{ "ticker": { "uuid": "e9c56d89-dc73-4b94-af06-cebf1e16215b", "symbol": "SMWH", "name": "WH Smith PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/e9c56d89-dc73-4b94-af06-cebf1e16215b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9c56d89-dc73-4b94-af06-cebf1e16215b/" }, "ticker_metadata": { "id": 31053, "uuid": "e9c56d89-dc73-4b94-af06-cebf1e16215b", "symbol": "SMWH", "name": "WH Smith PLC", "asset_type": "equity", "market_cap": 617239360, "stock_exchange_id": 19, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "WH Smith PLC operates as a travel retailer in the United Kingdom, North America, Australia, Ireland, Spain, and internationally. It offers news, books, and convenience for travelling customers. It operates stores in airports, hospitals, railway stations, and motorway service areas. The company is also involved in International Travel Retail, UK Travel Retail, and North America. The company was formerly known as New WH Smith PLC. WH Smith PLC was founded in 1792 and is based in Swindon, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e9c56d89-dc73-4b94-af06-cebf1e16215b", "symbol": "SMWH", "name": "WH Smith PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/e9c56d89-dc73-4b94-af06-cebf1e16215b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e9c56d89-dc73-4b94-af06-cebf1e16215b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.7, "value": 0.79, "quality": 0.73, "momentum": 0.03, "coverage": 0.848, "confidence": 0.836, "delta": null }, "headline_factors": { "price": 506, "market_cap": 63095581956, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0028, "shareholder_yield": 0.0015, "roe": -1.152, "piotroski_f_score": 5, "momentum_12_1": -0.517, "volatility_252d": 0.4921 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:24.800798+00:00", "batch_id": "" }, "size": { "price_close": 506, "market_cap": 63095581956, "market_cap_usd": 63095581956, "enterprise_value": 64105581956, "shares_outstanding": 124694826, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 504.7647, "ptbv_ratio": 504.7647, "ps_ratio": 40.6282, "pcf_ratio": 228.6072, "pfcf_ratio": 323.5671, "ev_ebitda": 352.2285, "ev_ebit": 442.1075, "ev_sales": 41.2785, "ev_fcf": 328.7466, "earnings_yield": null, "fcf_yield": 0.003, "price_to_sales": 40.6282, "price_to_book": 504.7647, "price_to_cashflow": 228.6072, "ebitda_to_ev": 0.0028, "sales_yield": 0.0242 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": 0.0008, "shareholder_yield": 0.0015, "debt_paydown_yield": 0, "total_yield": 0.0015 }, "quality": { "gross_margin": 0.5724, "operating_margin": 0.0934, "net_margin": -0.0927, "ebitda_margin": 0.1172, "fcf_margin": 0.1256, "roe": -1.152, "roa": -0.0994, "roic": 0.0958, "roc_greenblatt": null, "asset_turnover": 1.0718, "cash_conversion": -1.3542, "accruals_ratio": -0.2899, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1098, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6135, "external_financing": 0.0345 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.5495, "debt_to_assets": 0.7302, "interest_coverage": 3.1522, "current_ratio": 0.3279, "quick_ratio": 0.3279, "net_debt": 1010000000, "local_beta": 1.2111, "volatility_252d": 0.4921, "volatility_60d": 0.8701, "max_drawdown_12m": -0.5925, "risk_adjusted_momentum": -1.0507 }, "growth": { "revenue_growth_1y": 0.0543, "revenue_growth_3y_cagr": 0.0352, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2188, "book_value_growth_1y": -0.5872, "revenue_growth": 0.0543, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0049, "price_return_3m": -0.1321, "price_return_6m": -0.2714, "price_return_9m": -0.243, "price_return_12m": -0.5194, "price_return_12m_ex1m": -0.517, "momentum_6m": -0.2714, "momentum_12m": -0.5194, "momentum_12_1": -0.517, "distance_from_52w_high": -0.5517, "distance_from_52w_low": 0.1, "relative_strength": -0.6925 }, "raw_ttm": { "revenue_ttm": 1553000000, "gross_profit_ttm": 889000000, "ebit_ttm": 145000000, "ebitda_ttm": 182000000, "net_income_ttm": -144000000, "eps_diluted_ttm": -1.1548, "operating_cash_flow_ttm": 276000000, "capital_expenditure_ttm": -81000000, "fcf_ttm": 195000000, "dividends_paid_ttm": -43000000, "share_repurchases_ttm": -50000000, "shares_issued_ttm": 0, "interest_expense_ttm": 46000000, "cash_and_equivalents": 48000000, "total_current_assets": 284000000, "total_current_liabilities": 866000000, "net_ppe": null, "total_assets": 1449000000, "total_debt": 1058000000, "total_equity": 125000000, "net_working_capital": -86000000, "book_value_per_share": 1.0024, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0024 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 20, "rank_pcf": 12, "rank_ev_ebitda": 20, "rank_ev_ebit": 36, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 14, "rank_shareholder_yield": 7, "rank_total_yield": 13, "rank_roe": 96, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 34, "rank_fcf_margin": 30, "rank_piotroski": 64, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95 }, "composites": { "value_composite": 21, "quality_composite": 27, "momentum_composite": 97, "growth_composite": 34, "yield_composite": 6, "svqf_composite": 72, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.7594, "os_score": 0.7, "value_percentile": 0.79, "quality_percentile": 0.73, "momentum_percentile": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.836, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9353, "ticker_id": 31053, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:24.800798+00:00", "batch_id": "", "os_score_delta": null, "price_close": 506, "market_cap": 63095581956, "market_cap_usd": 63095581956, "enterprise_value": 64105581956, "shares_outstanding": 124694826, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 504.76465565, "ptbv_ratio": 504.76465565, "ps_ratio": 40.62819186, "pcf_ratio": 228.607181, "pfcf_ratio": 323.56708695, "ev_ebitda": 352.22847229, "ev_ebit": 442.10746177, "ev_sales": 41.27854601, "ev_fcf": 328.74657413, "earnings_yield": null, "fcf_yield": 0.00304186, "dividend_yield": 0.00068151, "buyback_yield": 0.00079245, "shareholder_yield": 0.00147395, "debt_paydown_yield": 0, "total_yield": 0.00147395, "gross_margin": 0.57244044, "operating_margin": 0.09336768, "net_margin": -0.09272376, "ebitda_margin": 0.11719253, "fcf_margin": 0.12556343, "roe": -1.152, "roa": -0.09937888, "roic": 0.09581498, "roc_greenblatt": null, "asset_turnover": 1.07177364, "cash_conversion": -1.35416667, "accruals_ratio": -0.28985507, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.54945055, "debt_to_assets": 0.73015873, "interest_coverage": 3.15217391, "current_ratio": 0.32794457, "quick_ratio": 0.32794457, "net_debt": 1010000000, "revenue_growth_1y": 0.05431093, "revenue_growth_3y_cagr": 0.03517666, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21875, "book_value_growth_1y": -0.58717236, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.109781, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00491642, "price_return_3m": -0.13207547, "price_return_6m": -0.27135425, "price_return_9m": -0.24301504, "price_return_12m": -0.51937575, "price_return_12m_ex1m": -0.51700113, "distance_from_52w_high": -0.55172959, "distance_from_52w_low": 0.1, "relative_strength": -0.69251633, "local_beta": 1.2111, "volatility_252d": 0.492071, "volatility_60d": 0.870085, "max_drawdown_12m": -0.59248145, "revenue_ttm": 1553000000, "gross_profit_ttm": 889000000, "ebit_ttm": 145000000, "ebitda_ttm": 182000000, "net_income_ttm": -144000000, "eps_diluted_ttm": -1.15481937, "operating_cash_flow_ttm": 276000000, "capital_expenditure_ttm": -81000000, "fcf_ttm": 195000000, "dividends_paid_ttm": -43000000, "share_repurchases_ttm": -50000000, "shares_issued_ttm": 0, "interest_expense_ttm": 46000000, "cash_and_equivalents": 48000000, "total_current_assets": 284000000, "total_current_liabilities": 866000000, "net_ppe": null, "total_assets": 1449000000, "total_debt": 1058000000, "total_equity": 125000000, "net_working_capital": -86000000, "book_value_per_share": 1.00244737, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.00244737, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 20, "rank_pcf": 12, "rank_ev_ebitda": 20, "rank_ev_ebit": 36, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 14, "rank_shareholder_yield": 7, "rank_total_yield": 13, "rank_roe": 96, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 34, "rank_fcf_margin": 30, "rank_piotroski": 64, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95, "value_composite": 21, "quality_composite": 27, "momentum_composite": 97, "growth_composite": 34, "yield_composite": 6, "svqf_composite": 72, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 506, "os": 0.7, "value": 0.79, "quality": 0.73, "momentum": 0.03, "confidence": 0.836, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0015, "roe": -1.152, "momentum_12_1": -0.517, "complete_fields": { "id": 9353, "ticker_id": 31053, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:24.800798+00:00", "batch_id": "", "os_score_delta": null, "price_close": 506, "market_cap": 63095581956, "market_cap_usd": 63095581956, "enterprise_value": 64105581956, "shares_outstanding": 124694826, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 504.76465565, "ptbv_ratio": 504.76465565, "ps_ratio": 40.62819186, "pcf_ratio": 228.607181, "pfcf_ratio": 323.56708695, "ev_ebitda": 352.22847229, "ev_ebit": 442.10746177, "ev_sales": 41.27854601, "ev_fcf": 328.74657413, "earnings_yield": null, "fcf_yield": 0.00304186, "dividend_yield": 0.00068151, "buyback_yield": 0.00079245, "shareholder_yield": 0.00147395, "debt_paydown_yield": 0, "total_yield": 0.00147395, "gross_margin": 0.57244044, "operating_margin": 0.09336768, "net_margin": -0.09272376, "ebitda_margin": 0.11719253, "fcf_margin": 0.12556343, "roe": -1.152, "roa": -0.09937888, "roic": 0.09581498, "roc_greenblatt": null, "asset_turnover": 1.07177364, "cash_conversion": -1.35416667, "accruals_ratio": -0.28985507, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.54945055, "debt_to_assets": 0.73015873, "interest_coverage": 3.15217391, "current_ratio": 0.32794457, "quick_ratio": 0.32794457, "net_debt": 1010000000, "revenue_growth_1y": 0.05431093, "revenue_growth_3y_cagr": 0.03517666, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21875, "book_value_growth_1y": -0.58717236, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.109781, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00491642, "price_return_3m": -0.13207547, "price_return_6m": -0.27135425, "price_return_9m": -0.24301504, "price_return_12m": -0.51937575, "price_return_12m_ex1m": -0.51700113, "distance_from_52w_high": -0.55172959, "distance_from_52w_low": 0.1, "relative_strength": -0.69251633, "local_beta": 1.2111, "volatility_252d": 0.492071, "volatility_60d": 0.870085, "max_drawdown_12m": -0.59248145, "revenue_ttm": 1553000000, "gross_profit_ttm": 889000000, "ebit_ttm": 145000000, "ebitda_ttm": 182000000, "net_income_ttm": -144000000, "eps_diluted_ttm": -1.15481937, "operating_cash_flow_ttm": 276000000, "capital_expenditure_ttm": -81000000, "fcf_ttm": 195000000, "dividends_paid_ttm": -43000000, "share_repurchases_ttm": -50000000, "shares_issued_ttm": 0, "interest_expense_ttm": 46000000, "cash_and_equivalents": 48000000, "total_current_assets": 284000000, "total_current_liabilities": 866000000, "net_ppe": null, "total_assets": 1449000000, "total_debt": 1058000000, "total_equity": 125000000, "net_working_capital": -86000000, "book_value_per_share": 1.00244737, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.00244737, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 20, "rank_pcf": 12, "rank_ev_ebitda": 20, "rank_ev_ebit": 36, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 14, "rank_shareholder_yield": 7, "rank_total_yield": 13, "rank_roe": 96, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 34, "rank_fcf_margin": 30, "rank_piotroski": 64, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95, "value_composite": 21, "quality_composite": 27, "momentum_composite": 97, "growth_composite": 34, "yield_composite": 6, "svqf_composite": 72, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "income_statement": { "revenue": 1553000000, "cost_of_revenue": 664000000, "gross_profit": 889000000, "ebit": 145000000, "ebitda": 182000000, "pretax_income": null, "tax_provision": null, "net_income": -144000000, "net_income_to_common": -144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 344000000, "total_assets": 1460000000, "short_term_debt": 461000000, "long_term_debt": 0, "total_debt": 945000000, "total_liabilities": null, "total_equity": 158000000, "shares_outstanding": 124694826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 276000000, "capital_expenditure": -81000000, "free_cash_flow": 195000000, "dividends_paid": -43000000, "share_repurchases": -50000000, "shares_issued": 0, "net_debt_issued": 24000000 }, "complete_fields": { "id": 397866, "ticker_id": 31053, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "182000000", "netIncome": "-144000000", "grossProfit": "889000000", "totalRevenue": "1553000000", "costOfRevenue": "664000000", "interestExpense": "46000000", "operatingIncome": "145000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134000000" }, "balance": { "totalDebt": "945000000", "totalAssets": "1460000000", "longTermDebt": "0", "shortTermDebt": "461000000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "124694826", "totalCurrentAssets": "344000000", "totalShareholderEquity": "158000000", "totalCurrentLiabilities": "871000000", "cashAndShortTermInvestments": "71000000" }, "cashflow": { "freeCashFlow": "195000000", "dividendsPaid": "-43000000", "issuanceOfDebt": "24000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "276000000", "repurchaseOfStock": "-50000000", "capitalExpenditures": "-81000000" } }, "revenue": 1553000000, "cost_of_revenue": 664000000, "gross_profit": 889000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145000000, "depreciation_amortisation": 134000000, "ebitda": 182000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -144000000, "net_income_continuing_ops": null, "net_income_to_common": -144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 344000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1460000000, "short_term_debt": 461000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 945000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158000000, "shares_outstanding": 124694826, "operating_cash_flow": 276000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43000000, "share_repurchases": -50000000, "shares_issued": 0, "net_debt_issued": 24000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 195000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "182000000", "netIncome": "-144000000", "grossProfit": "889000000", "totalRevenue": "1553000000", "costOfRevenue": "664000000", "interestExpense": "46000000", "operatingIncome": "145000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134000000" }, "balance": { "totalDebt": "945000000", "totalAssets": "1460000000", "longTermDebt": "0", "shortTermDebt": "461000000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "124694826", "totalCurrentAssets": "344000000", "totalShareholderEquity": "158000000", "totalCurrentLiabilities": "871000000", "cashAndShortTermInvestments": "71000000" }, "cashflow": { "freeCashFlow": "195000000", "dividendsPaid": "-43000000", "issuanceOfDebt": "24000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "276000000", "repurchaseOfStock": "-50000000", "capitalExpenditures": "-81000000" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "income_statement": { "revenue": 1473000000, "cost_of_revenue": 621000000, "gross_profit": 852000000, "ebit": 151000000, "ebitda": 240000000, "pretax_income": null, "tax_provision": null, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56000000, "total_current_assets": 480000000, "total_assets": 1854000000, "short_term_debt": 117000000, "long_term_debt": 310000000, "total_debt": 1053000000, "total_liabilities": null, "total_equity": 396000000, "shares_outstanding": 129019483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 266000000, "capital_expenditure": -106000000, "free_cash_flow": 160000000, "dividends_paid": -41000000, "share_repurchases": 0, "shares_issued": -12000000, "net_debt_issued": 33000000 }, "complete_fields": { "id": 397868, "ticker_id": 31053, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "240000000", "netIncome": "54000000", "grossProfit": "852000000", "totalRevenue": "1473000000", "costOfRevenue": "621000000", "interestExpense": "48000000", "operatingIncome": "151000000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127000000" }, "balance": { "totalDebt": "1053000000", "totalAssets": "1854000000", "longTermDebt": "310000000", "shortTermDebt": "117000000", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "129019483", "totalCurrentAssets": "480000000", "totalShareholderEquity": "396000000", "totalCurrentLiabilities": "608000000", "cashAndShortTermInvestments": "56000000" }, "cashflow": { "freeCashFlow": "160000000", "dividendsPaid": "-41000000", "issuanceOfDebt": "33000000", "issuanceOfStock": "-12000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "266000000", "repurchaseOfStock": "0", "capitalExpenditures": "-106000000" } }, "revenue": 1473000000, "cost_of_revenue": 621000000, "gross_profit": 852000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151000000, "depreciation_amortisation": 127000000, "ebitda": 240000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": null, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 480000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1854000000, "short_term_debt": 117000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 608000000, "long_term_debt": 310000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1053000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 396000000, "shares_outstanding": 129019483, "operating_cash_flow": 266000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41000000, "share_repurchases": 0, "shares_issued": -12000000, "net_debt_issued": 33000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 160000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "240000000", "netIncome": "54000000", "grossProfit": "852000000", "totalRevenue": "1473000000", "costOfRevenue": "621000000", "interestExpense": "48000000", "operatingIncome": "151000000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127000000" }, "balance": { "totalDebt": "1053000000", "totalAssets": "1854000000", "longTermDebt": "310000000", "shortTermDebt": "117000000", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "129019483", "totalCurrentAssets": "480000000", "totalShareholderEquity": "396000000", "totalCurrentLiabilities": "608000000", "cashAndShortTermInvestments": "56000000" }, "cashflow": { "freeCashFlow": "160000000", "dividendsPaid": "-41000000", "issuanceOfDebt": "33000000", "issuanceOfStock": "-12000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "266000000", "repurchaseOfStock": "0", "capitalExpenditures": "-106000000" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "income_statement": { "revenue": 1793000000, "cost_of_revenue": 682000000, "gross_profit": 1111000000, "ebit": 179000000, "ebitda": 314000000, "pretax_income": null, "tax_provision": null, "net_income": 79000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56000000, "total_current_assets": 362000000, "total_assets": 1647000000, "short_term_debt": 84000000, "long_term_debt": 301000000, "total_debt": 951000000, "total_liabilities": null, "total_equity": 310000000, "shares_outstanding": 129880510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 251000000, "capital_expenditure": -122000000, "free_cash_flow": 129000000, "dividends_paid": -22000000, "share_repurchases": null, "shares_issued": -8000000, "net_debt_issued": -49000000 }, "complete_fields": { "id": 397869, "ticker_id": 31053, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "314000000", "netIncome": "79000000", "grossProfit": "1111000000", "totalRevenue": "1793000000", "costOfRevenue": "682000000", "interestExpense": "44000000", "operatingIncome": "179000000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160000000" }, "balance": { "totalDebt": "951000000", "totalAssets": "1647000000", "longTermDebt": "301000000", "shortTermDebt": "84000000", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "129880510", "totalCurrentAssets": "362000000", "totalShareholderEquity": "310000000", "totalCurrentLiabilities": "547000000", "cashAndShortTermInvestments": "56000000" }, "cashflow": { "freeCashFlow": "129000000", "dividendsPaid": "-22000000", "issuanceOfDebt": "84000000", "issuanceOfStock": "-8000000", "repaymentOfDebt": "-133000000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "251000000", "repurchaseOfStock": null, "capitalExpenditures": "-122000000" } }, "revenue": 1793000000, "cost_of_revenue": 682000000, "gross_profit": 1111000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179000000, "depreciation_amortisation": 160000000, "ebitda": 314000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79000000, "net_income_continuing_ops": null, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 362000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1647000000, "short_term_debt": 84000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 547000000, "long_term_debt": 301000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 951000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 310000000, "shares_outstanding": 129880510, "operating_cash_flow": 251000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22000000, "share_repurchases": null, "shares_issued": -8000000, "net_debt_issued": -49000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 129000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "314000000", "netIncome": "79000000", "grossProfit": "1111000000", "totalRevenue": "1793000000", "costOfRevenue": "682000000", "interestExpense": "44000000", "operatingIncome": "179000000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160000000" }, "balance": { "totalDebt": "951000000", "totalAssets": "1647000000", "longTermDebt": "301000000", "shortTermDebt": "84000000", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "129880510", "totalCurrentAssets": "362000000", "totalShareholderEquity": "310000000", "totalCurrentLiabilities": "547000000", "cashAndShortTermInvestments": "56000000" }, "cashflow": { "freeCashFlow": "129000000", "dividendsPaid": "-22000000", "issuanceOfDebt": "84000000", "issuanceOfStock": "-8000000", "repaymentOfDebt": "-133000000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "251000000", "repurchaseOfStock": null, "capitalExpenditures": "-122000000" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "income_statement": { "revenue": 1400000000, "cost_of_revenue": 538000000, "gross_profit": 862000000, "ebit": 116000000, "ebitda": 228000000, "pretax_income": null, "tax_provision": null, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132000000, "total_current_assets": 418000000, "total_assets": 1692000000, "short_term_debt": 20000000, "long_term_debt": 404000000, "total_debt": 1001000000, "total_liabilities": null, "total_equity": 295000000, "shares_outstanding": 131000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187000000, "capital_expenditure": -83000000, "free_cash_flow": 104000000, "dividends_paid": 0, "share_repurchases": -7000000, "shares_issued": -7000000, "net_debt_issued": null }, "complete_fields": { "id": 397870, "ticker_id": 31053, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "228000000", "netIncome": "47000000", "grossProfit": "862000000", "totalRevenue": "1400000000", "costOfRevenue": "538000000", "interestExpense": "34000000", "operatingIncome": "116000000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131000000" }, "balance": { "totalDebt": "1001000000", "totalAssets": "1692000000", "longTermDebt": "404000000", "shortTermDebt": "20000000", "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "131000000", "totalCurrentAssets": "418000000", "totalShareholderEquity": "295000000", "totalCurrentLiabilities": "517000000", "cashAndShortTermInvestments": "132000000" }, "cashflow": { "freeCashFlow": "104000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "-7000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "187000000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-83000000" } }, "revenue": 1400000000, "cost_of_revenue": 538000000, "gross_profit": 862000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116000000, "depreciation_amortisation": 131000000, "ebitda": 228000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47000000, "net_income_continuing_ops": null, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 418000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1692000000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517000000, "long_term_debt": 404000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 295000000, "shares_outstanding": 131000000, "operating_cash_flow": 187000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -7000000, "shares_issued": -7000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 104000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "228000000", "netIncome": "47000000", "grossProfit": "862000000", "totalRevenue": "1400000000", "costOfRevenue": "538000000", "interestExpense": "34000000", "operatingIncome": "116000000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131000000" }, "balance": { "totalDebt": "1001000000", "totalAssets": "1692000000", "longTermDebt": "404000000", "shortTermDebt": "20000000", "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "131000000", "totalCurrentAssets": "418000000", "totalShareholderEquity": "295000000", "totalCurrentLiabilities": "517000000", "cashAndShortTermInvestments": "132000000" }, "cashflow": { "freeCashFlow": "104000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "-7000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "187000000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-83000000" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -267000000 }, "complete_fields": { "id": 397871, "ticker_id": 31053, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-08-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-267000000", "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": "-2000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -267000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-08-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-267000000", "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": "-2000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48000000, "total_current_assets": 284000000, "total_assets": 1449000000, "short_term_debt": 544000000, "long_term_debt": 0, "total_debt": 1058000000, "total_liabilities": null, "total_equity": 125000000, "shares_outstanding": 124694826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397864, "ticker_id": 31053, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1058000000", "totalAssets": "1449000000", "longTermDebt": "0", "shortTermDebt": "544000000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "124694826", "totalCurrentAssets": "284000000", "totalShareholderEquity": "125000000", "totalCurrentLiabilities": "866000000", "cashAndShortTermInvestments": "48000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 284000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1449000000, "short_term_debt": 544000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1058000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125000000, "shares_outstanding": 124694826, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1058000000", "totalAssets": "1449000000", "longTermDebt": "0", "shortTermDebt": "544000000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "124694826", "totalCurrentAssets": "284000000", "totalShareholderEquity": "125000000", "totalCurrentLiabilities": "866000000", "cashAndShortTermInvestments": "48000000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 344000000, "total_assets": 1460000000, "short_term_debt": 461000000, "long_term_debt": 0, "total_debt": 945000000, "total_liabilities": null, "total_equity": 158000000, "shares_outstanding": 124694826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397865, "ticker_id": 31053, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "945000000", "totalAssets": "1460000000", "longTermDebt": "0", "shortTermDebt": "461000000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "124694826", "totalCurrentAssets": "344000000", "totalShareholderEquity": "158000000", "totalCurrentLiabilities": "871000000", "cashAndShortTermInvestments": "71000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 344000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1460000000, "short_term_debt": 461000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 945000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158000000, "shares_outstanding": 124694826, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "945000000", "totalAssets": "1460000000", "longTermDebt": "0", "shortTermDebt": "461000000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "124694826", "totalCurrentAssets": "344000000", "totalShareholderEquity": "158000000", "totalCurrentLiabilities": "871000000", "cashAndShortTermInvestments": "71000000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39000000, "total_current_assets": 413000000, "total_assets": 1750000000, "short_term_debt": 178000000, "long_term_debt": 315000000, "total_debt": 1094000000, "total_liabilities": null, "total_equity": 346000000, "shares_outstanding": 127156928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397867, "ticker_id": 31053, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:19.560947+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1094000000", "totalAssets": "1750000000", "longTermDebt": "315000000", "shortTermDebt": "178000000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "127156928", "totalCurrentAssets": "413000000", "totalShareholderEquity": "346000000", "totalCurrentLiabilities": "559000000", "cashAndShortTermInvestments": "39000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 413000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1750000000, "short_term_debt": 178000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559000000, "long_term_debt": 315000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1094000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 346000000, "shares_outstanding": 127156928, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1094000000", "totalAssets": "1750000000", "longTermDebt": "315000000", "shortTermDebt": "178000000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "127156928", "totalCurrentAssets": "413000000", "totalShareholderEquity": "346000000", "totalCurrentLiabilities": "559000000", "cashAndShortTermInvestments": "39000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }