compensation": 6368000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23953000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27777000000, "dividends_paid": 2536000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18383000000, "free_cash_flow": 72367000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44130000000", "ebitda": "49741000000", "netIncome": "34979000000", "grossProfit": "60977000000", "depreciation": "None", "totalRevenue": "102346000000", "costOfRevenue": "41369000000", "interestIncome": "1076000000", "incomeBeforeTax": "43987000000", "interestExpense": "143000000", "operatingIncome": "31228000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9008000000", "reportedCurrency": "USD", "netInterestIncome": "933000000", "nonInterestIncome": "None", "operatingExpenses": "29749000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5611000000", "sellingGeneralAndAdministrative": "7393000000", "netIncomeFromContinuingOperations": "34979000000" }, "balance": { "goodwill": "33269000000", "inventory": "None", "commonStock": "91695000000", "currentDebt": "None", "investments": "None", "totalAssets": "536469000000", "longTermDebt": "21607000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "297226000000", "totalLiabilities": "149602000000", "otherCurrentAssets": "18303000000", "totalCurrentAssets": "173947000000", "currentLongTermDebt": "None", "longTermInvestments": "63800000000", "shortTermInvestments": "75406000000", "currentNetReceivables": "57148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362522000000", "currentAccountsPayable": "10546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33713000000", "totalShareholderEquity": "386867000000", "capitalLeaseObligations": "12106000000", "otherCurrentLiabilities": "73390000000", "totalCurrentLiabilities": "99550000000", "otherNonCurrentLiabilities": "6267000000", "totalNonCurrentLiabilities": "50052000000", "cashAndShortTermInvestments": "23090000000", "commonStockSharesOutstanding": "12203000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23090000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34979000000", "profitLoss": "None", "dividendPayout": "2536000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48414000000", "capitalExpenditures": "23953000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18383000000", "cashflowFromInvestment": "-27777000000", "stockBasedCompensation": "6368000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2536000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11504000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5611000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 96428000000, "cost_of_revenue": 39039000000, "gross_profit": 57389000000, "ebit": 34194000000, "ebitda": 39192000000, "pretax_income": 33933000000, "tax_provision": 5737000000, "net_income": 28196000000, "net_income_to_common": 28196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21036000000, "total_current_assets": 166216000000, "total_assets": 502053000000, "short_term_debt": 4107000000, "long_term_debt": 23607000000, "total_debt": 27714000000, "total_liabilities": 139137000000, "total_equity": 362916000000, "shares_outstanding": 12198000000, "goodwill_and_intangibles": 32335000000 }, "cash_flow": { "operating_cash_flow": 27747000000, "capital_expenditure": 22446000000, "free_cash_flow": 50193000000, "dividends_paid": 2543000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83051, "ticker_id": 6311, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34194000000", "ebitda": "39192000000", "netIncome": "28196000000", "grossProfit": "57389000000", "depreciation": "None", "totalRevenue": "96428000000", "costOfRevenue": "39039000000", "interestIncome": "1050000000", "incomeBeforeTax": "33933000000", "interestExpense": "261000000", "operatingIncome": "31271000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5737000000", "reportedCurrency": "USD", "netInterestIncome": "789000000", "nonInterestIncome": "None", "operatingExpenses": "26118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13808000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39039000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4998000000", "sellingGeneralAndAdministrative": "5209000000", "netIncomeFromContinuingOperations": "28196000000" }, "balance": { "goodwill": "32335000000", "inventory": "None", "commonStock": "89283000000", "currentDebt": "None", "investments": "None", "totalAssets": "502053000000", "longTermDebt": "23607000000", "shortTermDebt": "4107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "275760000000", "totalLiabilities": "139137000000", "otherCurrentAssets": "16020000000", "totalCurrentAssets": "166216000000", "currentLongTermDebt": "None", "longTermInvestments": "52574000000", "shortTermInvestments": "74112000000", "currentNetReceivables": "55048000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335837000000", "currentAccountsPayable": "8347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35559000000", "totalShareholderEquity": "362916000000", "capitalLeaseObligations": "11952000000", "otherCurrentLiabilities": "73208000000", "totalCurrentLiabilities": "87310000000", "otherNonCurrentLiabilities": "6241000000", "totalNonCurrentLiabilities": "51827000000", "cashAndShortTermInvestments": "21036000000", "commonStockSharesOutstanding": "12198000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28196000000", "profitLoss": "None", "dividendPayout": "2543000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27747000000", "capitalExpenditures": "22446000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5832000000", "cashflowFromInvestment": "-24544000000", "stockBasedCompensation": "5998000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2543000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13638000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96428000000, "cost_of_revenue": 39039000000, "gross_profit": 57389000000, "research_and_development": 13808000000, "selling_general_admin": 5209000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34194000000, "depreciation_amortisation": 4998000000, "ebitda": 39192000000, "interest_expense": 261000000, "interest_income": null, "other_non_operating": null, "pretax_income": 33933000000, "tax_provision": 5737000000, "effective_tax_rate": null, "net_income": 28196000000, "net_income_continuing_ops": 28196000000, "net_income_to_common": 28196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21036000000, "short_term_investments": 74112000000, "net_receivables": 55048000000, "inventory": null, "other_current_assets": null, "total_current_assets": 166216000000, "net_ppe": null, "goodwill": 32335000000, "intangible_assets": null, "goodwill_and_intangibles": 32335000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335837000000, "total_assets": 502053000000, "short_term_debt": 4107000000, "accounts_payable": 8347000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87310000000, "long_term_debt": 23607000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51827000000, "total_liabilities": 139137000000, "total_debt": 27714000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275760000000, "total_equity": 362916000000, "shares_outstanding": 12198000000, "operating_cash_flow": 27747000000, "stock_based_compensation": 5998000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22446000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24544000000, "dividends_paid": 2543000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5832000000, "free_cash_flow": 50193000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34194000000", "ebitda": "39192000000", "netIncome": "28196000000", "grossProfit": "57389000000", "depreciation": "None", "totalRevenue": "96428000000", "costOfRevenue": "39039000000", "interestIncome": "1050000000", "incomeBeforeTax": "33933000000", "interestExpense": "261000000", "operatingIncome": "31271000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5737000000", "reportedCurrency": "USD", "netInterestIncome": "789000000", "nonInterestIncome": "None", "operatingExpenses": "26118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13808000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39039000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4998000000", "sellingGeneralAndAdministrative": "5209000000", "netIncomeFromContinuingOperations": "28196000000" }, "balance": { "goodwill": "32335000000", "inventory": "None", "commonStock": "89283000000", "currentDebt": "None", "investments": "None", "totalAssets": "502053000000", "longTermDebt": "23607000000", "shortTermDebt": "4107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "275760000000", "totalLiabilities": "139137000000", "otherCurrentAssets": "16020000000", "totalCurrentAssets": "166216000000", "currentLongTermDebt": "None", "longTermInvestments": "52574000000", "shortTermInvestments": "74112000000", "currentNetReceivables": "55048000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335837000000", "currentAccountsPayable": "8347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35559000000", "totalShareholderEquity": "362916000000", "capitalLeaseObligations": "11952000000", "otherCurrentLiabilities": "73208000000", "totalCurrentLiabilities": "87310000000", "otherNonCurrentLiabilities": "6241000000", "totalNonCurrentLiabilities": "51827000000", "cashAndShortTermInvestments": "21036000000", "commonStockSharesOutstanding": "12198000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28196000000", "profitLoss": "None", "dividendPayout": "2543000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27747000000", "capitalExpenditures": "22446000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5832000000", "cashflowFromInvestment": "-24544000000", "stockBasedCompensation": "5998000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2543000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13638000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 90234000000, "cost_of_revenue": 36361000000, "gross_profit": 53873000000, "ebit": 41823000000, "ebitda": 46310000000, "pretax_income": 41789000000, "tax_provision": 7249000000, "net_income": 34540000000, "net_income_to_common": 34540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23264000000, "total_current_assets": 162052000000, "total_assets": 475374000000, "short_term_debt": 1000000000, "long_term_debt": 10886000000, "total_debt": 11886000000, "total_liabilities": 130107000000, "total_equity": 345267000000, "shares_outstanding": 12291000000, "goodwill_and_intangibles": 32173000000 }, "cash_flow": { "operating_cash_flow": 36150000000, "capital_expenditure": 17197000000, "free_cash_flow": 53347000000, "dividends_paid": 2434000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83052, "ticker_id": 6311, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41823000000", "ebitda": "46310000000", "netIncome": "34540000000", "grossProfit": "53873000000", "depreciation": "None", "totalRevenue": "90234000000", "costOfRevenue": "36361000000", "interestIncome": "1001000000", "incomeBeforeTax": "41789000000", "interestExpense": "34000000", "operatingIncome": "30606000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7249000000", "reportedCurrency": "USD", "netInterestIncome": "967000000", "nonInterestIncome": "None", "operatingExpenses": "23267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13556000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4487000000", "sellingGeneralAndAdministrative": "3539000000", "netIncomeFromContinuingOperations": "34540000000" }, "balance": { "goodwill": "32173000000", "inventory": "None", "commonStock": "86725000000", "currentDebt": "None", "investments": "None", "totalAssets": "475374000000", "longTermDebt": "10886000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "262628000000", "totalLiabilities": "130107000000", "otherCurrentAssets": "15724000000", "totalCurrentAssets": "162052000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "51029000000", "shortTermInvestments": "72064000000", "currentNetReceivables": "51000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313322000000", "currentAccountsPayable": "8497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23564000000", "totalShareholderEquity": "345267000000", "capitalLeaseObligations": "11678000000", "otherCurrentLiabilities": "67476000000", "totalCurrentLiabilities": "91654000000", "otherNonCurrentLiabilities": "6116000000", "totalNonCurrentLiabilities": "38453000000", "cashAndShortTermInvestments": "23264000000", "commonStockSharesOutstanding": "12291000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34540000000", "profitLoss": "None", "dividendPayout": "2434000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36150000000", "capitalExpenditures": "17197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20201000000", "cashflowFromInvestment": "-16194000000", "stockBasedCompensation": "5516000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2434000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15068000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4487000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90234000000, "cost_of_revenue": 36361000000, "gross_profit": 53873000000, "research_and_development": 13556000000, "selling_general_admin": 3539000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41823000000, "depreciation_amortisation": 4487000000, "ebitda": 46310000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 41789000000, "tax_provision": 7249000000, "effective_tax_rate": null, "net_income": 34540000000, "net_income_continuing_ops": 34540000000, "net_income_to_common": 34540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23264000000, "short_term_investments": 72064000000, "net_receivables": 51000000000, "inventory": null, "other_current_assets": null, "total_current_assets": 162052000000, "net_ppe": null, "goodwill": 32173000000, "intangible_assets": null, "goodwill_and_intangibles": 32173000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313322000000, "total_assets": 475374000000, "short_term_debt": 1000000000, "accounts_payable": 8497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91654000000, "long_term_debt": 10886000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38453000000, "total_liabilities": 130107000000, "total_debt": 11886000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 262628000000, "total_equity": 345267000000, "shares_outstanding": 12291000000, "operating_cash_flow": 36150000000, "stock_based_compensation": 5516000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16194000000, "dividends_paid": 2434000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20201000000, "free_cash_flow": 53347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41823000000", "ebitda": "46310000000", "netIncome": "34540000000", "grossProfit": "53873000000", "depreciation": "None", "totalRevenue": "90234000000", "costOfRevenue": "36361000000", "interestIncome": "1001000000", "incomeBeforeTax": "41789000000", "interestExpense": "34000000", "operatingIncome": "30606000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7249000000", "reportedCurrency": "USD", "netInterestIncome": "967000000", "nonInterestIncome": "None", "operatingExpenses": "23267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13556000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4487000000", "sellingGeneralAndAdministrative": "3539000000", "netIncomeFromContinuingOperations": "34540000000" }, "balance": { "goodwill": "32173000000", "inventory": "None", "commonStock": "86725000000", "currentDebt": "None", "investments": "None", "totalAssets": "475374000000", "longTermDebt": "10886000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "262628000000", "totalLiabilities": "130107000000", "otherCurrentAssets": "15724000000", "totalCurrentAssets": "162052000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "51029000000", "shortTermInvestments": "72064000000", "currentNetReceivables": "51000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313322000000", "currentAccountsPayable": "8497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23564000000", "totalShareholderEquity": "345267000000", "capitalLeaseObligations": "11678000000", "otherCurrentLiabilities": "67476000000", "totalCurrentLiabilities": "91654000000", "otherNonCurrentLiabilities": "6116000000", "totalNonCurrentLiabilities": "38453000000", "cashAndShortTermInvestments": "23264000000", "commonStockSharesOutstanding": "12291000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34540000000", "profitLoss": "None", "dividendPayout": "2434000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36150000000", "capitalExpenditures": "17197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20201000000", "cashflowFromInvestment": "-16194000000", "stockBasedCompensation": "5516000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2434000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15068000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4487000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 96469000000, "cost_of_revenue": 40613000000, "gross_profit": 55856000000, "ebit": 32296000000, "ebitda": 36501000000, "pretax_income": 32243000000, "tax_provision": 5707000000, "net_income": 26536000000, "net_income_to_common": 26536000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23466000000, "total_current_assets": 163711000000, "total_assets": 450256000000, "short_term_debt": 2887000000, "long_term_debt": 10883000000, "total_debt": 13770000000, "total_liabilities": 125172000000, "total_equity": 325084000000, "shares_outstanding": 12348000000, "goodwill_and_intangibles": 31885000000 }, "cash_flow": { "operating_cash_flow": 39113000000, "capital_expenditure": 14276000000, "free_cash_flow": 53389000000, "dividends_paid": 2442000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83053, "ticker_id": 6311, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32296000000", "ebitda": "36501000000", "netIncome": "26536000000", "grossProfit": "55856000000", "depreciation": "None", "totalRevenue": "96469000000", "costOfRevenue": "40613000000", "interestIncome": "1088000000", "incomeBeforeTax": "32243000000", "interestExpense": "53000000", "operatingIncome": "30972000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5707000000", "reportedCurrency": "USD", "netInterestIncome": "1035000000", "nonInterestIncome": "None", "operatingExpenses": "24884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4205000000", "sellingGeneralAndAdministrative": "4405000000", "netIncomeFromContinuingOperations": "26536000000" }, "balance": { "goodwill": "31885000000", "inventory": "None", "commonStock": "84800000000", "currentDebt": "None", "investments": "None", "totalAssets": "450256000000", "longTermDebt": "10883000000", "shortTermDebt": "2887000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "245084000000", "totalLiabilities": "125172000000", "otherCurrentAssets": "15714000000", "totalCurrentAssets": "163711000000", "currentLongTermDebt": "None", "longTermInvestments": "37982000000", "shortTermInvestments": "72191000000", "currentNetReceivables": "52340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286545000000", "currentAccountsPayable": "7987000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25461000000", "totalShareholderEquity": "325084000000", "capitalLeaseObligations": "14578000000", "otherCurrentLiabilities": "64430000000", "totalCurrentLiabilities": "89122000000", "otherNonCurrentLiabilities": "4694000000", "totalNonCurrentLiabilities": "36050000000", "cashAndShortTermInvestments": "23466000000", "commonStockSharesOutstanding": "12348000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26536000000", "profitLoss": "None", "dividendPayout": "2442000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39113000000", "capitalExpenditures": "14276000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19036000000", "cashflowFromInvestment": "-16180000000", "stockBasedCompensation": "5810000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2442000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15551000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96469000000, "cost_of_revenue": 40613000000, "gross_profit": 55856000000, "research_and_development": 13116000000, "selling_general_admin": 4405000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32296000000, "depreciation_amortisation": 4205000000, "ebitda": 36501000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 32243000000, "tax_provision": 5707000000, "effective_tax_rate": null, "net_income": 26536000000, "net_income_continuing_ops": 26536000000, "net_income_to_common": 26536000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23466000000, "short_term_investments": 72191000000, "net_receivables": 52340000000, "inventory": null, "other_current_assets": null, "total_current_assets": 163711000000, "net_ppe": null, "goodwill": 31885000000, "intangible_assets": null, "goodwill_and_intangibles": 31885000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286545000000, "total_assets": 450256000000, "short_term_debt": 2887000000, "accounts_payable": 7987000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89122000000, "long_term_debt": 10883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36050000000, "total_liabilities": 125172000000, "total_debt": 13770000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245084000000, "total_equity": 325084000000, "shares_outstanding": 12348000000, "operating_cash_flow": 39113000000, "stock_based_compensation": 5810000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14276000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16180000000, "dividends_paid": 2442000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19036000000, "free_cash_flow": 53389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32296000000", "ebitda": "36501000000", "netIncome": "26536000000", "grossProfit": "55856000000", "depreciation": "None", "totalRevenue": "96469000000", "costOfRevenue": "40613000000", "interestIncome": "1088000000", "incomeBeforeTax": "32243000000", "interestExpense": "53000000", "operatingIncome": "30972000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5707000000", "reportedCurrency": "USD", "netInterestIncome": "1035000000", "nonInterestIncome": "None", "operatingExpenses": "24884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4205000000", "sellingGeneralAndAdministrative": "4405000000", "netIncomeFromContinuingOperations": "26536000000" }, "balance": { "goodwill": "31885000000", "inventory": "None", "commonStock": "84800000000", "currentDebt": "None", "investments": "None", "totalAssets": "450256000000", "longTermDebt": "10883000000", "shortTermDebt": "2887000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "245084000000", "totalLiabilities": "125172000000", "otherCurrentAssets": "15714000000", "totalCurrentAssets": "163711000000", "currentLongTermDebt": "None", "longTermInvestments": "37982000000", "shortTermInvestments": "72191000000", "currentNetReceivables": "52340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286545000000", "currentAccountsPayable": "7987000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25461000000", "totalShareholderEquity": "325084000000", "capitalLeaseObligations": "14578000000", "otherCurrentLiabilities": "64430000000", "totalCurrentLiabilities": "89122000000", "otherNonCurrentLiabilities": "4694000000", "totalNonCurrentLiabilities": "36050000000", "cashAndShortTermInvestments": "23466000000", "commonStockSharesOutstanding": "12348000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26536000000", "profitLoss": "None", "dividendPayout": "2442000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39113000000", "capitalExpenditures": "14276000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19036000000", "cashflowFromInvestment": "-16180000000", "stockBasedCompensation": "5810000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2442000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15551000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 88268000000, "cost_of_revenue": 36474000000, "gross_profit": 51794000000, "ebit": 31760000000, "ebitda": 35745000000, "pretax_income": 31706000000, "tax_provision": 5405000000, "net_income": 26301000000, "net_income_to_common": 26301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19959000000, "total_current_assets": 157541000000, "total_assets": 430266000000, "short_term_debt": 2971000000, "long_term_debt": 10880000000, "total_debt": 13851000000, "total_liabilities": 116147000000, "total_equity": 314119000000, "shares_outstanding": 12419000000, "goodwill_and_intangibles": 31935000000 }, "cash_flow": { "operating_cash_flow": 30698000000, "capital_expenditure": 13061000000, "free_cash_flow": 43759000000, "dividends_paid": 2455000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83055, "ticker_id": 6311, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31760000000", "ebitda": "35745000000", "netIncome": "26301000000", "grossProfit": "51794000000", "depreciation": "None", "totalRevenue": "88268000000", "costOfRevenue": "36474000000", "interestIncome": "1243000000", "incomeBeforeTax": "31706000000", "interestExpense": "54000000", "operatingIncome": "28521000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5405000000", "reportedCurrency": "USD", "netInterestIncome": "1189000000", "nonInterestIncome": "None", "operatingExpenses": "23273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12447000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3985000000", "sellingGeneralAndAdministrative": "3599000000", "netIncomeFromContinuingOperations": "26301000000" }, "balance": { "goodwill": "31935000000", "inventory": "None", "commonStock": "82030000000", "currentDebt": "None", "investments": "None", "totalAssets": "430266000000", "longTermDebt": "10880000000", "shortTermDebt": "2971000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "235317000000", "totalLiabilities": "116147000000", "otherCurrentAssets": "15207000000", "totalCurrentAssets": "157541000000", "currentLongTermDebt": "None", "longTermInvestments": "36177000000", "shortTermInvestments": "73271000000", "currentNetReceivables": "49104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272725000000", "currentAccountsPayable": "7049000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26922000000", "totalShareholderEquity": "314119000000", "capitalLeaseObligations": "16042000000", "otherCurrentLiabilities": "63248000000", "totalCurrentLiabilities": "80803000000", "otherNonCurrentLiabilities": "1453000000", "totalNonCurrentLiabilities": "35344000000", "cashAndShortTermInvestments": "19959000000", "commonStockSharesOutstanding": "12419000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26301000000", "profitLoss": "None", "dividendPayout": "2455000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30698000000", "capitalExpenditures": "13061000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20094000000", "cashflowFromInvestment": "-18011000000", "stockBasedCompensation": "5846000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2455000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15291000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3985000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88268000000, "cost_of_revenue": 36474000000, "gross_profit": 51794000000, "research_and_development": 12447000000, "selling_general_admin": 3599000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31760000000, "depreciation_amortisation": 3985000000, "ebitda": 35745000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 31706000000, "tax_provision": 5405000000, "effective_tax_rate": null, "net_income": 26301000000, "net_income_continuing_ops": 26301000000, "net_income_to_common": 26301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19959000000, "short_term_investments": 73271000000, "net_receivables": 49104000000, "inventory": null, "other_current_assets": null, "total_current_assets": 157541000000, "net_ppe": null, "goodwill": 31935000000, "intangible_assets": null, "goodwill_and_intangibles": 31935000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272725000000, "total_assets": 430266000000, "short_term_debt": 2971000000, "accounts_payable": 7049000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80803000000, "long_term_debt": 10880000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35344000000, "total_liabilities": 116147000000, "total_debt": 13851000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235317000000, "total_equity": 314119000000, "shares_outstanding": 12419000000, "operating_cash_flow": 30698000000, "stock_based_compensation": 5846000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13061000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18011000000, "dividends_paid": 2455000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20094000000, "free_cash_flow": 43759000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31760000000", "ebitda": "35745000000", "netIncome": "26301000000", "grossProfit": "51794000000", "depreciation": "None", "totalRevenue": "88268000000", "costOfRevenue": "36474000000", "interestIncome": "1243000000", "incomeBeforeTax": "31706000000", "interestExpense": "54000000", "operatingIncome": "28521000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5405000000", "reportedCurrency": "USD", "netInterestIncome": "1189000000", "nonInterestIncome": "None", "operatingExpenses": "23273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12447000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3985000000", "sellingGeneralAndAdministrative": "3599000000", "netIncomeFromContinuingOperations": "26301000000" }, "balance": { "goodwill": "31935000000", "inventory": "None", "commonStock": "82030000000", "currentDebt": "None", "investments": "None", "totalAssets": "430266000000", "longTermDebt": "10880000000", "shortTermDebt": "2971000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "235317000000", "totalLiabilities": "116147000000", "otherCurrentAssets": "15207000000", "totalCurrentAssets": "157541000000", "currentLongTermDebt": "None", "longTermInvestments": "36177000000", "shortTermInvestments": "73271000000", "currentNetReceivables": "49104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272725000000", "currentAccountsPayable": "7049000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26922000000", "totalShareholderEquity": "314119000000", "capitalLeaseObligations": "16042000000", "otherCurrentLiabilities": "63248000000", "totalCurrentLiabilities": "80803000000", "otherNonCurrentLiabilities": "1453000000", "totalNonCurrentLiabilities": "35344000000", "cashAndShortTermInvestments": "19959000000", "commonStockSharesOutstanding": "12419000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26301000000", "profitLoss": "None", "dividendPayout": "2455000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30698000000", "capitalExpenditures": "13061000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20094000000", "cashflowFromInvestment": "-18011000000", "stockBasedCompensation": "5846000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2455000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15291000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3985000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 84742000000, "cost_of_revenue": 35507000000, "gross_profit": 49235000000, "ebit": 27618000000, "ebitda": 31326000000, "pretax_income": 27551000000, "tax_provision": 3932000000, "net_income": 23619000000, "net_income_to_common": 23619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27225000000, "total_current_assets": 161995000000, "total_assets": 414770000000, "short_term_debt": 2855000000, "long_term_debt": 11876000000, "total_debt": 14731000000, "total_liabilities": 114017000000, "total_equity": 300753000000, "shares_outstanding": 12495000000, "goodwill_and_intangibles": 29185000000 }, "cash_flow": { "operating_cash_flow": 26640000000, "capital_expenditure": 13186000000, "free_cash_flow": 39826000000, "dividends_paid": 2466000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83056, "ticker_id": 6311, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27618000000", "ebitda": "31326000000", "netIncome": "23619000000", "grossProfit": "49235000000", "depreciation": "None", "totalRevenue": "84742000000", "costOfRevenue": "35507000000", "interestIncome": "1090000000", "incomeBeforeTax": "27551000000", "interestExpense": "67000000", "operatingIncome": "27425000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3932000000", "reportedCurrency": "USD", "netInterestIncome": "1023000000", "nonInterestIncome": "None", "operatingExpenses": "21810000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11860000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3708000000", "sellingGeneralAndAdministrative": "3158000000", "netIncomeFromContinuingOperations": "23619000000" }, "balance": { "goodwill": "29185000000", "inventory": "None", "commonStock": "79732000000", "currentDebt": "None", "investments": "None", "totalAssets": "414770000000", "longTermDebt": "11876000000", "shortTermDebt": "2855000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "226033000000", "totalLiabilities": "114017000000", "otherCurrentAssets": "14183000000", "totalCurrentAssets": "161995000000", "currentLongTermDebt": "None", "longTermInvestments": "34172000000", "shortTermInvestments": "73500000000", "currentNetReceivables": "47087000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252775000000", "currentAccountsPayable": "6092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27801000000", "totalShareholderEquity": "300753000000", "capitalLeaseObligations": "15925000000", "otherCurrentLiabilities": "61418000000", "totalCurrentLiabilities": "77913000000", "otherNonCurrentLiabilities": "1753000000", "totalNonCurrentLiabilities": "36104000000", "cashAndShortTermInvestments": "27225000000", "commonStockSharesOutstanding": "12495000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23619000000", "profitLoss": "None", "dividendPayout": "2466000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26640000000", "capitalExpenditures": "13186000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20889000000", "cashflowFromInvestment": "-2781000000", "stockBasedCompensation": "5865000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2466000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15684000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3708000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84742000000, "cost_of_revenue": 35507000000, "gross_profit": 49235000000, "research_and_development": 11860000000, "selling_general_admin": 3158000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27618000000, "depreciation_amortisation": 3708000000, "ebitda": 31326000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27551000000, "tax_provision": 3932000000, "effective_tax_rate": null, "net_income": 23619000000, "net_income_continuing_ops": 23619000000, "net_income_to_common": 23619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27225000000, "short_term_investments": 73500000000, "net_receivables": 47087000000, "inventory": null, "other_current_assets": null, "total_current_assets": 161995000000, "net_ppe": null, "goodwill": 29185000000, "intangible_assets": null, "goodwill_and_intangibles": 29185000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252775000000, "total_assets": 414770000000, "short_term_debt": 2855000000, "accounts_payable": 6092000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77913000000, "long_term_debt": 11876000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36104000000, "total_liabilities": 114017000000, "total_debt": 14731000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226033000000, "total_equity": 300753000000, "shares_outstanding": 12495000000, "operating_cash_flow": 26640000000, "stock_based_compensation": 5865000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13186000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2781000000, "dividends_paid": 2466000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20889000000, "free_cash_flow": 39826000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27618000000", "ebitda": "31326000000", "netIncome": "23619000000", "grossProfit": "49235000000", "depreciation": "None", "totalRevenue": "84742000000", "costOfRevenue": "35507000000", "interestIncome": "1090000000", "incomeBeforeTax": "27551000000", "interestExpense": "67000000", "operatingIncome": "27425000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3932000000", "reportedCurrency": "USD", "netInterestIncome": "1023000000", "nonInterestIncome": "None", "operatingExpenses": "21810000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11860000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3708000000", "sellingGeneralAndAdministrative": "3158000000", "netIncomeFromContinuingOperations": "23619000000" }, "balance": { "goodwill": "29185000000", "inventory": "None", "commonStock": "79732000000", "currentDebt": "None", "investments": "None", "totalAssets": "414770000000", "longTermDebt": "11876000000", "shortTermDebt": "2855000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "226033000000", "totalLiabilities": "114017000000", "otherCurrentAssets": "14183000000", "totalCurrentAssets": "161995000000", "currentLongTermDebt": "None", "longTermInvestments": "34172000000", "shortTermInvestments": "73500000000", "currentNetReceivables": "47087000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252775000000", "currentAccountsPayable": "6092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27801000000", "totalShareholderEquity": "300753000000", "capitalLeaseObligations": "15925000000", "otherCurrentLiabilities": "61418000000", "totalCurrentLiabilities": "77913000000", "otherNonCurrentLiabilities": "1753000000", "totalNonCurrentLiabilities": "36104000000", "cashAndShortTermInvestments": "27225000000", "commonStockSharesOutstanding": "12495000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23619000000", "profitLoss": "None", "dividendPayout": "2466000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26640000000", "capitalExpenditures": "13186000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20889000000", "cashflowFromInvestment": "-2781000000", "stockBasedCompensation": "5865000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2466000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15684000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3708000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 80539000000, "cost_of_revenue": 33712000000, "gross_profit": 47063000000, "ebit": 25472000000, "ebitda": 28885000000, "pretax_income": 28315000000, "tax_provision": 4653000000, "net_income": 23662000000, "net_income_to_common": 23662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24493000000, "total_current_assets": 165471000000, "total_assets": 407350000000, "short_term_debt": 2874000000, "long_term_debt": 11873000000, "total_debt": 14747000000, "total_liabilities": 114506000000, "total_equity": 292844000000, "shares_outstanding": 12527000000, "goodwill_and_intangibles": 29183000000 }, "cash_flow": { "operating_cash_flow": 28848000000, "capital_expenditure": 12012000000, "free_cash_flow": 40860000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83057, "ticker_id": 6311, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25472000000", "ebitda": "28885000000", "netIncome": "23662000000", "grossProfit": "47063000000", "depreciation": "None", "totalRevenue": "80539000000", "costOfRevenue": "33712000000", "interestIncome": "1061000000", "incomeBeforeTax": "28315000000", "interestExpense": "94000000", "operatingIncome": "25472000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4653000000", "reportedCurrency": "USD", "netInterestIncome": "967000000", "nonInterestIncome": "None", "operatingExpenses": "21355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11315000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33712000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3413000000", "sellingGeneralAndAdministrative": "3026000000", "netIncomeFromContinuingOperations": "23662000000" }, "balance": { "goodwill": "29183000000", "inventory": "None", "commonStock": "77913000000", "currentDebt": "None", "investments": "None", "totalAssets": "407350000000", "longTermDebt": "11873000000", "shortTermDebt": "2874000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "219770000000", "totalLiabilities": "114506000000", "otherCurrentAssets": "12829000000", "totalCurrentAssets": "165471000000", "currentLongTermDebt": "None", "longTermInvestments": "33994000000", "shortTermInvestments": "83597000000", "currentNetReceivables": "44552000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241879000000", "currentAccountsPayable": "6198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28059000000", "totalShareholderEquity": "292844000000", "capitalLeaseObligations": "16186000000", "otherCurrentLiabilities": "59026000000", "totalCurrentLiabilities": "76997000000", "otherNonCurrentLiabilities": "1683000000", "totalNonCurrentLiabilities": "37509000000", "cashAndShortTermInvestments": "24493000000", "commonStockSharesOutstanding": "12527000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24493000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23662000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28848000000", "capitalExpenditures": "12012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19714000000", "cashflowFromInvestment": "-8564000000", "stockBasedCompensation": "5264000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15696000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3413000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80539000000, "cost_of_revenue": 33712000000, "gross_profit": 47063000000, "research_and_development": 11315000000, "selling_general_admin": 3026000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25472000000, "depreciation_amortisation": 3413000000, "ebitda": 28885000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 28315000000, "tax_provision": 4653000000, "effective_tax_rate": null, "net_income": 23662000000, "net_income_continuing_ops": 23662000000, "net_income_to_common": 23662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24493000000, "short_term_investments": 83597000000, "net_receivables": 44552000000, "inventory": null, "other_current_assets": null, "total_current_assets": 165471000000, "net_ppe": null, "goodwill": 29183000000, "intangible_assets": null, "goodwill_and_intangibles": 29183000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241879000000, "total_assets": 407350000000, "short_term_debt": 2874000000, "accounts_payable": 6198000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76997000000, "long_term_debt": 11873000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37509000000, "total_liabilities": 114506000000, "total_debt": 14747000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219770000000, "total_equity": 292844000000, "shares_outstanding": 12527000000, "operating_cash_flow": 28848000000, "stock_based_compensation": 5264000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12012000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8564000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19714000000, "free_cash_flow": 40860000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25472000000", "ebitda": "28885000000", "netIncome": "23662000000", "grossProfit": "47063000000", "depreciation": "None", "totalRevenue": "80539000000", "costOfRevenue": "33712000000", "interestIncome": "1061000000", "incomeBeforeTax": "28315000000", "interestExpense": "94000000", "operatingIncome": "25472000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4653000000", "reportedCurrency": "USD", "netInterestIncome": "967000000", "nonInterestIncome": "None", "operatingExpenses": "21355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11315000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33712000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3413000000", "sellingGeneralAndAdministrative": "3026000000", "netIncomeFromContinuingOperations": "23662000000" }, "balance": { "goodwill": "29183000000", "inventory": "None", "commonStock": "77913000000", "currentDebt": "None", "investments": "None", "totalAssets": "407350000000", "longTermDebt": "11873000000", "shortTermDebt": "2874000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "219770000000", "totalLiabilities": "114506000000", "otherCurrentAssets": "12829000000", "totalCurrentAssets": "165471000000", "currentLongTermDebt": "None", "longTermInvestments": "33994000000", "shortTermInvestments": "83597000000", "currentNetReceivables": "44552000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241879000000", "currentAccountsPayable": "6198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28059000000", "totalShareholderEquity": "292844000000", "capitalLeaseObligations": "16186000000", "otherCurrentLiabilities": "59026000000", "totalCurrentLiabilities": "76997000000", "otherNonCurrentLiabilities": "1683000000", "totalNonCurrentLiabilities": "37509000000", "cashAndShortTermInvestments": "24493000000", "commonStockSharesOutstanding": "12527000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24493000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23662000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28848000000", "capitalExpenditures": "12012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19714000000", "cashflowFromInvestment": "-8564000000", "stockBasedCompensation": "5264000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15696000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3413000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 86310000000, "cost_of_revenue": 37575000000, "gross_profit": 48735000000, "ebit": 23697000000, "ebitda": 25260000000, "pretax_income": 24412000000, "tax_provision": 3725000000, "net_income": 20687000000, "net_income_to_common": 20687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24048000000, "total_current_assets": 171530000000, "total_assets": 402392000000, "short_term_debt": 2791000000, "long_term_debt": 11870000000, "total_debt": 14661000000, "total_liabilities": 119013000000, "total_equity": 283379000000, "shares_outstanding": 12602000000, "goodwill_and_intangibles": 29198000000 }, "cash_flow": { "operating_cash_flow": 18915000000, "capital_expenditure": 11019000000, "free_cash_flow": 29934000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83058, "ticker_id": 6311, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23697000000", "ebitda": "25260000000", "netIncome": "20687000000", "grossProfit": "48735000000", "depreciation": "None", "totalRevenue": "86310000000", "costOfRevenue": "37575000000", "interestIncome": "1110000000", "incomeBeforeTax": "24412000000", "interestExpense": "69000000", "operatingIncome": "23697000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3725000000", "reportedCurrency": "USD", "netInterestIncome": "1041000000", "nonInterestIncome": "None", "operatingExpenses": "25038000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12113000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37575000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563000000", "sellingGeneralAndAdministrative": "5206000000", "netIncomeFromContinuingOperations": "20687000000" }, "balance": { "goodwill": "29198000000", "inventory": "None", "commonStock": "76534000000", "currentDebt": "None", "investments": "None", "totalAssets": "402392000000", "longTermDebt": "11870000000", "shortTermDebt": "2791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211247000000", "totalLiabilities": "119013000000", "otherCurrentAssets": "12650000000", "totalCurrentAssets": "171530000000", "currentLongTermDebt": "None", "longTermInvestments": "31008000000", "shortTermInvestments": "86868000000", "currentNetReceivables": "47964000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230862000000", "currentAccountsPayable": "7493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27121000000", "totalShareholderEquity": "283379000000", "capitalLeaseObligations": "16634000000", "otherCurrentLiabilities": "64645000000", "totalCurrentLiabilities": "81814000000", "otherNonCurrentLiabilities": "1616000000", "totalNonCurrentLiabilities": "37199000000", "cashAndShortTermInvestments": "24048000000", "commonStockSharesOutstanding": "12602000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20687000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5854000000", "operatingCashflow": "18915000000", "capitalExpenditures": "11019000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19308000000", "cashflowFromInvestment": "-6167000000", "stockBasedCompensation": "5659000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16191000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86310000000, "cost_of_revenue": 37575000000, "gross_profit": 48735000000, "research_and_development": 12113000000, "selling_general_admin": 5206000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23697000000, "depreciation_amortisation": 1563000000, "ebitda": 25260000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24412000000, "tax_provision": 3725000000, "effective_tax_rate": null, "net_income": 20687000000, "net_income_continuing_ops": 20687000000, "net_income_to_common": 20687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24048000000, "short_term_investments": 86868000000, "net_receivables": 47964000000, "inventory": null, "other_current_assets": null, "total_current_assets": 171530000000, "net_ppe": null, "goodwill": 29198000000, "intangible_assets": null, "goodwill_and_intangibles": 29198000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230862000000, "total_assets": 402392000000, "short_term_debt": 2791000000, "accounts_payable": 7493000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81814000000, "long_term_debt": 11870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37199000000, "total_liabilities": 119013000000, "total_debt": 14661000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211247000000, "total_equity": 283379000000, "shares_outstanding": 12602000000, "operating_cash_flow": 18915000000, "stock_based_compensation": 5659000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11019000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6167000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19308000000, "free_cash_flow": 29934000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23697000000", "ebitda": "25260000000", "netIncome": "20687000000", "grossProfit": "48735000000", "depreciation": "None", "totalRevenue": "86310000000", "costOfRevenue": "37575000000", "interestIncome": "1110000000", "incomeBeforeTax": "24412000000", "interestExpense": "69000000", "operatingIncome": "23697000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3725000000", "reportedCurrency": "USD", "netInterestIncome": "1041000000", "nonInterestIncome": "None", "operatingExpenses": "25038000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12113000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37575000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563000000", "sellingGeneralAndAdministrative": "5206000000", "netIncomeFromContinuingOperations": "20687000000" }, "balance": { "goodwill": "29198000000", "inventory": "None", "commonStock": "76534000000", "currentDebt": "None", "investments": "None", "totalAssets": "402392000000", "longTermDebt": "11870000000", "shortTermDebt": "2791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211247000000", "totalLiabilities": "119013000000", "otherCurrentAssets": "12650000000", "totalCurrentAssets": "171530000000", "currentLongTermDebt": "None", "longTermInvestments": "31008000000", "shortTermInvestments": "86868000000", "currentNetReceivables": "47964000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230862000000", "currentAccountsPayable": "7493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27121000000", "totalShareholderEquity": "283379000000", "capitalLeaseObligations": "16634000000", "otherCurrentLiabilities": "64645000000", "totalCurrentLiabilities": "81814000000", "otherNonCurrentLiabilities": "1616000000", "totalNonCurrentLiabilities": "37199000000", "cashAndShortTermInvestments": "24048000000", "commonStockSharesOutstanding": "12602000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20687000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5854000000", "operatingCashflow": "18915000000", "capitalExpenditures": "11019000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19308000000", "cashflowFromInvestment": "-6167000000", "stockBasedCompensation": "5659000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16191000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 76693000000, "cost_of_revenue": 33229000000, "gross_profit": 43464000000, "ebit": 21343000000, "ebitda": 25143000000, "pretax_income": 21197000000, "tax_provision": 1508000000, "net_income": 19689000000, "net_income_to_common": 19689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30702000000, "total_current_assets": 176310000000, "total_assets": 396711000000, "short_term_debt": 2715000000, "long_term_debt": 13781000000, "total_debt": 16496000000, "total_liabilities": 123509000000, "total_equity": 273202000000, "shares_outstanding": 12696000000, "goodwill_and_intangibles": 30979000000 }, "cash_flow": { "operating_cash_flow": 30656000000, "capital_expenditure": 8055000000, "free_cash_flow": 38711000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83060, "ticker_id": 6311, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21343000000", "ebitda": "25143000000", "netIncome": "19689000000", "grossProfit": "43464000000", "depreciation": "None", "totalRevenue": "76693000000", "costOfRevenue": "33229000000", "interestIncome": "1066000000", "incomeBeforeTax": "21197000000", "interestExpense": "116000000", "operatingIncome": "21343000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1508000000", "reportedCurrency": "USD", "netInterestIncome": "950000000", "nonInterestIncome": "None", "operatingExpenses": "22121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11258000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3800000000", "sellingGeneralAndAdministrative": "3979000000", "netIncomeFromContinuingOperations": "19689000000" }, "balance": { "goodwill": "29146000000", "inventory": "2957000000", "commonStock": "74591000000", "currentDebt": "None", "investments": "None", "totalAssets": "396711000000", "longTermDebt": "13781000000", "shortTermDebt": "2715000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1833000000", "reportedCurrency": "USD", "retainedEarnings": "205647000000", "totalLiabilities": "123509000000", "otherCurrentAssets": "12398000000", "totalCurrentAssets": "176310000000", "currentLongTermDebt": "None", "longTermInvestments": "30907000000", "shortTermInvestments": "89233000000", "currentNetReceivables": "41020000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220401000000", "currentAccountsPayable": "5803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139904000000", "shortLongTermDebtTotal": "29046000000", "totalShareholderEquity": "273202000000", "capitalLeaseObligations": "12550000000", "otherCurrentLiabilities": "65436000000", "totalCurrentLiabilities": "86295000000", "otherNonCurrentLiabilities": "1433000000", "totalNonCurrentLiabilities": "37214000000", "cashAndShortTermInvestments": "30702000000", "commonStockSharesOutstanding": "12696000000", "intangibleAssetsExcludingGoodwill": "1833000000", "cashAndCashEquivalentsAtCarryingValue": "30702000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19689000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2136000000", "operatingCashflow": "30656000000", "capitalExpenditures": "8055000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18382000000", "cashflowFromInvestment": "-7150000000", "stockBasedCompensation": "5743000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15787000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3800000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76693000000, "cost_of_revenue": 33229000000, "gross_profit": 43464000000, "research_and_development": 11258000000, "selling_general_admin": 3979000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21343000000, "depreciation_amortisation": 3800000000, "ebitda": 25143000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21197000000, "tax_provision": 1508000000, "effective_tax_rate": null, "net_income": 19689000000, "net_income_continuing_ops": 19689000000, "net_income_to_common": 19689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30702000000, "short_term_investments": 89233000000, "net_receivables": 41020000000, "inventory": 2957000000, "other_current_assets": null, "total_current_assets": 176310000000, "net_ppe": null, "goodwill": 29146000000, "intangible_assets": 1833000000, "goodwill_and_intangibles": 30979000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220401000000, "total_assets": 396711000000, "short_term_debt": 2715000000, "accounts_payable": 5803000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86295000000, "long_term_debt": 13781000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37214000000, "total_liabilities": 123509000000, "total_debt": 16496000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205647000000, "total_equity": 273202000000, "shares_outstanding": 12696000000, "operating_cash_flow": 30656000000, "stock_based_compensation": 5743000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8055000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7150000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18382000000, "free_cash_flow": 38711000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21343000000", "ebitda": "25143000000", "netIncome": "19689000000", "grossProfit": "43464000000", "depreciation": "None", "totalRevenue": "76693000000", "costOfRevenue": "33229000000", "interestIncome": "1066000000", "incomeBeforeTax": "21197000000", "interestExpense": "116000000", "operatingIncome": "21343000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1508000000", "reportedCurrency": "USD", "netInterestIncome": "950000000", "nonInterestIncome": "None", "operatingExpenses": "22121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11258000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3800000000", "sellingGeneralAndAdministrative": "3979000000", "netIncomeFromContinuingOperations": "19689000000" }, "balance": { "goodwill": "29146000000", "inventory": "2957000000", "commonStock": "74591000000", "currentDebt": "None", "investments": "None", "totalAssets": "396711000000", "longTermDebt": "13781000000", "shortTermDebt": "2715000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1833000000", "reportedCurrency": "USD", "retainedEarnings": "205647000000", "totalLiabilities": "123509000000", "otherCurrentAssets": "12398000000", "totalCurrentAssets": "176310000000", "currentLongTermDebt": "None", "longTermInvestments": "30907000000", "shortTermInvestments": "89233000000", "currentNetReceivables": "41020000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220401000000", "currentAccountsPayable": "5803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139904000000", "shortLongTermDebtTotal": "29046000000", "totalShareholderEquity": "273202000000", "capitalLeaseObligations": "12550000000", "otherCurrentLiabilities": "65436000000", "totalCurrentLiabilities": "86295000000", "otherNonCurrentLiabilities": "1433000000", "totalNonCurrentLiabilities": "37214000000", "cashAndShortTermInvestments": "30702000000", "commonStockSharesOutstanding": "12696000000", "intangibleAssetsExcludingGoodwill": "1833000000", "cashAndCashEquivalentsAtCarryingValue": "30702000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19689000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2136000000", "operatingCashflow": "30656000000", "capitalExpenditures": "8055000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18382000000", "cashflowFromInvestment": "-7150000000", "stockBasedCompensation": "5743000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15787000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3800000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "income_statement": { "revenue": 74604000000, "cost_of_revenue": 31916000000, "gross_profit": 42688000000, "ebit": 21946000000, "ebitda": 24770000000, "pretax_income": 21903000000, "tax_provision": 3535000000, "net_income": 18368000000, "net_income_to_common": 18368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25929000000, "total_current_assets": 168788000000, "total_assets": 383044000000, "short_term_debt": 2663000000, "long_term_debt": 13705000000, "total_debt": 16368000000, "total_liabilities": 115903000000, "total_equity": 267141000000, "shares_outstanding": 12764000000, "goodwill_and_intangibles": 31176000000 }, "cash_flow": { "operating_cash_flow": 28666000000, "capital_expenditure": 6888000000, "free_cash_flow": 35554000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83061, "ticker_id": 6311, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:49.635913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21946000000", "ebitda": "24770000000", "netIncome": "18368000000", "grossProfit": "42688000000", "depreciation": "None", "totalRevenue": "74604000000", "costOfRevenue": "31916000000", "interestIncome": "892000000", "incomeBeforeTax": "21903000000", "interestExpense": "43000000", "operatingIncome": "21838000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3535000000", "reportedCurrency": "USD", "netInterestIncome": "849000000", "nonInterestIncome": "None", "operatingExpenses": "20850000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10588000000", "otherNonOperatingIncome": "65000000", "costofGoodsAndServicesSold": "31916000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2824000000", "sellingGeneralAndAdministrative": "3481000000", "netIncomeFromContinuingOperations": "18368000000" }, "balance": { "goodwill": "29210000000", "inventory": "2231000000", "commonStock": "72248000000", "currentDebt": "None", "investments": "None", "totalAssets": "383044000000", "longTermDebt": "13705000000", "shortTermDebt": "2663000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1966000000", "reportedCurrency": "USD", "retainedEarnings": "200884000000", "totalLiabilities": "115903000000", "otherCurrentAssets": "9421000000", "totalCurrentAssets": "168788000000", "currentLongTermDebt": "None", "longTermInvestments": "31224000000", "shortTermInvestments": "92403000000", "currentNetReceivables": "38804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214256000000", "currentAccountsPayable": "5313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135677000000", "shortLongTermDebtTotal": "29114000000", "totalShareholderEquity": "267141000000", "capitalLeaseObligations": "12746000000", "otherCurrentLiabilities": "57134000000", "totalCurrentLiabilities": "77709000000", "otherNonCurrentLiabilities": "23931000000", "totalNonCurrentLiabilities": "38194000000", "cashAndShortTermInvestments": "25929000000", "commonStockSharesOutstanding": "12764000000", "intangibleAssetsExcludingGoodwill": "1966000000", "cashAndCashEquivalentsAtCarryingValue": "25929000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18368000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "130000000", "operatingCashflow": "28666000000", "capitalExpenditures": "6888000000", "changeInReceivables": "-2948000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17835000000", "cashflowFromInvestment": "-10800000000", "stockBasedCompensation": "5774000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14969000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74604000000, "cost_of_revenue": 31916000000, "gross_profit": 42688000000, "research_and_development": 10588000000, "selling_general_admin": 3481000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21946000000, "depreciation_amortisation": 2824000000, "ebitda": 24770000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21903000000, "tax_provision": 3535000000, "effective_tax_rate": null, "net_income": 18368000000, "net_income_continuing_ops": 18368000000, "net_income_to_common": 18368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25929000000, "short_term_investments": 92403000000, "net_receivables": 38804000000, "inventory": 2231000000, "other_current_assets": null, "total_current_assets": 168788000000, "net_ppe": null, "goodwill": 29210000000, "intangible_assets": 1966000000, "goodwill_and_intangibles": 31176000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214256000000, "total_assets": 383044000000, "short_term_debt": 2663000000, "accounts_payable": 5313000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77709000000, "long_term_debt": 13705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38194000000, "total_liabilities": 115903000000, "total_debt": 16368000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200884000000, "total_equity": 267141000000, "shares_outstanding": 12764000000, "operating_cash_flow": 28666000000, "stock_based_compensation": 5774000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6888000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10800000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17835000000, "free_cash_flow": 35554000000, "net_change_in_cash": 31000000 }, "raw_data": { "income": { "ebit": "21946000000", "ebitda": "24770000000", "netIncome": "18368000000", "grossProfit": "42688000000", "depreciation": "None", "totalRevenue": "74604000000", "costOfRevenue": "31916000000", "interestIncome": "892000000", "incomeBeforeTax": "21903000000", "interestExpense": "43000000", "operatingIncome": "21838000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3535000000", "reportedCurrency": "USD", "netInterestIncome": "849000000", "nonInterestIncome": "None", "operatingExpenses": "20850000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10588000000", "otherNonOperatingIncome": "65000000", "costofGoodsAndServicesSold": "31916000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2824000000", "sellingGeneralAndAdministrative": "3481000000", "netIncomeFromContinuingOperations": "18368000000" }, "balance": { "goodwill": "29210000000", "inventory": "2231000000", "commonStock": "72248000000", "currentDebt": "None", "investments": "None", "totalAssets": "383044000000", "longTermDebt": "13705000000", "shortTermDebt": "2663000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1966000000", "reportedCurrency": "USD", "retainedEarnings": "200884000000", "totalLiabilities": "115903000000", "otherCurrentAssets": "9421000000", "totalCurrentAssets": "168788000000", "currentLongTermDebt": "None", "longTermInvestments": "31224000000", "shortTermInvestments": "92403000000", "currentNetReceivables": "38804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214256000000", "currentAccountsPayable": "5313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135677000000", "shortLongTermDebtTotal": "29114000000", "totalShareholderEquity": "267141000000", "capitalLeaseObligations": "12746000000", "otherCurrentLiabilities": "57134000000", "totalCurrentLiabilities": "77709000000", "otherNonCurrentLiabilities": "23931000000", "totalNonCurrentLiabilities": "38194000000", "cashAndShortTermInvestments": "25929000000", "commonStockSharesOutstanding": "12764000000", "intangibleAssetsExcludingGoodwill": "1966000000", "cashAndCashEquivalentsAtCarryingValue": "25929000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18368000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "130000000", "operatingCashflow": "28666000000", "capitalExpenditures": "6888000000", "changeInReceivables": "-2948000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17835000000", "cashflowFromInvestment": "-10800000000", "stockBasedCompensation": "5774000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14969000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }